{ "ticker": { "uuid": "d5505446-c249-4ef6-943c-ad60118788a4", "symbol": "BFST", "name": "Business First Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d5505446-c249-4ef6-943c-ad60118788a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5505446-c249-4ef6-943c-ad60118788a4/" }, "ticker_metadata": { "id": 5033, "uuid": "d5505446-c249-4ef6-943c-ad60118788a4", "symbol": "BFST", "name": "Business First Bancshares Inc", "asset_type": "equity", "market_cap": 930669000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Business First Bancshares, Inc. is the banking holding company for b1BANK offering various banking products and services. The company is headquartered in Baton Rouge, Louisiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d5505446-c249-4ef6-943c-ad60118788a4", "symbol": "BFST", "name": "Business First Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d5505446-c249-4ef6-943c-ad60118788a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5505446-c249-4ef6-943c-ad60118788a4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.92, "quality": 0.79, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 28.45, "market_cap": 932748982.85, "pe_ratio": 10.2633, "earnings_yield": 0.0974, "ebitda_to_ev": 0.1668, "shareholder_yield": 0.0247, "roe": 0.0917, "piotroski_f_score": 8, "momentum_12_1": 0.1874, "volatility_252d": 0.2502 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:36.891882+00:00", "batch_id": "" }, "size": { "price_close": 28.45, "market_cap": 932748982.85, "market_cap_usd": 932748982.85, "enterprise_value": 727468982.85, "shares_outstanding": 32785553, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2633, "pb_ratio": 0.9411, "ptbv_ratio": 1.1262, "ps_ratio": 1.7931, "pcf_ratio": 10.3585, "pfcf_ratio": 10.0006, "ev_ebitda": 5.996, "ev_ebit": 6.2132, "ev_sales": 1.3985, "ev_fcf": 7.7997, "earnings_yield": 0.0974, "fcf_yield": 0.1282, "price_to_sales": 1.7931, "price_to_book": 0.9411, "price_to_cashflow": 10.3585, "ebitda_to_ev": 0.1668, "sales_yield": 0.7151 }, "yield": { "dividend_yield": 0.0247, "buyback_yield": 0, "shareholder_yield": 0.0247, "debt_paydown_yield": null, "total_yield": 0.0247 }, "quality": { "gross_margin": 0.6172, "operating_margin": 0.2251, "net_margin": 0.1747, "ebitda_margin": 0.2332, "fcf_margin": 0.1793, "roe": 0.0917, "roa": 0.0102, "roic": 0.1188, "roc_greenblatt": null, "asset_turnover": 0.0584, "cash_conversion": 1.0263, "accruals_ratio": 0.0001, "sbc_to_revenue": 0.0098, "piotroski_f_score": 8, "altman_z_score": -0.6187, "earnings_stability_5y": 0.1374, "revenue_stability_5y": 0.5085, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.036, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.9861, "net_debt_to_ebitda": -1.692, "debt_to_assets": 0.0432, "interest_coverage": 0.6116, "current_ratio": 0.1661, "quick_ratio": 0.1661, "net_debt": -205280000, "local_beta": 0, "volatility_252d": 0.2502, "volatility_60d": 0.4825, "max_drawdown_12m": -0.1306, "risk_adjusted_momentum": 0.749 }, "growth": { "revenue_growth_1y": 0.0878, "revenue_growth_3y_cagr": 0.2469, "revenue_growth_5y_cagr": 0.2485, "eps_growth_1y": 0.2608, "eps_growth_3y_cagr": 0.1743, "eps_growth_5y_cagr": 0.2398, "fcf_growth_1y": 0.0912, "book_value_growth_1y": 0.0006, "revenue_growth": 0.0878, "earnings_growth": 0.2608 }, "momentum": { "price_return_1m": 0.0336, "price_return_3m": 0.0731, "price_return_6m": 0.0726, "price_return_9m": 0.1497, "price_return_12m": 0.2272, "price_return_12m_ex1m": 0.1874, "momentum_6m": 0.0726, "momentum_12m": 0.2272, "momentum_12_1": 0.1874, "distance_from_52w_high": -0.0363, "distance_from_52w_low": 0.2695, "relative_strength": 0.0693 }, "raw_ttm": { "revenue_ttm": 520177000, "gross_profit_ttm": 321054000, "ebit_ttm": 117084000, "ebitda_ttm": 121326000, "net_income_ttm": 90882000, "eps_diluted_ttm": 2.772, "operating_cash_flow_ttm": 90047000, "capital_expenditure_ttm": 3222000, "fcf_ttm": 93269000, "dividends_paid_ttm": 23037000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191437000, "cash_and_equivalents": 589804000, "total_current_assets": 1249697000, "total_current_liabilities": 7523390000, "net_ppe": null, "total_assets": 8906808000, "total_debt": 384524000, "total_equity": 991176000, "net_working_capital": -6808748000, "book_value_per_share": 30.2321, "retained_earnings": 343890000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 828203000, "tangible_book_per_share": 25.2612 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 19, "rank_ptbv": 20, "rank_ps": 44, "rank_pcf": 45, "rank_ev_ebitda": 16, "rank_ev_ebit": 31, "rank_earnings_yield": 20, "rank_fcf_yield": 30, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 47, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 31, "rank_fcf_margin": 52, "rank_piotroski": 3, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 46 }, "composites": { "value_composite": 8, "quality_composite": 21, "momentum_composite": 30, "growth_composite": 12, "yield_composite": 21, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 37, "overall_composite": 5, "quality_value_composite": 0.8525, "os_score": 0.95, "value_percentile": 0.92, "quality_percentile": 0.79, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 37, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 537, "ticker_id": 5033, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:36.891882+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.45, "market_cap": 932748982.85, "market_cap_usd": 932748982.85, "enterprise_value": 727468982.85, "shares_outstanding": 32785553, "fx_rate_to_usd": null, "pe_ratio": 10.26329727, "pb_ratio": 0.94105283, "ptbv_ratio": 1.12623232, "ps_ratio": 1.79313769, "pcf_ratio": 10.35846816, "pfcf_ratio": 10.0006324, "ev_ebitda": 5.99598588, "ev_ebit": 6.21322284, "ev_sales": 1.39850278, "ev_fcf": 7.79968674, "earnings_yield": 0.09743457, "fcf_yield": 0.12821028, "dividend_yield": 0.02469796, "buyback_yield": 0, "shareholder_yield": 0.02469796, "debt_paydown_yield": null, "total_yield": 0.02469796, "gross_margin": 0.61720145, "operating_margin": 0.22508492, "net_margin": 0.17471361, "ebitda_margin": 0.23323984, "fcf_margin": 0.17930243, "roe": 0.09169108, "roa": 0.01020366, "roic": 0.11878424, "roc_greenblatt": null, "asset_turnover": 0.05840218, "cash_conversion": 1.02626483, "accruals_ratio": 9.375e-05, "sbc_to_revenue": 0.00983704, "debt_to_equity": 7.98610136, "net_debt_to_ebitda": -1.69197039, "debt_to_assets": 0.04317192, "interest_coverage": 0.61160591, "current_ratio": 0.16610823, "quick_ratio": 0.16610823, "net_debt": -205280000, "revenue_growth_1y": 0.08781766, "revenue_growth_3y_cagr": 0.24688171, "revenue_growth_5y_cagr": 0.24846553, "eps_growth_1y": 0.26084906, "eps_growth_3y_cagr": 0.1743173, "eps_growth_5y_cagr": 0.23980205, "fcf_growth_1y": 0.09124839, "book_value_growth_1y": 0.00062737, "piotroski_f_score": 8, "altman_z_score": -0.61870696, "earnings_stability_5y": 0.137402, "revenue_stability_5y": 0.508474, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03356075, "price_return_3m": 0.07310707, "price_return_6m": 0.07259326, "price_return_9m": 0.14974116, "price_return_12m": 0.22723998, "price_return_12m_ex1m": 0.18739027, "distance_from_52w_high": -0.03631843, "distance_from_52w_low": 0.26953953, "relative_strength": 0.06929893, "local_beta": 0, "volatility_252d": 0.250188, "volatility_60d": 0.482528, "max_drawdown_12m": -0.13060002, "revenue_ttm": 520177000, "gross_profit_ttm": 321054000, "ebit_ttm": 117084000, "ebitda_ttm": 121326000, "net_income_ttm": 90882000, "eps_diluted_ttm": 2.77201364, "operating_cash_flow_ttm": 90047000, "capital_expenditure_ttm": 3222000, "fcf_ttm": 93269000, "dividends_paid_ttm": 23037000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191437000, "cash_and_equivalents": 589804000, "total_current_assets": 1249697000, "total_current_liabilities": 7523390000, "net_ppe": null, "total_assets": 8906808000, "total_debt": 384524000, "total_equity": 991176000, "net_working_capital": -6808748000, "book_value_per_share": 30.23209644, "retained_earnings": 343890000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 828203000, "tangible_book_per_share": 25.26121795, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 19, "rank_ptbv": 20, "rank_ps": 44, "rank_pcf": 45, "rank_ev_ebitda": 16, "rank_ev_ebit": 31, "rank_earnings_yield": 20, "rank_fcf_yield": 30, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 47, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 31, "rank_fcf_margin": 52, "rank_piotroski": 3, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 46, "value_composite": 8, "quality_composite": 21, "momentum_composite": 30, "growth_composite": 12, "yield_composite": 21, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 37, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.45, "os": 0.95, "value": 0.92, "quality": 0.79, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 10.2633, "earnings_yield": 0.0974, "shareholder_yield": 0.0247, "roe": 0.0917, "momentum_12_1": 0.1874, "complete_fields": { "id": 537, "ticker_id": 5033, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:36.891882+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.45, "market_cap": 932748982.85, "market_cap_usd": 932748982.85, "enterprise_value": 727468982.85, "shares_outstanding": 32785553, "fx_rate_to_usd": null, "pe_ratio": 10.26329727, "pb_ratio": 0.94105283, "ptbv_ratio": 1.12623232, "ps_ratio": 1.79313769, "pcf_ratio": 10.35846816, "pfcf_ratio": 10.0006324, "ev_ebitda": 5.99598588, "ev_ebit": 6.21322284, "ev_sales": 1.39850278, "ev_fcf": 7.79968674, "earnings_yield": 0.09743457, "fcf_yield": 0.12821028, "dividend_yield": 0.02469796, "buyback_yield": 0, "shareholder_yield": 0.02469796, "debt_paydown_yield": null, "total_yield": 0.02469796, "gross_margin": 0.61720145, "operating_margin": 0.22508492, "net_margin": 0.17471361, "ebitda_margin": 0.23323984, "fcf_margin": 0.17930243, "roe": 0.09169108, "roa": 0.01020366, "roic": 0.11878424, "roc_greenblatt": null, "asset_turnover": 0.05840218, "cash_conversion": 1.02626483, "accruals_ratio": 9.375e-05, "sbc_to_revenue": 0.00983704, "debt_to_equity": 7.98610136, "net_debt_to_ebitda": -1.69197039, "debt_to_assets": 0.04317192, "interest_coverage": 0.61160591, "current_ratio": 0.16610823, "quick_ratio": 0.16610823, "net_debt": -205280000, "revenue_growth_1y": 0.08781766, "revenue_growth_3y_cagr": 0.24688171, "revenue_growth_5y_cagr": 0.24846553, "eps_growth_1y": 0.26084906, "eps_growth_3y_cagr": 0.1743173, "eps_growth_5y_cagr": 0.23980205, "fcf_growth_1y": 0.09124839, "book_value_growth_1y": 0.00062737, "piotroski_f_score": 8, "altman_z_score": -0.61870696, "earnings_stability_5y": 0.137402, "revenue_stability_5y": 0.508474, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03356075, "price_return_3m": 0.07310707, "price_return_6m": 0.07259326, "price_return_9m": 0.14974116, "price_return_12m": 0.22723998, "price_return_12m_ex1m": 0.18739027, "distance_from_52w_high": -0.03631843, "distance_from_52w_low": 0.26953953, "relative_strength": 0.06929893, "local_beta": 0, "volatility_252d": 0.250188, "volatility_60d": 0.482528, "max_drawdown_12m": -0.13060002, "revenue_ttm": 520177000, "gross_profit_ttm": 321054000, "ebit_ttm": 117084000, "ebitda_ttm": 121326000, "net_income_ttm": 90882000, "eps_diluted_ttm": 2.77201364, "operating_cash_flow_ttm": 90047000, "capital_expenditure_ttm": 3222000, "fcf_ttm": 93269000, "dividends_paid_ttm": 23037000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191437000, "cash_and_equivalents": 589804000, "total_current_assets": 1249697000, "total_current_liabilities": 7523390000, "net_ppe": null, "total_assets": 8906808000, "total_debt": 384524000, "total_equity": 991176000, "net_working_capital": -6808748000, "book_value_per_share": 30.23209644, "retained_earnings": 343890000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 828203000, "tangible_book_per_share": 25.26121795, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 19, "rank_ptbv": 20, "rank_ps": 44, "rank_pcf": 45, "rank_ev_ebitda": 16, "rank_ev_ebit": 31, "rank_earnings_yield": 20, "rank_fcf_yield": 30, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 47, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 31, "rank_fcf_margin": 52, "rank_piotroski": 3, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 46, "value_composite": 8, "quality_composite": 21, "momentum_composite": 30, "growth_composite": 12, "yield_composite": 21, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 37, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 511925000, "cost_of_revenue": 200068000, "gross_profit": 311857000, "ebit": 113407000, "ebitda": 119087000, "pretax_income": 110309000, "tax_provision": 22448000, "net_income": 87861000, "net_income_to_common": 87861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411175000, "total_current_assets": 1040598000, "total_assets": 8214740000, "short_term_debt": 278822000, "long_term_debt": 272530000, "total_debt": 551352000, "total_liabilities": 7317857000, "total_equity": 896883000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 135643000 }, "cash_flow": { "operating_cash_flow": 92083000, "capital_expenditure": 66000, "free_cash_flow": 92149000, "dividends_paid": 22245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28352, "ticker_id": 5033, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113407000", "ebitda": "119087000", "netIncome": "87861000", "grossProfit": "311857000", "depreciation": "None", "totalRevenue": "511925000", "costOfRevenue": "200068000", "interestIncome": "465011000", "incomeBeforeTax": "110309000", "interestExpense": "191848000", "operatingIncome": "113407000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22448000", "reportedCurrency": "USD", "netInterestIncome": "273163000", "nonInterestIncome": "None", "operatingExpenses": "198450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5680000", "sellingGeneralAndAdministrative": "127248000", "netIncomeFromContinuingOperations": "87861000" }, "balance": { "goodwill": "121146000", "inventory": "None", "commonStock": "29511000", "currentDebt": "None", "investments": "None", "totalAssets": "8214740000", "longTermDebt": "272530000", "shortTermDebt": "278822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14497000", "reportedCurrency": "USD", "retainedEarnings": "326574000", "totalLiabilities": "7317857000", "otherCurrentAssets": "None", "totalCurrentAssets": "1040598000", "currentLongTermDebt": "256200000", "longTermInvestments": "640271000", "shortTermInvestments": "590929000", "currentNetReceivables": "38494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7174142000", "currentAccountsPayable": "4166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551352000", "totalShareholderEquity": "896883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6698590000", "totalCurrentLiabilities": "6981578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336279000", "cashAndShortTermInvestments": "411175000", "commonStockSharesOutstanding": "29656639", "intangibleAssetsExcludingGoodwill": "14497000", "cashAndCashEquivalentsAtCarryingValue": "411175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87861000", "profitLoss": "None", "dividendPayout": "22245000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92083000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281520000", "cashflowFromInvestment": "-281526000", "stockBasedCompensation": "5821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511925000, "cost_of_revenue": 200068000, "gross_profit": 311857000, "research_and_development": null, "selling_general_admin": 127248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113407000, "depreciation_amortisation": 5680000, "ebitda": 119087000, "interest_expense": 191848000, "interest_income": null, "other_non_operating": null, "pretax_income": 110309000, "tax_provision": 22448000, "effective_tax_rate": null, "net_income": 87861000, "net_income_continuing_ops": 87861000, "net_income_to_common": 87861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411175000, "short_term_investments": 590929000, "net_receivables": 38494000, "inventory": null, "other_current_assets": null, "total_current_assets": 1040598000, "net_ppe": null, "goodwill": 121146000, "intangible_assets": 14497000, "goodwill_and_intangibles": 135643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7174142000, "total_assets": 8214740000, "short_term_debt": 278822000, "accounts_payable": 4166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6981578000, "long_term_debt": 272530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336279000, "total_liabilities": 7317857000, "total_debt": 551352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326574000, "total_equity": 896883000, "shares_outstanding": 29656639, "operating_cash_flow": 92083000, "stock_based_compensation": 5821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281526000, "dividends_paid": 22245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281520000, "free_cash_flow": 92149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113407000", "ebitda": "119087000", "netIncome": "87861000", "grossProfit": "311857000", "depreciation": "None", "totalRevenue": "511925000", "costOfRevenue": "200068000", "interestIncome": "465011000", "incomeBeforeTax": "110309000", "interestExpense": "191848000", "operatingIncome": "113407000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22448000", "reportedCurrency": "USD", "netInterestIncome": "273163000", "nonInterestIncome": "None", "operatingExpenses": "198450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5680000", "sellingGeneralAndAdministrative": "127248000", "netIncomeFromContinuingOperations": "87861000" }, "balance": { "goodwill": "121146000", "inventory": "None", "commonStock": "29511000", "currentDebt": "None", "investments": "None", "totalAssets": "8214740000", "longTermDebt": "272530000", "shortTermDebt": "278822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14497000", "reportedCurrency": "USD", "retainedEarnings": "326574000", "totalLiabilities": "7317857000", "otherCurrentAssets": "None", "totalCurrentAssets": "1040598000", "currentLongTermDebt": "256200000", "longTermInvestments": "640271000", "shortTermInvestments": "590929000", "currentNetReceivables": "38494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7174142000", "currentAccountsPayable": "4166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551352000", "totalShareholderEquity": "896883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6698590000", "totalCurrentLiabilities": "6981578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336279000", "cashAndShortTermInvestments": "411175000", "commonStockSharesOutstanding": "29656639", "intangibleAssetsExcludingGoodwill": "14497000", "cashAndCashEquivalentsAtCarryingValue": "411175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87861000", "profitLoss": "None", "dividendPayout": "22245000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92083000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281520000", "cashflowFromInvestment": "-281526000", "stockBasedCompensation": "5821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 457749000, "cost_of_revenue": 198254000, "gross_profit": 259495000, "ebit": 83051000, "ebitda": 88308000, "pretax_income": 83051000, "tax_provision": 17944000, "net_income": 65107000, "net_income_to_common": 65107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319098000, "total_current_assets": 383628000, "total_assets": 7857090000, "short_term_debt": 22621000, "long_term_debt": 460635000, "total_debt": 483256000, "total_liabilities": 7057624000, "total_equity": 799466000, "shares_outstanding": 26452000, "goodwill_and_intangibles": 138824000 }, "cash_flow": { "operating_cash_flow": 61402000, "capital_expenditure": 1562000, "free_cash_flow": 62964000, "dividends_paid": 20264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28357, "ticker_id": 5033, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83051000", "ebitda": "88308000", "netIncome": "65107000", "grossProfit": "259495000", "depreciation": "None", "totalRevenue": "457749000", "costOfRevenue": "198254000", "interestIncome": "414764000", "incomeBeforeTax": "83051000", "interestExpense": "187381000", "operatingIncome": "83094000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17944000", "reportedCurrency": "USD", "netInterestIncome": "227383000", "nonInterestIncome": "None", "operatingExpenses": "176444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5257000", "sellingGeneralAndAdministrative": "107027000", "netIncomeFromContinuingOperations": "65107000" }, "balance": { "goodwill": "121572000", "inventory": "None", "commonStock": "29552000", "currentDebt": "None", "investments": "None", "totalAssets": "7857090000", "longTermDebt": "460635000", "shortTermDebt": "22621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17252000", "reportedCurrency": "USD", "retainedEarnings": "260958000", "totalLiabilities": "7057624000", "otherCurrentAssets": "None", "totalCurrentAssets": "383628000", "currentLongTermDebt": "None", "longTermInvestments": "934649000", "shortTermInvestments": "28658000", "currentNetReceivables": "35872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7473462000", "currentAccountsPayable": "5969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483256000", "totalShareholderEquity": "799466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6511331000", "totalCurrentLiabilities": "6539921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517703000", "cashAndShortTermInvestments": "319098000", "commonStockSharesOutstanding": "26452000", "intangibleAssetsExcludingGoodwill": "17252000", "cashAndCashEquivalentsAtCarryingValue": "319098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65107000", "profitLoss": "None", "dividendPayout": "20264000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61402000", "capitalExpenditures": "1562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326499000", "cashflowFromInvestment": "-294913000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457749000, "cost_of_revenue": 198254000, "gross_profit": 259495000, "research_and_development": null, "selling_general_admin": 107027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83051000, "depreciation_amortisation": 5257000, "ebitda": 88308000, "interest_expense": 187381000, "interest_income": null, "other_non_operating": null, "pretax_income": 83051000, "tax_provision": 17944000, "effective_tax_rate": null, "net_income": 65107000, "net_income_continuing_ops": 65107000, "net_income_to_common": 65107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319098000, "short_term_investments": 28658000, "net_receivables": 35872000, "inventory": null, "other_current_assets": null, "total_current_assets": 383628000, "net_ppe": null, "goodwill": 121572000, "intangible_assets": 17252000, "goodwill_and_intangibles": 138824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7473462000, "total_assets": 7857090000, "short_term_debt": 22621000, "accounts_payable": 5969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6539921000, "long_term_debt": 460635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517703000, "total_liabilities": 7057624000, "total_debt": 483256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 260958000, "total_equity": 799466000, "shares_outstanding": 26452000, "operating_cash_flow": 61402000, "stock_based_compensation": 2999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294913000, "dividends_paid": 20264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326499000, "free_cash_flow": 62964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83051000", "ebitda": "88308000", "netIncome": "65107000", "grossProfit": "259495000", "depreciation": "None", "totalRevenue": "457749000", "costOfRevenue": "198254000", "interestIncome": "414764000", "incomeBeforeTax": "83051000", "interestExpense": "187381000", "operatingIncome": "83094000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17944000", "reportedCurrency": "USD", "netInterestIncome": "227383000", "nonInterestIncome": "None", "operatingExpenses": "176444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5257000", "sellingGeneralAndAdministrative": "107027000", "netIncomeFromContinuingOperations": "65107000" }, "balance": { "goodwill": "121572000", "inventory": "None", "commonStock": "29552000", "currentDebt": "None", "investments": "None", "totalAssets": "7857090000", "longTermDebt": "460635000", "shortTermDebt": "22621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17252000", "reportedCurrency": "USD", "retainedEarnings": "260958000", "totalLiabilities": "7057624000", "otherCurrentAssets": "None", "totalCurrentAssets": "383628000", "currentLongTermDebt": "None", "longTermInvestments": "934649000", "shortTermInvestments": "28658000", "currentNetReceivables": "35872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7473462000", "currentAccountsPayable": "5969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483256000", "totalShareholderEquity": "799466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6511331000", "totalCurrentLiabilities": "6539921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517703000", "cashAndShortTermInvestments": "319098000", "commonStockSharesOutstanding": "26452000", "intangibleAssetsExcludingGoodwill": "17252000", "cashAndCashEquivalentsAtCarryingValue": "319098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65107000", "profitLoss": "None", "dividendPayout": "20264000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61402000", "capitalExpenditures": "1562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326499000", "cashflowFromInvestment": "-294913000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 385620000, "cost_of_revenue": 142681000, "gross_profit": 242939000, "ebit": 90586000, "ebitda": 95256000, "pretax_income": 90586000, "tax_provision": 19543000, "net_income": 71043000, "net_income_to_common": 71043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226110000, "total_current_assets": 1135597000, "total_assets": 6584550000, "short_term_debt": 18885000, "long_term_debt": 616188000, "total_debt": 635073000, "total_liabilities": 5940291000, "total_equity": 644259000, "shares_outstanding": 25296000, "goodwill_and_intangibles": 100286000 }, "cash_flow": { "operating_cash_flow": 92427000, "capital_expenditure": 11648000, "free_cash_flow": 104075000, "dividends_paid": 18056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28362, "ticker_id": 5033, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90586000", "ebitda": "95256000", "netIncome": "71043000", "grossProfit": "242939000", "depreciation": "None", "totalRevenue": "385620000", "costOfRevenue": "142681000", "interestIncome": "333167000", "incomeBeforeTax": "90586000", "interestExpense": "138198000", "operatingIncome": "90586000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19543000", "reportedCurrency": "USD", "netInterestIncome": "217429000", "nonInterestIncome": "None", "operatingExpenses": "152353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4670000", "sellingGeneralAndAdministrative": "93718000", "netIncomeFromContinuingOperations": "73186000" }, "balance": { "goodwill": "88391000", "inventory": "-4756177000", "commonStock": "25352000", "currentDebt": "None", "investments": "None", "totalAssets": "6584550000", "longTermDebt": "616188000", "shortTermDebt": "18885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11895000", "reportedCurrency": "USD", "retainedEarnings": "216115000", "totalLiabilities": "5940291000", "otherCurrentAssets": "408845000", "totalCurrentAssets": "1135597000", "currentLongTermDebt": "None", "longTermInvestments": "913513000", "shortTermInvestments": "879571000", "currentNetReceivables": "29916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5448953000", "currentAccountsPayable": "14841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "635073000", "totalShareholderEquity": "644259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5248790000", "totalCurrentLiabilities": "5282516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "657775000", "cashAndShortTermInvestments": "226110000", "commonStockSharesOutstanding": "25296000", "intangibleAssetsExcludingGoodwill": "11895000", "cashAndCashEquivalentsAtCarryingValue": "226110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71043000", "profitLoss": "None", "dividendPayout": "18056000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92427000", "capitalExpenditures": "11648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "502084000", "cashflowFromInvestment": "-521141000", "stockBasedCompensation": "3999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385620000, "cost_of_revenue": 142681000, "gross_profit": 242939000, "research_and_development": null, "selling_general_admin": 93718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90586000, "depreciation_amortisation": 4670000, "ebitda": 95256000, "interest_expense": 138198000, "interest_income": null, "other_non_operating": null, "pretax_income": 90586000, "tax_provision": 19543000, "effective_tax_rate": null, "net_income": 71043000, "net_income_continuing_ops": 73186000, "net_income_to_common": 71043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226110000, "short_term_investments": 879571000, "net_receivables": 29916000, "inventory": -4756177000, "other_current_assets": null, "total_current_assets": 1135597000, "net_ppe": null, "goodwill": 88391000, "intangible_assets": 11895000, "goodwill_and_intangibles": 100286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5448953000, "total_assets": 6584550000, "short_term_debt": 18885000, "accounts_payable": 14841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5282516000, "long_term_debt": 616188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657775000, "total_liabilities": 5940291000, "total_debt": 635073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216115000, "total_equity": 644259000, "shares_outstanding": 25296000, "operating_cash_flow": 92427000, "stock_based_compensation": 3999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -521141000, "dividends_paid": 18056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 502084000, "free_cash_flow": 104075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90586000", "ebitda": "95256000", "netIncome": "71043000", "grossProfit": "242939000", "depreciation": "None", "totalRevenue": "385620000", "costOfRevenue": "142681000", "interestIncome": "333167000", "incomeBeforeTax": "90586000", "interestExpense": "138198000", "operatingIncome": "90586000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19543000", "reportedCurrency": "USD", "netInterestIncome": "217429000", "nonInterestIncome": "None", "operatingExpenses": "152353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4670000", "sellingGeneralAndAdministrative": "93718000", "netIncomeFromContinuingOperations": "73186000" }, "balance": { "goodwill": "88391000", "inventory": "-4756177000", "commonStock": "25352000", "currentDebt": "None", "investments": "None", "totalAssets": "6584550000", "longTermDebt": "616188000", "shortTermDebt": "18885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11895000", "reportedCurrency": "USD", "retainedEarnings": "216115000", "totalLiabilities": "5940291000", "otherCurrentAssets": "408845000", "totalCurrentAssets": "1135597000", "currentLongTermDebt": "None", "longTermInvestments": "913513000", "shortTermInvestments": "879571000", "currentNetReceivables": "29916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5448953000", "currentAccountsPayable": "14841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "635073000", "totalShareholderEquity": "644259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5248790000", "totalCurrentLiabilities": "5282516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "657775000", "cashAndShortTermInvestments": "226110000", "commonStockSharesOutstanding": "25296000", "intangibleAssetsExcludingGoodwill": "11895000", "cashAndCashEquivalentsAtCarryingValue": "226110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71043000", "profitLoss": "None", "dividendPayout": "18056000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92427000", "capitalExpenditures": "11648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "502084000", "cashflowFromInvestment": "-521141000", "stockBasedCompensation": "3999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 264077000, "cost_of_revenue": 47423000, "gross_profit": 216654000, "ebit": 68592000, "ebitda": 73410000, "pretax_income": 68592000, "tax_provision": 14337000, "net_income": 54255000, "net_income_to_common": 54255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152740000, "total_current_assets": 1069157000, "total_assets": 5990460000, "short_term_debt": 34274000, "long_term_debt": 525849000, "total_debt": 560123000, "total_liabilities": 5409979000, "total_equity": 580481000, "shares_outstanding": 22817000, "goodwill_and_intangibles": 102585000 }, "cash_flow": { "operating_cash_flow": 69577000, "capital_expenditure": 7781000, "free_cash_flow": 77358000, "dividends_paid": 12174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28367, "ticker_id": 5033, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68592000", "ebitda": "73410000", "netIncome": "54255000", "grossProfit": "216654000", "depreciation": "None", "totalRevenue": "264077000", "costOfRevenue": "47423000", "interestIncome": "236114000", "incomeBeforeTax": "68592000", "interestExpense": "36537000", "operatingIncome": "68592000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14337000", "reportedCurrency": "USD", "netInterestIncome": "199577000", "nonInterestIncome": "None", "operatingExpenses": "148062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4818000", "sellingGeneralAndAdministrative": "87849000", "netIncomeFromContinuingOperations": "54255000" }, "balance": { "goodwill": "88543000", "inventory": "-195384000", "commonStock": "25110000", "currentDebt": "None", "investments": "None", "totalAssets": "5990460000", "longTermDebt": "525849000", "shortTermDebt": "34274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14042000", "reportedCurrency": "USD", "retainedEarnings": "163955000", "totalLiabilities": "5409979000", "otherCurrentAssets": "195384000", "totalCurrentAssets": "1069157000", "currentLongTermDebt": "9000", "longTermInvestments": "928218000", "shortTermInvestments": "890751000", "currentNetReceivables": "25666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4921303000", "currentAccountsPayable": "2092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63177000", "shortLongTermDebtTotal": "560123000", "totalShareholderEquity": "580481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4820345000", "totalCurrentLiabilities": "4856711000", "otherNonCurrentLiabilities": "462736000", "totalNonCurrentLiabilities": "553268000", "cashAndShortTermInvestments": "152740000", "commonStockSharesOutstanding": "22817000", "intangibleAssetsExcludingGoodwill": "14042000", "cashAndCashEquivalentsAtCarryingValue": "152740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54255000", "profitLoss": "None", "dividendPayout": "12174000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69577000", "capitalExpenditures": "7781000", "changeInReceivables": "-3466000", "changeInExchangeRate": "None", "cashflowFromFinancing": "715309000", "cashflowFromInvestment": "-700521000", "stockBasedCompensation": "3696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264077000, "cost_of_revenue": 47423000, "gross_profit": 216654000, "research_and_development": null, "selling_general_admin": 87849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68592000, "depreciation_amortisation": 4818000, "ebitda": 73410000, "interest_expense": 36537000, "interest_income": null, "other_non_operating": null, "pretax_income": 68592000, "tax_provision": 14337000, "effective_tax_rate": null, "net_income": 54255000, "net_income_continuing_ops": 54255000, "net_income_to_common": 54255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152740000, "short_term_investments": 890751000, "net_receivables": 25666000, "inventory": -195384000, "other_current_assets": null, "total_current_assets": 1069157000, "net_ppe": null, "goodwill": 88543000, "intangible_assets": 14042000, "goodwill_and_intangibles": 102585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4921303000, "total_assets": 5990460000, "short_term_debt": 34274000, "accounts_payable": 2092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4856711000, "long_term_debt": 525849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553268000, "total_liabilities": 5409979000, "total_debt": 560123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163955000, "total_equity": 580481000, "shares_outstanding": 22817000, "operating_cash_flow": 69577000, "stock_based_compensation": 3696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700521000, "dividends_paid": 12174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 715309000, "free_cash_flow": 77358000, "net_change_in_cash": 84365000 }, "raw_data": { "income": { "ebit": "68592000", "ebitda": "73410000", "netIncome": "54255000", "grossProfit": "216654000", "depreciation": "None", "totalRevenue": "264077000", "costOfRevenue": "47423000", "interestIncome": "236114000", "incomeBeforeTax": "68592000", "interestExpense": "36537000", "operatingIncome": "68592000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14337000", "reportedCurrency": "USD", "netInterestIncome": "199577000", "nonInterestIncome": "None", "operatingExpenses": "148062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4818000", "sellingGeneralAndAdministrative": "87849000", "netIncomeFromContinuingOperations": "54255000" }, "balance": { "goodwill": "88543000", "inventory": "-195384000", "commonStock": "25110000", "currentDebt": "None", "investments": "None", "totalAssets": "5990460000", "longTermDebt": "525849000", "shortTermDebt": "34274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14042000", "reportedCurrency": "USD", "retainedEarnings": "163955000", "totalLiabilities": "5409979000", "otherCurrentAssets": "195384000", "totalCurrentAssets": "1069157000", "currentLongTermDebt": "9000", "longTermInvestments": "928218000", "shortTermInvestments": "890751000", "currentNetReceivables": "25666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4921303000", "currentAccountsPayable": "2092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63177000", "shortLongTermDebtTotal": "560123000", "totalShareholderEquity": "580481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4820345000", "totalCurrentLiabilities": "4856711000", "otherNonCurrentLiabilities": "462736000", "totalNonCurrentLiabilities": "553268000", "cashAndShortTermInvestments": "152740000", "commonStockSharesOutstanding": "22817000", "intangibleAssetsExcludingGoodwill": "14042000", "cashAndCashEquivalentsAtCarryingValue": "152740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54255000", "profitLoss": "None", "dividendPayout": "12174000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69577000", "capitalExpenditures": "7781000", "changeInReceivables": "-3466000", "changeInExchangeRate": "None", "cashflowFromFinancing": "715309000", "cashflowFromInvestment": "-700521000", "stockBasedCompensation": "3696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 203113000, "cost_of_revenue": 24601000, "gross_profit": 178512000, "ebit": 64558000, "ebitda": 68721000, "pretax_income": 64558000, "tax_provision": 12422000, "net_income": 52136000, "net_income_to_common": 52136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68375000, "total_current_assets": 1109033000, "total_assets": 4726378000, "short_term_debt": 19141000, "long_term_debt": 168449000, "total_debt": 187590000, "total_liabilities": 4293010000, "total_equity": 433368000, "shares_outstanding": 20634000, "goodwill_and_intangibles": 72097000 }, "cash_flow": { "operating_cash_flow": 56443000, "capital_expenditure": 3971000, "free_cash_flow": 60414000, "dividends_paid": 9436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28372, "ticker_id": 5033, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64558000", "ebitda": "68721000", "netIncome": "52136000", "grossProfit": "178512000", "depreciation": "None", "totalRevenue": "203113000", "costOfRevenue": "24601000", "interestIncome": "170438000", "incomeBeforeTax": "64558000", "interestExpense": "16554000", "operatingIncome": "64558000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12422000", "reportedCurrency": "USD", "netInterestIncome": "153884000", "nonInterestIncome": "None", "operatingExpenses": "113954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4163000", "sellingGeneralAndAdministrative": "67706000", "netIncomeFromContinuingOperations": "52136000" }, "balance": { "goodwill": "59894000", "inventory": "-316443000", "commonStock": "20400000", "currentDebt": "None", "investments": "None", "totalAssets": "4726378000", "longTermDebt": "168449000", "shortTermDebt": "19141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12203000", "reportedCurrency": "USD", "retainedEarnings": "121874000", "totalLiabilities": "4293010000", "otherCurrentAssets": "316443000", "totalCurrentAssets": "1109033000", "currentLongTermDebt": "20000", "longTermInvestments": "1037680000", "shortTermInvestments": "1021061000", "currentNetReceivables": "19597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3617345000", "currentAccountsPayable": "1354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58155000", "shortLongTermDebtTotal": "187590000", "totalShareholderEquity": "433368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4077283000", "totalCurrentLiabilities": "4097778000", "otherNonCurrentLiabilities": "132946000", "totalNonCurrentLiabilities": "195232000", "cashAndShortTermInvestments": "68375000", "commonStockSharesOutstanding": "20634000", "intangibleAssetsExcludingGoodwill": "12203000", "cashAndCashEquivalentsAtCarryingValue": "68375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52136000", "profitLoss": "None", "dividendPayout": "9436000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56443000", "capitalExpenditures": "3971000", "changeInReceivables": "4298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "538155000", "cashflowFromInvestment": "-675354000", "stockBasedCompensation": "2861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-80756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203113000, "cost_of_revenue": 24601000, "gross_profit": 178512000, "research_and_development": null, "selling_general_admin": 67706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64558000, "depreciation_amortisation": 4163000, "ebitda": 68721000, "interest_expense": 16554000, "interest_income": null, "other_non_operating": null, "pretax_income": 64558000, "tax_provision": 12422000, "effective_tax_rate": null, "net_income": 52136000, "net_income_continuing_ops": 52136000, "net_income_to_common": 52136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68375000, "short_term_investments": 1021061000, "net_receivables": 19597000, "inventory": -316443000, "other_current_assets": null, "total_current_assets": 1109033000, "net_ppe": null, "goodwill": 59894000, "intangible_assets": 12203000, "goodwill_and_intangibles": 72097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3617345000, "total_assets": 4726378000, "short_term_debt": 19141000, "accounts_payable": 1354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4097778000, "long_term_debt": 168449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195232000, "total_liabilities": 4293010000, "total_debt": 187590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121874000, "total_equity": 433368000, "shares_outstanding": 20634000, "operating_cash_flow": 56443000, "stock_based_compensation": 2861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -675354000, "dividends_paid": 9436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 538155000, "free_cash_flow": 60414000, "net_change_in_cash": -80756000 }, "raw_data": { "income": { "ebit": "64558000", "ebitda": "68721000", "netIncome": "52136000", "grossProfit": "178512000", "depreciation": "None", "totalRevenue": "203113000", "costOfRevenue": "24601000", "interestIncome": "170438000", "incomeBeforeTax": "64558000", "interestExpense": "16554000", "operatingIncome": "64558000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12422000", "reportedCurrency": "USD", "netInterestIncome": "153884000", "nonInterestIncome": "None", "operatingExpenses": "113954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4163000", "sellingGeneralAndAdministrative": "67706000", "netIncomeFromContinuingOperations": "52136000" }, "balance": { "goodwill": "59894000", "inventory": "-316443000", "commonStock": "20400000", "currentDebt": "None", "investments": "None", "totalAssets": "4726378000", "longTermDebt": "168449000", "shortTermDebt": "19141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12203000", "reportedCurrency": "USD", "retainedEarnings": "121874000", "totalLiabilities": "4293010000", "otherCurrentAssets": "316443000", "totalCurrentAssets": "1109033000", "currentLongTermDebt": "20000", "longTermInvestments": "1037680000", "shortTermInvestments": "1021061000", "currentNetReceivables": "19597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3617345000", "currentAccountsPayable": "1354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58155000", "shortLongTermDebtTotal": "187590000", "totalShareholderEquity": "433368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4077283000", "totalCurrentLiabilities": "4097778000", "otherNonCurrentLiabilities": "132946000", "totalNonCurrentLiabilities": "195232000", "cashAndShortTermInvestments": "68375000", "commonStockSharesOutstanding": "20634000", "intangibleAssetsExcludingGoodwill": "12203000", "cashAndCashEquivalentsAtCarryingValue": "68375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52136000", "profitLoss": "None", "dividendPayout": "9436000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56443000", "capitalExpenditures": "3971000", "changeInReceivables": "4298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "538155000", "cashflowFromInvestment": "-675354000", "stockBasedCompensation": "2861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-80756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 168781000, "cost_of_revenue": 33544000, "gross_profit": 135237000, "ebit": 36782000, "ebitda": 39946000, "pretax_income": 36782000, "tax_provision": 6788000, "net_income": 29994000, "net_income_to_common": 29994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149131000, "total_current_assets": 813631000, "total_assets": 4160360000, "short_term_debt": 26845000, "long_term_debt": 31000000, "total_debt": 57845000, "total_liabilities": 3750397000, "total_equity": 409963000, "shares_outstanding": 18243000, "goodwill_and_intangibles": 63596000 }, "cash_flow": { "operating_cash_flow": 29339000, "capital_expenditure": 2970000, "free_cash_flow": 32309000, "dividends_paid": 7520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28377, "ticker_id": 5033, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36782000", "ebitda": "39946000", "netIncome": "29994000", "grossProfit": "135237000", "depreciation": "None", "totalRevenue": "168781000", "costOfRevenue": "33544000", "interestIncome": "149755000", "incomeBeforeTax": "36782000", "interestExpense": "22109000", "operatingIncome": "36782000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6788000", "reportedCurrency": "USD", "netInterestIncome": "127646000", "nonInterestIncome": "None", "operatingExpenses": "98455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3164000", "sellingGeneralAndAdministrative": "64082000", "netIncomeFromContinuingOperations": "29994000" }, "balance": { "goodwill": "53862000", "inventory": "-356229000", "commonStock": "20621000", "currentDebt": "None", "investments": "None", "totalAssets": "4160360000", "longTermDebt": "31000000", "shortTermDebt": "26845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9734000", "reportedCurrency": "USD", "retainedEarnings": "79174000", "totalLiabilities": "3750397000", "otherCurrentAssets": "356229000", "totalCurrentAssets": "813631000", "currentLongTermDebt": "5020000", "longTermInvestments": "3610905000", "shortTermInvestments": "640605000", "currentNetReceivables": "23895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3346729000", "currentAccountsPayable": "2499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58593000", "shortLongTermDebtTotal": "105990000", "totalShareholderEquity": "409963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3616679000", "totalCurrentLiabilities": "3646023000", "otherNonCurrentLiabilities": "100219000", "totalNonCurrentLiabilities": "104374000", "cashAndShortTermInvestments": "149131000", "commonStockSharesOutstanding": "18243000", "intangibleAssetsExcludingGoodwill": "9734000", "cashAndCashEquivalentsAtCarryingValue": "149131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29994000", "profitLoss": "None", "dividendPayout": "7520000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29339000", "capitalExpenditures": "2970000", "changeInReceivables": "-10648000", "changeInExchangeRate": "None", "cashflowFromFinancing": "505716000", "cashflowFromInvestment": "-475295000", "stockBasedCompensation": "2453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59760000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168781000, "cost_of_revenue": 33544000, "gross_profit": 135237000, "research_and_development": null, "selling_general_admin": 64082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36782000, "depreciation_amortisation": 3164000, "ebitda": 39946000, "interest_expense": 22109000, "interest_income": null, "other_non_operating": null, "pretax_income": 36782000, "tax_provision": 6788000, "effective_tax_rate": null, "net_income": 29994000, "net_income_continuing_ops": 29994000, "net_income_to_common": 29994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149131000, "short_term_investments": 640605000, "net_receivables": 23895000, "inventory": -356229000, "other_current_assets": null, "total_current_assets": 813631000, "net_ppe": null, "goodwill": 53862000, "intangible_assets": 9734000, "goodwill_and_intangibles": 63596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3346729000, "total_assets": 4160360000, "short_term_debt": 26845000, "accounts_payable": 2499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3646023000, "long_term_debt": 31000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104374000, "total_liabilities": 3750397000, "total_debt": 57845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79174000, "total_equity": 409963000, "shares_outstanding": 18243000, "operating_cash_flow": 29339000, "stock_based_compensation": 2453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475295000, "dividends_paid": 7520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 505716000, "free_cash_flow": 32309000, "net_change_in_cash": 59760000 }, "raw_data": { "income": { "ebit": "36782000", "ebitda": "39946000", "netIncome": "29994000", "grossProfit": "135237000", "depreciation": "None", "totalRevenue": "168781000", "costOfRevenue": "33544000", "interestIncome": "149755000", "incomeBeforeTax": "36782000", "interestExpense": "22109000", "operatingIncome": "36782000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6788000", "reportedCurrency": "USD", "netInterestIncome": "127646000", "nonInterestIncome": "None", "operatingExpenses": "98455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3164000", "sellingGeneralAndAdministrative": "64082000", "netIncomeFromContinuingOperations": "29994000" }, "balance": { "goodwill": "53862000", "inventory": "-356229000", "commonStock": "20621000", "currentDebt": "None", "investments": "None", "totalAssets": "4160360000", "longTermDebt": "31000000", "shortTermDebt": "26845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9734000", "reportedCurrency": "USD", "retainedEarnings": "79174000", "totalLiabilities": "3750397000", "otherCurrentAssets": "356229000", "totalCurrentAssets": "813631000", "currentLongTermDebt": "5020000", "longTermInvestments": "3610905000", "shortTermInvestments": "640605000", "currentNetReceivables": "23895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3346729000", "currentAccountsPayable": "2499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58593000", "shortLongTermDebtTotal": "105990000", "totalShareholderEquity": "409963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3616679000", "totalCurrentLiabilities": "3646023000", "otherNonCurrentLiabilities": "100219000", "totalNonCurrentLiabilities": "104374000", "cashAndShortTermInvestments": "149131000", "commonStockSharesOutstanding": "18243000", "intangibleAssetsExcludingGoodwill": "9734000", "cashAndCashEquivalentsAtCarryingValue": "149131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29994000", "profitLoss": "None", "dividendPayout": "7520000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29339000", "capitalExpenditures": "2970000", "changeInReceivables": "-10648000", "changeInExchangeRate": "None", "cashflowFromFinancing": "505716000", "cashflowFromInvestment": "-475295000", "stockBasedCompensation": "2453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59760000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 112622000, "cost_of_revenue": 25875000, "gross_profit": 86747000, "ebit": 29852000, "ebitda": 31440000, "pretax_income": 29852000, "tax_provision": 6080000, "net_income": 23772000, "net_income_to_common": 23772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89371000, "total_current_assets": 375589000, "total_assets": 2273835000, "short_term_debt": 67989000, "long_term_debt": 118000000, "total_debt": 185989000, "total_liabilities": 1988738000, "total_equity": 285097000, "shares_outstanding": 13671000, "goodwill_and_intangibles": 55189000 }, "cash_flow": { "operating_cash_flow": 24418000, "capital_expenditure": 3959000, "free_cash_flow": 28377000, "dividends_paid": 5054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28382, "ticker_id": 5033, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29852000", "ebitda": "31440000", "netIncome": "23772000", "grossProfit": "86747000", "depreciation": "None", "totalRevenue": "112622000", "costOfRevenue": "25875000", "interestIncome": "103467000", "incomeBeforeTax": "29852000", "interestExpense": "23269000", "operatingIncome": "29852000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6080000", "reportedCurrency": "USD", "netInterestIncome": "80198000", "nonInterestIncome": "None", "operatingExpenses": "56895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "39627000", "netIncomeFromContinuingOperations": "23772000" }, "balance": { "goodwill": "48495000", "inventory": "-162804000", "commonStock": "13279000", "currentDebt": "None", "investments": "None", "totalAssets": "2273835000", "longTermDebt": "118000000", "shortTermDebt": "67989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6694000", "reportedCurrency": "USD", "retainedEarnings": "56700000", "totalLiabilities": "1988738000", "otherCurrentAssets": "162804000", "totalCurrentAssets": "375589000", "currentLongTermDebt": "10000000", "longTermInvestments": "290758000", "shortTermInvestments": "278193000", "currentNetReceivables": "8025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898246000", "currentAccountsPayable": "1533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29280000", "shortLongTermDebtTotal": "185989000", "totalShareholderEquity": "285097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1782010000", "totalCurrentLiabilities": "1851532000", "otherNonCurrentLiabilities": "180195000", "totalNonCurrentLiabilities": "137206000", "cashAndShortTermInvestments": "89371000", "commonStockSharesOutstanding": "13671000", "intangibleAssetsExcludingGoodwill": "6694000", "cashAndCashEquivalentsAtCarryingValue": "89371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23772000", "profitLoss": "None", "dividendPayout": "5054000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24418000", "capitalExpenditures": "3959000", "changeInReceivables": "198000", "changeInExchangeRate": "None", "cashflowFromFinancing": "161171000", "cashflowFromInvestment": "-192290000", "stockBasedCompensation": "1093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6701000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112622000, "cost_of_revenue": 25875000, "gross_profit": 86747000, "research_and_development": null, "selling_general_admin": 39627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29852000, "depreciation_amortisation": 1588000, "ebitda": 31440000, "interest_expense": 23269000, "interest_income": null, "other_non_operating": null, "pretax_income": 29852000, "tax_provision": 6080000, "effective_tax_rate": null, "net_income": 23772000, "net_income_continuing_ops": 23772000, "net_income_to_common": 23772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89371000, "short_term_investments": 278193000, "net_receivables": 8025000, "inventory": -162804000, "other_current_assets": null, "total_current_assets": 375589000, "net_ppe": null, "goodwill": 48495000, "intangible_assets": 6694000, "goodwill_and_intangibles": 55189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1898246000, "total_assets": 2273835000, "short_term_debt": 67989000, "accounts_payable": 1533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1851532000, "long_term_debt": 118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137206000, "total_liabilities": 1988738000, "total_debt": 185989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56700000, "total_equity": 285097000, "shares_outstanding": 13671000, "operating_cash_flow": 24418000, "stock_based_compensation": 1093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192290000, "dividends_paid": 5054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161171000, "free_cash_flow": 28377000, "net_change_in_cash": -6701000 }, "raw_data": { "income": { "ebit": "29852000", "ebitda": "31440000", "netIncome": "23772000", "grossProfit": "86747000", "depreciation": "None", "totalRevenue": "112622000", "costOfRevenue": "25875000", "interestIncome": "103467000", "incomeBeforeTax": "29852000", "interestExpense": "23269000", "operatingIncome": "29852000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6080000", "reportedCurrency": "USD", "netInterestIncome": "80198000", "nonInterestIncome": "None", "operatingExpenses": "56895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "39627000", "netIncomeFromContinuingOperations": "23772000" }, "balance": { "goodwill": "48495000", "inventory": "-162804000", "commonStock": "13279000", "currentDebt": "None", "investments": "None", "totalAssets": "2273835000", "longTermDebt": "118000000", "shortTermDebt": "67989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6694000", "reportedCurrency": "USD", "retainedEarnings": "56700000", "totalLiabilities": "1988738000", "otherCurrentAssets": "162804000", "totalCurrentAssets": "375589000", "currentLongTermDebt": "10000000", "longTermInvestments": "290758000", "shortTermInvestments": "278193000", "currentNetReceivables": "8025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898246000", "currentAccountsPayable": "1533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29280000", "shortLongTermDebtTotal": "185989000", "totalShareholderEquity": "285097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1782010000", "totalCurrentLiabilities": "1851532000", "otherNonCurrentLiabilities": "180195000", "totalNonCurrentLiabilities": "137206000", "cashAndShortTermInvestments": "89371000", "commonStockSharesOutstanding": "13671000", "intangibleAssetsExcludingGoodwill": "6694000", "cashAndCashEquivalentsAtCarryingValue": "89371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23772000", "profitLoss": "None", "dividendPayout": "5054000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24418000", "capitalExpenditures": "3959000", "changeInReceivables": "198000", "changeInExchangeRate": "None", "cashflowFromFinancing": "161171000", "cashflowFromInvestment": "-192290000", "stockBasedCompensation": "1093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6701000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 83974000, "cost_of_revenue": 16356000, "gross_profit": 67618000, "ebit": 17370000, "ebitda": 18542000, "pretax_income": 17370000, "tax_provision": 3279000, "net_income": 14091000, "net_income_to_common": 14091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96072000, "total_current_assets": 413811000, "total_assets": 2094896000, "short_term_debt": 12229000, "long_term_debt": 80000000, "total_debt": 92229000, "total_liabilities": 1834838000, "total_equity": 260058000, "shares_outstanding": 11546000, "goodwill_and_intangibles": 57373000 }, "cash_flow": { "operating_cash_flow": 19276000, "capital_expenditure": 919000, "free_cash_flow": 20195000, "dividends_paid": 3281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28387, "ticker_id": 5033, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17370000", "ebitda": "18542000", "netIncome": "14091000", "grossProfit": "67618000", "depreciation": "None", "totalRevenue": "83974000", "costOfRevenue": "16356000", "interestIncome": "76195000", "incomeBeforeTax": "17370000", "interestExpense": "13966000", "operatingIncome": "17370000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3279000", "reportedCurrency": "USD", "netInterestIncome": "62229000", "nonInterestIncome": "None", "operatingExpenses": "50248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1172000", "sellingGeneralAndAdministrative": "31350000", "netIncomeFromContinuingOperations": "14091000" }, "balance": { "goodwill": "49488000", "inventory": "1909000", "commonStock": "13213000", "currentDebt": "None", "investments": "None", "totalAssets": "2094896000", "longTermDebt": "80000000", "shortTermDebt": "12229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7885000", "reportedCurrency": "USD", "retainedEarnings": "37982000", "totalLiabilities": "1834838000", "otherCurrentAssets": "1289800000", "totalCurrentAssets": "413811000", "currentLongTermDebt": "0", "longTermInvestments": "318798000", "shortTermInvestments": "309516000", "currentNetReceivables": "8223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1681085000", "currentAccountsPayable": "1374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15114000", "shortLongTermDebtTotal": "92229000", "totalShareholderEquity": "260058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1733934000", "totalCurrentLiabilities": "1747537000", "otherNonCurrentLiabilities": "74530000", "totalNonCurrentLiabilities": "87301000", "cashAndShortTermInvestments": "96072000", "commonStockSharesOutstanding": "11546000", "intangibleAssetsExcludingGoodwill": "7885000", "cashAndCashEquivalentsAtCarryingValue": "96072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14091000", "profitLoss": "None", "dividendPayout": "3281000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19276000", "capitalExpenditures": "919000", "changeInReceivables": "-970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "139523000", "cashflowFromInvestment": "-170318000", "stockBasedCompensation": "1010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11519000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83974000, "cost_of_revenue": 16356000, "gross_profit": 67618000, "research_and_development": 0, "selling_general_admin": 31350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17370000, "depreciation_amortisation": 1172000, "ebitda": 18542000, "interest_expense": 13966000, "interest_income": null, "other_non_operating": null, "pretax_income": 17370000, "tax_provision": 3279000, "effective_tax_rate": null, "net_income": 14091000, "net_income_continuing_ops": 14091000, "net_income_to_common": 14091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96072000, "short_term_investments": 309516000, "net_receivables": 8223000, "inventory": 1909000, "other_current_assets": null, "total_current_assets": 413811000, "net_ppe": null, "goodwill": 49488000, "intangible_assets": 7885000, "goodwill_and_intangibles": 57373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1681085000, "total_assets": 2094896000, "short_term_debt": 12229000, "accounts_payable": 1374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1747537000, "long_term_debt": 80000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87301000, "total_liabilities": 1834838000, "total_debt": 92229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37982000, "total_equity": 260058000, "shares_outstanding": 11546000, "operating_cash_flow": 19276000, "stock_based_compensation": 1010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170318000, "dividends_paid": 3281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139523000, "free_cash_flow": 20195000, "net_change_in_cash": -11519000 }, "raw_data": { "income": { "ebit": "17370000", "ebitda": "18542000", "netIncome": "14091000", "grossProfit": "67618000", "depreciation": "None", "totalRevenue": "83974000", "costOfRevenue": "16356000", "interestIncome": "76195000", "incomeBeforeTax": "17370000", "interestExpense": "13966000", "operatingIncome": "17370000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3279000", "reportedCurrency": "USD", "netInterestIncome": "62229000", "nonInterestIncome": "None", "operatingExpenses": "50248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1172000", "sellingGeneralAndAdministrative": "31350000", "netIncomeFromContinuingOperations": "14091000" }, "balance": { "goodwill": "49488000", "inventory": "1909000", "commonStock": "13213000", "currentDebt": "None", "investments": "None", "totalAssets": "2094896000", "longTermDebt": "80000000", "shortTermDebt": "12229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7885000", "reportedCurrency": "USD", "retainedEarnings": "37982000", "totalLiabilities": "1834838000", "otherCurrentAssets": "1289800000", "totalCurrentAssets": "413811000", "currentLongTermDebt": "0", "longTermInvestments": "318798000", "shortTermInvestments": "309516000", "currentNetReceivables": "8223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1681085000", "currentAccountsPayable": "1374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15114000", "shortLongTermDebtTotal": "92229000", "totalShareholderEquity": "260058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1733934000", "totalCurrentLiabilities": "1747537000", "otherNonCurrentLiabilities": "74530000", "totalNonCurrentLiabilities": "87301000", "cashAndShortTermInvestments": "96072000", "commonStockSharesOutstanding": "11546000", "intangibleAssetsExcludingGoodwill": "7885000", "cashAndCashEquivalentsAtCarryingValue": "96072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14091000", "profitLoss": "None", "dividendPayout": "3281000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19276000", "capitalExpenditures": "919000", "changeInReceivables": "-970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "139523000", "cashflowFromInvestment": "-170318000", "stockBasedCompensation": "1010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11519000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 133790000, "cost_of_revenue": 49577000, "gross_profit": 84213000, "ebit": 29496000, "ebitda": 29496000, "pretax_income": 29496000, "tax_provision": 5932000, "net_income": 23564000, "net_income_to_common": 23564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589804000, "total_current_assets": 1249697000, "total_assets": 8906808000, "short_term_debt": 54749000, "long_term_debt": 329775000, "total_debt": 384524000, "total_liabilities": 7915632000, "total_equity": 991176000, "shares_outstanding": 32785553, "goodwill_and_intangibles": 162973000 }, "cash_flow": { "operating_cash_flow": 26690000, "capital_expenditure": 0, "free_cash_flow": 26690000, "dividends_paid": 6248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28350, "ticker_id": 5033, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "29496000", "netIncome": "23564000", "grossProfit": "84213000", "depreciation": "None", "totalRevenue": "133790000", "costOfRevenue": "49577000", "interestIncome": "122494000", "incomeBeforeTax": "29496000", "interestExpense": "47299000", "operatingIncome": "29496000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5932000", "reportedCurrency": "USD", "netInterestIncome": "75195000", "nonInterestIncome": "None", "operatingExpenses": "54717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41161000", "netIncomeFromContinuingOperations": "23564000" }, "balance": { "goodwill": "133564000", "inventory": "None", "commonStock": "32625000", "currentDebt": "None", "investments": "None", "totalAssets": "8906808000", "longTermDebt": "329775000", "shortTermDebt": "54749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29409000", "reportedCurrency": "USD", "retainedEarnings": "343890000", "totalLiabilities": "7915632000", "otherCurrentAssets": "-1045817000", "totalCurrentAssets": "1249697000", "currentLongTermDebt": "33155000", "longTermInvestments": "661764000", "shortTermInvestments": "621717000", "currentNetReceivables": "38176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7657111000", "currentAccountsPayable": "3692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384524000", "totalShareholderEquity": "991176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7464949000", "totalCurrentLiabilities": "7523390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392242000", "cashAndShortTermInvestments": "589804000", "commonStockSharesOutstanding": "32785553", "intangibleAssetsExcludingGoodwill": "29409000", "cashAndCashEquivalentsAtCarryingValue": "589804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23564000", "profitLoss": "None", "dividendPayout": "6248000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26690000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101820000", "cashflowFromInvestment": "253759000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133790000, "cost_of_revenue": 49577000, "gross_profit": 84213000, "research_and_development": null, "selling_general_admin": 41161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29496000, "depreciation_amortisation": null, "ebitda": 29496000, "interest_expense": 47299000, "interest_income": null, "other_non_operating": null, "pretax_income": 29496000, "tax_provision": 5932000, "effective_tax_rate": null, "net_income": 23564000, "net_income_continuing_ops": 23564000, "net_income_to_common": 23564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589804000, "short_term_investments": 621717000, "net_receivables": 38176000, "inventory": null, "other_current_assets": null, "total_current_assets": 1249697000, "net_ppe": null, "goodwill": 133564000, "intangible_assets": 29409000, "goodwill_and_intangibles": 162973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7657111000, "total_assets": 8906808000, "short_term_debt": 54749000, "accounts_payable": 3692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7523390000, "long_term_debt": 329775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392242000, "total_liabilities": 7915632000, "total_debt": 384524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343890000, "total_equity": 991176000, "shares_outstanding": 32785553, "operating_cash_flow": 26690000, "stock_based_compensation": 901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 253759000, "dividends_paid": 6248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101820000, "free_cash_flow": 26690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "29496000", "netIncome": "23564000", "grossProfit": "84213000", "depreciation": "None", "totalRevenue": "133790000", "costOfRevenue": "49577000", "interestIncome": "122494000", "incomeBeforeTax": "29496000", "interestExpense": "47299000", "operatingIncome": "29496000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5932000", "reportedCurrency": "USD", "netInterestIncome": "75195000", "nonInterestIncome": "None", "operatingExpenses": "54717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41161000", "netIncomeFromContinuingOperations": "23564000" }, "balance": { "goodwill": "133564000", "inventory": "None", "commonStock": "32625000", "currentDebt": "None", "investments": "None", "totalAssets": "8906808000", "longTermDebt": "329775000", "shortTermDebt": "54749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29409000", "reportedCurrency": "USD", "retainedEarnings": "343890000", "totalLiabilities": "7915632000", "otherCurrentAssets": "-1045817000", "totalCurrentAssets": "1249697000", "currentLongTermDebt": "33155000", "longTermInvestments": "661764000", "shortTermInvestments": "621717000", "currentNetReceivables": "38176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7657111000", "currentAccountsPayable": "3692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384524000", "totalShareholderEquity": "991176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7464949000", "totalCurrentLiabilities": "7523390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392242000", "cashAndShortTermInvestments": "589804000", "commonStockSharesOutstanding": "32785553", "intangibleAssetsExcludingGoodwill": "29409000", "cashAndCashEquivalentsAtCarryingValue": "589804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23564000", "profitLoss": "None", "dividendPayout": "6248000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26690000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101820000", "cashflowFromInvestment": "253759000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 130010000, "cost_of_revenue": 46918000, "gross_profit": 83092000, "ebit": 30680000, "ebitda": 32090000, "pretax_income": 27582000, "tax_provision": 5223000, "net_income": 22359000, "net_income_to_common": 22359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411175000, "total_current_assets": 1040598000, "total_assets": 8214740000, "short_term_debt": 278822000, "long_term_debt": 272530000, "total_debt": 551352000, "total_liabilities": 7317857000, "total_equity": 896883000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 135643000 }, "cash_flow": { "operating_cash_flow": 16927000, "capital_expenditure": 2666000, "free_cash_flow": 19593000, "dividends_paid": 5784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28351, "ticker_id": 5033, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30680000", "ebitda": "32090000", "netIncome": "22359000", "grossProfit": "83092000", "depreciation": "None", "totalRevenue": "130010000", "costOfRevenue": "46918000", "interestIncome": "117780000", "incomeBeforeTax": "27582000", "interestExpense": "46918000", "operatingIncome": "30680000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5223000", "reportedCurrency": "USD", "netInterestIncome": "70862000", "nonInterestIncome": "None", "operatingExpenses": "52412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1410000", "sellingGeneralAndAdministrative": "38492000", "netIncomeFromContinuingOperations": "22359000" }, "balance": { "goodwill": "121146000", "inventory": "None", "commonStock": "29511000", "currentDebt": "None", "investments": "None", "totalAssets": "8214740000", "longTermDebt": "272530000", "shortTermDebt": "278822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14497000", "reportedCurrency": "USD", "retainedEarnings": "326574000", "totalLiabilities": "7317857000", "otherCurrentAssets": "None", "totalCurrentAssets": "1040598000", "currentLongTermDebt": "256200000", "longTermInvestments": "640271000", "shortTermInvestments": "590929000", "currentNetReceivables": "38494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7174142000", "currentAccountsPayable": "4166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551352000", "totalShareholderEquity": "896883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6698590000", "totalCurrentLiabilities": "6981578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336279000", "cashAndShortTermInvestments": "411175000", "commonStockSharesOutstanding": "29656639", "intangibleAssetsExcludingGoodwill": "14497000", "cashAndCashEquivalentsAtCarryingValue": "411175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22359000", "profitLoss": "None", "dividendPayout": "5784000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16927000", "capitalExpenditures": "2666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238846000", "cashflowFromInvestment": "-243677000", "stockBasedCompensation": "2457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130010000, "cost_of_revenue": 46918000, "gross_profit": 83092000, "research_and_development": null, "selling_general_admin": 38492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30680000, "depreciation_amortisation": 1410000, "ebitda": 32090000, "interest_expense": 46918000, "interest_income": null, "other_non_operating": null, "pretax_income": 27582000, "tax_provision": 5223000, "effective_tax_rate": null, "net_income": 22359000, "net_income_continuing_ops": 22359000, "net_income_to_common": 22359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411175000, "short_term_investments": 590929000, "net_receivables": 38494000, "inventory": null, "other_current_assets": null, "total_current_assets": 1040598000, "net_ppe": null, "goodwill": 121146000, "intangible_assets": 14497000, "goodwill_and_intangibles": 135643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7174142000, "total_assets": 8214740000, "short_term_debt": 278822000, "accounts_payable": 4166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6981578000, "long_term_debt": 272530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336279000, "total_liabilities": 7317857000, "total_debt": 551352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326574000, "total_equity": 896883000, "shares_outstanding": 29656639, "operating_cash_flow": 16927000, "stock_based_compensation": 2457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243677000, "dividends_paid": 5784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238846000, "free_cash_flow": 19593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30680000", "ebitda": "32090000", "netIncome": "22359000", "grossProfit": "83092000", "depreciation": "None", "totalRevenue": "130010000", "costOfRevenue": "46918000", "interestIncome": "117780000", "incomeBeforeTax": "27582000", "interestExpense": "46918000", "operatingIncome": "30680000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5223000", "reportedCurrency": "USD", "netInterestIncome": "70862000", "nonInterestIncome": "None", "operatingExpenses": "52412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1410000", "sellingGeneralAndAdministrative": "38492000", "netIncomeFromContinuingOperations": "22359000" }, "balance": { "goodwill": "121146000", "inventory": "None", "commonStock": "29511000", "currentDebt": "None", "investments": "None", "totalAssets": "8214740000", "longTermDebt": "272530000", "shortTermDebt": "278822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14497000", "reportedCurrency": "USD", "retainedEarnings": "326574000", "totalLiabilities": "7317857000", "otherCurrentAssets": "None", "totalCurrentAssets": "1040598000", "currentLongTermDebt": "256200000", "longTermInvestments": "640271000", "shortTermInvestments": "590929000", "currentNetReceivables": "38494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7174142000", "currentAccountsPayable": "4166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551352000", "totalShareholderEquity": "896883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6698590000", "totalCurrentLiabilities": "6981578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336279000", "cashAndShortTermInvestments": "411175000", "commonStockSharesOutstanding": "29656639", "intangibleAssetsExcludingGoodwill": "14497000", "cashAndCashEquivalentsAtCarryingValue": "411175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22359000", "profitLoss": "None", "dividendPayout": "5784000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16927000", "capitalExpenditures": "2666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238846000", "cashflowFromInvestment": "-243677000", "stockBasedCompensation": "2457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 130226000, "cost_of_revenue": 52595000, "gross_profit": 77631000, "ebit": 28882000, "ebitda": 30279000, "pretax_income": 28882000, "tax_provision": 6026000, "net_income": 22856000, "net_income_to_common": 22856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399079000, "total_current_assets": 483968000, "total_assets": 7953862000, "short_term_debt": 183065000, "long_term_debt": 311826000, "total_debt": 494891000, "total_liabilities": 7075422000, "total_equity": 878440000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 136282000 }, "cash_flow": { "operating_cash_flow": 32409000, "capital_expenditure": 334000, "free_cash_flow": 32743000, "dividends_paid": 5486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28353, "ticker_id": 5033, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28882000", "ebitda": "30279000", "netIncome": "22856000", "grossProfit": "77631000", "depreciation": "None", "totalRevenue": "130226000", "costOfRevenue": "52595000", "interestIncome": "118688000", "incomeBeforeTax": "28882000", "interestExpense": "49412000", "operatingIncome": "28882000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6026000", "reportedCurrency": "USD", "netInterestIncome": "69276000", "nonInterestIncome": "None", "operatingExpenses": "48749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "28862000", "netIncomeFromContinuingOperations": "22856000" }, "balance": { "goodwill": "121146000", "inventory": "None", "commonStock": "29615000", "currentDebt": "None", "investments": "None", "totalAssets": "7953862000", "longTermDebt": "311826000", "shortTermDebt": "183065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15136000", "reportedCurrency": "USD", "retainedEarnings": "309999000", "totalLiabilities": "7075422000", "otherCurrentAssets": "None", "totalCurrentAssets": "483968000", "currentLongTermDebt": "153169000", "longTermInvestments": "92031000", "shortTermInvestments": "47718000", "currentNetReceivables": "37171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7469894000", "currentAccountsPayable": "4064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494891000", "totalShareholderEquity": "878440000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6506862000", "totalCurrentLiabilities": "6693991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381431000", "cashAndShortTermInvestments": "399079000", "commonStockSharesOutstanding": "29656639", "intangibleAssetsExcludingGoodwill": "15136000", "cashAndCashEquivalentsAtCarryingValue": "399079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22856000", "profitLoss": "None", "dividendPayout": "5486000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32409000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36532000", "cashflowFromInvestment": "-92555000", "stockBasedCompensation": "1291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130226000, "cost_of_revenue": 52595000, "gross_profit": 77631000, "research_and_development": null, "selling_general_admin": 28862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28882000, "depreciation_amortisation": 1397000, "ebitda": 30279000, "interest_expense": 49412000, "interest_income": null, "other_non_operating": null, "pretax_income": 28882000, "tax_provision": 6026000, "effective_tax_rate": null, "net_income": 22856000, "net_income_continuing_ops": 22856000, "net_income_to_common": 22856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399079000, "short_term_investments": 47718000, "net_receivables": 37171000, "inventory": null, "other_current_assets": null, "total_current_assets": 483968000, "net_ppe": null, "goodwill": 121146000, "intangible_assets": 15136000, "goodwill_and_intangibles": 136282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7469894000, "total_assets": 7953862000, "short_term_debt": 183065000, "accounts_payable": 4064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6693991000, "long_term_debt": 311826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381431000, "total_liabilities": 7075422000, "total_debt": 494891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309999000, "total_equity": 878440000, "shares_outstanding": 29656639, "operating_cash_flow": 32409000, "stock_based_compensation": 1291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92555000, "dividends_paid": 5486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36532000, "free_cash_flow": 32743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28882000", "ebitda": "30279000", "netIncome": "22856000", "grossProfit": "77631000", "depreciation": "None", "totalRevenue": "130226000", "costOfRevenue": "52595000", "interestIncome": "118688000", "incomeBeforeTax": "28882000", "interestExpense": "49412000", "operatingIncome": "28882000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6026000", "reportedCurrency": "USD", "netInterestIncome": "69276000", "nonInterestIncome": "None", "operatingExpenses": "48749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "28862000", "netIncomeFromContinuingOperations": "22856000" }, "balance": { "goodwill": "121146000", "inventory": "None", "commonStock": "29615000", "currentDebt": "None", "investments": "None", "totalAssets": "7953862000", "longTermDebt": "311826000", "shortTermDebt": "183065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15136000", "reportedCurrency": "USD", "retainedEarnings": "309999000", "totalLiabilities": "7075422000", "otherCurrentAssets": "None", "totalCurrentAssets": "483968000", "currentLongTermDebt": "153169000", "longTermInvestments": "92031000", "shortTermInvestments": "47718000", "currentNetReceivables": "37171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7469894000", "currentAccountsPayable": "4064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494891000", "totalShareholderEquity": "878440000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6506862000", "totalCurrentLiabilities": "6693991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381431000", "cashAndShortTermInvestments": "399079000", "commonStockSharesOutstanding": "29656639", "intangibleAssetsExcludingGoodwill": "15136000", "cashAndCashEquivalentsAtCarryingValue": "399079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22856000", "profitLoss": "None", "dividendPayout": "5486000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32409000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36532000", "cashflowFromInvestment": "-92555000", "stockBasedCompensation": "1291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 126151000, "cost_of_revenue": 50033000, "gross_profit": 76118000, "ebit": 28026000, "ebitda": 29461000, "pretax_income": 28026000, "tax_provision": 5923000, "net_income": 22103000, "net_income_to_common": 22103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495757000, "total_current_assets": 1083145000, "total_assets": 7948294000, "short_term_debt": 273232000, "long_term_debt": 339916000, "total_debt": 613148000, "total_liabilities": 7099854000, "total_equity": 848440000, "shares_outstanding": 29546000, "goodwill_and_intangibles": 136921000 }, "cash_flow": { "operating_cash_flow": 14021000, "capital_expenditure": 222000, "free_cash_flow": 14243000, "dividends_paid": 5519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28354, "ticker_id": 5033, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28026000", "ebitda": "29461000", "netIncome": "22103000", "grossProfit": "76118000", "depreciation": "None", "totalRevenue": "126151000", "costOfRevenue": "50033000", "interestIncome": "114850000", "incomeBeforeTax": "28026000", "interestExpense": "47808000", "operatingIncome": "28026000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5923000", "reportedCurrency": "USD", "netInterestIncome": "67042000", "nonInterestIncome": "None", "operatingExpenses": "48092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000", "sellingGeneralAndAdministrative": "28934000", "netIncomeFromContinuingOperations": "22103000" }, "balance": { "goodwill": "121146000", "inventory": "None", "commonStock": "29603000", "currentDebt": "None", "investments": "None", "totalAssets": "7948294000", "longTermDebt": "339916000", "shortTermDebt": "273232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15775000", "reportedCurrency": "USD", "retainedEarnings": "292629000", "totalLiabilities": "7099854000", "otherCurrentAssets": "5989154000", "totalCurrentAssets": "1083145000", "currentLongTermDebt": "250675000", "longTermInvestments": "599386000", "shortTermInvestments": "550650000", "currentNetReceivables": "36738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6865149000", "currentAccountsPayable": "4829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613148000", "totalShareholderEquity": "848440000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6419651000", "totalCurrentLiabilities": "6697712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402142000", "cashAndShortTermInvestments": "495757000", "commonStockSharesOutstanding": "29546000", "intangibleAssetsExcludingGoodwill": "15775000", "cashAndCashEquivalentsAtCarryingValue": "495757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22103000", "profitLoss": "None", "dividendPayout": "5519000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14021000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185904000", "cashflowFromInvestment": "-17055000", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126151000, "cost_of_revenue": 50033000, "gross_profit": 76118000, "research_and_development": null, "selling_general_admin": 28934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28026000, "depreciation_amortisation": 1435000, "ebitda": 29461000, "interest_expense": 47808000, "interest_income": null, "other_non_operating": null, "pretax_income": 28026000, "tax_provision": 5923000, "effective_tax_rate": null, "net_income": 22103000, "net_income_continuing_ops": 22103000, "net_income_to_common": 22103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495757000, "short_term_investments": 550650000, "net_receivables": 36738000, "inventory": null, "other_current_assets": null, "total_current_assets": 1083145000, "net_ppe": null, "goodwill": 121146000, "intangible_assets": 15775000, "goodwill_and_intangibles": 136921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6865149000, "total_assets": 7948294000, "short_term_debt": 273232000, "accounts_payable": 4829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6697712000, "long_term_debt": 339916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402142000, "total_liabilities": 7099854000, "total_debt": 613148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292629000, "total_equity": 848440000, "shares_outstanding": 29546000, "operating_cash_flow": 14021000, "stock_based_compensation": 468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17055000, "dividends_paid": 5519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185904000, "free_cash_flow": 14243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28026000", "ebitda": "29461000", "netIncome": "22103000", "grossProfit": "76118000", "depreciation": "None", "totalRevenue": "126151000", "costOfRevenue": "50033000", "interestIncome": "114850000", "incomeBeforeTax": "28026000", "interestExpense": "47808000", "operatingIncome": "28026000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5923000", "reportedCurrency": "USD", "netInterestIncome": "67042000", "nonInterestIncome": "None", "operatingExpenses": "48092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000", "sellingGeneralAndAdministrative": "28934000", "netIncomeFromContinuingOperations": "22103000" }, "balance": { "goodwill": "121146000", "inventory": "None", "commonStock": "29603000", "currentDebt": "None", "investments": "None", "totalAssets": "7948294000", "longTermDebt": "339916000", "shortTermDebt": "273232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15775000", "reportedCurrency": "USD", "retainedEarnings": "292629000", "totalLiabilities": "7099854000", "otherCurrentAssets": "5989154000", "totalCurrentAssets": "1083145000", "currentLongTermDebt": "250675000", "longTermInvestments": "599386000", "shortTermInvestments": "550650000", "currentNetReceivables": "36738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6865149000", "currentAccountsPayable": "4829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613148000", "totalShareholderEquity": "848440000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6419651000", "totalCurrentLiabilities": "6697712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402142000", "cashAndShortTermInvestments": "495757000", "commonStockSharesOutstanding": "29546000", "intangibleAssetsExcludingGoodwill": "15775000", "cashAndCashEquivalentsAtCarryingValue": "495757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22103000", "profitLoss": "None", "dividendPayout": "5519000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14021000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185904000", "cashflowFromInvestment": "-17055000", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 125538000, "cost_of_revenue": 50522000, "gross_profit": 75016000, "ebit": 25819000, "ebitda": 27257000, "pretax_income": 25819000, "tax_provision": 5276000, "net_income": 20543000, "net_income_to_common": 20543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312887000, "total_current_assets": 378492000, "total_assets": 7784728000, "short_term_debt": 91101000, "long_term_debt": 342999000, "total_debt": 434100000, "total_liabilities": 6958416000, "total_equity": 826312000, "shares_outstanding": 29546000, "goodwill_and_intangibles": 138229000 }, "cash_flow": { "operating_cash_flow": 28726000, "capital_expenditure": 1222000, "free_cash_flow": 29948000, "dividends_paid": 5456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28355, "ticker_id": 5033, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25819000", "ebitda": "27257000", "netIncome": "20543000", "grossProfit": "75016000", "depreciation": "None", "totalRevenue": "125538000", "costOfRevenue": "50522000", "interestIncome": "113693000", "incomeBeforeTax": "25819000", "interestExpense": "47710000", "operatingIncome": "25819000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5276000", "reportedCurrency": "USD", "netInterestIncome": "65983000", "nonInterestIncome": "None", "operatingExpenses": "49197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1438000", "sellingGeneralAndAdministrative": "30960000", "netIncomeFromContinuingOperations": "20543000" }, "balance": { "goodwill": "121691000", "inventory": "None", "commonStock": "29572000", "currentDebt": "None", "investments": "None", "totalAssets": "7784728000", "longTermDebt": "342999000", "shortTermDebt": "91101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16538000", "reportedCurrency": "USD", "retainedEarnings": "276045000", "totalLiabilities": "6958416000", "otherCurrentAssets": "None", "totalCurrentAssets": "378492000", "currentLongTermDebt": "72055000", "longTermInvestments": "961520000", "shortTermInvestments": "31864000", "currentNetReceivables": "33741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7406236000", "currentAccountsPayable": "5356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434100000", "totalShareholderEquity": "826312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6458181000", "totalCurrentLiabilities": "6554638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403778000", "cashAndShortTermInvestments": "312887000", "commonStockSharesOutstanding": "29546000", "intangibleAssetsExcludingGoodwill": "16538000", "cashAndCashEquivalentsAtCarryingValue": "312887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20543000", "profitLoss": "None", "dividendPayout": "5456000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28726000", "capitalExpenditures": "1222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106698000", "cashflowFromInvestment": "71761000", "stockBasedCompensation": "1605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125538000, "cost_of_revenue": 50522000, "gross_profit": 75016000, "research_and_development": null, "selling_general_admin": 30960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25819000, "depreciation_amortisation": 1438000, "ebitda": 27257000, "interest_expense": 47710000, "interest_income": null, "other_non_operating": null, "pretax_income": 25819000, "tax_provision": 5276000, "effective_tax_rate": null, "net_income": 20543000, "net_income_continuing_ops": 20543000, "net_income_to_common": 20543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312887000, "short_term_investments": 31864000, "net_receivables": 33741000, "inventory": null, "other_current_assets": null, "total_current_assets": 378492000, "net_ppe": null, "goodwill": 121691000, "intangible_assets": 16538000, "goodwill_and_intangibles": 138229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7406236000, "total_assets": 7784728000, "short_term_debt": 91101000, "accounts_payable": 5356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6554638000, "long_term_debt": 342999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403778000, "total_liabilities": 6958416000, "total_debt": 434100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276045000, "total_equity": 826312000, "shares_outstanding": 29546000, "operating_cash_flow": 28726000, "stock_based_compensation": 1605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71761000, "dividends_paid": 5456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106698000, "free_cash_flow": 29948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25819000", "ebitda": "27257000", "netIncome": "20543000", "grossProfit": "75016000", "depreciation": "None", "totalRevenue": "125538000", "costOfRevenue": "50522000", "interestIncome": "113693000", "incomeBeforeTax": "25819000", "interestExpense": "47710000", "operatingIncome": "25819000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5276000", "reportedCurrency": "USD", "netInterestIncome": "65983000", "nonInterestIncome": "None", "operatingExpenses": "49197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1438000", "sellingGeneralAndAdministrative": "30960000", "netIncomeFromContinuingOperations": "20543000" }, "balance": { "goodwill": "121691000", "inventory": "None", "commonStock": "29572000", "currentDebt": "None", "investments": "None", "totalAssets": "7784728000", "longTermDebt": "342999000", "shortTermDebt": "91101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16538000", "reportedCurrency": "USD", "retainedEarnings": "276045000", "totalLiabilities": "6958416000", "otherCurrentAssets": "None", "totalCurrentAssets": "378492000", "currentLongTermDebt": "72055000", "longTermInvestments": "961520000", "shortTermInvestments": "31864000", "currentNetReceivables": "33741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7406236000", "currentAccountsPayable": "5356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434100000", "totalShareholderEquity": "826312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6458181000", "totalCurrentLiabilities": "6554638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403778000", "cashAndShortTermInvestments": "312887000", "commonStockSharesOutstanding": "29546000", "intangibleAssetsExcludingGoodwill": "16538000", "cashAndCashEquivalentsAtCarryingValue": "312887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20543000", "profitLoss": "None", "dividendPayout": "5456000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28726000", "capitalExpenditures": "1222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106698000", "cashflowFromInvestment": "71761000", "stockBasedCompensation": "1605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 127813000, "cost_of_revenue": 57125000, "gross_profit": 70688000, "ebit": 21304000, "ebitda": 22868000, "pretax_income": 21304000, "tax_provision": 4816000, "net_income": 16488000, "net_income_to_common": 16488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319098000, "total_current_assets": 383628000, "total_assets": 7857090000, "short_term_debt": 22621000, "long_term_debt": 460635000, "total_debt": 483256000, "total_liabilities": 7057624000, "total_equity": 799466000, "shares_outstanding": 29521000, "goodwill_and_intangibles": 138824000 }, "cash_flow": { "operating_cash_flow": 17330000, "capital_expenditure": 275000, "free_cash_flow": 17605000, "dividends_paid": 5511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28356, "ticker_id": 5033, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21304000", "ebitda": "22868000", "netIncome": "16488000", "grossProfit": "70688000", "depreciation": "None", "totalRevenue": "127813000", "costOfRevenue": "57125000", "interestIncome": "116142000", "incomeBeforeTax": "21304000", "interestExpense": "50413000", "operatingIncome": "21301000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4816000", "reportedCurrency": "USD", "netInterestIncome": "65729000", "nonInterestIncome": "None", "operatingExpenses": "49384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564000", "sellingGeneralAndAdministrative": "27827000", "netIncomeFromContinuingOperations": "16488000" }, "balance": { "goodwill": "121572000", "inventory": "None", "commonStock": "29552000", "currentDebt": "None", "investments": "None", "totalAssets": "7857090000", "longTermDebt": "460635000", "shortTermDebt": "22621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17252000", "reportedCurrency": "USD", "retainedEarnings": "260958000", "totalLiabilities": "7057624000", "otherCurrentAssets": "None", "totalCurrentAssets": "383628000", "currentLongTermDebt": "None", "longTermInvestments": "934649000", "shortTermInvestments": "28658000", "currentNetReceivables": "35872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7473462000", "currentAccountsPayable": "5969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483256000", "totalShareholderEquity": "799466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6511331000", "totalCurrentLiabilities": "6539921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517703000", "cashAndShortTermInvestments": "319098000", "commonStockSharesOutstanding": "29521000", "intangibleAssetsExcludingGoodwill": "17252000", "cashAndCashEquivalentsAtCarryingValue": "319098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16488000", "profitLoss": "None", "dividendPayout": "5511000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17330000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90479000", "cashflowFromInvestment": "-1910000", "stockBasedCompensation": "2010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127813000, "cost_of_revenue": 57125000, "gross_profit": 70688000, "research_and_development": null, "selling_general_admin": 27827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21304000, "depreciation_amortisation": 1564000, "ebitda": 22868000, "interest_expense": 50413000, "interest_income": null, "other_non_operating": null, "pretax_income": 21304000, "tax_provision": 4816000, "effective_tax_rate": null, "net_income": 16488000, "net_income_continuing_ops": 16488000, "net_income_to_common": 16488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319098000, "short_term_investments": 28658000, "net_receivables": 35872000, "inventory": null, "other_current_assets": null, "total_current_assets": 383628000, "net_ppe": null, "goodwill": 121572000, "intangible_assets": 17252000, "goodwill_and_intangibles": 138824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7473462000, "total_assets": 7857090000, "short_term_debt": 22621000, "accounts_payable": 5969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6539921000, "long_term_debt": 460635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517703000, "total_liabilities": 7057624000, "total_debt": 483256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 260958000, "total_equity": 799466000, "shares_outstanding": 29521000, "operating_cash_flow": 17330000, "stock_based_compensation": 2010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1910000, "dividends_paid": 5511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90479000, "free_cash_flow": 17605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21304000", "ebitda": "22868000", "netIncome": "16488000", "grossProfit": "70688000", "depreciation": "None", "totalRevenue": "127813000", "costOfRevenue": "57125000", "interestIncome": "116142000", "incomeBeforeTax": "21304000", "interestExpense": "50413000", "operatingIncome": "21301000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4816000", "reportedCurrency": "USD", "netInterestIncome": "65729000", "nonInterestIncome": "None", "operatingExpenses": "49384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564000", "sellingGeneralAndAdministrative": "27827000", "netIncomeFromContinuingOperations": "16488000" }, "balance": { "goodwill": "121572000", "inventory": "None", "commonStock": "29552000", "currentDebt": "None", "investments": "None", "totalAssets": "7857090000", "longTermDebt": "460635000", "shortTermDebt": "22621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17252000", "reportedCurrency": "USD", "retainedEarnings": "260958000", "totalLiabilities": "7057624000", "otherCurrentAssets": "None", "totalCurrentAssets": "383628000", "currentLongTermDebt": "None", "longTermInvestments": "934649000", "shortTermInvestments": "28658000", "currentNetReceivables": "35872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7473462000", "currentAccountsPayable": "5969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483256000", "totalShareholderEquity": "799466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6511331000", "totalCurrentLiabilities": "6539921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517703000", "cashAndShortTermInvestments": "319098000", "commonStockSharesOutstanding": "29521000", "intangibleAssetsExcludingGoodwill": "17252000", "cashAndCashEquivalentsAtCarryingValue": "319098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16488000", "profitLoss": "None", "dividendPayout": "5511000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17330000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90479000", "cashflowFromInvestment": "-1910000", "stockBasedCompensation": "2010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 113179000, "cost_of_revenue": 48292000, "gross_profit": 64887000, "ebit": 22773000, "ebitda": 24094000, "pretax_income": 22773000, "tax_provision": 4930000, "net_income": 17843000, "net_income_to_common": 17843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213199000, "total_current_assets": 1161837000, "total_assets": 6888649000, "short_term_debt": 21529000, "long_term_debt": 472020000, "total_debt": 493549000, "total_liabilities": 6189125000, "total_equity": 699524000, "shares_outstanding": 25440000, "goodwill_and_intangibles": 101853000 }, "cash_flow": { "operating_cash_flow": 21405000, "capital_expenditure": 393000, "free_cash_flow": 21798000, "dividends_paid": 4893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28358, "ticker_id": 5033, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22773000", "ebitda": "24094000", "netIncome": "17843000", "grossProfit": "64887000", "depreciation": "None", "totalRevenue": "113179000", "costOfRevenue": "48292000", "interestIncome": "102741000", "incomeBeforeTax": "22773000", "interestExpense": "46627000", "operatingIncome": "22773000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4930000", "reportedCurrency": "USD", "netInterestIncome": "56114000", "nonInterestIncome": "None", "operatingExpenses": "42114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321000", "sellingGeneralAndAdministrative": "26009000", "netIncomeFromContinuingOperations": "17843000" }, "balance": { "goodwill": "91527000", "inventory": "-443392000", "commonStock": "25520000", "currentDebt": "None", "investments": "None", "totalAssets": "6888649000", "longTermDebt": "472020000", "shortTermDebt": "21529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10326000", "reportedCurrency": "USD", "retainedEarnings": "249981000", "totalLiabilities": "6189125000", "otherCurrentAssets": "443392000", "totalCurrentAssets": "1161837000", "currentLongTermDebt": "None", "longTermInvestments": "955646000", "shortTermInvestments": "916091000", "currentNetReceivables": "32547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5726812000", "currentAccountsPayable": "3752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493549000", "totalShareholderEquity": "699524000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5640946000", "totalCurrentLiabilities": "5666227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522898000", "cashAndShortTermInvestments": "213199000", "commonStockSharesOutstanding": "25440000", "intangibleAssetsExcludingGoodwill": "10326000", "cashAndCashEquivalentsAtCarryingValue": "213199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17843000", "profitLoss": "None", "dividendPayout": "4893000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21405000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137461000", "cashflowFromInvestment": "-153718000", "stockBasedCompensation": "404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113179000, "cost_of_revenue": 48292000, "gross_profit": 64887000, "research_and_development": null, "selling_general_admin": 26009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22773000, "depreciation_amortisation": 1321000, "ebitda": 24094000, "interest_expense": 46627000, "interest_income": null, "other_non_operating": null, "pretax_income": 22773000, "tax_provision": 4930000, "effective_tax_rate": null, "net_income": 17843000, "net_income_continuing_ops": 17843000, "net_income_to_common": 17843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213199000, "short_term_investments": 916091000, "net_receivables": 32547000, "inventory": -443392000, "other_current_assets": null, "total_current_assets": 1161837000, "net_ppe": null, "goodwill": 91527000, "intangible_assets": 10326000, "goodwill_and_intangibles": 101853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5726812000, "total_assets": 6888649000, "short_term_debt": 21529000, "accounts_payable": 3752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5666227000, "long_term_debt": 472020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522898000, "total_liabilities": 6189125000, "total_debt": 493549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249981000, "total_equity": 699524000, "shares_outstanding": 25440000, "operating_cash_flow": 21405000, "stock_based_compensation": 404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153718000, "dividends_paid": 4893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137461000, "free_cash_flow": 21798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22773000", "ebitda": "24094000", "netIncome": "17843000", "grossProfit": "64887000", "depreciation": "None", "totalRevenue": "113179000", "costOfRevenue": "48292000", "interestIncome": "102741000", "incomeBeforeTax": "22773000", "interestExpense": "46627000", "operatingIncome": "22773000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4930000", "reportedCurrency": "USD", "netInterestIncome": "56114000", "nonInterestIncome": "None", "operatingExpenses": "42114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321000", "sellingGeneralAndAdministrative": "26009000", "netIncomeFromContinuingOperations": "17843000" }, "balance": { "goodwill": "91527000", "inventory": "-443392000", "commonStock": "25520000", "currentDebt": "None", "investments": "None", "totalAssets": "6888649000", "longTermDebt": "472020000", "shortTermDebt": "21529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10326000", "reportedCurrency": "USD", "retainedEarnings": "249981000", "totalLiabilities": "6189125000", "otherCurrentAssets": "443392000", "totalCurrentAssets": "1161837000", "currentLongTermDebt": "None", "longTermInvestments": "955646000", "shortTermInvestments": "916091000", "currentNetReceivables": "32547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5726812000", "currentAccountsPayable": "3752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493549000", "totalShareholderEquity": "699524000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5640946000", "totalCurrentLiabilities": "5666227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522898000", "cashAndShortTermInvestments": "213199000", "commonStockSharesOutstanding": "25440000", "intangibleAssetsExcludingGoodwill": "10326000", "cashAndCashEquivalentsAtCarryingValue": "213199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17843000", "profitLoss": "None", "dividendPayout": "4893000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21405000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137461000", "cashflowFromInvestment": "-153718000", "stockBasedCompensation": "404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 111654000, "cost_of_revenue": 47171000, "gross_profit": 64483000, "ebit": 21765000, "ebitda": 22984000, "pretax_income": 21765000, "tax_provision": 4559000, "net_income": 17206000, "net_income_to_common": 17206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208051000, "total_current_assets": 1113716000, "total_assets": 6703889000, "short_term_debt": 18445000, "long_term_debt": 410083000, "total_debt": 428528000, "total_liabilities": 6039359000, "total_equity": 664530000, "shares_outstanding": 25396000, "goodwill_and_intangibles": 102376000 }, "cash_flow": { "operating_cash_flow": 15064000, "capital_expenditure": 1055000, "free_cash_flow": 16119000, "dividends_paid": 4917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28359, "ticker_id": 5033, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21765000", "ebitda": "22984000", "netIncome": "17206000", "grossProfit": "64483000", "depreciation": "None", "totalRevenue": "111654000", "costOfRevenue": "47171000", "interestIncome": "99870000", "incomeBeforeTax": "21765000", "interestExpense": "45861000", "operatingIncome": "21765000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4559000", "reportedCurrency": "USD", "netInterestIncome": "54009000", "nonInterestIncome": "None", "operatingExpenses": "42718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "26665000", "netIncomeFromContinuingOperations": "17206000" }, "balance": { "goodwill": "91527000", "inventory": "-4944006000", "commonStock": "25502000", "currentDebt": "None", "investments": "None", "totalAssets": "6703889000", "longTermDebt": "410083000", "shortTermDebt": "18445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10849000", "reportedCurrency": "USD", "retainedEarnings": "237031000", "totalLiabilities": "6039359000", "otherCurrentAssets": "354238000", "totalCurrentAssets": "1113716000", "currentLongTermDebt": "None", "longTermInvestments": "913853000", "shortTermInvestments": "875048000", "currentNetReceivables": "30617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5590173000", "currentAccountsPayable": "4517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428528000", "totalShareholderEquity": "664530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5563670000", "totalCurrentLiabilities": "5586632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "452727000", "cashAndShortTermInvestments": "208051000", "commonStockSharesOutstanding": "25396000", "intangibleAssetsExcludingGoodwill": "10849000", "cashAndCashEquivalentsAtCarryingValue": "208051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17206000", "profitLoss": "None", "dividendPayout": "4917000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15064000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15788000", "cashflowFromInvestment": "22869000", "stockBasedCompensation": "-612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111654000, "cost_of_revenue": 47171000, "gross_profit": 64483000, "research_and_development": null, "selling_general_admin": 26665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21765000, "depreciation_amortisation": 1219000, "ebitda": 22984000, "interest_expense": 45861000, "interest_income": null, "other_non_operating": null, "pretax_income": 21765000, "tax_provision": 4559000, "effective_tax_rate": null, "net_income": 17206000, "net_income_continuing_ops": 17206000, "net_income_to_common": 17206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208051000, "short_term_investments": 875048000, "net_receivables": 30617000, "inventory": -4944006000, "other_current_assets": null, "total_current_assets": 1113716000, "net_ppe": null, "goodwill": 91527000, "intangible_assets": 10849000, "goodwill_and_intangibles": 102376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5590173000, "total_assets": 6703889000, "short_term_debt": 18445000, "accounts_payable": 4517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5586632000, "long_term_debt": 410083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452727000, "total_liabilities": 6039359000, "total_debt": 428528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237031000, "total_equity": 664530000, "shares_outstanding": 25396000, "operating_cash_flow": 15064000, "stock_based_compensation": -612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22869000, "dividends_paid": 4917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15788000, "free_cash_flow": 16119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21765000", "ebitda": "22984000", "netIncome": "17206000", "grossProfit": "64483000", "depreciation": "None", "totalRevenue": "111654000", "costOfRevenue": "47171000", "interestIncome": "99870000", "incomeBeforeTax": "21765000", "interestExpense": "45861000", "operatingIncome": "21765000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4559000", "reportedCurrency": "USD", "netInterestIncome": "54009000", "nonInterestIncome": "None", "operatingExpenses": "42718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "26665000", "netIncomeFromContinuingOperations": "17206000" }, "balance": { "goodwill": "91527000", "inventory": "-4944006000", "commonStock": "25502000", "currentDebt": "None", "investments": "None", "totalAssets": "6703889000", "longTermDebt": "410083000", "shortTermDebt": "18445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10849000", "reportedCurrency": "USD", "retainedEarnings": "237031000", "totalLiabilities": "6039359000", "otherCurrentAssets": "354238000", "totalCurrentAssets": "1113716000", "currentLongTermDebt": "None", "longTermInvestments": "913853000", "shortTermInvestments": "875048000", "currentNetReceivables": "30617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5590173000", "currentAccountsPayable": "4517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428528000", "totalShareholderEquity": "664530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5563670000", "totalCurrentLiabilities": "5586632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "452727000", "cashAndShortTermInvestments": "208051000", "commonStockSharesOutstanding": "25396000", "intangibleAssetsExcludingGoodwill": "10849000", "cashAndCashEquivalentsAtCarryingValue": "208051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17206000", "profitLoss": "None", "dividendPayout": "4917000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15064000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15788000", "cashflowFromInvestment": "22869000", "stockBasedCompensation": "-612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 105103000, "cost_of_revenue": 45666000, "gross_profit": 59437000, "ebit": 17209000, "ebitda": 18362000, "pretax_income": 17209000, "tax_provision": 3639000, "net_income": 13570000, "net_income_to_common": 13570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185906000, "total_current_assets": 1088135000, "total_assets": 6695558000, "short_term_debt": 17207000, "long_term_debt": 413139000, "total_debt": 430346000, "total_liabilities": 6046524000, "total_equity": 649034000, "shares_outstanding": 25429000, "goodwill_and_intangibles": 102899000 }, "cash_flow": { "operating_cash_flow": 7603000, "capital_expenditure": 389000, "free_cash_flow": 7992000, "dividends_paid": 4943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28360, "ticker_id": 5033, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17209000", "ebitda": "18362000", "netIncome": "13570000", "grossProfit": "59437000", "depreciation": "None", "totalRevenue": "105103000", "costOfRevenue": "45666000", "interestIncome": "96011000", "incomeBeforeTax": "17209000", "interestExpense": "44480000", "operatingIncome": "17209000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3639000", "reportedCurrency": "USD", "netInterestIncome": "51531000", "nonInterestIncome": "None", "operatingExpenses": "42228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1153000", "sellingGeneralAndAdministrative": "26526000", "netIncomeFromContinuingOperations": "13570000" }, "balance": { "goodwill": "91527000", "inventory": "-5474198000", "commonStock": "25485000", "currentDebt": "None", "investments": "None", "totalAssets": "6695558000", "longTermDebt": "413139000", "shortTermDebt": "17207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11372000", "reportedCurrency": "USD", "retainedEarnings": "224742000", "totalLiabilities": "6046524000", "otherCurrentAssets": "427863000", "totalCurrentAssets": "1088135000", "currentLongTermDebt": "None", "longTermInvestments": "907843000", "shortTermInvestments": "872903000", "currentNetReceivables": "29326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5607423000", "currentAccountsPayable": "3930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430346000", "totalShareholderEquity": "649034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5572750000", "totalCurrentLiabilities": "5593887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "452637000", "cashAndShortTermInvestments": "185906000", "commonStockSharesOutstanding": "25429000", "intangibleAssetsExcludingGoodwill": "11372000", "cashAndCashEquivalentsAtCarryingValue": "185906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13570000", "profitLoss": "None", "dividendPayout": "4943000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7603000", "capitalExpenditures": "389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114347000", "cashflowFromInvestment": "-162154000", "stockBasedCompensation": "1197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105103000, "cost_of_revenue": 45666000, "gross_profit": 59437000, "research_and_development": null, "selling_general_admin": 26526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17209000, "depreciation_amortisation": 1153000, "ebitda": 18362000, "interest_expense": 44480000, "interest_income": null, "other_non_operating": null, "pretax_income": 17209000, "tax_provision": 3639000, "effective_tax_rate": null, "net_income": 13570000, "net_income_continuing_ops": 13570000, "net_income_to_common": 13570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185906000, "short_term_investments": 872903000, "net_receivables": 29326000, "inventory": -5474198000, "other_current_assets": null, "total_current_assets": 1088135000, "net_ppe": null, "goodwill": 91527000, "intangible_assets": 11372000, "goodwill_and_intangibles": 102899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5607423000, "total_assets": 6695558000, "short_term_debt": 17207000, "accounts_payable": 3930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5593887000, "long_term_debt": 413139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452637000, "total_liabilities": 6046524000, "total_debt": 430346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224742000, "total_equity": 649034000, "shares_outstanding": 25429000, "operating_cash_flow": 7603000, "stock_based_compensation": 1197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162154000, "dividends_paid": 4943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114347000, "free_cash_flow": 7992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17209000", "ebitda": "18362000", "netIncome": "13570000", "grossProfit": "59437000", "depreciation": "None", "totalRevenue": "105103000", "costOfRevenue": "45666000", "interestIncome": "96011000", "incomeBeforeTax": "17209000", "interestExpense": "44480000", "operatingIncome": "17209000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3639000", "reportedCurrency": "USD", "netInterestIncome": "51531000", "nonInterestIncome": "None", "operatingExpenses": "42228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1153000", "sellingGeneralAndAdministrative": "26526000", "netIncomeFromContinuingOperations": "13570000" }, "balance": { "goodwill": "91527000", "inventory": "-5474198000", "commonStock": "25485000", "currentDebt": "None", "investments": "None", "totalAssets": "6695558000", "longTermDebt": "413139000", "shortTermDebt": "17207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11372000", "reportedCurrency": "USD", "retainedEarnings": "224742000", "totalLiabilities": "6046524000", "otherCurrentAssets": "427863000", "totalCurrentAssets": "1088135000", "currentLongTermDebt": "None", "longTermInvestments": "907843000", "shortTermInvestments": "872903000", "currentNetReceivables": "29326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5607423000", "currentAccountsPayable": "3930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430346000", "totalShareholderEquity": "649034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5572750000", "totalCurrentLiabilities": "5593887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "452637000", "cashAndShortTermInvestments": "185906000", "commonStockSharesOutstanding": "25429000", "intangibleAssetsExcludingGoodwill": "11372000", "cashAndCashEquivalentsAtCarryingValue": "185906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13570000", "profitLoss": "None", "dividendPayout": "4943000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7603000", "capitalExpenditures": "389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114347000", "cashflowFromInvestment": "-162154000", "stockBasedCompensation": "1197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 102093000, "cost_of_revenue": 41024000, "gross_profit": 61069000, "ebit": 20340000, "ebitda": 21464000, "pretax_income": 20340000, "tax_provision": 4516000, "net_income": 15824000, "net_income_to_common": 15824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226110000, "total_current_assets": 1135597000, "total_assets": 6584550000, "short_term_debt": 18885000, "long_term_debt": 616188000, "total_debt": 635073000, "total_liabilities": 5940291000, "total_equity": 644259000, "shares_outstanding": 25334000, "goodwill_and_intangibles": 100286000 }, "cash_flow": { "operating_cash_flow": 21279000, "capital_expenditure": 5930000, "free_cash_flow": 27209000, "dividends_paid": 4916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28361, "ticker_id": 5033, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20340000", "ebitda": "21464000", "netIncome": "15824000", "grossProfit": "61069000", "depreciation": "None", "totalRevenue": "102093000", "costOfRevenue": "41024000", "interestIncome": "94665000", "incomeBeforeTax": "20340000", "interestExpense": "40905000", "operatingIncome": "20340000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4516000", "reportedCurrency": "USD", "netInterestIncome": "53760000", "nonInterestIncome": "None", "operatingExpenses": "40729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1124000", "sellingGeneralAndAdministrative": "13352000", "netIncomeFromContinuingOperations": "15824000" }, "balance": { "goodwill": "88391000", "inventory": "-4756177000", "commonStock": "25352000", "currentDebt": "None", "investments": "None", "totalAssets": "6584550000", "longTermDebt": "616188000", "shortTermDebt": "18885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11895000", "reportedCurrency": "USD", "retainedEarnings": "216115000", "totalLiabilities": "5940291000", "otherCurrentAssets": "408845000", "totalCurrentAssets": "1135597000", "currentLongTermDebt": "None", "longTermInvestments": "913513000", "shortTermInvestments": "879571000", "currentNetReceivables": "29916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5448953000", "currentAccountsPayable": "14841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "635073000", "totalShareholderEquity": "644259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5248790000", "totalCurrentLiabilities": "5282516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "657775000", "cashAndShortTermInvestments": "226110000", "commonStockSharesOutstanding": "25334000", "intangibleAssetsExcludingGoodwill": "11895000", "cashAndCashEquivalentsAtCarryingValue": "226110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15824000", "profitLoss": "None", "dividendPayout": "4916000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18259000", "operatingCashflow": "21279000", "capitalExpenditures": "5930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45805000", "cashflowFromInvestment": "-32435000", "stockBasedCompensation": "1334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102093000, "cost_of_revenue": 41024000, "gross_profit": 61069000, "research_and_development": null, "selling_general_admin": 13352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20340000, "depreciation_amortisation": 1124000, "ebitda": 21464000, "interest_expense": 40905000, "interest_income": null, "other_non_operating": null, "pretax_income": 20340000, "tax_provision": 4516000, "effective_tax_rate": null, "net_income": 15824000, "net_income_continuing_ops": 15824000, "net_income_to_common": 15824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226110000, "short_term_investments": 879571000, "net_receivables": 29916000, "inventory": -4756177000, "other_current_assets": null, "total_current_assets": 1135597000, "net_ppe": null, "goodwill": 88391000, "intangible_assets": 11895000, "goodwill_and_intangibles": 100286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5448953000, "total_assets": 6584550000, "short_term_debt": 18885000, "accounts_payable": 14841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5282516000, "long_term_debt": 616188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657775000, "total_liabilities": 5940291000, "total_debt": 635073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216115000, "total_equity": 644259000, "shares_outstanding": 25334000, "operating_cash_flow": 21279000, "stock_based_compensation": 1334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32435000, "dividends_paid": 4916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45805000, "free_cash_flow": 27209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20340000", "ebitda": "21464000", "netIncome": "15824000", "grossProfit": "61069000", "depreciation": "None", "totalRevenue": "102093000", "costOfRevenue": "41024000", "interestIncome": "94665000", "incomeBeforeTax": "20340000", "interestExpense": "40905000", "operatingIncome": "20340000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4516000", "reportedCurrency": "USD", "netInterestIncome": "53760000", "nonInterestIncome": "None", "operatingExpenses": "40729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1124000", "sellingGeneralAndAdministrative": "13352000", "netIncomeFromContinuingOperations": "15824000" }, "balance": { "goodwill": "88391000", "inventory": "-4756177000", "commonStock": "25352000", "currentDebt": "None", "investments": "None", "totalAssets": "6584550000", "longTermDebt": "616188000", "shortTermDebt": "18885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11895000", "reportedCurrency": "USD", "retainedEarnings": "216115000", "totalLiabilities": "5940291000", "otherCurrentAssets": "408845000", "totalCurrentAssets": "1135597000", "currentLongTermDebt": "None", "longTermInvestments": "913513000", "shortTermInvestments": "879571000", "currentNetReceivables": "29916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5448953000", "currentAccountsPayable": "14841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "635073000", "totalShareholderEquity": "644259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5248790000", "totalCurrentLiabilities": "5282516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "657775000", "cashAndShortTermInvestments": "226110000", "commonStockSharesOutstanding": "25334000", "intangibleAssetsExcludingGoodwill": "11895000", "cashAndCashEquivalentsAtCarryingValue": "226110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15824000", "profitLoss": "None", "dividendPayout": "4916000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18259000", "operatingCashflow": "21279000", "capitalExpenditures": "5930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45805000", "cashflowFromInvestment": "-32435000", "stockBasedCompensation": "1334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 101767000, "cost_of_revenue": 38632000, "gross_profit": 63135000, "ebit": 25966000, "ebitda": 27131000, "pretax_income": 25966000, "tax_provision": 5511000, "net_income": 20455000, "net_income_to_common": 20455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191461000, "total_current_assets": 1069225000, "total_assets": 6488781000, "short_term_debt": 23254000, "long_term_debt": 619232000, "total_debt": 642486000, "total_liabilities": 5884415000, "total_equity": 604366000, "shares_outstanding": 25289000, "goodwill_and_intangibles": 100809000 }, "cash_flow": { "operating_cash_flow": 22407000, "capital_expenditure": 3477000, "free_cash_flow": 25884000, "dividends_paid": 4363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28363, "ticker_id": 5033, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25966000", "ebitda": "27131000", "netIncome": "20455000", "grossProfit": "63135000", "depreciation": "None", "totalRevenue": "101767000", "costOfRevenue": "38632000", "interestIncome": "93322000", "incomeBeforeTax": "25966000", "interestExpense": "38028000", "operatingIncome": "25966000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5511000", "reportedCurrency": "USD", "netInterestIncome": "55294000", "nonInterestIncome": "None", "operatingExpenses": "37169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1165000", "sellingGeneralAndAdministrative": "23544000", "netIncomeFromContinuingOperations": "20455000" }, "balance": { "goodwill": "88391000", "inventory": "-417695000", "commonStock": "25344000", "currentDebt": "None", "investments": "None", "totalAssets": "6488781000", "longTermDebt": "619232000", "shortTermDebt": "23254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12418000", "reportedCurrency": "USD", "retainedEarnings": "205207000", "totalLiabilities": "5884415000", "otherCurrentAssets": "417695000", "totalCurrentAssets": "1069225000", "currentLongTermDebt": "9000", "longTermInvestments": "882295000", "shortTermInvestments": "849704000", "currentNetReceivables": "28060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5419556000", "currentAccountsPayable": "11188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642486000", "totalShareholderEquity": "604366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5190723000", "totalCurrentLiabilities": "5225165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "659250000", "cashAndShortTermInvestments": "191461000", "commonStockSharesOutstanding": "25289000", "intangibleAssetsExcludingGoodwill": "12418000", "cashAndCashEquivalentsAtCarryingValue": "191461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20455000", "profitLoss": "None", "dividendPayout": "4363000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22407000", "capitalExpenditures": "3477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36572000", "cashflowFromInvestment": "-48490000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101767000, "cost_of_revenue": 38632000, "gross_profit": 63135000, "research_and_development": null, "selling_general_admin": 23544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25966000, "depreciation_amortisation": 1165000, "ebitda": 27131000, "interest_expense": 38028000, "interest_income": null, "other_non_operating": null, "pretax_income": 25966000, "tax_provision": 5511000, "effective_tax_rate": null, "net_income": 20455000, "net_income_continuing_ops": 20455000, "net_income_to_common": 20455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191461000, "short_term_investments": 849704000, "net_receivables": 28060000, "inventory": -417695000, "other_current_assets": null, "total_current_assets": 1069225000, "net_ppe": null, "goodwill": 88391000, "intangible_assets": 12418000, "goodwill_and_intangibles": 100809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5419556000, "total_assets": 6488781000, "short_term_debt": 23254000, "accounts_payable": 11188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5225165000, "long_term_debt": 619232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659250000, "total_liabilities": 5884415000, "total_debt": 642486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205207000, "total_equity": 604366000, "shares_outstanding": 25289000, "operating_cash_flow": 22407000, "stock_based_compensation": 246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48490000, "dividends_paid": 4363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36572000, "free_cash_flow": 25884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25966000", "ebitda": "27131000", "netIncome": "20455000", "grossProfit": "63135000", "depreciation": "None", "totalRevenue": "101767000", "costOfRevenue": "38632000", "interestIncome": "93322000", "incomeBeforeTax": "25966000", "interestExpense": "38028000", "operatingIncome": "25966000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5511000", "reportedCurrency": "USD", "netInterestIncome": "55294000", "nonInterestIncome": "None", "operatingExpenses": "37169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1165000", "sellingGeneralAndAdministrative": "23544000", "netIncomeFromContinuingOperations": "20455000" }, "balance": { "goodwill": "88391000", "inventory": "-417695000", "commonStock": "25344000", "currentDebt": "None", "investments": "None", "totalAssets": "6488781000", "longTermDebt": "619232000", "shortTermDebt": "23254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12418000", "reportedCurrency": "USD", "retainedEarnings": "205207000", "totalLiabilities": "5884415000", "otherCurrentAssets": "417695000", "totalCurrentAssets": "1069225000", "currentLongTermDebt": "9000", "longTermInvestments": "882295000", "shortTermInvestments": "849704000", "currentNetReceivables": "28060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5419556000", "currentAccountsPayable": "11188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642486000", "totalShareholderEquity": "604366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5190723000", "totalCurrentLiabilities": "5225165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "659250000", "cashAndShortTermInvestments": "191461000", "commonStockSharesOutstanding": "25289000", "intangibleAssetsExcludingGoodwill": "12418000", "cashAndCashEquivalentsAtCarryingValue": "191461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20455000", "profitLoss": "None", "dividendPayout": "4363000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22407000", "capitalExpenditures": "3477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36572000", "cashflowFromInvestment": "-48490000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "income_statement": { "revenue": 94053000, "cost_of_revenue": 33060000, "gross_profit": 60993000, "ebit": 25044000, "ebitda": 26238000, "pretax_income": 25044000, "tax_provision": 5305000, "net_income": 19739000, "net_income_to_common": 19739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180972000, "total_current_assets": 1085607000, "total_assets": 6454649000, "short_term_debt": 23239000, "long_term_debt": 770984000, "total_debt": 794223000, "total_liabilities": 5853681000, "total_equity": 600968000, "shares_outstanding": 25333000, "goodwill_and_intangibles": 101536000 }, "cash_flow": { "operating_cash_flow": 25803000, "capital_expenditure": 166000, "free_cash_flow": 25969000, "dividends_paid": 4385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28364, "ticker_id": 5033, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:41.917457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25044000", "ebitda": "26238000", "netIncome": "19739000", "grossProfit": "60993000", "depreciation": "None", "totalRevenue": "94053000", "costOfRevenue": "33060000", "interestIncome": "85848000", "incomeBeforeTax": "25044000", "interestExpense": "32522000", "operatingIncome": "25044000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5305000", "reportedCurrency": "USD", "netInterestIncome": "53326000", "nonInterestIncome": "None", "operatingExpenses": "35949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194000", "sellingGeneralAndAdministrative": "23701000", "netIncomeFromContinuingOperations": "19739000" }, "balance": { "goodwill": "88543000", "inventory": "-383270000", "commonStock": "25344000", "currentDebt": "None", "investments": "None", "totalAssets": "6454649000", "longTermDebt": "770984000", "shortTermDebt": "23239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12993000", "reportedCurrency": "USD", "retainedEarnings": "189115000", "totalLiabilities": "5853681000", "otherCurrentAssets": "383270000", "totalCurrentAssets": "1085607000", "currentLongTermDebt": "9000", "longTermInvestments": "912598000", "shortTermInvestments": "877774000", "currentNetReceivables": "26861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5369042000", "currentAccountsPayable": "7666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63037000", "shortLongTermDebtTotal": "794223000", "totalShareholderEquity": "600968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5014443000", "totalCurrentLiabilities": "5045348000", "otherNonCurrentLiabilities": "727750000", "totalNonCurrentLiabilities": "808333000", "cashAndShortTermInvestments": "180972000", "commonStockSharesOutstanding": "25333000", "intangibleAssetsExcludingGoodwill": "12993000", "cashAndCashEquivalentsAtCarryingValue": "180972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19739000", "profitLoss": "None", "dividendPayout": "4385000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25803000", "capitalExpenditures": "166000", "changeInReceivables": "-1415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "146206000", "cashflowFromInvestment": "-150804000", "stockBasedCompensation": "1222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21205000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94053000, "cost_of_revenue": 33060000, "gross_profit": 60993000, "research_and_development": null, "selling_general_admin": 23701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25044000, "depreciation_amortisation": 1194000, "ebitda": 26238000, "interest_expense": 32522000, "interest_income": null, "other_non_operating": null, "pretax_income": 25044000, "tax_provision": 5305000, "effective_tax_rate": null, "net_income": 19739000, "net_income_continuing_ops": 19739000, "net_income_to_common": 19739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180972000, "short_term_investments": 877774000, "net_receivables": 26861000, "inventory": -383270000, "other_current_assets": null, "total_current_assets": 1085607000, "net_ppe": null, "goodwill": 88543000, "intangible_assets": 12993000, "goodwill_and_intangibles": 101536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5369042000, "total_assets": 6454649000, "short_term_debt": 23239000, "accounts_payable": 7666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5045348000, "long_term_debt": 770984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 808333000, "total_liabilities": 5853681000, "total_debt": 794223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189115000, "total_equity": 600968000, "shares_outstanding": 25333000, "operating_cash_flow": 25803000, "stock_based_compensation": 1222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150804000, "dividends_paid": 4385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146206000, "free_cash_flow": 25969000, "net_change_in_cash": 21205000 }, "raw_data": { "income": { "ebit": "25044000", "ebitda": "26238000", "netIncome": "19739000", "grossProfit": "60993000", "depreciation": "None", "totalRevenue": "94053000", "costOfRevenue": "33060000", "interestIncome": "85848000", "incomeBeforeTax": "25044000", "interestExpense": "32522000", "operatingIncome": "25044000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5305000", "reportedCurrency": "USD", "netInterestIncome": "53326000", "nonInterestIncome": "None", "operatingExpenses": "35949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194000", "sellingGeneralAndAdministrative": "23701000", "netIncomeFromContinuingOperations": "19739000" }, "balance": { "goodwill": "88543000", "inventory": "-383270000", "commonStock": "25344000", "currentDebt": "None", "investments": "None", "totalAssets": "6454649000", "longTermDebt": "770984000", "shortTermDebt": "23239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12993000", "reportedCurrency": "USD", "retainedEarnings": "189115000", "totalLiabilities": "5853681000", "otherCurrentAssets": "383270000", "totalCurrentAssets": "1085607000", "currentLongTermDebt": "9000", "longTermInvestments": "912598000", "shortTermInvestments": "877774000", "currentNetReceivables": "26861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5369042000", "currentAccountsPayable": "7666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63037000", "shortLongTermDebtTotal": "794223000", "totalShareholderEquity": "600968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5014443000", "totalCurrentLiabilities": "5045348000", "otherNonCurrentLiabilities": "727750000", "totalNonCurrentLiabilities": "808333000", "cashAndShortTermInvestments": "180972000", "commonStockSharesOutstanding": "25333000", "intangibleAssetsExcludingGoodwill": "12993000", "cashAndCashEquivalentsAtCarryingValue": "180972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19739000", "profitLoss": "None", "dividendPayout": "4385000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25803000", "capitalExpenditures": "166000", "changeInReceivables": "-1415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "146206000", "cashflowFromInvestment": "-150804000", "stockBasedCompensation": "1222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21205000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }