{ "ticker": { "uuid": "d5505446-c249-4ef6-943c-ad60118788a4", "symbol": "BFST", "name": "Business First Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d5505446-c249-4ef6-943c-ad60118788a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5505446-c249-4ef6-943c-ad60118788a4/" }, "latest_snapshot": { "ticker": { "uuid": "d5505446-c249-4ef6-943c-ad60118788a4", "symbol": "BFST", "name": "Business First Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d5505446-c249-4ef6-943c-ad60118788a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5505446-c249-4ef6-943c-ad60118788a4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.81, "quality": 0.73, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": 2 }, "headline_factors": { "price": 31.16, "market_cap": 1018245482.88, "pe_ratio": 10.9543, "earnings_yield": 0.0662, "ebitda_to_ev": 0.0694, "shareholder_yield": 0.0226, "roe": 0.0922, "piotroski_f_score": 8, "momentum_12_1": 0.2406, "volatility_252d": 0.2206 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.9543, "ev_ebitda": 14.4157, "earnings_yield": 0.0662, "fcf_yield": 0.1025, "shareholder_yield": 0.0226 }, "quality": { "roe": 0.0922, "roic": 0.0583, "gross_margin": 0.5636, "fcf_margin": 0.2024, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0759, "eps_growth_1y": 0.2076, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2547, "momentum_12_1": 0.2406, "relative_strength": 0.0385 }, "scores": { "value_percentile": 0.81, "quality_percentile": 0.73, "momentum_percentile": 0.72, "growth_composite": 66, "yield_composite": 68, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.45, "os": 0.93, "value": 0.92, "quality": 0.69, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 10.2296, "earnings_yield": 0.147, "shareholder_yield": 0.0248, "roe": 0.0917, "momentum_12_1": 0.1874 }, { "week_end_date": "2026-06-14", "price": 29.24, "os": 0.86, "value": 0.92, "quality": 0.7, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 10.5137, "earnings_yield": 0.1424, "shareholder_yield": 0.0241, "roe": 0.0917, "momentum_12_1": 0.1761 }, { "week_end_date": "2026-06-21", "price": 28.77, "os": 0.94, "value": 0.92, "quality": 0.7, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 10.3447, "earnings_yield": 0.1451, "shareholder_yield": 0.0245, "roe": 0.0917, "momentum_12_1": 0.2263 }, { "week_end_date": "2026-06-28", "price": 30.81, "os": 0.85, "value": 0.91, "quality": 0.69, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 11.0782, "earnings_yield": 0.134, "shareholder_yield": 0.0229, "roe": 0.0917, "momentum_12_1": 0.1807 }, { "week_end_date": "2026-07-05", "price": 30.64, "os": 0.93, "value": 0.91, "quality": 0.68, "momentum": 0.66, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.0171, "earnings_yield": 0.1349, "shareholder_yield": 0.023, "roe": 0.0917, "momentum_12_1": 0.111 }, { "week_end_date": "2026-07-12", "price": 30.17, "os": 0.94, "value": 0.92, "quality": 0.7, "momentum": 0.74, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.8481, "earnings_yield": 0.1373, "shareholder_yield": 0.0233, "roe": 0.0917, "momentum_12_1": 0.1614 }, { "week_end_date": "2026-07-19", "price": 30.89, "os": 0.93, "value": 0.91, "quality": 0.71, "momentum": 0.66, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.107, "earnings_yield": 0.1336, "shareholder_yield": 0.0228, "roe": 0.0917, "momentum_12_1": 0.1193 }, { "week_end_date": "2026-07-26", "price": 31.16, "os": 0.91, "value": 0.81, "quality": 0.73, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 10.9543, "earnings_yield": 0.0662, "shareholder_yield": 0.0226, "roe": 0.0922, "momentum_12_1": 0.2406 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511925000, "cost_of_revenue": 200068000, "gross_profit": 311857000, "ebit": 113407000, "ebitda": 119087000, "pretax_income": 110309000, "tax_provision": 22448000, "net_income": 87861000, "net_income_to_common": 87861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411175000, "total_current_assets": 1040598000, "total_assets": 8214740000, "short_term_debt": 278822000, "long_term_debt": 272530000, "total_debt": 551352000, "total_liabilities": 7317857000, "total_equity": 896883000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 135643000 }, "cash_flow": { "operating_cash_flow": 92083000, "capital_expenditure": 66000, "free_cash_flow": 92149000, "dividends_paid": 22245000, "share_repurchases": -3731000, "shares_issued": null, "net_debt_issued": 68955000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511925000, "cost_of_revenue": 200068000, "gross_profit": 311857000, "ebit": 113407000, "ebitda": 119087000, "pretax_income": 110309000, "tax_provision": 22448000, "net_income": 87861000, "net_income_to_common": 87861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411175000, "total_current_assets": 1040598000, "total_assets": 8214740000, "short_term_debt": 278822000, "long_term_debt": 272530000, "total_debt": 551352000, "total_liabilities": 7317857000, "total_equity": 896883000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 135643000 }, "cash_flow": { "operating_cash_flow": 92083000, "capital_expenditure": 66000, "free_cash_flow": 92149000, "dividends_paid": 22245000, "share_repurchases": -3731000, "shares_issued": null, "net_debt_issued": 68955000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511925000, "cost_of_revenue": 200068000, "gross_profit": 311857000, "ebit": 113407000, "ebitda": 119087000, "pretax_income": 110309000, "tax_provision": 22448000, "net_income": 87861000, "net_income_to_common": 87861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411175000, "total_current_assets": 1040598000, "total_assets": 8214740000, "short_term_debt": 278822000, "long_term_debt": 272530000, "total_debt": 551352000, "total_liabilities": 7317857000, "total_equity": 896883000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 135643000 }, "cash_flow": { "operating_cash_flow": 92083000, "capital_expenditure": 66000, "free_cash_flow": 92149000, "dividends_paid": 22245000, "share_repurchases": -3731000, "shares_issued": null, "net_debt_issued": 68955000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511925000, "cost_of_revenue": 200068000, "gross_profit": 311857000, "ebit": 113407000, "ebitda": 119087000, "pretax_income": 110309000, "tax_provision": 22448000, "net_income": 87861000, "net_income_to_common": 87861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411175000, "total_current_assets": 1040598000, "total_assets": 8214740000, "short_term_debt": 278822000, "long_term_debt": 272530000, "total_debt": 551352000, "total_liabilities": 7317857000, "total_equity": 896883000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 135643000 }, "cash_flow": { "operating_cash_flow": 92083000, "capital_expenditure": 66000, "free_cash_flow": 92149000, "dividends_paid": 22245000, "share_repurchases": -3731000, "shares_issued": null, "net_debt_issued": 68955000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511925000, "cost_of_revenue": 200068000, "gross_profit": 311857000, "ebit": 113407000, "ebitda": 119087000, "pretax_income": 110309000, "tax_provision": 22448000, "net_income": 87861000, "net_income_to_common": 87861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411175000, "total_current_assets": 1040598000, "total_assets": 8214740000, "short_term_debt": 278822000, "long_term_debt": 272530000, "total_debt": 551352000, "total_liabilities": 7317857000, "total_equity": 896883000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 135643000 }, "cash_flow": { "operating_cash_flow": 92083000, "capital_expenditure": 66000, "free_cash_flow": 92149000, "dividends_paid": 22245000, "share_repurchases": -3731000, "shares_issued": null, "net_debt_issued": 68955000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511925000, "cost_of_revenue": 200068000, "gross_profit": 311857000, "ebit": 113407000, "ebitda": 119087000, "pretax_income": 110309000, "tax_provision": 22448000, "net_income": 87861000, "net_income_to_common": 87861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411175000, "total_current_assets": 1040598000, "total_assets": 8214740000, "short_term_debt": 278822000, "long_term_debt": 272530000, "total_debt": 551352000, "total_liabilities": 7317857000, "total_equity": 896883000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 135643000 }, "cash_flow": { "operating_cash_flow": 92083000, "capital_expenditure": 66000, "free_cash_flow": 92149000, "dividends_paid": 22245000, "share_repurchases": -3731000, "shares_issued": null, "net_debt_issued": 68955000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511925000, "cost_of_revenue": 200068000, "gross_profit": 311857000, "ebit": 113407000, "ebitda": 119087000, "pretax_income": 110309000, "tax_provision": 22448000, "net_income": 87861000, "net_income_to_common": 87861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411175000, "total_current_assets": 1040598000, "total_assets": 8214740000, "short_term_debt": 278822000, "long_term_debt": 272530000, "total_debt": 551352000, "total_liabilities": 7317857000, "total_equity": 896883000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 135643000 }, "cash_flow": { "operating_cash_flow": 92083000, "capital_expenditure": 66000, "free_cash_flow": 92149000, "dividends_paid": 22245000, "share_repurchases": -3731000, "shares_issued": null, "net_debt_issued": 68955000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457749000, "cost_of_revenue": 198254000, "gross_profit": 259495000, "ebit": 83051000, "ebitda": 88308000, "pretax_income": 83051000, "tax_provision": 17944000, "net_income": 65107000, "net_income_to_common": 65107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319098000, "total_current_assets": 383628000, "total_assets": 7857090000, "short_term_debt": 22621000, "long_term_debt": 460635000, "total_debt": 483256000, "total_liabilities": 7057624000, "total_equity": 799466000, "shares_outstanding": 26452000, "goodwill_and_intangibles": 138824000 }, "cash_flow": { "operating_cash_flow": 61402000, "capital_expenditure": 1562000, "free_cash_flow": 62964000, "dividends_paid": 20264000, "share_repurchases": -31000, "shares_issued": 0, "net_debt_issued": -177512000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61242000, "cost_of_revenue": 49577000, "gross_profit": 11665000, "ebit": -29496000, "ebitda": -31121000, "pretax_income": 30295000, "tax_provision": 6120000, "net_income": 24175000, "net_income_to_common": 24175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575604000, "total_current_assets": 8252695000, "total_assets": 8903506000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7894929000, "total_equity": 1008577000, "shares_outstanding": 32785553, "goodwill_and_intangibles": 168489000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133790000, "cost_of_revenue": 49577000, "gross_profit": 84213000, "ebit": 29496000, "ebitda": 31121000, "pretax_income": 29496000, "tax_provision": 5932000, "net_income": 23564000, "net_income_to_common": 23564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589804000, "total_current_assets": 1249697000, "total_assets": 8906808000, "short_term_debt": 54749000, "long_term_debt": 329775000, "total_debt": 384524000, "total_liabilities": 7915632000, "total_equity": 991176000, "shares_outstanding": 32785553, "goodwill_and_intangibles": 162973000 }, "cash_flow": { "operating_cash_flow": 26690000, "capital_expenditure": 0, "free_cash_flow": 26690000, "dividends_paid": 6248000, "share_repurchases": -2750000, "shares_issued": null, "net_debt_issued": -173291000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133790000, "cost_of_revenue": 49577000, "gross_profit": 84213000, "ebit": 29496000, "ebitda": 31121000, "pretax_income": 29496000, "tax_provision": 5932000, "net_income": 23564000, "net_income_to_common": 23564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589804000, "total_current_assets": 1249697000, "total_assets": 8906808000, "short_term_debt": 54749000, "long_term_debt": 329775000, "total_debt": 384524000, "total_liabilities": 7915632000, "total_equity": 991176000, "shares_outstanding": 32785553, "goodwill_and_intangibles": 162973000 }, "cash_flow": { "operating_cash_flow": 26690000, "capital_expenditure": 0, "free_cash_flow": 26690000, "dividends_paid": 6248000, "share_repurchases": -2750000, "shares_issued": null, "net_debt_issued": -173291000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133790000, "cost_of_revenue": 49577000, "gross_profit": 84213000, "ebit": 29496000, "ebitda": 31121000, "pretax_income": 29496000, "tax_provision": 5932000, "net_income": 23564000, "net_income_to_common": 23564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589804000, "total_current_assets": 1249697000, "total_assets": 8906808000, "short_term_debt": 54749000, "long_term_debt": 329775000, "total_debt": 384524000, "total_liabilities": 7915632000, "total_equity": 991176000, "shares_outstanding": 32785553, "goodwill_and_intangibles": 162973000 }, "cash_flow": { "operating_cash_flow": 26690000, "capital_expenditure": 0, "free_cash_flow": 26690000, "dividends_paid": 6248000, "share_repurchases": -2750000, "shares_issued": null, "net_debt_issued": -173291000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133790000, "cost_of_revenue": 49577000, "gross_profit": 84213000, "ebit": 29496000, "ebitda": 31121000, "pretax_income": 29496000, "tax_provision": 5932000, "net_income": 23564000, "net_income_to_common": 23564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589804000, "total_current_assets": 1249697000, "total_assets": 8906808000, "short_term_debt": 54749000, "long_term_debt": 329775000, "total_debt": 384524000, "total_liabilities": 7915632000, "total_equity": 991176000, "shares_outstanding": 32785553, "goodwill_and_intangibles": 162973000 }, "cash_flow": { "operating_cash_flow": 26690000, "capital_expenditure": 0, "free_cash_flow": 26690000, "dividends_paid": 6248000, "share_repurchases": -2750000, "shares_issued": null, "net_debt_issued": -173291000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133790000, "cost_of_revenue": 49577000, "gross_profit": 84213000, "ebit": 29496000, "ebitda": 31121000, "pretax_income": 29496000, "tax_provision": 5932000, "net_income": 23564000, "net_income_to_common": 23564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589804000, "total_current_assets": 1249697000, "total_assets": 8906808000, "short_term_debt": 54749000, "long_term_debt": 329775000, "total_debt": 384524000, "total_liabilities": 7915632000, "total_equity": 991176000, "shares_outstanding": 32785553, "goodwill_and_intangibles": 162973000 }, "cash_flow": { "operating_cash_flow": 26690000, "capital_expenditure": 0, "free_cash_flow": 26690000, "dividends_paid": 6248000, "share_repurchases": -2750000, "shares_issued": null, "net_debt_issued": -173291000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133790000, "cost_of_revenue": 49577000, "gross_profit": 84213000, "ebit": 29496000, "ebitda": 31121000, "pretax_income": 29496000, "tax_provision": 5932000, "net_income": 23564000, "net_income_to_common": 23564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589804000, "total_current_assets": 1249697000, "total_assets": 8906808000, "short_term_debt": 54749000, "long_term_debt": 329775000, "total_debt": 384524000, "total_liabilities": 7915632000, "total_equity": 991176000, "shares_outstanding": 32785553, "goodwill_and_intangibles": 162973000 }, "cash_flow": { "operating_cash_flow": 26690000, "capital_expenditure": 0, "free_cash_flow": 26690000, "dividends_paid": 6248000, "share_repurchases": -2750000, "shares_issued": null, "net_debt_issued": -173291000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133790000, "cost_of_revenue": 49577000, "gross_profit": 84213000, "ebit": 29496000, "ebitda": 29496000, "pretax_income": 29496000, "tax_provision": 5932000, "net_income": 23564000, "net_income_to_common": 23564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589804000, "total_current_assets": 1249697000, "total_assets": 8906808000, "short_term_debt": 54749000, "long_term_debt": 329775000, "total_debt": 384524000, "total_liabilities": 7915632000, "total_equity": 991176000, "shares_outstanding": 32785553, "goodwill_and_intangibles": 162973000 }, "cash_flow": { "operating_cash_flow": 26690000, "capital_expenditure": 0, "free_cash_flow": 26690000, "dividends_paid": 6248000, "share_repurchases": -2750000, "shares_issued": null, "net_debt_issued": -173291000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130010000, "cost_of_revenue": 46918000, "gross_profit": 83092000, "ebit": 30680000, "ebitda": 32090000, "pretax_income": 27582000, "tax_provision": 5223000, "net_income": 22359000, "net_income_to_common": 22359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411175000, "total_current_assets": 1040598000, "total_assets": 8214740000, "short_term_debt": 278822000, "long_term_debt": 272530000, "total_debt": 551352000, "total_liabilities": 7317857000, "total_equity": 896883000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 135643000 }, "cash_flow": { "operating_cash_flow": 16927000, "capital_expenditure": 2666000, "free_cash_flow": 19593000, "dividends_paid": 5784000, "share_repurchases": -3731000, "shares_issued": null, "net_debt_issued": 63677000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130010000, "cost_of_revenue": 46918000, "gross_profit": 83092000, "ebit": 30680000, "ebitda": 32090000, "pretax_income": 27582000, "tax_provision": 5223000, "net_income": 22359000, "net_income_to_common": 22359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411175000, "total_current_assets": 1040598000, "total_assets": 8214740000, "short_term_debt": 278822000, "long_term_debt": 272530000, "total_debt": 551352000, "total_liabilities": 7317857000, "total_equity": 896883000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 135643000 }, "cash_flow": { "operating_cash_flow": 16927000, "capital_expenditure": 2666000, "free_cash_flow": 19593000, "dividends_paid": 5784000, "share_repurchases": -3731000, "shares_issued": null, "net_debt_issued": 63677000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130010000, "cost_of_revenue": 46918000, "gross_profit": 83092000, "ebit": 30680000, "ebitda": 32090000, "pretax_income": 27582000, "tax_provision": 5223000, "net_income": 22359000, "net_income_to_common": 22359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411175000, "total_current_assets": 1040598000, "total_assets": 8214740000, "short_term_debt": 278822000, "long_term_debt": 272530000, "total_debt": 551352000, "total_liabilities": 7317857000, "total_equity": 896883000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 135643000 }, "cash_flow": { "operating_cash_flow": 16927000, "capital_expenditure": 2666000, "free_cash_flow": 19593000, "dividends_paid": 5784000, "share_repurchases": -3731000, "shares_issued": null, "net_debt_issued": 63677000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130010000, "cost_of_revenue": 46918000, "gross_profit": 83092000, "ebit": 30680000, "ebitda": 32090000, "pretax_income": 27582000, "tax_provision": 5223000, "net_income": 22359000, "net_income_to_common": 22359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411175000, "total_current_assets": 1040598000, "total_assets": 8214740000, "short_term_debt": 278822000, "long_term_debt": 272530000, "total_debt": 551352000, "total_liabilities": 7317857000, "total_equity": 896883000, "shares_outstanding": 29656639, "goodwill_and_intangibles": 135643000 }, "cash_flow": { "operating_cash_flow": 16927000, "capital_expenditure": 2666000, "free_cash_flow": 19593000, "dividends_paid": 5784000, "share_repurchases": -3731000, "shares_issued": null, "net_debt_issued": 63677000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }