{ "ticker": { "uuid": "d54c3212-cda9-4492-a418-9e6cfb4d6405", "symbol": "TOST", "name": "Toast Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/d54c3212-cda9-4492-a418-9e6cfb4d6405/", "api_url": "https://sharemaestro.com/factors/api/tickers/d54c3212-cda9-4492-a418-9e6cfb4d6405/" }, "ticker_metadata": { "id": 4001, "uuid": "d54c3212-cda9-4492-a418-9e6cfb4d6405", "symbol": "TOST", "name": "Toast Inc", "asset_type": "equity", "market_cap": 14476799000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Toast, Inc. operates a cloud-based technology platform for the restaurant industry in the United States and Ireland. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d54c3212-cda9-4492-a418-9e6cfb4d6405", "symbol": "TOST", "name": "Toast Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/d54c3212-cda9-4492-a418-9e6cfb4d6405/", "api_url": "https://sharemaestro.com/factors/api/tickers/d54c3212-cda9-4492-a418-9e6cfb4d6405/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.06, "quality": 0.73, "momentum": 0.05, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 24.64, "market_cap": 14833280000, "pe_ratio": 36.0031, "earnings_yield": 0.0278, "ebitda_to_ev": 0.032, "shareholder_yield": 0, "roe": 0.207, "piotroski_f_score": 6, "momentum_12_1": -0.4308, "volatility_252d": 0.4214 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:53.459928+00:00", "batch_id": "" }, "size": { "price_close": 24.64, "market_cap": 14833280000, "market_cap_usd": 14833280000, "enterprise_value": 13735280000, "shares_outstanding": 602000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.0031, "pb_ratio": 7.4539, "ptbv_ratio": 7.9578, "ps_ratio": 2.3012, "pcf_ratio": 20.7749, "pfcf_ratio": 19.1644, "ev_ebitda": 31.2165, "ev_ebit": 35.769, "ev_sales": 2.1308, "ev_fcf": 17.7458, "earnings_yield": 0.0278, "fcf_yield": 0.0564, "price_to_sales": 2.3012, "price_to_book": 7.4539, "price_to_cashflow": 20.7749, "ebitda_to_ev": 0.032, "sales_yield": 0.4693 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2623, "operating_margin": 0.0596, "net_margin": 0.0639, "ebitda_margin": 0.0683, "fcf_margin": 0.1201, "roe": 0.207, "roa": 0.1332, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.0834, "cash_conversion": 1.8786, "accruals_ratio": -0.0976, "sbc_to_revenue": 0.0366, "piotroski_f_score": 6, "altman_z_score": 10.6331, "earnings_stability_5y": 0.5405, "revenue_stability_5y": 0.7034, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5465, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5548, "net_debt_to_ebitda": -2.4955, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.4361, "quick_ratio": 2.3083, "net_debt": -1098000000, "local_beta": 0.0032, "volatility_252d": 0.4214, "volatility_60d": 0.9898, "max_drawdown_12m": -0.5267, "risk_adjusted_momentum": -1.0224 }, "growth": { "revenue_growth_1y": 0.2344, "revenue_growth_3y_cagr": 0.311, "revenue_growth_5y_cagr": 0.4953, "eps_growth_1y": 1.6076, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5176, "book_value_growth_1y": 0.3385, "revenue_growth": 0.2344, "earnings_growth": 1.6076 }, "momentum": { "price_return_1m": -0.0164, "price_return_3m": -0.1865, "price_return_6m": -0.3092, "price_return_9m": -0.4022, "price_return_12m": -0.4401, "price_return_12m_ex1m": -0.4308, "momentum_6m": -0.3092, "momentum_12m": -0.4401, "momentum_12_1": -0.4308, "distance_from_52w_high": -0.494, "distance_from_52w_low": 0.069, "relative_strength": -0.5401 }, "raw_ttm": { "revenue_ttm": 6446000000, "gross_profit_ttm": 1691000000, "ebit_ttm": 384000000, "ebitda_ttm": 440000000, "net_income_ttm": 412000000, "eps_diluted_ttm": 0.6844, "operating_cash_flow_ttm": 714000000, "capital_expenditure_ttm": 60000000, "fcf_ttm": 774000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1098000000, "total_current_assets": 2592000000, "total_current_liabilities": 1064000000, "net_ppe": null, "total_assets": 3094000000, "total_debt": null, "total_equity": 1990000000, "net_working_capital": 430000000, "book_value_per_share": 3.3056, "retained_earnings": -1136000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1864000000, "tangible_book_per_share": 3.0963 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 86, "rank_ptbv": 78, "rank_ps": 53, "rank_pcf": 78, "rank_ev_ebitda": 87, "rank_ev_ebit": 87, "rank_earnings_yield": 76, "rank_fcf_yield": 64, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 18, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 75, "rank_fcf_margin": 66, "rank_piotroski": 41, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 91 }, "composites": { "value_composite": 94, "quality_composite": 27, "momentum_composite": 95, "growth_composite": 6, "yield_composite": 94, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2093, "os_score": 0.06, "value_percentile": 0.06, "quality_percentile": 0.73, "momentum_percentile": 0.05, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5102, "ticker_id": 4001, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:53.459928+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.64, "market_cap": 14833280000, "market_cap_usd": 14833280000, "enterprise_value": 13735280000, "shares_outstanding": 602000000, "fx_rate_to_usd": null, "pe_ratio": 36.0031068, "pb_ratio": 7.45390955, "ptbv_ratio": 7.95776824, "ps_ratio": 2.30116041, "pcf_ratio": 20.77490196, "pfcf_ratio": 19.16444444, "ev_ebitda": 31.21654545, "ev_ebit": 35.76895833, "ev_sales": 2.13082222, "ev_fcf": 17.74583979, "earnings_yield": 0.02777538, "fcf_yield": 0.05635124, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26233323, "operating_margin": 0.05957183, "net_margin": 0.06391561, "ebitda_margin": 0.06825939, "fcf_margin": 0.12007446, "roe": 0.20703518, "roa": 0.13316096, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.0833872, "cash_conversion": 1.87864078, "accruals_ratio": -0.09760827, "sbc_to_revenue": 0.03661185, "debt_to_equity": 0.55477387, "net_debt_to_ebitda": -2.49545455, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.43609023, "quick_ratio": 2.30827068, "net_debt": -1098000000, "revenue_growth_1y": 0.23439295, "revenue_growth_3y_cagr": 0.31095687, "revenue_growth_5y_cagr": 0.49533127, "eps_growth_1y": 1.60759494, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.51764706, "book_value_growth_1y": 0.33851986, "piotroski_f_score": 6, "altman_z_score": 10.63312307, "earnings_stability_5y": 0.540501, "revenue_stability_5y": 0.703426, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01636727, "price_return_3m": -0.18653021, "price_return_6m": -0.30922344, "price_return_9m": -0.40223193, "price_return_12m": -0.44012724, "price_return_12m_ex1m": -0.43081118, "distance_from_52w_high": -0.49404517, "distance_from_52w_low": 0.06898048, "relative_strength": -0.54009082, "local_beta": 0.0032, "volatility_252d": 0.421358, "volatility_60d": 0.989784, "max_drawdown_12m": -0.52669405, "revenue_ttm": 6446000000, "gross_profit_ttm": 1691000000, "ebit_ttm": 384000000, "ebitda_ttm": 440000000, "net_income_ttm": 412000000, "eps_diluted_ttm": 0.68438538, "operating_cash_flow_ttm": 714000000, "capital_expenditure_ttm": 60000000, "fcf_ttm": 774000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1098000000, "total_current_assets": 2592000000, "total_current_liabilities": 1064000000, "net_ppe": null, "total_assets": 3094000000, "total_debt": null, "total_equity": 1990000000, "net_working_capital": 430000000, "book_value_per_share": 3.30564784, "retained_earnings": -1136000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1864000000, "tangible_book_per_share": 3.09634551, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 76, "rank_pb": 86, "rank_ptbv": 78, "rank_ps": 53, "rank_pcf": 78, "rank_ev_ebitda": 87, "rank_ev_ebit": 87, "rank_earnings_yield": 76, "rank_fcf_yield": 64, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 18, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 75, "rank_fcf_margin": 66, "rank_piotroski": 41, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 91, "value_composite": 94, "quality_composite": 27, "momentum_composite": 95, "growth_composite": 6, "yield_composite": 94, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.64, "os": 0.06, "value": 0.06, "quality": 0.73, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.0031, "earnings_yield": 0.0278, "shareholder_yield": 0, "roe": 0.207, "momentum_12_1": -0.4308, "complete_fields": { "id": 5102, "ticker_id": 4001, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:53.459928+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.64, "market_cap": 14833280000, "market_cap_usd": 14833280000, "enterprise_value": 13735280000, "shares_outstanding": 602000000, "fx_rate_to_usd": null, "pe_ratio": 36.0031068, "pb_ratio": 7.45390955, "ptbv_ratio": 7.95776824, "ps_ratio": 2.30116041, "pcf_ratio": 20.77490196, "pfcf_ratio": 19.16444444, "ev_ebitda": 31.21654545, "ev_ebit": 35.76895833, "ev_sales": 2.13082222, "ev_fcf": 17.74583979, "earnings_yield": 0.02777538, "fcf_yield": 0.05635124, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26233323, "operating_margin": 0.05957183, "net_margin": 0.06391561, "ebitda_margin": 0.06825939, "fcf_margin": 0.12007446, "roe": 0.20703518, "roa": 0.13316096, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.0833872, "cash_conversion": 1.87864078, "accruals_ratio": -0.09760827, "sbc_to_revenue": 0.03661185, "debt_to_equity": 0.55477387, "net_debt_to_ebitda": -2.49545455, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.43609023, "quick_ratio": 2.30827068, "net_debt": -1098000000, "revenue_growth_1y": 0.23439295, "revenue_growth_3y_cagr": 0.31095687, "revenue_growth_5y_cagr": 0.49533127, "eps_growth_1y": 1.60759494, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.51764706, "book_value_growth_1y": 0.33851986, "piotroski_f_score": 6, "altman_z_score": 10.63312307, "earnings_stability_5y": 0.540501, "revenue_stability_5y": 0.703426, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01636727, "price_return_3m": -0.18653021, "price_return_6m": -0.30922344, "price_return_9m": -0.40223193, "price_return_12m": -0.44012724, "price_return_12m_ex1m": -0.43081118, "distance_from_52w_high": -0.49404517, "distance_from_52w_low": 0.06898048, "relative_strength": -0.54009082, "local_beta": 0.0032, "volatility_252d": 0.421358, "volatility_60d": 0.989784, "max_drawdown_12m": -0.52669405, "revenue_ttm": 6446000000, "gross_profit_ttm": 1691000000, "ebit_ttm": 384000000, "ebitda_ttm": 440000000, "net_income_ttm": 412000000, "eps_diluted_ttm": 0.68438538, "operating_cash_flow_ttm": 714000000, "capital_expenditure_ttm": 60000000, "fcf_ttm": 774000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1098000000, "total_current_assets": 2592000000, "total_current_liabilities": 1064000000, "net_ppe": null, "total_assets": 3094000000, "total_debt": null, "total_equity": 1990000000, "net_working_capital": 430000000, "book_value_per_share": 3.30564784, "retained_earnings": -1136000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1864000000, "tangible_book_per_share": 3.09634551, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 76, "rank_pb": 86, "rank_ptbv": 78, "rank_ps": 53, "rank_pcf": 78, "rank_ev_ebitda": 87, "rank_ev_ebit": 87, "rank_earnings_yield": 76, "rank_fcf_yield": 64, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 18, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 75, "rank_fcf_margin": 66, "rank_piotroski": 41, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 91, "value_composite": 94, "quality_composite": 27, "momentum_composite": 95, "growth_composite": 6, "yield_composite": 94, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 6153000000, "cost_of_revenue": 4560000000, "gross_profit": 1585000000, "ebit": 305000000, "ebitda": 372000000, "pretax_income": 346000000, "tax_provision": 4000000, "net_income": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000000, "total_current_assets": 2669000000, "total_assets": 3145000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1021000000, "total_equity": 2124000000, "shares_outstanding": 607000000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": 661000000, "capital_expenditure": 53000000, "free_cash_flow": 714000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341925, "ticker_id": 4001, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305000000", "ebitda": "372000000", "netIncome": "342000000", "grossProfit": "1585000000", "depreciation": "None", "totalRevenue": "6153000000", "costOfRevenue": "4560000000", "interestIncome": "51000000", "incomeBeforeTax": "346000000", "interestExpense": "None", "operatingIncome": "305000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "1280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "342000000" }, "balance": { "goodwill": "113000000", "inventory": "114000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3145000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "-1262000000", "totalLiabilities": "1021000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "2669000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "638000000", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "2124000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "854000000", "totalCurrentLiabilities": "969000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "52000000", "cashAndShortTermInvestments": "1353000000", "commonStockSharesOutstanding": "607000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "1353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "661000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "242000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6153000000, "cost_of_revenue": 4560000000, "gross_profit": 1585000000, "research_and_development": 371000000, "selling_general_admin": 344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305000000, "depreciation_amortisation": 67000000, "ebitda": 372000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 346000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 342000000, "net_income_continuing_ops": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1353000000, "short_term_investments": 638000000, "net_receivables": 127000000, "inventory": 114000000, "other_current_assets": null, "total_current_assets": 2669000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 14000000, "goodwill_and_intangibles": 127000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476000000, "total_assets": 3145000000, "short_term_debt": null, "accounts_payable": 47000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 969000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52000000, "total_liabilities": 1021000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1262000000, "total_equity": 2124000000, "shares_outstanding": 607000000, "operating_cash_flow": 661000000, "stock_based_compensation": 242000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000000, "free_cash_flow": 714000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305000000", "ebitda": "372000000", "netIncome": "342000000", "grossProfit": "1585000000", "depreciation": "None", "totalRevenue": "6153000000", "costOfRevenue": "4560000000", "interestIncome": "51000000", "incomeBeforeTax": "346000000", "interestExpense": "None", "operatingIncome": "305000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "1280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "342000000" }, "balance": { "goodwill": "113000000", "inventory": "114000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3145000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "-1262000000", "totalLiabilities": "1021000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "2669000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "638000000", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "2124000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "854000000", "totalCurrentLiabilities": "969000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "52000000", "cashAndShortTermInvestments": "1353000000", "commonStockSharesOutstanding": "607000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "1353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "661000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "242000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 4960000000, "cost_of_revenue": 3770000000, "gross_profit": 1190000000, "ebit": 62000000, "ebitda": 108000000, "pretax_income": 22000000, "tax_provision": 3000000, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 903000000, "total_current_assets": 1901000000, "total_assets": 2463000000, "short_term_debt": 10000000, "long_term_debt": null, "total_debt": 10000000, "total_liabilities": 918000000, "total_equity": 1545000000, "shares_outstanding": 591000000, "goodwill_and_intangibles": 133000000 }, "cash_flow": { "operating_cash_flow": 360000000, "capital_expenditure": 54000000, "free_cash_flow": 414000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341930, "ticker_id": 4001, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62000000", "ebitda": "108000000", "netIncome": "19000000", "grossProfit": "1190000000", "depreciation": "None", "totalRevenue": "4960000000", "costOfRevenue": "3770000000", "interestIncome": "42000000", "incomeBeforeTax": "22000000", "interestExpense": "None", "operatingIncome": "16000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "1174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "307000000", "netIncomeFromContinuingOperations": "19000000" }, "balance": { "goodwill": "113000000", "inventory": "118000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "2463000000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20000000", "reportedCurrency": "USD", "retainedEarnings": "-1604000000", "totalLiabilities": "918000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "1901000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "514000000", "currentNetReceivables": "115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562000000", "currentAccountsPayable": "37000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000000", "totalShareholderEquity": "1545000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "705000000", "totalCurrentLiabilities": "811000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "107000000", "cashAndShortTermInvestments": "903000000", "commonStockSharesOutstanding": "591000000", "intangibleAssetsExcludingGoodwill": "20000000", "cashAndCashEquivalentsAtCarryingValue": "903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "360000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "258000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4960000000, "cost_of_revenue": 3770000000, "gross_profit": 1190000000, "research_and_development": 351000000, "selling_general_admin": 307000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62000000, "depreciation_amortisation": 46000000, "ebitda": 108000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 19000000, "net_income_continuing_ops": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 903000000, "short_term_investments": 514000000, "net_receivables": 115000000, "inventory": 118000000, "other_current_assets": null, "total_current_assets": 1901000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 20000000, "goodwill_and_intangibles": 133000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 562000000, "total_assets": 2463000000, "short_term_debt": 10000000, "accounts_payable": 37000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 811000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107000000, "total_liabilities": 918000000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1604000000, "total_equity": 1545000000, "shares_outstanding": 591000000, "operating_cash_flow": 360000000, "stock_based_compensation": 258000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000000, "free_cash_flow": 414000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62000000", "ebitda": "108000000", "netIncome": "19000000", "grossProfit": "1190000000", "depreciation": "None", "totalRevenue": "4960000000", "costOfRevenue": "3770000000", "interestIncome": "42000000", "incomeBeforeTax": "22000000", "interestExpense": "None", "operatingIncome": "16000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "1174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "307000000", "netIncomeFromContinuingOperations": "19000000" }, "balance": { "goodwill": "113000000", "inventory": "118000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "2463000000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20000000", "reportedCurrency": "USD", "retainedEarnings": "-1604000000", "totalLiabilities": "918000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "1901000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "514000000", "currentNetReceivables": "115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562000000", "currentAccountsPayable": "37000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000000", "totalShareholderEquity": "1545000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "705000000", "totalCurrentLiabilities": "811000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "107000000", "cashAndShortTermInvestments": "903000000", "commonStockSharesOutstanding": "591000000", "intangibleAssetsExcludingGoodwill": "20000000", "cashAndCashEquivalentsAtCarryingValue": "903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "360000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "258000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 3865000000, "cost_of_revenue": 3031000000, "gross_profit": 834000000, "ebit": -287000000, "ebitda": -255000000, "pretax_income": -244000000, "tax_provision": 2000000, "net_income": -246000000, "net_income_to_common": -246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605000000, "total_current_assets": 1510000000, "total_assets": 1958000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 764000000, "total_equity": 1194000000, "shares_outstanding": 533000000, "goodwill_and_intangibles": 139000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 42000000, "free_cash_flow": 177000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341935, "ticker_id": 4001, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-287000000", "ebitda": "-255000000", "netIncome": "-246000000", "grossProfit": "834000000", "depreciation": "None", "totalRevenue": "3865000000", "costOfRevenue": "3031000000", "interestIncome": "33000000", "incomeBeforeTax": "-244000000", "interestExpense": "37000000", "operatingIncome": "-287000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "33000000", "nonInterestIncome": "None", "operatingExpenses": "1121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "362000000", "netIncomeFromContinuingOperations": "-310000000" }, "balance": { "goodwill": "113000000", "inventory": "124000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "1958000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "-1623000000", "totalLiabilities": "764000000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "1510000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "519000000", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448000000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44000000", "totalShareholderEquity": "1194000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "581000000", "totalCurrentLiabilities": "663000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "101000000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "533000000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "135000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "287000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3865000000, "cost_of_revenue": 3031000000, "gross_profit": 834000000, "research_and_development": 358000000, "selling_general_admin": 362000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -287000000, "depreciation_amortisation": 32000000, "ebitda": -255000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": -244000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -246000000, "net_income_continuing_ops": -310000000, "net_income_to_common": -246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605000000, "short_term_investments": 519000000, "net_receivables": 127000000, "inventory": 124000000, "other_current_assets": null, "total_current_assets": 1510000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 26000000, "goodwill_and_intangibles": 139000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 448000000, "total_assets": 1958000000, "short_term_debt": 11000000, "accounts_payable": 32000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101000000, "total_liabilities": 764000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1623000000, "total_equity": 1194000000, "shares_outstanding": 533000000, "operating_cash_flow": 135000000, "stock_based_compensation": 287000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63000000, "free_cash_flow": 177000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-287000000", "ebitda": "-255000000", "netIncome": "-246000000", "grossProfit": "834000000", "depreciation": "None", "totalRevenue": "3865000000", "costOfRevenue": "3031000000", "interestIncome": "33000000", "incomeBeforeTax": "-244000000", "interestExpense": "37000000", "operatingIncome": "-287000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "33000000", "nonInterestIncome": "None", "operatingExpenses": "1121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "362000000", "netIncomeFromContinuingOperations": "-310000000" }, "balance": { "goodwill": "113000000", "inventory": "124000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "1958000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "-1623000000", "totalLiabilities": "764000000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "1510000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "519000000", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448000000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44000000", "totalShareholderEquity": "1194000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "581000000", "totalCurrentLiabilities": "663000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "101000000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "533000000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "135000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "287000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 2731000000, "cost_of_revenue": 2220000000, "gross_profit": 511000000, "ebit": -384000000, "ebitda": -360000000, "pretax_income": -277000000, "tax_provision": -2000000, "net_income": -275000000, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547000000, "total_current_assets": 1363000000, "total_assets": 1761000000, "short_term_debt": 14000000, "long_term_debt": null, "total_debt": 14000000, "total_liabilities": 663000000, "total_equity": 1098000000, "shares_outstanding": 512243106, "goodwill_and_intangibles": 243000000 }, "cash_flow": { "operating_cash_flow": -156000000, "capital_expenditure": 33000000, "free_cash_flow": -123000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341940, "ticker_id": 4001, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-384000000", "ebitda": "-360000000", "netIncome": "-275000000", "grossProfit": "511000000", "depreciation": "None", "totalRevenue": "2731000000", "costOfRevenue": "2220000000", "interestIncome": "11000000", "incomeBeforeTax": "-277000000", "interestExpense": "11000000", "operatingIncome": "-384000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282000000", "otherNonOperatingIncome": "96000000", "costofGoodsAndServicesSold": "2220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "294000000", "netIncomeFromContinuingOperations": "-275000000" }, "balance": { "goodwill": "107000000", "inventory": "130000000", "commonStock": "68000000", "currentDebt": "None", "investments": "None", "totalAssets": "1761000000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "136000000", "reportedCurrency": "USD", "retainedEarnings": "-1377000000", "totalLiabilities": "663000000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "1363000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "474000000", "currentNetReceivables": "77000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398000000", "currentAccountsPayable": "30000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61000000", "shortLongTermDebtTotal": "94000000", "totalShareholderEquity": "1098000000", "capitalLeaseObligations": "94000000", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "496000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "167000000", "cashAndShortTermInvestments": "547000000", "commonStockSharesOutstanding": "512243106", "intangibleAssetsExcludingGoodwill": "136000000", "cashAndCashEquivalentsAtCarryingValue": "547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-275000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "-156000000", "capitalExpenditures": "33000000", "changeInReceivables": "-35000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "238000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-216000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2731000000, "cost_of_revenue": 2220000000, "gross_profit": 511000000, "research_and_development": 282000000, "selling_general_admin": 294000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -384000000, "depreciation_amortisation": 24000000, "ebitda": -360000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": -277000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": -275000000, "net_income_continuing_ops": -275000000, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547000000, "short_term_investments": 474000000, "net_receivables": 77000000, "inventory": 130000000, "other_current_assets": null, "total_current_assets": 1363000000, "net_ppe": null, "goodwill": 107000000, "intangible_assets": 136000000, "goodwill_and_intangibles": 243000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398000000, "total_assets": 1761000000, "short_term_debt": 14000000, "accounts_payable": 30000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167000000, "total_liabilities": 663000000, "total_debt": 14000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1377000000, "total_equity": 1098000000, "shares_outstanding": 512243106, "operating_cash_flow": -156000000, "stock_based_compensation": 238000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38000000, "free_cash_flow": -123000000, "net_change_in_cash": -216000000 }, "raw_data": { "income": { "ebit": "-384000000", "ebitda": "-360000000", "netIncome": "-275000000", "grossProfit": "511000000", "depreciation": "None", "totalRevenue": "2731000000", "costOfRevenue": "2220000000", "interestIncome": "11000000", "incomeBeforeTax": "-277000000", "interestExpense": "11000000", "operatingIncome": "-384000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282000000", "otherNonOperatingIncome": "96000000", "costofGoodsAndServicesSold": "2220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "294000000", "netIncomeFromContinuingOperations": "-275000000" }, "balance": { "goodwill": "107000000", "inventory": "130000000", "commonStock": "68000000", "currentDebt": "None", "investments": "None", "totalAssets": "1761000000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "136000000", "reportedCurrency": "USD", "retainedEarnings": "-1377000000", "totalLiabilities": "663000000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "1363000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "474000000", "currentNetReceivables": "77000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398000000", "currentAccountsPayable": "30000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61000000", "shortLongTermDebtTotal": "94000000", "totalShareholderEquity": "1098000000", "capitalLeaseObligations": "94000000", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "496000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "167000000", "cashAndShortTermInvestments": "547000000", "commonStockSharesOutstanding": "512243106", "intangibleAssetsExcludingGoodwill": "136000000", "cashAndCashEquivalentsAtCarryingValue": "547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-275000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "-156000000", "capitalExpenditures": "33000000", "changeInReceivables": "-35000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "238000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-216000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 1705000000, "cost_of_revenue": 1391000000, "gross_profit": 314000000, "ebit": -228000000, "ebitda": -207000000, "pretax_income": -490000000, "tax_provision": -3000000, "net_income": -487000000, "net_income_to_common": -487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809000000, "total_current_assets": 1455000000, "total_assets": 1735000000, "short_term_debt": 22000000, "long_term_debt": null, "total_debt": 22000000, "total_liabilities": 644000000, "total_equity": 1091000000, "shares_outstanding": 502606524, "goodwill_and_intangibles": 90000000 }, "cash_flow": { "operating_cash_flow": 2000000, "capital_expenditure": 19000000, "free_cash_flow": 21000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341945, "ticker_id": 4001, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-228000000", "ebitda": "-207000000", "netIncome": "-487000000", "grossProfit": "314000000", "depreciation": "None", "totalRevenue": "1705000000", "costOfRevenue": "1391000000", "interestIncome": "84000", "incomeBeforeTax": "-490000000", "interestExpense": "12000000", "operatingIncome": "-228000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163000000", "otherNonOperatingIncome": "-250000000", "costofGoodsAndServicesSold": "1391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "189000000", "netIncomeFromContinuingOperations": "-487000000" }, "balance": { "goodwill": "74000000", "inventory": "63000000", "commonStock": "181000000", "currentDebt": "None", "investments": "None", "totalAssets": "1735000000", "longTermDebt": "None", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "-1102000000", "totalLiabilities": "644000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "1455000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "457000000", "currentNetReceivables": "55000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280000000", "currentAccountsPayable": "40000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120000000", "shortLongTermDebtTotal": "99000000", "totalShareholderEquity": "1091000000", "capitalLeaseObligations": "99000000", "otherCurrentLiabilities": "246000000", "totalCurrentLiabilities": "352000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "292000000", "cashAndShortTermInvestments": "809000000", "commonStockSharesOutstanding": "502606524", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-487000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "2000000", "capitalExpenditures": "19000000", "changeInReceivables": "-23000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000000", "cashflowFromInvestment": "-503000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "979000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1705000000, "cost_of_revenue": 1391000000, "gross_profit": 314000000, "research_and_development": 163000000, "selling_general_admin": 189000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -228000000, "depreciation_amortisation": 21000000, "ebitda": -207000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": -490000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -487000000, "net_income_continuing_ops": -487000000, "net_income_to_common": -487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 809000000, "short_term_investments": 457000000, "net_receivables": 55000000, "inventory": 63000000, "other_current_assets": null, "total_current_assets": 1455000000, "net_ppe": null, "goodwill": 74000000, "intangible_assets": 16000000, "goodwill_and_intangibles": 90000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280000000, "total_assets": 1735000000, "short_term_debt": 22000000, "accounts_payable": 40000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292000000, "total_liabilities": 644000000, "total_debt": 22000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1102000000, "total_equity": 1091000000, "shares_outstanding": 502606524, "operating_cash_flow": 2000000, "stock_based_compensation": 159000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 759000000, "free_cash_flow": 21000000, "net_change_in_cash": 258000000 }, "raw_data": { "income": { "ebit": "-228000000", "ebitda": "-207000000", "netIncome": "-487000000", "grossProfit": "314000000", "depreciation": "None", "totalRevenue": "1705000000", "costOfRevenue": "1391000000", "interestIncome": "84000", "incomeBeforeTax": "-490000000", "interestExpense": "12000000", "operatingIncome": "-228000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163000000", "otherNonOperatingIncome": "-250000000", "costofGoodsAndServicesSold": "1391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "189000000", "netIncomeFromContinuingOperations": "-487000000" }, "balance": { "goodwill": "74000000", "inventory": "63000000", "commonStock": "181000000", "currentDebt": "None", "investments": "None", "totalAssets": "1735000000", "longTermDebt": "None", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "-1102000000", "totalLiabilities": "644000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "1455000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "457000000", "currentNetReceivables": "55000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280000000", "currentAccountsPayable": "40000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120000000", "shortLongTermDebtTotal": "99000000", "totalShareholderEquity": "1091000000", "capitalLeaseObligations": "99000000", "otherCurrentLiabilities": "246000000", "totalCurrentLiabilities": "352000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "292000000", "cashAndShortTermInvestments": "809000000", "commonStockSharesOutstanding": "502606524", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-487000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "2000000", "capitalExpenditures": "19000000", "changeInReceivables": "-23000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000000", "cashflowFromInvestment": "-503000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "979000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 823000000, "cost_of_revenue": 683000000, "gross_profit": 140000000, "ebit": -236000000, "ebitda": -209000000, "pretax_income": -248000000, "tax_provision": 261000, "net_income": -248000000, "net_income_to_common": -248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581824000, "total_current_assets": 656270000, "total_assets": 775956000, "short_term_debt": 44032000, "long_term_debt": 171709000, "total_debt": 215741000, "total_liabilities": 1246932000, "total_equity": -470976000, "shares_outstanding": 461179215, "goodwill_and_intangibles": 52777000 }, "cash_flow": { "operating_cash_flow": -124633000, "capital_expenditure": 36072000, "free_cash_flow": -88561000, "dividends_paid": 600698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341950, "ticker_id": 4001, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-236000000", "ebitda": "-209000000", "netIncome": "-248000000", "grossProfit": "140000000", "depreciation": "None", "totalRevenue": "823000000", "costOfRevenue": "683000000", "interestIncome": "842000", "incomeBeforeTax": "-248000000", "interestExpense": "12651000", "operatingIncome": "-220000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "-11809000", "nonInterestIncome": "None", "operatingExpenses": "360000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "-248203000" }, "balance": { "goodwill": "35887000", "inventory": "19330000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "775956000", "longTermDebt": "171709000", "shortTermDebt": "44032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16890000", "reportedCurrency": "USD", "retainedEarnings": "-615866000", "totalLiabilities": "1246932000", "otherCurrentAssets": "21319000", "totalCurrentAssets": "656270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "33797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119686000", "currentAccountsPayable": "30554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34056000", "shortLongTermDebtTotal": "1020602000", "totalShareholderEquity": "-470976000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "61882000", "totalCurrentLiabilities": "136406000", "otherNonCurrentLiabilities": "7007000", "totalNonCurrentLiabilities": "1110526000", "cashAndShortTermInvestments": "581824000", "commonStockSharesOutstanding": "461179215", "intangibleAssetsExcludingGoodwill": "16890000", "cashAndCashEquivalentsAtCarryingValue": "581824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248203000", "profitLoss": "None", "dividendPayout": "600698000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3944000", "operatingCashflow": "-124633000", "capitalExpenditures": "36072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594498000", "cashflowFromInvestment": "-35860000", "stockBasedCompensation": "86359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 823000000, "cost_of_revenue": 683000000, "gross_profit": 140000000, "research_and_development": 109000000, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -236000000, "depreciation_amortisation": 27000000, "ebitda": -209000000, "interest_expense": 12651000, "interest_income": null, "other_non_operating": null, "pretax_income": -248000000, "tax_provision": 261000, "effective_tax_rate": null, "net_income": -248000000, "net_income_continuing_ops": -248203000, "net_income_to_common": -248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581824000, "short_term_investments": 0, "net_receivables": 33797000, "inventory": 19330000, "other_current_assets": null, "total_current_assets": 656270000, "net_ppe": null, "goodwill": 35887000, "intangible_assets": 16890000, "goodwill_and_intangibles": 52777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119686000, "total_assets": 775956000, "short_term_debt": 44032000, "accounts_payable": 30554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136406000, "long_term_debt": 171709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1110526000, "total_liabilities": 1246932000, "total_debt": 215741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615866000, "total_equity": -470976000, "shares_outstanding": 461179215, "operating_cash_flow": -124633000, "stock_based_compensation": 86359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35860000, "dividends_paid": 600698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 594498000, "free_cash_flow": -88561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-236000000", "ebitda": "-209000000", "netIncome": "-248000000", "grossProfit": "140000000", "depreciation": "None", "totalRevenue": "823000000", "costOfRevenue": "683000000", "interestIncome": "842000", "incomeBeforeTax": "-248000000", "interestExpense": "12651000", "operatingIncome": "-220000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "-11809000", "nonInterestIncome": "None", "operatingExpenses": "360000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "-248203000" }, "balance": { "goodwill": "35887000", "inventory": "19330000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "775956000", "longTermDebt": "171709000", "shortTermDebt": "44032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16890000", "reportedCurrency": "USD", "retainedEarnings": "-615866000", "totalLiabilities": "1246932000", "otherCurrentAssets": "21319000", "totalCurrentAssets": "656270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "33797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119686000", "currentAccountsPayable": "30554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34056000", "shortLongTermDebtTotal": "1020602000", "totalShareholderEquity": "-470976000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "61882000", "totalCurrentLiabilities": "136406000", "otherNonCurrentLiabilities": "7007000", "totalNonCurrentLiabilities": "1110526000", "cashAndShortTermInvestments": "581824000", "commonStockSharesOutstanding": "461179215", "intangibleAssetsExcludingGoodwill": "16890000", "cashAndCashEquivalentsAtCarryingValue": "581824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248203000", "profitLoss": "None", "dividendPayout": "600698000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3944000", "operatingCashflow": "-124633000", "capitalExpenditures": "36072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594498000", "cashflowFromInvestment": "-35860000", "stockBasedCompensation": "86359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 665000000, "cost_of_revenue": 603000000, "gross_profit": 62000000, "ebit": -212000000, "ebitda": -205000000, "pretax_income": -212000000, "tax_provision": -3000000, "net_income": -209000000, "net_income_to_common": -209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150366000, "total_current_assets": 228466000, "total_assets": 305742000, "short_term_debt": 9223000, "long_term_debt": null, "total_debt": 9223000, "total_liabilities": 636168000, "total_equity": -330426000, "shares_outstanding": 461179215, "goodwill_and_intangibles": 52548999 }, "cash_flow": { "operating_cash_flow": -126000000, "capital_expenditure": 15000000, "free_cash_flow": -111000000, "dividends_paid": 44000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341954, "ticker_id": 4001, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-212000000", "ebitda": "-205000000", "netIncome": "-209000000", "grossProfit": "62000000", "depreciation": "None", "totalRevenue": "665000000", "costOfRevenue": "603000000", "interestIncome": "2106000", "incomeBeforeTax": "-212000000", "interestExpense": "1000000", "operatingIncome": "-213000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "2106000", "nonInterestIncome": "None", "operatingExpenses": "275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "-209448000" }, "balance": { "goodwill": "35887000", "inventory": "15386000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "305742000", "longTermDebt": "None", "shortTermDebt": "9223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16661999", "reportedCurrency": "USD", "retainedEarnings": "-385921000", "totalLiabilities": "636168000", "otherCurrentAssets": "18087000", "totalCurrentAssets": "228466000", "currentLongTermDebt": "9223000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77276000", "currentAccountsPayable": "31522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19957000", "shortLongTermDebtTotal": "455778000", "totalShareholderEquity": "-330426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59446000", "totalCurrentLiabilities": "139697000", "otherNonCurrentLiabilities": "837000", "totalNonCurrentLiabilities": "496471000", "cashAndShortTermInvestments": "150366000", "commonStockSharesOutstanding": "461179215", "intangibleAssetsExcludingGoodwill": "16661999", "cashAndCashEquivalentsAtCarryingValue": "150366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209000000", "profitLoss": "None", "dividendPayout": "44000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-126000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665000000, "cost_of_revenue": 603000000, "gross_profit": 62000000, "research_and_development": 64000000, "selling_general_admin": 83000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -212000000, "depreciation_amortisation": 7000000, "ebitda": -205000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -212000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -209000000, "net_income_continuing_ops": -209448000, "net_income_to_common": -209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150366000, "short_term_investments": null, "net_receivables": 44627000, "inventory": 15386000, "other_current_assets": null, "total_current_assets": 228466000, "net_ppe": null, "goodwill": 35887000, "intangible_assets": 16661999, "goodwill_and_intangibles": 52548999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77276000, "total_assets": 305742000, "short_term_debt": 9223000, "accounts_payable": 31522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496471000, "total_liabilities": 636168000, "total_debt": 9223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385921000, "total_equity": -330426000, "shares_outstanding": 461179215, "operating_cash_flow": -126000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000000, "dividends_paid": 44000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 256000000, "free_cash_flow": -111000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-212000000", "ebitda": "-205000000", "netIncome": "-209000000", "grossProfit": "62000000", "depreciation": "None", "totalRevenue": "665000000", "costOfRevenue": "603000000", "interestIncome": "2106000", "incomeBeforeTax": "-212000000", "interestExpense": "1000000", "operatingIncome": "-213000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "2106000", "nonInterestIncome": "None", "operatingExpenses": "275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "-209448000" }, "balance": { "goodwill": "35887000", "inventory": "15386000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "305742000", "longTermDebt": "None", "shortTermDebt": "9223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16661999", "reportedCurrency": "USD", "retainedEarnings": "-385921000", "totalLiabilities": "636168000", "otherCurrentAssets": "18087000", "totalCurrentAssets": "228466000", "currentLongTermDebt": "9223000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77276000", "currentAccountsPayable": "31522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19957000", "shortLongTermDebtTotal": "455778000", "totalShareholderEquity": "-330426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59446000", "totalCurrentLiabilities": "139697000", "otherNonCurrentLiabilities": "837000", "totalNonCurrentLiabilities": "496471000", "cashAndShortTermInvestments": "150366000", "commonStockSharesOutstanding": "461179215", "intangibleAssetsExcludingGoodwill": "16661999", "cashAndCashEquivalentsAtCarryingValue": "150366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209000000", "profitLoss": "None", "dividendPayout": "44000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-126000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 1630000000, "cost_of_revenue": 1183000000, "gross_profit": 447000000, "ebit": 110000000, "ebitda": 120000000, "pretax_income": 131000000, "tax_provision": 5000000, "net_income": 126000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1098000000, "total_current_assets": 2592000000, "total_assets": 3094000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1104000000, "total_equity": 1990000000, "shares_outstanding": 602000000, "goodwill_and_intangibles": 126000000 }, "cash_flow": { "operating_cash_flow": 132000000, "capital_expenditure": 17000000, "free_cash_flow": 149000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341923, "ticker_id": 4001, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110000000", "ebitda": "120000000", "netIncome": "126000000", "grossProfit": "447000000", "depreciation": "None", "totalRevenue": "1630000000", "costOfRevenue": "1183000000", "interestIncome": "None", "incomeBeforeTax": "131000000", "interestExpense": "None", "operatingIncome": "110000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "113000000", "inventory": "136000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "3094000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-1136000000", "totalLiabilities": "1104000000", "otherCurrentAssets": "548000000", "totalCurrentAssets": "2592000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "672000000", "currentNetReceivables": "138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502000000", "currentAccountsPayable": "70000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17000000", "totalShareholderEquity": "1990000000", "capitalLeaseObligations": "17000000", "otherCurrentLiabilities": "921000000", "totalCurrentLiabilities": "1064000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "40000000", "cashAndShortTermInvestments": "1098000000", "commonStockSharesOutstanding": "602000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "1098000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "132000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1630000000, "cost_of_revenue": 1183000000, "gross_profit": 447000000, "research_and_development": 97000000, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110000000, "depreciation_amortisation": 10000000, "ebitda": 120000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 131000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 126000000, "net_income_continuing_ops": 126000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1098000000, "short_term_investments": 672000000, "net_receivables": 138000000, "inventory": 136000000, "other_current_assets": null, "total_current_assets": 2592000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 13000000, "goodwill_and_intangibles": 126000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502000000, "total_assets": 3094000000, "short_term_debt": null, "accounts_payable": 70000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1064000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40000000, "total_liabilities": 1104000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1136000000, "total_equity": 1990000000, "shares_outstanding": 602000000, "operating_cash_flow": 132000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227000000, "free_cash_flow": 149000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110000000", "ebitda": "120000000", "netIncome": "126000000", "grossProfit": "447000000", "depreciation": "None", "totalRevenue": "1630000000", "costOfRevenue": "1183000000", "interestIncome": "None", "incomeBeforeTax": "131000000", "interestExpense": "None", "operatingIncome": "110000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "113000000", "inventory": "136000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "3094000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-1136000000", "totalLiabilities": "1104000000", "otherCurrentAssets": "548000000", "totalCurrentAssets": "2592000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "672000000", "currentNetReceivables": "138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502000000", "currentAccountsPayable": "70000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17000000", "totalShareholderEquity": "1990000000", "capitalLeaseObligations": "17000000", "otherCurrentLiabilities": "921000000", "totalCurrentLiabilities": "1064000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "40000000", "cashAndShortTermInvestments": "1098000000", "commonStockSharesOutstanding": "602000000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "1098000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "132000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 1633000000, "cost_of_revenue": 1210000000, "gross_profit": 420000000, "ebit": 89000000, "ebitda": 106000000, "pretax_income": 101000000, "tax_provision": null, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000000, "total_current_assets": 2669000000, "total_assets": 3145000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1021000000, "total_equity": 2124000000, "shares_outstanding": 607000000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": 194000000, "capital_expenditure": 16000000, "free_cash_flow": 210000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341924, "ticker_id": 4001, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89000000", "ebitda": "106000000", "netIncome": "101000000", "grossProfit": "420000000", "depreciation": "None", "totalRevenue": "1633000000", "costOfRevenue": "1210000000", "interestIncome": "15000000", "incomeBeforeTax": "101000000", "interestExpense": "None", "operatingIncome": "89000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "113000000", "inventory": "114000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3145000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "-1262000000", "totalLiabilities": "1021000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "2669000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "638000000", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "2124000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "854000000", "totalCurrentLiabilities": "969000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "52000000", "cashAndShortTermInvestments": "1353000000", "commonStockSharesOutstanding": "607000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "1353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "194000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000000", "cashflowFromInvestment": "-152000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1633000000, "cost_of_revenue": 1210000000, "gross_profit": 420000000, "research_and_development": 95000000, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89000000, "depreciation_amortisation": 17000000, "ebitda": 106000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 101000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 101000000, "net_income_continuing_ops": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1353000000, "short_term_investments": 638000000, "net_receivables": 127000000, "inventory": 114000000, "other_current_assets": null, "total_current_assets": 2669000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 14000000, "goodwill_and_intangibles": 127000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476000000, "total_assets": 3145000000, "short_term_debt": null, "accounts_payable": 47000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 969000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52000000, "total_liabilities": 1021000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1262000000, "total_equity": 2124000000, "shares_outstanding": 607000000, "operating_cash_flow": 194000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63000000, "free_cash_flow": 210000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89000000", "ebitda": "106000000", "netIncome": "101000000", "grossProfit": "420000000", "depreciation": "None", "totalRevenue": "1633000000", "costOfRevenue": "1210000000", "interestIncome": "15000000", "incomeBeforeTax": "101000000", "interestExpense": "None", "operatingIncome": "89000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "113000000", "inventory": "114000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3145000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "-1262000000", "totalLiabilities": "1021000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "2669000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "638000000", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "2124000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "854000000", "totalCurrentLiabilities": "969000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "52000000", "cashAndShortTermInvestments": "1353000000", "commonStockSharesOutstanding": "607000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "1353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "194000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000000", "cashflowFromInvestment": "-152000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 1633000000, "cost_of_revenue": 1201000000, "gross_profit": 432000000, "ebit": 104000000, "ebitda": 117000000, "pretax_income": 104000000, "tax_provision": -1000000, "net_income": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1357000000, "total_current_assets": 2406000000, "total_assets": 2971000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 957000000, "total_equity": 2014000000, "shares_outstanding": 609000000, "goodwill_and_intangibles": 129000000 }, "cash_flow": { "operating_cash_flow": 165000000, "capital_expenditure": 12000000, "free_cash_flow": 177000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341926, "ticker_id": 4001, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104000000", "ebitda": "117000000", "netIncome": "105000000", "grossProfit": "432000000", "depreciation": "None", "totalRevenue": "1633000000", "costOfRevenue": "1201000000", "interestIncome": "13000000", "incomeBeforeTax": "104000000", "interestExpense": "None", "operatingIncome": "84000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "113000000", "inventory": "104000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "2971000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "-1363000000", "totalLiabilities": "957000000", "otherCurrentAssets": "324000000", "totalCurrentAssets": "2406000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000000", "currentNetReceivables": "121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565000000", "currentAccountsPayable": "50000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18000000", "totalShareholderEquity": "2014000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "798000000", "totalCurrentLiabilities": "911000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "46000000", "cashAndShortTermInvestments": "1357000000", "commonStockSharesOutstanding": "609000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "1357000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "165000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1633000000, "cost_of_revenue": 1201000000, "gross_profit": 432000000, "research_and_development": 102000000, "selling_general_admin": 102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104000000, "depreciation_amortisation": 13000000, "ebitda": 117000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 104000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 105000000, "net_income_continuing_ops": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1357000000, "short_term_investments": 500000000, "net_receivables": 121000000, "inventory": 104000000, "other_current_assets": null, "total_current_assets": 2406000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 16000000, "goodwill_and_intangibles": 129000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565000000, "total_assets": 2971000000, "short_term_debt": null, "accounts_payable": 50000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 911000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46000000, "total_liabilities": 957000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1363000000, "total_equity": 2014000000, "shares_outstanding": 609000000, "operating_cash_flow": 165000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19000000, "free_cash_flow": 177000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104000000", "ebitda": "117000000", "netIncome": "105000000", "grossProfit": "432000000", "depreciation": "None", "totalRevenue": "1633000000", "costOfRevenue": "1201000000", "interestIncome": "13000000", "incomeBeforeTax": "104000000", "interestExpense": "None", "operatingIncome": "84000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "113000000", "inventory": "104000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "2971000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "-1363000000", "totalLiabilities": "957000000", "otherCurrentAssets": "324000000", "totalCurrentAssets": "2406000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000000", "currentNetReceivables": "121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565000000", "currentAccountsPayable": "50000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18000000", "totalShareholderEquity": "2014000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "798000000", "totalCurrentLiabilities": "911000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "46000000", "cashAndShortTermInvestments": "1357000000", "commonStockSharesOutstanding": "609000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "1357000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "165000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 1550000000, "cost_of_revenue": 1158000000, "gross_profit": 392000000, "ebit": 81000000, "ebitda": 97000000, "pretax_income": 83000000, "tax_provision": 3000000, "net_income": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1194000000, "total_current_assets": 2234000000, "total_assets": 2767000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 949000000, "total_equity": 1818000000, "shares_outstanding": 605000000, "goodwill_and_intangibles": 130000000 }, "cash_flow": { "operating_cash_flow": 223000000, "capital_expenditure": 15000000, "free_cash_flow": 238000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341927, "ticker_id": 4001, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81000000", "ebitda": "97000000", "netIncome": "80000000", "grossProfit": "392000000", "depreciation": "None", "totalRevenue": "1550000000", "costOfRevenue": "1158000000", "interestIncome": "11000000", "incomeBeforeTax": "83000000", "interestExpense": "None", "operatingIncome": "80000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "113000000", "inventory": "103000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "2767000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-1468000000", "totalLiabilities": "949000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "2234000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "508000000", "currentNetReceivables": "121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19000000", "totalShareholderEquity": "1818000000", "capitalLeaseObligations": "19000000", "otherCurrentLiabilities": "785000000", "totalCurrentLiabilities": "894000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "55000000", "cashAndShortTermInvestments": "1194000000", "commonStockSharesOutstanding": "605000000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "1194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "223000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1550000000, "cost_of_revenue": 1158000000, "gross_profit": 392000000, "research_and_development": 91000000, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81000000, "depreciation_amortisation": 16000000, "ebitda": 97000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 83000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 80000000, "net_income_continuing_ops": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1194000000, "short_term_investments": 508000000, "net_receivables": 121000000, "inventory": 103000000, "other_current_assets": null, "total_current_assets": 2234000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 17000000, "goodwill_and_intangibles": 130000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533000000, "total_assets": 2767000000, "short_term_debt": null, "accounts_payable": 49000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55000000, "total_liabilities": 949000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1468000000, "total_equity": 1818000000, "shares_outstanding": 605000000, "operating_cash_flow": 223000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000000, "free_cash_flow": 238000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81000000", "ebitda": "97000000", "netIncome": "80000000", "grossProfit": "392000000", "depreciation": "None", "totalRevenue": "1550000000", "costOfRevenue": "1158000000", "interestIncome": "11000000", "incomeBeforeTax": "83000000", "interestExpense": "None", "operatingIncome": "80000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "113000000", "inventory": "103000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "2767000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-1468000000", "totalLiabilities": "949000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "2234000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "508000000", "currentNetReceivables": "121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19000000", "totalShareholderEquity": "1818000000", "capitalLeaseObligations": "19000000", "otherCurrentLiabilities": "785000000", "totalCurrentLiabilities": "894000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "55000000", "cashAndShortTermInvestments": "1194000000", "commonStockSharesOutstanding": "605000000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "1194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "223000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 1337000000, "cost_of_revenue": 991000000, "gross_profit": 346000000, "ebit": 50000000, "ebitda": 69000000, "pretax_income": 58000000, "tax_provision": 2000000, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1005000000, "total_current_assets": 2045000000, "total_assets": 2564000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 891000000, "total_equity": 1673000000, "shares_outstanding": 603000000, "goodwill_and_intangibles": 132000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 10000000, "free_cash_flow": 89000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341928, "ticker_id": 4001, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50000000", "ebitda": "69000000", "netIncome": "56000000", "grossProfit": "346000000", "depreciation": "None", "totalRevenue": "1337000000", "costOfRevenue": "991000000", "interestIncome": "None", "incomeBeforeTax": "58000000", "interestExpense": "None", "operatingIncome": "43000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "56000000" }, "balance": { "goodwill": "113000000", "inventory": "111000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "2564000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19000000", "reportedCurrency": "USD", "retainedEarnings": "-1548000000", "totalLiabilities": "891000000", "otherCurrentAssets": "327000000", "totalCurrentAssets": "2045000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "484000000", "currentNetReceivables": "118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519000000", "currentAccountsPayable": "48000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22000000", "totalShareholderEquity": "1673000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "738000000", "totalCurrentLiabilities": "844000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "47000000", "cashAndShortTermInvestments": "1005000000", "commonStockSharesOutstanding": "603000000", "intangibleAssetsExcludingGoodwill": "19000000", "cashAndCashEquivalentsAtCarryingValue": "1005000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "79000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000000", "cashflowFromInvestment": "22000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1337000000, "cost_of_revenue": 991000000, "gross_profit": 346000000, "research_and_development": 84000000, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50000000, "depreciation_amortisation": 19000000, "ebitda": 69000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 56000000, "net_income_continuing_ops": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1005000000, "short_term_investments": 484000000, "net_receivables": 118000000, "inventory": 111000000, "other_current_assets": null, "total_current_assets": 2045000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 19000000, "goodwill_and_intangibles": 132000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519000000, "total_assets": 2564000000, "short_term_debt": null, "accounts_payable": 48000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47000000, "total_liabilities": 891000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1548000000, "total_equity": 1673000000, "shares_outstanding": 603000000, "operating_cash_flow": 79000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73000000, "free_cash_flow": 89000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50000000", "ebitda": "69000000", "netIncome": "56000000", "grossProfit": "346000000", "depreciation": "None", "totalRevenue": "1337000000", "costOfRevenue": "991000000", "interestIncome": "None", "incomeBeforeTax": "58000000", "interestExpense": "None", "operatingIncome": "43000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "56000000" }, "balance": { "goodwill": "113000000", "inventory": "111000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "2564000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19000000", "reportedCurrency": "USD", "retainedEarnings": "-1548000000", "totalLiabilities": "891000000", "otherCurrentAssets": "327000000", "totalCurrentAssets": "2045000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "484000000", "currentNetReceivables": "118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519000000", "currentAccountsPayable": "48000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22000000", "totalShareholderEquity": "1673000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "738000000", "totalCurrentLiabilities": "844000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "47000000", "cashAndShortTermInvestments": "1005000000", "commonStockSharesOutstanding": "603000000", "intangibleAssetsExcludingGoodwill": "19000000", "cashAndCashEquivalentsAtCarryingValue": "1005000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "79000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000000", "cashflowFromInvestment": "22000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 1338000000, "cost_of_revenue": 1005000000, "gross_profit": 333000000, "ebit": 32000000, "ebitda": 43000000, "pretax_income": 32000000, "tax_provision": null, "net_income": 32000000, "net_income_to_common": 32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 903000000, "total_current_assets": 1901000000, "total_assets": 2463000000, "short_term_debt": 10000000, "long_term_debt": null, "total_debt": 10000000, "total_liabilities": 918000000, "total_equity": 1545000000, "shares_outstanding": 600000000, "goodwill_and_intangibles": 133000000 }, "cash_flow": { "operating_cash_flow": 147000000, "capital_expenditure": 13000000, "free_cash_flow": 160000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341929, "ticker_id": 4001, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32000000", "ebitda": "43000000", "netIncome": "32000000", "grossProfit": "333000000", "depreciation": "None", "totalRevenue": "1338000000", "costOfRevenue": "1005000000", "interestIncome": "12000000", "incomeBeforeTax": "32000000", "interestExpense": "None", "operatingIncome": "32000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "113000000", "inventory": "118000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "2463000000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20000000", "reportedCurrency": "USD", "retainedEarnings": "-1604000000", "totalLiabilities": "918000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "1901000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "514000000", "currentNetReceivables": "115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562000000", "currentAccountsPayable": "37000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000000", "totalShareholderEquity": "1545000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "705000000", "totalCurrentLiabilities": "811000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "107000000", "cashAndShortTermInvestments": "903000000", "commonStockSharesOutstanding": "600000000", "intangibleAssetsExcludingGoodwill": "20000000", "cashAndCashEquivalentsAtCarryingValue": "903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "147000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1338000000, "cost_of_revenue": 1005000000, "gross_profit": 333000000, "research_and_development": 93000000, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32000000, "depreciation_amortisation": 11000000, "ebitda": 43000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 32000000, "net_income_continuing_ops": 32000000, "net_income_to_common": 32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 903000000, "short_term_investments": 514000000, "net_receivables": 115000000, "inventory": 118000000, "other_current_assets": null, "total_current_assets": 1901000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 20000000, "goodwill_and_intangibles": 133000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 562000000, "total_assets": 2463000000, "short_term_debt": 10000000, "accounts_payable": 37000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 811000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107000000, "total_liabilities": 918000000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1604000000, "total_equity": 1545000000, "shares_outstanding": 600000000, "operating_cash_flow": 147000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000000, "free_cash_flow": 160000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32000000", "ebitda": "43000000", "netIncome": "32000000", "grossProfit": "333000000", "depreciation": "None", "totalRevenue": "1338000000", "costOfRevenue": "1005000000", "interestIncome": "12000000", "incomeBeforeTax": "32000000", "interestExpense": "None", "operatingIncome": "32000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "113000000", "inventory": "118000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "2463000000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20000000", "reportedCurrency": "USD", "retainedEarnings": "-1604000000", "totalLiabilities": "918000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "1901000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "514000000", "currentNetReceivables": "115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562000000", "currentAccountsPayable": "37000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000000", "totalShareholderEquity": "1545000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "705000000", "totalCurrentLiabilities": "811000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "107000000", "cashAndShortTermInvestments": "903000000", "commonStockSharesOutstanding": "600000000", "intangibleAssetsExcludingGoodwill": "20000000", "cashAndCashEquivalentsAtCarryingValue": "903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "147000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 1305000000, "cost_of_revenue": 983000000, "gross_profit": 322000000, "ebit": 34000000, "ebitda": 46000000, "pretax_income": 57000000, "tax_provision": 1000000, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 761000000, "total_current_assets": 1732000000, "total_assets": 2227000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 807000000, "total_equity": 1420000000, "shares_outstanding": 590000000, "goodwill_and_intangibles": 135000000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 12000000, "free_cash_flow": 121000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341931, "ticker_id": 4001, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34000000", "ebitda": "46000000", "netIncome": "56000000", "grossProfit": "322000000", "depreciation": "None", "totalRevenue": "1305000000", "costOfRevenue": "983000000", "interestIncome": "9000000", "incomeBeforeTax": "57000000", "interestExpense": "None", "operatingIncome": "34000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "56000000" }, "balance": { "goodwill": "113000000", "inventory": "106000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "2227000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "-1636000000", "totalLiabilities": "807000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "1732000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "511000000", "currentNetReceivables": "174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495000000", "currentAccountsPayable": "30000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38000000", "totalShareholderEquity": "1420000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "645000000", "totalCurrentLiabilities": "748000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "59000000", "cashAndShortTermInvestments": "761000000", "commonStockSharesOutstanding": "590000000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "761000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "109000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1305000000, "cost_of_revenue": 983000000, "gross_profit": 322000000, "research_and_development": 89000000, "selling_general_admin": 80000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34000000, "depreciation_amortisation": 12000000, "ebitda": 46000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 56000000, "net_income_continuing_ops": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 761000000, "short_term_investments": 511000000, "net_receivables": 174000000, "inventory": 106000000, "other_current_assets": null, "total_current_assets": 1732000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 22000000, "goodwill_and_intangibles": 135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495000000, "total_assets": 2227000000, "short_term_debt": 11000000, "accounts_payable": 30000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59000000, "total_liabilities": 807000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1636000000, "total_equity": 1420000000, "shares_outstanding": 590000000, "operating_cash_flow": 109000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000000, "free_cash_flow": 121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34000000", "ebitda": "46000000", "netIncome": "56000000", "grossProfit": "322000000", "depreciation": "None", "totalRevenue": "1305000000", "costOfRevenue": "983000000", "interestIncome": "9000000", "incomeBeforeTax": "57000000", "interestExpense": "None", "operatingIncome": "34000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "56000000" }, "balance": { "goodwill": "113000000", "inventory": "106000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "2227000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "-1636000000", "totalLiabilities": "807000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "1732000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "511000000", "currentNetReceivables": "174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495000000", "currentAccountsPayable": "30000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38000000", "totalShareholderEquity": "1420000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "645000000", "totalCurrentLiabilities": "748000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "59000000", "cashAndShortTermInvestments": "761000000", "commonStockSharesOutstanding": "590000000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "761000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "109000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 956000000, "gross_profit": 286000000, "ebit": 9000000, "ebitda": 21000000, "pretax_income": 14000000, "tax_provision": 1000000, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691000000, "total_current_assets": 1672000000, "total_assets": 2155000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 872000000, "total_equity": 1283000000, "shares_outstanding": 587000000, "goodwill_and_intangibles": 136000000 }, "cash_flow": { "operating_cash_flow": 124000000, "capital_expenditure": 16000000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341932, "ticker_id": 4001, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9000000", "ebitda": "21000000", "netIncome": "14000000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "1242000000", "costOfRevenue": "956000000", "interestIncome": "10000000", "incomeBeforeTax": "14000000", "interestExpense": "None", "operatingIncome": "5000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "113000000", "inventory": "110000000", "commonStock": "101000000", "currentDebt": "None", "investments": "None", "totalAssets": "2155000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "-1692000000", "totalLiabilities": "872000000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "1672000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "528000000", "currentNetReceivables": "171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483000000", "currentAccountsPayable": "33000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "1283000000", "capitalLeaseObligations": "40000000", "otherCurrentLiabilities": "630000000", "totalCurrentLiabilities": "736000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "136000000", "cashAndShortTermInvestments": "691000000", "commonStockSharesOutstanding": "587000000", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "124000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1242000000, "cost_of_revenue": 956000000, "gross_profit": 286000000, "research_and_development": 87000000, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9000000, "depreciation_amortisation": 12000000, "ebitda": 21000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 14000000, "net_income_continuing_ops": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691000000, "short_term_investments": 528000000, "net_receivables": 171000000, "inventory": 110000000, "other_current_assets": null, "total_current_assets": 1672000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 23000000, "goodwill_and_intangibles": 136000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483000000, "total_assets": 2155000000, "short_term_debt": 11000000, "accounts_payable": 33000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136000000, "total_liabilities": 872000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1692000000, "total_equity": 1283000000, "shares_outstanding": 587000000, "operating_cash_flow": 124000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000000, "free_cash_flow": 140000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9000000", "ebitda": "21000000", "netIncome": "14000000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "1242000000", "costOfRevenue": "956000000", "interestIncome": "10000000", "incomeBeforeTax": "14000000", "interestExpense": "None", "operatingIncome": "5000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "113000000", "inventory": "110000000", "commonStock": "101000000", "currentDebt": "None", "investments": "None", "totalAssets": "2155000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "-1692000000", "totalLiabilities": "872000000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "1672000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "528000000", "currentNetReceivables": "171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483000000", "currentAccountsPayable": "33000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "1283000000", "capitalLeaseObligations": "40000000", "otherCurrentLiabilities": "630000000", "totalCurrentLiabilities": "736000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "136000000", "cashAndShortTermInvestments": "691000000", "commonStockSharesOutstanding": "587000000", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "124000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 1075000000, "cost_of_revenue": 826000000, "gross_profit": 249000000, "ebit": -15000000, "ebitda": -4000000, "pretax_income": -82000000, "tax_provision": 1000000, "net_income": -83000000, "net_income_to_common": -83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578000000, "total_current_assets": 1587000000, "total_assets": 2052000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 849000000, "total_equity": 1203000000, "shares_outstanding": 547000000, "goodwill_and_intangibles": 138000000 }, "cash_flow": { "operating_cash_flow": -20000000, "capital_expenditure": 13000000, "free_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341933, "ticker_id": 4001, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15000000", "ebitda": "-4000000", "netIncome": "-83000000", "grossProfit": "249000000", "depreciation": "None", "totalRevenue": "1075000000", "costOfRevenue": "826000000", "interestIncome": "None", "incomeBeforeTax": "-82000000", "interestExpense": "None", "operatingIncome": "-56000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "-83000000" }, "balance": { "goodwill": "113000000", "inventory": "120000000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2052000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "-1706000000", "totalLiabilities": "849000000", "otherCurrentAssets": "195000000", "totalCurrentAssets": "1587000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "537000000", "currentNetReceivables": "157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "1203000000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "603000000", "totalCurrentLiabilities": "713000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "136000000", "cashAndShortTermInvestments": "578000000", "commonStockSharesOutstanding": "547000000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "-20000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1075000000, "cost_of_revenue": 826000000, "gross_profit": 249000000, "research_and_development": 83000000, "selling_general_admin": 74000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15000000, "depreciation_amortisation": 11000000, "ebitda": -4000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -82000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -83000000, "net_income_continuing_ops": -83000000, "net_income_to_common": -83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578000000, "short_term_investments": 537000000, "net_receivables": 157000000, "inventory": 120000000, "other_current_assets": null, "total_current_assets": 1587000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 25000000, "goodwill_and_intangibles": 138000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465000000, "total_assets": 2052000000, "short_term_debt": 11000000, "accounts_payable": 49000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136000000, "total_liabilities": 849000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1706000000, "total_equity": 1203000000, "shares_outstanding": 547000000, "operating_cash_flow": -20000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73000000, "free_cash_flow": -7000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15000000", "ebitda": "-4000000", "netIncome": "-83000000", "grossProfit": "249000000", "depreciation": "None", "totalRevenue": "1075000000", "costOfRevenue": "826000000", "interestIncome": "None", "incomeBeforeTax": "-82000000", "interestExpense": "None", "operatingIncome": "-56000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "-83000000" }, "balance": { "goodwill": "113000000", "inventory": "120000000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2052000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "-1706000000", "totalLiabilities": "849000000", "otherCurrentAssets": "195000000", "totalCurrentAssets": "1587000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "537000000", "currentNetReceivables": "157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "1203000000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "603000000", "totalCurrentLiabilities": "713000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "136000000", "cashAndShortTermInvestments": "578000000", "commonStockSharesOutstanding": "547000000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "-20000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 1036000000, "cost_of_revenue": 810000000, "gross_profit": 226000000, "ebit": -56000000, "ebitda": -46000000, "pretax_income": -35000000, "tax_provision": 1000000, "net_income": -36000000, "net_income_to_common": -36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605000000, "total_current_assets": 1510000000, "total_assets": 1958000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 764000000, "total_equity": 1194000000, "shares_outstanding": 541000000, "goodwill_and_intangibles": 139000000 }, "cash_flow": { "operating_cash_flow": 92000000, "capital_expenditure": 11000000, "free_cash_flow": 103000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341934, "ticker_id": 4001, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56000000", "ebitda": "-46000000", "netIncome": "-36000000", "grossProfit": "226000000", "depreciation": "None", "totalRevenue": "1036000000", "costOfRevenue": "810000000", "interestIncome": "None", "incomeBeforeTax": "-35000000", "interestExpense": "29000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "-36000000" }, "balance": { "goodwill": "113000000", "inventory": "124000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "1958000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "-1623000000", "totalLiabilities": "764000000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "1510000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "519000000", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448000000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44000000", "totalShareholderEquity": "1194000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "581000000", "totalCurrentLiabilities": "663000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "101000000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "92000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1036000000, "cost_of_revenue": 810000000, "gross_profit": 226000000, "research_and_development": 94000000, "selling_general_admin": 86000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56000000, "depreciation_amortisation": 10000000, "ebitda": -46000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": -35000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -36000000, "net_income_continuing_ops": -36000000, "net_income_to_common": -36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605000000, "short_term_investments": 519000000, "net_receivables": 127000000, "inventory": 124000000, "other_current_assets": null, "total_current_assets": 1510000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 26000000, "goodwill_and_intangibles": 139000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 448000000, "total_assets": 1958000000, "short_term_debt": 11000000, "accounts_payable": 32000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101000000, "total_liabilities": 764000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1623000000, "total_equity": 1194000000, "shares_outstanding": 541000000, "operating_cash_flow": 92000000, "stock_based_compensation": 71000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000000, "free_cash_flow": 103000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56000000", "ebitda": "-46000000", "netIncome": "-36000000", "grossProfit": "226000000", "depreciation": "None", "totalRevenue": "1036000000", "costOfRevenue": "810000000", "interestIncome": "None", "incomeBeforeTax": "-35000000", "interestExpense": "29000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "-36000000" }, "balance": { "goodwill": "113000000", "inventory": "124000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "1958000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "-1623000000", "totalLiabilities": "764000000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "1510000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "519000000", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448000000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44000000", "totalShareholderEquity": "1194000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "581000000", "totalCurrentLiabilities": "663000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "101000000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "92000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 1032000000, "cost_of_revenue": 806000000, "gross_profit": 226000000, "ebit": -59000000, "ebitda": -51000000, "pretax_income": -31000000, "tax_provision": -28000000, "net_income": -31000000, "net_income_to_common": -31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514000000, "total_current_assets": 1424000000, "total_assets": 1834000000, "short_term_debt": 10000000, "long_term_debt": null, "total_debt": 10000000, "total_liabilities": 685000000, "total_equity": 1149000000, "shares_outstanding": 536000000, "goodwill_and_intangibles": 141000000 }, "cash_flow": { "operating_cash_flow": 48000000, "capital_expenditure": 10000000, "free_cash_flow": 58000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341936, "ticker_id": 4001, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59000000", "ebitda": "-51000000", "netIncome": "-31000000", "grossProfit": "226000000", "depreciation": "None", "totalRevenue": "1032000000", "costOfRevenue": "806000000", "interestIncome": "10000000", "incomeBeforeTax": "-31000000", "interestExpense": "None", "operatingIncome": "-59000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-28000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "-31000000" }, "balance": { "goodwill": "113000000", "inventory": "108000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "1834000000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "-1587000000", "totalLiabilities": "685000000", "otherCurrentAssets": "191000000", "totalCurrentAssets": "1424000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "516000000", "currentNetReceivables": "95000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410000000", "currentAccountsPayable": "27000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000000", "shortLongTermDebtTotal": "32000000", "totalShareholderEquity": "1149000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "499000000", "totalCurrentLiabilities": "574000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "111000000", "cashAndShortTermInvestments": "514000000", "commonStockSharesOutstanding": "536000000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "48000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1032000000, "cost_of_revenue": 806000000, "gross_profit": 226000000, "research_and_development": 87000000, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59000000, "depreciation_amortisation": 8000000, "ebitda": -51000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31000000, "tax_provision": -28000000, "effective_tax_rate": null, "net_income": -31000000, "net_income_continuing_ops": -31000000, "net_income_to_common": -31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514000000, "short_term_investments": 516000000, "net_receivables": 95000000, "inventory": 108000000, "other_current_assets": null, "total_current_assets": 1424000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 28000000, "goodwill_and_intangibles": 141000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 410000000, "total_assets": 1834000000, "short_term_debt": 10000000, "accounts_payable": 27000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111000000, "total_liabilities": 685000000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1587000000, "total_equity": 1149000000, "shares_outstanding": 536000000, "operating_cash_flow": 48000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000000, "free_cash_flow": 58000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59000000", "ebitda": "-51000000", "netIncome": "-31000000", "grossProfit": "226000000", "depreciation": "None", "totalRevenue": "1032000000", "costOfRevenue": "806000000", "interestIncome": "10000000", "incomeBeforeTax": "-31000000", "interestExpense": "None", "operatingIncome": "-59000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-28000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "-31000000" }, "balance": { "goodwill": "113000000", "inventory": "108000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "1834000000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "-1587000000", "totalLiabilities": "685000000", "otherCurrentAssets": "191000000", "totalCurrentAssets": "1424000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "516000000", "currentNetReceivables": "95000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410000000", "currentAccountsPayable": "27000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000000", "shortLongTermDebtTotal": "32000000", "totalShareholderEquity": "1149000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "499000000", "totalCurrentLiabilities": "574000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "111000000", "cashAndShortTermInvestments": "514000000", "commonStockSharesOutstanding": "536000000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "48000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "income_statement": { "revenue": 978000000, "cost_of_revenue": 770000000, "gross_profit": 208000000, "ebit": -80000000, "ebitda": -72000000, "pretax_income": -97000000, "tax_provision": 1000000, "net_income": -98000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488000000, "total_current_assets": 1403000000, "total_assets": 1795000000, "short_term_debt": 8000000, "long_term_debt": null, "total_debt": 8000000, "total_liabilities": 716000000, "total_equity": 1079000000, "shares_outstanding": 529000000, "goodwill_and_intangibles": 143000000 }, "cash_flow": { "operating_cash_flow": 50000000, "capital_expenditure": 11000000, "free_cash_flow": 61000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341937, "ticker_id": 4001, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:58.357453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80000000", "ebitda": "-72000000", "netIncome": "-98000000", "grossProfit": "208000000", "depreciation": "None", "totalRevenue": "978000000", "costOfRevenue": "770000000", "interestIncome": "9000000", "incomeBeforeTax": "-97000000", "interestExpense": "9000000", "operatingIncome": "-80000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92000000", "otherNonOperatingIncome": "-26000000", "costofGoodsAndServicesSold": "770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "-98000000" }, "balance": { "goodwill": "113000000", "inventory": "120000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "1795000000", "longTermDebt": "None", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "-1556000000", "totalLiabilities": "716000000", "otherCurrentAssets": "178000000", "totalCurrentAssets": "1403000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "502000000", "currentNetReceivables": "115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61000000", "shortLongTermDebtTotal": "33000000", "totalShareholderEquity": "1079000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "584000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "132000000", "cashAndShortTermInvestments": "488000000", "commonStockSharesOutstanding": "529000000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "488000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "50000000", "capitalExpenditures": "11000000", "changeInReceivables": "-22000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 978000000, "cost_of_revenue": 770000000, "gross_profit": 208000000, "research_and_development": 92000000, "selling_general_admin": 96000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80000000, "depreciation_amortisation": 8000000, "ebitda": -72000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": -97000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -98000000, "net_income_continuing_ops": -98000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488000000, "short_term_investments": 502000000, "net_receivables": 115000000, "inventory": 120000000, "other_current_assets": null, "total_current_assets": 1403000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 30000000, "goodwill_and_intangibles": 143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392000000, "total_assets": 1795000000, "short_term_debt": 8000000, "accounts_payable": 42000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132000000, "total_liabilities": 716000000, "total_debt": 8000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1556000000, "total_equity": 1079000000, "shares_outstanding": 529000000, "operating_cash_flow": 50000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 61000000, "net_change_in_cash": 36000000 }, "raw_data": { "income": { "ebit": "-80000000", "ebitda": "-72000000", "netIncome": "-98000000", "grossProfit": "208000000", "depreciation": "None", "totalRevenue": "978000000", "costOfRevenue": "770000000", "interestIncome": "9000000", "incomeBeforeTax": "-97000000", "interestExpense": "9000000", "operatingIncome": "-80000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92000000", "otherNonOperatingIncome": "-26000000", "costofGoodsAndServicesSold": "770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "-98000000" }, "balance": { "goodwill": "113000000", "inventory": "120000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "1795000000", "longTermDebt": "None", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "-1556000000", "totalLiabilities": "716000000", "otherCurrentAssets": "178000000", "totalCurrentAssets": "1403000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "502000000", "currentNetReceivables": "115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61000000", "shortLongTermDebtTotal": "33000000", "totalShareholderEquity": "1079000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "584000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "132000000", "cashAndShortTermInvestments": "488000000", "commonStockSharesOutstanding": "529000000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "488000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "50000000", "capitalExpenditures": "11000000", "changeInReceivables": "-22000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }