{ "ticker": { "uuid": "d52d5055-b960-418b-a460-adc9882ed059", "symbol": "FSLR", "name": "First Solar Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/d52d5055-b960-418b-a460-adc9882ed059/", "api_url": "https://sharemaestro.com/factors/api/tickers/d52d5055-b960-418b-a460-adc9882ed059/" }, "ticker_metadata": { "id": 6142, "uuid": "d52d5055-b960-418b-a460-adc9882ed059", "symbol": "FSLR", "name": "First Solar Inc", "asset_type": "equity", "market_cap": 29406763000, "stock_exchange_id": 2, "industry": "Solar", "sector": "Technology", "description": "First Solar, Inc. offers solar photovoltaic (PV) solutions in the United States, Japan, France, Canada, India, Australia, and internationally. The company is headquartered in Tempe, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d52d5055-b960-418b-a460-adc9882ed059", "symbol": "FSLR", "name": "First Solar Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/d52d5055-b960-418b-a460-adc9882ed059/", "api_url": "https://sharemaestro.com/factors/api/tickers/d52d5055-b960-418b-a460-adc9882ed059/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.27, "quality": 0.95, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 279.01, "market_cap": 30027893230, "pe_ratio": 18.0314, "earnings_yield": 0.0555, "ebitda_to_ev": 0.0836, "shareholder_yield": 0, "roe": 0.1686, "piotroski_f_score": 7, "momentum_12_1": 0.3222, "volatility_252d": 0.5469 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.383146+00:00", "batch_id": "" }, "size": { "price_close": 279.01, "market_cap": 30027893230, "market_cap_usd": 30027893230, "enterprise_value": 28090690230, "shares_outstanding": 107623000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.0314, "pb_ratio": 3.0397, "ptbv_ratio": 3.0694, "ps_ratio": 5.5412, "pcf_ratio": 12.2552, "pfcf_ratio": 9.2889, "ev_ebitda": 11.9629, "ev_ebit": 15.6283, "ev_sales": 5.1837, "ev_fcf": 8.6897, "earnings_yield": 0.0555, "fcf_yield": 0.1151, "price_to_sales": 5.5412, "price_to_book": 3.0397, "price_to_cashflow": 12.2552, "ebitda_to_ev": 0.0836, "sales_yield": 0.1929 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4173, "operating_margin": 0.3317, "net_margin": 0.3073, "ebitda_margin": 0.4333, "fcf_margin": 0.5965, "roe": 0.1686, "roa": 0.1247, "roic": 0.2194, "roc_greenblatt": null, "asset_turnover": 0.4059, "cash_conversion": 1.9412, "accruals_ratio": -0.0588, "sbc_to_revenue": 0.0043, "piotroski_f_score": 7, "altman_z_score": 7.096, "earnings_stability_5y": 0.2556, "revenue_stability_5y": 0.2755, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1694, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3515, "net_debt_to_ebitda": -0.825, "debt_to_assets": 0.0319, "interest_coverage": 42.5719, "current_ratio": 2.5566, "quick_ratio": 2.1518, "net_debt": -1937203000, "local_beta": 0.0005, "volatility_252d": 0.5469, "volatility_60d": 1.0942, "max_drawdown_12m": -0.3103, "risk_adjusted_momentum": 0.5891 }, "growth": { "revenue_growth_1y": 0.273, "revenue_growth_3y_cagr": 0.2584, "revenue_growth_5y_cagr": 0.14, "eps_growth_1y": 0.3165, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.3085, "fcf_growth_1y": 0.9464, "book_value_growth_1y": 0.1955, "revenue_growth": 0.273, "earnings_growth": 0.3165 }, "momentum": { "price_return_1m": 0.2685, "price_return_3m": 0.4746, "price_return_6m": 0.0831, "price_return_9m": 0.3601, "price_return_12m": 0.6772, "price_return_12m_ex1m": 0.3222, "momentum_6m": 0.0831, "momentum_12m": 0.6772, "momentum_12_1": 0.3222, "distance_from_52w_high": -0.0906, "distance_from_52w_low": 0.9242, "relative_strength": 0.5193 }, "raw_ttm": { "revenue_ttm": 5419048000, "gross_profit_ttm": 2261329000, "ebit_ttm": 1797427000, "ebitda_ttm": 2348160000, "net_income_ttm": 1665313000, "eps_diluted_ttm": 15.4736, "operating_cash_flow_ttm": 2450221000, "capital_expenditure_ttm": 782438000, "fcf_ttm": 3232659000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42221000, "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_current_liabilities": 2208317000, "net_ppe": null, "total_assets": 13351097000, "total_debt": 425776000, "total_equity": 9878568000, "net_working_capital": 1263035000, "book_value_per_share": 91.7886, "retained_earnings": 7137958000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9783105000, "tangible_book_per_share": 90.9016 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 64, "rank_ptbv": 56, "rank_ps": 81, "rank_pcf": 54, "rank_ev_ebitda": 50, "rank_ev_ebit": 59, "rank_earnings_yield": 48, "rank_fcf_yield": 35, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 24, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 55, "rank_fcf_margin": 12, "rank_piotroski": 12, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 18 }, "composites": { "value_composite": 73, "quality_composite": 5, "momentum_composite": 15, "growth_composite": 3, "yield_composite": 78, "svqf_composite": 24, "vc1_composite": 77, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.5065, "os_score": 0.69, "value_percentile": 0.27, "quality_percentile": 0.95, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1152, "ticker_id": 6142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.383146+00:00", "batch_id": "", "os_score_delta": null, "price_close": 279.01, "market_cap": 30027893230, "market_cap_usd": 30027893230, "enterprise_value": 28090690230, "shares_outstanding": 107623000, "fx_rate_to_usd": null, "pe_ratio": 18.03138103, "pb_ratio": 3.03970102, "ptbv_ratio": 3.06936226, "ps_ratio": 5.54117499, "pcf_ratio": 12.25517748, "pfcf_ratio": 9.28891455, "ev_ebitda": 11.96285186, "ev_ebit": 15.62827877, "ev_sales": 5.18369467, "ev_fcf": 8.68965462, "earnings_yield": 0.05545887, "fcf_yield": 0.11507937, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41729267, "operating_margin": 0.33168686, "net_margin": 0.3073073, "ebitda_margin": 0.43331596, "fcf_margin": 0.59653633, "roe": 0.16857838, "roa": 0.1247323, "roic": 0.21937205, "roc_greenblatt": null, "asset_turnover": 0.40588785, "cash_conversion": 1.94117202, "accruals_ratio": -0.05878978, "sbc_to_revenue": 0.00432179, "debt_to_equity": 0.3515215, "net_debt_to_ebitda": -0.82498765, "debt_to_assets": 0.03189071, "interest_coverage": 42.57187182, "current_ratio": 2.55657906, "quick_ratio": 2.15180112, "net_debt": -1937203000, "revenue_growth_1y": 0.27304852, "revenue_growth_3y_cagr": 0.25837495, "revenue_growth_5y_cagr": 0.13995361, "eps_growth_1y": 0.31649147, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.30852985, "fcf_growth_1y": 0.94635314, "book_value_growth_1y": 0.19546683, "piotroski_f_score": 7, "altman_z_score": 7.09596527, "earnings_stability_5y": 0.255573, "revenue_stability_5y": 0.275519, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26851557, "price_return_3m": 0.47460494, "price_return_6m": 0.08307131, "price_return_9m": 0.36009554, "price_return_12m": 0.67724677, "price_return_12m_ex1m": 0.3222122, "distance_from_52w_high": -0.09055054, "distance_from_52w_low": 0.9242069, "relative_strength": 0.51930572, "local_beta": 0.0005, "volatility_252d": 0.546935, "volatility_60d": 1.094183, "max_drawdown_12m": -0.31030838, "revenue_ttm": 5419048000, "gross_profit_ttm": 2261329000, "ebit_ttm": 1797427000, "ebitda_ttm": 2348160000, "net_income_ttm": 1665313000, "eps_diluted_ttm": 15.47357907, "operating_cash_flow_ttm": 2450221000, "capital_expenditure_ttm": 782438000, "fcf_ttm": 3232659000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42221000, "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_current_liabilities": 2208317000, "net_ppe": null, "total_assets": 13351097000, "total_debt": 425776000, "total_equity": 9878568000, "net_working_capital": 1263035000, "book_value_per_share": 91.78863254, "retained_earnings": 7137958000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9783105000, "tangible_book_per_share": 90.90161954, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 48, "rank_pb": 64, "rank_ptbv": 56, "rank_ps": 81, "rank_pcf": 54, "rank_ev_ebitda": 50, "rank_ev_ebit": 59, "rank_earnings_yield": 48, "rank_fcf_yield": 35, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 24, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 55, "rank_fcf_margin": 12, "rank_piotroski": 12, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 18, "value_composite": 73, "quality_composite": 5, "momentum_composite": 15, "growth_composite": 3, "yield_composite": 78, "svqf_composite": 24, "vc1_composite": 77, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 279.01, "os": 0.69, "value": 0.27, "quality": 0.95, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 18.0314, "earnings_yield": 0.0555, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.3222, "complete_fields": { "id": 1152, "ticker_id": 6142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.383146+00:00", "batch_id": "", "os_score_delta": null, "price_close": 279.01, "market_cap": 30027893230, "market_cap_usd": 30027893230, "enterprise_value": 28090690230, "shares_outstanding": 107623000, "fx_rate_to_usd": null, "pe_ratio": 18.03138103, "pb_ratio": 3.03970102, "ptbv_ratio": 3.06936226, "ps_ratio": 5.54117499, "pcf_ratio": 12.25517748, "pfcf_ratio": 9.28891455, "ev_ebitda": 11.96285186, "ev_ebit": 15.62827877, "ev_sales": 5.18369467, "ev_fcf": 8.68965462, "earnings_yield": 0.05545887, "fcf_yield": 0.11507937, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41729267, "operating_margin": 0.33168686, "net_margin": 0.3073073, "ebitda_margin": 0.43331596, "fcf_margin": 0.59653633, "roe": 0.16857838, "roa": 0.1247323, "roic": 0.21937205, "roc_greenblatt": null, "asset_turnover": 0.40588785, "cash_conversion": 1.94117202, "accruals_ratio": -0.05878978, "sbc_to_revenue": 0.00432179, "debt_to_equity": 0.3515215, "net_debt_to_ebitda": -0.82498765, "debt_to_assets": 0.03189071, "interest_coverage": 42.57187182, "current_ratio": 2.55657906, "quick_ratio": 2.15180112, "net_debt": -1937203000, "revenue_growth_1y": 0.27304852, "revenue_growth_3y_cagr": 0.25837495, "revenue_growth_5y_cagr": 0.13995361, "eps_growth_1y": 0.31649147, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.30852985, "fcf_growth_1y": 0.94635314, "book_value_growth_1y": 0.19546683, "piotroski_f_score": 7, "altman_z_score": 7.09596527, "earnings_stability_5y": 0.255573, "revenue_stability_5y": 0.275519, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26851557, "price_return_3m": 0.47460494, "price_return_6m": 0.08307131, "price_return_9m": 0.36009554, "price_return_12m": 0.67724677, "price_return_12m_ex1m": 0.3222122, "distance_from_52w_high": -0.09055054, "distance_from_52w_low": 0.9242069, "relative_strength": 0.51930572, "local_beta": 0.0005, "volatility_252d": 0.546935, "volatility_60d": 1.094183, "max_drawdown_12m": -0.31030838, "revenue_ttm": 5419048000, "gross_profit_ttm": 2261329000, "ebit_ttm": 1797427000, "ebitda_ttm": 2348160000, "net_income_ttm": 1665313000, "eps_diluted_ttm": 15.47357907, "operating_cash_flow_ttm": 2450221000, "capital_expenditure_ttm": 782438000, "fcf_ttm": 3232659000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42221000, "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_current_liabilities": 2208317000, "net_ppe": null, "total_assets": 13351097000, "total_debt": 425776000, "total_equity": 9878568000, "net_working_capital": 1263035000, "book_value_per_share": 91.78863254, "retained_earnings": 7137958000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9783105000, "tangible_book_per_share": 90.90161954, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 48, "rank_pb": 64, "rank_ptbv": 56, "rank_ps": 81, "rank_pcf": 54, "rank_ev_ebitda": 50, "rank_ev_ebit": 59, "rank_earnings_yield": 48, "rank_fcf_yield": 35, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 24, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 55, "rank_fcf_margin": 12, "rank_piotroski": 12, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 18, "value_composite": 73, "quality_composite": 5, "momentum_composite": 15, "growth_composite": 3, "yield_composite": 78, "svqf_composite": 24, "vc1_composite": 77, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 5219376000, "cost_of_revenue": 3098671000, "gross_profit": 2120705000, "ebit": 1683525000, "ebitda": 2212741000, "pretax_income": 1580913000, "tax_provision": 52684000, "net_income": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107537000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 2057105000, "capital_expenditure": 869875000, "free_cash_flow": 2926980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76020, "ticker_id": 6142, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1683525000", "ebitda": "2212741000", "netIncome": "1528229000", "grossProfit": "2120705000", "depreciation": "None", "totalRevenue": "5219376000", "costOfRevenue": "3098671000", "interestIncome": "81762000", "incomeBeforeTax": "1580913000", "interestExpense": "44131000", "operatingIncome": "1683525000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52684000", "reportedCurrency": "USD", "netInterestIncome": "37631000", "nonInterestIncome": "None", "operatingExpenses": "437180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3098671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529216000", "sellingGeneralAndAdministrative": "203759000", "netIncomeFromContinuingOperations": "1528229000" }, "balance": { "goodwill": "31095000", "inventory": "736734000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "13321310000", "longTermDebt": "282593000", "shortTermDebt": "215979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51007000", "reportedCurrency": "USD", "retainedEarnings": "6791339000", "totalLiabilities": "3783317000", "otherCurrentAssets": "1142695000", "totalCurrentAssets": "6028832000", "currentLongTermDebt": "215979000", "longTermInvestments": "None", "shortTermInvestments": "51849000", "currentNetReceivables": "1294040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7292478000", "currentAccountsPayable": "405775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498572000", "totalShareholderEquity": "9537993000", "capitalLeaseObligations": "156763000", "otherCurrentLiabilities": "610472000", "totalCurrentLiabilities": "2254102000", "otherNonCurrentLiabilities": "35512000", "totalNonCurrentLiabilities": "1529215000", "cashAndShortTermInvestments": "2803514000", "commonStockSharesOutstanding": "107537000", "intangibleAssetsExcludingGoodwill": "51007000", "cashAndCashEquivalentsAtCarryingValue": "2803514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1528229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "377718000", "operatingCashflow": "2057105000", "capitalExpenditures": "869875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119228000", "cashflowFromInvestment": "-765168000", "stockBasedCompensation": "19223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5219376000, "cost_of_revenue": 3098671000, "gross_profit": 2120705000, "research_and_development": 233421000, "selling_general_admin": 203759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1683525000, "depreciation_amortisation": 529216000, "ebitda": 2212741000, "interest_expense": 44131000, "interest_income": null, "other_non_operating": null, "pretax_income": 1580913000, "tax_provision": 52684000, "effective_tax_rate": null, "net_income": 1528229000, "net_income_continuing_ops": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2803514000, "short_term_investments": 51849000, "net_receivables": 1294040000, "inventory": 736734000, "other_current_assets": null, "total_current_assets": 6028832000, "net_ppe": null, "goodwill": 31095000, "intangible_assets": 51007000, "goodwill_and_intangibles": 82102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7292478000, "total_assets": 13321310000, "short_term_debt": 215979000, "accounts_payable": 405775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2254102000, "long_term_debt": 282593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1529215000, "total_liabilities": 3783317000, "total_debt": 498572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6791339000, "total_equity": 9537993000, "shares_outstanding": 107537000, "operating_cash_flow": 2057105000, "stock_based_compensation": 19223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 869875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -765168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119228000, "free_cash_flow": 2926980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1683525000", "ebitda": "2212741000", "netIncome": "1528229000", "grossProfit": "2120705000", "depreciation": "None", "totalRevenue": "5219376000", "costOfRevenue": "3098671000", "interestIncome": "81762000", "incomeBeforeTax": "1580913000", "interestExpense": "44131000", "operatingIncome": "1683525000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52684000", "reportedCurrency": "USD", "netInterestIncome": "37631000", "nonInterestIncome": "None", "operatingExpenses": "437180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3098671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529216000", "sellingGeneralAndAdministrative": "203759000", "netIncomeFromContinuingOperations": "1528229000" }, "balance": { "goodwill": "31095000", "inventory": "736734000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "13321310000", "longTermDebt": "282593000", "shortTermDebt": "215979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51007000", "reportedCurrency": "USD", "retainedEarnings": "6791339000", "totalLiabilities": "3783317000", "otherCurrentAssets": "1142695000", "totalCurrentAssets": "6028832000", "currentLongTermDebt": "215979000", "longTermInvestments": "None", "shortTermInvestments": "51849000", "currentNetReceivables": "1294040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7292478000", "currentAccountsPayable": "405775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498572000", "totalShareholderEquity": "9537993000", "capitalLeaseObligations": "156763000", "otherCurrentLiabilities": "610472000", "totalCurrentLiabilities": "2254102000", "otherNonCurrentLiabilities": "35512000", "totalNonCurrentLiabilities": "1529215000", "cashAndShortTermInvestments": "2803514000", "commonStockSharesOutstanding": "107537000", "intangibleAssetsExcludingGoodwill": "51007000", "cashAndCashEquivalentsAtCarryingValue": "2803514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1528229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "377718000", "operatingCashflow": "2057105000", "capitalExpenditures": "869875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119228000", "cashflowFromInvestment": "-765168000", "stockBasedCompensation": "19223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 4206289000, "cost_of_revenue": 2348425000, "gross_profit": 1857864000, "ebit": 1445208000, "ebitda": 1868706000, "pretax_income": 1406338000, "tax_provision": 114294000, "net_income": 1292044000, "net_income_to_common": 1292044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1621376000, "total_current_assets": 5089033000, "total_assets": 12124361000, "short_term_debt": 249705000, "long_term_debt": 373354000, "total_debt": 623059000, "total_liabilities": 4146784000, "total_equity": 7977577000, "shares_outstanding": 107525000, "goodwill_and_intangibles": 82989000 }, "cash_flow": { "operating_cash_flow": 1217999000, "capital_expenditure": 1526076000, "free_cash_flow": 2744075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76025, "ticker_id": 6142, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1445208000", "ebitda": "1868706000", "netIncome": "1292044000", "grossProfit": "1857864000", "depreciation": "None", "totalRevenue": "4206289000", "costOfRevenue": "2348425000", "interestIncome": "89090000", "incomeBeforeTax": "1406338000", "interestExpense": "38870000", "operatingIncome": "1394420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114294000", "reportedCurrency": "USD", "netInterestIncome": "50220000", "nonInterestIncome": "None", "operatingExpenses": "463444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2348425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423498000", "sellingGeneralAndAdministrative": "188262000", "netIncomeFromContinuingOperations": "1292044000" }, "balance": { "goodwill": "28335000", "inventory": "1348479000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "12124361000", "longTermDebt": "373354000", "shortTermDebt": "249705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54654000", "reportedCurrency": "USD", "retainedEarnings": "5263110000", "totalLiabilities": "4146784000", "otherCurrentAssets": "138856000", "totalCurrentAssets": "5089033000", "currentLongTermDebt": "236424000", "longTermInvestments": "None", "shortTermInvestments": "171583000", "currentNetReceivables": "1808739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7035328000", "currentAccountsPayable": "482190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718802000", "totalShareholderEquity": "7977577000", "capitalLeaseObligations": "109024000", "otherCurrentLiabilities": "556184000", "totalCurrentLiabilities": "2077442000", "otherNonCurrentLiabilities": "34074000", "totalNonCurrentLiabilities": "2069342000", "cashAndShortTermInvestments": "1621376000", "commonStockSharesOutstanding": "107525000", "intangibleAssetsExcludingGoodwill": "54654000", "cashAndCashEquivalentsAtCarryingValue": "1621376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1292044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-276807000", "operatingCashflow": "1217999000", "capitalExpenditures": "1526076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24849000", "cashflowFromInvestment": "-1563307000", "stockBasedCompensation": "28104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4206289000, "cost_of_revenue": 2348425000, "gross_profit": 1857864000, "research_and_development": 191375000, "selling_general_admin": 188262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1445208000, "depreciation_amortisation": 423498000, "ebitda": 1868706000, "interest_expense": 38870000, "interest_income": null, "other_non_operating": null, "pretax_income": 1406338000, "tax_provision": 114294000, "effective_tax_rate": null, "net_income": 1292044000, "net_income_continuing_ops": 1292044000, "net_income_to_common": 1292044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1621376000, "short_term_investments": 171583000, "net_receivables": 1808739000, "inventory": 1348479000, "other_current_assets": null, "total_current_assets": 5089033000, "net_ppe": null, "goodwill": 28335000, "intangible_assets": 54654000, "goodwill_and_intangibles": 82989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7035328000, "total_assets": 12124361000, "short_term_debt": 249705000, "accounts_payable": 482190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2077442000, "long_term_debt": 373354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069342000, "total_liabilities": 4146784000, "total_debt": 623059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5263110000, "total_equity": 7977577000, "shares_outstanding": 107525000, "operating_cash_flow": 1217999000, "stock_based_compensation": 28104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1526076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1563307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24849000, "free_cash_flow": 2744075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1445208000", "ebitda": "1868706000", "netIncome": "1292044000", "grossProfit": "1857864000", "depreciation": "None", "totalRevenue": "4206289000", "costOfRevenue": "2348425000", "interestIncome": "89090000", "incomeBeforeTax": "1406338000", "interestExpense": "38870000", "operatingIncome": "1394420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114294000", "reportedCurrency": "USD", "netInterestIncome": "50220000", "nonInterestIncome": "None", "operatingExpenses": "463444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2348425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423498000", "sellingGeneralAndAdministrative": "188262000", "netIncomeFromContinuingOperations": "1292044000" }, "balance": { "goodwill": "28335000", "inventory": "1348479000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "12124361000", "longTermDebt": "373354000", "shortTermDebt": "249705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54654000", "reportedCurrency": "USD", "retainedEarnings": "5263110000", "totalLiabilities": "4146784000", "otherCurrentAssets": "138856000", "totalCurrentAssets": "5089033000", "currentLongTermDebt": "236424000", "longTermInvestments": "None", "shortTermInvestments": "171583000", "currentNetReceivables": "1808739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7035328000", "currentAccountsPayable": "482190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718802000", "totalShareholderEquity": "7977577000", "capitalLeaseObligations": "109024000", "otherCurrentLiabilities": "556184000", "totalCurrentLiabilities": "2077442000", "otherNonCurrentLiabilities": "34074000", "totalNonCurrentLiabilities": "2069342000", "cashAndShortTermInvestments": "1621376000", "commonStockSharesOutstanding": "107525000", "intangibleAssetsExcludingGoodwill": "54654000", "cashAndCashEquivalentsAtCarryingValue": "1621376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1292044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-276807000", "operatingCashflow": "1217999000", "capitalExpenditures": "1526076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24849000", "cashflowFromInvestment": "-1563307000", "stockBasedCompensation": "28104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 3318602000, "cost_of_revenue": 2017923000, "gross_profit": 1300679000, "ebit": 904255000, "ebitda": 1212249000, "pretax_income": 891290000, "tax_provision": 60513000, "net_income": 830777000, "net_income_to_common": 830777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1946994000, "total_current_assets": 4634809000, "total_assets": 10365132000, "short_term_debt": 106596000, "long_term_debt": 464068000, "total_debt": 570664000, "total_liabilities": 3677663000, "total_equity": 6687469000, "shares_outstanding": 107372000, "goodwill_and_intangibles": 94198000 }, "cash_flow": { "operating_cash_flow": 602260000, "capital_expenditure": 1386775000, "free_cash_flow": 1989035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76030, "ticker_id": 6142, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "904255000", "ebitda": "1212249000", "netIncome": "830777000", "grossProfit": "1300679000", "depreciation": "None", "totalRevenue": "3318602000", "costOfRevenue": "2017923000", "interestIncome": "92432000", "incomeBeforeTax": "891290000", "interestExpense": "12965000", "operatingIncome": "857266000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60513000", "reportedCurrency": "USD", "netInterestIncome": "83402000", "nonInterestIncome": "None", "operatingExpenses": "443413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2017923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307994000", "sellingGeneralAndAdministrative": "183262000", "netIncomeFromContinuingOperations": "473990000" }, "balance": { "goodwill": "29687000", "inventory": "1012112000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "10365132000", "longTermDebt": "464068000", "shortTermDebt": "106596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64511000", "reportedCurrency": "USD", "retainedEarnings": "3971066000", "totalLiabilities": "3677663000", "otherCurrentAssets": "112586000", "totalCurrentAssets": "4634809000", "currentLongTermDebt": "96238000", "longTermInvestments": "None", "shortTermInvestments": "155495000", "currentNetReceivables": "1407622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5730323000", "currentAccountsPayable": "207178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624389000", "totalShareholderEquity": "6687469000", "capitalLeaseObligations": "64083000", "otherCurrentLiabilities": "529890000", "totalCurrentLiabilities": "1306158000", "otherNonCurrentLiabilities": "44783000", "totalNonCurrentLiabilities": "2371505000", "cashAndShortTermInvestments": "1946994000", "commonStockSharesOutstanding": "107372000", "intangibleAssetsExcludingGoodwill": "64511000", "cashAndCashEquivalentsAtCarryingValue": "1946994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-205106000", "operatingCashflow": "602260000", "capitalExpenditures": "1386775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336853000", "cashflowFromInvestment": "-472791000", "stockBasedCompensation": "34219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3318602000, "cost_of_revenue": 2017923000, "gross_profit": 1300679000, "research_and_development": 152307000, "selling_general_admin": 183262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 904255000, "depreciation_amortisation": 307994000, "ebitda": 1212249000, "interest_expense": 12965000, "interest_income": null, "other_non_operating": null, "pretax_income": 891290000, "tax_provision": 60513000, "effective_tax_rate": null, "net_income": 830777000, "net_income_continuing_ops": 473990000, "net_income_to_common": 830777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1946994000, "short_term_investments": 155495000, "net_receivables": 1407622000, "inventory": 1012112000, "other_current_assets": null, "total_current_assets": 4634809000, "net_ppe": null, "goodwill": 29687000, "intangible_assets": 64511000, "goodwill_and_intangibles": 94198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5730323000, "total_assets": 10365132000, "short_term_debt": 106596000, "accounts_payable": 207178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1306158000, "long_term_debt": 464068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2371505000, "total_liabilities": 3677663000, "total_debt": 570664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3971066000, "total_equity": 6687469000, "shares_outstanding": 107372000, "operating_cash_flow": 602260000, "stock_based_compensation": 34219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1386775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -472791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336853000, "free_cash_flow": 1989035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "904255000", "ebitda": "1212249000", "netIncome": "830777000", "grossProfit": "1300679000", "depreciation": "None", "totalRevenue": "3318602000", "costOfRevenue": "2017923000", "interestIncome": "92432000", "incomeBeforeTax": "891290000", "interestExpense": "12965000", "operatingIncome": "857266000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60513000", "reportedCurrency": "USD", "netInterestIncome": "83402000", "nonInterestIncome": "None", "operatingExpenses": "443413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2017923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307994000", "sellingGeneralAndAdministrative": "183262000", "netIncomeFromContinuingOperations": "473990000" }, "balance": { "goodwill": "29687000", "inventory": "1012112000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "10365132000", "longTermDebt": "464068000", "shortTermDebt": "106596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64511000", "reportedCurrency": "USD", "retainedEarnings": "3971066000", "totalLiabilities": "3677663000", "otherCurrentAssets": "112586000", "totalCurrentAssets": "4634809000", "currentLongTermDebt": "96238000", "longTermInvestments": "None", "shortTermInvestments": "155495000", "currentNetReceivables": "1407622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5730323000", "currentAccountsPayable": "207178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624389000", "totalShareholderEquity": "6687469000", "capitalLeaseObligations": "64083000", "otherCurrentLiabilities": "529890000", "totalCurrentLiabilities": "1306158000", "otherNonCurrentLiabilities": "44783000", "totalNonCurrentLiabilities": "2371505000", "cashAndShortTermInvestments": "1946994000", "commonStockSharesOutstanding": "107372000", "intangibleAssetsExcludingGoodwill": "64511000", "cashAndCashEquivalentsAtCarryingValue": "1946994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-205106000", "operatingCashflow": "602260000", "capitalExpenditures": "1386775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336853000", "cashflowFromInvestment": "-472791000", "stockBasedCompensation": "34219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 2619319000, "cost_of_revenue": 2549461000, "gross_profit": 69858000, "ebit": 20823000, "ebitda": 290547000, "pretax_income": 8598000, "tax_provision": 52764000, "net_income": -44166000, "net_income_to_common": -44166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481269000, "total_current_assets": 3791421000, "total_assets": 8251228000, "short_term_debt": 9193000, "long_term_debt": 184349000, "total_debt": 193542000, "total_liabilities": 2415173000, "total_equity": 5836055000, "shares_outstanding": 106551000, "goodwill_and_intangibles": 45568000 }, "cash_flow": { "operating_cash_flow": 873369000, "capital_expenditure": 903605000, "free_cash_flow": 1776974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76035, "ticker_id": 6142, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20823000", "ebitda": "290547000", "netIncome": "-44166000", "grossProfit": "69858000", "depreciation": "None", "totalRevenue": "2619319000", "costOfRevenue": "2549461000", "interestIncome": "33284000", "incomeBeforeTax": "8598000", "interestExpense": "12225000", "operatingIncome": "-27236000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52764000", "reportedCurrency": "USD", "netInterestIncome": "21059000", "nonInterestIncome": "None", "operatingExpenses": "97094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2549461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269724000", "sellingGeneralAndAdministrative": "164724000", "netIncomeFromContinuingOperations": "-44166000" }, "balance": { "goodwill": "14462000", "inventory": "783296000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "8251228000", "longTermDebt": "184349000", "shortTermDebt": "9193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31106000", "reportedCurrency": "USD", "retainedEarnings": "3140289000", "totalLiabilities": "2415173000", "otherCurrentAssets": "100533000", "totalCurrentAssets": "3791421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1096712000", "currentNetReceivables": "329611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4459807000", "currentAccountsPayable": "341409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3636329000", "shortLongTermDebtTotal": "234131000", "totalShareholderEquity": "5836055000", "capitalLeaseObligations": "49782000", "otherCurrentLiabilities": "394834000", "totalCurrentLiabilities": "1038048000", "otherNonCurrentLiabilities": "27292000", "totalNonCurrentLiabilities": "1377125000", "cashAndShortTermInvestments": "1481269000", "commonStockSharesOutstanding": "106551000", "intangibleAssetsExcludingGoodwill": "31106000", "cashAndCashEquivalentsAtCarryingValue": "1481269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "16693000", "operatingCashflow": "873369000", "capitalExpenditures": "903605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309392000", "cashflowFromInvestment": "-1192574000", "stockBasedCompensation": "28656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2619319000, "cost_of_revenue": 2549461000, "gross_profit": 69858000, "research_and_development": 112804000, "selling_general_admin": 164724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20823000, "depreciation_amortisation": 269724000, "ebitda": 290547000, "interest_expense": 12225000, "interest_income": null, "other_non_operating": null, "pretax_income": 8598000, "tax_provision": 52764000, "effective_tax_rate": null, "net_income": -44166000, "net_income_continuing_ops": -44166000, "net_income_to_common": -44166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1481269000, "short_term_investments": 1096712000, "net_receivables": 329611000, "inventory": 783296000, "other_current_assets": null, "total_current_assets": 3791421000, "net_ppe": null, "goodwill": 14462000, "intangible_assets": 31106000, "goodwill_and_intangibles": 45568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4459807000, "total_assets": 8251228000, "short_term_debt": 9193000, "accounts_payable": 341409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1038048000, "long_term_debt": 184349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1377125000, "total_liabilities": 2415173000, "total_debt": 193542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3140289000, "total_equity": 5836055000, "shares_outstanding": 106551000, "operating_cash_flow": 873369000, "stock_based_compensation": 28656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 903605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1192574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 309392000, "free_cash_flow": 1776974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20823000", "ebitda": "290547000", "netIncome": "-44166000", "grossProfit": "69858000", "depreciation": "None", "totalRevenue": "2619319000", "costOfRevenue": "2549461000", "interestIncome": "33284000", "incomeBeforeTax": "8598000", "interestExpense": "12225000", "operatingIncome": "-27236000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52764000", "reportedCurrency": "USD", "netInterestIncome": "21059000", "nonInterestIncome": "None", "operatingExpenses": "97094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2549461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269724000", "sellingGeneralAndAdministrative": "164724000", "netIncomeFromContinuingOperations": "-44166000" }, "balance": { "goodwill": "14462000", "inventory": "783296000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "8251228000", "longTermDebt": "184349000", "shortTermDebt": "9193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31106000", "reportedCurrency": "USD", "retainedEarnings": "3140289000", "totalLiabilities": "2415173000", "otherCurrentAssets": "100533000", "totalCurrentAssets": "3791421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1096712000", "currentNetReceivables": "329611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4459807000", "currentAccountsPayable": "341409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3636329000", "shortLongTermDebtTotal": "234131000", "totalShareholderEquity": "5836055000", "capitalLeaseObligations": "49782000", "otherCurrentLiabilities": "394834000", "totalCurrentLiabilities": "1038048000", "otherNonCurrentLiabilities": "27292000", "totalNonCurrentLiabilities": "1377125000", "cashAndShortTermInvestments": "1481269000", "commonStockSharesOutstanding": "106551000", "intangibleAssetsExcludingGoodwill": "31106000", "cashAndCashEquivalentsAtCarryingValue": "1481269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "16693000", "operatingCashflow": "873369000", "capitalExpenditures": "903605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309392000", "cashflowFromInvestment": "-1192574000", "stockBasedCompensation": "28656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 2923377000, "cost_of_revenue": 2193423000, "gross_profit": 729954000, "ebit": 585269000, "ebitda": 845169000, "pretax_income": 572162000, "tax_provision": 103469000, "net_income": 468693000, "net_income_to_common": 468693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1450654000, "total_current_assets": 3191243000, "total_assets": 7413746000, "short_term_debt": 16677000, "long_term_debt": 236005000, "total_debt": 252682000, "total_liabilities": 1454195000, "total_equity": 5959551000, "shares_outstanding": 106924000, "goodwill_and_intangibles": 59971000 }, "cash_flow": { "operating_cash_flow": 237559000, "capital_expenditure": 540291000, "free_cash_flow": 777850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76040, "ticker_id": 6142, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "585269000", "ebitda": "845169000", "netIncome": "468693000", "grossProfit": "729954000", "depreciation": "None", "totalRevenue": "2923377000", "costOfRevenue": "2193423000", "interestIncome": "6179000", "incomeBeforeTax": "572162000", "interestExpense": "13107000", "operatingIncome": "586751000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "103469000", "reportedCurrency": "USD", "netInterestIncome": "-6928000", "nonInterestIncome": "None", "operatingExpenses": "143203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99115000", "otherNonOperatingIncome": "-1482000", "costofGoodsAndServicesSold": "2193423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259900000", "sellingGeneralAndAdministrative": "170320000", "netIncomeFromContinuingOperations": "468693000" }, "balance": { "goodwill": "14462000", "inventory": "819403000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "7413746000", "longTermDebt": "236005000", "shortTermDebt": "16677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "45509000", "reportedCurrency": "USD", "retainedEarnings": "3184455000", "totalLiabilities": "1454195000", "otherCurrentAssets": "91088000", "totalCurrentAssets": "3191243000", "currentLongTermDebt": "3896000", "longTermInvestments": "None", "shortTermInvestments": "375389000", "currentNetReceivables": "454709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4222503000", "currentAccountsPayable": "193374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2887099000", "shortLongTermDebtTotal": "398594000", "totalShareholderEquity": "5959551000", "capitalLeaseObligations": "158693000", "otherCurrentLiabilities": "310416000", "totalCurrentLiabilities": "726878000", "otherNonCurrentLiabilities": "491312000", "totalNonCurrentLiabilities": "727317000", "cashAndShortTermInvestments": "1450654000", "commonStockSharesOutstanding": "106924000", "intangibleAssetsExcludingGoodwill": "45509000", "cashAndCashEquivalentsAtCarryingValue": "1450654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-136365000", "operatingCashflow": "237559000", "capitalExpenditures": "540291000", "changeInReceivables": "-96951000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40550000", "cashflowFromInvestment": "-99040000", "stockBasedCompensation": "20902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "179069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2923377000, "cost_of_revenue": 2193423000, "gross_profit": 729954000, "research_and_development": 99115000, "selling_general_admin": 170320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585269000, "depreciation_amortisation": 259900000, "ebitda": 845169000, "interest_expense": 13107000, "interest_income": null, "other_non_operating": null, "pretax_income": 572162000, "tax_provision": 103469000, "effective_tax_rate": null, "net_income": 468693000, "net_income_continuing_ops": 468693000, "net_income_to_common": 468693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1450654000, "short_term_investments": 375389000, "net_receivables": 454709000, "inventory": 819403000, "other_current_assets": null, "total_current_assets": 3191243000, "net_ppe": null, "goodwill": 14462000, "intangible_assets": 45509000, "goodwill_and_intangibles": 59971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4222503000, "total_assets": 7413746000, "short_term_debt": 16677000, "accounts_payable": 193374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726878000, "long_term_debt": 236005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727317000, "total_liabilities": 1454195000, "total_debt": 252682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3184455000, "total_equity": 5959551000, "shares_outstanding": 106924000, "operating_cash_flow": 237559000, "stock_based_compensation": 20902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40550000, "free_cash_flow": 777850000, "net_change_in_cash": 179069000 }, "raw_data": { "income": { "ebit": "585269000", "ebitda": "845169000", "netIncome": "468693000", "grossProfit": "729954000", "depreciation": "None", "totalRevenue": "2923377000", "costOfRevenue": "2193423000", "interestIncome": "6179000", "incomeBeforeTax": "572162000", "interestExpense": "13107000", "operatingIncome": "586751000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "103469000", "reportedCurrency": "USD", "netInterestIncome": "-6928000", "nonInterestIncome": "None", "operatingExpenses": "143203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99115000", "otherNonOperatingIncome": "-1482000", "costofGoodsAndServicesSold": "2193423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259900000", "sellingGeneralAndAdministrative": "170320000", "netIncomeFromContinuingOperations": "468693000" }, "balance": { "goodwill": "14462000", "inventory": "819403000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "7413746000", "longTermDebt": "236005000", "shortTermDebt": "16677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "45509000", "reportedCurrency": "USD", "retainedEarnings": "3184455000", "totalLiabilities": "1454195000", "otherCurrentAssets": "91088000", "totalCurrentAssets": "3191243000", "currentLongTermDebt": "3896000", "longTermInvestments": "None", "shortTermInvestments": "375389000", "currentNetReceivables": "454709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4222503000", "currentAccountsPayable": "193374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2887099000", "shortLongTermDebtTotal": "398594000", "totalShareholderEquity": "5959551000", "capitalLeaseObligations": "158693000", "otherCurrentLiabilities": "310416000", "totalCurrentLiabilities": "726878000", "otherNonCurrentLiabilities": "491312000", "totalNonCurrentLiabilities": "727317000", "cashAndShortTermInvestments": "1450654000", "commonStockSharesOutstanding": "106924000", "intangibleAssetsExcludingGoodwill": "45509000", "cashAndCashEquivalentsAtCarryingValue": "1450654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-136365000", "operatingCashflow": "237559000", "capitalExpenditures": "540291000", "changeInReceivables": "-96951000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40550000", "cashflowFromInvestment": "-99040000", "stockBasedCompensation": "20902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "179069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 2711332000, "cost_of_revenue": 2030659000, "gross_profit": 680673000, "ebit": 317226000, "ebitda": 550151000, "pretax_income": 291061000, "tax_provision": -107294000, "net_income": 398355000, "net_income_to_common": 398355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1227002000, "total_current_assets": 3014535000, "total_assets": 7108931000, "short_term_debt": 55546000, "long_term_debt": 237691000, "total_debt": 293237000, "total_liabilities": 1588003000, "total_equity": 5520928000, "shares_outstanding": 106686000, "goodwill_and_intangibles": 70600000 }, "cash_flow": { "operating_cash_flow": 37120000, "capital_expenditure": 416635000, "free_cash_flow": 453755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76045, "ticker_id": 6142, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317226000", "ebitda": "550151000", "netIncome": "398355000", "grossProfit": "680673000", "depreciation": "None", "totalRevenue": "2711332000", "costOfRevenue": "2030659000", "interestIncome": "16559000", "incomeBeforeTax": "291061000", "interestExpense": "24036000", "operatingIncome": "317489000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-107294000", "reportedCurrency": "USD", "netInterestIncome": "-7477000", "nonInterestIncome": "None", "operatingExpenses": "363184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93738000", "otherNonOperatingIncome": "-2392000", "costofGoodsAndServicesSold": "2030659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232925000", "sellingGeneralAndAdministrative": "222918000", "netIncomeFromContinuingOperations": "400484000" }, "balance": { "goodwill": "14462000", "inventory": "702121000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "7108931000", "longTermDebt": "237691000", "shortTermDebt": "55546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56138000", "reportedCurrency": "USD", "retainedEarnings": "2715762000", "totalLiabilities": "1588003000", "otherCurrentAssets": "271063000", "totalCurrentAssets": "3014535000", "currentLongTermDebt": "41540000", "longTermInvestments": "None", "shortTermInvestments": "520066000", "currentNetReceivables": "294283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4094396000", "currentAccountsPayable": "183349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2603514000", "shortLongTermDebtTotal": "482271000", "totalShareholderEquity": "5520928000", "capitalLeaseObligations": "203040000", "otherCurrentLiabilities": "405119000", "totalCurrentLiabilities": "847398000", "otherNonCurrentLiabilities": "502914000", "totalNonCurrentLiabilities": "740605000", "cashAndShortTermInvestments": "1227002000", "commonStockSharesOutstanding": "106686000", "intangibleAssetsExcludingGoodwill": "56138000", "cashAndCashEquivalentsAtCarryingValue": "1227002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-145396000", "operatingCashflow": "37120000", "capitalExpenditures": "416635000", "changeInReceivables": "345150000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82587000", "cashflowFromInvestment": "-131227000", "stockBasedCompensation": "29267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-176694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2711332000, "cost_of_revenue": 2030659000, "gross_profit": 680673000, "research_and_development": 93738000, "selling_general_admin": 222918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317226000, "depreciation_amortisation": 232925000, "ebitda": 550151000, "interest_expense": 24036000, "interest_income": null, "other_non_operating": null, "pretax_income": 291061000, "tax_provision": -107294000, "effective_tax_rate": null, "net_income": 398355000, "net_income_continuing_ops": 400484000, "net_income_to_common": 398355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1227002000, "short_term_investments": 520066000, "net_receivables": 294283000, "inventory": 702121000, "other_current_assets": null, "total_current_assets": 3014535000, "net_ppe": null, "goodwill": 14462000, "intangible_assets": 56138000, "goodwill_and_intangibles": 70600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4094396000, "total_assets": 7108931000, "short_term_debt": 55546000, "accounts_payable": 183349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 847398000, "long_term_debt": 237691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 740605000, "total_liabilities": 1588003000, "total_debt": 293237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2715762000, "total_equity": 5520928000, "shares_outstanding": 106686000, "operating_cash_flow": 37120000, "stock_based_compensation": 29267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82587000, "free_cash_flow": 453755000, "net_change_in_cash": -176694000 }, "raw_data": { "income": { "ebit": "317226000", "ebitda": "550151000", "netIncome": "398355000", "grossProfit": "680673000", "depreciation": "None", "totalRevenue": "2711332000", "costOfRevenue": "2030659000", "interestIncome": "16559000", "incomeBeforeTax": "291061000", "interestExpense": "24036000", "operatingIncome": "317489000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-107294000", "reportedCurrency": "USD", "netInterestIncome": "-7477000", "nonInterestIncome": "None", "operatingExpenses": "363184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93738000", "otherNonOperatingIncome": "-2392000", "costofGoodsAndServicesSold": "2030659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232925000", "sellingGeneralAndAdministrative": "222918000", "netIncomeFromContinuingOperations": "400484000" }, "balance": { "goodwill": "14462000", "inventory": "702121000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "7108931000", "longTermDebt": "237691000", "shortTermDebt": "55546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56138000", "reportedCurrency": "USD", "retainedEarnings": "2715762000", "totalLiabilities": "1588003000", "otherCurrentAssets": "271063000", "totalCurrentAssets": "3014535000", "currentLongTermDebt": "41540000", "longTermInvestments": "None", "shortTermInvestments": "520066000", "currentNetReceivables": "294283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4094396000", "currentAccountsPayable": "183349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2603514000", "shortLongTermDebtTotal": "482271000", "totalShareholderEquity": "5520928000", "capitalLeaseObligations": "203040000", "otherCurrentLiabilities": "405119000", "totalCurrentLiabilities": "847398000", "otherNonCurrentLiabilities": "502914000", "totalNonCurrentLiabilities": "740605000", "cashAndShortTermInvestments": "1227002000", "commonStockSharesOutstanding": "106686000", "intangibleAssetsExcludingGoodwill": "56138000", "cashAndCashEquivalentsAtCarryingValue": "1227002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-145396000", "operatingCashflow": "37120000", "capitalExpenditures": "416635000", "changeInReceivables": "345150000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82587000", "cashflowFromInvestment": "-131227000", "stockBasedCompensation": "29267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-176694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 3063117000, "cost_of_revenue": 2513905000, "gross_profit": 549212000, "ebit": -93063000, "ebitda": 112412000, "pretax_income": -120413000, "tax_provision": -5480000, "net_income": -114933000, "net_income_to_common": -114933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1352741000, "total_current_assets": 3599834000, "total_assets": 7515689000, "short_term_debt": 28612000, "long_term_debt": 454187000, "total_debt": 482799000, "total_liabilities": 2418922000, "total_equity": 5096767000, "shares_outstanding": 105310000, "goodwill_and_intangibles": 79005000 }, "cash_flow": { "operating_cash_flow": 174201000, "capital_expenditure": 668717000, "free_cash_flow": 842918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76050, "ticker_id": 6142, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93063000", "ebitda": "112412000", "netIncome": "-114933000", "grossProfit": "549212000", "depreciation": "None", "totalRevenue": "3063117000", "costOfRevenue": "2513905000", "interestIncome": "48886000", "incomeBeforeTax": "-120413000", "interestExpense": "27066000", "operatingIncome": "-161785000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-5480000", "reportedCurrency": "USD", "netInterestIncome": "21820000", "nonInterestIncome": "None", "operatingExpenses": "710997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96611000", "otherNonOperatingIncome": "68438000", "costofGoodsAndServicesSold": "2513905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205475000", "sellingGeneralAndAdministrative": "205471000", "netIncomeFromContinuingOperations": "-114649000" }, "balance": { "goodwill": "14462000", "inventory": "497096000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "7515689000", "longTermDebt": "454187000", "shortTermDebt": "28612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "64543000", "reportedCurrency": "USD", "retainedEarnings": "2326620000", "totalLiabilities": "2418922000", "otherCurrentAssets": "226198000", "totalCurrentAssets": "3599834000", "currentLongTermDebt": "17510000", "longTermInvestments": "2812000", "shortTermInvestments": "811506000", "currentNetReceivables": "712293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3915855000", "currentAccountsPayable": "218081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2341795000", "shortLongTermDebtTotal": "595314000", "totalShareholderEquity": "5096767000", "capitalLeaseObligations": "123617000", "otherCurrentLiabilities": "731288000", "totalCurrentLiabilities": "1318208000", "otherNonCurrentLiabilities": "646527000", "totalNonCurrentLiabilities": "1100714000", "cashAndShortTermInvestments": "1352741000", "commonStockSharesOutstanding": "105310000", "intangibleAssetsExcludingGoodwill": "64543000", "cashAndCashEquivalentsAtCarryingValue": "1352741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-83528000", "operatingCashflow": "174201000", "capitalExpenditures": "668717000", "changeInReceivables": "-73594000", "changeInExchangeRate": "None", "cashflowFromFinancing": "74943000", "cashflowFromInvestment": "-362298000", "stockBasedCompensation": "37429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-113154000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3063117000, "cost_of_revenue": 2513905000, "gross_profit": 549212000, "research_and_development": 96611000, "selling_general_admin": 205471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93063000, "depreciation_amortisation": 205475000, "ebitda": 112412000, "interest_expense": 27066000, "interest_income": null, "other_non_operating": null, "pretax_income": -120413000, "tax_provision": -5480000, "effective_tax_rate": null, "net_income": -114933000, "net_income_continuing_ops": -114649000, "net_income_to_common": -114933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1352741000, "short_term_investments": 811506000, "net_receivables": 712293000, "inventory": 497096000, "other_current_assets": null, "total_current_assets": 3599834000, "net_ppe": null, "goodwill": 14462000, "intangible_assets": 64543000, "goodwill_and_intangibles": 79005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3915855000, "total_assets": 7515689000, "short_term_debt": 28612000, "accounts_payable": 218081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1318208000, "long_term_debt": 454187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1100714000, "total_liabilities": 2418922000, "total_debt": 482799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2326620000, "total_equity": 5096767000, "shares_outstanding": 105310000, "operating_cash_flow": 174201000, "stock_based_compensation": 37429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 668717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74943000, "free_cash_flow": 842918000, "net_change_in_cash": -113154000 }, "raw_data": { "income": { "ebit": "-93063000", "ebitda": "112412000", "netIncome": "-114933000", "grossProfit": "549212000", "depreciation": "None", "totalRevenue": "3063117000", "costOfRevenue": "2513905000", "interestIncome": "48886000", "incomeBeforeTax": "-120413000", "interestExpense": "27066000", "operatingIncome": "-161785000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-5480000", "reportedCurrency": "USD", "netInterestIncome": "21820000", "nonInterestIncome": "None", "operatingExpenses": "710997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96611000", "otherNonOperatingIncome": "68438000", "costofGoodsAndServicesSold": "2513905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205475000", "sellingGeneralAndAdministrative": "205471000", "netIncomeFromContinuingOperations": "-114649000" }, "balance": { "goodwill": "14462000", "inventory": "497096000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "7515689000", "longTermDebt": "454187000", "shortTermDebt": "28612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "64543000", "reportedCurrency": "USD", "retainedEarnings": "2326620000", "totalLiabilities": "2418922000", "otherCurrentAssets": "226198000", "totalCurrentAssets": "3599834000", "currentLongTermDebt": "17510000", "longTermInvestments": "2812000", "shortTermInvestments": "811506000", "currentNetReceivables": "712293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3915855000", "currentAccountsPayable": "218081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2341795000", "shortLongTermDebtTotal": "595314000", "totalShareholderEquity": "5096767000", "capitalLeaseObligations": "123617000", "otherCurrentLiabilities": "731288000", "totalCurrentLiabilities": "1318208000", "otherNonCurrentLiabilities": "646527000", "totalNonCurrentLiabilities": "1100714000", "cashAndShortTermInvestments": "1352741000", "commonStockSharesOutstanding": "105310000", "intangibleAssetsExcludingGoodwill": "64543000", "cashAndCashEquivalentsAtCarryingValue": "1352741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-83528000", "operatingCashflow": "174201000", "capitalExpenditures": "668717000", "changeInReceivables": "-73594000", "changeInExchangeRate": "None", "cashflowFromFinancing": "74943000", "cashflowFromInvestment": "-362298000", "stockBasedCompensation": "37429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-113154000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 2244044000, "cost_of_revenue": 1851867000, "gross_profit": 392177000, "ebit": 139068000, "ebitda": 269804000, "pretax_income": 147767000, "tax_provision": 3441000, "net_income": 144326000, "net_income_to_common": 144326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1403562000, "total_current_assets": 3859523000, "total_assets": 7121362000, "short_term_debt": 5570000, "long_term_debt": 461221000, "total_debt": 466791000, "total_liabilities": 1908959000, "total_equity": 5212403000, "shares_outstanding": 106113000, "goodwill_and_intangibles": 88624000 }, "cash_flow": { "operating_cash_flow": -326809000, "capital_expenditure": 739838000, "free_cash_flow": 413029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76055, "ticker_id": 6142, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139068000", "ebitda": "269804000", "netIncome": "144326000", "grossProfit": "392177000", "depreciation": "None", "totalRevenue": "2244044000", "costOfRevenue": "1851867000", "interestIncome": "59788000", "incomeBeforeTax": "147767000", "interestExpense": "25921000", "operatingIncome": "40113000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3441000", "reportedCurrency": "USD", "netInterestIncome": "33867000", "nonInterestIncome": "None", "operatingExpenses": "352064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84472000", "otherNonOperatingIncome": "133575000", "costofGoodsAndServicesSold": "1851867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130736000", "sellingGeneralAndAdministrative": "176857000", "netIncomeFromContinuingOperations": "109706000" }, "balance": { "goodwill": "14462000", "inventory": "444818000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "7121362000", "longTermDebt": "461221000", "shortTermDebt": "5570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "74162000", "reportedCurrency": "USD", "retainedEarnings": "2441553000", "totalLiabilities": "1908959000", "otherCurrentAssets": "249468000", "totalCurrentAssets": "3859523000", "currentLongTermDebt": "5570000", "longTermInvestments": "26018000", "shortTermInvestments": "1143704000", "currentNetReceivables": "612775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3261839000", "currentAccountsPayable": "233287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1886294000", "shortLongTermDebtTotal": "466791000", "totalShareholderEquity": "5212403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455960000", "totalCurrentLiabilities": "845457000", "otherNonCurrentLiabilities": "602281000", "totalNonCurrentLiabilities": "1063502000", "cashAndShortTermInvestments": "1403562000", "commonStockSharesOutstanding": "106113000", "intangibleAssetsExcludingGoodwill": "74162000", "cashAndCashEquivalentsAtCarryingValue": "1403562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-257229000", "operatingCashflow": "-326809000", "capitalExpenditures": "739838000", "changeInReceivables": "-202298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "255228000", "cashflowFromInvestment": "-682714000", "stockBasedCompensation": "34154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-754295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2244044000, "cost_of_revenue": 1851867000, "gross_profit": 392177000, "research_and_development": 84472000, "selling_general_admin": 176857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139068000, "depreciation_amortisation": 130736000, "ebitda": 269804000, "interest_expense": 25921000, "interest_income": null, "other_non_operating": null, "pretax_income": 147767000, "tax_provision": 3441000, "effective_tax_rate": null, "net_income": 144326000, "net_income_continuing_ops": 109706000, "net_income_to_common": 144326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1403562000, "short_term_investments": 1143704000, "net_receivables": 612775000, "inventory": 444818000, "other_current_assets": null, "total_current_assets": 3859523000, "net_ppe": null, "goodwill": 14462000, "intangible_assets": 74162000, "goodwill_and_intangibles": 88624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3261839000, "total_assets": 7121362000, "short_term_debt": 5570000, "accounts_payable": 233287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845457000, "long_term_debt": 461221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1063502000, "total_liabilities": 1908959000, "total_debt": 466791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2441553000, "total_equity": 5212403000, "shares_outstanding": 106113000, "operating_cash_flow": -326809000, "stock_based_compensation": 34154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 739838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -682714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255228000, "free_cash_flow": 413029000, "net_change_in_cash": -754295000 }, "raw_data": { "income": { "ebit": "139068000", "ebitda": "269804000", "netIncome": "144326000", "grossProfit": "392177000", "depreciation": "None", "totalRevenue": "2244044000", "costOfRevenue": "1851867000", "interestIncome": "59788000", "incomeBeforeTax": "147767000", "interestExpense": "25921000", "operatingIncome": "40113000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3441000", "reportedCurrency": "USD", "netInterestIncome": "33867000", "nonInterestIncome": "None", "operatingExpenses": "352064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84472000", "otherNonOperatingIncome": "133575000", "costofGoodsAndServicesSold": "1851867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130736000", "sellingGeneralAndAdministrative": "176857000", "netIncomeFromContinuingOperations": "109706000" }, "balance": { "goodwill": "14462000", "inventory": "444818000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "7121362000", "longTermDebt": "461221000", "shortTermDebt": "5570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "74162000", "reportedCurrency": "USD", "retainedEarnings": "2441553000", "totalLiabilities": "1908959000", "otherCurrentAssets": "249468000", "totalCurrentAssets": "3859523000", "currentLongTermDebt": "5570000", "longTermInvestments": "26018000", "shortTermInvestments": "1143704000", "currentNetReceivables": "612775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3261839000", "currentAccountsPayable": "233287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1886294000", "shortLongTermDebtTotal": "466791000", "totalShareholderEquity": "5212403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455960000", "totalCurrentLiabilities": "845457000", "otherNonCurrentLiabilities": "602281000", "totalNonCurrentLiabilities": "1063502000", "cashAndShortTermInvestments": "1403562000", "commonStockSharesOutstanding": "106113000", "intangibleAssetsExcludingGoodwill": "74162000", "cashAndCashEquivalentsAtCarryingValue": "1403562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-257229000", "operatingCashflow": "-326809000", "capitalExpenditures": "739838000", "changeInReceivables": "-202298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "255228000", "cashflowFromInvestment": "-682714000", "stockBasedCompensation": "34154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-754295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 1044240000, "cost_of_revenue": 558847000, "gross_profit": 485393000, "ebit": 353118000, "ebitda": 500511000, "pretax_income": 354334000, "tax_provision": 7715000, "net_income": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_assets": 13351097000, "short_term_debt": 188594000, "long_term_debt": 237182000, "total_debt": 425776000, "total_liabilities": 3472529000, "total_equity": 9878568000, "shares_outstanding": 107623000, "goodwill_and_intangibles": 95463000 }, "cash_flow": { "operating_cash_flow": -214866000, "capital_expenditure": 118529000, "free_cash_flow": -96337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76018, "ticker_id": 6142, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "353118000", "ebitda": "500511000", "netIncome": "346619000", "grossProfit": "485393000", "depreciation": "None", "totalRevenue": "1044240000", "costOfRevenue": "558847000", "interestIncome": "28862000", "incomeBeforeTax": "354334000", "interestExpense": "7615000", "operatingIncome": "353118000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7715000", "reportedCurrency": "USD", "netInterestIncome": "21247000", "nonInterestIncome": "None", "operatingExpenses": "132275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147393000", "sellingGeneralAndAdministrative": "65331000", "netIncomeFromContinuingOperations": "346619000" }, "balance": { "goodwill": "30582000", "inventory": "893878000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "13351097000", "longTermDebt": "237182000", "shortTermDebt": "188594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "64881000", "reportedCurrency": "USD", "retainedEarnings": "7137958000", "totalLiabilities": "3472529000", "otherCurrentAssets": "951344000", "totalCurrentAssets": "5645737000", "currentLongTermDebt": "188594000", "longTermInvestments": "None", "shortTermInvestments": "63582000", "currentNetReceivables": "1373954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7705360000", "currentAccountsPayable": "306834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425776000", "totalShareholderEquity": "9878568000", "capitalLeaseObligations": "161347000", "otherCurrentLiabilities": "486915000", "totalCurrentLiabilities": "2208317000", "otherNonCurrentLiabilities": "36207000", "totalNonCurrentLiabilities": "1264212000", "cashAndShortTermInvestments": "2362979000", "commonStockSharesOutstanding": "107623000", "intangibleAssetsExcludingGoodwill": "64881000", "cashAndCashEquivalentsAtCarryingValue": "2362979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-143815000", "operatingCashflow": "-214866000", "capitalExpenditures": "118529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72218000", "cashflowFromInvestment": "-148533000", "stockBasedCompensation": "6781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1044240000, "cost_of_revenue": 558847000, "gross_profit": 485393000, "research_and_development": 66944000, "selling_general_admin": 65331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353118000, "depreciation_amortisation": 147393000, "ebitda": 500511000, "interest_expense": 7615000, "interest_income": null, "other_non_operating": null, "pretax_income": 354334000, "tax_provision": 7715000, "effective_tax_rate": null, "net_income": 346619000, "net_income_continuing_ops": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2362979000, "short_term_investments": 63582000, "net_receivables": 1373954000, "inventory": 893878000, "other_current_assets": null, "total_current_assets": 5645737000, "net_ppe": null, "goodwill": 30582000, "intangible_assets": 64881000, "goodwill_and_intangibles": 95463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7705360000, "total_assets": 13351097000, "short_term_debt": 188594000, "accounts_payable": 306834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2208317000, "long_term_debt": 237182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1264212000, "total_liabilities": 3472529000, "total_debt": 425776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7137958000, "total_equity": 9878568000, "shares_outstanding": 107623000, "operating_cash_flow": -214866000, "stock_based_compensation": 6781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72218000, "free_cash_flow": -96337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "353118000", "ebitda": "500511000", "netIncome": "346619000", "grossProfit": "485393000", "depreciation": "None", "totalRevenue": "1044240000", "costOfRevenue": "558847000", "interestIncome": "28862000", "incomeBeforeTax": "354334000", "interestExpense": "7615000", "operatingIncome": "353118000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7715000", "reportedCurrency": "USD", "netInterestIncome": "21247000", "nonInterestIncome": "None", "operatingExpenses": "132275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147393000", "sellingGeneralAndAdministrative": "65331000", "netIncomeFromContinuingOperations": "346619000" }, "balance": { "goodwill": "30582000", "inventory": "893878000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "13351097000", "longTermDebt": "237182000", "shortTermDebt": "188594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "64881000", "reportedCurrency": "USD", "retainedEarnings": "7137958000", "totalLiabilities": "3472529000", "otherCurrentAssets": "951344000", "totalCurrentAssets": "5645737000", "currentLongTermDebt": "188594000", "longTermInvestments": "None", "shortTermInvestments": "63582000", "currentNetReceivables": "1373954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7705360000", "currentAccountsPayable": "306834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425776000", "totalShareholderEquity": "9878568000", "capitalLeaseObligations": "161347000", "otherCurrentLiabilities": "486915000", "totalCurrentLiabilities": "2208317000", "otherNonCurrentLiabilities": "36207000", "totalNonCurrentLiabilities": "1264212000", "cashAndShortTermInvestments": "2362979000", "commonStockSharesOutstanding": "107623000", "intangibleAssetsExcludingGoodwill": "64881000", "cashAndCashEquivalentsAtCarryingValue": "2362979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-143815000", "operatingCashflow": "-214866000", "capitalExpenditures": "118529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72218000", "cashflowFromInvestment": "-148533000", "stockBasedCompensation": "6781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "ebit": 548707000, "ebitda": 689338000, "pretax_income": 551342000, "tax_provision": 30459000, "net_income": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107655000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 1241893000, "capital_expenditure": 171727000, "free_cash_flow": 1413620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76019, "ticker_id": 6142, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "548707000", "ebitda": "689338000", "netIncome": "520883000", "grossProfit": "665341000", "depreciation": "None", "totalRevenue": "1682782000", "costOfRevenue": "1017441000", "interestIncome": "27489000", "incomeBeforeTax": "551342000", "interestExpense": "11301000", "operatingIncome": "548707000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30459000", "reportedCurrency": "USD", "netInterestIncome": "16188000", "nonInterestIncome": "None", "operatingExpenses": "116634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1017441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140631000", "sellingGeneralAndAdministrative": "50681000", "netIncomeFromContinuingOperations": "520883000" }, "balance": { "goodwill": "31095000", "inventory": "736734000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "13321310000", "longTermDebt": "282593000", "shortTermDebt": "215979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51007000", "reportedCurrency": "USD", "retainedEarnings": "6791339000", "totalLiabilities": "3783317000", "otherCurrentAssets": "1142695000", "totalCurrentAssets": "6028832000", "currentLongTermDebt": "215979000", "longTermInvestments": "None", "shortTermInvestments": "51849000", "currentNetReceivables": "1294040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7292478000", "currentAccountsPayable": "405775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498572000", "totalShareholderEquity": "9537993000", "capitalLeaseObligations": "156763000", "otherCurrentLiabilities": "610472000", "totalCurrentLiabilities": "2254102000", "otherNonCurrentLiabilities": "35512000", "totalNonCurrentLiabilities": "1529215000", "cashAndShortTermInvestments": "2803514000", "commonStockSharesOutstanding": "107655000", "intangibleAssetsExcludingGoodwill": "51007000", "cashAndCashEquivalentsAtCarryingValue": "2803514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "378397000", "operatingCashflow": "1241893000", "capitalExpenditures": "171727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243670000", "cashflowFromInvestment": "-187234000", "stockBasedCompensation": "2510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "research_and_development": 65953000, "selling_general_admin": 50681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 548707000, "depreciation_amortisation": 140631000, "ebitda": 689338000, "interest_expense": 11301000, "interest_income": null, "other_non_operating": null, "pretax_income": 551342000, "tax_provision": 30459000, "effective_tax_rate": null, "net_income": 520883000, "net_income_continuing_ops": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2803514000, "short_term_investments": 51849000, "net_receivables": 1294040000, "inventory": 736734000, "other_current_assets": null, "total_current_assets": 6028832000, "net_ppe": null, "goodwill": 31095000, "intangible_assets": 51007000, "goodwill_and_intangibles": 82102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7292478000, "total_assets": 13321310000, "short_term_debt": 215979000, "accounts_payable": 405775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2254102000, "long_term_debt": 282593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1529215000, "total_liabilities": 3783317000, "total_debt": 498572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6791339000, "total_equity": 9537993000, "shares_outstanding": 107655000, "operating_cash_flow": 1241893000, "stock_based_compensation": 2510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243670000, "free_cash_flow": 1413620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "548707000", "ebitda": "689338000", "netIncome": "520883000", "grossProfit": "665341000", "depreciation": "None", "totalRevenue": "1682782000", "costOfRevenue": "1017441000", "interestIncome": "27489000", "incomeBeforeTax": "551342000", "interestExpense": "11301000", "operatingIncome": "548707000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30459000", "reportedCurrency": "USD", "netInterestIncome": "16188000", "nonInterestIncome": "None", "operatingExpenses": "116634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1017441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140631000", "sellingGeneralAndAdministrative": "50681000", "netIncomeFromContinuingOperations": "520883000" }, "balance": { "goodwill": "31095000", "inventory": "736734000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "13321310000", "longTermDebt": "282593000", "shortTermDebt": "215979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51007000", "reportedCurrency": "USD", "retainedEarnings": "6791339000", "totalLiabilities": "3783317000", "otherCurrentAssets": "1142695000", "totalCurrentAssets": "6028832000", "currentLongTermDebt": "215979000", "longTermInvestments": "None", "shortTermInvestments": "51849000", "currentNetReceivables": "1294040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7292478000", "currentAccountsPayable": "405775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498572000", "totalShareholderEquity": "9537993000", "capitalLeaseObligations": "156763000", "otherCurrentLiabilities": "610472000", "totalCurrentLiabilities": "2254102000", "otherNonCurrentLiabilities": "35512000", "totalNonCurrentLiabilities": "1529215000", "cashAndShortTermInvestments": "2803514000", "commonStockSharesOutstanding": "107655000", "intangibleAssetsExcludingGoodwill": "51007000", "cashAndCashEquivalentsAtCarryingValue": "2803514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "378397000", "operatingCashflow": "1241893000", "capitalExpenditures": "171727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243670000", "cashflowFromInvestment": "-187234000", "stockBasedCompensation": "2510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 1594856000, "cost_of_revenue": 984111000, "gross_profit": 610745000, "ebit": 502829000, "ebitda": 640891000, "pretax_income": 460345000, "tax_provision": 4402000, "net_income": 455943000, "net_income_to_common": 455943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1992173000, "total_current_assets": 5901768000, "total_assets": 13459309000, "short_term_debt": 484829000, "long_term_debt": 282565000, "total_debt": 767394000, "total_liabilities": 4443997000, "total_equity": 9015312000, "shares_outstanding": 107538000, "goodwill_and_intangibles": 81944000 }, "cash_flow": { "operating_cash_flow": 1273617000, "capital_expenditure": 204048000, "free_cash_flow": 1477665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76021, "ticker_id": 6142, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "502829000", "ebitda": "640891000", "netIncome": "455943000", "grossProfit": "610745000", "depreciation": "None", "totalRevenue": "1594856000", "costOfRevenue": "984111000", "interestIncome": "23308000", "incomeBeforeTax": "460345000", "interestExpense": "14121000", "operatingIncome": "502829000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4402000", "reportedCurrency": "USD", "netInterestIncome": "9187000", "nonInterestIncome": "None", "operatingExpenses": "107916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138062000", "sellingGeneralAndAdministrative": "47324000", "netIncomeFromContinuingOperations": "455943000" }, "balance": { "goodwill": "30682000", "inventory": "1100850000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "13459309000", "longTermDebt": "282565000", "shortTermDebt": "484829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51262000", "reportedCurrency": "USD", "retainedEarnings": "6270456000", "totalLiabilities": "4443997000", "otherCurrentAssets": "508293000", "totalCurrentAssets": "5901768000", "currentLongTermDebt": "466232000", "longTermInvestments": "None", "shortTermInvestments": "47747000", "currentNetReceivables": "2252705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7557541000", "currentAccountsPayable": "284542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891915000", "totalShareholderEquity": "9015312000", "capitalLeaseObligations": "143118000", "otherCurrentLiabilities": "687003000", "totalCurrentLiabilities": "3089854000", "otherNonCurrentLiabilities": "33053000", "totalNonCurrentLiabilities": "1354143000", "cashAndShortTermInvestments": "1992173000", "commonStockSharesOutstanding": "107538000", "intangibleAssetsExcludingGoodwill": "51262000", "cashAndCashEquivalentsAtCarryingValue": "1992173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "323102000", "operatingCashflow": "1273617000", "capitalExpenditures": "204048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222557000", "cashflowFromInvestment": "-227731000", "stockBasedCompensation": "7319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1594856000, "cost_of_revenue": 984111000, "gross_profit": 610745000, "research_and_development": 60592000, "selling_general_admin": 47324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502829000, "depreciation_amortisation": 138062000, "ebitda": 640891000, "interest_expense": 14121000, "interest_income": null, "other_non_operating": null, "pretax_income": 460345000, "tax_provision": 4402000, "effective_tax_rate": null, "net_income": 455943000, "net_income_continuing_ops": 455943000, "net_income_to_common": 455943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1992173000, "short_term_investments": 47747000, "net_receivables": 2252705000, "inventory": 1100850000, "other_current_assets": null, "total_current_assets": 5901768000, "net_ppe": null, "goodwill": 30682000, "intangible_assets": 51262000, "goodwill_and_intangibles": 81944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7557541000, "total_assets": 13459309000, "short_term_debt": 484829000, "accounts_payable": 284542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3089854000, "long_term_debt": 282565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1354143000, "total_liabilities": 4443997000, "total_debt": 767394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6270456000, "total_equity": 9015312000, "shares_outstanding": 107538000, "operating_cash_flow": 1273617000, "stock_based_compensation": 7319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222557000, "free_cash_flow": 1477665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "502829000", "ebitda": "640891000", "netIncome": "455943000", "grossProfit": "610745000", "depreciation": "None", "totalRevenue": "1594856000", "costOfRevenue": "984111000", "interestIncome": "23308000", "incomeBeforeTax": "460345000", "interestExpense": "14121000", "operatingIncome": "502829000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4402000", "reportedCurrency": "USD", "netInterestIncome": "9187000", "nonInterestIncome": "None", "operatingExpenses": "107916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138062000", "sellingGeneralAndAdministrative": "47324000", "netIncomeFromContinuingOperations": "455943000" }, "balance": { "goodwill": "30682000", "inventory": "1100850000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "13459309000", "longTermDebt": "282565000", "shortTermDebt": "484829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51262000", "reportedCurrency": "USD", "retainedEarnings": "6270456000", "totalLiabilities": "4443997000", "otherCurrentAssets": "508293000", "totalCurrentAssets": "5901768000", "currentLongTermDebt": "466232000", "longTermInvestments": "None", "shortTermInvestments": "47747000", "currentNetReceivables": "2252705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7557541000", "currentAccountsPayable": "284542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891915000", "totalShareholderEquity": "9015312000", "capitalLeaseObligations": "143118000", "otherCurrentLiabilities": "687003000", "totalCurrentLiabilities": "3089854000", "otherNonCurrentLiabilities": "33053000", "totalNonCurrentLiabilities": "1354143000", "cashAndShortTermInvestments": "1992173000", "commonStockSharesOutstanding": "107538000", "intangibleAssetsExcludingGoodwill": "51262000", "cashAndCashEquivalentsAtCarryingValue": "1992173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "323102000", "operatingCashflow": "1273617000", "capitalExpenditures": "204048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222557000", "cashflowFromInvestment": "-227731000", "stockBasedCompensation": "7319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 1097170000, "cost_of_revenue": 597320000, "gross_profit": 499850000, "ebit": 392773000, "ebitda": 517420000, "pretax_income": 352167000, "tax_provision": 10299000, "net_income": 341868000, "net_income_to_common": 341868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124740000, "total_current_assets": 5423591000, "total_assets": 12858044000, "short_term_debt": 660821000, "long_term_debt": 327972000, "total_debt": 988793000, "total_liabilities": 4311914000, "total_equity": 8546130000, "shares_outstanding": 107518000, "goodwill_and_intangibles": 82505000 }, "cash_flow": { "operating_cash_flow": 149577000, "capital_expenditure": 288134000, "free_cash_flow": 437711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76022, "ticker_id": 6142, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392773000", "ebitda": "517420000", "netIncome": "341868000", "grossProfit": "499850000", "depreciation": "None", "totalRevenue": "1097170000", "costOfRevenue": "597320000", "interestIncome": "12100000", "incomeBeforeTax": "352167000", "interestExpense": "9184000", "operatingIncome": "392773000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10299000", "reportedCurrency": "USD", "netInterestIncome": "2916000", "nonInterestIncome": "None", "operatingExpenses": "107077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124647000", "sellingGeneralAndAdministrative": "52590000", "netIncomeFromContinuingOperations": "341868000" }, "balance": { "goodwill": "30555000", "inventory": "1724919000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "12858044000", "longTermDebt": "327972000", "shortTermDebt": "660821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "51950000", "reportedCurrency": "USD", "retainedEarnings": "5814513000", "totalLiabilities": "4311914000", "otherCurrentAssets": "218986000", "totalCurrentAssets": "5423591000", "currentLongTermDebt": "644528000", "longTermInvestments": "None", "shortTermInvestments": "29098000", "currentNetReceivables": "2325848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7434453000", "currentAccountsPayable": "367652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067070000", "totalShareholderEquity": "8546130000", "capitalLeaseObligations": "94570000", "otherCurrentLiabilities": "646981000", "totalCurrentLiabilities": "2852617000", "otherNonCurrentLiabilities": "32999000", "totalNonCurrentLiabilities": "1459297000", "cashAndShortTermInvestments": "1124740000", "commonStockSharesOutstanding": "107518000", "intangibleAssetsExcludingGoodwill": "51950000", "cashAndCashEquivalentsAtCarryingValue": "1124740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-121000000", "operatingCashflow": "149577000", "capitalExpenditures": "288134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446618000", "cashflowFromInvestment": "-261994000", "stockBasedCompensation": "6810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1097170000, "cost_of_revenue": 597320000, "gross_profit": 499850000, "research_and_development": 54487000, "selling_general_admin": 52590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392773000, "depreciation_amortisation": 124647000, "ebitda": 517420000, "interest_expense": 9184000, "interest_income": null, "other_non_operating": null, "pretax_income": 352167000, "tax_provision": 10299000, "effective_tax_rate": null, "net_income": 341868000, "net_income_continuing_ops": 341868000, "net_income_to_common": 341868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1124740000, "short_term_investments": 29098000, "net_receivables": 2325848000, "inventory": 1724919000, "other_current_assets": null, "total_current_assets": 5423591000, "net_ppe": null, "goodwill": 30555000, "intangible_assets": 51950000, "goodwill_and_intangibles": 82505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7434453000, "total_assets": 12858044000, "short_term_debt": 660821000, "accounts_payable": 367652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2852617000, "long_term_debt": 327972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1459297000, "total_liabilities": 4311914000, "total_debt": 988793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5814513000, "total_equity": 8546130000, "shares_outstanding": 107518000, "operating_cash_flow": 149577000, "stock_based_compensation": 6810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 446618000, "free_cash_flow": 437711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "392773000", "ebitda": "517420000", "netIncome": "341868000", "grossProfit": "499850000", "depreciation": "None", "totalRevenue": "1097170000", "costOfRevenue": "597320000", "interestIncome": "12100000", "incomeBeforeTax": "352167000", "interestExpense": "9184000", "operatingIncome": "392773000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10299000", "reportedCurrency": "USD", "netInterestIncome": "2916000", "nonInterestIncome": "None", "operatingExpenses": "107077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124647000", "sellingGeneralAndAdministrative": "52590000", "netIncomeFromContinuingOperations": "341868000" }, "balance": { "goodwill": "30555000", "inventory": "1724919000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "12858044000", "longTermDebt": "327972000", "shortTermDebt": "660821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "51950000", "reportedCurrency": "USD", "retainedEarnings": "5814513000", "totalLiabilities": "4311914000", "otherCurrentAssets": "218986000", "totalCurrentAssets": "5423591000", "currentLongTermDebt": "644528000", "longTermInvestments": "None", "shortTermInvestments": "29098000", "currentNetReceivables": "2325848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7434453000", "currentAccountsPayable": "367652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067070000", "totalShareholderEquity": "8546130000", "capitalLeaseObligations": "94570000", "otherCurrentLiabilities": "646981000", "totalCurrentLiabilities": "2852617000", "otherNonCurrentLiabilities": "32999000", "totalNonCurrentLiabilities": "1459297000", "cashAndShortTermInvestments": "1124740000", "commonStockSharesOutstanding": "107518000", "intangibleAssetsExcludingGoodwill": "51950000", "cashAndCashEquivalentsAtCarryingValue": "1124740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-121000000", "operatingCashflow": "149577000", "capitalExpenditures": "288134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446618000", "cashflowFromInvestment": "-261994000", "stockBasedCompensation": "6810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 844568000, "cost_of_revenue": 486809000, "gross_profit": 357759000, "ebit": 252206000, "ebitda": 378082000, "pretax_income": 217059000, "tax_provision": 7524000, "net_income": 209535000, "net_income_to_common": 209535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837641000, "total_current_assets": 4574103000, "total_assets": 12116665000, "short_term_debt": 210856000, "long_term_debt": 327942000, "total_debt": 538798000, "total_liabilities": 3929331000, "total_equity": 8187334000, "shares_outstanding": 107415000, "goodwill_and_intangibles": 82344000 }, "cash_flow": { "operating_cash_flow": -607982000, "capital_expenditure": 205966000, "free_cash_flow": -402016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76023, "ticker_id": 6142, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252206000", "ebitda": "378082000", "netIncome": "209535000", "grossProfit": "357759000", "depreciation": "None", "totalRevenue": "844568000", "costOfRevenue": "486809000", "interestIncome": "18865000", "incomeBeforeTax": "217059000", "interestExpense": "9525000", "operatingIncome": "252206000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7524000", "reportedCurrency": "USD", "netInterestIncome": "9340000", "nonInterestIncome": "None", "operatingExpenses": "105553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125876000", "sellingGeneralAndAdministrative": "53164000", "netIncomeFromContinuingOperations": "209535000" }, "balance": { "goodwill": "29707000", "inventory": "1571182000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "12116665000", "longTermDebt": "327942000", "shortTermDebt": "210856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "52637000", "reportedCurrency": "USD", "retainedEarnings": "5472645000", "totalLiabilities": "3929331000", "otherCurrentAssets": "148794000", "totalCurrentAssets": "4574103000", "currentLongTermDebt": "197201000", "longTermInvestments": "None", "shortTermInvestments": "53119000", "currentNetReceivables": "1963367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7542562000", "currentAccountsPayable": "427799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "630392000", "totalShareholderEquity": "8187334000", "capitalLeaseObligations": "105249000", "otherCurrentLiabilities": "609549000", "totalCurrentLiabilities": "2371712000", "otherNonCurrentLiabilities": "34571000", "totalNonCurrentLiabilities": "1557619000", "cashAndShortTermInvestments": "837641000", "commonStockSharesOutstanding": "107415000", "intangibleAssetsExcludingGoodwill": "52637000", "cashAndCashEquivalentsAtCarryingValue": "837641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-202781000", "operatingCashflow": "-607982000", "capitalExpenditures": "205966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99619000", "cashflowFromInvestment": "-88209000", "stockBasedCompensation": "2584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844568000, "cost_of_revenue": 486809000, "gross_profit": 357759000, "research_and_development": 52389000, "selling_general_admin": 53164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252206000, "depreciation_amortisation": 125876000, "ebitda": 378082000, "interest_expense": 9525000, "interest_income": null, "other_non_operating": null, "pretax_income": 217059000, "tax_provision": 7524000, "effective_tax_rate": null, "net_income": 209535000, "net_income_continuing_ops": 209535000, "net_income_to_common": 209535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837641000, "short_term_investments": 53119000, "net_receivables": 1963367000, "inventory": 1571182000, "other_current_assets": null, "total_current_assets": 4574103000, "net_ppe": null, "goodwill": 29707000, "intangible_assets": 52637000, "goodwill_and_intangibles": 82344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7542562000, "total_assets": 12116665000, "short_term_debt": 210856000, "accounts_payable": 427799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2371712000, "long_term_debt": 327942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1557619000, "total_liabilities": 3929331000, "total_debt": 538798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5472645000, "total_equity": 8187334000, "shares_outstanding": 107415000, "operating_cash_flow": -607982000, "stock_based_compensation": 2584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99619000, "free_cash_flow": -402016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252206000", "ebitda": "378082000", "netIncome": "209535000", "grossProfit": "357759000", "depreciation": "None", "totalRevenue": "844568000", "costOfRevenue": "486809000", "interestIncome": "18865000", "incomeBeforeTax": "217059000", "interestExpense": "9525000", "operatingIncome": "252206000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7524000", "reportedCurrency": "USD", "netInterestIncome": "9340000", "nonInterestIncome": "None", "operatingExpenses": "105553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125876000", "sellingGeneralAndAdministrative": "53164000", "netIncomeFromContinuingOperations": "209535000" }, "balance": { "goodwill": "29707000", "inventory": "1571182000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "12116665000", "longTermDebt": "327942000", "shortTermDebt": "210856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "52637000", "reportedCurrency": "USD", "retainedEarnings": "5472645000", "totalLiabilities": "3929331000", "otherCurrentAssets": "148794000", "totalCurrentAssets": "4574103000", "currentLongTermDebt": "197201000", "longTermInvestments": "None", "shortTermInvestments": "53119000", "currentNetReceivables": "1963367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7542562000", "currentAccountsPayable": "427799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "630392000", "totalShareholderEquity": "8187334000", "capitalLeaseObligations": "105249000", "otherCurrentLiabilities": "609549000", "totalCurrentLiabilities": "2371712000", "otherNonCurrentLiabilities": "34571000", "totalNonCurrentLiabilities": "1557619000", "cashAndShortTermInvestments": "837641000", "commonStockSharesOutstanding": "107415000", "intangibleAssetsExcludingGoodwill": "52637000", "cashAndCashEquivalentsAtCarryingValue": "837641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-202781000", "operatingCashflow": "-607982000", "capitalExpenditures": "205966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99619000", "cashflowFromInvestment": "-88209000", "stockBasedCompensation": "2584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 1514031000, "cost_of_revenue": 946370000, "gross_profit": 567661000, "ebit": 457233000, "ebitda": 581652000, "pretax_income": 446346000, "tax_provision": 53230000, "net_income": 393116000, "net_income_to_common": 393116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1621376000, "total_current_assets": 5089033000, "total_assets": 12124361000, "short_term_debt": 249705000, "long_term_debt": 373354000, "total_debt": 623059000, "total_liabilities": 4146784000, "total_equity": 7977577000, "shares_outstanding": 107595000, "goodwill_and_intangibles": 82989000 }, "cash_flow": { "operating_cash_flow": 810996000, "capital_expenditure": 313539000, "free_cash_flow": 1124535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76024, "ticker_id": 6142, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "457233000", "ebitda": "581652000", "netIncome": "393116000", "grossProfit": "567661000", "depreciation": "None", "totalRevenue": "1514031000", "costOfRevenue": "946370000", "interestIncome": "14666000", "incomeBeforeTax": "446346000", "interestExpense": "10887000", "operatingIncome": "456769000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53230000", "reportedCurrency": "USD", "netInterestIncome": "3779000", "nonInterestIncome": "None", "operatingExpenses": "110892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "946370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124419000", "sellingGeneralAndAdministrative": "49582000", "netIncomeFromContinuingOperations": "393116000" }, "balance": { "goodwill": "28335000", "inventory": "1348479000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "12124361000", "longTermDebt": "373354000", "shortTermDebt": "249705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54654000", "reportedCurrency": "USD", "retainedEarnings": "5263110000", "totalLiabilities": "4146784000", "otherCurrentAssets": "138856000", "totalCurrentAssets": "5089033000", "currentLongTermDebt": "236424000", "longTermInvestments": "None", "shortTermInvestments": "171583000", "currentNetReceivables": "1808739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7035328000", "currentAccountsPayable": "482190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718802000", "totalShareholderEquity": "7977577000", "capitalLeaseObligations": "109024000", "otherCurrentLiabilities": "556184000", "totalCurrentLiabilities": "2077442000", "otherNonCurrentLiabilities": "34074000", "totalNonCurrentLiabilities": "2069342000", "cashAndShortTermInvestments": "1621376000", "commonStockSharesOutstanding": "107595000", "intangibleAssetsExcludingGoodwill": "54654000", "cashAndCashEquivalentsAtCarryingValue": "1621376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "157568000", "operatingCashflow": "810996000", "capitalExpenditures": "313539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30728000", "cashflowFromInvestment": "-221386000", "stockBasedCompensation": "6117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1514031000, "cost_of_revenue": 946370000, "gross_profit": 567661000, "research_and_development": 46499000, "selling_general_admin": 49582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 457233000, "depreciation_amortisation": 124419000, "ebitda": 581652000, "interest_expense": 10887000, "interest_income": null, "other_non_operating": null, "pretax_income": 446346000, "tax_provision": 53230000, "effective_tax_rate": null, "net_income": 393116000, "net_income_continuing_ops": 393116000, "net_income_to_common": 393116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1621376000, "short_term_investments": 171583000, "net_receivables": 1808739000, "inventory": 1348479000, "other_current_assets": null, "total_current_assets": 5089033000, "net_ppe": null, "goodwill": 28335000, "intangible_assets": 54654000, "goodwill_and_intangibles": 82989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7035328000, "total_assets": 12124361000, "short_term_debt": 249705000, "accounts_payable": 482190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2077442000, "long_term_debt": 373354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069342000, "total_liabilities": 4146784000, "total_debt": 623059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5263110000, "total_equity": 7977577000, "shares_outstanding": 107595000, "operating_cash_flow": 810996000, "stock_based_compensation": 6117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30728000, "free_cash_flow": 1124535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "457233000", "ebitda": "581652000", "netIncome": "393116000", "grossProfit": "567661000", "depreciation": "None", "totalRevenue": "1514031000", "costOfRevenue": "946370000", "interestIncome": "14666000", "incomeBeforeTax": "446346000", "interestExpense": "10887000", "operatingIncome": "456769000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53230000", "reportedCurrency": "USD", "netInterestIncome": "3779000", "nonInterestIncome": "None", "operatingExpenses": "110892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "946370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124419000", "sellingGeneralAndAdministrative": "49582000", "netIncomeFromContinuingOperations": "393116000" }, "balance": { "goodwill": "28335000", "inventory": "1348479000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "12124361000", "longTermDebt": "373354000", "shortTermDebt": "249705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54654000", "reportedCurrency": "USD", "retainedEarnings": "5263110000", "totalLiabilities": "4146784000", "otherCurrentAssets": "138856000", "totalCurrentAssets": "5089033000", "currentLongTermDebt": "236424000", "longTermInvestments": "None", "shortTermInvestments": "171583000", "currentNetReceivables": "1808739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7035328000", "currentAccountsPayable": "482190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718802000", "totalShareholderEquity": "7977577000", "capitalLeaseObligations": "109024000", "otherCurrentLiabilities": "556184000", "totalCurrentLiabilities": "2077442000", "otherNonCurrentLiabilities": "34074000", "totalNonCurrentLiabilities": "2069342000", "cashAndShortTermInvestments": "1621376000", "commonStockSharesOutstanding": "107595000", "intangibleAssetsExcludingGoodwill": "54654000", "cashAndCashEquivalentsAtCarryingValue": "1621376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "157568000", "operatingCashflow": "810996000", "capitalExpenditures": "313539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30728000", "cashflowFromInvestment": "-221386000", "stockBasedCompensation": "6117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 887668000, "cost_of_revenue": 442357000, "gross_profit": 445311000, "ebit": 336350000, "ebitda": 447508000, "pretax_income": 327342000, "tax_provision": 14386000, "net_income": 312956000, "net_income_to_common": 312956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1005130000, "total_current_assets": 3818103000, "total_assets": 11436638000, "short_term_debt": 221574000, "long_term_debt": 373321000, "total_debt": 594895000, "total_liabilities": 3842990000, "total_equity": 7593648000, "shares_outstanding": 107562000, "goodwill_and_intangibles": 86230000 }, "cash_flow": { "operating_cash_flow": -53734000, "capital_expenditure": 433919000, "free_cash_flow": 380185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76026, "ticker_id": 6142, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336350000", "ebitda": "447508000", "netIncome": "312956000", "grossProfit": "445311000", "depreciation": "None", "totalRevenue": "887668000", "costOfRevenue": "442357000", "interestIncome": "22580000", "incomeBeforeTax": "327342000", "interestExpense": "9008000", "operatingIncome": "321999000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14386000", "reportedCurrency": "USD", "netInterestIncome": "13572000", "nonInterestIncome": "None", "operatingExpenses": "123312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111158000", "sellingGeneralAndAdministrative": "46293000", "netIncomeFromContinuingOperations": "312956000" }, "balance": { "goodwill": "29585000", "inventory": "1502891000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "11436638000", "longTermDebt": "373321000", "shortTermDebt": "221574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56645000", "reportedCurrency": "USD", "retainedEarnings": "4869994000", "totalLiabilities": "3842990000", "otherCurrentAssets": "141331000", "totalCurrentAssets": "3818103000", "currentLongTermDebt": "208261000", "longTermInvestments": "None", "shortTermInvestments": "264691000", "currentNetReceivables": "904060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7618535000", "currentAccountsPayable": "265320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694143000", "totalShareholderEquity": "7593648000", "capitalLeaseObligations": "112561000", "otherCurrentLiabilities": "523053000", "totalCurrentLiabilities": "1782165000", "otherNonCurrentLiabilities": "40778000", "totalNonCurrentLiabilities": "2060825000", "cashAndShortTermInvestments": "1005130000", "commonStockSharesOutstanding": "107562000", "intangibleAssetsExcludingGoodwill": "56645000", "cashAndCashEquivalentsAtCarryingValue": "1005130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-218882000", "operatingCashflow": "-53734000", "capitalExpenditures": "433919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21776000", "cashflowFromInvestment": "-665947000", "stockBasedCompensation": "6796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 887668000, "cost_of_revenue": 442357000, "gross_profit": 445311000, "research_and_development": 50197000, "selling_general_admin": 46293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336350000, "depreciation_amortisation": 111158000, "ebitda": 447508000, "interest_expense": 9008000, "interest_income": null, "other_non_operating": null, "pretax_income": 327342000, "tax_provision": 14386000, "effective_tax_rate": null, "net_income": 312956000, "net_income_continuing_ops": 312956000, "net_income_to_common": 312956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1005130000, "short_term_investments": 264691000, "net_receivables": 904060000, "inventory": 1502891000, "other_current_assets": null, "total_current_assets": 3818103000, "net_ppe": null, "goodwill": 29585000, "intangible_assets": 56645000, "goodwill_and_intangibles": 86230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7618535000, "total_assets": 11436638000, "short_term_debt": 221574000, "accounts_payable": 265320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1782165000, "long_term_debt": 373321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2060825000, "total_liabilities": 3842990000, "total_debt": 594895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4869994000, "total_equity": 7593648000, "shares_outstanding": 107562000, "operating_cash_flow": -53734000, "stock_based_compensation": 6796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 433919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -665947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21776000, "free_cash_flow": 380185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336350000", "ebitda": "447508000", "netIncome": "312956000", "grossProfit": "445311000", "depreciation": "None", "totalRevenue": "887668000", "costOfRevenue": "442357000", "interestIncome": "22580000", "incomeBeforeTax": "327342000", "interestExpense": "9008000", "operatingIncome": "321999000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14386000", "reportedCurrency": "USD", "netInterestIncome": "13572000", "nonInterestIncome": "None", "operatingExpenses": "123312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111158000", "sellingGeneralAndAdministrative": "46293000", "netIncomeFromContinuingOperations": "312956000" }, "balance": { "goodwill": "29585000", "inventory": "1502891000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "11436638000", "longTermDebt": "373321000", "shortTermDebt": "221574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56645000", "reportedCurrency": "USD", "retainedEarnings": "4869994000", "totalLiabilities": "3842990000", "otherCurrentAssets": "141331000", "totalCurrentAssets": "3818103000", "currentLongTermDebt": "208261000", "longTermInvestments": "None", "shortTermInvestments": "264691000", "currentNetReceivables": "904060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7618535000", "currentAccountsPayable": "265320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694143000", "totalShareholderEquity": "7593648000", "capitalLeaseObligations": "112561000", "otherCurrentLiabilities": "523053000", "totalCurrentLiabilities": "1782165000", "otherNonCurrentLiabilities": "40778000", "totalNonCurrentLiabilities": "2060825000", "cashAndShortTermInvestments": "1005130000", "commonStockSharesOutstanding": "107562000", "intangibleAssetsExcludingGoodwill": "56645000", "cashAndCashEquivalentsAtCarryingValue": "1005130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-218882000", "operatingCashflow": "-53734000", "capitalExpenditures": "433919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21776000", "cashflowFromInvestment": "-665947000", "stockBasedCompensation": "6796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 1010482000, "cost_of_revenue": 511593000, "gross_profit": 498889000, "ebit": 386896000, "ebitda": 484233000, "pretax_income": 377131000, "tax_provision": 27775000, "net_income": 349356000, "net_income_to_common": 349356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1702913000, "total_current_assets": 3948923000, "total_assets": 11014255000, "short_term_debt": 150981000, "long_term_debt": 418725000, "total_debt": 569706000, "total_liabilities": 3758858000, "total_equity": 7255397000, "shares_outstanding": 107525000, "goodwill_and_intangibles": 88101000 }, "cash_flow": { "operating_cash_flow": 193014000, "capital_expenditure": 365162000, "free_cash_flow": 558176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76027, "ticker_id": 6142, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "386896000", "ebitda": "484233000", "netIncome": "349356000", "grossProfit": "498889000", "depreciation": "None", "totalRevenue": "1010482000", "costOfRevenue": "511593000", "interestIncome": "24599000", "incomeBeforeTax": "377131000", "interestExpense": "9765000", "operatingIncome": "372511000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27775000", "reportedCurrency": "USD", "netInterestIncome": "14834000", "nonInterestIncome": "None", "operatingExpenses": "126378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97337000", "sellingGeneralAndAdministrative": "46560000", "netIncomeFromContinuingOperations": "349356000" }, "balance": { "goodwill": "28834000", "inventory": "1264526000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "11014255000", "longTermDebt": "418725000", "shortTermDebt": "150981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59267000", "reportedCurrency": "USD", "retainedEarnings": "4557038000", "totalLiabilities": "3758858000", "otherCurrentAssets": "154171000", "totalCurrentAssets": "3948923000", "currentLongTermDebt": "140175000", "longTermInvestments": "None", "shortTermInvestments": "37430000", "currentNetReceivables": "789883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7065332000", "currentAccountsPayable": "230894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621934000", "totalShareholderEquity": "7255397000", "capitalLeaseObligations": "63034000", "otherCurrentLiabilities": "620114000", "totalCurrentLiabilities": "1772629000", "otherNonCurrentLiabilities": "42919000", "totalNonCurrentLiabilities": "1986229000", "cashAndShortTermInvestments": "1702913000", "commonStockSharesOutstanding": "107525000", "intangibleAssetsExcludingGoodwill": "59267000", "cashAndCashEquivalentsAtCarryingValue": "1702913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-66023000", "operatingCashflow": "193014000", "capitalExpenditures": "365162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68352000", "cashflowFromInvestment": "-107346000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1010482000, "cost_of_revenue": 511593000, "gross_profit": 498889000, "research_and_development": 51937000, "selling_general_admin": 46560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386896000, "depreciation_amortisation": 97337000, "ebitda": 484233000, "interest_expense": 9765000, "interest_income": null, "other_non_operating": null, "pretax_income": 377131000, "tax_provision": 27775000, "effective_tax_rate": null, "net_income": 349356000, "net_income_continuing_ops": 349356000, "net_income_to_common": 349356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1702913000, "short_term_investments": 37430000, "net_receivables": 789883000, "inventory": 1264526000, "other_current_assets": null, "total_current_assets": 3948923000, "net_ppe": null, "goodwill": 28834000, "intangible_assets": 59267000, "goodwill_and_intangibles": 88101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7065332000, "total_assets": 11014255000, "short_term_debt": 150981000, "accounts_payable": 230894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1772629000, "long_term_debt": 418725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1986229000, "total_liabilities": 3758858000, "total_debt": 569706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4557038000, "total_equity": 7255397000, "shares_outstanding": 107525000, "operating_cash_flow": 193014000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68352000, "free_cash_flow": 558176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "386896000", "ebitda": "484233000", "netIncome": "349356000", "grossProfit": "498889000", "depreciation": "None", "totalRevenue": "1010482000", "costOfRevenue": "511593000", "interestIncome": "24599000", "incomeBeforeTax": "377131000", "interestExpense": "9765000", "operatingIncome": "372511000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27775000", "reportedCurrency": "USD", "netInterestIncome": "14834000", "nonInterestIncome": "None", "operatingExpenses": "126378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97337000", "sellingGeneralAndAdministrative": "46560000", "netIncomeFromContinuingOperations": "349356000" }, "balance": { "goodwill": "28834000", "inventory": "1264526000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "11014255000", "longTermDebt": "418725000", "shortTermDebt": "150981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59267000", "reportedCurrency": "USD", "retainedEarnings": "4557038000", "totalLiabilities": "3758858000", "otherCurrentAssets": "154171000", "totalCurrentAssets": "3948923000", "currentLongTermDebt": "140175000", "longTermInvestments": "None", "shortTermInvestments": "37430000", "currentNetReceivables": "789883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7065332000", "currentAccountsPayable": "230894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621934000", "totalShareholderEquity": "7255397000", "capitalLeaseObligations": "63034000", "otherCurrentLiabilities": "620114000", "totalCurrentLiabilities": "1772629000", "otherNonCurrentLiabilities": "42919000", "totalNonCurrentLiabilities": "1986229000", "cashAndShortTermInvestments": "1702913000", "commonStockSharesOutstanding": "107525000", "intangibleAssetsExcludingGoodwill": "59267000", "cashAndCashEquivalentsAtCarryingValue": "1702913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-66023000", "operatingCashflow": "193014000", "capitalExpenditures": "365162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68352000", "cashflowFromInvestment": "-107346000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 794108000, "cost_of_revenue": 448105000, "gross_profit": 346003000, "ebit": 264729000, "ebitda": 355313000, "pretax_income": 255519000, "tax_provision": 18903000, "net_income": 236616000, "net_income_to_common": 236616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1682081000, "total_current_assets": 4241393000, "total_assets": 10760582000, "short_term_debt": 211430000, "long_term_debt": 418695000, "total_debt": 630125000, "total_liabilities": 3858068000, "total_equity": 6902514000, "shares_outstanding": 107407000, "goodwill_and_intangibles": 90624000 }, "cash_flow": { "operating_cash_flow": 267723000, "capital_expenditure": 413456000, "free_cash_flow": 681179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76028, "ticker_id": 6142, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264729000", "ebitda": "355313000", "netIncome": "236616000", "grossProfit": "346003000", "depreciation": "None", "totalRevenue": "794108000", "costOfRevenue": "448105000", "interestIncome": "27245000", "incomeBeforeTax": "255519000", "interestExpense": "9210000", "operatingIncome": "243141000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18903000", "reportedCurrency": "USD", "netInterestIncome": "18035000", "nonInterestIncome": "None", "operatingExpenses": "102862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90584000", "sellingGeneralAndAdministrative": "45827000", "netIncomeFromContinuingOperations": "236616000" }, "balance": { "goodwill": "28735000", "inventory": "1175214000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "10760582000", "longTermDebt": "418695000", "shortTermDebt": "211430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "61889000", "reportedCurrency": "USD", "retainedEarnings": "4207682000", "totalLiabilities": "3858068000", "otherCurrentAssets": "114355000", "totalCurrentAssets": "4241393000", "currentLongTermDebt": "200907000", "longTermInvestments": "None", "shortTermInvestments": "308016000", "currentNetReceivables": "961727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6519189000", "currentAccountsPayable": "239237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681525000", "totalShareholderEquity": "6902514000", "capitalLeaseObligations": "61923000", "otherCurrentLiabilities": "563315000", "totalCurrentLiabilities": "1758717000", "otherNonCurrentLiabilities": "43536000", "totalNonCurrentLiabilities": "2099351000", "cashAndShortTermInvestments": "1682081000", "commonStockSharesOutstanding": "107407000", "intangibleAssetsExcludingGoodwill": "61889000", "cashAndCashEquivalentsAtCarryingValue": "1682081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-149470000", "operatingCashflow": "267723000", "capitalExpenditures": "413456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40697000", "cashflowFromInvestment": "-568628000", "stockBasedCompensation": "6791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 794108000, "cost_of_revenue": 448105000, "gross_profit": 346003000, "research_and_development": 42742000, "selling_general_admin": 45827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264729000, "depreciation_amortisation": 90584000, "ebitda": 355313000, "interest_expense": 9210000, "interest_income": null, "other_non_operating": null, "pretax_income": 255519000, "tax_provision": 18903000, "effective_tax_rate": null, "net_income": 236616000, "net_income_continuing_ops": 236616000, "net_income_to_common": 236616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1682081000, "short_term_investments": 308016000, "net_receivables": 961727000, "inventory": 1175214000, "other_current_assets": null, "total_current_assets": 4241393000, "net_ppe": null, "goodwill": 28735000, "intangible_assets": 61889000, "goodwill_and_intangibles": 90624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6519189000, "total_assets": 10760582000, "short_term_debt": 211430000, "accounts_payable": 239237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1758717000, "long_term_debt": 418695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2099351000, "total_liabilities": 3858068000, "total_debt": 630125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4207682000, "total_equity": 6902514000, "shares_outstanding": 107407000, "operating_cash_flow": 267723000, "stock_based_compensation": 6791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -568628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40697000, "free_cash_flow": 681179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "264729000", "ebitda": "355313000", "netIncome": "236616000", "grossProfit": "346003000", "depreciation": "None", "totalRevenue": "794108000", "costOfRevenue": "448105000", "interestIncome": "27245000", "incomeBeforeTax": "255519000", "interestExpense": "9210000", "operatingIncome": "243141000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18903000", "reportedCurrency": "USD", "netInterestIncome": "18035000", "nonInterestIncome": "None", "operatingExpenses": "102862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90584000", "sellingGeneralAndAdministrative": "45827000", "netIncomeFromContinuingOperations": "236616000" }, "balance": { "goodwill": "28735000", "inventory": "1175214000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "10760582000", "longTermDebt": "418695000", "shortTermDebt": "211430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "61889000", "reportedCurrency": "USD", "retainedEarnings": "4207682000", "totalLiabilities": "3858068000", "otherCurrentAssets": "114355000", "totalCurrentAssets": "4241393000", "currentLongTermDebt": "200907000", "longTermInvestments": "None", "shortTermInvestments": "308016000", "currentNetReceivables": "961727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6519189000", "currentAccountsPayable": "239237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681525000", "totalShareholderEquity": "6902514000", "capitalLeaseObligations": "61923000", "otherCurrentLiabilities": "563315000", "totalCurrentLiabilities": "1758717000", "otherNonCurrentLiabilities": "43536000", "totalNonCurrentLiabilities": "2099351000", "cashAndShortTermInvestments": "1682081000", "commonStockSharesOutstanding": "107407000", "intangibleAssetsExcludingGoodwill": "61889000", "cashAndCashEquivalentsAtCarryingValue": "1682081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-149470000", "operatingCashflow": "267723000", "capitalExpenditures": "413456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40697000", "cashflowFromInvestment": "-568628000", "stockBasedCompensation": "6791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 1158553000, "cost_of_revenue": 656520000, "gross_profit": 502033000, "ebit": 383749000, "ebitda": 473440000, "pretax_income": 376681000, "tax_provision": 27442000, "net_income": 349239000, "net_income_to_common": 349239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1946994000, "total_current_assets": 4634809000, "total_assets": 10365132000, "short_term_debt": 106596000, "long_term_debt": 464068000, "total_debt": 570664000, "total_liabilities": 3677663000, "total_equity": 6687469000, "shares_outstanding": 107558000, "goodwill_and_intangibles": 94198000 }, "cash_flow": { "operating_cash_flow": 561109000, "capital_expenditure": 346912000, "free_cash_flow": 908021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76029, "ticker_id": 6142, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "383749000", "ebitda": "473440000", "netIncome": "349239000", "grossProfit": "502033000", "depreciation": "None", "totalRevenue": "1158553000", "costOfRevenue": "656520000", "interestIncome": "23565000", "incomeBeforeTax": "376681000", "interestExpense": "7068000", "operatingIncome": "397784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27442000", "reportedCurrency": "USD", "netInterestIncome": "16497000", "nonInterestIncome": "None", "operatingExpenses": "104249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89691000", "sellingGeneralAndAdministrative": "57094000", "netIncomeFromContinuingOperations": "349239000" }, "balance": { "goodwill": "29687000", "inventory": "1012112000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "10365132000", "longTermDebt": "464068000", "shortTermDebt": "106596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64511000", "reportedCurrency": "USD", "retainedEarnings": "3971066000", "totalLiabilities": "3677663000", "otherCurrentAssets": "112586000", "totalCurrentAssets": "4634809000", "currentLongTermDebt": "96238000", "longTermInvestments": "None", "shortTermInvestments": "155495000", "currentNetReceivables": "1407622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5730323000", "currentAccountsPayable": "207178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624389000", "totalShareholderEquity": "6687469000", "capitalLeaseObligations": "64083000", "otherCurrentLiabilities": "529890000", "totalCurrentLiabilities": "1306158000", "otherNonCurrentLiabilities": "44783000", "totalNonCurrentLiabilities": "2371505000", "cashAndShortTermInvestments": "1946994000", "commonStockSharesOutstanding": "107558000", "intangibleAssetsExcludingGoodwill": "64511000", "cashAndCashEquivalentsAtCarryingValue": "1946994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "42623000", "operatingCashflow": "561109000", "capitalExpenditures": "346912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60739000", "cashflowFromInvestment": "-173161000", "stockBasedCompensation": "11010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1158553000, "cost_of_revenue": 656520000, "gross_profit": 502033000, "research_and_development": 43862000, "selling_general_admin": 57094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383749000, "depreciation_amortisation": 89691000, "ebitda": 473440000, "interest_expense": 7068000, "interest_income": null, "other_non_operating": null, "pretax_income": 376681000, "tax_provision": 27442000, "effective_tax_rate": null, "net_income": 349239000, "net_income_continuing_ops": 349239000, "net_income_to_common": 349239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1946994000, "short_term_investments": 155495000, "net_receivables": 1407622000, "inventory": 1012112000, "other_current_assets": null, "total_current_assets": 4634809000, "net_ppe": null, "goodwill": 29687000, "intangible_assets": 64511000, "goodwill_and_intangibles": 94198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5730323000, "total_assets": 10365132000, "short_term_debt": 106596000, "accounts_payable": 207178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1306158000, "long_term_debt": 464068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2371505000, "total_liabilities": 3677663000, "total_debt": 570664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3971066000, "total_equity": 6687469000, "shares_outstanding": 107558000, "operating_cash_flow": 561109000, "stock_based_compensation": 11010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 346912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60739000, "free_cash_flow": 908021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "383749000", "ebitda": "473440000", "netIncome": "349239000", "grossProfit": "502033000", "depreciation": "None", "totalRevenue": "1158553000", "costOfRevenue": "656520000", "interestIncome": "23565000", "incomeBeforeTax": "376681000", "interestExpense": "7068000", "operatingIncome": "397784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27442000", "reportedCurrency": "USD", "netInterestIncome": "16497000", "nonInterestIncome": "None", "operatingExpenses": "104249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89691000", "sellingGeneralAndAdministrative": "57094000", "netIncomeFromContinuingOperations": "349239000" }, "balance": { "goodwill": "29687000", "inventory": "1012112000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "10365132000", "longTermDebt": "464068000", "shortTermDebt": "106596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64511000", "reportedCurrency": "USD", "retainedEarnings": "3971066000", "totalLiabilities": "3677663000", "otherCurrentAssets": "112586000", "totalCurrentAssets": "4634809000", "currentLongTermDebt": "96238000", "longTermInvestments": "None", "shortTermInvestments": "155495000", "currentNetReceivables": "1407622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5730323000", "currentAccountsPayable": "207178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624389000", "totalShareholderEquity": "6687469000", "capitalLeaseObligations": "64083000", "otherCurrentLiabilities": "529890000", "totalCurrentLiabilities": "1306158000", "otherNonCurrentLiabilities": "44783000", "totalNonCurrentLiabilities": "2371505000", "cashAndShortTermInvestments": "1946994000", "commonStockSharesOutstanding": "107558000", "intangibleAssetsExcludingGoodwill": "64511000", "cashAndCashEquivalentsAtCarryingValue": "1946994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "42623000", "operatingCashflow": "561109000", "capitalExpenditures": "346912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60739000", "cashflowFromInvestment": "-173161000", "stockBasedCompensation": "11010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 801090000, "cost_of_revenue": 424915000, "gross_profit": 376175000, "ebit": 294199000, "ebitda": 371942000, "pretax_income": 290465000, "tax_provision": 22067000, "net_income": 268398000, "net_income_to_common": 268398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1492958000, "total_current_assets": 3824002000, "total_assets": 9582645000, "short_term_debt": 45056000, "long_term_debt": 464040000, "total_debt": 509096000, "total_liabilities": 3280269000, "total_equity": 6302376000, "shares_outstanding": 107498000, "goodwill_and_intangibles": 94852000 }, "cash_flow": { "operating_cash_flow": 165427000, "capital_expenditure": 286207000, "free_cash_flow": 451634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76031, "ticker_id": 6142, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294199000", "ebitda": "371942000", "netIncome": "268398000", "grossProfit": "376175000", "depreciation": "None", "totalRevenue": "801090000", "costOfRevenue": "424915000", "interestIncome": "23254000", "incomeBeforeTax": "290465000", "interestExpense": "3734000", "operatingIncome": "272965000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22067000", "reportedCurrency": "USD", "netInterestIncome": "19520000", "nonInterestIncome": "None", "operatingExpenses": "103210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77743000", "sellingGeneralAndAdministrative": "50172000", "netIncomeFromContinuingOperations": "268398000" }, "balance": { "goodwill": "28473000", "inventory": "1069600000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "9582645000", "longTermDebt": "464040000", "shortTermDebt": "45056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66379000", "reportedCurrency": "USD", "retainedEarnings": "3621827000", "totalLiabilities": "3280269000", "otherCurrentAssets": "123005000", "totalCurrentAssets": "3824002000", "currentLongTermDebt": "35409000", "longTermInvestments": "None", "shortTermInvestments": "329516000", "currentNetReceivables": "808923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5758643000", "currentAccountsPayable": "110795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543318000", "totalShareholderEquity": "6302376000", "capitalLeaseObligations": "43869000", "otherCurrentLiabilities": "617332000", "totalCurrentLiabilities": "1199105000", "otherNonCurrentLiabilities": "55537000", "totalNonCurrentLiabilities": "2081164000", "cashAndShortTermInvestments": "1492958000", "commonStockSharesOutstanding": "107498000", "intangibleAssetsExcludingGoodwill": "66379000", "cashAndCashEquivalentsAtCarryingValue": "1492958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-116104000", "operatingCashflow": "165427000", "capitalExpenditures": "286207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59536000", "cashflowFromInvestment": "443992000", "stockBasedCompensation": "8198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 801090000, "cost_of_revenue": 424915000, "gross_profit": 376175000, "research_and_development": 41190000, "selling_general_admin": 50172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294199000, "depreciation_amortisation": 77743000, "ebitda": 371942000, "interest_expense": 3734000, "interest_income": null, "other_non_operating": null, "pretax_income": 290465000, "tax_provision": 22067000, "effective_tax_rate": null, "net_income": 268398000, "net_income_continuing_ops": 268398000, "net_income_to_common": 268398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1492958000, "short_term_investments": 329516000, "net_receivables": 808923000, "inventory": 1069600000, "other_current_assets": null, "total_current_assets": 3824002000, "net_ppe": null, "goodwill": 28473000, "intangible_assets": 66379000, "goodwill_and_intangibles": 94852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5758643000, "total_assets": 9582645000, "short_term_debt": 45056000, "accounts_payable": 110795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1199105000, "long_term_debt": 464040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2081164000, "total_liabilities": 3280269000, "total_debt": 509096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3621827000, "total_equity": 6302376000, "shares_outstanding": 107498000, "operating_cash_flow": 165427000, "stock_based_compensation": 8198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 443992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59536000, "free_cash_flow": 451634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294199000", "ebitda": "371942000", "netIncome": "268398000", "grossProfit": "376175000", "depreciation": "None", "totalRevenue": "801090000", "costOfRevenue": "424915000", "interestIncome": "23254000", "incomeBeforeTax": "290465000", "interestExpense": "3734000", "operatingIncome": "272965000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22067000", "reportedCurrency": "USD", "netInterestIncome": "19520000", "nonInterestIncome": "None", "operatingExpenses": "103210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77743000", "sellingGeneralAndAdministrative": "50172000", "netIncomeFromContinuingOperations": "268398000" }, "balance": { "goodwill": "28473000", "inventory": "1069600000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "9582645000", "longTermDebt": "464040000", "shortTermDebt": "45056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66379000", "reportedCurrency": "USD", "retainedEarnings": "3621827000", "totalLiabilities": "3280269000", "otherCurrentAssets": "123005000", "totalCurrentAssets": "3824002000", "currentLongTermDebt": "35409000", "longTermInvestments": "None", "shortTermInvestments": "329516000", "currentNetReceivables": "808923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5758643000", "currentAccountsPayable": "110795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543318000", "totalShareholderEquity": "6302376000", "capitalLeaseObligations": "43869000", "otherCurrentLiabilities": "617332000", "totalCurrentLiabilities": "1199105000", "otherNonCurrentLiabilities": "55537000", "totalNonCurrentLiabilities": "2081164000", "cashAndShortTermInvestments": "1492958000", "commonStockSharesOutstanding": "107498000", "intangibleAssetsExcludingGoodwill": "66379000", "cashAndCashEquivalentsAtCarryingValue": "1492958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-116104000", "operatingCashflow": "165427000", "capitalExpenditures": "286207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59536000", "cashflowFromInvestment": "443992000", "stockBasedCompensation": "8198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "income_statement": { "revenue": 810673000, "cost_of_revenue": 500253000, "gross_profit": 310420000, "ebit": 189886000, "ebitda": 261591000, "pretax_income": 188471000, "tax_provision": 17892000, "net_income": 170579000, "net_income_to_common": 170579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829913000, "total_current_assets": 3660730000, "total_assets": 8997166000, "short_term_debt": 9693000, "long_term_debt": 437410000, "total_debt": 447103000, "total_liabilities": 2957528000, "total_equity": 6039638000, "shares_outstanding": 107278000, "goodwill_and_intangibles": 99081000 }, "cash_flow": { "operating_cash_flow": -89678000, "capital_expenditure": 382695000, "free_cash_flow": 293017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76032, "ticker_id": 6142, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:13.221766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189886000", "ebitda": "261591000", "netIncome": "170579000", "grossProfit": "310420000", "depreciation": "None", "totalRevenue": "810673000", "costOfRevenue": "500253000", "interestIncome": "25026000", "incomeBeforeTax": "188471000", "interestExpense": "1415000", "operatingIncome": "168515000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17892000", "reportedCurrency": "USD", "netInterestIncome": "23611000", "nonInterestIncome": "None", "operatingExpenses": "141905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36745000", "otherNonOperatingIncome": "21371000", "costofGoodsAndServicesSold": "500253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71705000", "sellingGeneralAndAdministrative": "81918000", "netIncomeFromContinuingOperations": "170579000" }, "balance": { "goodwill": "28646000", "inventory": "756173000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "8997166000", "longTermDebt": "437410000", "shortTermDebt": "9693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "70435000", "reportedCurrency": "USD", "retainedEarnings": "3353429000", "totalLiabilities": "2957528000", "otherCurrentAssets": "352181000", "totalCurrentAssets": "3660730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1054044000", "currentNetReceivables": "668419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5336436000", "currentAccountsPayable": "245834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4277347000", "shortLongTermDebtTotal": "447103000", "totalShareholderEquity": "6039638000", "capitalLeaseObligations": "45887000", "otherCurrentLiabilities": "444856000", "totalCurrentLiabilities": "1090614000", "otherNonCurrentLiabilities": "272314000", "totalNonCurrentLiabilities": "1866914000", "cashAndShortTermInvestments": "829913000", "commonStockSharesOutstanding": "107278000", "intangibleAssetsExcludingGoodwill": "70435000", "cashAndCashEquivalentsAtCarryingValue": "829913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8629000", "operatingCashflow": "-89678000", "capitalExpenditures": "382695000", "changeInReceivables": "-211524000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108892000", "cashflowFromInvestment": "-98395000", "stockBasedCompensation": "8411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 810673000, "cost_of_revenue": 500253000, "gross_profit": 310420000, "research_and_development": 36745000, "selling_general_admin": 81918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189886000, "depreciation_amortisation": 71705000, "ebitda": 261591000, "interest_expense": 1415000, "interest_income": null, "other_non_operating": null, "pretax_income": 188471000, "tax_provision": 17892000, "effective_tax_rate": null, "net_income": 170579000, "net_income_continuing_ops": 170579000, "net_income_to_common": 170579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 829913000, "short_term_investments": 1054044000, "net_receivables": 668419000, "inventory": 756173000, "other_current_assets": null, "total_current_assets": 3660730000, "net_ppe": null, "goodwill": 28646000, "intangible_assets": 70435000, "goodwill_and_intangibles": 99081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5336436000, "total_assets": 8997166000, "short_term_debt": 9693000, "accounts_payable": 245834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1090614000, "long_term_debt": 437410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1866914000, "total_liabilities": 2957528000, "total_debt": 447103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3353429000, "total_equity": 6039638000, "shares_outstanding": 107278000, "operating_cash_flow": -89678000, "stock_based_compensation": 8411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108892000, "free_cash_flow": 293017000, "net_change_in_cash": -79181000 }, "raw_data": { "income": { "ebit": "189886000", "ebitda": "261591000", "netIncome": "170579000", "grossProfit": "310420000", "depreciation": "None", "totalRevenue": "810673000", "costOfRevenue": "500253000", "interestIncome": "25026000", "incomeBeforeTax": "188471000", "interestExpense": "1415000", "operatingIncome": "168515000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17892000", "reportedCurrency": "USD", "netInterestIncome": "23611000", "nonInterestIncome": "None", "operatingExpenses": "141905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36745000", "otherNonOperatingIncome": "21371000", "costofGoodsAndServicesSold": "500253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71705000", "sellingGeneralAndAdministrative": "81918000", "netIncomeFromContinuingOperations": "170579000" }, "balance": { "goodwill": "28646000", "inventory": "756173000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "8997166000", "longTermDebt": "437410000", "shortTermDebt": "9693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "70435000", "reportedCurrency": "USD", "retainedEarnings": "3353429000", "totalLiabilities": "2957528000", "otherCurrentAssets": "352181000", "totalCurrentAssets": "3660730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1054044000", "currentNetReceivables": "668419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5336436000", "currentAccountsPayable": "245834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4277347000", "shortLongTermDebtTotal": "447103000", "totalShareholderEquity": "6039638000", "capitalLeaseObligations": "45887000", "otherCurrentLiabilities": "444856000", "totalCurrentLiabilities": "1090614000", "otherNonCurrentLiabilities": "272314000", "totalNonCurrentLiabilities": "1866914000", "cashAndShortTermInvestments": "829913000", "commonStockSharesOutstanding": "107278000", "intangibleAssetsExcludingGoodwill": "70435000", "cashAndCashEquivalentsAtCarryingValue": "829913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8629000", "operatingCashflow": "-89678000", "capitalExpenditures": "382695000", "changeInReceivables": "-211524000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108892000", "cashflowFromInvestment": "-98395000", "stockBasedCompensation": "8411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }