{ "ticker": { "uuid": "d568e21a-1a12-438a-8a26-4a167a2cd740", "symbol": "TROW", "name": "T. Rowe Price Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d568e21a-1a12-438a-8a26-4a167a2cd740/", "api_url": "https://sharemaestro.com/factors/api/tickers/d568e21a-1a12-438a-8a26-4a167a2cd740/" }, "latest_snapshot": { "ticker": { "uuid": "d568e21a-1a12-438a-8a26-4a167a2cd740", "symbol": "TROW", "name": "T. Rowe Price Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d568e21a-1a12-438a-8a26-4a167a2cd740/", "api_url": "https://sharemaestro.com/factors/api/tickers/d568e21a-1a12-438a-8a26-4a167a2cd740/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.86, "value": 0.8, "quality": 0.91, "momentum": 0.34, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 116.5, "market_cap": 24962059599, "pe_ratio": 11.9162, "earnings_yield": 0.1078, "ebitda_to_ev": 0.127, "shareholder_yield": 0.0737, "roe": 0.1944, "piotroski_f_score": 4, "momentum_12_1": 0.0852, "volatility_252d": 0.1958 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.9162, "ev_ebitda": 7.8769, "earnings_yield": 0.1078, "fcf_yield": 0.1195, "shareholder_yield": 0.0737 }, "quality": { "roe": 0.1944, "roic": 0.2523, "gross_margin": 0.6905, "fcf_margin": 0.3674, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0423, "eps_growth_1y": 0.0387, "fcf_growth_1y": 0.2365 }, "momentum": { "price_return_12m": 0.1465, "momentum_12_1": 0.0852, "relative_strength": -0.0698 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.91, "momentum_percentile": 0.34, "growth_composite": 91, "yield_composite": 10, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.74, "os": 0.94, "value": 0.83, "quality": 0.92, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 10.713, "earnings_yield": 0.1212, "shareholder_yield": 0.0817, "roe": 0.1944, "momentum_12_1": 0.1778 }, { "week_end_date": "2026-06-14", "price": 108.34, "os": 0.86, "value": 0.83, "quality": 0.91, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 11.0819, "earnings_yield": 0.1167, "shareholder_yield": 0.0673, "roe": 0.1944, "momentum_12_1": 0.1583 }, { "week_end_date": "2026-06-21", "price": 107.65, "os": 0.94, "value": 0.82, "quality": 0.92, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 11.011, "earnings_yield": 0.1175, "shareholder_yield": 0.0798, "roe": 0.1944, "momentum_12_1": 0.1534 }, { "week_end_date": "2026-06-28", "price": 110.27, "os": 0.86, "value": 0.82, "quality": 0.92, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 11.279, "earnings_yield": 0.1145, "shareholder_yield": 0.0779, "roe": 0.1944, "momentum_12_1": 0.1311 }, { "week_end_date": "2026-07-05", "price": 118.55, "os": 0.93, "value": 0.79, "quality": 0.91, "momentum": 0.68, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.1259, "earnings_yield": 0.1057, "shareholder_yield": 0.0725, "roe": 0.1944, "momentum_12_1": 0.1005 }, { "week_end_date": "2026-07-12", "price": 118.55, "os": 0.94, "value": 0.79, "quality": 0.91, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.1259, "earnings_yield": 0.1057, "shareholder_yield": 0.0725, "roe": 0.1944, "momentum_12_1": 0.1236 }, { "week_end_date": "2026-07-19", "price": 117.35, "os": 0.86, "value": 0.8, "quality": 0.91, "momentum": 0.34, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.0031, "earnings_yield": 0.1069, "shareholder_yield": 0.0732, "roe": 0.1944, "momentum_12_1": 0.071 }, { "week_end_date": "2026-07-26", "price": 116.5, "os": 0.86, "value": 0.8, "quality": 0.91, "momentum": 0.34, "confidence": 0.958, "coverage": 1, "pe_ratio": 11.9162, "earnings_yield": 0.1078, "shareholder_yield": 0.0737, "roe": 0.1944, "momentum_12_1": 0.0852 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7314800000, "cost_of_revenue": 2730700000, "gross_profit": 4584100000, "ebit": 2446100000, "ebitda": 2878100000, "pretax_income": 2875500000, "tax_provision": 667200000, "net_income": 2087100000, "net_income_to_common": 2087100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": 447200000, "total_debt": 860200000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": 1753400000, "capital_expenditure": 274200000, "free_cash_flow": 2027600000, "dividends_paid": 1143000000, "share_repurchases": -620900000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7314800000, "cost_of_revenue": 2730700000, "gross_profit": 4584100000, "ebit": 2446100000, "ebitda": 2878100000, "pretax_income": 2875500000, "tax_provision": 667200000, "net_income": 2087100000, "net_income_to_common": 2087100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": 447200000, "total_debt": 860200000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": 1753400000, "capital_expenditure": 274200000, "free_cash_flow": 2027600000, "dividends_paid": 1143000000, "share_repurchases": -620900000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7314800000, "cost_of_revenue": 2730700000, "gross_profit": 4584100000, "ebit": 2446100000, "ebitda": 2878100000, "pretax_income": 2875500000, "tax_provision": 667200000, "net_income": 2087100000, "net_income_to_common": 2087100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": 447200000, "total_debt": 860200000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": 1753400000, "capital_expenditure": 274200000, "free_cash_flow": 2027600000, "dividends_paid": 1143000000, "share_repurchases": -620900000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7314800000, "cost_of_revenue": 2730700000, "gross_profit": 4584100000, "ebit": 2446100000, "ebitda": 2878100000, "pretax_income": 2875500000, "tax_provision": 667200000, "net_income": 2087100000, "net_income_to_common": 2087100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": 447200000, "total_debt": 860200000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": 1753400000, "capital_expenditure": 274200000, "free_cash_flow": 2027600000, "dividends_paid": 1143000000, "share_repurchases": -620900000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7314800000, "cost_of_revenue": 2730700000, "gross_profit": 4584100000, "ebit": 2446100000, "ebitda": 2878100000, "pretax_income": 2875500000, "tax_provision": 667200000, "net_income": 2087100000, "net_income_to_common": 2087100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": 447200000, "total_debt": 860200000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": 1753400000, "capital_expenditure": 274200000, "free_cash_flow": 2027600000, "dividends_paid": 1143000000, "share_repurchases": -620900000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7314800000, "cost_of_revenue": 2730700000, "gross_profit": 4584100000, "ebit": 2446100000, "ebitda": 2878100000, "pretax_income": 2875500000, "tax_provision": 667200000, "net_income": 2087100000, "net_income_to_common": 2087100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": 447200000, "total_debt": 860200000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": 1753400000, "capital_expenditure": 274200000, "free_cash_flow": 2027600000, "dividends_paid": 1143000000, "share_repurchases": -620900000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7314800000, "cost_of_revenue": 2730700000, "gross_profit": 4584100000, "ebit": 2446100000, "ebitda": 2878100000, "pretax_income": 2875500000, "tax_provision": 667200000, "net_income": 2087100000, "net_income_to_common": 2087100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": 447200000, "total_debt": 860200000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": 1753400000, "capital_expenditure": 274200000, "free_cash_flow": 2027600000, "dividends_paid": 1143000000, "share_repurchases": -620900000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7093600000, "cost_of_revenue": 3409500000, "gross_profit": 3684100000, "ebit": 2476600000, "ebitda": 2980800000, "pretax_income": 2819600000, "tax_provision": 683800000, "net_income": 2100100000, "net_income_to_common": 2100100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649800000, "total_current_assets": 3527200000, "total_assets": 13472000000, "short_term_debt": 31900000, "long_term_debt": 278700000, "total_debt": 278700000, "total_liabilities": 2021900000, "total_equity": 10345400000, "shares_outstanding": 223300000, "goodwill_and_intangibles": 3010900000 }, "cash_flow": { "operating_cash_flow": 1685600000, "capital_expenditure": 423400000, "free_cash_flow": 2109000000, "dividends_paid": 1135600000, "share_repurchases": -337200000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1857000000, "cost_of_revenue": 403600000, "gross_profit": 1453400000, "ebit": 632200000, "ebitda": 701000000, "pretax_income": 632200000, "tax_provision": 148100000, "net_income": 498200000, "net_income_to_common": 498200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729800000, "total_current_assets": 3729800000, "total_assets": 14393000000, "short_term_debt": 438100000, "long_term_debt": 438100000, "total_debt": 438100000, "total_liabilities": 2517600000, "total_equity": 10777600000, "shares_outstanding": 223408072, "goodwill_and_intangibles": 5546100000 }, "cash_flow": { "operating_cash_flow": 954000000, "capital_expenditure": 62000000, "free_cash_flow": 1016000000, "dividends_paid": 289100000, "share_repurchases": -333500000, "shares_issued": 100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1857000000, "cost_of_revenue": 403600000, "gross_profit": 1453400000, "ebit": 632200000, "ebitda": 701000000, "pretax_income": 632200000, "tax_provision": 148100000, "net_income": 498200000, "net_income_to_common": 498200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729800000, "total_current_assets": 3729800000, "total_assets": 14393000000, "short_term_debt": 438100000, "long_term_debt": 438100000, "total_debt": 438100000, "total_liabilities": 2517600000, "total_equity": 10777600000, "shares_outstanding": 223408072, "goodwill_and_intangibles": 5546100000 }, "cash_flow": { "operating_cash_flow": 954000000, "capital_expenditure": 62000000, "free_cash_flow": 1016000000, "dividends_paid": 289100000, "share_repurchases": -333500000, "shares_issued": 100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1857000000, "cost_of_revenue": 403600000, "gross_profit": 1453400000, "ebit": 632200000, "ebitda": 701000000, "pretax_income": 632200000, "tax_provision": 148100000, "net_income": 498200000, "net_income_to_common": 498200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729800000, "total_current_assets": 3729800000, "total_assets": 14393000000, "short_term_debt": 438100000, "long_term_debt": 438100000, "total_debt": 438100000, "total_liabilities": 2517600000, "total_equity": 10777600000, "shares_outstanding": 223408072, "goodwill_and_intangibles": 5546100000 }, "cash_flow": { "operating_cash_flow": 954000000, "capital_expenditure": 62000000, "free_cash_flow": 1016000000, "dividends_paid": 289100000, "share_repurchases": -333500000, "shares_issued": 100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1857000000, "cost_of_revenue": 403600000, "gross_profit": 1453400000, "ebit": 632200000, "ebitda": 701000000, "pretax_income": 632200000, "tax_provision": 148100000, "net_income": 498200000, "net_income_to_common": 498200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729800000, "total_current_assets": 3729800000, "total_assets": 14393000000, "short_term_debt": 438100000, "long_term_debt": 438100000, "total_debt": 438100000, "total_liabilities": 2517600000, "total_equity": 10777600000, "shares_outstanding": 223408072, "goodwill_and_intangibles": 5546100000 }, "cash_flow": { "operating_cash_flow": 954000000, "capital_expenditure": 62000000, "free_cash_flow": 1016000000, "dividends_paid": 289100000, "share_repurchases": -333500000, "shares_issued": 100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1857000000, "cost_of_revenue": 403600000, "gross_profit": 1453400000, "ebit": 632200000, "ebitda": 701000000, "pretax_income": 632200000, "tax_provision": 148100000, "net_income": 498200000, "net_income_to_common": 498200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729800000, "total_current_assets": 3729800000, "total_assets": 14393000000, "short_term_debt": 438100000, "long_term_debt": 438100000, "total_debt": 438100000, "total_liabilities": 2517600000, "total_equity": 10777600000, "shares_outstanding": 223408072, "goodwill_and_intangibles": 5546100000 }, "cash_flow": { "operating_cash_flow": 954000000, "capital_expenditure": 62000000, "free_cash_flow": 1016000000, "dividends_paid": 289100000, "share_repurchases": -333500000, "shares_issued": 100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1857000000, "cost_of_revenue": 403600000, "gross_profit": 1453400000, "ebit": 632200000, "ebitda": 701000000, "pretax_income": 632200000, "tax_provision": 148100000, "net_income": 498200000, "net_income_to_common": 498200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729800000, "total_current_assets": 3729800000, "total_assets": 14393000000, "short_term_debt": 438100000, "long_term_debt": 438100000, "total_debt": 438100000, "total_liabilities": 2517600000, "total_equity": 10777600000, "shares_outstanding": 223408072, "goodwill_and_intangibles": 5546100000 }, "cash_flow": { "operating_cash_flow": 954000000, "capital_expenditure": 62000000, "free_cash_flow": 1016000000, "dividends_paid": 289100000, "share_repurchases": -333500000, "shares_issued": 100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1857000000, "cost_of_revenue": 403600000, "gross_profit": 1453400000, "ebit": 632200000, "ebitda": 701000000, "pretax_income": 632200000, "tax_provision": 148100000, "net_income": 498200000, "net_income_to_common": 498200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729800000, "total_current_assets": 3729800000, "total_assets": 14393000000, "short_term_debt": 438100000, "long_term_debt": 438100000, "total_debt": 438100000, "total_liabilities": 2517600000, "total_equity": 10777600000, "shares_outstanding": 223408072, "goodwill_and_intangibles": 5546100000 }, "cash_flow": { "operating_cash_flow": 954000000, "capital_expenditure": 62000000, "free_cash_flow": 1016000000, "dividends_paid": 289100000, "share_repurchases": -333500000, "shares_issued": 100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1934100000, "cost_of_revenue": 105000000, "gross_profit": 1829100000, "ebit": 613100000, "ebitda": 675600000, "pretax_income": 613100000, "tax_provision": 152500000, "net_income": 445300000, "net_income_to_common": 445300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": 447200000, "total_debt": 860200000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": -18700000, "capital_expenditure": 66700000, "free_cash_flow": 48000000, "dividends_paid": 284500000, "share_repurchases": -139100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1934100000, "cost_of_revenue": 105000000, "gross_profit": 1829100000, "ebit": 613100000, "ebitda": 675600000, "pretax_income": 613100000, "tax_provision": 152500000, "net_income": 445300000, "net_income_to_common": 445300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": 447200000, "total_debt": 860200000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": -18700000, "capital_expenditure": 66700000, "free_cash_flow": 48000000, "dividends_paid": 284500000, "share_repurchases": -139100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1934100000, "cost_of_revenue": 105000000, "gross_profit": 1829100000, "ebit": 613100000, "ebitda": 675600000, "pretax_income": 613100000, "tax_provision": 152500000, "net_income": 445300000, "net_income_to_common": 445300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": 447200000, "total_debt": 860200000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": -18700000, "capital_expenditure": 66700000, "free_cash_flow": 48000000, "dividends_paid": 284500000, "share_repurchases": -139100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1934100000, "cost_of_revenue": 105000000, "gross_profit": 1829100000, "ebit": 613100000, "ebitda": 675600000, "pretax_income": 613100000, "tax_provision": 152500000, "net_income": 445300000, "net_income_to_common": 445300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": 447200000, "total_debt": 860200000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": -18700000, "capital_expenditure": 66700000, "free_cash_flow": 48000000, "dividends_paid": 284500000, "share_repurchases": -139100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1934100000, "cost_of_revenue": 105000000, "gross_profit": 1829100000, "ebit": 613100000, "ebitda": 675600000, "pretax_income": 613100000, "tax_provision": 152500000, "net_income": 445300000, "net_income_to_common": 445300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378200000, "total_current_assets": 4092600000, "total_assets": 14606300000, "short_term_debt": 56000000, "long_term_debt": 447200000, "total_debt": 860200000, "total_liabilities": 2553100000, "total_equity": 10860100000, "shares_outstanding": 223768844, "goodwill_and_intangibles": 5834000000 }, "cash_flow": { "operating_cash_flow": -18700000, "capital_expenditure": 66700000, "free_cash_flow": 48000000, "dividends_paid": 284500000, "share_repurchases": -139100000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }