{ "ticker": { "uuid": "d534624f-0586-4cf0-9e47-f2f73ef5dca9", "symbol": "CROWN", "name": "Crown Lifters Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/d534624f-0586-4cf0-9e47-f2f73ef5dca9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d534624f-0586-4cf0-9e47-f2f73ef5dca9/" }, "ticker_metadata": { "id": 13276, "uuid": "d534624f-0586-4cf0-9e47-f2f73ef5dca9", "symbol": "CROWN", "name": "Crown Lifters Limited", "asset_type": "equity", "market_cap": 1263636224, "stock_exchange_id": 7, "industry": "Rental & Leasing Services", "sector": "Industrials", "description": "Crown Lifters Limited engages in the hiring of cranes in India. Its fleet includes crawler lattice boom cranes; all terrain truck mounted, crawler telescopic, and rough terrain cranes; aerial work platforms; and piling rigs. The company serves various sectors, such as oil and gas, refineries, steel, cement, fabrication, wind, solar, thermal, nuclear energy, water/gas pipeline, breakwater, pile drive/caging, and dredging, as well as bridges, metros, bullet trains, coastal roads, airports, railway stations, building towers, and warehouses. Crown Lifters Limited was founded in 1984 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d534624f-0586-4cf0-9e47-f2f73ef5dca9", "symbol": "CROWN", "name": "Crown Lifters Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/d534624f-0586-4cf0-9e47-f2f73ef5dca9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d534624f-0586-4cf0-9e47-f2f73ef5dca9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.57, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 112.82, "market_cap": 1266217670.08, "pe_ratio": 14.2436, "earnings_yield": 0.0702, "ebitda_to_ev": 0.1288, "shareholder_yield": -0.0528, "roe": 0.1149, "piotroski_f_score": 3, "momentum_12_1": -0.227, "volatility_252d": 0.4065 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.470474+00:00", "batch_id": "" }, "size": { "price_close": 112.82, "market_cap": 1266217670.08, "market_cap_usd": 1266217670.08, "enterprise_value": 1844005670.08, "shares_outstanding": 11223344, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.2436, "pb_ratio": 1.6364, "ptbv_ratio": 1.6364, "ps_ratio": 3.1879, "pcf_ratio": 13.3455, "pfcf_ratio": -6.2563, "ev_ebitda": 7.7634, "ev_ebit": 13.0211, "ev_sales": 4.6426, "ev_fcf": -9.1111, "earnings_yield": 0.0702, "fcf_yield": -0.1098, "price_to_sales": 3.1879, "price_to_book": 1.6364, "price_to_cashflow": 13.3455, "ebitda_to_ev": 0.1288, "sales_yield": 0.2154 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0528, "shareholder_yield": -0.0528, "debt_paydown_yield": null, "total_yield": -0.0528 }, "quality": { "gross_margin": 0.6785, "operating_margin": 0.3565, "net_margin": 0.2238, "ebitda_margin": 0.598, "fcf_margin": -0.5096, "roe": 0.1149, "roa": 0.0414, "roic": 0.0786, "roc_greenblatt": null, "asset_turnover": 0.1851, "cash_conversion": -2.2767, "accruals_ratio": -0.0028, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2525, "revenue_stability_5y": 0.2913, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1256, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4325, "debt_to_assets": 0.27, "interest_coverage": 3.1927, "current_ratio": 0.7241, "quick_ratio": 0.7241, "net_debt": 577788000, "local_beta": 0.8967, "volatility_252d": 0.4065, "volatility_60d": 0.915, "max_drawdown_12m": -0.4446, "risk_adjusted_momentum": -0.5583 }, "growth": { "revenue_growth_1y": 0.1337, "revenue_growth_3y_cagr": 0.2725, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.3155, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 14046978.6461, "revenue_growth": 0.1337, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2342, "price_return_3m": -0.0476, "price_return_6m": -0.1443, "price_return_9m": -0.2831, "price_return_12m": -0.408, "price_return_12m_ex1m": -0.227, "momentum_6m": -0.1443, "momentum_12m": -0.408, "momentum_12_1": -0.227, "distance_from_52w_high": -0.4417, "distance_from_52w_low": 0.0051, "relative_strength": -0.3003 }, "raw_ttm": { "revenue_ttm": 397190000, "gross_profit_ttm": 269491000, "ebit_ttm": 141617000, "ebitda_ttm": 237525000, "net_income_ttm": 88897000, "eps_diluted_ttm": 7.9207, "operating_cash_flow_ttm": 94880000, "capital_expenditure_ttm": -297272000, "fcf_ttm": -202392000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 66831000, "interest_expense_ttm": 44356000, "cash_and_equivalents": 1541000, "total_current_assets": 608919000, "total_current_liabilities": 840895000, "net_ppe": null, "total_assets": 2145799000, "total_debt": 579329000, "total_equity": 773783000, "net_working_capital": -53578000, "book_value_per_share": 68.9441, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.9441 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.55, "os_score": 0.65, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.57, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5774, "ticker_id": 13276, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.470474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.82, "market_cap": 1266217670.08, "market_cap_usd": 1266217670.08, "enterprise_value": 1844005670.08, "shares_outstanding": 11223344, "fx_rate_to_usd": null, "pe_ratio": 14.24364906, "pb_ratio": 1.63639893, "ptbv_ratio": 1.63639893, "ps_ratio": 3.18793945, "pcf_ratio": 13.34546448, "pfcf_ratio": -6.25626344, "ev_ebitda": 7.7634172, "ev_ebit": 13.02107565, "ev_sales": 4.64262864, "ev_fcf": -9.11106007, "earnings_yield": 0.07020673, "fcf_yield": -0.10975671, "dividend_yield": 0, "buyback_yield": -0.05278002, "shareholder_yield": -0.05278002, "debt_paydown_yield": null, "total_yield": -0.05278002, "gross_margin": 0.67849392, "operating_margin": 0.35654724, "net_margin": 0.2238148, "ebitda_margin": 0.59801355, "fcf_margin": -0.50955966, "roe": 0.11488621, "roa": 0.04142839, "roic": 0.07858466, "roc_greenblatt": null, "asset_turnover": 0.18510121, "cash_conversion": -2.27670225, "accruals_ratio": -0.00278824, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.43253552, "debt_to_assets": 0.26998288, "interest_coverage": 3.19273604, "current_ratio": 0.72413203, "quick_ratio": 0.72413203, "net_debt": 577788000, "revenue_growth_1y": 0.13371391, "revenue_growth_3y_cagr": 0.27247369, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.31552559, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 14046978.64608034, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.252536, "revenue_stability_5y": 0.291254, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23418413, "price_return_3m": -0.047611, "price_return_6m": -0.14433072, "price_return_9m": -0.28309078, "price_return_12m": -0.40798659, "price_return_12m_ex1m": -0.22695072, "distance_from_52w_high": -0.44173387, "distance_from_52w_low": 0.00507795, "relative_strength": -0.30030685, "local_beta": 0.8967, "volatility_252d": 0.406536, "volatility_60d": 0.915001, "max_drawdown_12m": -0.4445544, "revenue_ttm": 397190000, "gross_profit_ttm": 269491000, "ebit_ttm": 141617000, "ebitda_ttm": 237525000, "net_income_ttm": 88897000, "eps_diluted_ttm": 7.92072309, "operating_cash_flow_ttm": 94880000, "capital_expenditure_ttm": -297272000, "fcf_ttm": -202392000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 66831000, "interest_expense_ttm": 44356000, "cash_and_equivalents": 1541000, "total_current_assets": 608919000, "total_current_liabilities": 840895000, "net_ppe": null, "total_assets": 2145799000, "total_debt": 579329000, "total_equity": 773783000, "net_working_capital": -53578000, "book_value_per_share": 68.94406872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.94406872, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 112.82, "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.57, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.2436, "earnings_yield": 0.0702, "shareholder_yield": -0.0528, "roe": 0.1149, "momentum_12_1": -0.227, "complete_fields": { "id": 5774, "ticker_id": 13276, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.470474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.82, "market_cap": 1266217670.08, "market_cap_usd": 1266217670.08, "enterprise_value": 1844005670.08, "shares_outstanding": 11223344, "fx_rate_to_usd": null, "pe_ratio": 14.24364906, "pb_ratio": 1.63639893, "ptbv_ratio": 1.63639893, "ps_ratio": 3.18793945, "pcf_ratio": 13.34546448, "pfcf_ratio": -6.25626344, "ev_ebitda": 7.7634172, "ev_ebit": 13.02107565, "ev_sales": 4.64262864, "ev_fcf": -9.11106007, "earnings_yield": 0.07020673, "fcf_yield": -0.10975671, "dividend_yield": 0, "buyback_yield": -0.05278002, "shareholder_yield": -0.05278002, "debt_paydown_yield": null, "total_yield": -0.05278002, "gross_margin": 0.67849392, "operating_margin": 0.35654724, "net_margin": 0.2238148, "ebitda_margin": 0.59801355, "fcf_margin": -0.50955966, "roe": 0.11488621, "roa": 0.04142839, "roic": 0.07858466, "roc_greenblatt": null, "asset_turnover": 0.18510121, "cash_conversion": -2.27670225, "accruals_ratio": -0.00278824, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.43253552, "debt_to_assets": 0.26998288, "interest_coverage": 3.19273604, "current_ratio": 0.72413203, "quick_ratio": 0.72413203, "net_debt": 577788000, "revenue_growth_1y": 0.13371391, "revenue_growth_3y_cagr": 0.27247369, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.31552559, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 14046978.64608034, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.252536, "revenue_stability_5y": 0.291254, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23418413, "price_return_3m": -0.047611, "price_return_6m": -0.14433072, "price_return_9m": -0.28309078, "price_return_12m": -0.40798659, "price_return_12m_ex1m": -0.22695072, "distance_from_52w_high": -0.44173387, "distance_from_52w_low": 0.00507795, "relative_strength": -0.30030685, "local_beta": 0.8967, "volatility_252d": 0.406536, "volatility_60d": 0.915001, "max_drawdown_12m": -0.4445544, "revenue_ttm": 397190000, "gross_profit_ttm": 269491000, "ebit_ttm": 141617000, "ebitda_ttm": 237525000, "net_income_ttm": 88897000, "eps_diluted_ttm": 7.92072309, "operating_cash_flow_ttm": 94880000, "capital_expenditure_ttm": -297272000, "fcf_ttm": -202392000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 66831000, "interest_expense_ttm": 44356000, "cash_and_equivalents": 1541000, "total_current_assets": 608919000, "total_current_liabilities": 840895000, "net_ppe": null, "total_assets": 2145799000, "total_debt": 579329000, "total_equity": 773783000, "net_working_capital": -53578000, "book_value_per_share": 68.94406872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.94406872, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "income_statement": { "revenue": 397191000, "cost_of_revenue": 127778000, "gross_profit": 269413000, "ebit": 163692000, "ebitda": 237316000, "pretax_income": null, "tax_provision": null, "net_income": 88710000, "net_income_to_common": 88710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1541000, "total_current_assets": 608919000, "total_assets": 2145799000, "short_term_debt": 179939000, "long_term_debt": 387731000, "total_debt": 579329000, "total_liabilities": null, "total_equity": 773783000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94880000, "capital_expenditure": -297272000, "free_cash_flow": -202392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 66831000, "net_debt_issued": null }, "complete_fields": { "id": 364370, "ticker_id": 13276, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "237316000", "netIncome": "88710000", "grossProfit": "269413000", "totalRevenue": "397191000", "costOfRevenue": "127778000", "interestExpense": "44356000", "operatingIncome": "163692000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73625000" }, "balance": { "totalDebt": "579329000", "totalAssets": "2145799000", "longTermDebt": "387731000", "shortTermDebt": "179939000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "608919000", "totalShareholderEquity": "773783000", "totalCurrentLiabilities": "840895000", "cashAndShortTermInvestments": "1541000" }, "cashflow": { "freeCashFlow": "-202392000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "66831000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "94880000", "repurchaseOfStock": null, "capitalExpenditures": "-297272000" } }, "revenue": 397191000, "cost_of_revenue": 127778000, "gross_profit": 269413000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163692000, "depreciation_amortisation": 73625000, "ebitda": 237316000, "interest_expense": 44356000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88710000, "net_income_continuing_ops": null, "net_income_to_common": 88710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1541000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 608919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2145799000, "short_term_debt": 179939000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 840895000, "long_term_debt": 387731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 579329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 773783000, "shares_outstanding": null, "operating_cash_flow": 94880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -297272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 66831000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -202392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "237316000", "netIncome": "88710000", "grossProfit": "269413000", "totalRevenue": "397191000", "costOfRevenue": "127778000", "interestExpense": "44356000", "operatingIncome": "163692000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73625000" }, "balance": { "totalDebt": "579329000", "totalAssets": "2145799000", "longTermDebt": "387731000", "shortTermDebt": "179939000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "608919000", "totalShareholderEquity": "773783000", "totalCurrentLiabilities": "840895000", "cashAndShortTermInvestments": "1541000" }, "cashflow": { "freeCashFlow": "-202392000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "66831000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "94880000", "repurchaseOfStock": null, "capitalExpenditures": "-297272000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "income_statement": { "revenue": 350345000, "cost_of_revenue": 94183000, "gross_profit": 256162000, "ebit": 164435000, "ebitda": 347978000, "pretax_income": null, "tax_provision": null, "net_income": 189801000, "net_income_to_common": 189801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304846000, "total_current_assets": 550164000, "total_assets": 1792166000, "short_term_debt": 165128000, "long_term_debt": 307071000, "total_debt": 472199000, "total_liabilities": null, "total_equity": 618242000, "shares_outstanding": 11223344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 409463000, "capital_expenditure": -510780000, "free_cash_flow": -101317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67709000, "net_debt_issued": null }, "complete_fields": { "id": 364375, "ticker_id": 13276, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "347978000", "netIncome": "189801000", "grossProfit": "256162000", "totalRevenue": "350345000", "costOfRevenue": "94183000", "interestExpense": "33341000", "operatingIncome": "164435000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59883000" }, "balance": { "totalDebt": "472199000", "totalAssets": "1792166000", "longTermDebt": "307071000", "shortTermDebt": "165128000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11223344", "totalCurrentAssets": "550164000", "totalShareholderEquity": "618242000", "totalCurrentLiabilities": "452308000", "cashAndShortTermInvestments": "304846000" }, "cashflow": { "freeCashFlow": "-101317000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "67709000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "409463000", "repurchaseOfStock": null, "capitalExpenditures": "-510780000" } }, "revenue": 350345000, "cost_of_revenue": 94183000, "gross_profit": 256162000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164435000, "depreciation_amortisation": 59883000, "ebitda": 347978000, "interest_expense": 33341000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189801000, "net_income_continuing_ops": null, "net_income_to_common": 189801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304846000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 550164000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1792166000, "short_term_debt": 165128000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452308000, "long_term_debt": 307071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 472199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 618242000, "shares_outstanding": 11223344, "operating_cash_flow": 409463000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -510780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67709000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -101317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "347978000", "netIncome": "189801000", "grossProfit": "256162000", "totalRevenue": "350345000", "costOfRevenue": "94183000", "interestExpense": "33341000", "operatingIncome": "164435000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59883000" }, "balance": { "totalDebt": "472199000", "totalAssets": "1792166000", "longTermDebt": "307071000", "shortTermDebt": "165128000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11223344", "totalCurrentAssets": "550164000", "totalShareholderEquity": "618242000", "totalCurrentLiabilities": "452308000", "cashAndShortTermInvestments": "304846000" }, "cashflow": { "freeCashFlow": "-101317000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "67709000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "409463000", "repurchaseOfStock": null, "capitalExpenditures": "-510780000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "income_statement": { "revenue": 281007000, "cost_of_revenue": 94761000, "gross_profit": 186246000, "ebit": 82425000, "ebitda": 158694000, "pretax_income": null, "tax_provision": null, "net_income": 55083000, "net_income_to_common": 55083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192681000, "total_current_assets": 357385000, "total_assets": 1086995000, "short_term_debt": 80491000, "long_term_debt": 209317000, "total_debt": 289808000, "total_liabilities": null, "total_equity": 360732000, "shares_outstanding": 11223344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 556848000, "capital_expenditure": -593862000, "free_cash_flow": -37014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364378, "ticker_id": 13276, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158694000", "netIncome": "55083000", "grossProfit": "186246000", "totalRevenue": "281007000", "costOfRevenue": "94761000", "interestExpense": "16022000", "operatingIncome": "82425000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68864000" }, "balance": { "totalDebt": "289808000", "totalAssets": "1086995000", "longTermDebt": "209317000", "shortTermDebt": "80491000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11223344", "totalCurrentAssets": "357385000", "totalShareholderEquity": "360732000", "totalCurrentLiabilities": "98481000", "cashAndShortTermInvestments": "192681000" }, "cashflow": { "freeCashFlow": "-37014000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "556848000", "repurchaseOfStock": null, "capitalExpenditures": "-593862000" } }, "revenue": 281007000, "cost_of_revenue": 94761000, "gross_profit": 186246000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82425000, "depreciation_amortisation": 68864000, "ebitda": 158694000, "interest_expense": 16022000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55083000, "net_income_continuing_ops": null, "net_income_to_common": 55083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192681000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 357385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1086995000, "short_term_debt": 80491000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98481000, "long_term_debt": 209317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 289808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 360732000, "shares_outstanding": 11223344, "operating_cash_flow": 556848000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -593862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158694000", "netIncome": "55083000", "grossProfit": "186246000", "totalRevenue": "281007000", "costOfRevenue": "94761000", "interestExpense": "16022000", "operatingIncome": "82425000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68864000" }, "balance": { "totalDebt": "289808000", "totalAssets": "1086995000", "longTermDebt": "209317000", "shortTermDebt": "80491000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11223344", "totalCurrentAssets": "357385000", "totalShareholderEquity": "360732000", "totalCurrentLiabilities": "98481000", "cashAndShortTermInvestments": "192681000" }, "cashflow": { "freeCashFlow": "-37014000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "556848000", "repurchaseOfStock": null, "capitalExpenditures": "-593862000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "income_statement": { "revenue": 192776000, "cost_of_revenue": 108399000, "gross_profit": 84377000, "ebit": 23584000, "ebitda": 58863000, "pretax_income": null, "tax_provision": null, "net_income": 38965000, "net_income_to_common": 38965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116804000, "total_current_assets": 187376000, "total_assets": 395186000, "short_term_debt": 33190000, "long_term_debt": 86491000, "total_debt": 119681000, "total_liabilities": null, "total_equity": 211304000, "shares_outstanding": 10410000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108359000, "capital_expenditure": -132685000, "free_cash_flow": -24326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364379, "ticker_id": 13276, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58863000", "netIncome": "38965000", "grossProfit": "84377000", "totalRevenue": "192776000", "costOfRevenue": "108399000", "interestExpense": "1760000", "operatingIncome": "23584000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26417000" }, "balance": { "totalDebt": "119681000", "totalAssets": "395186000", "longTermDebt": "86491000", "shortTermDebt": "33190000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10410000", "totalCurrentAssets": "187376000", "totalShareholderEquity": "211304000", "totalCurrentLiabilities": "73327000", "cashAndShortTermInvestments": "116804000" }, "cashflow": { "freeCashFlow": "-24326000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "108359000", "repurchaseOfStock": null, "capitalExpenditures": "-132685000" } }, "revenue": 192776000, "cost_of_revenue": 108399000, "gross_profit": 84377000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23584000, "depreciation_amortisation": 26417000, "ebitda": 58863000, "interest_expense": 1760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38965000, "net_income_continuing_ops": null, "net_income_to_common": 38965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 395186000, "short_term_debt": 33190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73327000, "long_term_debt": 86491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 211304000, "shares_outstanding": 10410000, "operating_cash_flow": 108359000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -132685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58863000", "netIncome": "38965000", "grossProfit": "84377000", "totalRevenue": "192776000", "costOfRevenue": "108399000", "interestExpense": "1760000", "operatingIncome": "23584000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26417000" }, "balance": { "totalDebt": "119681000", "totalAssets": "395186000", "longTermDebt": "86491000", "shortTermDebt": "33190000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10410000", "totalCurrentAssets": "187376000", "totalShareholderEquity": "211304000", "totalCurrentLiabilities": "73327000", "cashAndShortTermInvestments": "116804000" }, "cashflow": { "freeCashFlow": "-24326000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "108359000", "repurchaseOfStock": null, "capitalExpenditures": "-132685000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 10410000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -145576617 }, "complete_fields": { "id": 364380, "ticker_id": 13276, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10410000", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-145576617", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 10410000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -145576617, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10410000", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-145576617", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "income_statement": { "revenue": 116207000, "cost_of_revenue": 37256000, "gross_profit": 78951000, "ebit": 45066000, "ebitda": 68750000, "pretax_income": null, "tax_provision": null, "net_income": 22154000, "net_income_to_common": 22154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1541000, "total_current_assets": 608919000, "total_assets": 2145799000, "short_term_debt": 179939000, "long_term_debt": 387731000, "total_debt": 579329000, "total_liabilities": null, "total_equity": 773783000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364369, "ticker_id": 13276, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68750000", "netIncome": "22154000", "grossProfit": "78951000", "totalRevenue": "116207000", "costOfRevenue": "37256000", "interestExpense": "13760000", "operatingIncome": "45066000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23684000" }, "balance": { "totalDebt": "579329000", "totalAssets": "2145799000", "longTermDebt": "387731000", "shortTermDebt": "179939000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "608919000", "totalShareholderEquity": "773783000", "totalCurrentLiabilities": "840895000", "cashAndShortTermInvestments": "1541000" } }, "revenue": 116207000, "cost_of_revenue": 37256000, "gross_profit": 78951000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45066000, "depreciation_amortisation": 23684000, "ebitda": 68750000, "interest_expense": 13760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22154000, "net_income_continuing_ops": null, "net_income_to_common": 22154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1541000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 608919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2145799000, "short_term_debt": 179939000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 840895000, "long_term_debt": 387731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 579329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 773783000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68750000", "netIncome": "22154000", "grossProfit": "78951000", "totalRevenue": "116207000", "costOfRevenue": "37256000", "interestExpense": "13760000", "operatingIncome": "45066000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23684000" }, "balance": { "totalDebt": "579329000", "totalAssets": "2145799000", "longTermDebt": "387731000", "shortTermDebt": "179939000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "608919000", "totalShareholderEquity": "773783000", "totalCurrentLiabilities": "840895000", "cashAndShortTermInvestments": "1541000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "income_statement": { "revenue": 85015000, "cost_of_revenue": 30165000, "gross_profit": 54850000, "ebit": 24462000, "ebitda": 44687000, "pretax_income": null, "tax_provision": null, "net_income": 16672000, "net_income_to_common": 16672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364371, "ticker_id": 13276, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44687000", "netIncome": "16672000", "grossProfit": "54850000", "totalRevenue": "85015000", "costOfRevenue": "30165000", "interestExpense": "10844000", "operatingIncome": "24462000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12792000" } }, "revenue": 85015000, "cost_of_revenue": 30165000, "gross_profit": 54850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24462000, "depreciation_amortisation": 12792000, "ebitda": 44687000, "interest_expense": 10844000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16672000, "net_income_continuing_ops": null, "net_income_to_common": 16672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44687000", "netIncome": "16672000", "grossProfit": "54850000", "totalRevenue": "85015000", "costOfRevenue": "30165000", "interestExpense": "10844000", "operatingIncome": "24462000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12792000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "income_statement": { "revenue": 95276000, "cost_of_revenue": 33269000, "gross_profit": 62007000, "ebit": 29993000, "ebitda": 57690000, "pretax_income": null, "tax_provision": null, "net_income": 21983000, "net_income_to_common": 21983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308993000, "total_current_assets": 444620000, "total_assets": 1925805000, "short_term_debt": 175659000, "long_term_debt": 315427000, "total_debt": 491086000, "total_liabilities": null, "total_equity": 735144000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364372, "ticker_id": 13276, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57690000", "netIncome": "21983000", "grossProfit": "62007000", "totalRevenue": "95276000", "costOfRevenue": "33269000", "interestExpense": "9413000", "operatingIncome": "29993000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18777000" }, "balance": { "totalDebt": "491086000", "totalAssets": "1925805000", "longTermDebt": "315427000", "shortTermDebt": "175659000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "444620000", "totalShareholderEquity": "735144000", "totalCurrentLiabilities": "784228000", "cashAndShortTermInvestments": "308993000" } }, "revenue": 95276000, "cost_of_revenue": 33269000, "gross_profit": 62007000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29993000, "depreciation_amortisation": 18777000, "ebitda": 57690000, "interest_expense": 9413000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21983000, "net_income_continuing_ops": null, "net_income_to_common": 21983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308993000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 444620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1925805000, "short_term_debt": 175659000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784228000, "long_term_debt": 315427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 491086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 735144000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57690000", "netIncome": "21983000", "grossProfit": "62007000", "totalRevenue": "95276000", "costOfRevenue": "33269000", "interestExpense": "9413000", "operatingIncome": "29993000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18777000" }, "balance": { "totalDebt": "491086000", "totalAssets": "1925805000", "longTermDebt": "315427000", "shortTermDebt": "175659000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "444620000", "totalShareholderEquity": "735144000", "totalCurrentLiabilities": "784228000", "cashAndShortTermInvestments": "308993000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "income_statement": { "revenue": 100692000, "cost_of_revenue": 27009000, "gross_profit": 73683000, "ebit": 42096000, "ebitda": 66398000, "pretax_income": null, "tax_provision": null, "net_income": 28088000, "net_income_to_common": 28088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364373, "ticker_id": 13276, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66398000", "netIncome": "28088000", "grossProfit": "73683000", "totalRevenue": "100692000", "costOfRevenue": "27009000", "interestExpense": "10339000", "operatingIncome": "42096000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18371000" } }, "revenue": 100692000, "cost_of_revenue": 27009000, "gross_profit": 73683000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42096000, "depreciation_amortisation": 18371000, "ebitda": 66398000, "interest_expense": 10339000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28088000, "net_income_continuing_ops": null, "net_income_to_common": 28088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66398000", "netIncome": "28088000", "grossProfit": "73683000", "totalRevenue": "100692000", "costOfRevenue": "27009000", "interestExpense": "10339000", "operatingIncome": "42096000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18371000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "income_statement": { "revenue": 111399000, "cost_of_revenue": 29778000, "gross_profit": 81621000, "ebit": 55067000, "ebitda": 72755000, "pretax_income": null, "tax_provision": null, "net_income": 32545000, "net_income_to_common": 32545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304846000, "total_current_assets": 550164000, "total_assets": 1792166000, "short_term_debt": 165128000, "long_term_debt": 307071000, "total_debt": 472199000, "total_liabilities": null, "total_equity": 618242000, "shares_outstanding": 11223344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364374, "ticker_id": 13276, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72755000", "netIncome": "32545000", "grossProfit": "81621000", "totalRevenue": "111399000", "costOfRevenue": "29778000", "interestExpense": "11132000", "operatingIncome": "55067000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16877000" }, "balance": { "totalDebt": "472199000", "totalAssets": "1792166000", "longTermDebt": "307071000", "shortTermDebt": "165128000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11223344", "totalCurrentAssets": "550164000", "totalShareholderEquity": "618242000", "totalCurrentLiabilities": "452308000", "cashAndShortTermInvestments": "304846000" } }, "revenue": 111399000, "cost_of_revenue": 29778000, "gross_profit": 81621000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55067000, "depreciation_amortisation": 16877000, "ebitda": 72755000, "interest_expense": 11132000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32545000, "net_income_continuing_ops": null, "net_income_to_common": 32545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304846000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 550164000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1792166000, "short_term_debt": 165128000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452308000, "long_term_debt": 307071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 472199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 618242000, "shares_outstanding": 11223344, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72755000", "netIncome": "32545000", "grossProfit": "81621000", "totalRevenue": "111399000", "costOfRevenue": "29778000", "interestExpense": "11132000", "operatingIncome": "55067000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16877000" }, "balance": { "totalDebt": "472199000", "totalAssets": "1792166000", "longTermDebt": "307071000", "shortTermDebt": "165128000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11223344", "totalCurrentAssets": "550164000", "totalShareholderEquity": "618242000", "totalCurrentLiabilities": "452308000", "cashAndShortTermInvestments": "304846000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364376, "ticker_id": 13276, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254781000, "total_current_assets": 469665000, "total_assets": 1535165000, "short_term_debt": 88797000, "long_term_debt": 317505000, "total_debt": 406302000, "total_liabilities": null, "total_equity": 491575000, "shares_outstanding": 11223344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364377, "ticker_id": 13276, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:41.977223+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "406302000", "totalAssets": "1535165000", "longTermDebt": "317505000", "shortTermDebt": "88797000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11223344", "totalCurrentAssets": "469665000", "totalShareholderEquity": "491575000", "totalCurrentLiabilities": "110597000", "cashAndShortTermInvestments": "254781000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 469665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1535165000, "short_term_debt": 88797000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110597000, "long_term_debt": 317505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 406302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 491575000, "shares_outstanding": 11223344, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "406302000", "totalAssets": "1535165000", "longTermDebt": "317505000", "shortTermDebt": "88797000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11223344", "totalCurrentAssets": "469665000", "totalShareholderEquity": "491575000", "totalCurrentLiabilities": "110597000", "cashAndShortTermInvestments": "254781000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }