{ "ticker": { "uuid": "d534f1f9-d453-4f0b-9d56-39fc7b315168", "symbol": "AAF", "name": "Airtel Africa Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d534f1f9-d453-4f0b-9d56-39fc7b315168/", "api_url": "https://sharemaestro.com/factors/api/tickers/d534f1f9-d453-4f0b-9d56-39fc7b315168/" }, "latest_snapshot": { "ticker": { "uuid": "d534f1f9-d453-4f0b-9d56-39fc7b315168", "symbol": "AAF", "name": "Airtel Africa Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d534f1f9-d453-4f0b-9d56-39fc7b315168/", "api_url": "https://sharemaestro.com/factors/api/tickers/d534f1f9-d453-4f0b-9d56-39fc7b315168/" }, "week_end_date": "2026-07-19", "universe": "GBP_UK", "score": { "os": 0.98, "value": 0.86, "quality": 0.99, "momentum": 0.97, "coverage": 0.939, "confidence": 0.91, "delta": -1 }, "headline_factors": { "price": 3.46, "market_cap": 12583188842.26, "pe_ratio": 18.5319, "earnings_yield": 0.1138, "ebitda_to_ev": 0.174, "shareholder_yield": 0.0213, "roe": 0.2157, "piotroski_f_score": 9, "momentum_12_1": 0.8751, "volatility_252d": 0.3814 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.5319, "ev_ebitda": 5.747, "earnings_yield": 0.1138, "fcf_yield": 0.1241, "shareholder_yield": 0.0213 }, "quality": { "roe": 0.2157, "roic": 0.1789, "gross_margin": 0.7292, "fcf_margin": 0.3617, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.2947, "eps_growth_1y": 2.1021, "fcf_growth_1y": 0.6489 }, "momentum": { "price_return_12m": 0.8516, "momentum_12_1": 0.8751, "relative_strength": 0.6727 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.99, "momentum_percentile": 0.97, "growth_composite": 3, "yield_composite": 95, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.37, "os": 0.95, "value": 0.78, "quality": 0.99, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 18.09, "earnings_yield": 0.1156, "shareholder_yield": 0.006, "roe": 0.2157, "momentum_12_1": 1.0634 }, { "week_end_date": "2026-06-14", "price": 3.68, "os": 0.94, "value": 0.75, "quality": 0.99, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.745, "earnings_yield": 0.109, "shareholder_yield": 0.0055, "roe": 0.2157, "momentum_12_1": 0.8621 }, { "week_end_date": "2026-06-21", "price": 3.5, "os": 0.95, "value": 0.77, "quality": 0.99, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 18.7918, "earnings_yield": 0.1127, "shareholder_yield": 0.0058, "roe": 0.2157, "momentum_12_1": 0.9543 }, { "week_end_date": "2026-06-28", "price": 3.34, "os": 0.95, "value": 0.78, "quality": 0.99, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 17.9214, "earnings_yield": 0.1163, "shareholder_yield": 0.0061, "roe": 0.2157, "momentum_12_1": 0.9911 }, { "week_end_date": "2026-07-05", "price": 3.43, "os": 0.94, "value": 0.79, "quality": 0.99, "momentum": 0.81, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 18.4063, "earnings_yield": 0.1143, "shareholder_yield": 0.0059, "roe": 0.2157, "momentum_12_1": -0.9811 }, { "week_end_date": "2026-07-12", "price": 3.27, "os": 0.97, "value": 0.78, "quality": 0.99, "momentum": 0.96, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 17.5018, "earnings_yield": 0.1182, "shareholder_yield": 0.0225, "roe": 0.2157, "momentum_12_1": 0.9821 }, { "week_end_date": "2026-07-19", "price": 3.46, "os": 0.98, "value": 0.86, "quality": 0.99, "momentum": 0.97, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.5319, "earnings_yield": 0.1138, "shareholder_yield": 0.0213, "roe": 0.2157, "momentum_12_1": 0.8751 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 6415000000, "cost_of_revenue": 1737000000, "gross_profit": 4678000000, "ebit": 2126000000, "ebitda": 3252000000, "pretax_income": null, "tax_provision": null, "net_income": 679000000, "net_income_to_common": 679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646000000, "total_current_assets": 2905000000, "total_assets": 13963000000, "short_term_debt": 1019000000, "long_term_debt": 1169000000, "total_debt": 6412000000, "total_liabilities": null, "total_equity": 3148000000, "shares_outstanding": 3648051543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3195000000, "capital_expenditure": -875000000, "free_cash_flow": 2320000000, "dividends_paid": -246000000, "share_repurchases": -74000000, "shares_issued": 0, "net_debt_issued": -31000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 6415000000, "cost_of_revenue": 1737000000, "gross_profit": 4678000000, "ebit": 2126000000, "ebitda": 3252000000, "pretax_income": null, "tax_provision": null, "net_income": 679000000, "net_income_to_common": 679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646000000, "total_current_assets": 2905000000, "total_assets": 13963000000, "short_term_debt": 1019000000, "long_term_debt": 1169000000, "total_debt": 6412000000, "total_liabilities": null, "total_equity": 3148000000, "shares_outstanding": 3648051543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3195000000, "capital_expenditure": -875000000, "free_cash_flow": 2320000000, "dividends_paid": -246000000, "share_repurchases": -74000000, "shares_issued": 0, "net_debt_issued": -31000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 6415000000, "cost_of_revenue": 1737000000, "gross_profit": 4678000000, "ebit": 2126000000, "ebitda": 3252000000, "pretax_income": null, "tax_provision": null, "net_income": 679000000, "net_income_to_common": 679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646000000, "total_current_assets": 2905000000, "total_assets": 13963000000, "short_term_debt": 1019000000, "long_term_debt": 1169000000, "total_debt": 6412000000, "total_liabilities": null, "total_equity": 3148000000, "shares_outstanding": 3648051543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3195000000, "capital_expenditure": -875000000, "free_cash_flow": 2320000000, "dividends_paid": -246000000, "share_repurchases": -74000000, "shares_issued": 0, "net_debt_issued": -31000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 6415000000, "cost_of_revenue": 1737000000, "gross_profit": 4678000000, "ebit": 2126000000, "ebitda": 3252000000, "pretax_income": null, "tax_provision": null, "net_income": 679000000, "net_income_to_common": 679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646000000, "total_current_assets": 2905000000, "total_assets": 13963000000, "short_term_debt": 1019000000, "long_term_debt": 1169000000, "total_debt": 6412000000, "total_liabilities": null, "total_equity": 3148000000, "shares_outstanding": 3648051543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3195000000, "capital_expenditure": -875000000, "free_cash_flow": 2320000000, "dividends_paid": -246000000, "share_repurchases": -74000000, "shares_issued": 0, "net_debt_issued": -31000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 6415000000, "cost_of_revenue": 1737000000, "gross_profit": 4678000000, "ebit": 2126000000, "ebitda": 3252000000, "pretax_income": null, "tax_provision": null, "net_income": 679000000, "net_income_to_common": 679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646000000, "total_current_assets": 2905000000, "total_assets": 13963000000, "short_term_debt": 1019000000, "long_term_debt": 1169000000, "total_debt": 6412000000, "total_liabilities": null, "total_equity": 3148000000, "shares_outstanding": 3648051543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3195000000, "capital_expenditure": -875000000, "free_cash_flow": 2320000000, "dividends_paid": -246000000, "share_repurchases": -74000000, "shares_issued": 0, "net_debt_issued": -31000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4955000000, "cost_of_revenue": 1473000000, "gross_profit": 3482000000, "ebit": 1464000000, "ebitda": 2127000000, "pretax_income": null, "tax_provision": null, "net_income": 220000000, "net_income_to_common": 220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552000000, "total_current_assets": 2161000000, "total_assets": 12023000000, "short_term_debt": 1095000000, "long_term_debt": 1226000000, "total_debt": 5982000000, "total_liabilities": null, "total_equity": 2486000000, "shares_outstanding": 3666648506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2266000000, "capital_expenditure": -859000000, "free_cash_flow": 1407000000, "dividends_paid": -229000000, "share_repurchases": -120000000, "shares_issued": 0, "net_debt_issued": -17000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4955000000, "cost_of_revenue": 1473000000, "gross_profit": 3482000000, "ebit": 1464000000, "ebitda": 2127000000, "pretax_income": null, "tax_provision": null, "net_income": 220000000, "net_income_to_common": 220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552000000, "total_current_assets": 2161000000, "total_assets": 12023000000, "short_term_debt": 1095000000, "long_term_debt": 1226000000, "total_debt": 5982000000, "total_liabilities": null, "total_equity": 2486000000, "shares_outstanding": 3666648506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2266000000, "capital_expenditure": -859000000, "free_cash_flow": 1407000000, "dividends_paid": -229000000, "share_repurchases": -120000000, "shares_issued": 0, "net_debt_issued": -17000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4955000000, "cost_of_revenue": 1473000000, "gross_profit": 3482000000, "ebit": 1464000000, "ebitda": 2127000000, "pretax_income": null, "tax_provision": null, "net_income": 220000000, "net_income_to_common": 220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552000000, "total_current_assets": 2161000000, "total_assets": 12023000000, "short_term_debt": 1095000000, "long_term_debt": 1226000000, "total_debt": 5982000000, "total_liabilities": null, "total_equity": 2486000000, "shares_outstanding": 3666648506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2266000000, "capital_expenditure": -859000000, "free_cash_flow": 1407000000, "dividends_paid": -229000000, "share_repurchases": -120000000, "shares_issued": 0, "net_debt_issued": -17000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1748000000, "cost_of_revenue": 461000000, "gross_profit": 1287000000, "ebit": 591000000, "ebitda": 846000000, "pretax_income": null, "tax_provision": null, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646000000, "total_current_assets": 2905000000, "total_assets": 13963000000, "short_term_debt": 1019000000, "long_term_debt": 1169000000, "total_debt": 6412000000, "total_liabilities": null, "total_equity": 3148000000, "shares_outstanding": 3648051543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 889000000, "capital_expenditure": -283000000, "free_cash_flow": 606000000, "dividends_paid": 0, "share_repurchases": -20000000, "shares_issued": 1000000, "net_debt_issued": -97000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1748000000, "cost_of_revenue": 461000000, "gross_profit": 1287000000, "ebit": 591000000, "ebitda": 846000000, "pretax_income": null, "tax_provision": null, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646000000, "total_current_assets": 2905000000, "total_assets": 13963000000, "short_term_debt": 1019000000, "long_term_debt": 1169000000, "total_debt": 6412000000, "total_liabilities": null, "total_equity": 3148000000, "shares_outstanding": 3648051543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 889000000, "capital_expenditure": -283000000, "free_cash_flow": 606000000, "dividends_paid": 0, "share_repurchases": -20000000, "shares_issued": 1000000, "net_debt_issued": -97000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1748000000, "cost_of_revenue": 461000000, "gross_profit": 1287000000, "ebit": 591000000, "ebitda": 846000000, "pretax_income": null, "tax_provision": null, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646000000, "total_current_assets": 2905000000, "total_assets": 13963000000, "short_term_debt": 1019000000, "long_term_debt": 1169000000, "total_debt": 6412000000, "total_liabilities": null, "total_equity": 3148000000, "shares_outstanding": 3648051543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 889000000, "capital_expenditure": -283000000, "free_cash_flow": 606000000, "dividends_paid": 0, "share_repurchases": -20000000, "shares_issued": 1000000, "net_debt_issued": -97000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1748000000, "cost_of_revenue": 461000000, "gross_profit": 1287000000, "ebit": 591000000, "ebitda": 846000000, "pretax_income": null, "tax_provision": null, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646000000, "total_current_assets": 2905000000, "total_assets": 13963000000, "short_term_debt": 1019000000, "long_term_debt": 1169000000, "total_debt": 6412000000, "total_liabilities": null, "total_equity": 3148000000, "shares_outstanding": 3648051543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 889000000, "capital_expenditure": -283000000, "free_cash_flow": 606000000, "dividends_paid": 0, "share_repurchases": -20000000, "shares_issued": 1000000, "net_debt_issued": -97000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1748000000, "cost_of_revenue": 461000000, "gross_profit": 1287000000, "ebit": 591000000, "ebitda": 846000000, "pretax_income": null, "tax_provision": null, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646000000, "total_current_assets": 2905000000, "total_assets": 13963000000, "short_term_debt": 1019000000, "long_term_debt": 1169000000, "total_debt": 6412000000, "total_liabilities": null, "total_equity": 3148000000, "shares_outstanding": 3648051543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 889000000, "capital_expenditure": -283000000, "free_cash_flow": 606000000, "dividends_paid": 0, "share_repurchases": -20000000, "shares_issued": 1000000, "net_debt_issued": -97000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1685000000, "cost_of_revenue": 440000000, "gross_profit": 1245000000, "ebit": 571000000, "ebitda": 855000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000000, "total_current_assets": 2732000000, "total_assets": 13441000000, "short_term_debt": 1136000000, "long_term_debt": 1179000000, "total_debt": 6383000000, "total_liabilities": null, "total_equity": 2863000000, "shares_outstanding": 3646210125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 918000000, "capital_expenditure": -236000000, "free_cash_flow": 682000000, "dividends_paid": -103000000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -19000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1685000000, "cost_of_revenue": 440000000, "gross_profit": 1245000000, "ebit": 571000000, "ebitda": 855000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000000, "total_current_assets": 2732000000, "total_assets": 13441000000, "short_term_debt": 1136000000, "long_term_debt": 1179000000, "total_debt": 6383000000, "total_liabilities": null, "total_equity": 2863000000, "shares_outstanding": 3646210125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 918000000, "capital_expenditure": -236000000, "free_cash_flow": 682000000, "dividends_paid": -103000000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -19000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1685000000, "cost_of_revenue": 440000000, "gross_profit": 1245000000, "ebit": 571000000, "ebitda": 855000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000000, "total_current_assets": 2732000000, "total_assets": 13441000000, "short_term_debt": 1136000000, "long_term_debt": 1179000000, "total_debt": 6383000000, "total_liabilities": null, "total_equity": 2863000000, "shares_outstanding": 3646210125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 918000000, "capital_expenditure": -236000000, "free_cash_flow": 682000000, "dividends_paid": -103000000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -19000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1685000000, "cost_of_revenue": 440000000, "gross_profit": 1245000000, "ebit": 571000000, "ebitda": 855000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000000, "total_current_assets": 2732000000, "total_assets": 13441000000, "short_term_debt": 1136000000, "long_term_debt": 1179000000, "total_debt": 6383000000, "total_liabilities": null, "total_equity": 2863000000, "shares_outstanding": 3646210125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 918000000, "capital_expenditure": -236000000, "free_cash_flow": 682000000, "dividends_paid": -103000000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -19000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1685000000, "cost_of_revenue": 440000000, "gross_profit": 1245000000, "ebit": 571000000, "ebitda": 855000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000000, "total_current_assets": 2732000000, "total_assets": 13441000000, "short_term_debt": 1136000000, "long_term_debt": 1179000000, "total_debt": 6383000000, "total_liabilities": null, "total_equity": 2863000000, "shares_outstanding": 3646210125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 918000000, "capital_expenditure": -236000000, "free_cash_flow": 682000000, "dividends_paid": -103000000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -19000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1685000000, "cost_of_revenue": 440000000, "gross_profit": 1245000000, "ebit": 571000000, "ebitda": 855000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000000, "total_current_assets": 2732000000, "total_assets": 13441000000, "short_term_debt": 1136000000, "long_term_debt": 1179000000, "total_debt": 6383000000, "total_liabilities": null, "total_equity": 2863000000, "shares_outstanding": 3646210125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 918000000, "capital_expenditure": -236000000, "free_cash_flow": 682000000, "dividends_paid": -103000000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -19000000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }