{ "ticker": { "uuid": "d5427bd8-34a3-430a-9375-20df852d80cd", "symbol": "OCCI", "name": "OFS Credit Company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d5427bd8-34a3-430a-9375-20df852d80cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5427bd8-34a3-430a-9375-20df852d80cd/" }, "ticker_metadata": { "id": 7458, "uuid": "d5427bd8-34a3-430a-9375-20df852d80cd", "symbol": "OCCI", "name": "OFS Credit Company Inc", "asset_type": "equity", "market_cap": 97445000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "OFS Credit Company Inc (OCCI) is a specialized business development company dedicated to providing capital to middle-market firms in the United States via a balanced approach of debt securities and equity investments. Focusing on businesses with strong cash flows and substantial growth potential, OCCI aims to deliver attractive risk-adjusted returns to its investors. With a well-diversified investment portfolio spanning various sectors and a robust risk management framework, the company is adept at navigating market dynamics. Led by an experienced management team, OCCI is strategically positioned to capitalize on emerging opportunities in the credit market, ensuring continued growth and value generation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d5427bd8-34a3-430a-9375-20df852d80cd", "symbol": "OCCI", "name": "OFS Credit Company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d5427bd8-34a3-430a-9375-20df852d80cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5427bd8-34a3-430a-9375-20df852d80cd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.92, "quality": 0.32, "momentum": 0.08, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 3.23, "market_cap": 91153975.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.3373, "roe": -0.2793, "piotroski_f_score": 3, "momentum_12_1": -0.2806, "volatility_252d": 0.3786 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.550903+00:00", "batch_id": "" }, "size": { "price_close": 3.23, "market_cap": 91153975.35, "market_cap_usd": 91153975.35, "enterprise_value": 110071788.35, "shares_outstanding": 28221045, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7191, "ptbv_ratio": 0.7191, "ps_ratio": 2.0893, "pcf_ratio": 2.6396, "pfcf_ratio": 2.6396, "ev_ebitda": null, "ev_ebit": -9.9517, "ev_sales": 2.5229, "ev_fcf": 3.1874, "earnings_yield": null, "fcf_yield": 0.3137, "price_to_sales": 2.0893, "price_to_book": 0.7191, "price_to_cashflow": 2.6396, "ebitda_to_ev": null, "sales_yield": 0.3964 }, "yield": { "dividend_yield": 0.3373, "buyback_yield": 0, "shareholder_yield": 0.3373, "debt_paydown_yield": null, "total_yield": 0.3373 }, "quality": { "gross_margin": 0.5999, "operating_margin": -0.2535, "net_margin": -0.8116, "ebitda_margin": -0.601, "fcf_margin": 0.7915, "roe": -0.2793, "roa": -0.1447, "roic": -0.0569, "roc_greenblatt": null, "asset_turnover": 0.1783, "cash_conversion": -0.9753, "accruals_ratio": -0.2858, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -0.0388, "earnings_stability_5y": 3.5422, "revenue_stability_5y": 2.014, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.107, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9306, "net_debt_to_ebitda": -0.7215, "debt_to_assets": 0.1062, "interest_coverage": -1.3406, "current_ratio": 2.4965, "quick_ratio": 2.4965, "net_debt": 18917813, "local_beta": 0.0005, "volatility_252d": 0.3786, "volatility_60d": 0.897, "max_drawdown_12m": -0.4656, "risk_adjusted_momentum": -0.741 }, "growth": { "revenue_growth_1y": 0.2767, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3273, "revenue_growth": 0.2767, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0475, "price_return_3m": 0.1774, "price_return_6m": -0.272, "price_return_9m": -0.3446, "price_return_12m": -0.3147, "price_return_12m_ex1m": -0.2806, "momentum_6m": -0.272, "momentum_12m": -0.3147, "momentum_12_1": -0.2806, "distance_from_52w_high": -0.3596, "distance_from_52w_low": 0.1982, "relative_strength": -0.4727 }, "raw_ttm": { "revenue_ttm": 43628516, "gross_profit_ttm": 26174499, "ebit_ttm": -11060547, "ebitda_ttm": -26219767, "net_income_ttm": -35409252, "eps_diluted_ttm": -1.2547, "operating_cash_flow_ttm": 34533005, "capital_expenditure_ttm": 5, "fcf_ttm": 34533010, "dividends_paid_ttm": 30746721, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8250715, "cash_and_equivalents": 7082187, "total_current_assets": 8446741, "total_current_liabilities": 3383435, "net_ppe": null, "total_assets": 244719121, "total_debt": 26000000, "total_equity": 126760592, "net_working_capital": 23981119, "book_value_per_share": 4.4917, "retained_earnings": -97262906, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.4917 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 50, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 87, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 33, "rank_fcf_margin": 7, "rank_piotroski": 88, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 88 }, "composites": { "value_composite": 8, "quality_composite": 68, "momentum_composite": 92, "growth_composite": 19, "yield_composite": 2, "svqf_composite": 61, "vc1_composite": 16, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 86, "overall_composite": 36, "quality_value_composite": 0.5426, "os_score": 0.64, "value_percentile": 0.92, "quality_percentile": 0.32, "momentum_percentile": 0.08, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 86, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2169, "ticker_id": 7458, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.550903+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.23, "market_cap": 91153975.35, "market_cap_usd": 91153975.35, "enterprise_value": 110071788.35, "shares_outstanding": 28221045, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.71910342, "ptbv_ratio": 0.71910342, "ps_ratio": 2.08932102, "pcf_ratio": 2.63961898, "pfcf_ratio": 2.6396186, "ev_ebitda": null, "ev_ebit": -9.95174907, "ev_sales": 2.52293221, "ev_fcf": 3.18743684, "earnings_yield": null, "fcf_yield": 0.31373171, "dividend_yield": 0.33730532, "buyback_yield": 0, "shareholder_yield": 0.33730532, "debt_paydown_yield": null, "total_yield": 0.33730532, "gross_margin": 0.59994016, "operating_margin": -0.25351646, "net_margin": -0.81160799, "ebitda_margin": -0.60097774, "fcf_margin": 0.79152383, "roe": -0.27933959, "roa": -0.14469344, "roic": -0.05694331, "roc_greenblatt": null, "asset_turnover": 0.17827996, "cash_conversion": -0.97525387, "accruals_ratio": -0.28580626, "sbc_to_revenue": null, "debt_to_equity": 0.93056152, "net_debt_to_ebitda": -0.72150958, "debt_to_assets": 0.10624425, "interest_coverage": -1.34055618, "current_ratio": 2.49649868, "quick_ratio": 2.49649868, "net_debt": 18917813, "revenue_growth_1y": 0.27669675, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.32728572, "piotroski_f_score": 3, "altman_z_score": -0.0388097, "earnings_stability_5y": 3.542201, "revenue_stability_5y": 2.014001, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04745053, "price_return_3m": 0.17737115, "price_return_6m": -0.27199784, "price_return_9m": -0.34464148, "price_return_12m": -0.31471974, "price_return_12m_ex1m": -0.28058302, "distance_from_52w_high": -0.35964791, "distance_from_52w_low": 0.19820455, "relative_strength": -0.47266079, "local_beta": 0.0005, "volatility_252d": 0.378633, "volatility_60d": 0.897006, "max_drawdown_12m": -0.46557364, "revenue_ttm": 43628516, "gross_profit_ttm": 26174499, "ebit_ttm": -11060547, "ebitda_ttm": -26219767, "net_income_ttm": -35409252, "eps_diluted_ttm": -1.25471087, "operating_cash_flow_ttm": 34533005, "capital_expenditure_ttm": 5, "fcf_ttm": 34533010, "dividends_paid_ttm": 30746721, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8250715, "cash_and_equivalents": 7082187, "total_current_assets": 8446741, "total_current_liabilities": 3383435, "net_ppe": null, "total_assets": 244719121, "total_debt": 26000000, "total_equity": 126760592, "net_working_capital": 23981119, "book_value_per_share": 4.4917044, "retained_earnings": -97262906, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.4917044, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 50, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 87, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 33, "rank_fcf_margin": 7, "rank_piotroski": 88, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 88, "value_composite": 8, "quality_composite": 68, "momentum_composite": 92, "growth_composite": 19, "yield_composite": 2, "svqf_composite": 61, "vc1_composite": 16, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 86, "overall_composite": 36, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.23, "os": 0.64, "value": 0.92, "quality": 0.32, "momentum": 0.08, "confidence": 0.856, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3373, "roe": -0.2793, "momentum_12_1": -0.2806, "complete_fields": { "id": 2169, "ticker_id": 7458, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.550903+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.23, "market_cap": 91153975.35, "market_cap_usd": 91153975.35, "enterprise_value": 110071788.35, "shares_outstanding": 28221045, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.71910342, "ptbv_ratio": 0.71910342, "ps_ratio": 2.08932102, "pcf_ratio": 2.63961898, "pfcf_ratio": 2.6396186, "ev_ebitda": null, "ev_ebit": -9.95174907, "ev_sales": 2.52293221, "ev_fcf": 3.18743684, "earnings_yield": null, "fcf_yield": 0.31373171, "dividend_yield": 0.33730532, "buyback_yield": 0, "shareholder_yield": 0.33730532, "debt_paydown_yield": null, "total_yield": 0.33730532, "gross_margin": 0.59994016, "operating_margin": -0.25351646, "net_margin": -0.81160799, "ebitda_margin": -0.60097774, "fcf_margin": 0.79152383, "roe": -0.27933959, "roa": -0.14469344, "roic": -0.05694331, "roc_greenblatt": null, "asset_turnover": 0.17827996, "cash_conversion": -0.97525387, "accruals_ratio": -0.28580626, "sbc_to_revenue": null, "debt_to_equity": 0.93056152, "net_debt_to_ebitda": -0.72150958, "debt_to_assets": 0.10624425, "interest_coverage": -1.34055618, "current_ratio": 2.49649868, "quick_ratio": 2.49649868, "net_debt": 18917813, "revenue_growth_1y": 0.27669675, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.32728572, "piotroski_f_score": 3, "altman_z_score": -0.0388097, "earnings_stability_5y": 3.542201, "revenue_stability_5y": 2.014001, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04745053, "price_return_3m": 0.17737115, "price_return_6m": -0.27199784, "price_return_9m": -0.34464148, "price_return_12m": -0.31471974, "price_return_12m_ex1m": -0.28058302, "distance_from_52w_high": -0.35964791, "distance_from_52w_low": 0.19820455, "relative_strength": -0.47266079, "local_beta": 0.0005, "volatility_252d": 0.378633, "volatility_60d": 0.897006, "max_drawdown_12m": -0.46557364, "revenue_ttm": 43628516, "gross_profit_ttm": 26174499, "ebit_ttm": -11060547, "ebitda_ttm": -26219767, "net_income_ttm": -35409252, "eps_diluted_ttm": -1.25471087, "operating_cash_flow_ttm": 34533005, "capital_expenditure_ttm": 5, "fcf_ttm": 34533010, "dividends_paid_ttm": 30746721, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8250715, "cash_and_equivalents": 7082187, "total_current_assets": 8446741, "total_current_liabilities": 3383435, "net_ppe": null, "total_assets": 244719121, "total_debt": 26000000, "total_equity": 126760592, "net_working_capital": 23981119, "book_value_per_share": 4.4917044, "retained_earnings": -97262906, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.4917044, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 50, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 87, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 33, "rank_fcf_margin": 7, "rank_piotroski": 88, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 88, "value_composite": 8, "quality_composite": 68, "momentum_composite": 92, "growth_composite": 19, "yield_composite": 2, "svqf_composite": 61, "vc1_composite": 16, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 86, "overall_composite": 36, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 40544910, "cost_of_revenue": 11849869, "gross_profit": 28695041, "ebit": -2220078, "ebitda": -2220078, "pretax_income": -9912509, "tax_provision": null, "net_income": -9912509, "net_income_to_common": -9912509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13506490, "total_current_assets": 13506490, "total_assets": 270821801, "short_term_debt": 26000000, "long_term_debt": null, "total_debt": 26000000, "total_liabilities": 117798497, "total_equity": 153023304, "shares_outstanding": 25553971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34533005, "capital_expenditure": 5, "free_cash_flow": 34533010, "dividends_paid": 30746721, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136836, "ticker_id": 7458, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2220078", "netIncome": "-9912509", "grossProfit": "28695041", "depreciation": "None", "totalRevenue": "40544910", "costOfRevenue": "11849869", "interestIncome": "44151443", "incomeBeforeTax": "-9912509", "interestExpense": "6947540", "operatingIncome": "-2220078", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37203903", "nonInterestIncome": "None", "operatingExpenses": "30915119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11849869", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3431992", "netIncomeFromContinuingOperations": "-9912509" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28026", "currentDebt": "None", "investments": "None", "totalAssets": "270821801", "longTermDebt": "None", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65829897", "totalLiabilities": "117798497", "otherCurrentAssets": "-422588", "totalCurrentAssets": "13506490", "currentLongTermDebt": "None", "longTermInvestments": "256537117", "shortTermInvestments": "None", "currentNetReceivables": "422588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257315311", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113914634", "totalShareholderEquity": "153023304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22616565", "totalCurrentLiabilities": "3383435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114415062", "cashAndShortTermInvestments": "13506490", "commonStockSharesOutstanding": "25553971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13506490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9912509", "profitLoss": "None", "dividendPayout": "30746721", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34533005", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39133054", "cashflowFromInvestment": "-84855857", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30746721", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-803801", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40544910, "cost_of_revenue": 11849869, "gross_profit": 28695041, "research_and_development": null, "selling_general_admin": 3431992, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2220078, "depreciation_amortisation": null, "ebitda": -2220078, "interest_expense": 6947540, "interest_income": null, "other_non_operating": null, "pretax_income": -9912509, "tax_provision": null, "effective_tax_rate": null, "net_income": -9912509, "net_income_continuing_ops": -9912509, "net_income_to_common": -9912509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13506490, "short_term_investments": null, "net_receivables": 422588, "inventory": null, "other_current_assets": null, "total_current_assets": 13506490, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257315311, "total_assets": 270821801, "short_term_debt": 26000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3383435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114415062, "total_liabilities": 117798497, "total_debt": 26000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65829897, "total_equity": 153023304, "shares_outstanding": 25553971, "operating_cash_flow": 34533005, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84855857, "dividends_paid": 30746721, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39133054, "free_cash_flow": 34533010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2220078", "netIncome": "-9912509", "grossProfit": "28695041", "depreciation": "None", "totalRevenue": "40544910", "costOfRevenue": "11849869", "interestIncome": "44151443", "incomeBeforeTax": "-9912509", "interestExpense": "6947540", "operatingIncome": "-2220078", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37203903", "nonInterestIncome": "None", "operatingExpenses": "30915119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11849869", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3431992", "netIncomeFromContinuingOperations": "-9912509" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28026", "currentDebt": "None", "investments": "None", "totalAssets": "270821801", "longTermDebt": "None", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65829897", "totalLiabilities": "117798497", "otherCurrentAssets": "-422588", "totalCurrentAssets": "13506490", "currentLongTermDebt": "None", "longTermInvestments": "256537117", "shortTermInvestments": "None", "currentNetReceivables": "422588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257315311", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113914634", "totalShareholderEquity": "153023304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22616565", "totalCurrentLiabilities": "3383435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114415062", "cashAndShortTermInvestments": "13506490", "commonStockSharesOutstanding": "25553971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13506490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9912509", "profitLoss": "None", "dividendPayout": "30746721", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34533005", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39133054", "cashflowFromInvestment": "-84855857", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30746721", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-803801", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 18685935, "cost_of_revenue": null, "gross_profit": 18685935, "ebit": 33674052, "ebitda": 12160108, "pretax_income": 15021613, "tax_provision": null, "net_income": 15021613, "net_income_to_common": 15021613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24696288, "total_current_assets": 25497171, "total_assets": 240774050, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 92167246, "total_equity": 148606804, "shares_outstanding": 16694375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30552018, "capital_expenditure": 0, "free_cash_flow": -30552018, "dividends_paid": 19007198, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136841, "ticker_id": 7458, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33674052", "ebitda": "12160108", "netIncome": "15021613", "grossProfit": "18685935", "depreciation": "None", "totalRevenue": "18685935", "costOfRevenue": "None", "interestIncome": "32553569", "incomeBeforeTax": "15021613", "interestExpense": "3630826", "operatingIncome": "15021613", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28922743", "nonInterestIncome": "None", "operatingExpenses": "3664322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21513944", "sellingGeneralAndAdministrative": "3217711", "netIncomeFromContinuingOperations": "15021613" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20701", "currentDebt": "None", "investments": "None", "totalAssets": "240774050", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45168936", "totalLiabilities": "92167246", "otherCurrentAssets": "518428", "totalCurrentAssets": "25497171", "currentLongTermDebt": "None", "longTermInvestments": "214850657", "shortTermInvestments": "None", "currentNetReceivables": "800883", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215276879", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88973544", "totalShareholderEquity": "148606804", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2850702", "totalCurrentLiabilities": "2850702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92167246", "cashAndShortTermInvestments": "24696288", "commonStockSharesOutstanding": "16694375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24696288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15021613", "profitLoss": "None", "dividendPayout": "19007198", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30552018", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38467092", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19007198", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4139888", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18685935, "cost_of_revenue": null, "gross_profit": 18685935, "research_and_development": null, "selling_general_admin": 3217711, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33674052, "depreciation_amortisation": -21513944, "ebitda": 12160108, "interest_expense": 3630826, "interest_income": null, "other_non_operating": null, "pretax_income": 15021613, "tax_provision": null, "effective_tax_rate": null, "net_income": 15021613, "net_income_continuing_ops": 15021613, "net_income_to_common": 15021613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24696288, "short_term_investments": null, "net_receivables": 800883, "inventory": null, "other_current_assets": null, "total_current_assets": 25497171, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215276879, "total_assets": 240774050, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2850702, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92167246, "total_liabilities": 92167246, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45168936, "total_equity": 148606804, "shares_outstanding": 16694375, "operating_cash_flow": -30552018, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 19007198, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38467092, "free_cash_flow": -30552018, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33674052", "ebitda": "12160108", "netIncome": "15021613", "grossProfit": "18685935", "depreciation": "None", "totalRevenue": "18685935", "costOfRevenue": "None", "interestIncome": "32553569", "incomeBeforeTax": "15021613", "interestExpense": "3630826", "operatingIncome": "15021613", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28922743", "nonInterestIncome": "None", "operatingExpenses": "3664322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21513944", "sellingGeneralAndAdministrative": "3217711", "netIncomeFromContinuingOperations": "15021613" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20701", "currentDebt": "None", "investments": "None", "totalAssets": "240774050", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45168936", "totalLiabilities": "92167246", "otherCurrentAssets": "518428", "totalCurrentAssets": "25497171", "currentLongTermDebt": "None", "longTermInvestments": "214850657", "shortTermInvestments": "None", "currentNetReceivables": "800883", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215276879", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88973544", "totalShareholderEquity": "148606804", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2850702", "totalCurrentLiabilities": "2850702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92167246", "cashAndShortTermInvestments": "24696288", "commonStockSharesOutstanding": "16694375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24696288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15021613", "profitLoss": "None", "dividendPayout": "19007198", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30552018", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38467092", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19007198", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4139888", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 945795, "cost_of_revenue": 8350497, "gross_profit": 945795, "ebit": -1888359, "ebitda": -1888359, "pretax_income": -1888359, "tax_provision": 145453, "net_income": -1888359, "net_income_to_common": -1888359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16781214, "total_current_assets": 17614357, "total_assets": 185933275, "short_term_debt": 62766821, "long_term_debt": null, "total_debt": 62766821, "total_liabilities": 65744288, "total_equity": 120188987, "shares_outstanding": 11416615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23675274, "capital_expenditure": 2, "free_cash_flow": -23675272, "dividends_paid": 4995606, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136846, "ticker_id": 7458, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1888359", "ebitda": "-1888359", "netIncome": "-1888359", "grossProfit": "945795", "depreciation": "None", "totalRevenue": "945795", "costOfRevenue": "8350497", "interestIncome": "30696392", "incomeBeforeTax": "-1888359", "interestExpense": "4084965", "operatingIncome": "-1888359", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "145453", "reportedCurrency": "USD", "netInterestIncome": "26611427", "nonInterestIncome": "None", "operatingExpenses": "2834154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8350497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20864568", "sellingGeneralAndAdministrative": "2688701", "netIncomeFromContinuingOperations": "-1888359" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15917", "currentDebt": "None", "investments": "None", "totalAssets": "185933275", "longTermDebt": "None", "shortTermDebt": "62766821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42909917", "totalLiabilities": "65744288", "otherCurrentAssets": "-17614357", "totalCurrentAssets": "17614357", "currentLongTermDebt": "None", "longTermInvestments": "168097728", "shortTermInvestments": "None", "currentNetReceivables": "833143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168097728", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62766821", "totalShareholderEquity": "120188987", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2772467", "totalCurrentLiabilities": "2772467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62766821", "cashAndShortTermInvestments": "16781214", "commonStockSharesOutstanding": "11416615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16781214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1888359", "profitLoss": "None", "dividendPayout": "4995606", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23675274", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27915579", "cashflowFromInvestment": "-49782256", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4995606", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 945795, "cost_of_revenue": 8350497, "gross_profit": 945795, "research_and_development": 0.06, "selling_general_admin": 2688701, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1888359, "depreciation_amortisation": -20864568, "ebitda": -1888359, "interest_expense": 4084965, "interest_income": null, "other_non_operating": null, "pretax_income": -1888359, "tax_provision": 145453, "effective_tax_rate": null, "net_income": -1888359, "net_income_continuing_ops": -1888359, "net_income_to_common": -1888359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16781214, "short_term_investments": null, "net_receivables": 833143, "inventory": null, "other_current_assets": null, "total_current_assets": 17614357, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168097728, "total_assets": 185933275, "short_term_debt": 62766821, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2772467, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62766821, "total_liabilities": 65744288, "total_debt": 62766821, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42909917, "total_equity": 120188987, "shares_outstanding": 11416615, "operating_cash_flow": -23675274, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49782256, "dividends_paid": 4995606, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27915579, "free_cash_flow": -23675272, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1888359", "ebitda": "-1888359", "netIncome": "-1888359", "grossProfit": "945795", "depreciation": "None", "totalRevenue": "945795", "costOfRevenue": "8350497", "interestIncome": "30696392", "incomeBeforeTax": "-1888359", "interestExpense": "4084965", "operatingIncome": "-1888359", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "145453", "reportedCurrency": "USD", "netInterestIncome": "26611427", "nonInterestIncome": "None", "operatingExpenses": "2834154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8350497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20864568", "sellingGeneralAndAdministrative": "2688701", "netIncomeFromContinuingOperations": "-1888359" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15917", "currentDebt": "None", "investments": "None", "totalAssets": "185933275", "longTermDebt": "None", "shortTermDebt": "62766821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42909917", "totalLiabilities": "65744288", "otherCurrentAssets": "-17614357", "totalCurrentAssets": "17614357", "currentLongTermDebt": "None", "longTermInvestments": "168097728", "shortTermInvestments": "None", "currentNetReceivables": "833143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168097728", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62766821", "totalShareholderEquity": "120188987", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2772467", "totalCurrentLiabilities": "2772467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62766821", "cashAndShortTermInvestments": "16781214", "commonStockSharesOutstanding": "11416615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16781214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1888359", "profitLoss": "None", "dividendPayout": "4995606", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23675274", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27915579", "cashflowFromInvestment": "-49782256", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4995606", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": -10376863, "cost_of_revenue": 7337142, "gross_profit": -10376863, "ebit": -9537599, "ebitda": -9537599, "pretax_income": -13586115, "tax_provision": 213752, "net_income": -13586115, "net_income_to_common": -13586115, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12540909, "total_current_assets": 13148202, "total_assets": 159031084, "short_term_debt": 62306105, "long_term_debt": null, "total_debt": 62306105, "total_liabilities": 64821083, "total_equity": 94210001, "shares_outstanding": 8238545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14596820, "capital_expenditure": 0, "free_cash_flow": -14596820, "dividends_paid": 3628510, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136851, "ticker_id": 7458, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9537599", "ebitda": "-9537599", "netIncome": "-13586115", "grossProfit": "-10376863", "depreciation": "None", "totalRevenue": "-10376863", "costOfRevenue": "7337142", "interestIncome": "26221594", "incomeBeforeTax": "-13586115", "interestExpense": "4048516", "operatingIncome": "-9537599", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "213752", "reportedCurrency": "USD", "netInterestIncome": "22173078", "nonInterestIncome": "None", "operatingExpenses": "3209252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7337142", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17310761", "sellingGeneralAndAdministrative": "2995500", "netIncomeFromContinuingOperations": "-13586115" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9443", "currentDebt": "None", "investments": "None", "totalAssets": "159031084", "longTermDebt": "None", "shortTermDebt": "62306105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15337011", "totalLiabilities": "64821083", "otherCurrentAssets": "-13148202", "totalCurrentAssets": "13148202", "currentLongTermDebt": "None", "longTermInvestments": "145767878", "shortTermInvestments": "None", "currentNetReceivables": "607293", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145882882", "currentAccountsPayable": "607293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62306105", "totalShareholderEquity": "94210001", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1848352", "totalCurrentLiabilities": "2455645", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64821083", "cashAndShortTermInvestments": "12540909", "commonStockSharesOutstanding": "8238545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12540909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13586115", "profitLoss": "None", "dividendPayout": "3628510", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14596820", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12141970", "cashflowFromInvestment": "-31468738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3628510", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21316500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -10376863, "cost_of_revenue": 7337142, "gross_profit": -10376863, "research_and_development": 0.52, "selling_general_admin": 2995500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9537599, "depreciation_amortisation": -17310761, "ebitda": -9537599, "interest_expense": 4048516, "interest_income": null, "other_non_operating": null, "pretax_income": -13586115, "tax_provision": 213752, "effective_tax_rate": null, "net_income": -13586115, "net_income_continuing_ops": -13586115, "net_income_to_common": -13586115, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12540909, "short_term_investments": null, "net_receivables": 607293, "inventory": null, "other_current_assets": null, "total_current_assets": 13148202, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145882882, "total_assets": 159031084, "short_term_debt": 62306105, "accounts_payable": 607293, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2455645, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64821083, "total_liabilities": 64821083, "total_debt": 62306105, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15337011, "total_equity": 94210001, "shares_outstanding": 8238545, "operating_cash_flow": -14596820, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31468738, "dividends_paid": 3628510, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12141970, "free_cash_flow": -14596820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9537599", "ebitda": "-9537599", "netIncome": "-13586115", "grossProfit": "-10376863", "depreciation": "None", "totalRevenue": "-10376863", "costOfRevenue": "7337142", "interestIncome": "26221594", "incomeBeforeTax": "-13586115", "interestExpense": "4048516", "operatingIncome": "-9537599", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "213752", "reportedCurrency": "USD", "netInterestIncome": "22173078", "nonInterestIncome": "None", "operatingExpenses": "3209252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7337142", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17310761", "sellingGeneralAndAdministrative": "2995500", "netIncomeFromContinuingOperations": "-13586115" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9443", "currentDebt": "None", "investments": "None", "totalAssets": "159031084", "longTermDebt": "None", "shortTermDebt": "62306105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15337011", "totalLiabilities": "64821083", "otherCurrentAssets": "-13148202", "totalCurrentAssets": "13148202", "currentLongTermDebt": "None", "longTermInvestments": "145767878", "shortTermInvestments": "None", "currentNetReceivables": "607293", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145882882", "currentAccountsPayable": "607293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62306105", "totalShareholderEquity": "94210001", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1848352", "totalCurrentLiabilities": "2455645", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64821083", "cashAndShortTermInvestments": "12540909", "commonStockSharesOutstanding": "8238545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12540909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13586115", "profitLoss": "None", "dividendPayout": "3628510", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14596820", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12141970", "cashflowFromInvestment": "-31468738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3628510", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21316500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 22970695, "cost_of_revenue": 4870962, "gross_profit": 22970695, "ebit": 20308710, "ebitda": 20308710, "pretax_income": 20308710, "tax_provision": 6503986, "net_income": 20308710, "net_income_to_common": 20308710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14995759, "total_current_assets": 15284964, "total_assets": 165209028, "short_term_debt": 49025340, "long_term_debt": null, "total_debt": 49025340, "total_liabilities": 57108033, "total_equity": 108100995, "shares_outstanding": 7859185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65718091, "capital_expenditure": 0, "free_cash_flow": -65718091, "dividends_paid": 2234564, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136856, "ticker_id": 7458, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20308710", "ebitda": "20308710", "netIncome": "20308710", "grossProfit": "22970695", "depreciation": "None", "totalRevenue": "22970695", "costOfRevenue": "4870962", "interestIncome": "15552432", "incomeBeforeTax": "20308710", "interestExpense": "2719542", "operatingIncome": "20308710", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "6503986", "reportedCurrency": "USD", "netInterestIncome": "12832890", "nonInterestIncome": "None", "operatingExpenses": "2661985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.31", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4870962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9223536", "sellingGeneralAndAdministrative": "2661985", "netIncomeFromContinuingOperations": "20308710" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7719", "currentDebt": "None", "investments": "None", "totalAssets": "165209028", "longTermDebt": "None", "shortTermDebt": "49025340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11743254", "totalLiabilities": "57108033", "otherCurrentAssets": "-15284964", "totalCurrentAssets": "15284964", "currentLongTermDebt": "None", "longTermInvestments": "149674972", "shortTermInvestments": "None", "currentNetReceivables": "289205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149924064", "currentAccountsPayable": "5898563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49025340", "totalShareholderEquity": "108100995", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5898563", "totalCurrentLiabilities": "5898563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51209470", "cashAndShortTermInvestments": "14995759", "commonStockSharesOutstanding": "7859185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14995759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20308710", "profitLoss": "None", "dividendPayout": "2234564", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65718091", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74266788", "cashflowFromInvestment": "-86581542", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2234564", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22970695, "cost_of_revenue": 4870962, "gross_profit": 22970695, "research_and_development": 1.31, "selling_general_admin": 2661985, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20308710, "depreciation_amortisation": -9223536, "ebitda": 20308710, "interest_expense": 2719542, "interest_income": null, "other_non_operating": null, "pretax_income": 20308710, "tax_provision": 6503986, "effective_tax_rate": null, "net_income": 20308710, "net_income_continuing_ops": 20308710, "net_income_to_common": 20308710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14995759, "short_term_investments": null, "net_receivables": 289205, "inventory": null, "other_current_assets": null, "total_current_assets": 15284964, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149924064, "total_assets": 165209028, "short_term_debt": 49025340, "accounts_payable": 5898563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5898563, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51209470, "total_liabilities": 57108033, "total_debt": 49025340, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11743254, "total_equity": 108100995, "shares_outstanding": 7859185, "operating_cash_flow": -65718091, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86581542, "dividends_paid": 2234564, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74266788, "free_cash_flow": -65718091, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20308710", "ebitda": "20308710", "netIncome": "20308710", "grossProfit": "22970695", "depreciation": "None", "totalRevenue": "22970695", "costOfRevenue": "4870962", "interestIncome": "15552432", "incomeBeforeTax": "20308710", "interestExpense": "2719542", "operatingIncome": "20308710", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "6503986", "reportedCurrency": "USD", "netInterestIncome": "12832890", "nonInterestIncome": "None", "operatingExpenses": "2661985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.31", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4870962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9223536", "sellingGeneralAndAdministrative": "2661985", "netIncomeFromContinuingOperations": "20308710" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7719", "currentDebt": "None", "investments": "None", "totalAssets": "165209028", "longTermDebt": "None", "shortTermDebt": "49025340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11743254", "totalLiabilities": "57108033", "otherCurrentAssets": "-15284964", "totalCurrentAssets": "15284964", "currentLongTermDebt": "None", "longTermInvestments": "149674972", "shortTermInvestments": "None", "currentNetReceivables": "289205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149924064", "currentAccountsPayable": "5898563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49025340", "totalShareholderEquity": "108100995", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5898563", "totalCurrentLiabilities": "5898563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51209470", "cashAndShortTermInvestments": "14995759", "commonStockSharesOutstanding": "7859185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14995759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20308710", "profitLoss": "None", "dividendPayout": "2234564", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65718091", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74266788", "cashflowFromInvestment": "-86581542", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2234564", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": -1635943, "cost_of_revenue": 3169517, "gross_profit": -1635943, "ebit": -3676942, "ebitda": -3676942, "pretax_income": -3676942, "tax_provision": 5108525, "net_income": -3676942, "net_income_to_common": -3676942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6447062, "total_current_assets": 6447062, "total_assets": 63592181, "short_term_debt": 20749406, "long_term_debt": null, "total_debt": 20749406, "total_liabilities": 22116573, "total_equity": 41475608, "shares_outstanding": 3237905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3458506, "capital_expenditure": 4, "free_cash_flow": 3458510, "dividends_paid": 3490480, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136861, "ticker_id": 7458, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3676942", "ebitda": "-3676942", "netIncome": "-3676942", "grossProfit": "-1635943", "depreciation": "None", "totalRevenue": "-1635943", "costOfRevenue": "3169517", "interestIncome": "11070549", "incomeBeforeTax": "-3676942", "interestExpense": "1632085", "operatingIncome": "-3676942", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "5108525", "reportedCurrency": "USD", "netInterestIncome": "9438464", "nonInterestIncome": "None", "operatingExpenses": "2040999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3169517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6740617", "sellingGeneralAndAdministrative": "2040999", "netIncomeFromContinuingOperations": "-3676942" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3581", "currentDebt": "None", "investments": "None", "totalAssets": "63592181", "longTermDebt": "None", "shortTermDebt": "20749406", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11832735", "totalLiabilities": "22116573", "otherCurrentAssets": "-6447062", "totalCurrentAssets": "6447062", "currentLongTermDebt": "None", "longTermInvestments": "56885592", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57145119", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20749406", "totalShareholderEquity": "41475608", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19459620", "totalCurrentLiabilities": "1289786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22116573", "cashAndShortTermInvestments": "6447062", "commonStockSharesOutstanding": "3237905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6447062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3676942", "profitLoss": "None", "dividendPayout": "3490480", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3458506", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-942652", "cashflowFromInvestment": "-5175500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3490480", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1635943, "cost_of_revenue": 3169517, "gross_profit": -1635943, "research_and_development": 0.33, "selling_general_admin": 2040999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3676942, "depreciation_amortisation": -6740617, "ebitda": -3676942, "interest_expense": 1632085, "interest_income": null, "other_non_operating": null, "pretax_income": -3676942, "tax_provision": 5108525, "effective_tax_rate": null, "net_income": -3676942, "net_income_continuing_ops": -3676942, "net_income_to_common": -3676942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6447062, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6447062, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57145119, "total_assets": 63592181, "short_term_debt": 20749406, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1289786, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22116573, "total_liabilities": 22116573, "total_debt": 20749406, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11832735, "total_equity": 41475608, "shares_outstanding": 3237905, "operating_cash_flow": 3458506, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5175500, "dividends_paid": 3490480, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -942652, "free_cash_flow": 3458510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3676942", "ebitda": "-3676942", "netIncome": "-3676942", "grossProfit": "-1635943", "depreciation": "None", "totalRevenue": "-1635943", "costOfRevenue": "3169517", "interestIncome": "11070549", "incomeBeforeTax": "-3676942", "interestExpense": "1632085", "operatingIncome": "-3676942", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "5108525", "reportedCurrency": "USD", "netInterestIncome": "9438464", "nonInterestIncome": "None", "operatingExpenses": "2040999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3169517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6740617", "sellingGeneralAndAdministrative": "2040999", "netIncomeFromContinuingOperations": "-3676942" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3581", "currentDebt": "None", "investments": "None", "totalAssets": "63592181", "longTermDebt": "None", "shortTermDebt": "20749406", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11832735", "totalLiabilities": "22116573", "otherCurrentAssets": "-6447062", "totalCurrentAssets": "6447062", "currentLongTermDebt": "None", "longTermInvestments": "56885592", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57145119", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20749406", "totalShareholderEquity": "41475608", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19459620", "totalCurrentLiabilities": "1289786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22116573", "cashAndShortTermInvestments": "6447062", "commonStockSharesOutstanding": "3237905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6447062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3676942", "profitLoss": "None", "dividendPayout": "3490480", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3458506", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-942652", "cashflowFromInvestment": "-5175500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3490480", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": -6474164, "cost_of_revenue": 4248260, "gross_profit": -6474164, "ebit": -7858509, "ebitda": -7858509, "pretax_income": -7858509, "tax_provision": 4328537, "net_income": -7858509, "net_income_to_common": -7858509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3931208, "total_current_assets": 3931208, "total_assets": 68132628, "short_term_debt": 20582828, "long_term_debt": 20582830, "total_debt": 41165658, "total_liabilities": 320000, "total_equity": 67812628, "shares_outstanding": 2601037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28934711, "capital_expenditure": 0, "free_cash_flow": -28934711, "dividends_paid": 5475028, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136866, "ticker_id": 7458, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7858509", "ebitda": "-7858509", "netIncome": "-7858509", "grossProfit": "-6474164", "depreciation": "None", "totalRevenue": "-6474164", "costOfRevenue": "4248260", "interestIncome": "8857672", "incomeBeforeTax": "-7858509", "interestExpense": "982195", "operatingIncome": "-7858509", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "4328537", "reportedCurrency": "USD", "netInterestIncome": "7875477", "nonInterestIncome": "None", "operatingExpenses": "1384345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.89", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4248260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5310736", "sellingGeneralAndAdministrative": "1604786", "netIncomeFromContinuingOperations": "-7858509" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3062", "currentDebt": "None", "investments": "None", "totalAssets": "68132628", "longTermDebt": "20582830", "shortTermDebt": "20582828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5093954", "totalLiabilities": "320000", "otherCurrentAssets": "-3931208", "totalCurrentAssets": "3931208", "currentLongTermDebt": "None", "longTermInvestments": "64147358", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64147358", "currentAccountsPayable": "320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41165658", "totalShareholderEquity": "67812628", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-320000", "totalCurrentLiabilities": "320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20582828", "cashAndShortTermInvestments": "3931208", "commonStockSharesOutstanding": "2601037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3931208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7858509", "profitLoss": "None", "dividendPayout": "5475028", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28934711", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23809616", "cashflowFromInvestment": "-38741418", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5475028", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30491040", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -6474164, "cost_of_revenue": 4248260, "gross_profit": -6474164, "research_and_development": 0.89, "selling_general_admin": 1604786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7858509, "depreciation_amortisation": -5310736, "ebitda": -7858509, "interest_expense": 982195, "interest_income": null, "other_non_operating": null, "pretax_income": -7858509, "tax_provision": 4328537, "effective_tax_rate": null, "net_income": -7858509, "net_income_continuing_ops": -7858509, "net_income_to_common": -7858509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3931208, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3931208, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64147358, "total_assets": 68132628, "short_term_debt": 20582828, "accounts_payable": 320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320000, "long_term_debt": 20582830, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20582828, "total_liabilities": 320000, "total_debt": 41165658, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5093954, "total_equity": 67812628, "shares_outstanding": 2601037, "operating_cash_flow": -28934711, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38741418, "dividends_paid": 5475028, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23809616, "free_cash_flow": -28934711, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7858509", "ebitda": "-7858509", "netIncome": "-7858509", "grossProfit": "-6474164", "depreciation": "None", "totalRevenue": "-6474164", "costOfRevenue": "4248260", "interestIncome": "8857672", "incomeBeforeTax": "-7858509", "interestExpense": "982195", "operatingIncome": "-7858509", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "4328537", "reportedCurrency": "USD", "netInterestIncome": "7875477", "nonInterestIncome": "None", "operatingExpenses": "1384345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.89", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4248260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5310736", "sellingGeneralAndAdministrative": "1604786", "netIncomeFromContinuingOperations": "-7858509" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3062", "currentDebt": "None", "investments": "None", "totalAssets": "68132628", "longTermDebt": "20582830", "shortTermDebt": "20582828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5093954", "totalLiabilities": "320000", "otherCurrentAssets": "-3931208", "totalCurrentAssets": "3931208", "currentLongTermDebt": "None", "longTermInvestments": "64147358", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64147358", "currentAccountsPayable": "320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41165658", "totalShareholderEquity": "67812628", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-320000", "totalCurrentLiabilities": "320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20582828", "cashAndShortTermInvestments": "3931208", "commonStockSharesOutstanding": "2601037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3931208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7858509", "profitLoss": "None", "dividendPayout": "5475028", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28934711", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23809616", "cashflowFromInvestment": "-38741418", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5475028", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30491040", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 350832, "cost_of_revenue": 10000, "gross_profit": 340832, "ebit": 769316, "ebitda": 833640, "pretax_income": 286510, "tax_provision": 286510, "net_income": 286507, "net_income_to_common": 286507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9056303, "total_current_assets": 9225301, "total_assets": 51101241, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 714734, "total_equity": 50386507, "shares_outstanding": 2505044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2571928, "capital_expenditure": 0, "free_cash_flow": 2571928, "dividends_paid": 5475028, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136870, "ticker_id": 7458, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "769316", "ebitda": "833640", "netIncome": "286507", "grossProfit": "340832", "depreciation": "None", "totalRevenue": "350832", "costOfRevenue": "10000", "interestIncome": "69470", "incomeBeforeTax": "286510", "interestExpense": "69470", "operatingIncome": "2604444", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "286510", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "771900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.82", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64324", "sellingGeneralAndAdministrative": "1605540", "netIncomeFromContinuingOperations": "3438084" }, "balance": { "goodwill": "None", "inventory": "-51101241", "commonStock": "2505", "currentDebt": "None", "investments": "None", "totalAssets": "51101241", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "420079", "totalLiabilities": "714734", "otherCurrentAssets": "13555", "totalCurrentAssets": "9225301", "currentLongTermDebt": "None", "longTermInvestments": "41875940", "shortTermInvestments": "None", "currentNetReceivables": "155443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41875940", "currentAccountsPayable": "590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13555", "totalShareholderEquity": "50386507", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-590000", "totalCurrentLiabilities": "590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124734", "cashAndShortTermInvestments": "9056303", "commonStockSharesOutstanding": "2505044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9056303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286507", "profitLoss": "None", "dividendPayout": "5475028", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2571928", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "-43615625", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5475028", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350832, "cost_of_revenue": 10000, "gross_profit": 340832, "research_and_development": 0.82, "selling_general_admin": 1605540, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 769316, "depreciation_amortisation": 64324, "ebitda": 833640, "interest_expense": 69470, "interest_income": null, "other_non_operating": null, "pretax_income": 286510, "tax_provision": 286510, "effective_tax_rate": null, "net_income": 286507, "net_income_continuing_ops": 3438084, "net_income_to_common": 286507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9056303, "short_term_investments": null, "net_receivables": 155443, "inventory": -51101241, "other_current_assets": null, "total_current_assets": 9225301, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41875940, "total_assets": 51101241, "short_term_debt": null, "accounts_payable": 590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124734, "total_liabilities": 714734, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 420079, "total_equity": 50386507, "shares_outstanding": 2505044, "operating_cash_flow": 2571928, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43615625, "dividends_paid": 5475028, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000000, "free_cash_flow": 2571928, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "769316", "ebitda": "833640", "netIncome": "286507", "grossProfit": "340832", "depreciation": "None", "totalRevenue": "350832", "costOfRevenue": "10000", "interestIncome": "69470", "incomeBeforeTax": "286510", "interestExpense": "69470", "operatingIncome": "2604444", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "286510", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "771900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.82", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64324", "sellingGeneralAndAdministrative": "1605540", "netIncomeFromContinuingOperations": "3438084" }, "balance": { "goodwill": "None", "inventory": "-51101241", "commonStock": "2505", "currentDebt": "None", "investments": "None", "totalAssets": "51101241", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "420079", "totalLiabilities": "714734", "otherCurrentAssets": "13555", "totalCurrentAssets": "9225301", "currentLongTermDebt": "None", "longTermInvestments": "41875940", "shortTermInvestments": "None", "currentNetReceivables": "155443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41875940", "currentAccountsPayable": "590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13555", "totalShareholderEquity": "50386507", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-590000", "totalCurrentLiabilities": "590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124734", "cashAndShortTermInvestments": "9056303", "commonStockSharesOutstanding": "2505044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9056303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286507", "profitLoss": "None", "dividendPayout": "5475028", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2571928", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "-43615625", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5475028", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 10367624, "cost_of_revenue": 2829053, "gross_profit": 7538571, "ebit": -19527415, "ebitda": -19527415, "pretax_income": -21694058, "tax_provision": null, "net_income": -21694058, "net_income_to_common": -21694058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7082187, "total_current_assets": 8446741, "total_assets": 244719121, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 117958529, "total_equity": 126760592, "shares_outstanding": 28221045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136834, "ticker_id": 7458, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-19527415", "netIncome": "-21694058", "grossProfit": "7538571", "depreciation": "None", "totalRevenue": "10367624", "costOfRevenue": "2829053", "interestIncome": "None", "incomeBeforeTax": "-21694058", "interestExpense": "2166643", "operatingIncome": "-19527415", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27065986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2829053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29088", "currentDebt": "None", "investments": "None", "totalAssets": "244719121", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-97262906", "totalLiabilities": "117958529", "otherCurrentAssets": "None", "totalCurrentAssets": "8446741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1364554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236272380", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114117461", "totalShareholderEquity": "126760592", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117958529", "cashAndShortTermInvestments": "7082187", "commonStockSharesOutstanding": "28221045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7082187", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 10367624, "cost_of_revenue": 2829053, "gross_profit": 7538571, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19527415, "depreciation_amortisation": null, "ebitda": -19527415, "interest_expense": 2166643, "interest_income": null, "other_non_operating": null, "pretax_income": -21694058, "tax_provision": null, "effective_tax_rate": null, "net_income": -21694058, "net_income_continuing_ops": null, "net_income_to_common": -21694058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7082187, "short_term_investments": null, "net_receivables": 1364554, "inventory": null, "other_current_assets": null, "total_current_assets": 8446741, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236272380, "total_assets": 244719121, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117958529, "total_liabilities": 117958529, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97262906, "total_equity": 126760592, "shares_outstanding": 28221045, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-19527415", "netIncome": "-21694058", "grossProfit": "7538571", "depreciation": "None", "totalRevenue": "10367624", "costOfRevenue": "2829053", "interestIncome": "None", "incomeBeforeTax": "-21694058", "interestExpense": "2166643", "operatingIncome": "-19527415", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27065986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2829053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29088", "currentDebt": "None", "investments": "None", "totalAssets": "244719121", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-97262906", "totalLiabilities": "117958529", "otherCurrentAssets": "None", "totalCurrentAssets": "8446741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1364554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236272380", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114117461", "totalShareholderEquity": "126760592", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117958529", "cashAndShortTermInvestments": "7082187", "commonStockSharesOutstanding": "28221045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7082187", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 11142113, "cost_of_revenue": 4147251, "gross_profit": -3482851, "ebit": -6919488, "ebitda": -6919488, "pretax_income": -9067534, "tax_provision": null, "net_income": -9067534, "net_income_to_common": -9067534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13506490, "total_current_assets": 13506490, "total_assets": 270821801, "short_term_debt": 26000000, "long_term_debt": null, "total_debt": 26000000, "total_liabilities": 117798497, "total_equity": 153023304, "shares_outstanding": 27835139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34533005, "capital_expenditure": 5, "free_cash_flow": 34533010, "dividends_paid": 30746721, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136835, "ticker_id": 7458, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6919488", "netIncome": "-9067534", "grossProfit": "-3482851", "depreciation": "None", "totalRevenue": "11142113", "costOfRevenue": "4147251", "interestIncome": "None", "incomeBeforeTax": "-9067534", "interestExpense": "2148046", "operatingIncome": "-6919488", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20882689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4147251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6600438", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28026", "currentDebt": "None", "investments": "None", "totalAssets": "270821801", "longTermDebt": "None", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65829897", "totalLiabilities": "117798497", "otherCurrentAssets": "-422588", "totalCurrentAssets": "13506490", "currentLongTermDebt": "None", "longTermInvestments": "256537117", "shortTermInvestments": "None", "currentNetReceivables": "422588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257315311", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113914634", "totalShareholderEquity": "153023304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22616565", "totalCurrentLiabilities": "3383435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114415062", "cashAndShortTermInvestments": "13506490", "commonStockSharesOutstanding": "27835139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13506490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9067534", "profitLoss": "None", "dividendPayout": "30746721", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34533005", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39133054", "cashflowFromInvestment": "-84855857", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30746721", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11142113, "cost_of_revenue": 4147251, "gross_profit": -3482851, "research_and_development": null, "selling_general_admin": 6600438, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6919488, "depreciation_amortisation": null, "ebitda": -6919488, "interest_expense": 2148046, "interest_income": null, "other_non_operating": null, "pretax_income": -9067534, "tax_provision": null, "effective_tax_rate": null, "net_income": -9067534, "net_income_continuing_ops": null, "net_income_to_common": -9067534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13506490, "short_term_investments": null, "net_receivables": 422588, "inventory": null, "other_current_assets": null, "total_current_assets": 13506490, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257315311, "total_assets": 270821801, "short_term_debt": 26000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3383435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114415062, "total_liabilities": 117798497, "total_debt": 26000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65829897, "total_equity": 153023304, "shares_outstanding": 27835139, "operating_cash_flow": 34533005, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84855857, "dividends_paid": 30746721, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39133054, "free_cash_flow": 34533010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6919488", "netIncome": "-9067534", "grossProfit": "-3482851", "depreciation": "None", "totalRevenue": "11142113", "costOfRevenue": "4147251", "interestIncome": "None", "incomeBeforeTax": "-9067534", "interestExpense": "2148046", "operatingIncome": "-6919488", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20882689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4147251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6600438", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28026", "currentDebt": "None", "investments": "None", "totalAssets": "270821801", "longTermDebt": "None", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65829897", "totalLiabilities": "117798497", "otherCurrentAssets": "-422588", "totalCurrentAssets": "13506490", "currentLongTermDebt": "None", "longTermInvestments": "256537117", "shortTermInvestments": "None", "currentNetReceivables": "422588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257315311", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113914634", "totalShareholderEquity": "153023304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22616565", "totalCurrentLiabilities": "3383435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114415062", "cashAndShortTermInvestments": "13506490", "commonStockSharesOutstanding": "27835139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13506490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9067534", "profitLoss": "None", "dividendPayout": "30746721", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34533005", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39133054", "cashflowFromInvestment": "-84855857", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30746721", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 11875174, "cost_of_revenue": null, "gross_profit": 11875174, "ebit": 8425975, "ebitda": 227136, "pretax_income": 7930350, "tax_provision": null, "net_income": 7930350, "net_income_to_common": 7930350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7332005, "total_current_assets": 7677370, "total_assets": 287403949, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 117374454, "total_equity": 170029495, "shares_outstanding": 27179615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136837, "ticker_id": 7458, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "7930350", "grossProfit": "11875174", "depreciation": "None", "totalRevenue": "11875174", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7930350", "interestExpense": "2148056", "operatingIncome": "8425975", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3449199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8198839", "sellingGeneralAndAdministrative": "3449199", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27716", "currentDebt": "None", "investments": "None", "totalAssets": "287403949", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-71804595", "totalLiabilities": "117374454", "otherCurrentAssets": "None", "totalCurrentAssets": "7677370", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279726579", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113711807", "totalShareholderEquity": "170029495", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3420647", "totalCurrentLiabilities": "3420647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113953807", "cashAndShortTermInvestments": "7332005", "commonStockSharesOutstanding": "27179615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7332005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7930350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11875174, "cost_of_revenue": null, "gross_profit": 11875174, "research_and_development": null, "selling_general_admin": 3449199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8425975, "depreciation_amortisation": -8198839, "ebitda": 227136, "interest_expense": 2148056, "interest_income": null, "other_non_operating": null, "pretax_income": 7930350, "tax_provision": null, "effective_tax_rate": null, "net_income": 7930350, "net_income_continuing_ops": null, "net_income_to_common": 7930350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7332005, "short_term_investments": null, "net_receivables": 345365, "inventory": null, "other_current_assets": null, "total_current_assets": 7677370, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279726579, "total_assets": 287403949, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3420647, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113953807, "total_liabilities": 117374454, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71804595, "total_equity": 170029495, "shares_outstanding": 27179615, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "7930350", "grossProfit": "11875174", "depreciation": "None", "totalRevenue": "11875174", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7930350", "interestExpense": "2148056", "operatingIncome": "8425975", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3449199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8198839", "sellingGeneralAndAdministrative": "3449199", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27716", "currentDebt": "None", "investments": "None", "totalAssets": "287403949", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-71804595", "totalLiabilities": "117374454", "otherCurrentAssets": "None", "totalCurrentAssets": "7677370", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279726579", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113711807", "totalShareholderEquity": "170029495", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3420647", "totalCurrentLiabilities": "3420647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113953807", "cashAndShortTermInvestments": "7332005", "commonStockSharesOutstanding": "27179615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7332005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7930350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 10243605, "cost_of_revenue": null, "gross_profit": 10243605, "ebit": 6960381, "ebitda": 0, "pretax_income": -12578010, "tax_provision": null, "net_income": -12578010, "net_income_to_common": -12578010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23070925, "total_current_assets": 24675908, "total_assets": 277289953, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 116987160, "total_equity": 160302793, "shares_outstanding": 25144178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136838, "ticker_id": 7458, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12578010", "grossProfit": "10243605", "depreciation": "None", "totalRevenue": "10243605", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12578010", "interestExpense": "1787970", "operatingIncome": "6960381", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3283224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6960381", "sellingGeneralAndAdministrative": "3283224", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25966", "currentDebt": "None", "investments": "None", "totalAssets": "277289953", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70308558", "totalLiabilities": "116987160", "otherCurrentAssets": "467715", "totalCurrentAssets": "24675908", "currentLongTermDebt": "None", "longTermInvestments": "252244071", "shortTermInvestments": "None", "currentNetReceivables": "1137268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252614045", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113509605", "totalShareholderEquity": "160302793", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2991239", "totalCurrentLiabilities": "2991239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113995921", "cashAndShortTermInvestments": "23070925", "commonStockSharesOutstanding": "25144178", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23070925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12578010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10243605, "cost_of_revenue": null, "gross_profit": 10243605, "research_and_development": null, "selling_general_admin": 3283224, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6960381, "depreciation_amortisation": -6960381, "ebitda": 0, "interest_expense": 1787970, "interest_income": null, "other_non_operating": null, "pretax_income": -12578010, "tax_provision": null, "effective_tax_rate": null, "net_income": -12578010, "net_income_continuing_ops": null, "net_income_to_common": -12578010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23070925, "short_term_investments": null, "net_receivables": 1137268, "inventory": null, "other_current_assets": null, "total_current_assets": 24675908, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252614045, "total_assets": 277289953, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2991239, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113995921, "total_liabilities": 116987160, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70308558, "total_equity": 160302793, "shares_outstanding": 25144178, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12578010", "grossProfit": "10243605", "depreciation": "None", "totalRevenue": "10243605", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12578010", "interestExpense": "1787970", "operatingIncome": "6960381", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3283224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6960381", "sellingGeneralAndAdministrative": "3283224", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25966", "currentDebt": "None", "investments": "None", "totalAssets": "277289953", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70308558", "totalLiabilities": "116987160", "otherCurrentAssets": "467715", "totalCurrentAssets": "24675908", "currentLongTermDebt": "None", "longTermInvestments": "252244071", "shortTermInvestments": "None", "currentNetReceivables": "1137268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252614045", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113509605", "totalShareholderEquity": "160302793", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2991239", "totalCurrentLiabilities": "2991239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113995921", "cashAndShortTermInvestments": "23070925", "commonStockSharesOutstanding": "25144178", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23070925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12578010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 10059113, "cost_of_revenue": 2769259, "gross_profit": 10059113, "ebit": 6759106, "ebitda": 0, "pretax_income": 3802685, "tax_provision": null, "net_income": 3802685, "net_income_to_common": 3802685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17534424, "total_current_assets": 18996988, "total_assets": 256950531, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 92740722, "total_equity": 164209809, "shares_outstanding": 21992196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136839, "ticker_id": 7458, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3802685", "grossProfit": "10059113", "depreciation": "None", "totalRevenue": "10059113", "costOfRevenue": "2769259", "interestIncome": "None", "incomeBeforeTax": "3802685", "interestExpense": "1608359", "operatingIncome": "6759106", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3300007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2769259", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6759106", "sellingGeneralAndAdministrative": "3300007", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23455", "currentDebt": "None", "investments": "None", "totalAssets": "256950531", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49001724", "totalLiabilities": "92740722", "otherCurrentAssets": "875557", "totalCurrentAssets": "18996988", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "587007", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237953543", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89129297", "totalShareholderEquity": "164209809", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3205425", "totalCurrentLiabilities": "3205425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89535297", "cashAndShortTermInvestments": "17534424", "commonStockSharesOutstanding": "21992196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17534424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3802685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10059113, "cost_of_revenue": 2769259, "gross_profit": 10059113, "research_and_development": null, "selling_general_admin": 3300007, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6759106, "depreciation_amortisation": -6759106, "ebitda": 0, "interest_expense": 1608359, "interest_income": null, "other_non_operating": null, "pretax_income": 3802685, "tax_provision": null, "effective_tax_rate": null, "net_income": 3802685, "net_income_continuing_ops": null, "net_income_to_common": 3802685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17534424, "short_term_investments": null, "net_receivables": 587007, "inventory": null, "other_current_assets": null, "total_current_assets": 18996988, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237953543, "total_assets": 256950531, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3205425, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89535297, "total_liabilities": 92740722, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49001724, "total_equity": 164209809, "shares_outstanding": 21992196, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3802685", "grossProfit": "10059113", "depreciation": "None", "totalRevenue": "10059113", "costOfRevenue": "2769259", "interestIncome": "None", "incomeBeforeTax": "3802685", "interestExpense": "1608359", "operatingIncome": "6759106", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3300007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2769259", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6759106", "sellingGeneralAndAdministrative": "3300007", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23455", "currentDebt": "None", "investments": "None", "totalAssets": "256950531", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49001724", "totalLiabilities": "92740722", "otherCurrentAssets": "875557", "totalCurrentAssets": "18996988", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "587007", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237953543", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89129297", "totalShareholderEquity": "164209809", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3205425", "totalCurrentLiabilities": "3205425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89535297", "cashAndShortTermInvestments": "17534424", "commonStockSharesOutstanding": "21992196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17534424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3802685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 8589632, "cost_of_revenue": null, "gross_profit": 8589632, "ebit": 6467742, "ebitda": 847381, "pretax_income": 5296476, "tax_provision": 35000, "net_income": 5296476, "net_income_to_common": 5296476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24696288, "total_current_assets": 25497171, "total_assets": 240774050, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 92167246, "total_equity": 148606804, "shares_outstanding": 18666321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136840, "ticker_id": 7458, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5296476", "grossProfit": "8589632", "depreciation": "None", "totalRevenue": "8589632", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5296476", "interestExpense": "1171265", "operatingIncome": "6467742", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "35000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2969271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5620361", "sellingGeneralAndAdministrative": "2969271", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20701", "currentDebt": "None", "investments": "None", "totalAssets": "240774050", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45168936", "totalLiabilities": "92167246", "otherCurrentAssets": "518428", "totalCurrentAssets": "25497171", "currentLongTermDebt": "None", "longTermInvestments": "214850657", "shortTermInvestments": "None", "currentNetReceivables": "800883", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215276879", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88973544", "totalShareholderEquity": "148606804", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2850702", "totalCurrentLiabilities": "2850702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92167246", "cashAndShortTermInvestments": "24696288", "commonStockSharesOutstanding": "18666321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24696288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5296476", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8589632, "cost_of_revenue": null, "gross_profit": 8589632, "research_and_development": null, "selling_general_admin": 2969271, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6467742, "depreciation_amortisation": -5620361, "ebitda": 847381, "interest_expense": 1171265, "interest_income": null, "other_non_operating": null, "pretax_income": 5296476, "tax_provision": 35000, "effective_tax_rate": null, "net_income": 5296476, "net_income_continuing_ops": null, "net_income_to_common": 5296476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24696288, "short_term_investments": null, "net_receivables": 800883, "inventory": null, "other_current_assets": null, "total_current_assets": 25497171, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215276879, "total_assets": 240774050, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2850702, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92167246, "total_liabilities": 92167246, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45168936, "total_equity": 148606804, "shares_outstanding": 18666321, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5296476", "grossProfit": "8589632", "depreciation": "None", "totalRevenue": "8589632", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5296476", "interestExpense": "1171265", "operatingIncome": "6467742", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "35000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2969271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5620361", "sellingGeneralAndAdministrative": "2969271", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20701", "currentDebt": "None", "investments": "None", "totalAssets": "240774050", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45168936", "totalLiabilities": "92167246", "otherCurrentAssets": "518428", "totalCurrentAssets": "25497171", "currentLongTermDebt": "None", "longTermInvestments": "214850657", "shortTermInvestments": "None", "currentNetReceivables": "800883", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215276879", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88973544", "totalShareholderEquity": "148606804", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2850702", "totalCurrentLiabilities": "2850702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92167246", "cashAndShortTermInvestments": "24696288", "commonStockSharesOutstanding": "18666321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24696288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5296476", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 7451266, "cost_of_revenue": 2169086, "gross_profit": 5282180, "ebit": 9220468, "ebitda": 4398329, "pretax_income": 3435167, "tax_provision": 4398329, "net_income": 3435167, "net_income_to_common": 3435167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22007239, "total_current_assets": 22199937, "total_assets": 183986315, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62977636, "total_equity": 121008679, "shares_outstanding": 16211566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136842, "ticker_id": 7458, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9220468", "ebitda": "4398329", "netIncome": "3435167", "grossProfit": "5282180", "depreciation": "None", "totalRevenue": "7451266", "costOfRevenue": "2169086", "interestIncome": "None", "incomeBeforeTax": "3435167", "interestExpense": "None", "operatingIncome": "4398329", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "4398329", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2629127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2169086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4822139", "sellingGeneralAndAdministrative": "2629127", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16719", "currentDebt": "None", "investments": "None", "totalAssets": "183986315", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47870358", "totalLiabilities": "62977636", "otherCurrentAssets": "-22199937", "totalCurrentAssets": "22199937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161786378", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60088407", "totalShareholderEquity": "121008679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2372229", "totalCurrentLiabilities": "2372229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60605407", "cashAndShortTermInvestments": "22007239", "commonStockSharesOutstanding": "16211566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22007239", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3435167", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7451266, "cost_of_revenue": 2169086, "gross_profit": 5282180, "research_and_development": null, "selling_general_admin": 2629127, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9220468, "depreciation_amortisation": -4822139, "ebitda": 4398329, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3435167, "tax_provision": 4398329, "effective_tax_rate": null, "net_income": 3435167, "net_income_continuing_ops": null, "net_income_to_common": 3435167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22007239, "short_term_investments": null, "net_receivables": 192698, "inventory": null, "other_current_assets": null, "total_current_assets": 22199937, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161786378, "total_assets": 183986315, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2372229, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60605407, "total_liabilities": 62977636, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47870358, "total_equity": 121008679, "shares_outstanding": 16211566, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9220468", "ebitda": "4398329", "netIncome": "3435167", "grossProfit": "5282180", "depreciation": "None", "totalRevenue": "7451266", "costOfRevenue": "2169086", "interestIncome": "None", "incomeBeforeTax": "3435167", "interestExpense": "None", "operatingIncome": "4398329", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "4398329", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2629127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2169086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4822139", "sellingGeneralAndAdministrative": "2629127", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16719", "currentDebt": "None", "investments": "None", "totalAssets": "183986315", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47870358", "totalLiabilities": "62977636", "otherCurrentAssets": "-22199937", "totalCurrentAssets": "22199937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161786378", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60088407", "totalShareholderEquity": "121008679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2372229", "totalCurrentLiabilities": "2372229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60605407", "cashAndShortTermInvestments": "22007239", "commonStockSharesOutstanding": "16211566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22007239", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3435167", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 8072956, "cost_of_revenue": null, "gross_profit": 8072956, "ebit": -615278, "ebitda": -6116516, "pretax_income": -615278, "tax_provision": 35000, "net_income": -650278, "net_income_to_common": -650278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15301126, "total_current_assets": 15453605, "total_assets": 180361022, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62752714, "total_equity": 117608308, "shares_outstanding": 15972583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136843, "ticker_id": 7458, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-615278", "ebitda": "-6116516", "netIncome": "-650278", "grossProfit": "8072956", "depreciation": "None", "totalRevenue": "8072956", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-615278", "interestExpense": "None", "operatingIncome": "5501238", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "35000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2571718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5501238", "sellingGeneralAndAdministrative": "2571718", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16023", "currentDebt": "None", "investments": "None", "totalAssets": "180361022", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46188667", "totalLiabilities": "62752714", "otherCurrentAssets": "0", "totalCurrentAssets": "15453605", "currentLongTermDebt": "None", "longTermInvestments": "164612310", "shortTermInvestments": "None", "currentNetReceivables": "152479", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164907417", "currentAccountsPayable": "152479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59981807", "totalShareholderEquity": "117608308", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2190928", "totalCurrentLiabilities": "2343407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62752714", "cashAndShortTermInvestments": "15301126", "commonStockSharesOutstanding": "15972583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15301126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-650278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8072956, "cost_of_revenue": null, "gross_profit": 8072956, "research_and_development": null, "selling_general_admin": 2571718, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -615278, "depreciation_amortisation": -5501238, "ebitda": -6116516, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -615278, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -650278, "net_income_continuing_ops": null, "net_income_to_common": -650278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15301126, "short_term_investments": null, "net_receivables": 152479, "inventory": null, "other_current_assets": null, "total_current_assets": 15453605, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164907417, "total_assets": 180361022, "short_term_debt": null, "accounts_payable": 152479, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2343407, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62752714, "total_liabilities": 62752714, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46188667, "total_equity": 117608308, "shares_outstanding": 15972583, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-615278", "ebitda": "-6116516", "netIncome": "-650278", "grossProfit": "8072956", "depreciation": "None", "totalRevenue": "8072956", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-615278", "interestExpense": "None", "operatingIncome": "5501238", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "35000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2571718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5501238", "sellingGeneralAndAdministrative": "2571718", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16023", "currentDebt": "None", "investments": "None", "totalAssets": "180361022", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46188667", "totalLiabilities": "62752714", "otherCurrentAssets": "0", "totalCurrentAssets": "15453605", "currentLongTermDebt": "None", "longTermInvestments": "164612310", "shortTermInvestments": "None", "currentNetReceivables": "152479", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164907417", "currentAccountsPayable": "152479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59981807", "totalShareholderEquity": "117608308", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2190928", "totalCurrentLiabilities": "2343407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62752714", "cashAndShortTermInvestments": "15301126", "commonStockSharesOutstanding": "15972583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15301126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-650278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 6588007, "cost_of_revenue": 2297928, "gross_profit": 4290079, "ebit": 7920096, "ebitda": 2349891, "pretax_income": 6940248, "tax_provision": -979852, "net_income": 6940248, "net_income_to_common": 6940248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6872267, "total_current_assets": 7569494, "total_assets": 185450465, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62901907, "total_equity": 122548558, "shares_outstanding": 15925117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136844, "ticker_id": 7458, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7920096", "ebitda": "2349891", "netIncome": "6940248", "grossProfit": "4290079", "depreciation": "None", "totalRevenue": "6588007", "costOfRevenue": "2297928", "interestIncome": "None", "incomeBeforeTax": "6940248", "interestExpense": "979848", "operatingIncome": "7920100", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-979852", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2869510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2297928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5570205", "sellingGeneralAndAdministrative": "2869510", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15948", "currentDebt": "None", "investments": "None", "totalAssets": "185450465", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-40746936", "totalLiabilities": "62901907", "otherCurrentAssets": "-7569494", "totalCurrentAssets": "7569494", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "697227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177880971", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59875207", "totalShareholderEquity": "122548558", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2646700", "totalCurrentLiabilities": "2646700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60255207", "cashAndShortTermInvestments": "6872267", "commonStockSharesOutstanding": "15925117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6872267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6940248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6588007, "cost_of_revenue": 2297928, "gross_profit": 4290079, "research_and_development": null, "selling_general_admin": 2869510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7920096, "depreciation_amortisation": -5570205, "ebitda": 2349891, "interest_expense": 979848, "interest_income": null, "other_non_operating": null, "pretax_income": 6940248, "tax_provision": -979852, "effective_tax_rate": null, "net_income": 6940248, "net_income_continuing_ops": null, "net_income_to_common": 6940248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6872267, "short_term_investments": null, "net_receivables": 697227, "inventory": null, "other_current_assets": null, "total_current_assets": 7569494, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177880971, "total_assets": 185450465, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2646700, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60255207, "total_liabilities": 62901907, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40746936, "total_equity": 122548558, "shares_outstanding": 15925117, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7920096", "ebitda": "2349891", "netIncome": "6940248", "grossProfit": "4290079", "depreciation": "None", "totalRevenue": "6588007", "costOfRevenue": "2297928", "interestIncome": "None", "incomeBeforeTax": "6940248", "interestExpense": "979848", "operatingIncome": "7920100", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-979852", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2869510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2297928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5570205", "sellingGeneralAndAdministrative": "2869510", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15948", "currentDebt": "None", "investments": "None", "totalAssets": "185450465", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-40746936", "totalLiabilities": "62901907", "otherCurrentAssets": "-7569494", "totalCurrentAssets": "7569494", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "697227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177880971", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59875207", "totalShareholderEquity": "122548558", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2646700", "totalCurrentLiabilities": "2646700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60255207", "cashAndShortTermInvestments": "6872267", "commonStockSharesOutstanding": "15925117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6872267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6940248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 9079506, "cost_of_revenue": 2463193, "gross_profit": 6616313, "ebit": 9282397, "ebitda": 3015678, "pretax_income": 1994437, "tax_provision": 84547, "net_income": 1994437, "net_income_to_common": 1994437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16781214, "total_current_assets": 17614357, "total_assets": 185933275, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 65744288, "total_equity": 120188987, "shares_outstanding": 15917015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136845, "ticker_id": 7458, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9282397", "ebitda": "3015678", "netIncome": "1994437", "grossProfit": "6616313", "depreciation": "None", "totalRevenue": "9079506", "costOfRevenue": "2463193", "interestIncome": "None", "incomeBeforeTax": "1994437", "interestExpense": "1021241", "operatingIncome": "3015680", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "84547", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2812787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2463193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6266719", "sellingGeneralAndAdministrative": "2812787", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15917", "currentDebt": "None", "investments": "None", "totalAssets": "185933275", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42909917", "totalLiabilities": "65744288", "otherCurrentAssets": "-17614357", "totalCurrentAssets": "17614357", "currentLongTermDebt": "None", "longTermInvestments": "168097728", "shortTermInvestments": "None", "currentNetReceivables": "833143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168097728", "currentAccountsPayable": "833143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62766821", "totalShareholderEquity": "120188987", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2772467", "totalCurrentLiabilities": "2772467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62766821", "cashAndShortTermInvestments": "16781214", "commonStockSharesOutstanding": "15917015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16781214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1994438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9079506, "cost_of_revenue": 2463193, "gross_profit": 6616313, "research_and_development": null, "selling_general_admin": 2812787, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9282397, "depreciation_amortisation": -6266719, "ebitda": 3015678, "interest_expense": 1021241, "interest_income": null, "other_non_operating": null, "pretax_income": 1994437, "tax_provision": 84547, "effective_tax_rate": null, "net_income": 1994437, "net_income_continuing_ops": null, "net_income_to_common": 1994437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16781214, "short_term_investments": null, "net_receivables": 833143, "inventory": null, "other_current_assets": null, "total_current_assets": 17614357, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168097728, "total_assets": 185933275, "short_term_debt": null, "accounts_payable": 833143, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2772467, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62766821, "total_liabilities": 65744288, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42909917, "total_equity": 120188987, "shares_outstanding": 15917015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9282397", "ebitda": "3015678", "netIncome": "1994437", "grossProfit": "6616313", "depreciation": "None", "totalRevenue": "9079506", "costOfRevenue": "2463193", "interestIncome": "None", "incomeBeforeTax": "1994437", "interestExpense": "1021241", "operatingIncome": "3015680", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "84547", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2812787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2463193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6266719", "sellingGeneralAndAdministrative": "2812787", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15917", "currentDebt": "None", "investments": "None", "totalAssets": "185933275", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42909917", "totalLiabilities": "65744288", "otherCurrentAssets": "-17614357", "totalCurrentAssets": "17614357", "currentLongTermDebt": "None", "longTermInvestments": "168097728", "shortTermInvestments": "None", "currentNetReceivables": "833143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168097728", "currentAccountsPayable": "833143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62766821", "totalShareholderEquity": "120188987", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2772467", "totalCurrentLiabilities": "2772467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62766821", "cashAndShortTermInvestments": "16781214", "commonStockSharesOutstanding": "15917015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16781214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1994438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 7228780, "cost_of_revenue": 2034984, "gross_profit": 5193796, "ebit": 599360, "ebitda": -4200446, "pretax_income": 529360, "tax_provision": 70000, "net_income": 529360, "net_income_to_common": 529360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22541930, "total_current_assets": 23271085, "total_assets": 171137570, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 65379842, "total_equity": 105757728, "shares_outstanding": 13187300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136847, "ticker_id": 7458, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "599360", "ebitda": "-4200446", "netIncome": "529360", "grossProfit": "5193796", "depreciation": "None", "totalRevenue": "7228780", "costOfRevenue": "2034984", "interestIncome": "None", "incomeBeforeTax": "529360", "interestExpense": "1021241", "operatingIncome": "1550610", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5748179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2034984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4799806", "sellingGeneralAndAdministrative": "2428974", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13187", "currentDebt": "None", "investments": "None", "totalAssets": "171137570", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35962338", "totalLiabilities": "65379842", "otherCurrentAssets": "-23271085", "totalCurrentAssets": "23271085", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "729155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147866485", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62651642", "totalShareholderEquity": "105757728", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2654200", "totalCurrentLiabilities": "2654200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62725642", "cashAndShortTermInvestments": "22541930", "commonStockSharesOutstanding": "13187300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22541930", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "529360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7228780, "cost_of_revenue": 2034984, "gross_profit": 5193796, "research_and_development": null, "selling_general_admin": 2428974, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599360, "depreciation_amortisation": -4799806, "ebitda": -4200446, "interest_expense": 1021241, "interest_income": null, "other_non_operating": null, "pretax_income": 529360, "tax_provision": 70000, "effective_tax_rate": null, "net_income": 529360, "net_income_continuing_ops": null, "net_income_to_common": 529360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22541930, "short_term_investments": null, "net_receivables": 729155, "inventory": null, "other_current_assets": null, "total_current_assets": 23271085, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147866485, "total_assets": 171137570, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2654200, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62725642, "total_liabilities": 65379842, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35962338, "total_equity": 105757728, "shares_outstanding": 13187300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "599360", "ebitda": "-4200446", "netIncome": "529360", "grossProfit": "5193796", "depreciation": "None", "totalRevenue": "7228780", "costOfRevenue": "2034984", "interestIncome": "None", "incomeBeforeTax": "529360", "interestExpense": "1021241", "operatingIncome": "1550610", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5748179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2034984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4799806", "sellingGeneralAndAdministrative": "2428974", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13187", "currentDebt": "None", "investments": "None", "totalAssets": "171137570", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35962338", "totalLiabilities": "65379842", "otherCurrentAssets": "-23271085", "totalCurrentAssets": "23271085", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "729155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147866485", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62651642", "totalShareholderEquity": "105757728", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2654200", "totalCurrentLiabilities": "2654200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62725642", "cashAndShortTermInvestments": "22541930", "commonStockSharesOutstanding": "13187300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22541930", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "529360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "income_statement": { "revenue": 6908517, "cost_of_revenue": 1871158, "gross_profit": 5037359, "ebit": -5648859, "ebitda": -10547881, "pretax_income": -11569122, "tax_provision": 150000, "net_income": -11569122, "net_income_to_common": -11569122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16668884, "total_current_assets": 17277228, "total_assets": 160030389, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 68254764, "total_equity": 91775625, "shares_outstanding": 10816509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1092547, "capital_expenditure": 0, "free_cash_flow": 1092547, "dividends_paid": 1079359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136848, "ticker_id": 7458, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:19.896949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5648859", "ebitda": "-10547881", "netIncome": "-11569122", "grossProfit": "5037359", "depreciation": "None", "totalRevenue": "6908517", "costOfRevenue": "1871158", "interestIncome": "None", "incomeBeforeTax": "-11569122", "interestExpense": "1021241", "operatingIncome": "-10547880", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8228891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1871158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4899022", "sellingGeneralAndAdministrative": "2295031", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10817", "currentDebt": "None", "investments": "None", "totalAssets": "160030389", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30542619", "totalLiabilities": "68254764", "otherCurrentAssets": "1", "totalCurrentAssets": "17277228", "currentLongTermDebt": "None", "longTermInvestments": "142583099", "shortTermInvestments": "None", "currentNetReceivables": "608344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142753161", "currentAccountsPayable": "2958647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62536463", "totalShareholderEquity": "91775625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2958647", "totalCurrentLiabilities": "2958647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65296117", "cashAndShortTermInvestments": "16668884", "commonStockSharesOutstanding": "10816509", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16668884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2206079", "profitLoss": "None", "dividendPayout": "1079359", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1092547", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "971441", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1079359", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6908517, "cost_of_revenue": 1871158, "gross_profit": 5037359, "research_and_development": null, "selling_general_admin": 2295031, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5648859, "depreciation_amortisation": -4899022, "ebitda": -10547881, "interest_expense": 1021241, "interest_income": null, "other_non_operating": null, "pretax_income": -11569122, "tax_provision": 150000, "effective_tax_rate": null, "net_income": -11569122, "net_income_continuing_ops": null, "net_income_to_common": -11569122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16668884, "short_term_investments": null, "net_receivables": 608344, "inventory": 1, "other_current_assets": null, "total_current_assets": 17277228, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142753161, "total_assets": 160030389, "short_term_debt": null, "accounts_payable": 2958647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2958647, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65296117, "total_liabilities": 68254764, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30542619, "total_equity": 91775625, "shares_outstanding": 10816509, "operating_cash_flow": 1092547, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1079359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 971441, "free_cash_flow": 1092547, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5648859", "ebitda": "-10547881", "netIncome": "-11569122", "grossProfit": "5037359", "depreciation": "None", "totalRevenue": "6908517", "costOfRevenue": "1871158", "interestIncome": "None", "incomeBeforeTax": "-11569122", "interestExpense": "1021241", "operatingIncome": "-10547880", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8228891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1871158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4899022", "sellingGeneralAndAdministrative": "2295031", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10817", "currentDebt": "None", "investments": "None", "totalAssets": "160030389", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30542619", "totalLiabilities": "68254764", "otherCurrentAssets": "1", "totalCurrentAssets": "17277228", "currentLongTermDebt": "None", "longTermInvestments": "142583099", "shortTermInvestments": "None", "currentNetReceivables": "608344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142753161", "currentAccountsPayable": "2958647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62536463", "totalShareholderEquity": "91775625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2958647", "totalCurrentLiabilities": "2958647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65296117", "cashAndShortTermInvestments": "16668884", "commonStockSharesOutstanding": "10816509", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16668884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2206079", "profitLoss": "None", "dividendPayout": "1079359", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1092547", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "971441", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1079359", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }