{ "ticker": { "uuid": "d56a00d9-2895-474b-8608-4de3adc66060", "symbol": "SA", "name": "Seabridge Gold Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/d56a00d9-2895-474b-8608-4de3adc66060/", "api_url": "https://sharemaestro.com/factors/api/tickers/d56a00d9-2895-474b-8608-4de3adc66060/" }, "ticker_metadata": { "id": 3486, "uuid": "d56a00d9-2895-474b-8608-4de3adc66060", "symbol": "SA", "name": "Seabridge Gold Inc.", "asset_type": "equity", "market_cap": 3671018000, "stock_exchange_id": 3, "industry": "Gold", "sector": "Basic Materials", "description": "Seabridge Gold Inc., is engaged in the acquisition and exploration of gold properties in North America. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d56a00d9-2895-474b-8608-4de3adc66060", "symbol": "SA", "name": "Seabridge Gold Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/d56a00d9-2895-474b-8608-4de3adc66060/", "api_url": "https://sharemaestro.com/factors/api/tickers/d56a00d9-2895-474b-8608-4de3adc66060/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.63, "momentum": 0.63, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 29.42, "market_cap": 3151323447.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0583, "piotroski_f_score": 3, "momentum_12_1": 1.1494, "volatility_252d": 0.6427 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:31.933158+00:00", "batch_id": "" }, "size": { "price_close": 29.42, "market_cap": 3151323447.1, "market_cap_usd": 3151323447.1, "enterprise_value": 3582612902.1, "shares_outstanding": 107115005, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.6133, "ptbv_ratio": 2.6133, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 24.8303, "ev_ebitda": null, "ev_ebit": -113.9896, "ev_sales": null, "ev_fcf": 28.2286, "earnings_yield": null, "fcf_yield": 0.0354, "price_to_sales": null, "price_to_book": 2.6133, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0583, "roa": -0.039, "roic": -0.0144, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -1.804, "accruals_ratio": -0.0289, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.0245, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4964, "net_debt_to_ebitda": -13.7787, "debt_to_assets": 0.3095, "interest_coverage": -57.7929, "current_ratio": 6.7084, "quick_ratio": 6.7084, "net_debt": 431289455, "local_beta": 0.002, "volatility_252d": 0.6427, "volatility_60d": 1.6017, "max_drawdown_12m": -0.3792, "risk_adjusted_momentum": 1.7885 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8997, "book_value_growth_1y": 0.1731, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0574, "price_return_3m": -0.1231, "price_return_6m": -0.0174, "price_return_9m": 0.6593, "price_return_12m": 1.0262, "price_return_12m_ex1m": 1.1494, "momentum_6m": -0.0174, "momentum_12m": 1.0262, "momentum_12_1": 1.1494, "distance_from_52w_high": -0.2524, "distance_from_52w_low": 1.0895, "relative_strength": 0.9262 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -231810, "ebit_ttm": -31429302, "ebitda_ttm": -31301269, "net_income_ttm": -70351497, "eps_diluted_ttm": -0.6568, "operating_cash_flow_ttm": -18125517, "capital_expenditure_ttm": 145039928, "fcf_ttm": 126914411, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 543826, "cash_and_equivalents": 127219921, "total_current_assets": 231989977, "total_current_liabilities": 34582138, "net_ppe": null, "total_assets": 1804483241, "total_debt": 558509376, "total_equity": 1205883288, "net_working_capital": 71255294, "book_value_per_share": 11.2578, "retained_earnings": -278426673, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.2578 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 37, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.63, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.63, "momentum_percentile": 0.63, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4912, "ticker_id": 3486, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:31.933158+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.42, "market_cap": 3151323447.1, "market_cap_usd": 3151323447.1, "enterprise_value": 3582612902.1, "shares_outstanding": 107115005, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.61329059, "ptbv_ratio": 2.61329059, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 24.83030432, "ev_ebitda": null, "ev_ebit": -113.98957896, "ev_sales": null, "ev_fcf": 28.22857447, "earnings_yield": null, "fcf_yield": 0.0354251, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.05834022, "roa": -0.03898706, "roic": -0.01439798, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -1.80400441, "accruals_ratio": -0.02894235, "sbc_to_revenue": null, "debt_to_equity": 0.49639958, "net_debt_to_ebitda": -13.77865718, "debt_to_assets": 0.30951209, "interest_coverage": -57.79293745, "current_ratio": 6.70837578, "quick_ratio": 6.70837578, "net_debt": 431289455, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.89971726, "book_value_growth_1y": 0.17309916, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.024516, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05735341, "price_return_3m": -0.12309985, "price_return_6m": -0.01736807, "price_return_9m": 0.65933446, "price_return_12m": 1.0261708, "price_return_12m_ex1m": 1.14944904, "distance_from_52w_high": -0.2523507, "distance_from_52w_low": 1.08948864, "relative_strength": 0.92620722, "local_beta": 0.002, "volatility_252d": 0.642704, "volatility_60d": 1.601685, "max_drawdown_12m": -0.37916137, "revenue_ttm": 0, "gross_profit_ttm": -231810, "ebit_ttm": -31429302, "ebitda_ttm": -31301269, "net_income_ttm": -70351497, "eps_diluted_ttm": -0.65678471, "operating_cash_flow_ttm": -18125517, "capital_expenditure_ttm": 145039928, "fcf_ttm": 126914411, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 543826, "cash_and_equivalents": 127219921, "total_current_assets": 231989977, "total_current_liabilities": 34582138, "net_ppe": null, "total_assets": 1804483241, "total_debt": 558509376, "total_equity": 1205883288, "net_working_capital": 71255294, "book_value_per_share": 11.2578372, "retained_earnings": -278426673, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.2578372, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.42, "os": 0.77, "value": 0.63, "quality": 0.63, "momentum": 0.63, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0583, "momentum_12_1": 1.1494, "complete_fields": { "id": 4912, "ticker_id": 3486, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:31.933158+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.42, "market_cap": 3151323447.1, "market_cap_usd": 3151323447.1, "enterprise_value": 3582612902.1, "shares_outstanding": 107115005, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.61329059, "ptbv_ratio": 2.61329059, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 24.83030432, "ev_ebitda": null, "ev_ebit": -113.98957896, "ev_sales": null, "ev_fcf": 28.22857447, "earnings_yield": null, "fcf_yield": 0.0354251, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.05834022, "roa": -0.03898706, "roic": -0.01439798, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -1.80400441, "accruals_ratio": -0.02894235, "sbc_to_revenue": null, "debt_to_equity": 0.49639958, "net_debt_to_ebitda": -13.77865718, "debt_to_assets": 0.30951209, "interest_coverage": -57.79293745, "current_ratio": 6.70837578, "quick_ratio": 6.70837578, "net_debt": 431289455, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.89971726, "book_value_growth_1y": 0.17309916, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.024516, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05735341, "price_return_3m": -0.12309985, "price_return_6m": -0.01736807, "price_return_9m": 0.65933446, "price_return_12m": 1.0261708, "price_return_12m_ex1m": 1.14944904, "distance_from_52w_high": -0.2523507, "distance_from_52w_low": 1.08948864, "relative_strength": 0.92620722, "local_beta": 0.002, "volatility_252d": 0.642704, "volatility_60d": 1.601685, "max_drawdown_12m": -0.37916137, "revenue_ttm": 0, "gross_profit_ttm": -231810, "ebit_ttm": -31429302, "ebitda_ttm": -31301269, "net_income_ttm": -70351497, "eps_diluted_ttm": -0.65678471, "operating_cash_flow_ttm": -18125517, "capital_expenditure_ttm": 145039928, "fcf_ttm": 126914411, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 543826, "cash_and_equivalents": 127219921, "total_current_assets": 231989977, "total_current_liabilities": 34582138, "net_ppe": null, "total_assets": 1804483241, "total_debt": 558509376, "total_equity": 1205883288, "net_working_capital": 71255294, "book_value_per_share": 11.2578372, "retained_earnings": -278426673, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.2578372, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 231810, "gross_profit": -231810, "ebit": -22185903, "ebitda": -21954093, "pretax_income": -65028961, "tax_provision": -11900294, "net_income": -53128667, "net_income_to_common": -53128667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117432221, "total_current_assets": 213973482, "total_assets": 1857395111, "short_term_debt": 731701, "long_term_debt": 598517000, "total_debt": 599248701, "total_liabilities": 733340887, "total_equity": 1124054222, "shares_outstanding": 100892166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15446400, "capital_expenditure": 136860377, "free_cash_flow": 121413977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325323, "ticker_id": 3486, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22185903", "ebitda": "-21954093", "netIncome": "-53128667", "grossProfit": "-231810", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "231810", "interestIncome": "4750000", "incomeBeforeTax": "-65028961", "interestExpense": "551549", "operatingIncome": "-22185904", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11900294", "reportedCurrency": "CAD", "netInterestIncome": "4044000", "nonInterestIncome": "None", "operatingExpenses": "21954093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231810", "sellingGeneralAndAdministrative": "22050000", "netIncomeFromContinuingOperations": "-53172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376650205", "currentDebt": "None", "investments": "None", "totalAssets": "1857395111", "longTermDebt": "598517000", "shortTermDebt": "731701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-270841101", "totalLiabilities": "733340887", "otherCurrentAssets": "83320046", "totalCurrentAssets": "213973482", "currentLongTermDebt": "None", "longTermInvestments": "1074000", "shortTermInvestments": "8742869", "currentNetReceivables": "4478346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643421626", "currentAccountsPayable": "13048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347672000", "shortLongTermDebtTotal": "599467075", "totalShareholderEquity": "1124054222", "capitalLeaseObligations": "1439000", "otherCurrentLiabilities": "27069981", "totalCurrentLiabilities": "40849682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "692491204", "cashAndShortTermInvestments": "117432221", "commonStockSharesOutstanding": "100892166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117432221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53128667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15446400", "capitalExpenditures": "136860377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271967182", "cashflowFromInvestment": "-187791837", "stockBasedCompensation": "4718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "272666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 231810, "gross_profit": -231810, "research_and_development": null, "selling_general_admin": 22050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22185903, "depreciation_amortisation": 231810, "ebitda": -21954093, "interest_expense": 551549, "interest_income": null, "other_non_operating": null, "pretax_income": -65028961, "tax_provision": -11900294, "effective_tax_rate": null, "net_income": -53128667, "net_income_continuing_ops": -53172000, "net_income_to_common": -53128667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117432221, "short_term_investments": 8742869, "net_receivables": 4478346, "inventory": null, "other_current_assets": null, "total_current_assets": 213973482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643421626, "total_assets": 1857395111, "short_term_debt": 731701, "accounts_payable": 13048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40849682, "long_term_debt": 598517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692491204, "total_liabilities": 733340887, "total_debt": 599248701, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270841101, "total_equity": 1124054222, "shares_outstanding": 100892166, "operating_cash_flow": -15446400, "stock_based_compensation": 4718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136860377, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187791837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 271967182, "free_cash_flow": 121413977, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22185903", "ebitda": "-21954093", "netIncome": "-53128667", "grossProfit": "-231810", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "231810", "interestIncome": "4750000", "incomeBeforeTax": "-65028961", "interestExpense": "551549", "operatingIncome": "-22185904", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11900294", "reportedCurrency": "CAD", "netInterestIncome": "4044000", "nonInterestIncome": "None", "operatingExpenses": "21954093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231810", "sellingGeneralAndAdministrative": "22050000", "netIncomeFromContinuingOperations": "-53172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376650205", "currentDebt": "None", "investments": "None", "totalAssets": "1857395111", "longTermDebt": "598517000", "shortTermDebt": "731701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-270841101", "totalLiabilities": "733340887", "otherCurrentAssets": "83320046", "totalCurrentAssets": "213973482", "currentLongTermDebt": "None", "longTermInvestments": "1074000", "shortTermInvestments": "8742869", "currentNetReceivables": "4478346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643421626", "currentAccountsPayable": "13048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347672000", "shortLongTermDebtTotal": "599467075", "totalShareholderEquity": "1124054222", "capitalLeaseObligations": "1439000", "otherCurrentLiabilities": "27069981", "totalCurrentLiabilities": "40849682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "692491204", "cashAndShortTermInvestments": "117432221", "commonStockSharesOutstanding": "100892166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117432221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53128667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15446400", "capitalExpenditures": "136860377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271967182", "cashflowFromInvestment": "-187791837", "stockBasedCompensation": "4718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "272666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 386000, "gross_profit": -386000, "ebit": -19256000, "ebitda": -19120000, "pretax_income": -19872000, "tax_provision": 11375000, "net_income": -31247000, "net_income_to_common": -31247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49815000, "total_current_assets": 58146000, "total_assets": 1452737000, "short_term_debt": 348000, "long_term_debt": 562552000, "total_debt": 562900000, "total_liabilities": 609719000, "total_equity": 843018000, "shares_outstanding": 88765000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14220000, "capital_expenditure": 106279000, "free_cash_flow": 92059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325328, "ticker_id": 3486, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19256000", "ebitda": "-19120000", "netIncome": "-31247000", "grossProfit": "-386000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "386000", "interestIncome": "3166000", "incomeBeforeTax": "-19872000", "interestExpense": "366000", "operatingIncome": "-21631000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11375000", "reportedCurrency": "CAD", "netInterestIncome": "2550000", "nonInterestIncome": "None", "operatingExpenses": "21631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "21181000", "netIncomeFromContinuingOperations": "-31247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1051755000", "currentDebt": "None", "investments": "None", "totalAssets": "1452737000", "longTermDebt": "562552000", "shortTermDebt": "348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-217890000", "totalLiabilities": "609719000", "otherCurrentAssets": "2928000", "totalCurrentAssets": "58146000", "currentLongTermDebt": "None", "longTermInvestments": "913000", "shortTermInvestments": "5403000", "currentNetReceivables": "2928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394591000", "currentAccountsPayable": "8525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1251424000", "shortLongTermDebtTotal": "563902000", "totalShareholderEquity": "843018000", "capitalLeaseObligations": "1350000", "otherCurrentLiabilities": "11446000", "totalCurrentLiabilities": "20319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589400000", "cashAndShortTermInvestments": "49815000", "commonStockSharesOutstanding": "88765000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-14220000", "capitalExpenditures": "106279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101265000", "cashflowFromInvestment": "-121236000", "stockBasedCompensation": "3680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "101904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 386000, "gross_profit": -386000, "research_and_development": null, "selling_general_admin": 21181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19256000, "depreciation_amortisation": 136000, "ebitda": -19120000, "interest_expense": 366000, "interest_income": null, "other_non_operating": null, "pretax_income": -19872000, "tax_provision": 11375000, "effective_tax_rate": null, "net_income": -31247000, "net_income_continuing_ops": -31247000, "net_income_to_common": -31247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49815000, "short_term_investments": 5403000, "net_receivables": 2928000, "inventory": null, "other_current_assets": null, "total_current_assets": 58146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1394591000, "total_assets": 1452737000, "short_term_debt": 348000, "accounts_payable": 8525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20319000, "long_term_debt": 562552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589400000, "total_liabilities": 609719000, "total_debt": 562900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217890000, "total_equity": 843018000, "shares_outstanding": 88765000, "operating_cash_flow": -14220000, "stock_based_compensation": 3680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101265000, "free_cash_flow": 92059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19256000", "ebitda": "-19120000", "netIncome": "-31247000", "grossProfit": "-386000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "386000", "interestIncome": "3166000", "incomeBeforeTax": "-19872000", "interestExpense": "366000", "operatingIncome": "-21631000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11375000", "reportedCurrency": "CAD", "netInterestIncome": "2550000", "nonInterestIncome": "None", "operatingExpenses": "21631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "21181000", "netIncomeFromContinuingOperations": "-31247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1051755000", "currentDebt": "None", "investments": "None", "totalAssets": "1452737000", "longTermDebt": "562552000", "shortTermDebt": "348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-217890000", "totalLiabilities": "609719000", "otherCurrentAssets": "2928000", "totalCurrentAssets": "58146000", "currentLongTermDebt": "None", "longTermInvestments": "913000", "shortTermInvestments": "5403000", "currentNetReceivables": "2928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394591000", "currentAccountsPayable": "8525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1251424000", "shortLongTermDebtTotal": "563902000", "totalShareholderEquity": "843018000", "capitalLeaseObligations": "1350000", "otherCurrentLiabilities": "11446000", "totalCurrentLiabilities": "20319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589400000", "cashAndShortTermInvestments": "49815000", "commonStockSharesOutstanding": "88765000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-14220000", "capitalExpenditures": "106279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101265000", "cashflowFromInvestment": "-121236000", "stockBasedCompensation": "3680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "101904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 385000, "gross_profit": -385000, "ebit": -33666000, "ebitda": -33534000, "pretax_income": -37961000, "tax_provision": -8695000, "net_income": -29266000, "net_income_to_common": -29266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82438000, "total_current_assets": 93951000, "total_assets": 1350959000, "short_term_debt": 373000, "long_term_debt": 573888000, "total_debt": 574261000, "total_liabilities": 621036000, "total_equity": 729923000, "shares_outstanding": 83002000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21537000, "capital_expenditure": 230162000, "free_cash_flow": 208625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325333, "ticker_id": 3486, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33666000", "ebitda": "-33534000", "netIncome": "-29266000", "grossProfit": "-385000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "385000", "interestIncome": "4710000", "incomeBeforeTax": "-37961000", "interestExpense": "3746000", "operatingIncome": "-17441000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8695000", "reportedCurrency": "CAD", "netInterestIncome": "2555000", "nonInterestIncome": "None", "operatingExpenses": "17441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "17441000", "netIncomeFromContinuingOperations": "-32338000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "934608000", "currentDebt": "None", "investments": "None", "totalAssets": "1350959000", "longTermDebt": "573888000", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-186643000", "totalLiabilities": "621036000", "otherCurrentAssets": "7763000", "totalCurrentAssets": "93951000", "currentLongTermDebt": "None", "longTermInvestments": "1247000", "shortTermInvestments": "3750000", "currentNetReceivables": "4493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257008000", "currentAccountsPayable": "27302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1128464000", "shortLongTermDebtTotal": "575324000", "totalShareholderEquity": "729923000", "capitalLeaseObligations": "1436000", "otherCurrentLiabilities": "11734000", "totalCurrentLiabilities": "39409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581627000", "cashAndShortTermInvestments": "82438000", "commonStockSharesOutstanding": "83002000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-21537000", "capitalExpenditures": "230162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260451000", "cashflowFromInvestment": "-202895000", "stockBasedCompensation": "3269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 385000, "gross_profit": -385000, "research_and_development": null, "selling_general_admin": 17441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33666000, "depreciation_amortisation": 132000, "ebitda": -33534000, "interest_expense": 3746000, "interest_income": null, "other_non_operating": null, "pretax_income": -37961000, "tax_provision": -8695000, "effective_tax_rate": null, "net_income": -29266000, "net_income_continuing_ops": -32338000, "net_income_to_common": -29266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82438000, "short_term_investments": 3750000, "net_receivables": 4493000, "inventory": null, "other_current_assets": null, "total_current_assets": 93951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1257008000, "total_assets": 1350959000, "short_term_debt": 373000, "accounts_payable": 27302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39409000, "long_term_debt": 573888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581627000, "total_liabilities": 621036000, "total_debt": 574261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186643000, "total_equity": 729923000, "shares_outstanding": 83002000, "operating_cash_flow": -21537000, "stock_based_compensation": 3269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260451000, "free_cash_flow": 208625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33666000", "ebitda": "-33534000", "netIncome": "-29266000", "grossProfit": "-385000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "385000", "interestIncome": "4710000", "incomeBeforeTax": "-37961000", "interestExpense": "3746000", "operatingIncome": "-17441000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8695000", "reportedCurrency": "CAD", "netInterestIncome": "2555000", "nonInterestIncome": "None", "operatingExpenses": "17441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "17441000", "netIncomeFromContinuingOperations": "-32338000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "934608000", "currentDebt": "None", "investments": "None", "totalAssets": "1350959000", "longTermDebt": "573888000", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-186643000", "totalLiabilities": "621036000", "otherCurrentAssets": "7763000", "totalCurrentAssets": "93951000", "currentLongTermDebt": "None", "longTermInvestments": "1247000", "shortTermInvestments": "3750000", "currentNetReceivables": "4493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257008000", "currentAccountsPayable": "27302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1128464000", "shortLongTermDebtTotal": "575324000", "totalShareholderEquity": "729923000", "capitalLeaseObligations": "1436000", "otherCurrentLiabilities": "11734000", "totalCurrentLiabilities": "39409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581627000", "cashAndShortTermInvestments": "82438000", "commonStockSharesOutstanding": "83002000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-21537000", "capitalExpenditures": "230162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260451000", "cashflowFromInvestment": "-202895000", "stockBasedCompensation": "3269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 156000, "gross_profit": -156000, "ebit": 4345000, "ebitda": 4429000, "pretax_income": 874000, "tax_provision": 8268000, "net_income": -7394000, "net_income_to_common": -7394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46150000, "total_current_assets": 140387000, "total_assets": 1095619000, "short_term_debt": 511000, "long_term_debt": 263541000, "total_debt": 264052000, "total_liabilities": 355086000, "total_equity": 740533000, "shares_outstanding": 80059000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7983000, "capital_expenditure": 183296000, "free_cash_flow": 175313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325338, "ticker_id": 3486, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4345000", "ebitda": "4429000", "netIncome": "-7394000", "grossProfit": "-156000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "156000", "interestIncome": "2794000", "incomeBeforeTax": "874000", "interestExpense": "3471000", "operatingIncome": "-22812000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8268000", "reportedCurrency": "CAD", "netInterestIncome": "-677000", "nonInterestIncome": "None", "operatingExpenses": "22812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "16090000", "netIncomeFromContinuingOperations": "-7394000" }, "balance": { "goodwill": "None", "inventory": "-3973000", "commonStock": "856462000", "currentDebt": "None", "investments": "None", "totalAssets": "1095619000", "longTermDebt": "263541000", "shortTermDebt": "511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-157377000", "totalLiabilities": "355086000", "otherCurrentAssets": "8851000", "totalCurrentAssets": "140387000", "currentLongTermDebt": "None", "longTermInvestments": "1389000", "shortTermInvestments": "85386000", "currentNetReceivables": "4878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955232000", "currentAccountsPayable": "15686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "881497000", "shortLongTermDebtTotal": "265167000", "totalShareholderEquity": "740533000", "capitalLeaseObligations": "1626000", "otherCurrentLiabilities": "35796000", "totalCurrentLiabilities": "51993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303093000", "cashAndShortTermInvestments": "46150000", "commonStockSharesOutstanding": "80059000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7983000", "capitalExpenditures": "183296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325829000", "cashflowFromInvestment": "-286435000", "stockBasedCompensation": "3138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 156000, "gross_profit": -156000, "research_and_development": null, "selling_general_admin": 16090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4345000, "depreciation_amortisation": 84000, "ebitda": 4429000, "interest_expense": 3471000, "interest_income": null, "other_non_operating": null, "pretax_income": 874000, "tax_provision": 8268000, "effective_tax_rate": null, "net_income": -7394000, "net_income_continuing_ops": -7394000, "net_income_to_common": -7394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46150000, "short_term_investments": 85386000, "net_receivables": 4878000, "inventory": -3973000, "other_current_assets": null, "total_current_assets": 140387000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955232000, "total_assets": 1095619000, "short_term_debt": 511000, "accounts_payable": 15686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51993000, "long_term_debt": 263541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303093000, "total_liabilities": 355086000, "total_debt": 264052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157377000, "total_equity": 740533000, "shares_outstanding": 80059000, "operating_cash_flow": -7983000, "stock_based_compensation": 3138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 325829000, "free_cash_flow": 175313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4345000", "ebitda": "4429000", "netIncome": "-7394000", "grossProfit": "-156000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "156000", "interestIncome": "2794000", "incomeBeforeTax": "874000", "interestExpense": "3471000", "operatingIncome": "-22812000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8268000", "reportedCurrency": "CAD", "netInterestIncome": "-677000", "nonInterestIncome": "None", "operatingExpenses": "22812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "16090000", "netIncomeFromContinuingOperations": "-7394000" }, "balance": { "goodwill": "None", "inventory": "-3973000", "commonStock": "856462000", "currentDebt": "None", "investments": "None", "totalAssets": "1095619000", "longTermDebt": "263541000", "shortTermDebt": "511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-157377000", "totalLiabilities": "355086000", "otherCurrentAssets": "8851000", "totalCurrentAssets": "140387000", "currentLongTermDebt": "None", "longTermInvestments": "1389000", "shortTermInvestments": "85386000", "currentNetReceivables": "4878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955232000", "currentAccountsPayable": "15686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "881497000", "shortLongTermDebtTotal": "265167000", "totalShareholderEquity": "740533000", "capitalLeaseObligations": "1626000", "otherCurrentLiabilities": "35796000", "totalCurrentLiabilities": "51993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303093000", "cashAndShortTermInvestments": "46150000", "commonStockSharesOutstanding": "80059000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7983000", "capitalExpenditures": "183296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325829000", "cashflowFromInvestment": "-286435000", "stockBasedCompensation": "3138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "ebit": 5641000, "ebitda": 5726000, "pretax_income": 5525000, "tax_provision": 4630000, "net_income": 895000, "net_income_to_common": 895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11523000, "total_current_assets": 54159000, "total_assets": 747742000, "short_term_debt": 90000, "long_term_debt": null, "total_debt": 90000, "total_liabilities": 45409000, "total_equity": 702333000, "shares_outstanding": 77601000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11737000, "capital_expenditure": 73611000, "free_cash_flow": 61874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325343, "ticker_id": 3486, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5641000", "ebitda": "5726000", "netIncome": "895000", "grossProfit": "-168000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "168000", "interestIncome": "176000", "incomeBeforeTax": "5525000", "interestExpense": "94000", "operatingIncome": "-18756000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4630000", "reportedCurrency": "CAD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "18756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "13379000", "netIncomeFromContinuingOperations": "895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "809269000", "currentDebt": "None", "investments": "None", "totalAssets": "747742000", "longTermDebt": "None", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-149983000", "totalLiabilities": "45409000", "otherCurrentAssets": "10026000", "totalCurrentAssets": "54159000", "currentLongTermDebt": "None", "longTermInvestments": "2429000", "shortTermInvestments": "32610000", "currentNetReceivables": "10026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693583000", "currentAccountsPayable": "10190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "662279000", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "702333000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "7021000", "totalCurrentLiabilities": "17301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28108000", "cashAndShortTermInvestments": "11523000", "commonStockSharesOutstanding": "77601000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11737000", "capitalExpenditures": "73611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84559000", "cashflowFromInvestment": "-78643000", "stockBasedCompensation": "3506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "research_and_development": null, "selling_general_admin": 13379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5641000, "depreciation_amortisation": 85000, "ebitda": 5726000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": 5525000, "tax_provision": 4630000, "effective_tax_rate": null, "net_income": 895000, "net_income_continuing_ops": 895000, "net_income_to_common": 895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11523000, "short_term_investments": 32610000, "net_receivables": 10026000, "inventory": null, "other_current_assets": null, "total_current_assets": 54159000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693583000, "total_assets": 747742000, "short_term_debt": 90000, "accounts_payable": 10190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17301000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28108000, "total_liabilities": 45409000, "total_debt": 90000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149983000, "total_equity": 702333000, "shares_outstanding": 77601000, "operating_cash_flow": -11737000, "stock_based_compensation": 3506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84559000, "free_cash_flow": 61874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5641000", "ebitda": "5726000", "netIncome": "895000", "grossProfit": "-168000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "168000", "interestIncome": "176000", "incomeBeforeTax": "5525000", "interestExpense": "94000", "operatingIncome": "-18756000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4630000", "reportedCurrency": "CAD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "18756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "13379000", "netIncomeFromContinuingOperations": "895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "809269000", "currentDebt": "None", "investments": "None", "totalAssets": "747742000", "longTermDebt": "None", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-149983000", "totalLiabilities": "45409000", "otherCurrentAssets": "10026000", "totalCurrentAssets": "54159000", "currentLongTermDebt": "None", "longTermInvestments": "2429000", "shortTermInvestments": "32610000", "currentNetReceivables": "10026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693583000", "currentAccountsPayable": "10190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "662279000", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "702333000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "7021000", "totalCurrentLiabilities": "17301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28108000", "cashAndShortTermInvestments": "11523000", "commonStockSharesOutstanding": "77601000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11737000", "capitalExpenditures": "73611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84559000", "cashflowFromInvestment": "-78643000", "stockBasedCompensation": "3506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "ebit": -16640000, "ebitda": -16530000, "pretax_income": -15742000, "tax_provision": -800000, "net_income": -14942000, "net_income_to_common": -14942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17528000, "total_current_assets": 46229000, "total_assets": 647817000, "short_term_debt": 41000, "long_term_debt": null, "total_debt": 41000, "total_liabilities": 33099000, "total_equity": 614718000, "shares_outstanding": 66370000, "goodwill_and_intangibles": 614718000 }, "cash_flow": { "operating_cash_flow": -9745000, "capital_expenditure": 158795000, "free_cash_flow": 149050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325348, "ticker_id": 3486, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16640000", "ebitda": "-16530000", "netIncome": "-14942000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "114000", "incomeBeforeTax": "-15742000", "interestExpense": "815000", "operatingIncome": "-16530000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-800000", "reportedCurrency": "CAD", "netInterestIncome": "-701000", "nonInterestIncome": "None", "operatingExpenses": "16530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "11715000", "netIncomeFromContinuingOperations": "-14942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "704599000", "currentDebt": "None", "investments": "None", "totalAssets": "647817000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "614718000", "reportedCurrency": "CAD", "retainedEarnings": "-150878000", "totalLiabilities": "33099000", "otherCurrentAssets": "4970000", "totalCurrentAssets": "46229000", "currentLongTermDebt": "None", "longTermInvestments": "2611000", "shortTermInvestments": "23731000", "currentNetReceivables": "2793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601588000", "currentAccountsPayable": "2523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591681000", "shortLongTermDebtTotal": "248000", "totalShareholderEquity": "614718000", "capitalLeaseObligations": "248000", "otherCurrentLiabilities": "7630000", "totalCurrentLiabilities": "10194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22905000", "cashAndShortTermInvestments": "17528000", "commonStockSharesOutstanding": "66370000", "intangibleAssetsExcludingGoodwill": "614718000", "cashAndCashEquivalentsAtCarryingValue": "17528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-9745000", "capitalExpenditures": "158795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199721000", "cashflowFromInvestment": "-180464000", "stockBasedCompensation": "8804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "199742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "research_and_development": null, "selling_general_admin": 11715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16640000, "depreciation_amortisation": 110000, "ebitda": -16530000, "interest_expense": 815000, "interest_income": null, "other_non_operating": null, "pretax_income": -15742000, "tax_provision": -800000, "effective_tax_rate": null, "net_income": -14942000, "net_income_continuing_ops": -14942000, "net_income_to_common": -14942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17528000, "short_term_investments": 23731000, "net_receivables": 2793000, "inventory": null, "other_current_assets": null, "total_current_assets": 46229000, "net_ppe": null, "goodwill": null, "intangible_assets": 614718000, "goodwill_and_intangibles": 614718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601588000, "total_assets": 647817000, "short_term_debt": 41000, "accounts_payable": 2523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22905000, "total_liabilities": 33099000, "total_debt": 41000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150878000, "total_equity": 614718000, "shares_outstanding": 66370000, "operating_cash_flow": -9745000, "stock_based_compensation": 8804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199721000, "free_cash_flow": 149050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16640000", "ebitda": "-16530000", "netIncome": "-14942000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "114000", "incomeBeforeTax": "-15742000", "interestExpense": "815000", "operatingIncome": "-16530000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-800000", "reportedCurrency": "CAD", "netInterestIncome": "-701000", "nonInterestIncome": "None", "operatingExpenses": "16530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "11715000", "netIncomeFromContinuingOperations": "-14942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "704599000", "currentDebt": "None", "investments": "None", "totalAssets": "647817000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "614718000", "reportedCurrency": "CAD", "retainedEarnings": "-150878000", "totalLiabilities": "33099000", "otherCurrentAssets": "4970000", "totalCurrentAssets": "46229000", "currentLongTermDebt": "None", "longTermInvestments": "2611000", "shortTermInvestments": "23731000", "currentNetReceivables": "2793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601588000", "currentAccountsPayable": "2523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591681000", "shortLongTermDebtTotal": "248000", "totalShareholderEquity": "614718000", "capitalLeaseObligations": "248000", "otherCurrentLiabilities": "7630000", "totalCurrentLiabilities": "10194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22905000", "cashAndShortTermInvestments": "17528000", "commonStockSharesOutstanding": "66370000", "intangibleAssetsExcludingGoodwill": "614718000", "cashAndCashEquivalentsAtCarryingValue": "17528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-9745000", "capitalExpenditures": "158795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199721000", "cashflowFromInvestment": "-180464000", "stockBasedCompensation": "8804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "199742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27761, "gross_profit": -27761, "ebit": -9132831, "ebitda": -9105070, "pretax_income": -9492962, "tax_provision": -537497, "net_income": -8955465, "net_income_to_common": -8955465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8793000, "total_current_assets": 19213000, "total_assets": 449372000, "short_term_debt": 46000, "long_term_debt": 0, "total_debt": 46000, "total_liabilities": 34349000, "total_equity": 415023000, "shares_outstanding": 62360000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -10896000, "capital_expenditure": 27201000, "free_cash_flow": 16305000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325353, "ticker_id": 3486, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9132831", "ebitda": "-9105070", "netIncome": "-8955465", "grossProfit": "-27761", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27761", "interestIncome": "279000", "incomeBeforeTax": "-9492962", "interestExpense": "267000", "operatingIncome": "-10287256", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-537497", "reportedCurrency": "CAD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "10259494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "27761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27761", "sellingGeneralAndAdministrative": "13340000", "netIncomeFromContinuingOperations": "-11613000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "494857000", "currentDebt": "None", "investments": "None", "totalAssets": "449372000", "longTermDebt": "0", "shortTermDebt": "46000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "-135936000", "totalLiabilities": "34349000", "otherCurrentAssets": "3274000", "totalCurrentAssets": "19213000", "currentLongTermDebt": "0", "longTermInvestments": "2361000", "shortTermInvestments": "7146000", "currentNetReceivables": "2212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430159000", "currentAccountsPayable": "2252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425942000", "shortLongTermDebtTotal": "274000", "totalShareholderEquity": "415023000", "capitalLeaseObligations": "274000", "otherCurrentLiabilities": "4392000", "totalCurrentLiabilities": "6690000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "27659000", "cashAndShortTermInvestments": "8793000", "commonStockSharesOutstanding": "62360000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "8793000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-11613000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-10896000", "capitalExpenditures": "27201000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "31532000", "cashflowFromInvestment": "-14771000", "stockBasedCompensation": "5397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27761, "gross_profit": -27761, "research_and_development": 0, "selling_general_admin": 13340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9132831, "depreciation_amortisation": 27761, "ebitda": -9105070, "interest_expense": 267000, "interest_income": null, "other_non_operating": null, "pretax_income": -9492962, "tax_provision": -537497, "effective_tax_rate": null, "net_income": -8955465, "net_income_continuing_ops": -11613000, "net_income_to_common": -8955465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8793000, "short_term_investments": 7146000, "net_receivables": 2212000, "inventory": 0, "other_current_assets": null, "total_current_assets": 19213000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430159000, "total_assets": 449372000, "short_term_debt": 46000, "accounts_payable": 2252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6690000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27659000, "total_liabilities": 34349000, "total_debt": 46000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135936000, "total_equity": 415023000, "shares_outstanding": 62360000, "operating_cash_flow": -10896000, "stock_based_compensation": 5397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14771000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31532000, "free_cash_flow": 16305000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-9132831", "ebitda": "-9105070", "netIncome": "-8955465", "grossProfit": "-27761", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27761", "interestIncome": "279000", "incomeBeforeTax": "-9492962", "interestExpense": "267000", "operatingIncome": "-10287256", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-537497", "reportedCurrency": "CAD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "10259494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "27761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27761", "sellingGeneralAndAdministrative": "13340000", "netIncomeFromContinuingOperations": "-11613000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "494857000", "currentDebt": "None", "investments": "None", "totalAssets": "449372000", "longTermDebt": "0", "shortTermDebt": "46000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "-135936000", "totalLiabilities": "34349000", "otherCurrentAssets": "3274000", "totalCurrentAssets": "19213000", "currentLongTermDebt": "0", "longTermInvestments": "2361000", "shortTermInvestments": "7146000", "currentNetReceivables": "2212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430159000", "currentAccountsPayable": "2252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425942000", "shortLongTermDebtTotal": "274000", "totalShareholderEquity": "415023000", "capitalLeaseObligations": "274000", "otherCurrentLiabilities": "4392000", "totalCurrentLiabilities": "6690000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "27659000", "cashAndShortTermInvestments": "8793000", "commonStockSharesOutstanding": "62360000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "8793000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-11613000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-10896000", "capitalExpenditures": "27201000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "31532000", "cashflowFromInvestment": "-14771000", "stockBasedCompensation": "5397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7439000, "gross_profit": -7439000, "ebit": -14813000, "ebitda": -7374000, "pretax_income": -14973000, "tax_provision": 4967000, "net_income": -19940000, "net_income_to_common": -19940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2928000, "total_current_assets": 24473000, "total_assets": 423460000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 36905000, "total_equity": 386555000, "shares_outstanding": 59105000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -9406000, "capital_expenditure": 37068000, "free_cash_flow": 27662000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325358, "ticker_id": 3486, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14813000", "ebitda": "-7374000", "netIncome": "-19940000", "grossProfit": "-7439000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7439000", "interestIncome": "164000", "incomeBeforeTax": "-14973000", "interestExpense": "144000", "operatingIncome": "-12370000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4967000", "reportedCurrency": "CAD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "19809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "7439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7439000", "sellingGeneralAndAdministrative": "12370000", "netIncomeFromContinuingOperations": "-19940000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "457073000", "currentDebt": "None", "investments": "None", "totalAssets": "423460000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "-124323000", "totalLiabilities": "36905000", "otherCurrentAssets": "423000", "totalCurrentAssets": "24473000", "currentLongTermDebt": "0", "longTermInvestments": "2460000", "shortTermInvestments": "19926000", "currentNetReceivables": "1196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398987000", "currentAccountsPayable": "2472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395304000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "386555000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6419000", "totalCurrentLiabilities": "6502000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "30403000", "cashAndShortTermInvestments": "2928000", "commonStockSharesOutstanding": "59105000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2928000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-19940000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-9406000", "capitalExpenditures": "37068000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "50932000", "cashflowFromInvestment": "-42648000", "stockBasedCompensation": "5178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7439000, "gross_profit": -7439000, "research_and_development": 0, "selling_general_admin": 12370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14813000, "depreciation_amortisation": 7439000, "ebitda": -7374000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": -14973000, "tax_provision": 4967000, "effective_tax_rate": null, "net_income": -19940000, "net_income_continuing_ops": -19940000, "net_income_to_common": -19940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2928000, "short_term_investments": 19926000, "net_receivables": 1196000, "inventory": 0, "other_current_assets": null, "total_current_assets": 24473000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398987000, "total_assets": 423460000, "short_term_debt": 0, "accounts_payable": 2472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6502000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30403000, "total_liabilities": 36905000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124323000, "total_equity": 386555000, "shares_outstanding": 59105000, "operating_cash_flow": -9406000, "stock_based_compensation": 5178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42648000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50932000, "free_cash_flow": 27662000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-14813000", "ebitda": "-7374000", "netIncome": "-19940000", "grossProfit": "-7439000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7439000", "interestIncome": "164000", "incomeBeforeTax": "-14973000", "interestExpense": "144000", "operatingIncome": "-12370000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4967000", "reportedCurrency": "CAD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "19809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "7439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7439000", "sellingGeneralAndAdministrative": "12370000", "netIncomeFromContinuingOperations": "-19940000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "457073000", "currentDebt": "None", "investments": "None", "totalAssets": "423460000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "-124323000", "totalLiabilities": "36905000", "otherCurrentAssets": "423000", "totalCurrentAssets": "24473000", "currentLongTermDebt": "0", "longTermInvestments": "2460000", "shortTermInvestments": "19926000", "currentNetReceivables": "1196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398987000", "currentAccountsPayable": "2472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395304000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "386555000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6419000", "totalCurrentLiabilities": "6502000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "30403000", "cashAndShortTermInvestments": "2928000", "commonStockSharesOutstanding": "59105000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2928000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-19940000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-9406000", "capitalExpenditures": "37068000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "50932000", "cashflowFromInvestment": "-42648000", "stockBasedCompensation": "5178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32082, "gross_profit": -32082, "ebit": -6173913, "ebitda": -6141831, "pretax_income": -8209158, "tax_provision": -1544981, "net_income": -6664177, "net_income_to_common": -6664177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127219921, "total_current_assets": 231989977, "total_assets": 1804483241, "short_term_debt": 1067376, "long_term_debt": 557442000, "total_debt": 558509376, "total_liabilities": 598599952, "total_equity": 1205883288, "shares_outstanding": 107115005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4316124, "capital_expenditure": 22359634, "free_cash_flow": 18043510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325321, "ticker_id": 3486, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6173913", "ebitda": "-6141831", "netIncome": "-6664177", "grossProfit": "-32082", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32082", "interestIncome": "971000", "incomeBeforeTax": "-8209158", "interestExpense": "7018", "operatingIncome": "-6173913.40", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1544981", "reportedCurrency": "CAD", "netInterestIncome": "951000", "nonInterestIncome": "None", "operatingExpenses": "6141829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32082", "sellingGeneralAndAdministrative": "6145000", "netIncomeFromContinuingOperations": "-6647000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1426482906", "currentDebt": "None", "investments": "None", "totalAssets": "1804483241", "longTermDebt": "557442000", "shortTermDebt": "1067376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-278426673", "totalLiabilities": "598599952", "otherCurrentAssets": "84094764", "totalCurrentAssets": "231989977", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17801885", "currentNetReceivables": "2873405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1572493262", "currentAccountsPayable": "2660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560542855", "totalShareholderEquity": "1205883288", "capitalLeaseObligations": "1656000", "otherCurrentLiabilities": "30854762", "totalCurrentLiabilities": "34582138", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "564017812", "cashAndShortTermInvestments": "127219921", "commonStockSharesOutstanding": "107115005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127219921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6664177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4316124", "capitalExpenditures": "22359634", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35829353", "cashflowFromInvestment": "-22359633", "stockBasedCompensation": "2101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 32082, "gross_profit": -32082, "research_and_development": null, "selling_general_admin": 6145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6173913, "depreciation_amortisation": 32082, "ebitda": -6141831, "interest_expense": 7018, "interest_income": null, "other_non_operating": null, "pretax_income": -8209158, "tax_provision": -1544981, "effective_tax_rate": null, "net_income": -6664177, "net_income_continuing_ops": -6647000, "net_income_to_common": -6664177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127219921, "short_term_investments": 17801885, "net_receivables": 2873405, "inventory": null, "other_current_assets": null, "total_current_assets": 231989977, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1572493262, "total_assets": 1804483241, "short_term_debt": 1067376, "accounts_payable": 2660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34582138, "long_term_debt": 557442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564017812, "total_liabilities": 598599952, "total_debt": 558509376, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278426673, "total_equity": 1205883288, "shares_outstanding": 107115005, "operating_cash_flow": -4316124, "stock_based_compensation": 2101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22359634, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22359633, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35829353, "free_cash_flow": 18043510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6173913", "ebitda": "-6141831", "netIncome": "-6664177", "grossProfit": "-32082", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32082", "interestIncome": "971000", "incomeBeforeTax": "-8209158", "interestExpense": "7018", "operatingIncome": "-6173913.40", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1544981", "reportedCurrency": "CAD", "netInterestIncome": "951000", "nonInterestIncome": "None", "operatingExpenses": "6141829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32082", "sellingGeneralAndAdministrative": "6145000", "netIncomeFromContinuingOperations": "-6647000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1426482906", "currentDebt": "None", "investments": "None", "totalAssets": "1804483241", "longTermDebt": "557442000", "shortTermDebt": "1067376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-278426673", "totalLiabilities": "598599952", "otherCurrentAssets": "84094764", "totalCurrentAssets": "231989977", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17801885", "currentNetReceivables": "2873405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1572493262", "currentAccountsPayable": "2660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560542855", "totalShareholderEquity": "1205883288", "capitalLeaseObligations": "1656000", "otherCurrentLiabilities": "30854762", "totalCurrentLiabilities": "34582138", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "564017812", "cashAndShortTermInvestments": "127219921", "commonStockSharesOutstanding": "107115005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127219921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6664177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4316124", "capitalExpenditures": "22359634", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35829353", "cashflowFromInvestment": "-22359633", "stockBasedCompensation": "2101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57951, "gross_profit": -57951, "ebit": -8102389, "ebitda": -8044438, "pretax_income": -62472047, "tax_provision": -18725727, "net_income": -43746320, "net_income_to_common": -43746320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117432221, "total_current_assets": 213973482, "total_assets": 1857395111, "short_term_debt": 731701, "long_term_debt": 598517000, "total_debt": 599248701, "total_liabilities": 733340887, "total_equity": 1124054222, "shares_outstanding": 104242857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8099393, "capital_expenditure": 48682294, "free_cash_flow": 40582901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325322, "ticker_id": 3486, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8102389", "ebitda": "-8044438", "netIncome": "-43746320", "grossProfit": "-57951", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57951", "interestIncome": "1000000", "incomeBeforeTax": "-62472047", "interestExpense": "234808", "operatingIncome": "-8102390.60", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18725727", "reportedCurrency": "CAD", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "8044438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57951", "sellingGeneralAndAdministrative": "8070000", "netIncomeFromContinuingOperations": "-43782000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376650205", "currentDebt": "None", "investments": "None", "totalAssets": "1857395111", "longTermDebt": "598517000", "shortTermDebt": "731701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-270841101", "totalLiabilities": "733340887", "otherCurrentAssets": "83320046", "totalCurrentAssets": "213973482", "currentLongTermDebt": "None", "longTermInvestments": "1074000", "shortTermInvestments": "8742869", "currentNetReceivables": "4478346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643421626", "currentAccountsPayable": "13048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347672000", "shortLongTermDebtTotal": "599467075", "totalShareholderEquity": "1124054222", "capitalLeaseObligations": "1439000", "otherCurrentLiabilities": "27069981", "totalCurrentLiabilities": "40849682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "692491204", "cashAndShortTermInvestments": "117432221", "commonStockSharesOutstanding": "104242857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117432221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43746320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8099393", "capitalExpenditures": "48682294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67819686", "cashflowFromInvestment": "-44819445", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "272666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57951, "gross_profit": -57951, "research_and_development": null, "selling_general_admin": 8070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8102389, "depreciation_amortisation": 57951, "ebitda": -8044438, "interest_expense": 234808, "interest_income": null, "other_non_operating": null, "pretax_income": -62472047, "tax_provision": -18725727, "effective_tax_rate": null, "net_income": -43746320, "net_income_continuing_ops": -43782000, "net_income_to_common": -43746320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117432221, "short_term_investments": 8742869, "net_receivables": 4478346, "inventory": null, "other_current_assets": null, "total_current_assets": 213973482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643421626, "total_assets": 1857395111, "short_term_debt": 731701, "accounts_payable": 13048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40849682, "long_term_debt": 598517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692491204, "total_liabilities": 733340887, "total_debt": 599248701, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270841101, "total_equity": 1124054222, "shares_outstanding": 104242857, "operating_cash_flow": -8099393, "stock_based_compensation": 1198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48682294, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44819445, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67819686, "free_cash_flow": 40582901, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8102389", "ebitda": "-8044438", "netIncome": "-43746320", "grossProfit": "-57951", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57951", "interestIncome": "1000000", "incomeBeforeTax": "-62472047", "interestExpense": "234808", "operatingIncome": "-8102390.60", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18725727", "reportedCurrency": "CAD", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "8044438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57951", "sellingGeneralAndAdministrative": "8070000", "netIncomeFromContinuingOperations": "-43782000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376650205", "currentDebt": "None", "investments": "None", "totalAssets": "1857395111", "longTermDebt": "598517000", "shortTermDebt": "731701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-270841101", "totalLiabilities": "733340887", "otherCurrentAssets": "83320046", "totalCurrentAssets": "213973482", "currentLongTermDebt": "None", "longTermInvestments": "1074000", "shortTermInvestments": "8742869", "currentNetReceivables": "4478346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643421626", "currentAccountsPayable": "13048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347672000", "shortLongTermDebtTotal": "599467075", "totalShareholderEquity": "1124054222", "capitalLeaseObligations": "1439000", "otherCurrentLiabilities": "27069981", "totalCurrentLiabilities": "40849682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "692491204", "cashAndShortTermInvestments": "117432221", "commonStockSharesOutstanding": "104242857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117432221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43746320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8099393", "capitalExpenditures": "48682294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67819686", "cashflowFromInvestment": "-44819445", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "272666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27616000, "ebitda": -27597000, "pretax_income": -27759000, "tax_provision": 4511000, "net_income": -32270000, "net_income_to_common": -32270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103104000, "total_current_assets": 124920000, "total_assets": 1706936000, "short_term_debt": 342000, "long_term_debt": 583136000, "total_debt": 583478000, "total_liabilities": 650167000, "total_equity": 1056769000, "shares_outstanding": 102328754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2106000, "capital_expenditure": 52864000, "free_cash_flow": 50758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325324, "ticker_id": 3486, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27616000", "ebitda": "-27597000", "netIncome": "-32270000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1518000", "incomeBeforeTax": "-27759000", "interestExpense": "143000", "operatingIncome": "-4671000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4511000", "reportedCurrency": "CAD", "netInterestIncome": "1375000", "nonInterestIncome": "None", "operatingExpenses": "4671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "4671000", "netIncomeFromContinuingOperations": "-32270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1275229000", "currentDebt": "None", "investments": "None", "totalAssets": "1706936000", "longTermDebt": "583136000", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-227280000", "totalLiabilities": "650167000", "otherCurrentAssets": "13635000", "totalCurrentAssets": "124920000", "currentLongTermDebt": "None", "longTermInvestments": "1302000", "shortTermInvestments": "8181000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1582016000", "currentAccountsPayable": "7722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1388171000", "shortLongTermDebtTotal": "584436000", "totalShareholderEquity": "1056769000", "capitalLeaseObligations": "1300000", "otherCurrentLiabilities": "33687000", "totalCurrentLiabilities": "41751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "608416000", "cashAndShortTermInvestments": "103104000", "commonStockSharesOutstanding": "102328754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2106000", "capitalExpenditures": "52864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36312000", "cashflowFromInvestment": "-52864000", "stockBasedCompensation": "1049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "204666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 4671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27616000, "depreciation_amortisation": 19000, "ebitda": -27597000, "interest_expense": 143000, "interest_income": null, "other_non_operating": null, "pretax_income": -27759000, "tax_provision": 4511000, "effective_tax_rate": null, "net_income": -32270000, "net_income_continuing_ops": -32270000, "net_income_to_common": -32270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103104000, "short_term_investments": 8181000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1582016000, "total_assets": 1706936000, "short_term_debt": 342000, "accounts_payable": 7722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41751000, "long_term_debt": 583136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608416000, "total_liabilities": 650167000, "total_debt": 583478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227280000, "total_equity": 1056769000, "shares_outstanding": 102328754, "operating_cash_flow": -2106000, "stock_based_compensation": 1049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36312000, "free_cash_flow": 50758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27616000", "ebitda": "-27597000", "netIncome": "-32270000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1518000", "incomeBeforeTax": "-27759000", "interestExpense": "143000", "operatingIncome": "-4671000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4511000", "reportedCurrency": "CAD", "netInterestIncome": "1375000", "nonInterestIncome": "None", "operatingExpenses": "4671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "4671000", "netIncomeFromContinuingOperations": "-32270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1275229000", "currentDebt": "None", "investments": "None", "totalAssets": "1706936000", "longTermDebt": "583136000", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-227280000", "totalLiabilities": "650167000", "otherCurrentAssets": "13635000", "totalCurrentAssets": "124920000", "currentLongTermDebt": "None", "longTermInvestments": "1302000", "shortTermInvestments": "8181000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1582016000", "currentAccountsPayable": "7722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1388171000", "shortLongTermDebtTotal": "584436000", "totalShareholderEquity": "1056769000", "capitalLeaseObligations": "1300000", "otherCurrentLiabilities": "33687000", "totalCurrentLiabilities": "41751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "608416000", "cashAndShortTermInvestments": "103104000", "commonStockSharesOutstanding": "102328754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2106000", "capitalExpenditures": "52864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36312000", "cashflowFromInvestment": "-52864000", "stockBasedCompensation": "1049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "204666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "ebit": 10463000, "ebitda": 10482000, "pretax_income": 10304000, "tax_provision": -2025000, "net_income": 12329000, "net_income_to_common": 12329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121383000, "total_current_assets": 134909000, "total_assets": 1644449000, "short_term_debt": 794000, "long_term_debt": 575854000, "total_debt": 576648000, "total_liabilities": 625316000, "total_equity": 1019133000, "shares_outstanding": 101146808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3604000, "capital_expenditure": 21134000, "free_cash_flow": 17530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325325, "ticker_id": 3486, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10463000", "ebitda": "10482000", "netIncome": "12329000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "1354000", "incomeBeforeTax": "10304000", "interestExpense": "159000", "operatingIncome": "-4955000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2025000", "reportedCurrency": "CAD", "netInterestIncome": "1195000", "nonInterestIncome": "None", "operatingExpenses": "4955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "4955000", "netIncomeFromContinuingOperations": "12329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1226581000", "currentDebt": "None", "investments": "None", "totalAssets": "1644449000", "longTermDebt": "575854000", "shortTermDebt": "794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-195010000", "totalLiabilities": "625316000", "otherCurrentAssets": "None", "totalCurrentAssets": "134909000", "currentLongTermDebt": "None", "longTermInvestments": "1399000", "shortTermInvestments": "6672000", "currentNetReceivables": "6854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509540000", "currentAccountsPayable": "4981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1311732000", "shortLongTermDebtTotal": "577272000", "totalShareholderEquity": "1019133000", "capitalLeaseObligations": "1418000", "otherCurrentLiabilities": "26053000", "totalCurrentLiabilities": "31828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593488000", "cashAndShortTermInvestments": "121383000", "commonStockSharesOutstanding": "101146808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3604000", "capitalExpenditures": "21134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29760000", "cashflowFromInvestment": "-60591000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "168236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "research_and_development": null, "selling_general_admin": 4955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10463000, "depreciation_amortisation": 19000, "ebitda": 10482000, "interest_expense": 159000, "interest_income": null, "other_non_operating": null, "pretax_income": 10304000, "tax_provision": -2025000, "effective_tax_rate": null, "net_income": 12329000, "net_income_continuing_ops": 12329000, "net_income_to_common": 12329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121383000, "short_term_investments": 6672000, "net_receivables": 6854000, "inventory": null, "other_current_assets": null, "total_current_assets": 134909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1509540000, "total_assets": 1644449000, "short_term_debt": 794000, "accounts_payable": 4981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31828000, "long_term_debt": 575854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593488000, "total_liabilities": 625316000, "total_debt": 576648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195010000, "total_equity": 1019133000, "shares_outstanding": 101146808, "operating_cash_flow": -3604000, "stock_based_compensation": 1409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29760000, "free_cash_flow": 17530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10463000", "ebitda": "10482000", "netIncome": "12329000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "1354000", "incomeBeforeTax": "10304000", "interestExpense": "159000", "operatingIncome": "-4955000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2025000", "reportedCurrency": "CAD", "netInterestIncome": "1195000", "nonInterestIncome": "None", "operatingExpenses": "4955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "4955000", "netIncomeFromContinuingOperations": "12329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1226581000", "currentDebt": "None", "investments": "None", "totalAssets": "1644449000", "longTermDebt": "575854000", "shortTermDebt": "794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-195010000", "totalLiabilities": "625316000", "otherCurrentAssets": "None", "totalCurrentAssets": "134909000", "currentLongTermDebt": "None", "longTermInvestments": "1399000", "shortTermInvestments": "6672000", "currentNetReceivables": "6854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509540000", "currentAccountsPayable": "4981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1311732000", "shortLongTermDebtTotal": "577272000", "totalShareholderEquity": "1019133000", "capitalLeaseObligations": "1418000", "otherCurrentLiabilities": "26053000", "totalCurrentLiabilities": "31828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593488000", "cashAndShortTermInvestments": "121383000", "commonStockSharesOutstanding": "101146808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3604000", "capitalExpenditures": "21134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29760000", "cashflowFromInvestment": "-60591000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "168236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "ebit": 15026000, "ebitda": 15047000, "pretax_income": 14896000, "tax_provision": 4345000, "net_income": 10551000, "net_income_to_common": 10551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156761000, "total_current_assets": 166087000, "total_assets": 1597275000, "short_term_debt": 542000, "long_term_debt": 556353000, "total_debt": 556895000, "total_liabilities": 601435000, "total_equity": 995840000, "shares_outstanding": 96022000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1639000, "capital_expenditure": 14253000, "free_cash_flow": 12614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325326, "ticker_id": 3486, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15026000", "ebitda": "15047000", "netIncome": "10551000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "878000", "incomeBeforeTax": "14896000", "interestExpense": "130000", "operatingIncome": "-4354000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4345000", "reportedCurrency": "CAD", "netInterestIncome": "748000", "nonInterestIncome": "None", "operatingExpenses": "4354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "4354000", "netIncomeFromContinuingOperations": "10551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1197097000", "currentDebt": "None", "investments": "None", "totalAssets": "1597275000", "longTermDebt": "556353000", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-207339000", "totalLiabilities": "601435000", "otherCurrentAssets": "None", "totalCurrentAssets": "166087000", "currentLongTermDebt": "None", "longTermInvestments": "829000", "shortTermInvestments": "6617000", "currentNetReceivables": "2709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431188000", "currentAccountsPayable": "2988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1272723000", "shortLongTermDebtTotal": "557573000", "totalShareholderEquity": "995840000", "capitalLeaseObligations": "1220000", "otherCurrentLiabilities": "13903000", "totalCurrentLiabilities": "17433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584002000", "cashAndShortTermInvestments": "156761000", "commonStockSharesOutstanding": "96022000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1639000", "capitalExpenditures": "14253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138241000", "cashflowFromInvestment": "-29635000", "stockBasedCompensation": "1062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "138372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "research_and_development": null, "selling_general_admin": 4354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15026000, "depreciation_amortisation": 21000, "ebitda": 15047000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": 14896000, "tax_provision": 4345000, "effective_tax_rate": null, "net_income": 10551000, "net_income_continuing_ops": 10551000, "net_income_to_common": 10551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156761000, "short_term_investments": 6617000, "net_receivables": 2709000, "inventory": null, "other_current_assets": null, "total_current_assets": 166087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1431188000, "total_assets": 1597275000, "short_term_debt": 542000, "accounts_payable": 2988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17433000, "long_term_debt": 556353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584002000, "total_liabilities": 601435000, "total_debt": 556895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207339000, "total_equity": 995840000, "shares_outstanding": 96022000, "operating_cash_flow": -1639000, "stock_based_compensation": 1062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138241000, "free_cash_flow": 12614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15026000", "ebitda": "15047000", "netIncome": "10551000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "878000", "incomeBeforeTax": "14896000", "interestExpense": "130000", "operatingIncome": "-4354000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4345000", "reportedCurrency": "CAD", "netInterestIncome": "748000", "nonInterestIncome": "None", "operatingExpenses": "4354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "4354000", "netIncomeFromContinuingOperations": "10551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1197097000", "currentDebt": "None", "investments": "None", "totalAssets": "1597275000", "longTermDebt": "556353000", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-207339000", "totalLiabilities": "601435000", "otherCurrentAssets": "None", "totalCurrentAssets": "166087000", "currentLongTermDebt": "None", "longTermInvestments": "829000", "shortTermInvestments": "6617000", "currentNetReceivables": "2709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431188000", "currentAccountsPayable": "2988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1272723000", "shortLongTermDebtTotal": "557573000", "totalShareholderEquity": "995840000", "capitalLeaseObligations": "1220000", "otherCurrentLiabilities": "13903000", "totalCurrentLiabilities": "17433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584002000", "cashAndShortTermInvestments": "156761000", "commonStockSharesOutstanding": "96022000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1639000", "capitalExpenditures": "14253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138241000", "cashflowFromInvestment": "-29635000", "stockBasedCompensation": "1062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "138372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 98000, "gross_profit": -98000, "ebit": -8185000, "ebitda": -8087000, "pretax_income": -42201000, "tax_provision": -1437000, "net_income": -40764000, "net_income_to_common": -40764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49815000, "total_current_assets": 58146000, "total_assets": 1452737000, "short_term_debt": 348000, "long_term_debt": 562552000, "total_debt": 562900000, "total_liabilities": 609719000, "total_equity": 843018000, "shares_outstanding": 90587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2800000, "capital_expenditure": 27681000, "free_cash_flow": 24881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325327, "ticker_id": 3486, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8185000", "ebitda": "-8087000", "netIncome": "-40764000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98000", "interestIncome": "645000", "incomeBeforeTax": "-42201000", "interestExpense": "131000", "operatingIncome": "-7735000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1437000", "reportedCurrency": "CAD", "netInterestIncome": "514000", "nonInterestIncome": "None", "operatingExpenses": "7735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "3769000", "netIncomeFromContinuingOperations": "-40764000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1051755000", "currentDebt": "None", "investments": "None", "totalAssets": "1452737000", "longTermDebt": "562552000", "shortTermDebt": "348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-217890000", "totalLiabilities": "609719000", "otherCurrentAssets": "2928000", "totalCurrentAssets": "58146000", "currentLongTermDebt": "None", "longTermInvestments": "913000", "shortTermInvestments": "5403000", "currentNetReceivables": "2928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394591000", "currentAccountsPayable": "8525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1251424000", "shortLongTermDebtTotal": "563902000", "totalShareholderEquity": "843018000", "capitalLeaseObligations": "1350000", "otherCurrentLiabilities": "11446000", "totalCurrentLiabilities": "20319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589400000", "cashAndShortTermInvestments": "49815000", "commonStockSharesOutstanding": "90587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2800000", "capitalExpenditures": "27681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27799000", "cashflowFromInvestment": "-27719000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "101904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 98000, "gross_profit": -98000, "research_and_development": null, "selling_general_admin": 3769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8185000, "depreciation_amortisation": 98000, "ebitda": -8087000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": -42201000, "tax_provision": -1437000, "effective_tax_rate": null, "net_income": -40764000, "net_income_continuing_ops": -40764000, "net_income_to_common": -40764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49815000, "short_term_investments": 5403000, "net_receivables": 2928000, "inventory": null, "other_current_assets": null, "total_current_assets": 58146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1394591000, "total_assets": 1452737000, "short_term_debt": 348000, "accounts_payable": 8525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20319000, "long_term_debt": 562552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589400000, "total_liabilities": 609719000, "total_debt": 562900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217890000, "total_equity": 843018000, "shares_outstanding": 90587000, "operating_cash_flow": -2800000, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27799000, "free_cash_flow": 24881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8185000", "ebitda": "-8087000", "netIncome": "-40764000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98000", "interestIncome": "645000", "incomeBeforeTax": "-42201000", "interestExpense": "131000", "operatingIncome": "-7735000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1437000", "reportedCurrency": "CAD", "netInterestIncome": "514000", "nonInterestIncome": "None", "operatingExpenses": "7735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "3769000", "netIncomeFromContinuingOperations": "-40764000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1051755000", "currentDebt": "None", "investments": "None", "totalAssets": "1452737000", "longTermDebt": "562552000", "shortTermDebt": "348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-217890000", "totalLiabilities": "609719000", "otherCurrentAssets": "2928000", "totalCurrentAssets": "58146000", "currentLongTermDebt": "None", "longTermInvestments": "913000", "shortTermInvestments": "5403000", "currentNetReceivables": "2928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394591000", "currentAccountsPayable": "8525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1251424000", "shortLongTermDebtTotal": "563902000", "totalShareholderEquity": "843018000", "capitalLeaseObligations": "1350000", "otherCurrentLiabilities": "11446000", "totalCurrentLiabilities": "20319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589400000", "cashAndShortTermInvestments": "49815000", "commonStockSharesOutstanding": "90587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2800000", "capitalExpenditures": "27681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27799000", "cashflowFromInvestment": "-27719000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "101904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 97000, "gross_profit": -97000, "ebit": -35821000, "ebitda": -35787000, "pretax_income": -36142000, "tax_provision": -8591000, "net_income": -27551000, "net_income_to_common": -27551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51162000, "total_current_assets": 64094000, "total_assets": 1427720000, "short_term_debt": 698000, "long_term_debt": 506891000, "total_debt": 507589000, "total_liabilities": 564866000, "total_equity": 862854000, "shares_outstanding": 89589000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1394000, "capital_expenditure": 28046000, "free_cash_flow": 26652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325329, "ticker_id": 3486, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35821000", "ebitda": "-35787000", "netIncome": "-27551000", "grossProfit": "-97000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "97000", "interestIncome": "896000", "incomeBeforeTax": "-36142000", "interestExpense": "321000", "operatingIncome": "-4000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8591000", "reportedCurrency": "CAD", "netInterestIncome": "575000", "nonInterestIncome": "None", "operatingExpenses": "4000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "4000000", "netIncomeFromContinuingOperations": "-27551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1020267000", "currentDebt": "None", "investments": "None", "totalAssets": "1427720000", "longTermDebt": "506891000", "shortTermDebt": "698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-177126000", "totalLiabilities": "564866000", "otherCurrentAssets": "None", "totalCurrentAssets": "64094000", "currentLongTermDebt": "None", "longTermInvestments": "972000", "shortTermInvestments": "5069000", "currentNetReceivables": "7863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1363626000", "currentAccountsPayable": "11631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1220438000", "shortLongTermDebtTotal": "507604000", "totalShareholderEquity": "862854000", "capitalLeaseObligations": "713000", "otherCurrentLiabilities": "15741000", "totalCurrentLiabilities": "28070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536796000", "cashAndShortTermInvestments": "51162000", "commonStockSharesOutstanding": "89589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1394000", "capitalExpenditures": "28046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23702000", "cashflowFromInvestment": "-42046000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "74189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 97000, "gross_profit": -97000, "research_and_development": null, "selling_general_admin": 4000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35821000, "depreciation_amortisation": 34000, "ebitda": -35787000, "interest_expense": 321000, "interest_income": null, "other_non_operating": null, "pretax_income": -36142000, "tax_provision": -8591000, "effective_tax_rate": null, "net_income": -27551000, "net_income_continuing_ops": -27551000, "net_income_to_common": -27551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51162000, "short_term_investments": 5069000, "net_receivables": 7863000, "inventory": null, "other_current_assets": null, "total_current_assets": 64094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1363626000, "total_assets": 1427720000, "short_term_debt": 698000, "accounts_payable": 11631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28070000, "long_term_debt": 506891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536796000, "total_liabilities": 564866000, "total_debt": 507589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177126000, "total_equity": 862854000, "shares_outstanding": 89589000, "operating_cash_flow": -1394000, "stock_based_compensation": 833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23702000, "free_cash_flow": 26652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35821000", "ebitda": "-35787000", "netIncome": "-27551000", "grossProfit": "-97000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "97000", "interestIncome": "896000", "incomeBeforeTax": "-36142000", "interestExpense": "321000", "operatingIncome": "-4000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8591000", "reportedCurrency": "CAD", "netInterestIncome": "575000", "nonInterestIncome": "None", "operatingExpenses": "4000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "4000000", "netIncomeFromContinuingOperations": "-27551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1020267000", "currentDebt": "None", "investments": "None", "totalAssets": "1427720000", "longTermDebt": "506891000", "shortTermDebt": "698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-177126000", "totalLiabilities": "564866000", "otherCurrentAssets": "None", "totalCurrentAssets": "64094000", "currentLongTermDebt": "None", "longTermInvestments": "972000", "shortTermInvestments": "5069000", "currentNetReceivables": "7863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1363626000", "currentAccountsPayable": "11631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1220438000", "shortLongTermDebtTotal": "507604000", "totalShareholderEquity": "862854000", "capitalLeaseObligations": "713000", "otherCurrentLiabilities": "15741000", "totalCurrentLiabilities": "28070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536796000", "cashAndShortTermInvestments": "51162000", "commonStockSharesOutstanding": "89589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1394000", "capitalExpenditures": "28046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23702000", "cashflowFromInvestment": "-42046000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "74189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 96000, "gross_profit": -96000, "ebit": 60984000, "ebitda": 61018000, "pretax_income": 60871000, "tax_provision": 15630000, "net_income": 45241000, "net_income_to_common": 45241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71309000, "total_current_assets": 85848000, "total_assets": 1409889000, "short_term_debt": 629000, "long_term_debt": 483023000, "total_debt": 483652000, "total_liabilities": 561363000, "total_equity": 848526000, "shares_outstanding": 88324000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9986000, "capital_expenditure": 12646000, "free_cash_flow": 2660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325330, "ticker_id": 3486, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60984000", "ebitda": "61018000", "netIncome": "45241000", "grossProfit": "-96000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "96000", "interestIncome": "1314000", "incomeBeforeTax": "60871000", "interestExpense": "147000", "operatingIncome": "-4799000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15630000", "reportedCurrency": "CAD", "netInterestIncome": "1167000", "nonInterestIncome": "None", "operatingExpenses": "4799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "4799000", "netIncomeFromContinuingOperations": "45241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "990013000", "currentDebt": "None", "investments": "None", "totalAssets": "1409889000", "longTermDebt": "483023000", "shortTermDebt": "629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-149575000", "totalLiabilities": "561363000", "otherCurrentAssets": "10037000", "totalCurrentAssets": "85848000", "currentLongTermDebt": "None", "longTermInvestments": "1223000", "shortTermInvestments": "4502000", "currentNetReceivables": "10037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324041000", "currentAccountsPayable": "22304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484134000", "totalShareholderEquity": "848526000", "capitalLeaseObligations": "1111000", "otherCurrentLiabilities": "17785000", "totalCurrentLiabilities": "40718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520645000", "cashAndShortTermInvestments": "71309000", "commonStockSharesOutstanding": "88324000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-9986000", "capitalExpenditures": "12646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38931000", "cashflowFromInvestment": "-13565000", "stockBasedCompensation": "857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 96000, "gross_profit": -96000, "research_and_development": null, "selling_general_admin": 4799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60984000, "depreciation_amortisation": 34000, "ebitda": 61018000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": 60871000, "tax_provision": 15630000, "effective_tax_rate": null, "net_income": 45241000, "net_income_continuing_ops": 45241000, "net_income_to_common": 45241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71309000, "short_term_investments": 4502000, "net_receivables": 10037000, "inventory": null, "other_current_assets": null, "total_current_assets": 85848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1324041000, "total_assets": 1409889000, "short_term_debt": 629000, "accounts_payable": 22304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40718000, "long_term_debt": 483023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520645000, "total_liabilities": 561363000, "total_debt": 483652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149575000, "total_equity": 848526000, "shares_outstanding": 88324000, "operating_cash_flow": -9986000, "stock_based_compensation": 857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38931000, "free_cash_flow": 2660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60984000", "ebitda": "61018000", "netIncome": "45241000", "grossProfit": "-96000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "96000", "interestIncome": "1314000", "incomeBeforeTax": "60871000", "interestExpense": "147000", "operatingIncome": "-4799000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15630000", "reportedCurrency": "CAD", "netInterestIncome": "1167000", "nonInterestIncome": "None", "operatingExpenses": "4799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "4799000", "netIncomeFromContinuingOperations": "45241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "990013000", "currentDebt": "None", "investments": "None", "totalAssets": "1409889000", "longTermDebt": "483023000", "shortTermDebt": "629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-149575000", "totalLiabilities": "561363000", "otherCurrentAssets": "10037000", "totalCurrentAssets": "85848000", "currentLongTermDebt": "None", "longTermInvestments": "1223000", "shortTermInvestments": "4502000", "currentNetReceivables": "10037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324041000", "currentAccountsPayable": "22304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484134000", "totalShareholderEquity": "848526000", "capitalLeaseObligations": "1111000", "otherCurrentLiabilities": "17785000", "totalCurrentLiabilities": "40718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520645000", "cashAndShortTermInvestments": "71309000", "commonStockSharesOutstanding": "88324000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-9986000", "capitalExpenditures": "12646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38931000", "cashflowFromInvestment": "-13565000", "stockBasedCompensation": "857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 95000, "gross_profit": -95000, "ebit": -2349000, "ebitda": -2315000, "pretax_income": -2400000, "tax_provision": 5773000, "net_income": -8173000, "net_income_to_common": -8173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55693000, "total_current_assets": 62936000, "total_assets": 1342925000, "short_term_debt": 742000, "long_term_debt": 597236000, "total_debt": 597978000, "total_liabilities": 624133000, "total_equity": 718792000, "shares_outstanding": 86399000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1353000, "capital_expenditure": 39300000, "free_cash_flow": 40653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325331, "ticker_id": 3486, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2349000", "ebitda": "-2315000", "netIncome": "-8173000", "grossProfit": "-95000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95000", "interestIncome": "311000", "incomeBeforeTax": "-2400000", "interestExpense": "51000", "operatingIncome": "-4647000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5773000", "reportedCurrency": "CAD", "netInterestIncome": "226000", "nonInterestIncome": "None", "operatingExpenses": "4647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "4647000", "netIncomeFromContinuingOperations": "-8173000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "946734000", "currentDebt": "None", "investments": "None", "totalAssets": "1342925000", "longTermDebt": "597236000", "shortTermDebt": "742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-194816000", "totalLiabilities": "624133000", "otherCurrentAssets": "3098000", "totalCurrentAssets": "62936000", "currentLongTermDebt": "None", "longTermInvestments": "1266000", "shortTermInvestments": "4145000", "currentNetReceivables": "3098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1279989000", "currentAccountsPayable": "8406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598469000", "totalShareholderEquity": "718792000", "capitalLeaseObligations": "1233000", "otherCurrentLiabilities": "10600000", "totalCurrentLiabilities": "19748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "604385000", "cashAndShortTermInvestments": "55693000", "commonStockSharesOutstanding": "86399000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1353000", "capitalExpenditures": "39300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10834000", "cashflowFromInvestment": "-39300000", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 95000, "gross_profit": -95000, "research_and_development": null, "selling_general_admin": 4647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2349000, "depreciation_amortisation": 34000, "ebitda": -2315000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": -2400000, "tax_provision": 5773000, "effective_tax_rate": null, "net_income": -8173000, "net_income_continuing_ops": -8173000, "net_income_to_common": -8173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55693000, "short_term_investments": 4145000, "net_receivables": 3098000, "inventory": null, "other_current_assets": null, "total_current_assets": 62936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1279989000, "total_assets": 1342925000, "short_term_debt": 742000, "accounts_payable": 8406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19748000, "long_term_debt": 597236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604385000, "total_liabilities": 624133000, "total_debt": 597978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194816000, "total_equity": 718792000, "shares_outstanding": 86399000, "operating_cash_flow": 1353000, "stock_based_compensation": 1190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10834000, "free_cash_flow": 40653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2349000", "ebitda": "-2315000", "netIncome": "-8173000", "grossProfit": "-95000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95000", "interestIncome": "311000", "incomeBeforeTax": "-2400000", "interestExpense": "51000", "operatingIncome": "-4647000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5773000", "reportedCurrency": "CAD", "netInterestIncome": "226000", "nonInterestIncome": "None", "operatingExpenses": "4647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "4647000", "netIncomeFromContinuingOperations": "-8173000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "946734000", "currentDebt": "None", "investments": "None", "totalAssets": "1342925000", "longTermDebt": "597236000", "shortTermDebt": "742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-194816000", "totalLiabilities": "624133000", "otherCurrentAssets": "3098000", "totalCurrentAssets": "62936000", "currentLongTermDebt": "None", "longTermInvestments": "1266000", "shortTermInvestments": "4145000", "currentNetReceivables": "3098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1279989000", "currentAccountsPayable": "8406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598469000", "totalShareholderEquity": "718792000", "capitalLeaseObligations": "1233000", "otherCurrentLiabilities": "10600000", "totalCurrentLiabilities": "19748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "604385000", "cashAndShortTermInvestments": "55693000", "commonStockSharesOutstanding": "86399000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1353000", "capitalExpenditures": "39300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10834000", "cashflowFromInvestment": "-39300000", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 73941, "gross_profit": -73941, "ebit": -27389104, "ebitda": -27315163, "pretax_income": -27427583, "tax_provision": -10696546, "net_income": -16731037, "net_income_to_common": -16731037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82438000, "total_current_assets": 93951000, "total_assets": 1350959000, "short_term_debt": 373000, "long_term_debt": 573888000, "total_debt": 574261000, "total_liabilities": 621036000, "total_equity": 729923000, "shares_outstanding": 84509000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7341000, "capital_expenditure": 63667000, "free_cash_flow": 56326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325332, "ticker_id": 3486, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27389104", "ebitda": "-27315163", "netIncome": "-16731037", "grossProfit": "-73941", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "73941", "interestIncome": "None", "incomeBeforeTax": "-27427583", "interestExpense": "5095000", "operatingIncome": "-4458340", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10696546", "reportedCurrency": "CAD", "netInterestIncome": "-5095000", "nonInterestIncome": "None", "operatingExpenses": "4384399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73941", "sellingGeneralAndAdministrative": "5844000", "netIncomeFromContinuingOperations": "-22175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "934608000", "currentDebt": "None", "investments": "None", "totalAssets": "1350959000", "longTermDebt": "573888000", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-186643000", "totalLiabilities": "621036000", "otherCurrentAssets": "7763000", "totalCurrentAssets": "93951000", "currentLongTermDebt": "None", "longTermInvestments": "1247000", "shortTermInvestments": "3750000", "currentNetReceivables": "4493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257008000", "currentAccountsPayable": "27302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575324000", "totalShareholderEquity": "729923000", "capitalLeaseObligations": "1436000", "otherCurrentLiabilities": "11734000", "totalCurrentLiabilities": "39409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581627000", "cashAndShortTermInvestments": "82438000", "commonStockSharesOutstanding": "84509000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7341000", "capitalExpenditures": "63667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34987000", "cashflowFromInvestment": "-63985000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 73941, "gross_profit": -73941, "research_and_development": null, "selling_general_admin": 5844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27389104, "depreciation_amortisation": 73941, "ebitda": -27315163, "interest_expense": 5095000, "interest_income": null, "other_non_operating": null, "pretax_income": -27427583, "tax_provision": -10696546, "effective_tax_rate": null, "net_income": -16731037, "net_income_continuing_ops": -22175000, "net_income_to_common": -16731037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82438000, "short_term_investments": 3750000, "net_receivables": 4493000, "inventory": null, "other_current_assets": null, "total_current_assets": 93951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1257008000, "total_assets": 1350959000, "short_term_debt": 373000, "accounts_payable": 27302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39409000, "long_term_debt": 573888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581627000, "total_liabilities": 621036000, "total_debt": 574261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186643000, "total_equity": 729923000, "shares_outstanding": 84509000, "operating_cash_flow": -7341000, "stock_based_compensation": 776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34987000, "free_cash_flow": 56326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27389104", "ebitda": "-27315163", "netIncome": "-16731037", "grossProfit": "-73941", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "73941", "interestIncome": "None", "incomeBeforeTax": "-27427583", "interestExpense": "5095000", "operatingIncome": "-4458340", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10696546", "reportedCurrency": "CAD", "netInterestIncome": "-5095000", "nonInterestIncome": "None", "operatingExpenses": "4384399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73941", "sellingGeneralAndAdministrative": "5844000", "netIncomeFromContinuingOperations": "-22175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "934608000", "currentDebt": "None", "investments": "None", "totalAssets": "1350959000", "longTermDebt": "573888000", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-186643000", "totalLiabilities": "621036000", "otherCurrentAssets": "7763000", "totalCurrentAssets": "93951000", "currentLongTermDebt": "None", "longTermInvestments": "1247000", "shortTermInvestments": "3750000", "currentNetReceivables": "4493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257008000", "currentAccountsPayable": "27302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575324000", "totalShareholderEquity": "729923000", "capitalLeaseObligations": "1436000", "otherCurrentLiabilities": "11734000", "totalCurrentLiabilities": "39409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581627000", "cashAndShortTermInvestments": "82438000", "commonStockSharesOutstanding": "84509000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7341000", "capitalExpenditures": "63667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34987000", "cashflowFromInvestment": "-63985000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 72137, "gross_profit": -72137, "ebit": 859765, "ebitda": 931902, "pretax_income": 778794, "tax_provision": 4674235, "net_income": -3895441, "net_income_to_common": -3895441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118962000, "total_current_assets": 143718000, "total_assets": 1341525000, "short_term_debt": 552000, "long_term_debt": 488659000, "total_debt": 489211000, "total_liabilities": 591157000, "total_equity": 750368000, "shares_outstanding": 83485000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5256000, "capital_expenditure": 73742000, "free_cash_flow": 68486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325334, "ticker_id": 3486, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "859765", "ebitda": "931902", "netIncome": "-3895441", "grossProfit": "-72137", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72137", "interestIncome": "1728000", "incomeBeforeTax": "778794", "interestExpense": "129000", "operatingIncome": "-2792027", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4674235", "reportedCurrency": "CAD", "netInterestIncome": "1599000", "nonInterestIncome": "None", "operatingExpenses": "2719889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72137", "sellingGeneralAndAdministrative": "3729000", "netIncomeFromContinuingOperations": "-5292000" }, "balance": { "goodwill": "None", "inventory": "-6498000", "commonStock": "899265000", "currentDebt": "None", "investments": "None", "totalAssets": "1341525000", "longTermDebt": "488659000", "shortTermDebt": "552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-164467000", "totalLiabilities": "591157000", "otherCurrentAssets": "11152000", "totalCurrentAssets": "143718000", "currentLongTermDebt": "None", "longTermInvestments": "1265000", "shortTermInvestments": "13604000", "currentNetReceivables": "11152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197807000", "currentAccountsPayable": "18964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1080183000", "shortLongTermDebtTotal": "490300000", "totalShareholderEquity": "750368000", "capitalLeaseObligations": "1641000", "otherCurrentLiabilities": "44274000", "totalCurrentLiabilities": "63790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "527367000", "cashAndShortTermInvestments": "118962000", "commonStockSharesOutstanding": "83485000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5256000", "capitalExpenditures": "73742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4548000", "cashflowFromInvestment": "-83656000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 72137, "gross_profit": -72137, "research_and_development": null, "selling_general_admin": 3729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 859765, "depreciation_amortisation": 72137, "ebitda": 931902, "interest_expense": 129000, "interest_income": null, "other_non_operating": null, "pretax_income": 778794, "tax_provision": 4674235, "effective_tax_rate": null, "net_income": -3895441, "net_income_continuing_ops": -5292000, "net_income_to_common": -3895441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118962000, "short_term_investments": 13604000, "net_receivables": 11152000, "inventory": -6498000, "other_current_assets": null, "total_current_assets": 143718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1197807000, "total_assets": 1341525000, "short_term_debt": 552000, "accounts_payable": 18964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63790000, "long_term_debt": 488659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527367000, "total_liabilities": 591157000, "total_debt": 489211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164467000, "total_equity": 750368000, "shares_outstanding": 83485000, "operating_cash_flow": -5256000, "stock_based_compensation": 766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4548000, "free_cash_flow": 68486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "859765", "ebitda": "931902", "netIncome": "-3895441", "grossProfit": "-72137", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72137", "interestIncome": "1728000", "incomeBeforeTax": "778794", "interestExpense": "129000", "operatingIncome": "-2792027", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4674235", "reportedCurrency": "CAD", "netInterestIncome": "1599000", "nonInterestIncome": "None", "operatingExpenses": "2719889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72137", "sellingGeneralAndAdministrative": "3729000", "netIncomeFromContinuingOperations": "-5292000" }, "balance": { "goodwill": "None", "inventory": "-6498000", "commonStock": "899265000", "currentDebt": "None", "investments": "None", "totalAssets": "1341525000", "longTermDebt": "488659000", "shortTermDebt": "552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-164467000", "totalLiabilities": "591157000", "otherCurrentAssets": "11152000", "totalCurrentAssets": "143718000", "currentLongTermDebt": "None", "longTermInvestments": "1265000", "shortTermInvestments": "13604000", "currentNetReceivables": "11152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197807000", "currentAccountsPayable": "18964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1080183000", "shortLongTermDebtTotal": "490300000", "totalShareholderEquity": "750368000", "capitalLeaseObligations": "1641000", "otherCurrentLiabilities": "44274000", "totalCurrentLiabilities": "63790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "527367000", "cashAndShortTermInvestments": "118962000", "commonStockSharesOutstanding": "83485000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5256000", "capitalExpenditures": "73742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4548000", "cashflowFromInvestment": "-83656000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 72422, "gross_profit": -72422, "ebit": 10202505, "ebitda": 10274927, "pretax_income": 8748776, "tax_provision": 1970492, "net_income": 6778284, "net_income_to_common": 6778284, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202642000, "total_current_assets": 217009000, "total_assets": 1332804000, "short_term_debt": 750000, "long_term_debt": 456325000, "total_debt": 457075000, "total_liabilities": 564047000, "total_equity": 768757000, "shares_outstanding": 82647000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3487000, "capital_expenditure": 47736000, "free_cash_flow": 44249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325335, "ticker_id": 3486, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:12.053398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10202505", "ebitda": "10274927", "netIncome": "6778284", "grossProfit": "-72422", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72422", "interestIncome": "713000", "incomeBeforeTax": "8748776", "interestExpense": "2034000", "operatingIncome": "-3047776", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1970492", "reportedCurrency": "CAD", "netInterestIncome": "-1217000", "nonInterestIncome": "None", "operatingExpenses": "2975353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72422", "sellingGeneralAndAdministrative": "3977000", "netIncomeFromContinuingOperations": "8985000" }, "balance": { "goodwill": "None", "inventory": "-7760000", "commonStock": "884148000", "currentDebt": "None", "investments": "None", "totalAssets": "1332804000", "longTermDebt": "456325000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-159176000", "totalLiabilities": "564047000", "otherCurrentAssets": "10790000", "totalCurrentAssets": "217009000", "currentLongTermDebt": "None", "longTermInvestments": "1289000", "shortTermInvestments": "3577000", "currentNetReceivables": "10790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1115795000", "currentAccountsPayable": "11763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "997970000", "shortLongTermDebtTotal": "458173000", "totalShareholderEquity": "768757000", "capitalLeaseObligations": "1848000", "otherCurrentLiabilities": "57286000", "totalCurrentLiabilities": "69799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494248000", "cashAndShortTermInvestments": "202642000", "commonStockSharesOutstanding": "82647000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3487000", "capitalExpenditures": "47736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215725000", "cashflowFromInvestment": "-46953000", "stockBasedCompensation": "859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 72422, "gross_profit": -72422, "research_and_development": null, "selling_general_admin": 3977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10202505, "depreciation_amortisation": 72422, "ebitda": 10274927, "interest_expense": 2034000, "interest_income": null, "other_non_operating": null, "pretax_income": 8748776, "tax_provision": 1970492, "effective_tax_rate": null, "net_income": 6778284, "net_income_continuing_ops": 8985000, "net_income_to_common": 6778284, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202642000, "short_term_investments": 3577000, "net_receivables": 10790000, "inventory": -7760000, "other_current_assets": null, "total_current_assets": 217009000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1115795000, "total_assets": 1332804000, "short_term_debt": 750000, "accounts_payable": 11763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69799000, "long_term_debt": 456325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494248000, "total_liabilities": 564047000, "total_debt": 457075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159176000, "total_equity": 768757000, "shares_outstanding": 82647000, "operating_cash_flow": -3487000, "stock_based_compensation": 859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 215725000, "free_cash_flow": 44249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10202505", "ebitda": "10274927", "netIncome": "6778284", "grossProfit": "-72422", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72422", "interestIncome": "713000", "incomeBeforeTax": "8748776", "interestExpense": "2034000", "operatingIncome": "-3047776", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1970492", "reportedCurrency": "CAD", "netInterestIncome": "-1217000", "nonInterestIncome": "None", "operatingExpenses": "2975353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72422", "sellingGeneralAndAdministrative": "3977000", "netIncomeFromContinuingOperations": "8985000" }, "balance": { "goodwill": "None", "inventory": "-7760000", "commonStock": "884148000", "currentDebt": "None", "investments": "None", "totalAssets": "1332804000", "longTermDebt": "456325000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-159176000", "totalLiabilities": "564047000", "otherCurrentAssets": "10790000", "totalCurrentAssets": "217009000", "currentLongTermDebt": "None", "longTermInvestments": "1289000", "shortTermInvestments": "3577000", "currentNetReceivables": "10790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1115795000", "currentAccountsPayable": "11763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "997970000", "shortLongTermDebtTotal": "458173000", "totalShareholderEquity": "768757000", "capitalLeaseObligations": "1848000", "otherCurrentLiabilities": "57286000", "totalCurrentLiabilities": "69799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494248000", "cashAndShortTermInvestments": "202642000", "commonStockSharesOutstanding": "82647000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3487000", "capitalExpenditures": "47736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215725000", "cashflowFromInvestment": "-46953000", "stockBasedCompensation": "859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }