{ "ticker": { "uuid": "d534541b-ac36-4e4c-92b2-b46a839203c1", "symbol": "TTT", "name": "Titomic Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d534541b-ac36-4e4c-92b2-b46a839203c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d534541b-ac36-4e4c-92b2-b46a839203c1/" }, "ticker_metadata": { "id": 25161, "uuid": "d534541b-ac36-4e4c-92b2-b46a839203c1", "symbol": "TTT", "name": "Titomic Limited", "asset_type": "equity", "market_cap": 385463200, "stock_exchange_id": 9, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Titomic Limited offers manufacturing and technology solutions for high-performance metal additive manufacturing in Australia, the United States, and Europe. It provides cold spray additive manufacturing machines and manufactured products. In addition, the company provides metal coating and repair services. It serves defense, aerospace, oil and gas/maritime, MRO/aviation, transportation, and systems/leasing industries. The company was incorporated in 2014 and is headquartered in Huntsville, Alabama.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d534541b-ac36-4e4c-92b2-b46a839203c1", "symbol": "TTT", "name": "Titomic Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d534541b-ac36-4e4c-92b2-b46a839203c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d534541b-ac36-4e4c-92b2-b46a839203c1/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0, "value": 0.04, "quality": 0, "momentum": 0.08, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.24, "market_cap": 318182015.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0887, "roe": -1.3423, "piotroski_f_score": 2, "momentum_12_1": -0.2, "volatility_252d": 0.6648 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:02.294949+00:00", "batch_id": "" }, "size": { "price_close": 0.24, "market_cap": 318182015.28, "market_cap_usd": 318182015.28, "enterprise_value": 321444260.28, "shares_outstanding": 1325758397, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 21.4769, "ptbv_ratio": 21.4769, "ps_ratio": 39.2137, "pcf_ratio": null, "pfcf_ratio": -10.7402, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 39.6158, "ev_fcf": -10.8503, "earnings_yield": null, "fcf_yield": -0.0922, "price_to_sales": 39.2137, "price_to_book": 21.4769, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0252 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0887, "shareholder_yield": -0.0887, "debt_paydown_yield": 0, "total_yield": -0.0887 }, "quality": { "gross_margin": -0.0226, "operating_margin": -2.6013, "net_margin": -2.4509, "ebitda_margin": -2.3918, "fcf_margin": -3.6511, "roe": -1.3423, "roa": -0.5666, "roic": -0.8757, "roc_greenblatt": null, "asset_turnover": 0.2312, "cash_conversion": 1.4897, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5002, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0052, "external_financing": 0.9114 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1681, "debt_to_assets": 0.3473, "interest_coverage": -107.8111, "current_ratio": 2.0251, "quick_ratio": 2.0251, "net_debt": 3262245, "local_beta": 1.8322, "volatility_252d": 0.6648, "volatility_60d": 1.6243, "max_drawdown_12m": -0.4722, "risk_adjusted_momentum": -0.3008 }, "growth": { "revenue_growth_1y": 0.3697, "revenue_growth_3y_cagr": 0.3388, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.9601, "revenue_growth": 0.3697, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.0909, "price_return_6m": 0.2632, "price_return_9m": -0.0204, "price_return_12m": -0.2, "price_return_12m_ex1m": -0.2, "momentum_6m": 0.2632, "momentum_12m": -0.2, "momentum_12_1": -0.2, "distance_from_52w_high": -0.3333, "distance_from_52w_low": 0.2632, "relative_strength": -0.2128 }, "raw_ttm": { "revenue_ttm": 8114049, "gross_profit_ttm": -183736, "ebit_ttm": -21107473, "ebitda_ttm": -19406917, "net_income_ttm": -19886876, "eps_diluted_ttm": -0.015, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -14903075, "fcf_ttm": -29625290, "dividends_paid_ttm": null, "share_repurchases_ttm": -1881421, "shares_issued_ttm": 30109706, "interest_expense_ttm": 195782, "cash_and_equivalents": 8926447, "total_current_assets": 14971579, "total_current_liabilities": 7392940, "net_ppe": null, "total_assets": 35100038, "total_debt": 12188692, "total_equity": 14815047, "net_working_capital": -845741, "book_value_per_share": 0.0112, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0112 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 72, "rank_shareholder_yield": 90, "rank_total_yield": 92, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 98, "rank_fcf_margin": 96, "rank_piotroski": 76, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 76 }, "composites": { "value_composite": 96, "quality_composite": 100, "momentum_composite": 92, "growth_composite": 8, "yield_composite": 96, "svqf_composite": 29, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0, "os_score": 0, "value_percentile": 0.04, "quality_percentile": 0, "momentum_percentile": 0.08, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10899, "ticker_id": 25161, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:02.294949+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.24, "market_cap": 318182015.28, "market_cap_usd": 318182015.28, "enterprise_value": 321444260.28, "shares_outstanding": 1325758397, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 21.47694943, "ptbv_ratio": 21.47694943, "ps_ratio": 39.21371627, "pcf_ratio": null, "pfcf_ratio": -10.74021605, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 39.61576523, "ev_fcf": -10.85033295, "earnings_yield": null, "fcf_yield": -0.09216307, "dividend_yield": 0, "buyback_yield": -0.08871741, "shareholder_yield": -0.08871741, "debt_paydown_yield": 0, "total_yield": -0.08871741, "gross_margin": -0.02264418, "operating_margin": -2.60134897, "net_margin": -2.45091889, "ebitda_margin": -2.39176729, "fcf_margin": -3.65111056, "roe": -1.34234309, "roa": -0.56657705, "roic": -0.87571771, "roc_greenblatt": null, "asset_turnover": 0.23116924, "cash_conversion": 1.48969049, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16809702, "debt_to_assets": 0.34725581, "interest_coverage": -107.81110112, "current_ratio": 2.02511842, "quick_ratio": 2.02511842, "net_debt": 3262245, "revenue_growth_1y": 0.36971959, "revenue_growth_3y_cagr": 0.33878522, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.96006599, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.500192, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.09090909, "price_return_6m": 0.26315789, "price_return_9m": -0.02040816, "price_return_12m": -0.2, "price_return_12m_ex1m": -0.2, "distance_from_52w_high": -0.33333333, "distance_from_52w_low": 0.26315789, "relative_strength": -0.21284679, "local_beta": 1.8322, "volatility_252d": 0.664797, "volatility_60d": 1.624273, "max_drawdown_12m": -0.47222222, "revenue_ttm": 8114049, "gross_profit_ttm": -183736, "ebit_ttm": -21107473, "ebitda_ttm": -19406917, "net_income_ttm": -19886876, "eps_diluted_ttm": -0.01500038, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -14903075, "fcf_ttm": -29625290, "dividends_paid_ttm": null, "share_repurchases_ttm": -1881421, "shares_issued_ttm": 30109706, "interest_expense_ttm": 195782, "cash_and_equivalents": 8926447, "total_current_assets": 14971579, "total_current_liabilities": 7392940, "net_ppe": null, "total_assets": 35100038, "total_debt": 12188692, "total_equity": 14815047, "net_working_capital": -845741, "book_value_per_share": 0.01117477, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01117477, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 72, "rank_shareholder_yield": 90, "rank_total_yield": 92, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 98, "rank_fcf_margin": 96, "rank_piotroski": 76, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 76, "value_composite": 96, "quality_composite": 100, "momentum_composite": 92, "growth_composite": 8, "yield_composite": 96, "svqf_composite": 29, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.24, "os": 0, "value": 0.04, "quality": 0, "momentum": 0.08, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0887, "roe": -1.3423, "momentum_12_1": -0.2, "complete_fields": { "id": 10899, "ticker_id": 25161, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:02.294949+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.24, "market_cap": 318182015.28, "market_cap_usd": 318182015.28, "enterprise_value": 321444260.28, "shares_outstanding": 1325758397, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 21.47694943, "ptbv_ratio": 21.47694943, "ps_ratio": 39.21371627, "pcf_ratio": null, "pfcf_ratio": -10.74021605, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 39.61576523, "ev_fcf": -10.85033295, "earnings_yield": null, "fcf_yield": -0.09216307, "dividend_yield": 0, "buyback_yield": -0.08871741, "shareholder_yield": -0.08871741, "debt_paydown_yield": 0, "total_yield": -0.08871741, "gross_margin": -0.02264418, "operating_margin": -2.60134897, "net_margin": -2.45091889, "ebitda_margin": -2.39176729, "fcf_margin": -3.65111056, "roe": -1.34234309, "roa": -0.56657705, "roic": -0.87571771, "roc_greenblatt": null, "asset_turnover": 0.23116924, "cash_conversion": 1.48969049, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16809702, "debt_to_assets": 0.34725581, "interest_coverage": -107.81110112, "current_ratio": 2.02511842, "quick_ratio": 2.02511842, "net_debt": 3262245, "revenue_growth_1y": 0.36971959, "revenue_growth_3y_cagr": 0.33878522, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.96006599, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.500192, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.09090909, "price_return_6m": 0.26315789, "price_return_9m": -0.02040816, "price_return_12m": -0.2, "price_return_12m_ex1m": -0.2, "distance_from_52w_high": -0.33333333, "distance_from_52w_low": 0.26315789, "relative_strength": -0.21284679, "local_beta": 1.8322, "volatility_252d": 0.664797, "volatility_60d": 1.624273, "max_drawdown_12m": -0.47222222, "revenue_ttm": 8114049, "gross_profit_ttm": -183736, "ebit_ttm": -21107473, "ebitda_ttm": -19406917, "net_income_ttm": -19886876, "eps_diluted_ttm": -0.01500038, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -14903075, "fcf_ttm": -29625290, "dividends_paid_ttm": null, "share_repurchases_ttm": -1881421, "shares_issued_ttm": 30109706, "interest_expense_ttm": 195782, "cash_and_equivalents": 8926447, "total_current_assets": 14971579, "total_current_liabilities": 7392940, "net_ppe": null, "total_assets": 35100038, "total_debt": 12188692, "total_equity": 14815047, "net_working_capital": -845741, "book_value_per_share": 0.01117477, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01117477, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 72, "rank_shareholder_yield": 90, "rank_total_yield": 92, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 98, "rank_fcf_margin": 96, "rank_piotroski": 76, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 76, "value_composite": 96, "quality_composite": 100, "momentum_composite": 92, "growth_composite": 8, "yield_composite": 96, "svqf_composite": 29, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:50.336339+00:00", "is_restated": false, "income_statement": { "revenue": 8114049, "cost_of_revenue": 8297785, "gross_profit": -183736, "ebit": -21107473, "ebitda": -19406917, "pretax_income": null, "tax_provision": null, "net_income": -19886876, "net_income_to_common": -19886876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8926447, "total_current_assets": 14971579, "total_assets": 35100038, "short_term_debt": 502067, "long_term_debt": 8706090, "total_debt": 12188692, "total_liabilities": null, "total_equity": 14815047, "shares_outstanding": 1325758397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -14903075, "free_cash_flow": -29625290, "dividends_paid": null, "share_repurchases": -1881421, "shares_issued": 30109706, "net_debt_issued": 8439333 }, "complete_fields": { "id": 417284, "ticker_id": 25161, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:50.336339+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19406917", "netIncome": "-19886876", "grossProfit": "-183736", "totalRevenue": "8114049", "costOfRevenue": "8297785", "interestExpense": "195782", "operatingIncome": "-21107473", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "342415" }, "balance": { "totalDebt": "12188692", "totalAssets": "35100038", "longTermDebt": "8706090", "shortTermDebt": "502067", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1325758397", "totalCurrentAssets": "14971579", "totalShareholderEquity": "14815047", "totalCurrentLiabilities": "7392940", "propertyPlantEquipmentNet": "20097562", "cashAndShortTermInvestments": "8926447" }, "cashflow": { "freeCashFlow": "-29625290", "dividendsPaid": null, "issuanceOfDebt": "8970565", "issuanceOfStock": "30109706", "repaymentOfDebt": "-531232", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1881421", "capitalExpenditures": "-14903075" } }, "revenue": 8114049, "cost_of_revenue": 8297785, "gross_profit": -183736, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21107473, "depreciation_amortisation": 342415, "ebitda": -19406917, "interest_expense": 195782, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19886876, "net_income_continuing_ops": null, "net_income_to_common": -19886876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8926447, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14971579, "net_ppe": 20097562, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35100038, "short_term_debt": 502067, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7392940, "long_term_debt": 8706090, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12188692, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14815047, "shares_outstanding": 1325758397, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14903075, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1881421, "shares_issued": 30109706, "net_debt_issued": 8439333, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29625290, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19406917", "netIncome": "-19886876", "grossProfit": "-183736", "totalRevenue": "8114049", "costOfRevenue": "8297785", "interestExpense": "195782", "operatingIncome": "-21107473", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "342415" }, "balance": { "totalDebt": "12188692", "totalAssets": "35100038", "longTermDebt": "8706090", "shortTermDebt": "502067", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1325758397", "totalCurrentAssets": "14971579", "totalShareholderEquity": "14815047", "totalCurrentLiabilities": "7392940", "propertyPlantEquipmentNet": "20097562", "cashAndShortTermInvestments": "8926447" }, "cashflow": { "freeCashFlow": "-29625290", "dividendsPaid": null, "issuanceOfDebt": "8970565", "issuanceOfStock": "30109706", "repaymentOfDebt": "-531232", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1881421", "capitalExpenditures": "-14903075" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:50.336339+00:00", "is_restated": false, "income_statement": { "revenue": 5923876, "cost_of_revenue": 4935218, "gross_profit": 988658, "ebit": -12802155, "ebitda": -11242898, "pretax_income": null, "tax_provision": null, "net_income": -11892164, "net_income_to_common": -11892164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2729484, "total_current_assets": 7488479, "total_assets": 8075227, "short_term_debt": 42492, "long_term_debt": null, "total_debt": 769812, "total_liabilities": null, "total_equity": 1030434, "shares_outstanding": 1010635855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -897071, "free_cash_flow": -7127778, "dividends_paid": null, "share_repurchases": -751468, "shares_issued": 10246245, "net_debt_issued": -614192 }, "complete_fields": { "id": 417285, "ticker_id": 25161, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:50.336339+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11242898", "netIncome": "-11892164", "grossProfit": "988658", "totalRevenue": "5923876", "costOfRevenue": "4935218", "interestExpense": "248278", "operatingIncome": "-12802155", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "160649" }, "balance": { "totalDebt": "769812", "totalAssets": "8075227", "longTermDebt": null, "shortTermDebt": "42492", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1010635855", "totalCurrentAssets": "7488479", "totalShareholderEquity": "1030434", "totalCurrentLiabilities": "5044064", "propertyPlantEquipmentNet": "555851", "cashAndShortTermInvestments": "2729484" }, "cashflow": { "freeCashFlow": "-7127778", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10246245", "repaymentOfDebt": "-614192", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-751468", "capitalExpenditures": "-897071" } }, "revenue": 5923876, "cost_of_revenue": 4935218, "gross_profit": 988658, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12802155, "depreciation_amortisation": 160649, "ebitda": -11242898, "interest_expense": 248278, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11892164, "net_income_continuing_ops": null, "net_income_to_common": -11892164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2729484, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7488479, "net_ppe": 555851, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8075227, "short_term_debt": 42492, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5044064, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 769812, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1030434, "shares_outstanding": 1010635855, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -897071, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -751468, "shares_issued": 10246245, "net_debt_issued": -614192, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7127778, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11242898", "netIncome": "-11892164", "grossProfit": "988658", "totalRevenue": "5923876", "costOfRevenue": "4935218", "interestExpense": "248278", "operatingIncome": "-12802155", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "160649" }, "balance": { "totalDebt": "769812", "totalAssets": "8075227", "longTermDebt": null, "shortTermDebt": "42492", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1010635855", "totalCurrentAssets": "7488479", "totalShareholderEquity": "1030434", "totalCurrentLiabilities": "5044064", "propertyPlantEquipmentNet": "555851", "cashAndShortTermInvestments": "2729484" }, "cashflow": { "freeCashFlow": "-7127778", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10246245", "repaymentOfDebt": "-614192", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-751468", "capitalExpenditures": "-897071" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:50.336339+00:00", "is_restated": false, "income_statement": { "revenue": 2619421, "cost_of_revenue": 3015054, "gross_profit": -395633, "ebit": -13883938, "ebitda": -12258312, "pretax_income": null, "tax_provision": null, "net_income": -14379678, "net_income_to_common": -14379678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1470969, "total_current_assets": 5774288, "total_assets": 7256272, "short_term_debt": 1017725, "long_term_debt": null, "total_debt": 2129248, "total_liabilities": null, "total_equity": 238263, "shares_outstanding": 238989955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2934458, "free_cash_flow": -10636305, "dividends_paid": null, "share_repurchases": -344710, "shares_issued": 5100000, "net_debt_issued": 600000 }, "complete_fields": { "id": 417286, "ticker_id": 25161, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:50.336339+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12258312", "netIncome": "-14379678", "grossProfit": "-395633", "totalRevenue": "2619421", "costOfRevenue": "3015054", "interestExpense": "467049", "operatingIncome": "-13883938", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1654317" }, "balance": { "totalDebt": "2129248", "totalAssets": "7256272", "longTermDebt": null, "shortTermDebt": "1017725", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "238989955", "totalCurrentAssets": "5774288", "totalShareholderEquity": "238263", "totalCurrentLiabilities": "4978926", "propertyPlantEquipmentNet": "1481984", "cashAndShortTermInvestments": "1470969" }, "cashflow": { "freeCashFlow": "-10636305", "dividendsPaid": null, "issuanceOfDebt": "900000", "issuanceOfStock": "5100000", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-344710", "capitalExpenditures": "-2934458" } }, "revenue": 2619421, "cost_of_revenue": 3015054, "gross_profit": -395633, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13883938, "depreciation_amortisation": 1654317, "ebitda": -12258312, "interest_expense": 467049, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14379678, "net_income_continuing_ops": null, "net_income_to_common": -14379678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1470969, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5774288, "net_ppe": 1481984, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7256272, "short_term_debt": 1017725, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4978926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2129248, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 238263, "shares_outstanding": 238989955, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2934458, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -344710, "shares_issued": 5100000, "net_debt_issued": 600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10636305, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12258312", "netIncome": "-14379678", "grossProfit": "-395633", "totalRevenue": "2619421", "costOfRevenue": "3015054", "interestExpense": "467049", "operatingIncome": "-13883938", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1654317" }, "balance": { "totalDebt": "2129248", "totalAssets": "7256272", "longTermDebt": null, "shortTermDebt": "1017725", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "238989955", "totalCurrentAssets": "5774288", "totalShareholderEquity": "238263", "totalCurrentLiabilities": "4978926", "propertyPlantEquipmentNet": "1481984", "cashAndShortTermInvestments": "1470969" }, "cashflow": { "freeCashFlow": "-10636305", "dividendsPaid": null, "issuanceOfDebt": "900000", "issuanceOfStock": "5100000", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-344710", "capitalExpenditures": "-2934458" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:50.336339+00:00", "is_restated": false, "income_statement": { "revenue": 3381465, "cost_of_revenue": 2015693, "gross_profit": 1365772, "ebit": -14518368, "ebitda": -15166932, "pretax_income": null, "tax_provision": null, "net_income": -16971886, "net_income_to_common": -16971886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7108180, "total_current_assets": 10847133, "total_assets": 14818355, "short_term_debt": null, "long_term_debt": null, "total_debt": 1424843, "total_liabilities": null, "total_equity": 7412620, "shares_outstanding": 466085700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -597046, "free_cash_flow": -10758072, "dividends_paid": null, "share_repurchases": -746969, "shares_issued": 12423968, "net_debt_issued": null }, "complete_fields": { "id": 417287, "ticker_id": 25161, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:50.336339+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15166932", "netIncome": "-16971886", "grossProfit": "1365772", "totalRevenue": "3381465", "costOfRevenue": "2015693", "interestExpense": "53031", "operatingIncome": "-14518368", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1751923" }, "balance": { "totalDebt": "1424843", "totalAssets": "14818355", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "466085700", "totalCurrentAssets": "10847133", "totalShareholderEquity": "7412620", "totalCurrentLiabilities": "4738943", "propertyPlantEquipmentNet": "3424756", "cashAndShortTermInvestments": "7108180" }, "cashflow": { "freeCashFlow": "-10758072", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12423968", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-746969", "capitalExpenditures": "-597046" } }, "revenue": 3381465, "cost_of_revenue": 2015693, "gross_profit": 1365772, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14518368, "depreciation_amortisation": 1751923, "ebitda": -15166932, "interest_expense": 53031, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16971886, "net_income_continuing_ops": null, "net_income_to_common": -16971886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7108180, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10847133, "net_ppe": 3424756, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14818355, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4738943, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1424843, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7412620, "shares_outstanding": 466085700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -597046, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -746969, "shares_issued": 12423968, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10758072, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15166932", "netIncome": "-16971886", "grossProfit": "1365772", "totalRevenue": "3381465", "costOfRevenue": "2015693", "interestExpense": "53031", "operatingIncome": "-14518368", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1751923" }, "balance": { "totalDebt": "1424843", "totalAssets": "14818355", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "466085700", "totalCurrentAssets": "10847133", "totalShareholderEquity": "7412620", "totalCurrentLiabilities": "4738943", "propertyPlantEquipmentNet": "3424756", "cashAndShortTermInvestments": "7108180" }, "cashflow": { "freeCashFlow": "-10758072", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12423968", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-746969", "capitalExpenditures": "-597046" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:50.336339+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417288, "ticker_id": 25161, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:50.336339+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:50.336339+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8926447, "total_current_assets": 14971579, "total_assets": 35100038, "short_term_debt": 502067, "long_term_debt": 8706090, "total_debt": 12188692, "total_liabilities": null, "total_equity": 14815047, "shares_outstanding": 1325758397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417283, "ticker_id": 25161, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:50.336339+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12188692", "totalAssets": "35100038", "longTermDebt": "8706090", "shortTermDebt": "502067", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1325758397", "totalCurrentAssets": "14971579", "totalShareholderEquity": "14815047", "totalCurrentLiabilities": "7392940", "propertyPlantEquipmentNet": "20097562", "cashAndShortTermInvestments": "8926447" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8926447, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14971579, "net_ppe": 20097562, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35100038, "short_term_debt": 502067, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7392940, "long_term_debt": 8706090, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12188692, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14815047, "shares_outstanding": 1325758397, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12188692", "totalAssets": "35100038", "longTermDebt": "8706090", "shortTermDebt": "502067", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1325758397", "totalCurrentAssets": "14971579", "totalShareholderEquity": "14815047", "totalCurrentLiabilities": "7392940", "propertyPlantEquipmentNet": "20097562", "cashAndShortTermInvestments": "8926447" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }