{ "ticker": { "uuid": "d52d5055-b960-418b-a460-adc9882ed059", "symbol": "FSLR", "name": "First Solar Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/d52d5055-b960-418b-a460-adc9882ed059/", "api_url": "https://sharemaestro.com/factors/api/tickers/d52d5055-b960-418b-a460-adc9882ed059/" }, "latest_snapshot": { "ticker": { "uuid": "d52d5055-b960-418b-a460-adc9882ed059", "symbol": "FSLR", "name": "First Solar Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/d52d5055-b960-418b-a460-adc9882ed059/", "api_url": "https://sharemaestro.com/factors/api/tickers/d52d5055-b960-418b-a460-adc9882ed059/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.94, "value": 0.78, "quality": 0.95, "momentum": 0.73, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 211.99, "market_cap": 22779038422.37, "pe_ratio": 13.6785, "earnings_yield": 0.0845, "ebitda_to_ev": 0.1109, "shareholder_yield": 0, "roe": 0.1686, "piotroski_f_score": 7, "momentum_12_1": 0.4655, "volatility_252d": 0.4644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.6785, "ev_ebitda": 9.018, "earnings_yield": 0.0845, "fcf_yield": 0.1551, "shareholder_yield": 0 }, "quality": { "roe": 0.1686, "roic": 0.2149, "gross_margin": 0.4173, "fcf_margin": 0.5965, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.273, "eps_growth_1y": 0.3165, "fcf_growth_1y": 0.9464 }, "momentum": { "price_return_12m": 0.2055, "momentum_12_1": 0.4655, "relative_strength": 0.0094 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.95, "momentum_percentile": 0.73, "growth_composite": 4, "yield_composite": 75, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 279.01, "os": 0.73, "value": 0.33, "quality": 0.93, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.003, "earnings_yield": 0.0628, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.3222 }, { "week_end_date": "2026-06-14", "price": 267.31, "os": 0.83, "value": 0.54, "quality": 0.94, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.248, "earnings_yield": 0.0657, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.332 }, { "week_end_date": "2026-06-21", "price": 257.7, "os": 0.92, "value": 0.66, "quality": 0.94, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.6279, "earnings_yield": 0.0684, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.7783 }, { "week_end_date": "2026-06-28", "price": 239.07, "os": 0.93, "value": 0.72, "quality": 0.94, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.4259, "earnings_yield": 0.0741, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 1.0165 }, { "week_end_date": "2026-07-05", "price": 224.57, "os": 0.93, "value": 0.75, "quality": 0.94, "momentum": 0.74, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 14.4903, "earnings_yield": 0.0793, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.5079 }, { "week_end_date": "2026-07-12", "price": 227.83, "os": 0.95, "value": 0.74, "quality": 0.94, "momentum": 0.88, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 14.7006, "earnings_yield": 0.0781, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.6456 }, { "week_end_date": "2026-07-19", "price": 211.99, "os": 0.94, "value": 0.78, "quality": 0.95, "momentum": 0.73, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 13.6785, "earnings_yield": 0.0845, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.4655 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5219376000, "cost_of_revenue": 3098671000, "gross_profit": 2120705000, "ebit": 1625044000, "ebitda": 2154260000, "pretax_income": 1580913000, "tax_provision": 52684000, "net_income": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107537000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 2057105000, "capital_expenditure": 869875000, "free_cash_flow": 2926980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5219376000, "cost_of_revenue": 3098671000, "gross_profit": 2120705000, "ebit": 1625044000, "ebitda": 2154260000, "pretax_income": 1580913000, "tax_provision": 52684000, "net_income": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107537000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 2057105000, "capital_expenditure": 869875000, "free_cash_flow": 2926980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5219376000, "cost_of_revenue": 3098671000, "gross_profit": 2120705000, "ebit": 1625044000, "ebitda": 2154260000, "pretax_income": 1580913000, "tax_provision": 52684000, "net_income": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107537000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 2057105000, "capital_expenditure": 869875000, "free_cash_flow": 2926980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5219376000, "cost_of_revenue": 3098671000, "gross_profit": 2120705000, "ebit": 1625044000, "ebitda": 2154260000, "pretax_income": 1580913000, "tax_provision": 52684000, "net_income": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107537000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 2057105000, "capital_expenditure": 869875000, "free_cash_flow": 2926980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5219376000, "cost_of_revenue": 3098671000, "gross_profit": 2120705000, "ebit": 1625044000, "ebitda": 2154260000, "pretax_income": 1580913000, "tax_provision": 52684000, "net_income": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107537000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 2057105000, "capital_expenditure": 869875000, "free_cash_flow": 2926980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5219376000, "cost_of_revenue": 3098671000, "gross_profit": 2120705000, "ebit": 1683525000, "ebitda": 2212741000, "pretax_income": 1580913000, "tax_provision": 52684000, "net_income": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107537000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 2057105000, "capital_expenditure": 869875000, "free_cash_flow": 2926980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102893000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4206289000, "cost_of_revenue": 2348425000, "gross_profit": 1857864000, "ebit": 1445208000, "ebitda": 1868706000, "pretax_income": 1406338000, "tax_provision": 114294000, "net_income": 1292044000, "net_income_to_common": 1292044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1621376000, "total_current_assets": 5089033000, "total_assets": 12124361000, "short_term_debt": 249705000, "long_term_debt": 373354000, "total_debt": 718802000, "total_liabilities": 4146784000, "total_equity": 7977577000, "shares_outstanding": 107525000, "goodwill_and_intangibles": 82989000 }, "cash_flow": { "operating_cash_flow": 1217999000, "capital_expenditure": 1526076000, "free_cash_flow": 2744075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52640000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4206289000, "cost_of_revenue": 2348425000, "gross_profit": 1857864000, "ebit": 1445208000, "ebitda": 1868706000, "pretax_income": 1406338000, "tax_provision": 114294000, "net_income": 1292044000, "net_income_to_common": 1292044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1621376000, "total_current_assets": 5089033000, "total_assets": 12124361000, "short_term_debt": 249705000, "long_term_debt": 373354000, "total_debt": 718802000, "total_liabilities": 4146784000, "total_equity": 7977577000, "shares_outstanding": 107525000, "goodwill_and_intangibles": 82989000 }, "cash_flow": { "operating_cash_flow": 1217999000, "capital_expenditure": 1526076000, "free_cash_flow": 2744075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52640000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1044240000, "cost_of_revenue": 558847000, "gross_profit": 485393000, "ebit": 361949000, "ebitda": 509342000, "pretax_income": 354334000, "tax_provision": 7715000, "net_income": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_assets": 13351097000, "short_term_debt": 188594000, "long_term_debt": 237182000, "total_debt": 425776000, "total_liabilities": 3472529000, "total_equity": 9878568000, "shares_outstanding": 107623000, "goodwill_and_intangibles": 95463000 }, "cash_flow": { "operating_cash_flow": -214866000, "capital_expenditure": 118529000, "free_cash_flow": -96337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1044240000, "cost_of_revenue": 558847000, "gross_profit": 485393000, "ebit": 361949000, "ebitda": 509342000, "pretax_income": 354334000, "tax_provision": 7715000, "net_income": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_assets": 13351097000, "short_term_debt": 188594000, "long_term_debt": 237182000, "total_debt": 425776000, "total_liabilities": 3472529000, "total_equity": 9878568000, "shares_outstanding": 107623000, "goodwill_and_intangibles": 95463000 }, "cash_flow": { "operating_cash_flow": -214866000, "capital_expenditure": 118529000, "free_cash_flow": -96337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1044240000, "cost_of_revenue": 558847000, "gross_profit": 485393000, "ebit": 361949000, "ebitda": 509342000, "pretax_income": 354334000, "tax_provision": 7715000, "net_income": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_assets": 13351097000, "short_term_debt": 188594000, "long_term_debt": 237182000, "total_debt": 425776000, "total_liabilities": 3472529000, "total_equity": 9878568000, "shares_outstanding": 107623000, "goodwill_and_intangibles": 95463000 }, "cash_flow": { "operating_cash_flow": -214866000, "capital_expenditure": 118529000, "free_cash_flow": -96337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1044240000, "cost_of_revenue": 558847000, "gross_profit": 485393000, "ebit": 361949000, "ebitda": 509342000, "pretax_income": 354334000, "tax_provision": 7715000, "net_income": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_assets": 13351097000, "short_term_debt": 188594000, "long_term_debt": 237182000, "total_debt": 425776000, "total_liabilities": 3472529000, "total_equity": 9878568000, "shares_outstanding": 107623000, "goodwill_and_intangibles": 95463000 }, "cash_flow": { "operating_cash_flow": -214866000, "capital_expenditure": 118529000, "free_cash_flow": -96337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1044240000, "cost_of_revenue": 558847000, "gross_profit": 485393000, "ebit": 361949000, "ebitda": 509342000, "pretax_income": 354334000, "tax_provision": 7715000, "net_income": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_assets": 13351097000, "short_term_debt": 188594000, "long_term_debt": 237182000, "total_debt": 425776000, "total_liabilities": 3472529000, "total_equity": 9878568000, "shares_outstanding": 107623000, "goodwill_and_intangibles": 95463000 }, "cash_flow": { "operating_cash_flow": -214866000, "capital_expenditure": 118529000, "free_cash_flow": -96337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1044240000, "cost_of_revenue": 558847000, "gross_profit": 485393000, "ebit": 353118000, "ebitda": 500511000, "pretax_income": 354334000, "tax_provision": 7715000, "net_income": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_assets": 13351097000, "short_term_debt": 188594000, "long_term_debt": 237182000, "total_debt": 425776000, "total_liabilities": 3472529000, "total_equity": 9878568000, "shares_outstanding": 107623000, "goodwill_and_intangibles": 95463000 }, "cash_flow": { "operating_cash_flow": -214866000, "capital_expenditure": 118529000, "free_cash_flow": -96337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71665000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "ebit": 562643000, "ebitda": 703274000, "pretax_income": 551342000, "tax_provision": 30459000, "net_income": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107655000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 1241893000, "capital_expenditure": 171727000, "free_cash_flow": 1413620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -608459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "ebit": 562643000, "ebitda": 703274000, "pretax_income": 551342000, "tax_provision": 30459000, "net_income": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107655000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 1241893000, "capital_expenditure": 171727000, "free_cash_flow": 1413620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -608459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "ebit": 562643000, "ebitda": 703274000, "pretax_income": 551342000, "tax_provision": 30459000, "net_income": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107655000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 1241893000, "capital_expenditure": 171727000, "free_cash_flow": 1413620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -608459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "ebit": 562643000, "ebitda": 703274000, "pretax_income": 551342000, "tax_provision": 30459000, "net_income": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107655000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 1241893000, "capital_expenditure": 171727000, "free_cash_flow": 1413620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -608459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "ebit": 562643000, "ebitda": 703274000, "pretax_income": 551342000, "tax_provision": 30459000, "net_income": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107655000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 1241893000, "capital_expenditure": 171727000, "free_cash_flow": 1413620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -608459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "ebit": 548707000, "ebitda": 689338000, "pretax_income": 551342000, "tax_provision": 30459000, "net_income": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 498572000, "total_liabilities": 3783317000, "total_equity": 9537993000, "shares_outstanding": 107655000, "goodwill_and_intangibles": 82102000 }, "cash_flow": { "operating_cash_flow": 1241893000, "capital_expenditure": 171727000, "free_cash_flow": 1413620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -608459000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }