{ "ticker": { "uuid": "d568e21a-1a12-438a-8a26-4a167a2cd740", "symbol": "TROW", "name": "T. Rowe Price Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d568e21a-1a12-438a-8a26-4a167a2cd740/", "api_url": "https://sharemaestro.com/factors/api/tickers/d568e21a-1a12-438a-8a26-4a167a2cd740/" }, "ticker_metadata": { "id": 8614, "uuid": "d568e21a-1a12-438a-8a26-4a167a2cd740", "symbol": "TROW", "name": "T. Rowe Price Group Inc", "asset_type": "equity", "market_cap": 22390860000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "T. Rowe Price Group, Inc. is an American publicly owned global investment management firm that offers funds, advisory services, account management, and retirement plans and services for individuals, institutions, and financial intermediaries.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d568e21a-1a12-438a-8a26-4a167a2cd740", "symbol": "TROW", "name": "T. Rowe Price Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d568e21a-1a12-438a-8a26-4a167a2cd740/", "api_url": "https://sharemaestro.com/factors/api/tickers/d568e21a-1a12-438a-8a26-4a167a2cd740/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.78, "quality": 0.87, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 105.99, "market_cap": 23679021551.28, "pe_ratio": 11.3037, "earnings_yield": 0.0885, "ebitda_to_ev": 0.1418, "shareholder_yield": 0.0483, "roe": 0.1944, "piotroski_f_score": 4, "momentum_12_1": 0.1778, "volatility_252d": 0.1925 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.306266+00:00", "batch_id": "" }, "size": { "price_close": 105.99, "market_cap": 23679021551.28, "market_cap_usd": 23679021551.28, "enterprise_value": 20387321551.28, "shares_outstanding": 223408072, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.3037, "pb_ratio": 2.1971, "ptbv_ratio": 4.5262, "ps_ratio": 3.1965, "pcf_ratio": 9.674, "pfcf_ratio": 8.7001, "ev_ebitda": 7.0532, "ev_ebit": 8.3102, "ev_sales": 2.7521, "ev_fcf": 7.4907, "earnings_yield": 0.0885, "fcf_yield": 0.1335, "price_to_sales": 3.1965, "price_to_book": 2.1971, "price_to_cashflow": 9.674, "ebitda_to_ev": 0.1418, "sales_yield": 0.3634 }, "yield": { "dividend_yield": 0.0483, "buyback_yield": 0, "shareholder_yield": 0.0483, "debt_paydown_yield": null, "total_yield": 0.0483 }, "quality": { "gross_margin": 0.6905, "operating_margin": 0.3312, "net_margin": 0.2828, "ebitda_margin": 0.3902, "fcf_margin": 0.3674, "roe": 0.1944, "roa": 0.1455, "roic": 0.2523, "roc_greenblatt": null, "asset_turnover": 0.5147, "cash_conversion": 1.2993, "accruals_ratio": -0.0245, "sbc_to_revenue": 0.0291, "piotroski_f_score": 4, "altman_z_score": 8.0387, "earnings_stability_5y": 0.1422, "revenue_stability_5y": 0.1055, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3554, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2336, "net_debt_to_ebitda": -1.1388, "debt_to_assets": 0.0304, "interest_coverage": null, "current_ratio": 7.4314, "quick_ratio": 7.4314, "net_debt": -3291700000, "local_beta": -0.0005, "volatility_252d": 0.1925, "volatility_60d": 0.4399, "max_drawdown_12m": -0.1849, "risk_adjusted_momentum": 0.9239 }, "growth": { "revenue_growth_1y": 0.0423, "revenue_growth_3y_cagr": 0.0408, "revenue_growth_5y_cagr": 0.0334, "eps_growth_1y": 0.0387, "eps_growth_3y_cagr": 0.1024, "eps_growth_5y_cagr": -0.0253, "fcf_growth_1y": 0.2365, "book_value_growth_1y": 0.0476, "revenue_growth": 0.0423, "earnings_growth": 0.0387 }, "momentum": { "price_return_1m": 0.0063, "price_return_3m": 0.1899, "price_return_6m": 0.0216, "price_return_9m": 0.019, "price_return_12m": 0.1852, "price_return_12m_ex1m": 0.1778, "momentum_6m": 0.0216, "momentum_12m": 0.1852, "momentum_12_1": 0.1778, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2297, "relative_strength": 0.0273 }, "raw_ttm": { "revenue_ttm": 7407900000, "gross_profit_ttm": 5115500000, "ebit_ttm": 2453300000, "ebitda_ttm": 2890500000, "net_income_ttm": 2094800000, "eps_diluted_ttm": 9.3766, "operating_cash_flow_ttm": 2447700000, "capital_expenditure_ttm": 274000000, "fcf_ttm": 2721700000, "dividends_paid_ttm": 1142600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3729800000, "total_current_assets": 3729800000, "total_current_liabilities": 501900000, "net_ppe": null, "total_assets": 14393000000, "total_debt": 438100000, "total_equity": 10777600000, "net_working_capital": -63800000, "book_value_per_share": 48.2418, "retained_earnings": 10786100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5231500000, "tangible_book_per_share": 23.4168 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 53, "rank_ptbv": 66, "rank_ps": 66, "rank_pcf": 42, "rank_ev_ebitda": 21, "rank_ev_ebit": 35, "rank_earnings_yield": 25, "rank_fcf_yield": 29, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 20, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 23, "rank_fcf_margin": 23, "rank_piotroski": 76, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 50 }, "composites": { "value_composite": 22, "quality_composite": 13, "momentum_composite": 32, "growth_composite": 91, "yield_composite": 11, "svqf_composite": 13, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.8238, "os_score": 0.92, "value_percentile": 0.78, "quality_percentile": 0.87, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2897, "ticker_id": 8614, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.306266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.99, "market_cap": 23679021551.28, "market_cap_usd": 23679021551.28, "enterprise_value": 20387321551.28, "shares_outstanding": 223408072, "fx_rate_to_usd": null, "pe_ratio": 11.3037147, "pb_ratio": 2.19705886, "ptbv_ratio": 4.52623942, "ps_ratio": 3.19645535, "pcf_ratio": 9.67398846, "pfcf_ratio": 8.70008508, "ev_ebitda": 7.05321624, "ev_ebit": 8.31016246, "ev_sales": 2.75210539, "ev_fcf": 7.49065714, "earnings_yield": 0.08846649, "fcf_yield": 0.13349964, "dividend_yield": 0.04825368, "buyback_yield": 0, "shareholder_yield": 0.04825368, "debt_paydown_yield": null, "total_yield": 0.04825368, "gross_margin": 0.69054658, "operating_margin": 0.33117348, "net_margin": 0.2827792, "ebitda_margin": 0.39019155, "fcf_margin": 0.36740507, "roe": 0.19436609, "roa": 0.14554297, "roic": 0.25234205, "roc_greenblatt": null, "asset_turnover": 0.5146877, "cash_conversion": 1.29926485, "accruals_ratio": -0.02451886, "sbc_to_revenue": 0.02911756, "debt_to_equity": 0.23359561, "net_debt_to_ebitda": -1.13879952, "debt_to_assets": 0.03043841, "interest_coverage": null, "current_ratio": 7.43136083, "quick_ratio": 7.43136083, "net_debt": -3291700000, "revenue_growth_1y": 0.04229454, "revenue_growth_3y_cagr": 0.04077044, "revenue_growth_5y_cagr": 0.03339972, "eps_growth_1y": 0.03867513, "eps_growth_3y_cagr": 0.10238821, "eps_growth_5y_cagr": -0.02532442, "fcf_growth_1y": 0.23646193, "book_value_growth_1y": 0.04755212, "piotroski_f_score": 4, "altman_z_score": 8.0386936, "earnings_stability_5y": 0.142217, "revenue_stability_5y": 0.10553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00626602, "price_return_3m": 0.18989883, "price_return_6m": 0.02162876, "price_return_9m": 0.01897883, "price_return_12m": 0.18520457, "price_return_12m_ex1m": 0.1778243, "distance_from_52w_high": 0, "distance_from_52w_low": 0.22972503, "relative_strength": 0.02726352, "local_beta": -0.0005, "volatility_252d": 0.192474, "volatility_60d": 0.439933, "max_drawdown_12m": -0.18486356, "revenue_ttm": 7407900000, "gross_profit_ttm": 5115500000, "ebit_ttm": 2453300000, "ebitda_ttm": 2890500000, "net_income_ttm": 2094800000, "eps_diluted_ttm": 9.37656362, "operating_cash_flow_ttm": 2447700000, "capital_expenditure_ttm": 274000000, "fcf_ttm": 2721700000, "dividends_paid_ttm": 1142600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3729800000, "total_current_assets": 3729800000, "total_current_liabilities": 501900000, "net_ppe": null, "total_assets": 14393000000, "total_debt": 438100000, "total_equity": 10777600000, "net_working_capital": -63800000, "book_value_per_share": 48.2417663, "retained_earnings": 10786100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5231500000, "tangible_book_per_share": 23.41679042, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 53, "rank_ptbv": 66, "rank_ps": 66, "rank_pcf": 42, "rank_ev_ebitda": 21, "rank_ev_ebit": 35, "rank_earnings_yield": 25, "rank_fcf_yield": 29, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 20, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 23, "rank_fcf_margin": 23, "rank_piotroski": 76, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 50, "value_composite": 22, "quality_composite": 13, "momentum_composite": 32, "growth_composite": 91, "yield_composite": 11, "svqf_composite": 13, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 105.99, "os": 0.92, "value": 0.78, "quality": 0.87, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 11.3037, "earnings_yield": 0.0885, "shareholder_yield": 0.0483, "roe": 0.1944, "momentum_12_1": 0.1778, "complete_fields": { "id": 2897, "ticker_id": 8614, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.306266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.99, "market_cap": 23679021551.28, "market_cap_usd": 23679021551.28, "enterprise_value": 20387321551.28, "shares_outstanding": 223408072, "fx_rate_to_usd": null, "pe_ratio": 11.3037147, "pb_ratio": 2.19705886, "ptbv_ratio": 4.52623942, "ps_ratio": 3.19645535, "pcf_ratio": 9.67398846, "pfcf_ratio": 8.70008508, "ev_ebitda": 7.05321624, "ev_ebit": 8.31016246, "ev_sales": 2.75210539, "ev_fcf": 7.49065714, "earnings_yield": 0.08846649, "fcf_yield": 0.13349964, "dividend_yield": 0.04825368, "buyback_yield": 0, "shareholder_yield": 0.04825368, "debt_paydown_yield": null, "total_yield": 0.04825368, "gross_margin": 0.69054658, "operating_margin": 0.33117348, "net_margin": 0.2827792, "ebitda_margin": 0.39019155, "fcf_margin": 0.36740507, "roe": 0.19436609, "roa": 0.14554297, "roic": 0.25234205, "roc_greenblatt": null, "asset_turnover": 0.5146877, "cash_conversion": 1.29926485, "accruals_ratio": -0.02451886, "sbc_to_revenue": 0.02911756, "debt_to_equity": 0.23359561, "net_debt_to_ebitda": -1.13879952, "debt_to_assets": 0.03043841, "interest_coverage": null, "current_ratio": 7.43136083, "quick_ratio": 7.43136083, "net_debt": -3291700000, "revenue_growth_1y": 0.04229454, "revenue_growth_3y_cagr": 0.04077044, "revenue_growth_5y_cagr": 0.03339972, "eps_growth_1y": 0.03867513, "eps_growth_3y_cagr": 0.10238821, "eps_growth_5y_cagr": -0.02532442, "fcf_growth_1y": 0.23646193, "book_value_growth_1y": 0.04755212, "piotroski_f_score": 4, "altman_z_score": 8.0386936, "earnings_stability_5y": 0.142217, "revenue_stability_5y": 0.10553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00626602, "price_return_3m": 0.18989883, "price_return_6m": 0.02162876, "price_return_9m": 0.01897883, "price_return_12m": 0.18520457, "price_return_12m_ex1m": 0.1778243, "distance_from_52w_high": 0, "distance_from_52w_low": 0.22972503, "relative_strength": 0.02726352, "local_beta": -0.0005, "volatility_252d": 0.192474, "volatility_60d": 0.439933, "max_drawdown_12m": -0.18486356, "revenue_ttm": 7407900000, "gross_profit_ttm": 5115500000, "ebit_ttm": 2453300000, "ebitda_ttm": 2890500000, "net_income_ttm": 2094800000, "eps_diluted_ttm": 9.37656362, "operating_cash_flow_ttm": 2447700000, "capital_expenditure_ttm": 274000000, "fcf_ttm": 2721700000, "dividends_paid_ttm": 1142600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3729800000, "total_current_assets": 3729800000, "total_current_liabilities": 501900000, "net_ppe": null, "total_assets": 14393000000, "total_debt": 438100000, "total_equity": 10777600000, "net_working_capital": -63800000, "book_value_per_share": 48.2417663, "retained_earnings": 10786100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5231500000, "tangible_book_per_share": 23.41679042, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 53, "rank_ptbv": 66, "rank_ps": 66, "rank_pcf": 42, "rank_ev_ebitda": 21, "rank_ev_ebit": 35, "rank_earnings_yield": 25, "rank_fcf_yield": 29, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 20, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 23, "rank_fcf_margin": 23, "rank_piotroski": 76, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 50, "value_composite": 22, "quality_composite": 13, "momentum_composite": 32, "growth_composite": 91, "yield_composite": 11, "svqf_composite": 13, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 7314800000, "cost_of_revenue": 2730700000, "gross_profit": 4584100000, "ebit": 2446100000, "ebitda": 2878100000, "pretax_income": 2875500000, "tax_provision": 667200000, "net_income": 2087100000, "net_income_to_common": 2087100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": 1753400000, "capital_expenditure": 274200000, "free_cash_flow": 2027600000, "dividends_paid": 1143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186764, "ticker_id": 8614, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2446100000", "ebitda": "2878100000", "netIncome": "2087100000", "grossProfit": "4584100000", "depreciation": "None", "totalRevenue": "7314800000", "costOfRevenue": "2730700000", "interestIncome": "684800000", "incomeBeforeTax": "2875500000", "interestExpense": "None", "operatingIncome": "2188800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "667200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2395300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2730700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000000", "sellingGeneralAndAdministrative": "2202800000", "netIncomeFromContinuingOperations": "2208300000" }, "balance": { "goodwill": "2917000000", "inventory": "None", "commonStock": "43800000", "currentDebt": "None", "investments": "None", "totalAssets": "14606300000", "longTermDebt": "None", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2917000000", "reportedCurrency": "USD", "retainedEarnings": "10866800000", "totalLiabilities": "2553100000", "otherCurrentAssets": "None", "totalCurrentAssets": "4092600000", "currentLongTermDebt": "None", "longTermInvestments": "4032900000", "shortTermInvestments": "None", "currentNetReceivables": "714400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10513700000", "currentAccountsPayable": "352700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1228200000", "shortLongTermDebtTotal": "860200000", "totalShareholderEquity": "10860100000", "capitalLeaseObligations": "447200000", "otherCurrentLiabilities": "54900000", "totalCurrentLiabilities": "56000000", "otherNonCurrentLiabilities": "21300000", "totalNonCurrentLiabilities": "2497100000", "cashAndShortTermInvestments": "3378200000", "commonStockSharesOutstanding": "223768844", "intangibleAssetsExcludingGoodwill": "2917000000", "cashAndCashEquivalentsAtCarryingValue": "3378200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2208300000", "profitLoss": "None", "dividendPayout": "1143000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1753400000", "capitalExpenditures": "274200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1277400000", "cashflowFromInvestment": "230300000", "stockBasedCompensation": "216900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7314800000, "cost_of_revenue": 2730700000, "gross_profit": 4584100000, "research_and_development": null, "selling_general_admin": 2202800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2446100000, "depreciation_amortisation": 432000000, "ebitda": 2878100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2875500000, "tax_provision": 667200000, "effective_tax_rate": null, "net_income": 2087100000, "net_income_continuing_ops": 2208300000, "net_income_to_common": 2087100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3378200000, "short_term_investments": null, "net_receivables": 714400000, "inventory": null, "other_current_assets": null, "total_current_assets": 4092600000, "net_ppe": null, "goodwill": 2917000000, "intangible_assets": 2917000000, "goodwill_and_intangibles": 5834000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10513700000, "total_assets": 14606300000, "short_term_debt": 56000000, "accounts_payable": 352700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2497100000, "total_liabilities": 2553100000, "total_debt": 56000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10866800000, "total_equity": 10860100000, "shares_outstanding": 223768844, "operating_cash_flow": 1753400000, "stock_based_compensation": 216900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 230300000, "dividends_paid": 1143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1277400000, "free_cash_flow": 2027600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2446100000", "ebitda": "2878100000", "netIncome": "2087100000", "grossProfit": "4584100000", "depreciation": "None", "totalRevenue": "7314800000", "costOfRevenue": "2730700000", "interestIncome": "684800000", "incomeBeforeTax": "2875500000", "interestExpense": "None", "operatingIncome": "2188800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "667200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2395300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2730700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000000", "sellingGeneralAndAdministrative": "2202800000", "netIncomeFromContinuingOperations": "2208300000" }, "balance": { "goodwill": "2917000000", "inventory": "None", "commonStock": "43800000", "currentDebt": "None", "investments": "None", "totalAssets": "14606300000", "longTermDebt": "None", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2917000000", "reportedCurrency": "USD", "retainedEarnings": "10866800000", "totalLiabilities": "2553100000", "otherCurrentAssets": "None", "totalCurrentAssets": "4092600000", "currentLongTermDebt": "None", "longTermInvestments": "4032900000", "shortTermInvestments": "None", "currentNetReceivables": "714400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10513700000", "currentAccountsPayable": "352700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1228200000", "shortLongTermDebtTotal": "860200000", "totalShareholderEquity": "10860100000", "capitalLeaseObligations": "447200000", "otherCurrentLiabilities": "54900000", "totalCurrentLiabilities": "56000000", "otherNonCurrentLiabilities": "21300000", "totalNonCurrentLiabilities": "2497100000", "cashAndShortTermInvestments": "3378200000", "commonStockSharesOutstanding": "223768844", "intangibleAssetsExcludingGoodwill": "2917000000", "cashAndCashEquivalentsAtCarryingValue": "3378200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2208300000", "profitLoss": "None", "dividendPayout": "1143000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1753400000", "capitalExpenditures": "274200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1277400000", "cashflowFromInvestment": "230300000", "stockBasedCompensation": "216900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 7093600000, "cost_of_revenue": 3409500000, "gross_profit": 3684100000, "ebit": 2476600000, "ebitda": 2980800000, "pretax_income": 2819600000, "tax_provision": 683800000, "net_income": 2100100000, "net_income_to_common": 2100100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649800000, "total_current_assets": 3527200000, "total_assets": 13472000000, "short_term_debt": 31900000, "long_term_debt": null, "total_debt": 31900000, "total_liabilities": 2021900000, "total_equity": 10345400000, "shares_outstanding": 223300000, "goodwill_and_intangibles": 3010900000 }, "cash_flow": { "operating_cash_flow": 1685600000, "capital_expenditure": 423400000, "free_cash_flow": 2109000000, "dividends_paid": 1135600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186769, "ticker_id": 8614, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2476600000", "ebitda": "2980800000", "netIncome": "2100100000", "grossProfit": "3684100000", "depreciation": "None", "totalRevenue": "7093600000", "costOfRevenue": "3409500000", "interestIncome": "493600000", "incomeBeforeTax": "2819600000", "interestExpense": "None", "operatingIncome": "2333300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "683800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1350800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3409500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504200000", "sellingGeneralAndAdministrative": "1077900000", "netIncomeFromContinuingOperations": "2135800000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "13472000000", "longTermDebt": "None", "shortTermDebt": "31900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "368100000", "reportedCurrency": "USD", "retainedEarnings": "10040600000", "totalLiabilities": "2021900000", "otherCurrentAssets": "None", "totalCurrentAssets": "3527200000", "currentLongTermDebt": "None", "longTermInvestments": "4051700000", "shortTermInvestments": "None", "currentNetReceivables": "877400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9944800000", "currentAccountsPayable": "353500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203800000", "shortLongTermDebtTotal": "278700000", "totalShareholderEquity": "10345400000", "capitalLeaseObligations": "278700000", "otherCurrentLiabilities": "-31900000", "totalCurrentLiabilities": "440600000", "otherNonCurrentLiabilities": "62100000", "totalNonCurrentLiabilities": "1581300000", "cashAndShortTermInvestments": "2649800000", "commonStockSharesOutstanding": "223300000", "intangibleAssetsExcludingGoodwill": "368100000", "cashAndCashEquivalentsAtCarryingValue": "2649800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2135800000", "profitLoss": "None", "dividendPayout": "1135600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1685600000", "capitalExpenditures": "423400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936600000", "cashflowFromInvestment": "-177500000", "stockBasedCompensation": "247300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1135600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7093600000, "cost_of_revenue": 3409500000, "gross_profit": 3684100000, "research_and_development": null, "selling_general_admin": 1077900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2476600000, "depreciation_amortisation": 504200000, "ebitda": 2980800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2819600000, "tax_provision": 683800000, "effective_tax_rate": null, "net_income": 2100100000, "net_income_continuing_ops": 2135800000, "net_income_to_common": 2100100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2649800000, "short_term_investments": null, "net_receivables": 877400000, "inventory": null, "other_current_assets": null, "total_current_assets": 3527200000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 368100000, "goodwill_and_intangibles": 3010900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9944800000, "total_assets": 13472000000, "short_term_debt": 31900000, "accounts_payable": 353500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1581300000, "total_liabilities": 2021900000, "total_debt": 31900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10040600000, "total_equity": 10345400000, "shares_outstanding": 223300000, "operating_cash_flow": 1685600000, "stock_based_compensation": 247300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 423400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177500000, "dividends_paid": 1135600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -936600000, "free_cash_flow": 2109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2476600000", "ebitda": "2980800000", "netIncome": "2100100000", "grossProfit": "3684100000", "depreciation": "None", "totalRevenue": "7093600000", "costOfRevenue": "3409500000", "interestIncome": "493600000", "incomeBeforeTax": "2819600000", "interestExpense": "None", "operatingIncome": "2333300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "683800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1350800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3409500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504200000", "sellingGeneralAndAdministrative": "1077900000", "netIncomeFromContinuingOperations": "2135800000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "13472000000", "longTermDebt": "None", "shortTermDebt": "31900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "368100000", "reportedCurrency": "USD", "retainedEarnings": "10040600000", "totalLiabilities": "2021900000", "otherCurrentAssets": "None", "totalCurrentAssets": "3527200000", "currentLongTermDebt": "None", "longTermInvestments": "4051700000", "shortTermInvestments": "None", "currentNetReceivables": "877400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9944800000", "currentAccountsPayable": "353500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203800000", "shortLongTermDebtTotal": "278700000", "totalShareholderEquity": "10345400000", "capitalLeaseObligations": "278700000", "otherCurrentLiabilities": "-31900000", "totalCurrentLiabilities": "440600000", "otherNonCurrentLiabilities": "62100000", "totalNonCurrentLiabilities": "1581300000", "cashAndShortTermInvestments": "2649800000", "commonStockSharesOutstanding": "223300000", "intangibleAssetsExcludingGoodwill": "368100000", "cashAndCashEquivalentsAtCarryingValue": "2649800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2135800000", "profitLoss": "None", "dividendPayout": "1135600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1685600000", "capitalExpenditures": "423400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936600000", "cashflowFromInvestment": "-177500000", "stockBasedCompensation": "247300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1135600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 6460500000, "cost_of_revenue": 2673500000, "gross_profit": 3787000000, "ebit": 1986200000, "ebitda": 2241000000, "pretax_income": 2490300000, "tax_provision": 654600000, "net_income": 1750100000, "net_income_to_common": 1750100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2066600000, "total_current_assets": 2874500000, "total_assets": 12278800000, "short_term_debt": 72300000, "long_term_debt": null, "total_debt": 72300000, "total_liabilities": 1987600000, "total_equity": 9505100000, "shares_outstanding": 224800000, "goodwill_and_intangibles": 3150100000 }, "cash_flow": { "operating_cash_flow": 1219100000, "capital_expenditure": 307900000, "free_cash_flow": 1527000000, "dividends_paid": 1121700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186774, "ticker_id": 8614, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1986200000", "ebitda": "2241000000", "netIncome": "1750100000", "grossProfit": "3787000000", "depreciation": "None", "totalRevenue": "6460500000", "costOfRevenue": "2673500000", "interestIncome": "519800000", "incomeBeforeTax": "2490300000", "interestExpense": "4190700000", "operatingIncome": "1986200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "654600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4474300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2673500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254800000", "sellingGeneralAndAdministrative": "972200000", "netIncomeFromContinuingOperations": "1651700000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44800000", "currentDebt": "None", "investments": "None", "totalAssets": "12278800000", "longTermDebt": "None", "shortTermDebt": "72300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "507300000", "reportedCurrency": "USD", "retainedEarnings": "9076100000", "totalLiabilities": "1987600000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "2874500000", "currentLongTermDebt": "None", "longTermInvestments": "3707400000", "shortTermInvestments": "806600000", "currentNetReceivables": "807900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9404300000", "currentAccountsPayable": "422900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1047700000", "shortLongTermDebtTotal": "308500000", "totalShareholderEquity": "9505100000", "capitalLeaseObligations": "308500000", "otherCurrentLiabilities": "174400000", "totalCurrentLiabilities": "489100000", "otherNonCurrentLiabilities": "962600000", "totalNonCurrentLiabilities": "1498500000", "cashAndShortTermInvestments": "2066600000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "507300000", "cashAndCashEquivalentsAtCarryingValue": "2066600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1835700000", "profitLoss": "None", "dividendPayout": "1121700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1219100000", "capitalExpenditures": "307900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078600000", "cashflowFromInvestment": "128200000", "stockBasedCompensation": "265600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1121700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6460500000, "cost_of_revenue": 2673500000, "gross_profit": 3787000000, "research_and_development": 0.39, "selling_general_admin": 972200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1986200000, "depreciation_amortisation": 254800000, "ebitda": 2241000000, "interest_expense": 4190700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2490300000, "tax_provision": 654600000, "effective_tax_rate": null, "net_income": 1750100000, "net_income_continuing_ops": 1651700000, "net_income_to_common": 1750100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2066600000, "short_term_investments": 806600000, "net_receivables": 807900000, "inventory": null, "other_current_assets": null, "total_current_assets": 2874500000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 507300000, "goodwill_and_intangibles": 3150100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9404300000, "total_assets": 12278800000, "short_term_debt": 72300000, "accounts_payable": 422900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1498500000, "total_liabilities": 1987600000, "total_debt": 72300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9076100000, "total_equity": 9505100000, "shares_outstanding": 224800000, "operating_cash_flow": 1219100000, "stock_based_compensation": 265600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 128200000, "dividends_paid": 1121700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1078600000, "free_cash_flow": 1527000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1986200000", "ebitda": "2241000000", "netIncome": "1750100000", "grossProfit": "3787000000", "depreciation": "None", "totalRevenue": "6460500000", "costOfRevenue": "2673500000", "interestIncome": "519800000", "incomeBeforeTax": "2490300000", "interestExpense": "4190700000", "operatingIncome": "1986200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "654600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4474300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2673500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254800000", "sellingGeneralAndAdministrative": "972200000", "netIncomeFromContinuingOperations": "1651700000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44800000", "currentDebt": "None", "investments": "None", "totalAssets": "12278800000", "longTermDebt": "None", "shortTermDebt": "72300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "507300000", "reportedCurrency": "USD", "retainedEarnings": "9076100000", "totalLiabilities": "1987600000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "2874500000", "currentLongTermDebt": "None", "longTermInvestments": "3707400000", "shortTermInvestments": "806600000", "currentNetReceivables": "807900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9404300000", "currentAccountsPayable": "422900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1047700000", "shortLongTermDebtTotal": "308500000", "totalShareholderEquity": "9505100000", "capitalLeaseObligations": "308500000", "otherCurrentLiabilities": "174400000", "totalCurrentLiabilities": "489100000", "otherNonCurrentLiabilities": "962600000", "totalNonCurrentLiabilities": "1498500000", "cashAndShortTermInvestments": "2066600000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "507300000", "cashAndCashEquivalentsAtCarryingValue": "2066600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1835700000", "profitLoss": "None", "dividendPayout": "1121700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1219100000", "capitalExpenditures": "307900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078600000", "cashflowFromInvestment": "128200000", "stockBasedCompensation": "265600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1121700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 6488400000, "cost_of_revenue": 2320800000, "gross_profit": 4167600000, "ebit": 2373700000, "ebitda": 2707900000, "pretax_income": 1948200000, "tax_provision": 498600000, "net_income": 1557900000, "net_income_to_common": 1557900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1755600000, "total_current_assets": 2504300000, "total_assets": 11643300000, "short_term_debt": 329600000, "long_term_debt": null, "total_debt": 329600000, "total_liabilities": 1956400000, "total_equity": 8839500000, "shares_outstanding": 227100000, "goodwill_and_intangibles": 3272600000 }, "cash_flow": { "operating_cash_flow": 2359400000, "capital_expenditure": 237600000, "free_cash_flow": 2597000000, "dividends_paid": 1107400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186779, "ticker_id": 8614, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2373700000", "ebitda": "2707900000", "netIncome": "1557900000", "grossProfit": "4167600000", "depreciation": "None", "totalRevenue": "6488400000", "costOfRevenue": "2320800000", "interestIncome": "408200000", "incomeBeforeTax": "1948200000", "interestExpense": "317200000", "operatingIncome": "2373700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "498600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4114700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "-425500000", "costofGoodsAndServicesSold": "2320800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334200000", "sellingGeneralAndAdministrative": "972700000", "netIncomeFromContinuingOperations": "1449600000" }, "balance": { "goodwill": "2642800000", "inventory": "2319200000", "commonStock": "44900000", "currentDebt": "None", "investments": "None", "totalAssets": "11643300000", "longTermDebt": "None", "shortTermDebt": "329600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "629800000", "reportedCurrency": "USD", "retainedEarnings": "8409700000", "totalLiabilities": "1956400000", "otherCurrentAssets": "-2319200000", "totalCurrentAssets": "2504300000", "currentLongTermDebt": "None", "longTermInvestments": "4142600000", "shortTermInvestments": "2539200000", "currentNetReceivables": "748700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9067800000", "currentAccountsPayable": "406700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1035100000", "shortLongTermDebtTotal": "329600000", "totalShareholderEquity": "8839500000", "capitalLeaseObligations": "329600000", "otherCurrentLiabilities": "-77100000", "totalCurrentLiabilities": "452700000", "otherNonCurrentLiabilities": "1956400000", "totalNonCurrentLiabilities": "1503700000", "cashAndShortTermInvestments": "1755600000", "commonStockSharesOutstanding": "227100000", "intangibleAssetsExcludingGoodwill": "629800000", "cashAndCashEquivalentsAtCarryingValue": "1755600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1449600000", "profitLoss": "None", "dividendPayout": "1107400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2359400000", "capitalExpenditures": "237600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2076900000", "cashflowFromInvestment": "-41500000", "stockBasedCompensation": "285400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1107400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "241000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6488400000, "cost_of_revenue": 2320800000, "gross_profit": 4167600000, "research_and_development": 0.3, "selling_general_admin": 972700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2373700000, "depreciation_amortisation": 334200000, "ebitda": 2707900000, "interest_expense": 317200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1948200000, "tax_provision": 498600000, "effective_tax_rate": null, "net_income": 1557900000, "net_income_continuing_ops": 1449600000, "net_income_to_common": 1557900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1755600000, "short_term_investments": 2539200000, "net_receivables": 748700000, "inventory": 2319200000, "other_current_assets": null, "total_current_assets": 2504300000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 629800000, "goodwill_and_intangibles": 3272600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9067800000, "total_assets": 11643300000, "short_term_debt": 329600000, "accounts_payable": 406700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1503700000, "total_liabilities": 1956400000, "total_debt": 329600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8409700000, "total_equity": 8839500000, "shares_outstanding": 227100000, "operating_cash_flow": 2359400000, "stock_based_compensation": 285400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41500000, "dividends_paid": 1107400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2076900000, "free_cash_flow": 2597000000, "net_change_in_cash": 241000000 }, "raw_data": { "income": { "ebit": "2373700000", "ebitda": "2707900000", "netIncome": "1557900000", "grossProfit": "4167600000", "depreciation": "None", "totalRevenue": "6488400000", "costOfRevenue": "2320800000", "interestIncome": "408200000", "incomeBeforeTax": "1948200000", "interestExpense": "317200000", "operatingIncome": "2373700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "498600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4114700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "-425500000", "costofGoodsAndServicesSold": "2320800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334200000", "sellingGeneralAndAdministrative": "972700000", "netIncomeFromContinuingOperations": "1449600000" }, "balance": { "goodwill": "2642800000", "inventory": "2319200000", "commonStock": "44900000", "currentDebt": "None", "investments": "None", "totalAssets": "11643300000", "longTermDebt": "None", "shortTermDebt": "329600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "629800000", "reportedCurrency": "USD", "retainedEarnings": "8409700000", "totalLiabilities": "1956400000", "otherCurrentAssets": "-2319200000", "totalCurrentAssets": "2504300000", "currentLongTermDebt": "None", "longTermInvestments": "4142600000", "shortTermInvestments": "2539200000", "currentNetReceivables": "748700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9067800000", "currentAccountsPayable": "406700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1035100000", "shortLongTermDebtTotal": "329600000", "totalShareholderEquity": "8839500000", "capitalLeaseObligations": "329600000", "otherCurrentLiabilities": "-77100000", "totalCurrentLiabilities": "452700000", "otherNonCurrentLiabilities": "1956400000", "totalNonCurrentLiabilities": "1503700000", "cashAndShortTermInvestments": "1755600000", "commonStockSharesOutstanding": "227100000", "intangibleAssetsExcludingGoodwill": "629800000", "cashAndCashEquivalentsAtCarryingValue": "1755600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1449600000", "profitLoss": "None", "dividendPayout": "1107400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2359400000", "capitalExpenditures": "237600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2076900000", "cashflowFromInvestment": "-41500000", "stockBasedCompensation": "285400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1107400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "241000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 7671900000, "cost_of_revenue": 2383000000, "gross_profit": 5288900000, "ebit": 3710000000, "ebitda": 3914800000, "pretax_income": 3994600000, "tax_provision": 896100000, "net_income": 3082900000, "net_income_to_common": 3082900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1523100000, "total_current_assets": 2581400000, "total_assets": 12509000000, "short_term_debt": 75900000, "long_term_debt": null, "total_debt": 75900000, "total_liabilities": 2255300000, "total_equity": 9022700000, "shares_outstanding": 228800000, "goodwill_and_intangibles": 3606600000 }, "cash_flow": { "operating_cash_flow": 3452000000, "capital_expenditure": 239100000, "free_cash_flow": 3691100000, "dividends_paid": 1701900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186784, "ticker_id": 8614, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3710000000", "ebitda": "3914800000", "netIncome": "3082900000", "grossProfit": "5288900000", "depreciation": "None", "totalRevenue": "7671900000", "costOfRevenue": "2383000000", "interestIncome": "288100000", "incomeBeforeTax": "3994600000", "interestExpense": "764300000", "operatingIncome": "3710000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "896100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3961900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "284600000", "costofGoodsAndServicesSold": "2383000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204800000", "sellingGeneralAndAdministrative": "868500000", "netIncomeFromContinuingOperations": "3098500000" }, "balance": { "goodwill": "2693200000", "inventory": "2112900000", "commonStock": "45800000", "currentDebt": "None", "investments": "None", "totalAssets": "12509000000", "longTermDebt": "None", "shortTermDebt": "75900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "913400000", "reportedCurrency": "USD", "retainedEarnings": "8083600000", "totalLiabilities": "2255300000", "otherCurrentAssets": "-2112900000", "totalCurrentAssets": "2581400000", "currentLongTermDebt": "None", "longTermInvestments": "4938300000", "shortTermInvestments": "2975000000", "currentNetReceivables": "1058300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9915700000", "currentAccountsPayable": "431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "937400000", "shortLongTermDebtTotal": "249200000", "totalShareholderEquity": "9022700000", "capitalLeaseObligations": "249200000", "otherCurrentLiabilities": "-181800000", "totalCurrentLiabilities": "508900000", "otherNonCurrentLiabilities": "2255300000", "totalNonCurrentLiabilities": "1746400000", "cashAndShortTermInvestments": "1523100000", "commonStockSharesOutstanding": "228800000", "intangibleAssetsExcludingGoodwill": "913400000", "cashAndCashEquivalentsAtCarryingValue": "1523100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3098500000", "profitLoss": "None", "dividendPayout": "1701900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3452000000", "capitalExpenditures": "239100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2988800000", "cashflowFromInvestment": "-1098100000", "stockBasedCompensation": "274600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1701900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-634900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1138500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7671900000, "cost_of_revenue": 2383000000, "gross_profit": 5288900000, "research_and_development": 0.52, "selling_general_admin": 868500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3710000000, "depreciation_amortisation": 204800000, "ebitda": 3914800000, "interest_expense": 764300000, "interest_income": null, "other_non_operating": null, "pretax_income": 3994600000, "tax_provision": 896100000, "effective_tax_rate": null, "net_income": 3082900000, "net_income_continuing_ops": 3098500000, "net_income_to_common": 3082900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1523100000, "short_term_investments": 2975000000, "net_receivables": 1058300000, "inventory": 2112900000, "other_current_assets": null, "total_current_assets": 2581400000, "net_ppe": null, "goodwill": 2693200000, "intangible_assets": 913400000, "goodwill_and_intangibles": 3606600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9915700000, "total_assets": 12509000000, "short_term_debt": 75900000, "accounts_payable": 431000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1746400000, "total_liabilities": 2255300000, "total_debt": 75900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8083600000, "total_equity": 9022700000, "shares_outstanding": 228800000, "operating_cash_flow": 3452000000, "stock_based_compensation": 274600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1098100000, "dividends_paid": 1701900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2988800000, "free_cash_flow": 3691100000, "net_change_in_cash": -634900000 }, "raw_data": { "income": { "ebit": "3710000000", "ebitda": "3914800000", "netIncome": "3082900000", "grossProfit": "5288900000", "depreciation": "None", "totalRevenue": "7671900000", "costOfRevenue": "2383000000", "interestIncome": "288100000", "incomeBeforeTax": "3994600000", "interestExpense": "764300000", "operatingIncome": "3710000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "896100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3961900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "284600000", "costofGoodsAndServicesSold": "2383000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204800000", "sellingGeneralAndAdministrative": "868500000", "netIncomeFromContinuingOperations": "3098500000" }, "balance": { "goodwill": "2693200000", "inventory": "2112900000", "commonStock": "45800000", "currentDebt": "None", "investments": "None", "totalAssets": "12509000000", "longTermDebt": "None", "shortTermDebt": "75900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "913400000", "reportedCurrency": "USD", "retainedEarnings": "8083600000", "totalLiabilities": "2255300000", "otherCurrentAssets": "-2112900000", "totalCurrentAssets": "2581400000", "currentLongTermDebt": "None", "longTermInvestments": "4938300000", "shortTermInvestments": "2975000000", "currentNetReceivables": "1058300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9915700000", "currentAccountsPayable": "431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "937400000", "shortLongTermDebtTotal": "249200000", "totalShareholderEquity": "9022700000", "capitalLeaseObligations": "249200000", "otherCurrentLiabilities": "-181800000", "totalCurrentLiabilities": "508900000", "otherNonCurrentLiabilities": "2255300000", "totalNonCurrentLiabilities": "1746400000", "cashAndShortTermInvestments": "1523100000", "commonStockSharesOutstanding": "228800000", "intangibleAssetsExcludingGoodwill": "913400000", "cashAndCashEquivalentsAtCarryingValue": "1523100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3098500000", "profitLoss": "None", "dividendPayout": "1701900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3452000000", "capitalExpenditures": "239100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2988800000", "cashflowFromInvestment": "-1098100000", "stockBasedCompensation": "274600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1701900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-634900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1138500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 6206700000, "cost_of_revenue": 939700000, "gross_profit": 5267000000, "ebit": 2057600000, "ebitda": 2247200000, "pretax_income": 3242200000, "tax_provision": 718900000, "net_income": 2372700000, "net_income_to_common": 2372700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2151700000, "total_current_assets": 3014800000, "total_assets": 10659000000, "short_term_debt": 50300000, "long_term_debt": null, "total_debt": 50300000, "total_liabilities": 1390300000, "total_equity": 7707000000, "shares_outstanding": 231200000, "goodwill_and_intangibles": 665700000 }, "cash_flow": { "operating_cash_flow": 1918900000, "capital_expenditure": 214600000, "free_cash_flow": 2133500000, "dividends_paid": 845800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186789, "ticker_id": 8614, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2057600000", "ebitda": "2247200000", "netIncome": "2372700000", "grossProfit": "5267000000", "depreciation": "None", "totalRevenue": "6206700000", "costOfRevenue": "939700000", "interestIncome": "497800000", "incomeBeforeTax": "3242200000", "interestExpense": "1034000000", "operatingIncome": "2057600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "718900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4149100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "496500000", "costofGoodsAndServicesSold": "939700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189600000", "sellingGeneralAndAdministrative": "760900000", "netIncomeFromContinuingOperations": "2523300000" }, "balance": { "goodwill": "665700000", "inventory": "3039800000", "commonStock": "45600000", "currentDebt": "None", "investments": "None", "totalAssets": "10659000000", "longTermDebt": "None", "shortTermDebt": "50300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7029800000", "totalLiabilities": "1390300000", "otherCurrentAssets": "-3039800000", "totalCurrentAssets": "3014800000", "currentLongTermDebt": "None", "longTermInvestments": "3250800000", "shortTermInvestments": "None", "currentNetReceivables": "863100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7619200000", "currentAccountsPayable": "100200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "695400000", "shortLongTermDebtTotal": "154100000", "totalShareholderEquity": "7707000000", "capitalLeaseObligations": "154100000", "otherCurrentLiabilities": "87500000", "totalCurrentLiabilities": "272700000", "otherNonCurrentLiabilities": "984000000", "totalNonCurrentLiabilities": "1117600000", "cashAndShortTermInvestments": "2151700000", "commonStockSharesOutstanding": "231200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2151700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2523300000", "profitLoss": "None", "dividendPayout": "845800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1918900000", "capitalExpenditures": "214600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1486300000", "cashflowFromInvestment": "-36300000", "stockBasedCompensation": "246200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "396300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1201900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6206700000, "cost_of_revenue": 939700000, "gross_profit": 5267000000, "research_and_development": 0.52, "selling_general_admin": 760900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2057600000, "depreciation_amortisation": 189600000, "ebitda": 2247200000, "interest_expense": 1034000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3242200000, "tax_provision": 718900000, "effective_tax_rate": null, "net_income": 2372700000, "net_income_continuing_ops": 2523300000, "net_income_to_common": 2372700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2151700000, "short_term_investments": null, "net_receivables": 863100000, "inventory": 3039800000, "other_current_assets": null, "total_current_assets": 3014800000, "net_ppe": null, "goodwill": 665700000, "intangible_assets": null, "goodwill_and_intangibles": 665700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7619200000, "total_assets": 10659000000, "short_term_debt": 50300000, "accounts_payable": 100200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1117600000, "total_liabilities": 1390300000, "total_debt": 50300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7029800000, "total_equity": 7707000000, "shares_outstanding": 231200000, "operating_cash_flow": 1918900000, "stock_based_compensation": 246200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36300000, "dividends_paid": 845800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1486300000, "free_cash_flow": 2133500000, "net_change_in_cash": 396300000 }, "raw_data": { "income": { "ebit": "2057600000", "ebitda": "2247200000", "netIncome": "2372700000", "grossProfit": "5267000000", "depreciation": "None", "totalRevenue": "6206700000", "costOfRevenue": "939700000", "interestIncome": "497800000", "incomeBeforeTax": "3242200000", "interestExpense": "1034000000", "operatingIncome": "2057600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "718900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4149100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "496500000", "costofGoodsAndServicesSold": "939700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189600000", "sellingGeneralAndAdministrative": "760900000", "netIncomeFromContinuingOperations": "2523300000" }, "balance": { "goodwill": "665700000", "inventory": "3039800000", "commonStock": "45600000", "currentDebt": "None", "investments": "None", "totalAssets": "10659000000", "longTermDebt": "None", "shortTermDebt": "50300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7029800000", "totalLiabilities": "1390300000", "otherCurrentAssets": "-3039800000", "totalCurrentAssets": "3014800000", "currentLongTermDebt": "None", "longTermInvestments": "3250800000", "shortTermInvestments": "None", "currentNetReceivables": "863100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7619200000", "currentAccountsPayable": "100200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "695400000", "shortLongTermDebtTotal": "154100000", "totalShareholderEquity": "7707000000", "capitalLeaseObligations": "154100000", "otherCurrentLiabilities": "87500000", "totalCurrentLiabilities": "272700000", "otherNonCurrentLiabilities": "984000000", "totalNonCurrentLiabilities": "1117600000", "cashAndShortTermInvestments": "2151700000", "commonStockSharesOutstanding": "231200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2151700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2523300000", "profitLoss": "None", "dividendPayout": "845800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1918900000", "capitalExpenditures": "214600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1486300000", "cashflowFromInvestment": "-36300000", "stockBasedCompensation": "246200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "396300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1201900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 5617900000, "cost_of_revenue": 928400000, "gross_profit": 4689500000, "ebit": 1662900000, "ebitda": 1853700000, "pretax_income": 2927300000, "tax_provision": 678400000, "net_income": 2131300000, "net_income_to_common": 2131300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1781800000, "total_current_assets": 2428400000, "total_assets": 9330400000, "short_term_debt": 26600000, "long_term_debt": null, "total_debt": 26600000, "total_liabilities": 1107300000, "total_equity": 7102100000, "shares_outstanding": 238600000, "goodwill_and_intangibles": 665700000 }, "cash_flow": { "operating_cash_flow": 1522700000, "capital_expenditure": 204600000, "free_cash_flow": 1727300000, "dividends_paid": 733900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186794, "ticker_id": 8614, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1662900000", "ebitda": "1853700000", "netIncome": "2131300000", "grossProfit": "4689500000", "depreciation": "None", "totalRevenue": "5617900000", "costOfRevenue": "928400000", "interestIncome": "533200000", "incomeBeforeTax": "2927300000", "interestExpense": "1146800000", "operatingIncome": "1662900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "678400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3955000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "540300000", "costofGoodsAndServicesSold": "928400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190800000", "sellingGeneralAndAdministrative": "749200000", "netIncomeFromContinuingOperations": "2248900000" }, "balance": { "goodwill": "665700000", "inventory": "1", "commonStock": "47000000", "currentDebt": "None", "investments": "None", "totalAssets": "9330400000", "longTermDebt": "None", "shortTermDebt": "26600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6443500000", "totalLiabilities": "1107300000", "otherCurrentAssets": "-2238400000", "totalCurrentAssets": "2428400000", "currentLongTermDebt": "None", "longTermInvestments": "2939800000", "shortTermInvestments": "None", "currentNetReceivables": "646600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6870200000", "currentAccountsPayable": "214500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "674400000", "shortLongTermDebtTotal": "146300000", "totalShareholderEquity": "7102100000", "capitalLeaseObligations": "146300000", "otherCurrentLiabilities": "44000000", "totalCurrentLiabilities": "246300000", "otherNonCurrentLiabilities": "748900000", "totalNonCurrentLiabilities": "861000000", "cashAndShortTermInvestments": "1781800000", "commonStockSharesOutstanding": "238600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1781800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2248900000", "profitLoss": "None", "dividendPayout": "733900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1522700000", "capitalExpenditures": "204600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832700000", "cashflowFromInvestment": "-324500000", "stockBasedCompensation": "206600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "733900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "365500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5617900000, "cost_of_revenue": 928400000, "gross_profit": 4689500000, "research_and_development": null, "selling_general_admin": 749200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1662900000, "depreciation_amortisation": 190800000, "ebitda": 1853700000, "interest_expense": 1146800000, "interest_income": null, "other_non_operating": null, "pretax_income": 2927300000, "tax_provision": 678400000, "effective_tax_rate": null, "net_income": 2131300000, "net_income_continuing_ops": 2248900000, "net_income_to_common": 2131300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1781800000, "short_term_investments": null, "net_receivables": 646600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2428400000, "net_ppe": null, "goodwill": 665700000, "intangible_assets": null, "goodwill_and_intangibles": 665700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6870200000, "total_assets": 9330400000, "short_term_debt": 26600000, "accounts_payable": 214500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 861000000, "total_liabilities": 1107300000, "total_debt": 26600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6443500000, "total_equity": 7102100000, "shares_outstanding": 238600000, "operating_cash_flow": 1522700000, "stock_based_compensation": 206600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324500000, "dividends_paid": 733900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -832700000, "free_cash_flow": 1727300000, "net_change_in_cash": 365500000 }, "raw_data": { "income": { "ebit": "1662900000", "ebitda": "1853700000", "netIncome": "2131300000", "grossProfit": "4689500000", "depreciation": "None", "totalRevenue": "5617900000", "costOfRevenue": "928400000", "interestIncome": "533200000", "incomeBeforeTax": "2927300000", "interestExpense": "1146800000", "operatingIncome": "1662900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "678400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3955000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "540300000", "costofGoodsAndServicesSold": "928400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190800000", "sellingGeneralAndAdministrative": "749200000", "netIncomeFromContinuingOperations": "2248900000" }, "balance": { "goodwill": "665700000", "inventory": "1", "commonStock": "47000000", "currentDebt": "None", "investments": "None", "totalAssets": "9330400000", "longTermDebt": "None", "shortTermDebt": "26600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6443500000", "totalLiabilities": "1107300000", "otherCurrentAssets": "-2238400000", "totalCurrentAssets": "2428400000", "currentLongTermDebt": "None", "longTermInvestments": "2939800000", "shortTermInvestments": "None", "currentNetReceivables": "646600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6870200000", "currentAccountsPayable": "214500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "674400000", "shortLongTermDebtTotal": "146300000", "totalShareholderEquity": "7102100000", "capitalLeaseObligations": "146300000", "otherCurrentLiabilities": "44000000", "totalCurrentLiabilities": "246300000", "otherNonCurrentLiabilities": "748900000", "totalNonCurrentLiabilities": "861000000", "cashAndShortTermInvestments": "1781800000", "commonStockSharesOutstanding": "238600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1781800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2248900000", "profitLoss": "None", "dividendPayout": "733900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1522700000", "capitalExpenditures": "204600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832700000", "cashflowFromInvestment": "-324500000", "stockBasedCompensation": "206600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "733900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "365500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 5372600000, "cost_of_revenue": 2246900000, "gross_profit": 3125700000, "ebit": 2361400000, "ebitda": 2520900000, "pretax_income": 2384600000, "tax_provision": 615900000, "net_income": 1837500000, "net_income_to_common": 1837500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1425200000, "total_current_assets": 1974800000, "total_assets": 7689300000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 824700000, "total_equity": 6124300000, "shares_outstanding": 246900000, "goodwill_and_intangibles": 665700000 }, "cash_flow": { "operating_cash_flow": 1619900000, "capital_expenditure": 168500000, "free_cash_flow": 1788400000, "dividends_paid": 694300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186799, "ticker_id": 8614, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2361400000", "ebitda": "2520900000", "netIncome": "1837500000", "grossProfit": "3125700000", "depreciation": "None", "totalRevenue": "5372600000", "costOfRevenue": "2246900000", "interestIncome": "26300000", "incomeBeforeTax": "2384600000", "interestExpense": "0", "operatingIncome": "2361400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "615900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3011200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "23200000", "costofGoodsAndServicesSold": "2246900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159500000", "sellingGeneralAndAdministrative": "679900000", "netIncomeFromContinuingOperations": "1768700000" }, "balance": { "goodwill": "665700000", "inventory": "1", "commonStock": "47600000", "currentDebt": "None", "investments": "None", "totalAssets": "7689300000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5464100000", "totalLiabilities": "824700000", "otherCurrentAssets": "None", "totalCurrentAssets": "1974800000", "currentLongTermDebt": "None", "longTermInvestments": "2453400000", "shortTermInvestments": "None", "currentNetReceivables": "549600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5714500000", "currentAccountsPayable": "228500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "661300000", "shortLongTermDebtTotal": "316700000", "totalShareholderEquity": "6124300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-228500000", "totalCurrentLiabilities": "282700000", "otherNonCurrentLiabilities": "418700000", "totalNonCurrentLiabilities": "542000000", "cashAndShortTermInvestments": "1425200000", "commonStockSharesOutstanding": "246900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1425200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1768700000", "profitLoss": "None", "dividendPayout": "694300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1619900000", "capitalExpenditures": "168500000", "changeInReceivables": "12700000", "changeInExchangeRate": "-15400000", "cashflowFromFinancing": "-1239500000", "cashflowFromInvestment": "-875500000", "stockBasedCompensation": "197100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "694300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-510500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1090400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5372600000, "cost_of_revenue": 2246900000, "gross_profit": 3125700000, "research_and_development": 0, "selling_general_admin": 679900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2361400000, "depreciation_amortisation": 159500000, "ebitda": 2520900000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2384600000, "tax_provision": 615900000, "effective_tax_rate": null, "net_income": 1837500000, "net_income_continuing_ops": 1768700000, "net_income_to_common": 1837500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1425200000, "short_term_investments": null, "net_receivables": 549600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1974800000, "net_ppe": null, "goodwill": 665700000, "intangible_assets": null, "goodwill_and_intangibles": 665700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5714500000, "total_assets": 7689300000, "short_term_debt": 0, "accounts_payable": 228500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542000000, "total_liabilities": 824700000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5464100000, "total_equity": 6124300000, "shares_outstanding": 246900000, "operating_cash_flow": 1619900000, "stock_based_compensation": 197100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -875500000, "dividends_paid": 694300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1239500000, "free_cash_flow": 1788400000, "net_change_in_cash": -510500000 }, "raw_data": { "income": { "ebit": "2361400000", "ebitda": "2520900000", "netIncome": "1837500000", "grossProfit": "3125700000", "depreciation": "None", "totalRevenue": "5372600000", "costOfRevenue": "2246900000", "interestIncome": "26300000", "incomeBeforeTax": "2384600000", "interestExpense": "0", "operatingIncome": "2361400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "615900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3011200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "23200000", "costofGoodsAndServicesSold": "2246900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159500000", "sellingGeneralAndAdministrative": "679900000", "netIncomeFromContinuingOperations": "1768700000" }, "balance": { "goodwill": "665700000", "inventory": "1", "commonStock": "47600000", "currentDebt": "None", "investments": "None", "totalAssets": "7689300000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5464100000", "totalLiabilities": "824700000", "otherCurrentAssets": "None", "totalCurrentAssets": "1974800000", "currentLongTermDebt": "None", "longTermInvestments": "2453400000", "shortTermInvestments": "None", "currentNetReceivables": "549600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5714500000", "currentAccountsPayable": "228500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "661300000", "shortLongTermDebtTotal": "316700000", "totalShareholderEquity": "6124300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-228500000", "totalCurrentLiabilities": "282700000", "otherNonCurrentLiabilities": "418700000", "totalNonCurrentLiabilities": "542000000", "cashAndShortTermInvestments": "1425200000", "commonStockSharesOutstanding": "246900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1425200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1768700000", "profitLoss": "None", "dividendPayout": "694300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1619900000", "capitalExpenditures": "168500000", "changeInReceivables": "12700000", "changeInExchangeRate": "-15400000", "cashflowFromFinancing": "-1239500000", "cashflowFromInvestment": "-875500000", "stockBasedCompensation": "197100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "694300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-510500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1090400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 1857000000, "cost_of_revenue": 403600000, "gross_profit": 1453400000, "ebit": 632200000, "ebitda": 701000000, "pretax_income": 632200000, "tax_provision": 148100000, "net_income": 498200000, "net_income_to_common": 498200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729800000, "total_current_assets": 3729800000, "total_assets": 14393000000, "short_term_debt": 438100000, "long_term_debt": null, "total_debt": 438100000, "total_liabilities": 2517600000, "total_equity": 10777600000, "shares_outstanding": 223408072, "goodwill_and_intangibles": 5546100000 }, "cash_flow": { "operating_cash_flow": 954000000, "capital_expenditure": 62000000, "free_cash_flow": 1016000000, "dividends_paid": 289100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186762, "ticker_id": 8614, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "632200000", "ebitda": "701000000", "netIncome": "498200000", "grossProfit": "1453400000", "depreciation": "None", "totalRevenue": "1857000000", "costOfRevenue": "403600000", "interestIncome": "None", "incomeBeforeTax": "632200000", "interestExpense": "None", "operatingIncome": "643400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "148100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "810000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68800000", "sellingGeneralAndAdministrative": "230800000", "netIncomeFromContinuingOperations": "484100000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "43100000", "currentDebt": "None", "investments": "None", "totalAssets": "14393000000", "longTermDebt": "None", "shortTermDebt": "438100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2903300000", "reportedCurrency": "USD", "retainedEarnings": "10786100000", "totalLiabilities": "2517600000", "otherCurrentAssets": "-909900000", "totalCurrentAssets": "3729800000", "currentLongTermDebt": "None", "longTermInvestments": "3951800000", "shortTermInvestments": "None", "currentNetReceivables": "909900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10663200000", "currentAccountsPayable": "369500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438100000", "totalShareholderEquity": "10777600000", "capitalLeaseObligations": "438100000", "otherCurrentLiabilities": "132400000", "totalCurrentLiabilities": "501900000", "otherNonCurrentLiabilities": "113500000", "totalNonCurrentLiabilities": "2015700000", "cashAndShortTermInvestments": "3729800000", "commonStockSharesOutstanding": "223408072", "intangibleAssetsExcludingGoodwill": "2903300000", "cashAndCashEquivalentsAtCarryingValue": "3729800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484100000", "profitLoss": "None", "dividendPayout": "289100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "954000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622500000", "cashflowFromInvestment": "50400000", "stockBasedCompensation": "49100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1857000000, "cost_of_revenue": 403600000, "gross_profit": 1453400000, "research_and_development": null, "selling_general_admin": 230800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 632200000, "depreciation_amortisation": 68800000, "ebitda": 701000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 632200000, "tax_provision": 148100000, "effective_tax_rate": null, "net_income": 498200000, "net_income_continuing_ops": 484100000, "net_income_to_common": 498200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3729800000, "short_term_investments": null, "net_receivables": 909900000, "inventory": null, "other_current_assets": null, "total_current_assets": 3729800000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 2903300000, "goodwill_and_intangibles": 5546100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10663200000, "total_assets": 14393000000, "short_term_debt": 438100000, "accounts_payable": 369500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2015700000, "total_liabilities": 2517600000, "total_debt": 438100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10786100000, "total_equity": 10777600000, "shares_outstanding": 223408072, "operating_cash_flow": 954000000, "stock_based_compensation": 49100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50400000, "dividends_paid": 289100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -622500000, "free_cash_flow": 1016000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "632200000", "ebitda": "701000000", "netIncome": "498200000", "grossProfit": "1453400000", "depreciation": "None", "totalRevenue": "1857000000", "costOfRevenue": "403600000", "interestIncome": "None", "incomeBeforeTax": "632200000", "interestExpense": "None", "operatingIncome": "643400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "148100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "810000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68800000", "sellingGeneralAndAdministrative": "230800000", "netIncomeFromContinuingOperations": "484100000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "43100000", "currentDebt": "None", "investments": "None", "totalAssets": "14393000000", "longTermDebt": "None", "shortTermDebt": "438100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2903300000", "reportedCurrency": "USD", "retainedEarnings": "10786100000", "totalLiabilities": "2517600000", "otherCurrentAssets": "-909900000", "totalCurrentAssets": "3729800000", "currentLongTermDebt": "None", "longTermInvestments": "3951800000", "shortTermInvestments": "None", "currentNetReceivables": "909900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10663200000", "currentAccountsPayable": "369500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438100000", "totalShareholderEquity": "10777600000", "capitalLeaseObligations": "438100000", "otherCurrentLiabilities": "132400000", "totalCurrentLiabilities": "501900000", "otherNonCurrentLiabilities": "113500000", "totalNonCurrentLiabilities": "2015700000", "cashAndShortTermInvestments": "3729800000", "commonStockSharesOutstanding": "223408072", "intangibleAssetsExcludingGoodwill": "2903300000", "cashAndCashEquivalentsAtCarryingValue": "3729800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484100000", "profitLoss": "None", "dividendPayout": "289100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "954000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622500000", "cashflowFromInvestment": "50400000", "stockBasedCompensation": "49100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 1934100000, "cost_of_revenue": 105000000, "gross_profit": 1829100000, "ebit": 613100000, "ebitda": 675600000, "pretax_income": 613100000, "tax_provision": 152500000, "net_income": 445300000, "net_income_to_common": 445300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": -18700000, "capital_expenditure": 66700000, "free_cash_flow": 48000000, "dividends_paid": 284500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186763, "ticker_id": 8614, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "613100000", "ebitda": "675600000", "netIncome": "445300000", "grossProfit": "1829100000", "depreciation": "None", "totalRevenue": "1934100000", "costOfRevenue": "105000000", "interestIncome": "142700000", "incomeBeforeTax": "613100000", "interestExpense": "None", "operatingIncome": "471000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "152500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1358100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62500000", "sellingGeneralAndAdministrative": "1358100000", "netIncomeFromContinuingOperations": "460600000" }, "balance": { "goodwill": "2917000000", "inventory": "None", "commonStock": "43800000", "currentDebt": "None", "investments": "None", "totalAssets": "14606300000", "longTermDebt": "None", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2917000000", "reportedCurrency": "USD", "retainedEarnings": "10866800000", "totalLiabilities": "2553100000", "otherCurrentAssets": "None", "totalCurrentAssets": "4092600000", "currentLongTermDebt": "None", "longTermInvestments": "4032900000", "shortTermInvestments": "None", "currentNetReceivables": "714400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10513700000", "currentAccountsPayable": "352700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1228200000", "shortLongTermDebtTotal": "860200000", "totalShareholderEquity": "10860100000", "capitalLeaseObligations": "447200000", "otherCurrentLiabilities": "54900000", "totalCurrentLiabilities": "56000000", "otherNonCurrentLiabilities": "21300000", "totalNonCurrentLiabilities": "2497100000", "cashAndShortTermInvestments": "3378200000", "commonStockSharesOutstanding": "223768844", "intangibleAssetsExcludingGoodwill": "2917000000", "cashAndCashEquivalentsAtCarryingValue": "3378200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460600000", "profitLoss": "None", "dividendPayout": "284500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18700000", "capitalExpenditures": "66700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491800000", "cashflowFromInvestment": "249200000", "stockBasedCompensation": "82700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1934100000, "cost_of_revenue": 105000000, "gross_profit": 1829100000, "research_and_development": null, "selling_general_admin": 1358100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 613100000, "depreciation_amortisation": 62500000, "ebitda": 675600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 613100000, "tax_provision": 152500000, "effective_tax_rate": null, "net_income": 445300000, "net_income_continuing_ops": 460600000, "net_income_to_common": 445300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3378200000, "short_term_investments": null, "net_receivables": 714400000, "inventory": null, "other_current_assets": null, "total_current_assets": 4092600000, "net_ppe": null, "goodwill": 2917000000, "intangible_assets": 2917000000, "goodwill_and_intangibles": 5834000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10513700000, "total_assets": 14606300000, "short_term_debt": 56000000, "accounts_payable": 352700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2497100000, "total_liabilities": 2553100000, "total_debt": 56000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10866800000, "total_equity": 10860100000, "shares_outstanding": 223768844, "operating_cash_flow": -18700000, "stock_based_compensation": 82700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 249200000, "dividends_paid": 284500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -491800000, "free_cash_flow": 48000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "613100000", "ebitda": "675600000", "netIncome": "445300000", "grossProfit": "1829100000", "depreciation": "None", "totalRevenue": "1934100000", "costOfRevenue": "105000000", "interestIncome": "142700000", "incomeBeforeTax": "613100000", "interestExpense": "None", "operatingIncome": "471000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "152500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1358100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62500000", "sellingGeneralAndAdministrative": "1358100000", "netIncomeFromContinuingOperations": "460600000" }, "balance": { "goodwill": "2917000000", "inventory": "None", "commonStock": "43800000", "currentDebt": "None", "investments": "None", "totalAssets": "14606300000", "longTermDebt": "None", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2917000000", "reportedCurrency": "USD", "retainedEarnings": "10866800000", "totalLiabilities": "2553100000", "otherCurrentAssets": "None", "totalCurrentAssets": "4092600000", "currentLongTermDebt": "None", "longTermInvestments": "4032900000", "shortTermInvestments": "None", "currentNetReceivables": "714400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10513700000", "currentAccountsPayable": "352700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1228200000", "shortLongTermDebtTotal": "860200000", "totalShareholderEquity": "10860100000", "capitalLeaseObligations": "447200000", "otherCurrentLiabilities": "54900000", "totalCurrentLiabilities": "56000000", "otherNonCurrentLiabilities": "21300000", "totalNonCurrentLiabilities": "2497100000", "cashAndShortTermInvestments": "3378200000", "commonStockSharesOutstanding": "223768844", "intangibleAssetsExcludingGoodwill": "2917000000", "cashAndCashEquivalentsAtCarryingValue": "3378200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460600000", "profitLoss": "None", "dividendPayout": "284500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18700000", "capitalExpenditures": "66700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491800000", "cashflowFromInvestment": "249200000", "stockBasedCompensation": "82700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 1893500000, "cost_of_revenue": 888800000, "gross_profit": 1004700000, "ebit": 698500000, "ebitda": 818700000, "pretax_income": 881600000, "tax_provision": 195100000, "net_income": 646100000, "net_income_to_common": 646100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3634800000, "total_current_assets": 4534200000, "total_assets": 14730400000, "short_term_debt": 455100000, "long_term_debt": null, "total_debt": 455100000, "total_liabilities": 2761000000, "total_equity": 10814500000, "shares_outstanding": 219700000, "goodwill_and_intangibles": 2937400000 }, "cash_flow": { "operating_cash_flow": 982500000, "capital_expenditure": 63300000, "free_cash_flow": 1045800000, "dividends_paid": 283400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186765, "ticker_id": 8614, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "698500000", "ebitda": "818700000", "netIncome": "646100000", "grossProfit": "1004700000", "depreciation": "None", "totalRevenue": "1893500000", "costOfRevenue": "888800000", "interestIncome": "233800000", "incomeBeforeTax": "881600000", "interestExpense": "None", "operatingIncome": "643200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "195100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "361500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120200000", "sellingGeneralAndAdministrative": "284900000", "netIncomeFromContinuingOperations": "686500000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "43700000", "currentDebt": "None", "investments": "None", "totalAssets": "14730400000", "longTermDebt": "None", "shortTermDebt": "455100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "294600000", "reportedCurrency": "USD", "retainedEarnings": "10817300000", "totalLiabilities": "2761000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4534200000", "currentLongTermDebt": "None", "longTermInvestments": "4134900000", "shortTermInvestments": "None", "currentNetReceivables": "899400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10196200000", "currentAccountsPayable": "349500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373100000", "shortLongTermDebtTotal": "455100000", "totalShareholderEquity": "10814500000", "capitalLeaseObligations": "455100000", "otherCurrentLiabilities": "46700000", "totalCurrentLiabilities": "396200000", "otherNonCurrentLiabilities": "22700000", "totalNonCurrentLiabilities": "2364800000", "cashAndShortTermInvestments": "3634800000", "commonStockSharesOutstanding": "219700000", "intangibleAssetsExcludingGoodwill": "294600000", "cashAndCashEquivalentsAtCarryingValue": "3634800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631400000", "profitLoss": "None", "dividendPayout": "283400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "982500000", "capitalExpenditures": "63300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423200000", "cashflowFromInvestment": "-10400000", "stockBasedCompensation": "37299999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1893500000, "cost_of_revenue": 888800000, "gross_profit": 1004700000, "research_and_development": null, "selling_general_admin": 284900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 698500000, "depreciation_amortisation": 120200000, "ebitda": 818700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 881600000, "tax_provision": 195100000, "effective_tax_rate": null, "net_income": 646100000, "net_income_continuing_ops": 686500000, "net_income_to_common": 646100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3634800000, "short_term_investments": null, "net_receivables": 899400000, "inventory": null, "other_current_assets": null, "total_current_assets": 4534200000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 294600000, "goodwill_and_intangibles": 2937400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10196200000, "total_assets": 14730400000, "short_term_debt": 455100000, "accounts_payable": 349500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2364800000, "total_liabilities": 2761000000, "total_debt": 455100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10817300000, "total_equity": 10814500000, "shares_outstanding": 219700000, "operating_cash_flow": 982500000, "stock_based_compensation": 37299999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10400000, "dividends_paid": 283400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423200000, "free_cash_flow": 1045800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "698500000", "ebitda": "818700000", "netIncome": "646100000", "grossProfit": "1004700000", "depreciation": "None", "totalRevenue": "1893500000", "costOfRevenue": "888800000", "interestIncome": "233800000", "incomeBeforeTax": "881600000", "interestExpense": "None", "operatingIncome": "643200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "195100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "361500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120200000", "sellingGeneralAndAdministrative": "284900000", "netIncomeFromContinuingOperations": "686500000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "43700000", "currentDebt": "None", "investments": "None", "totalAssets": "14730400000", "longTermDebt": "None", "shortTermDebt": "455100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "294600000", "reportedCurrency": "USD", "retainedEarnings": "10817300000", "totalLiabilities": "2761000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4534200000", "currentLongTermDebt": "None", "longTermInvestments": "4134900000", "shortTermInvestments": "None", "currentNetReceivables": "899400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10196200000", "currentAccountsPayable": "349500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373100000", "shortLongTermDebtTotal": "455100000", "totalShareholderEquity": "10814500000", "capitalLeaseObligations": "455100000", "otherCurrentLiabilities": "46700000", "totalCurrentLiabilities": "396200000", "otherNonCurrentLiabilities": "22700000", "totalNonCurrentLiabilities": "2364800000", "cashAndShortTermInvestments": "3634800000", "commonStockSharesOutstanding": "219700000", "intangibleAssetsExcludingGoodwill": "294600000", "cashAndCashEquivalentsAtCarryingValue": "3634800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631400000", "profitLoss": "None", "dividendPayout": "283400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "982500000", "capitalExpenditures": "63300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423200000", "cashflowFromInvestment": "-10400000", "stockBasedCompensation": "37299999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 1723300000, "cost_of_revenue": 895000000, "gross_profit": 828300000, "ebit": 509500000, "ebitda": 695200000, "pretax_income": 713800000, "tax_provision": 157700000, "net_income": 505200000, "net_income_to_common": 505200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058900000, "total_current_assets": 3920700000, "total_assets": 14342200000, "short_term_debt": 46400000, "long_term_debt": null, "total_debt": 46400000, "total_liabilities": 2529300000, "total_equity": 10560500000, "shares_outstanding": 220400000, "goodwill_and_intangibles": 2959700000 }, "cash_flow": { "operating_cash_flow": 529900000, "capital_expenditure": 82000000, "free_cash_flow": 611900000, "dividends_paid": 285600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186766, "ticker_id": 8614, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "509500000", "ebitda": "695200000", "netIncome": "505200000", "grossProfit": "828300000", "depreciation": "None", "totalRevenue": "1723300000", "costOfRevenue": "895000000", "interestIncome": "241400000", "incomeBeforeTax": "713800000", "interestExpense": "None", "operatingIncome": "478300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "157700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185700000", "sellingGeneralAndAdministrative": "288900000", "netIncomeFromContinuingOperations": "556100000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44000000", "currentDebt": "None", "investments": "None", "totalAssets": "14342200000", "longTermDebt": "None", "shortTermDebt": "46400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "316900000", "reportedCurrency": "USD", "retainedEarnings": "10461300000", "totalLiabilities": "2529300000", "otherCurrentAssets": "None", "totalCurrentAssets": "3920700000", "currentLongTermDebt": "None", "longTermInvestments": "4301500000", "shortTermInvestments": "None", "currentNetReceivables": "861800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10421500000", "currentAccountsPayable": "335500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1400100000", "shortLongTermDebtTotal": "475200000", "totalShareholderEquity": "10560500000", "capitalLeaseObligations": "475200000", "otherCurrentLiabilities": "-46400000", "totalCurrentLiabilities": "357900000", "otherNonCurrentLiabilities": "81500000", "totalNonCurrentLiabilities": "2171400000", "cashAndShortTermInvestments": "3058900000", "commonStockSharesOutstanding": "220400000", "intangibleAssetsExcludingGoodwill": "316900000", "cashAndCashEquivalentsAtCarryingValue": "3058900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556100000", "profitLoss": "None", "dividendPayout": "285600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "529900000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275900000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "46600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1723300000, "cost_of_revenue": 895000000, "gross_profit": 828300000, "research_and_development": null, "selling_general_admin": 288900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 509500000, "depreciation_amortisation": 185700000, "ebitda": 695200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 713800000, "tax_provision": 157700000, "effective_tax_rate": null, "net_income": 505200000, "net_income_continuing_ops": 556100000, "net_income_to_common": 505200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3058900000, "short_term_investments": null, "net_receivables": 861800000, "inventory": null, "other_current_assets": null, "total_current_assets": 3920700000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 316900000, "goodwill_and_intangibles": 2959700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10421500000, "total_assets": 14342200000, "short_term_debt": 46400000, "accounts_payable": 335500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2171400000, "total_liabilities": 2529300000, "total_debt": 46400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10461300000, "total_equity": 10560500000, "shares_outstanding": 220400000, "operating_cash_flow": 529900000, "stock_based_compensation": 46600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": 285600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275900000, "free_cash_flow": 611900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "509500000", "ebitda": "695200000", "netIncome": "505200000", "grossProfit": "828300000", "depreciation": "None", "totalRevenue": "1723300000", "costOfRevenue": "895000000", "interestIncome": "241400000", "incomeBeforeTax": "713800000", "interestExpense": "None", "operatingIncome": "478300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "157700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185700000", "sellingGeneralAndAdministrative": "288900000", "netIncomeFromContinuingOperations": "556100000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44000000", "currentDebt": "None", "investments": "None", "totalAssets": "14342200000", "longTermDebt": "None", "shortTermDebt": "46400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "316900000", "reportedCurrency": "USD", "retainedEarnings": "10461300000", "totalLiabilities": "2529300000", "otherCurrentAssets": "None", "totalCurrentAssets": "3920700000", "currentLongTermDebt": "None", "longTermInvestments": "4301500000", "shortTermInvestments": "None", "currentNetReceivables": "861800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10421500000", "currentAccountsPayable": "335500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1400100000", "shortLongTermDebtTotal": "475200000", "totalShareholderEquity": "10560500000", "capitalLeaseObligations": "475200000", "otherCurrentLiabilities": "-46400000", "totalCurrentLiabilities": "357900000", "otherNonCurrentLiabilities": "81500000", "totalNonCurrentLiabilities": "2171400000", "cashAndShortTermInvestments": "3058900000", "commonStockSharesOutstanding": "220400000", "intangibleAssetsExcludingGoodwill": "316900000", "cashAndCashEquivalentsAtCarryingValue": "3058900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556100000", "profitLoss": "None", "dividendPayout": "285600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "529900000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275900000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "46600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 1763900000, "cost_of_revenue": 841900000, "gross_profit": 922000000, "ebit": 625000000, "ebitda": 688600000, "pretax_income": 667000000, "tax_provision": 161900000, "net_income": 490500000, "net_income_to_common": 490500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2836700000, "total_current_assets": 3771300000, "total_assets": 13993700000, "short_term_debt": 44500000, "long_term_debt": null, "total_debt": 44500000, "total_liabilities": 2461400000, "total_equity": 10394700000, "shares_outstanding": 222600000, "goodwill_and_intangibles": 2986500000 }, "cash_flow": { "operating_cash_flow": 750000000, "capital_expenditure": 82000000, "free_cash_flow": 832000000, "dividends_paid": 289500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186767, "ticker_id": 8614, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "625000000", "ebitda": "688600000", "netIncome": "490500000", "grossProfit": "922000000", "depreciation": "None", "totalRevenue": "1763900000", "costOfRevenue": "841900000", "interestIncome": "63800000", "incomeBeforeTax": "667000000", "interestExpense": "None", "operatingIncome": "596300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "161900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "325700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63600000", "sellingGeneralAndAdministrative": "270900000", "netIncomeFromContinuingOperations": "505100000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44200000", "currentDebt": "None", "investments": "None", "totalAssets": "13993700000", "longTermDebt": "None", "shortTermDebt": "44500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "343700000", "reportedCurrency": "USD", "retainedEarnings": "10242200000", "totalLiabilities": "2461400000", "otherCurrentAssets": "None", "totalCurrentAssets": "3771300000", "currentLongTermDebt": "None", "longTermInvestments": "4030500000", "shortTermInvestments": "None", "currentNetReceivables": "934600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10222400000", "currentAccountsPayable": "347100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1416800000", "shortLongTermDebtTotal": "472100000", "totalShareholderEquity": "10394700000", "capitalLeaseObligations": "472100000", "otherCurrentLiabilities": "-44500000", "totalCurrentLiabilities": "642200000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "1819200000", "cashAndShortTermInvestments": "2836700000", "commonStockSharesOutstanding": "222600000", "intangibleAssetsExcludingGoodwill": "343700000", "cashAndCashEquivalentsAtCarryingValue": "2836700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478100000", "profitLoss": "None", "dividendPayout": "289500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "750000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489500000", "cashflowFromInvestment": "-86800000", "stockBasedCompensation": "50300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1763900000, "cost_of_revenue": 841900000, "gross_profit": 922000000, "research_and_development": null, "selling_general_admin": 270900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625000000, "depreciation_amortisation": 63600000, "ebitda": 688600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 667000000, "tax_provision": 161900000, "effective_tax_rate": null, "net_income": 490500000, "net_income_continuing_ops": 505100000, "net_income_to_common": 490500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2836700000, "short_term_investments": null, "net_receivables": 934600000, "inventory": null, "other_current_assets": null, "total_current_assets": 3771300000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 343700000, "goodwill_and_intangibles": 2986500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10222400000, "total_assets": 13993700000, "short_term_debt": 44500000, "accounts_payable": 347100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1819200000, "total_liabilities": 2461400000, "total_debt": 44500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10242200000, "total_equity": 10394700000, "shares_outstanding": 222600000, "operating_cash_flow": 750000000, "stock_based_compensation": 50300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86800000, "dividends_paid": 289500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -489500000, "free_cash_flow": 832000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "625000000", "ebitda": "688600000", "netIncome": "490500000", "grossProfit": "922000000", "depreciation": "None", "totalRevenue": "1763900000", "costOfRevenue": "841900000", "interestIncome": "63800000", "incomeBeforeTax": "667000000", "interestExpense": "None", "operatingIncome": "596300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "161900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "325700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63600000", "sellingGeneralAndAdministrative": "270900000", "netIncomeFromContinuingOperations": "505100000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44200000", "currentDebt": "None", "investments": "None", "totalAssets": "13993700000", "longTermDebt": "None", "shortTermDebt": "44500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "343700000", "reportedCurrency": "USD", "retainedEarnings": "10242200000", "totalLiabilities": "2461400000", "otherCurrentAssets": "None", "totalCurrentAssets": "3771300000", "currentLongTermDebt": "None", "longTermInvestments": "4030500000", "shortTermInvestments": "None", "currentNetReceivables": "934600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10222400000", "currentAccountsPayable": "347100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1416800000", "shortLongTermDebtTotal": "472100000", "totalShareholderEquity": "10394700000", "capitalLeaseObligations": "472100000", "otherCurrentLiabilities": "-44500000", "totalCurrentLiabilities": "642200000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "1819200000", "cashAndShortTermInvestments": "2836700000", "commonStockSharesOutstanding": "222600000", "intangibleAssetsExcludingGoodwill": "343700000", "cashAndCashEquivalentsAtCarryingValue": "2836700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478100000", "profitLoss": "None", "dividendPayout": "289500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "750000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489500000", "cashflowFromInvestment": "-86800000", "stockBasedCompensation": "50300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 1824500000, "cost_of_revenue": 876900000, "gross_profit": 947600000, "ebit": 599800000, "ebitda": 915600000, "pretax_income": 573000000, "tax_provision": 156300000, "net_income": 439900000, "net_income_to_common": 439900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649800000, "total_current_assets": 3527200000, "total_assets": 13472000000, "short_term_debt": 31900000, "long_term_debt": null, "total_debt": 31900000, "total_liabilities": 2021900000, "total_equity": 10345400000, "shares_outstanding": 222800000, "goodwill_and_intangibles": 3010900000 }, "cash_flow": { "operating_cash_flow": -281900000, "capital_expenditure": 113000000, "free_cash_flow": -168900000, "dividends_paid": 284600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186768, "ticker_id": 8614, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "599800000", "ebitda": "915600000", "netIncome": "439900000", "grossProfit": "947600000", "depreciation": "None", "totalRevenue": "1824500000", "costOfRevenue": "876900000", "interestIncome": "7800000", "incomeBeforeTax": "573000000", "interestExpense": "None", "operatingIncome": "568400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "156300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "379200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315800000", "sellingGeneralAndAdministrative": "297600000", "netIncomeFromContinuingOperations": "416700000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "13472000000", "longTermDebt": "None", "shortTermDebt": "31900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "368100000", "reportedCurrency": "USD", "retainedEarnings": "10040600000", "totalLiabilities": "2021900000", "otherCurrentAssets": "None", "totalCurrentAssets": "3527200000", "currentLongTermDebt": "None", "longTermInvestments": "4051700000", "shortTermInvestments": "None", "currentNetReceivables": "877400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9944800000", "currentAccountsPayable": "353500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203800000", "shortLongTermDebtTotal": "278700000", "totalShareholderEquity": "10345400000", "capitalLeaseObligations": "278700000", "otherCurrentLiabilities": "-31900000", "totalCurrentLiabilities": "440600000", "otherNonCurrentLiabilities": "62100000", "totalNonCurrentLiabilities": "1581300000", "cashAndShortTermInvestments": "2649800000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "368100000", "cashAndCashEquivalentsAtCarryingValue": "2649800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416700000", "profitLoss": "None", "dividendPayout": "284600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-281900000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208400000", "cashflowFromInvestment": "-22500000", "stockBasedCompensation": "85100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1824500000, "cost_of_revenue": 876900000, "gross_profit": 947600000, "research_and_development": null, "selling_general_admin": 297600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599800000, "depreciation_amortisation": 315800000, "ebitda": 915600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 573000000, "tax_provision": 156300000, "effective_tax_rate": null, "net_income": 439900000, "net_income_continuing_ops": 416700000, "net_income_to_common": 439900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2649800000, "short_term_investments": null, "net_receivables": 877400000, "inventory": null, "other_current_assets": null, "total_current_assets": 3527200000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 368100000, "goodwill_and_intangibles": 3010900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9944800000, "total_assets": 13472000000, "short_term_debt": 31900000, "accounts_payable": 353500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1581300000, "total_liabilities": 2021900000, "total_debt": 31900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10040600000, "total_equity": 10345400000, "shares_outstanding": 222800000, "operating_cash_flow": -281900000, "stock_based_compensation": 85100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22500000, "dividends_paid": 284600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208400000, "free_cash_flow": -168900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "599800000", "ebitda": "915600000", "netIncome": "439900000", "grossProfit": "947600000", "depreciation": "None", "totalRevenue": "1824500000", "costOfRevenue": "876900000", "interestIncome": "7800000", "incomeBeforeTax": "573000000", "interestExpense": "None", "operatingIncome": "568400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "156300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "379200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315800000", "sellingGeneralAndAdministrative": "297600000", "netIncomeFromContinuingOperations": "416700000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "13472000000", "longTermDebt": "None", "shortTermDebt": "31900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "368100000", "reportedCurrency": "USD", "retainedEarnings": "10040600000", "totalLiabilities": "2021900000", "otherCurrentAssets": "None", "totalCurrentAssets": "3527200000", "currentLongTermDebt": "None", "longTermInvestments": "4051700000", "shortTermInvestments": "None", "currentNetReceivables": "877400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9944800000", "currentAccountsPayable": "353500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203800000", "shortLongTermDebtTotal": "278700000", "totalShareholderEquity": "10345400000", "capitalLeaseObligations": "278700000", "otherCurrentLiabilities": "-31900000", "totalCurrentLiabilities": "440600000", "otherNonCurrentLiabilities": "62100000", "totalNonCurrentLiabilities": "1581300000", "cashAndShortTermInvestments": "2649800000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "368100000", "cashAndCashEquivalentsAtCarryingValue": "2649800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416700000", "profitLoss": "None", "dividendPayout": "284600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-281900000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208400000", "cashflowFromInvestment": "-22500000", "stockBasedCompensation": "85100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 1785600000, "cost_of_revenue": 844900000, "gross_profit": 940700000, "ebit": 651700000, "ebitda": 589700000, "pretax_income": 826100000, "tax_provision": 185700000, "net_income": 603000000, "net_income_to_common": 603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173500000, "total_current_assets": 4063500000, "total_assets": 13705900000, "short_term_debt": 66300000, "long_term_debt": null, "total_debt": 66300000, "total_liabilities": 2489800000, "total_equity": 10249300000, "shares_outstanding": 222800000, "goodwill_and_intangibles": 3038000000 }, "cash_flow": { "operating_cash_flow": 652500000, "capital_expenditure": 104600000, "free_cash_flow": 757100000, "dividends_paid": 281300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186770, "ticker_id": 8614, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "651700000", "ebitda": "589700000", "netIncome": "603000000", "grossProfit": "940700000", "depreciation": "None", "totalRevenue": "1785600000", "costOfRevenue": "844900000", "interestIncome": "205500000", "incomeBeforeTax": "826100000", "interestExpense": "None", "operatingIncome": "613600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "185700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "327100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-62000000", "sellingGeneralAndAdministrative": "268200000", "netIncomeFromContinuingOperations": "640400000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44400000", "currentDebt": "None", "investments": "None", "totalAssets": "13705900000", "longTermDebt": "None", "shortTermDebt": "66300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "395200000", "reportedCurrency": "USD", "retainedEarnings": "9885300000", "totalLiabilities": "2489800000", "otherCurrentAssets": "-3786800000", "totalCurrentAssets": "4063500000", "currentLongTermDebt": "None", "longTermInvestments": "3921300000", "shortTermInvestments": "None", "currentNetReceivables": "890000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9642400000", "currentAccountsPayable": "359100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1158600000", "shortLongTermDebtTotal": "288400000", "totalShareholderEquity": "10249300000", "capitalLeaseObligations": "288400000", "otherCurrentLiabilities": "-66300000", "totalCurrentLiabilities": "372400000", "otherNonCurrentLiabilities": "1027400000", "totalNonCurrentLiabilities": "2117400000", "cashAndShortTermInvestments": "3173500000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "395200000", "cashAndCashEquivalentsAtCarryingValue": "3173500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640400000", "profitLoss": "None", "dividendPayout": "281300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "652500000", "capitalExpenditures": "104600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152700000", "cashflowFromInvestment": "-61600000", "stockBasedCompensation": "49600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1785600000, "cost_of_revenue": 844900000, "gross_profit": 940700000, "research_and_development": null, "selling_general_admin": 268200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 651700000, "depreciation_amortisation": -62000000, "ebitda": 589700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 826100000, "tax_provision": 185700000, "effective_tax_rate": null, "net_income": 603000000, "net_income_continuing_ops": 640400000, "net_income_to_common": 603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3173500000, "short_term_investments": null, "net_receivables": 890000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4063500000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 395200000, "goodwill_and_intangibles": 3038000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9642400000, "total_assets": 13705900000, "short_term_debt": 66300000, "accounts_payable": 359100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2117400000, "total_liabilities": 2489800000, "total_debt": 66300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9885300000, "total_equity": 10249300000, "shares_outstanding": 222800000, "operating_cash_flow": 652500000, "stock_based_compensation": 49600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61600000, "dividends_paid": 281300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152700000, "free_cash_flow": 757100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "651700000", "ebitda": "589700000", "netIncome": "603000000", "grossProfit": "940700000", "depreciation": "None", "totalRevenue": "1785600000", "costOfRevenue": "844900000", "interestIncome": "205500000", "incomeBeforeTax": "826100000", "interestExpense": "None", "operatingIncome": "613600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "185700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "327100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-62000000", "sellingGeneralAndAdministrative": "268200000", "netIncomeFromContinuingOperations": "640400000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44400000", "currentDebt": "None", "investments": "None", "totalAssets": "13705900000", "longTermDebt": "None", "shortTermDebt": "66300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "395200000", "reportedCurrency": "USD", "retainedEarnings": "9885300000", "totalLiabilities": "2489800000", "otherCurrentAssets": "-3786800000", "totalCurrentAssets": "4063500000", "currentLongTermDebt": "None", "longTermInvestments": "3921300000", "shortTermInvestments": "None", "currentNetReceivables": "890000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9642400000", "currentAccountsPayable": "359100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1158600000", "shortLongTermDebtTotal": "288400000", "totalShareholderEquity": "10249300000", "capitalLeaseObligations": "288400000", "otherCurrentLiabilities": "-66300000", "totalCurrentLiabilities": "372400000", "otherNonCurrentLiabilities": "1027400000", "totalNonCurrentLiabilities": "2117400000", "cashAndShortTermInvestments": "3173500000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "395200000", "cashAndCashEquivalentsAtCarryingValue": "3173500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640400000", "profitLoss": "None", "dividendPayout": "281300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "652500000", "capitalExpenditures": "104600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152700000", "cashflowFromInvestment": "-61600000", "stockBasedCompensation": "49600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 1733300000, "cost_of_revenue": 821800000, "gross_profit": 911500000, "ebit": 608600000, "ebitda": 796400000, "pretax_income": 645000000, "tax_provision": 159700000, "net_income": 483400000, "net_income_to_common": 483400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2714900000, "total_current_assets": 3561800000, "total_assets": 13089800000, "short_term_debt": 65500000, "long_term_debt": null, "total_debt": 65500000, "total_liabilities": 2266800000, "total_equity": 9928700000, "shares_outstanding": 223500000, "goodwill_and_intangibles": 3085100000 }, "cash_flow": { "operating_cash_flow": 677700000, "capital_expenditure": 103300000, "free_cash_flow": 781000000, "dividends_paid": 283200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186771, "ticker_id": 8614, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "608600000", "ebitda": "796400000", "netIncome": "483400000", "grossProfit": "911500000", "depreciation": "None", "totalRevenue": "1733300000", "costOfRevenue": "821800000", "interestIncome": "None", "incomeBeforeTax": "645000000", "interestExpense": "None", "operatingIncome": "564700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "159700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "346800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187800000", "sellingGeneralAndAdministrative": "269600000", "netIncomeFromContinuingOperations": "485300000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44500000", "currentDebt": "None", "investments": "None", "totalAssets": "13089800000", "longTermDebt": "None", "shortTermDebt": "65500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "442300000", "reportedCurrency": "USD", "retainedEarnings": "9564600000", "totalLiabilities": "2266800000", "otherCurrentAssets": "-3292200000", "totalCurrentAssets": "3561800000", "currentLongTermDebt": "None", "longTermInvestments": "3836500000", "shortTermInvestments": "852000000", "currentNetReceivables": "846900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9528000000", "currentAccountsPayable": "367200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299300000", "totalShareholderEquity": "9928700000", "capitalLeaseObligations": "299300000", "otherCurrentLiabilities": "-65500000", "totalCurrentLiabilities": "380800000", "otherNonCurrentLiabilities": "1020200000", "totalNonCurrentLiabilities": "1886000000", "cashAndShortTermInvestments": "2714900000", "commonStockSharesOutstanding": "223500000", "intangibleAssetsExcludingGoodwill": "442300000", "cashAndCashEquivalentsAtCarryingValue": "2714900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485300000", "profitLoss": "None", "dividendPayout": "283200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "677700000", "capitalExpenditures": "103300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307700000", "cashflowFromInvestment": "-84800000", "stockBasedCompensation": "54200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1733300000, "cost_of_revenue": 821800000, "gross_profit": 911500000, "research_and_development": null, "selling_general_admin": 269600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 608600000, "depreciation_amortisation": 187800000, "ebitda": 796400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 645000000, "tax_provision": 159700000, "effective_tax_rate": null, "net_income": 483400000, "net_income_continuing_ops": 485300000, "net_income_to_common": 483400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2714900000, "short_term_investments": 852000000, "net_receivables": 846900000, "inventory": null, "other_current_assets": null, "total_current_assets": 3561800000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 442300000, "goodwill_and_intangibles": 3085100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9528000000, "total_assets": 13089800000, "short_term_debt": 65500000, "accounts_payable": 367200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1886000000, "total_liabilities": 2266800000, "total_debt": 65500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9564600000, "total_equity": 9928700000, "shares_outstanding": 223500000, "operating_cash_flow": 677700000, "stock_based_compensation": 54200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84800000, "dividends_paid": 283200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307700000, "free_cash_flow": 781000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "608600000", "ebitda": "796400000", "netIncome": "483400000", "grossProfit": "911500000", "depreciation": "None", "totalRevenue": "1733300000", "costOfRevenue": "821800000", "interestIncome": "None", "incomeBeforeTax": "645000000", "interestExpense": "None", "operatingIncome": "564700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "159700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "346800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187800000", "sellingGeneralAndAdministrative": "269600000", "netIncomeFromContinuingOperations": "485300000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44500000", "currentDebt": "None", "investments": "None", "totalAssets": "13089800000", "longTermDebt": "None", "shortTermDebt": "65500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "442300000", "reportedCurrency": "USD", "retainedEarnings": "9564600000", "totalLiabilities": "2266800000", "otherCurrentAssets": "-3292200000", "totalCurrentAssets": "3561800000", "currentLongTermDebt": "None", "longTermInvestments": "3836500000", "shortTermInvestments": "852000000", "currentNetReceivables": "846900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9528000000", "currentAccountsPayable": "367200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299300000", "totalShareholderEquity": "9928700000", "capitalLeaseObligations": "299300000", "otherCurrentLiabilities": "-65500000", "totalCurrentLiabilities": "380800000", "otherNonCurrentLiabilities": "1020200000", "totalNonCurrentLiabilities": "1886000000", "cashAndShortTermInvestments": "2714900000", "commonStockSharesOutstanding": "223500000", "intangibleAssetsExcludingGoodwill": "442300000", "cashAndCashEquivalentsAtCarryingValue": "2714900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485300000", "profitLoss": "None", "dividendPayout": "283200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "677700000", "capitalExpenditures": "103300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307700000", "cashflowFromInvestment": "-84800000", "stockBasedCompensation": "54200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 1750200000, "cost_of_revenue": 865900000, "gross_profit": 884300000, "ebit": 616500000, "ebitda": 679100000, "pretax_income": 775500000, "tax_provision": 182100000, "net_income": 573800000, "net_income_to_common": 573800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2416500000, "total_current_assets": 3299500000, "total_assets": 12854000000, "short_term_debt": 64200000, "long_term_debt": null, "total_debt": 64200000, "total_liabilities": 2187800000, "total_equity": 9784100000, "shares_outstanding": 224200000, "goodwill_and_intangibles": 3124600000 }, "cash_flow": { "operating_cash_flow": 637300000, "capital_expenditure": 102500000, "free_cash_flow": 739800000, "dividends_paid": 286500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186772, "ticker_id": 8614, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "616500000", "ebitda": "679100000", "netIncome": "573800000", "grossProfit": "884300000", "depreciation": "None", "totalRevenue": "1750200000", "costOfRevenue": "865900000", "interestIncome": "None", "incomeBeforeTax": "775500000", "interestExpense": "None", "operatingIncome": "586600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "182100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "297700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "865900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62600000", "sellingGeneralAndAdministrative": "242500000", "netIncomeFromContinuingOperations": "593400000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44700000", "currentDebt": "None", "investments": "None", "totalAssets": "12854000000", "longTermDebt": "None", "shortTermDebt": "64200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "481800000", "reportedCurrency": "USD", "retainedEarnings": "9364800000", "totalLiabilities": "2187800000", "otherCurrentAssets": "-3299500000", "totalCurrentAssets": "3299500000", "currentLongTermDebt": "None", "longTermInvestments": "3868500000", "shortTermInvestments": "536600000", "currentNetReceivables": "883000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9554500000", "currentAccountsPayable": "366400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302100000", "totalShareholderEquity": "9784100000", "capitalLeaseObligations": "302100000", "otherCurrentLiabilities": "-64200000", "totalCurrentLiabilities": "543200000", "otherNonCurrentLiabilities": "1011900000", "totalNonCurrentLiabilities": "1644600000", "cashAndShortTermInvestments": "2416500000", "commonStockSharesOutstanding": "224200000", "intangibleAssetsExcludingGoodwill": "481800000", "cashAndCashEquivalentsAtCarryingValue": "2416500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593400000", "profitLoss": "None", "dividendPayout": "286500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "637300000", "capitalExpenditures": "102500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267800000", "cashflowFromInvestment": "-8600000", "stockBasedCompensation": "58400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1750200000, "cost_of_revenue": 865900000, "gross_profit": 884300000, "research_and_development": null, "selling_general_admin": 242500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 616500000, "depreciation_amortisation": 62600000, "ebitda": 679100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 775500000, "tax_provision": 182100000, "effective_tax_rate": null, "net_income": 573800000, "net_income_continuing_ops": 593400000, "net_income_to_common": 573800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2416500000, "short_term_investments": 536600000, "net_receivables": 883000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3299500000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 481800000, "goodwill_and_intangibles": 3124600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9554500000, "total_assets": 12854000000, "short_term_debt": 64200000, "accounts_payable": 366400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1644600000, "total_liabilities": 2187800000, "total_debt": 64200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9364800000, "total_equity": 9784100000, "shares_outstanding": 224200000, "operating_cash_flow": 637300000, "stock_based_compensation": 58400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8600000, "dividends_paid": 286500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267800000, "free_cash_flow": 739800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "616500000", "ebitda": "679100000", "netIncome": "573800000", "grossProfit": "884300000", "depreciation": "None", "totalRevenue": "1750200000", "costOfRevenue": "865900000", "interestIncome": "None", "incomeBeforeTax": "775500000", "interestExpense": "None", "operatingIncome": "586600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "182100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "297700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "865900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62600000", "sellingGeneralAndAdministrative": "242500000", "netIncomeFromContinuingOperations": "593400000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44700000", "currentDebt": "None", "investments": "None", "totalAssets": "12854000000", "longTermDebt": "None", "shortTermDebt": "64200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "481800000", "reportedCurrency": "USD", "retainedEarnings": "9364800000", "totalLiabilities": "2187800000", "otherCurrentAssets": "-3299500000", "totalCurrentAssets": "3299500000", "currentLongTermDebt": "None", "longTermInvestments": "3868500000", "shortTermInvestments": "536600000", "currentNetReceivables": "883000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9554500000", "currentAccountsPayable": "366400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302100000", "totalShareholderEquity": "9784100000", "capitalLeaseObligations": "302100000", "otherCurrentLiabilities": "-64200000", "totalCurrentLiabilities": "543200000", "otherNonCurrentLiabilities": "1011900000", "totalNonCurrentLiabilities": "1644600000", "cashAndShortTermInvestments": "2416500000", "commonStockSharesOutstanding": "224200000", "intangibleAssetsExcludingGoodwill": "481800000", "cashAndCashEquivalentsAtCarryingValue": "2416500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593400000", "profitLoss": "None", "dividendPayout": "286500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "637300000", "capitalExpenditures": "102500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267800000", "cashflowFromInvestment": "-8600000", "stockBasedCompensation": "58400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 1642000000, "cost_of_revenue": 879200000, "gross_profit": 762800000, "ebit": 418700000, "ebitda": 718700000, "pretax_income": 646900000, "tax_provision": 173300000, "net_income": 437600000, "net_income_to_common": 437600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2066600000, "total_current_assets": 2874500000, "total_assets": 12278800000, "short_term_debt": 72300000, "long_term_debt": null, "total_debt": 72300000, "total_liabilities": 1987600000, "total_equity": 9505100000, "shares_outstanding": 224000000, "goodwill_and_intangibles": 3150100000 }, "cash_flow": { "operating_cash_flow": -157400000, "capital_expenditure": 81900000, "free_cash_flow": -75500000, "dividends_paid": 279700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186773, "ticker_id": 8614, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "418700000", "ebitda": "718700000", "netIncome": "437600000", "grossProfit": "762800000", "depreciation": "None", "totalRevenue": "1642000000", "costOfRevenue": "879200000", "interestIncome": "None", "incomeBeforeTax": "646900000", "interestExpense": "1135500000", "operatingIncome": "387200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "173300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "375600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "299700000", "netIncomeFromContinuingOperations": "473600000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44800000", "currentDebt": "None", "investments": "None", "totalAssets": "12278800000", "longTermDebt": "None", "shortTermDebt": "72300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "507300000", "reportedCurrency": "USD", "retainedEarnings": "9076100000", "totalLiabilities": "1987600000", "otherCurrentAssets": "-2681500000", "totalCurrentAssets": "2874500000", "currentLongTermDebt": "None", "longTermInvestments": "3707400000", "shortTermInvestments": "806600000", "currentNetReceivables": "807900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9404300000", "currentAccountsPayable": "422900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308500000", "totalShareholderEquity": "9505100000", "capitalLeaseObligations": "308500000", "otherCurrentLiabilities": "-72300000", "totalCurrentLiabilities": "489100000", "otherNonCurrentLiabilities": "962600000", "totalNonCurrentLiabilities": "1498500000", "cashAndShortTermInvestments": "2066600000", "commonStockSharesOutstanding": "224000000", "intangibleAssetsExcludingGoodwill": "507300000", "cashAndCashEquivalentsAtCarryingValue": "2066600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473600000", "profitLoss": "None", "dividendPayout": "279700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157400000", "capitalExpenditures": "81900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461400000", "cashflowFromInvestment": "90100000", "stockBasedCompensation": "95900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131199999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1642000000, "cost_of_revenue": 879200000, "gross_profit": 762800000, "research_and_development": null, "selling_general_admin": 299700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418700000, "depreciation_amortisation": 300000000, "ebitda": 718700000, "interest_expense": 1135500000, "interest_income": null, "other_non_operating": null, "pretax_income": 646900000, "tax_provision": 173300000, "effective_tax_rate": null, "net_income": 437600000, "net_income_continuing_ops": 473600000, "net_income_to_common": 437600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2066600000, "short_term_investments": 806600000, "net_receivables": 807900000, "inventory": null, "other_current_assets": null, "total_current_assets": 2874500000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 507300000, "goodwill_and_intangibles": 3150100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9404300000, "total_assets": 12278800000, "short_term_debt": 72300000, "accounts_payable": 422900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1498500000, "total_liabilities": 1987600000, "total_debt": 72300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9076100000, "total_equity": 9505100000, "shares_outstanding": 224000000, "operating_cash_flow": -157400000, "stock_based_compensation": 95900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90100000, "dividends_paid": 279700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -461400000, "free_cash_flow": -75500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "418700000", "ebitda": "718700000", "netIncome": "437600000", "grossProfit": "762800000", "depreciation": "None", "totalRevenue": "1642000000", "costOfRevenue": "879200000", "interestIncome": "None", "incomeBeforeTax": "646900000", "interestExpense": "1135500000", "operatingIncome": "387200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "173300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "375600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "299700000", "netIncomeFromContinuingOperations": "473600000" }, "balance": { "goodwill": "2642800000", "inventory": "None", "commonStock": "44800000", "currentDebt": "None", "investments": "None", "totalAssets": "12278800000", "longTermDebt": "None", "shortTermDebt": "72300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "507300000", "reportedCurrency": "USD", "retainedEarnings": "9076100000", "totalLiabilities": "1987600000", "otherCurrentAssets": "-2681500000", "totalCurrentAssets": "2874500000", "currentLongTermDebt": "None", "longTermInvestments": "3707400000", "shortTermInvestments": "806600000", "currentNetReceivables": "807900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9404300000", "currentAccountsPayable": "422900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308500000", "totalShareholderEquity": "9505100000", "capitalLeaseObligations": "308500000", "otherCurrentLiabilities": "-72300000", "totalCurrentLiabilities": "489100000", "otherNonCurrentLiabilities": "962600000", "totalNonCurrentLiabilities": "1498500000", "cashAndShortTermInvestments": "2066600000", "commonStockSharesOutstanding": "224000000", "intangibleAssetsExcludingGoodwill": "507300000", "cashAndCashEquivalentsAtCarryingValue": "2066600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473600000", "profitLoss": "None", "dividendPayout": "279700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157400000", "capitalExpenditures": "81900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461400000", "cashflowFromInvestment": "90100000", "stockBasedCompensation": "95900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131199999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 1670700000, "cost_of_revenue": 784400000, "gross_profit": 886300000, "ebit": 619800000, "ebitda": 585600000, "pretax_income": 584100000, "tax_provision": 144900000, "net_income": 453200000, "net_income_to_common": 453200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2578700000, "total_current_assets": 3330700000, "total_assets": 12556800000, "short_term_debt": 309400000, "long_term_debt": null, "total_debt": 309400000, "total_liabilities": 2375200000, "total_equity": 9399900000, "shares_outstanding": 224800000, "goodwill_and_intangibles": 3185200000 }, "cash_flow": { "operating_cash_flow": 470000000, "capital_expenditure": 93600000, "free_cash_flow": 563600000, "dividends_paid": 279600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186775, "ticker_id": 8614, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619800000", "ebitda": "585600000", "netIncome": "453200000", "grossProfit": "886300000", "depreciation": "None", "totalRevenue": "1670700000", "costOfRevenue": "784400000", "interestIncome": "5600000", "incomeBeforeTax": "584100000", "interestExpense": "1030800000", "operatingIncome": "581300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "144900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-34200000", "sellingGeneralAndAdministrative": "245400000", "netIncomeFromContinuingOperations": "439200000" }, "balance": { "goodwill": "2642800000", "inventory": "3066900000", "commonStock": "44700000", "currentDebt": "None", "investments": "None", "totalAssets": "12556800000", "longTermDebt": "None", "shortTermDebt": "309400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "542400000", "reportedCurrency": "USD", "retainedEarnings": "8919400000", "totalLiabilities": "2375200000", "otherCurrentAssets": "-3066900000", "totalCurrentAssets": "3330700000", "currentLongTermDebt": "None", "longTermInvestments": "4281900000", "shortTermInvestments": "None", "currentNetReceivables": "752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9226100000", "currentAccountsPayable": "395200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1049600000", "shortLongTermDebtTotal": "309400000", "totalShareholderEquity": "9399900000", "capitalLeaseObligations": "309400000", "otherCurrentLiabilities": "-85800000", "totalCurrentLiabilities": "437600000", "otherNonCurrentLiabilities": "2375200000", "totalNonCurrentLiabilities": "1937600000", "cashAndShortTermInvestments": "2578700000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "542400000", "cashAndCashEquivalentsAtCarryingValue": "2578700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439200000", "profitLoss": "None", "dividendPayout": "279600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470000000", "capitalExpenditures": "93600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297200000", "cashflowFromInvestment": "38100000", "stockBasedCompensation": "54300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1670700000, "cost_of_revenue": 784400000, "gross_profit": 886300000, "research_and_development": null, "selling_general_admin": 245400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619800000, "depreciation_amortisation": -34200000, "ebitda": 585600000, "interest_expense": 1030800000, "interest_income": null, "other_non_operating": null, "pretax_income": 584100000, "tax_provision": 144900000, "effective_tax_rate": null, "net_income": 453200000, "net_income_continuing_ops": 439200000, "net_income_to_common": 453200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2578700000, "short_term_investments": null, "net_receivables": 752000000, "inventory": 3066900000, "other_current_assets": null, "total_current_assets": 3330700000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 542400000, "goodwill_and_intangibles": 3185200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9226100000, "total_assets": 12556800000, "short_term_debt": 309400000, "accounts_payable": 395200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1937600000, "total_liabilities": 2375200000, "total_debt": 309400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8919400000, "total_equity": 9399900000, "shares_outstanding": 224800000, "operating_cash_flow": 470000000, "stock_based_compensation": 54300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38100000, "dividends_paid": 279600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -297200000, "free_cash_flow": 563600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "619800000", "ebitda": "585600000", "netIncome": "453200000", "grossProfit": "886300000", "depreciation": "None", "totalRevenue": "1670700000", "costOfRevenue": "784400000", "interestIncome": "5600000", "incomeBeforeTax": "584100000", "interestExpense": "1030800000", "operatingIncome": "581300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "144900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-34200000", "sellingGeneralAndAdministrative": "245400000", "netIncomeFromContinuingOperations": "439200000" }, "balance": { "goodwill": "2642800000", "inventory": "3066900000", "commonStock": "44700000", "currentDebt": "None", "investments": "None", "totalAssets": "12556800000", "longTermDebt": "None", "shortTermDebt": "309400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "542400000", "reportedCurrency": "USD", "retainedEarnings": "8919400000", "totalLiabilities": "2375200000", "otherCurrentAssets": "-3066900000", "totalCurrentAssets": "3330700000", "currentLongTermDebt": "None", "longTermInvestments": "4281900000", "shortTermInvestments": "None", "currentNetReceivables": "752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9226100000", "currentAccountsPayable": "395200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1049600000", "shortLongTermDebtTotal": "309400000", "totalShareholderEquity": "9399900000", "capitalLeaseObligations": "309400000", "otherCurrentLiabilities": "-85800000", "totalCurrentLiabilities": "437600000", "otherNonCurrentLiabilities": "2375200000", "totalNonCurrentLiabilities": "1937600000", "cashAndShortTermInvestments": "2578700000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "542400000", "cashAndCashEquivalentsAtCarryingValue": "2578700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439200000", "profitLoss": "None", "dividendPayout": "279600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470000000", "capitalExpenditures": "93600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297200000", "cashflowFromInvestment": "38100000", "stockBasedCompensation": "54300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "income_statement": { "revenue": 1610200000, "cost_of_revenue": 793700000, "gross_profit": 816500000, "ebit": 538900000, "ebitda": 695900000, "pretax_income": 639700000, "tax_provision": 158500000, "net_income": 476400000, "net_income_to_common": 476400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2249700000, "total_current_assets": 3011100000, "total_assets": 12621400000, "short_term_debt": 323400000, "long_term_debt": null, "total_debt": 323400000, "total_liabilities": 2170300000, "total_equity": 9263800000, "shares_outstanding": 225200000, "goodwill_and_intangibles": 3220200000 }, "cash_flow": { "operating_cash_flow": 394800000, "capital_expenditure": 71700000, "free_cash_flow": 466500000, "dividends_paid": 280200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186776, "ticker_id": 8614, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:01.009191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "538900000", "ebitda": "695900000", "netIncome": "476400000", "grossProfit": "816500000", "depreciation": "None", "totalRevenue": "1610200000", "costOfRevenue": "793700000", "interestIncome": "113500000", "incomeBeforeTax": "639700000", "interestExpense": "None", "operatingIncome": "533500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "158500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "106200000", "costofGoodsAndServicesSold": "793700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "254700000", "netIncomeFromContinuingOperations": "481200000" }, "balance": { "goodwill": "2642800000", "inventory": "2742700000", "commonStock": "44800000", "currentDebt": "None", "investments": "None", "totalAssets": "12621400000", "longTermDebt": "None", "shortTermDebt": "323400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "577400000", "reportedCurrency": "USD", "retainedEarnings": "8746200000", "totalLiabilities": "2170300000", "otherCurrentAssets": "-2742700000", "totalCurrentAssets": "3011100000", "currentLongTermDebt": "None", "longTermInvestments": "2718400000", "shortTermInvestments": "None", "currentNetReceivables": "761400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9610300000", "currentAccountsPayable": "381300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771200000", "shortLongTermDebtTotal": "323400000", "totalShareholderEquity": "9263800000", "capitalLeaseObligations": "323400000", "otherCurrentLiabilities": "-57900000", "totalCurrentLiabilities": "423700000", "otherNonCurrentLiabilities": "1235400000", "totalNonCurrentLiabilities": "1746600000", "cashAndShortTermInvestments": "2249700000", "commonStockSharesOutstanding": "225200000", "intangibleAssetsExcludingGoodwill": "577400000", "cashAndCashEquivalentsAtCarryingValue": "2249700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481200000", "profitLoss": "None", "dividendPayout": "280200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "394800000", "capitalExpenditures": "71700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175800000", "cashflowFromInvestment": "-78400000", "stockBasedCompensation": "56600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1610200000, "cost_of_revenue": 793700000, "gross_profit": 816500000, "research_and_development": null, "selling_general_admin": 254700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 538900000, "depreciation_amortisation": 157000000, "ebitda": 695900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 639700000, "tax_provision": 158500000, "effective_tax_rate": null, "net_income": 476400000, "net_income_continuing_ops": 481200000, "net_income_to_common": 476400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2249700000, "short_term_investments": null, "net_receivables": 761400000, "inventory": 2742700000, "other_current_assets": null, "total_current_assets": 3011100000, "net_ppe": null, "goodwill": 2642800000, "intangible_assets": 577400000, "goodwill_and_intangibles": 3220200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9610300000, "total_assets": 12621400000, "short_term_debt": 323400000, "accounts_payable": 381300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1746600000, "total_liabilities": 2170300000, "total_debt": 323400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8746200000, "total_equity": 9263800000, "shares_outstanding": 225200000, "operating_cash_flow": 394800000, "stock_based_compensation": 56600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78400000, "dividends_paid": 280200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175800000, "free_cash_flow": 466500000, "net_change_in_cash": 140600000 }, "raw_data": { "income": { "ebit": "538900000", "ebitda": "695900000", "netIncome": "476400000", "grossProfit": "816500000", "depreciation": "None", "totalRevenue": "1610200000", "costOfRevenue": "793700000", "interestIncome": "113500000", "incomeBeforeTax": "639700000", "interestExpense": "None", "operatingIncome": "533500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "158500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "106200000", "costofGoodsAndServicesSold": "793700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "254700000", "netIncomeFromContinuingOperations": "481200000" }, "balance": { "goodwill": "2642800000", "inventory": "2742700000", "commonStock": "44800000", "currentDebt": "None", "investments": "None", "totalAssets": "12621400000", "longTermDebt": "None", "shortTermDebt": "323400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "577400000", "reportedCurrency": "USD", "retainedEarnings": "8746200000", "totalLiabilities": "2170300000", "otherCurrentAssets": "-2742700000", "totalCurrentAssets": "3011100000", "currentLongTermDebt": "None", "longTermInvestments": "2718400000", "shortTermInvestments": "None", "currentNetReceivables": "761400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9610300000", "currentAccountsPayable": "381300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771200000", "shortLongTermDebtTotal": "323400000", "totalShareholderEquity": "9263800000", "capitalLeaseObligations": "323400000", "otherCurrentLiabilities": "-57900000", "totalCurrentLiabilities": "423700000", "otherNonCurrentLiabilities": "1235400000", "totalNonCurrentLiabilities": "1746600000", "cashAndShortTermInvestments": "2249700000", "commonStockSharesOutstanding": "225200000", "intangibleAssetsExcludingGoodwill": "577400000", "cashAndCashEquivalentsAtCarryingValue": "2249700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481200000", "profitLoss": "None", "dividendPayout": "280200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "394800000", "capitalExpenditures": "71700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175800000", "cashflowFromInvestment": "-78400000", "stockBasedCompensation": "56600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }