{ "ticker": { "uuid": "d5725afc-46bc-4446-8fee-109d093f05d0", "symbol": "FLWS", "name": "1-800 FLOWERS.COM Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/d5725afc-46bc-4446-8fee-109d093f05d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5725afc-46bc-4446-8fee-109d093f05d0/" }, "ticker_metadata": { "id": 6075, "uuid": "d5725afc-46bc-4446-8fee-109d093f05d0", "symbol": "FLWS", "name": "1-800 FLOWERS.COM Inc", "asset_type": "equity", "market_cap": 276905000, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "1-800-FLOWERS. The company is headquartered in Carle Place, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d5725afc-46bc-4446-8fee-109d093f05d0", "symbol": "FLWS", "name": "1-800 FLOWERS.COM Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/d5725afc-46bc-4446-8fee-109d093f05d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5725afc-46bc-4446-8fee-109d093f05d0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.78, "quality": 0.08, "momentum": 0.17, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.34, "market_cap": 278055120, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6981, "piotroski_f_score": 3, "momentum_12_1": -0.0379, "volatility_252d": 0.7167 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.287156+00:00", "batch_id": "" }, "size": { "price_close": 4.34, "market_cap": 278055120, "market_cap_usd": 278055120, "enterprise_value": 386161120, "shares_outstanding": 64068000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4446, "ptbv_ratio": 2.488, "ps_ratio": 0.1797, "pcf_ratio": 17.6085, "pfcf_ratio": 5.8341, "ev_ebitda": null, "ev_ebit": -3.2771, "ev_sales": 0.2496, "ev_fcf": 8.1024, "earnings_yield": null, "fcf_yield": 0.1234, "price_to_sales": 0.1797, "price_to_book": 1.4446, "price_to_cashflow": 17.6085, "ebitda_to_ev": null, "sales_yield": 4.0061 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3807, "operating_margin": -0.0762, "net_margin": -0.0869, "ebitda_margin": -0.0421, "fcf_margin": 0.0308, "roe": -0.6981, "roa": -0.1976, "roic": -0.294, "roc_greenblatt": null, "asset_turnover": 2.2754, "cash_conversion": -0.3547, "accruals_ratio": -0.2209, "sbc_to_revenue": 0.0066, "piotroski_f_score": 3, "altman_z_score": 2.0637, "earnings_stability_5y": 2.1497, "revenue_stability_5y": 0.2006, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8662, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5322, "net_debt_to_ebitda": -1.6599, "debt_to_assets": 0.2336, "interest_coverage": -6.6669, "current_ratio": 1.1352, "quick_ratio": 0.489, "net_debt": 108106000, "local_beta": 0.0006, "volatility_252d": 0.7167, "volatility_60d": 1.6125, "max_drawdown_12m": -0.5282, "risk_adjusted_momentum": -0.0529 }, "growth": { "revenue_growth_1y": -0.0953, "revenue_growth_3y_cagr": -0.086, "revenue_growth_5y_cagr": 0.025, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1845, "book_value_growth_1y": -0.4177, "revenue_growth": -0.0953, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0996, "price_return_3m": 0.2955, "price_return_6m": 0.24, "price_return_9m": -0.149, "price_return_12m": -0.1337, "price_return_12m_ex1m": -0.0379, "momentum_6m": 0.24, "momentum_12m": -0.1337, "momentum_12_1": -0.0379, "distance_from_52w_high": -0.3197, "distance_from_52w_low": 0.4419, "relative_strength": -0.2917 }, "raw_ttm": { "revenue_ttm": 1547015000, "gross_profit_ttm": 588886000, "ebit_ttm": -117837000, "ebitda_ttm": -65128000, "net_income_ttm": -134375000, "eps_diluted_ttm": -2.0974, "operating_cash_flow_ttm": 15791000, "capital_expenditure_ttm": 31869000, "fcf_ttm": 47660000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17675000, "cash_and_equivalents": 50697000, "total_current_assets": 256805999, "total_current_liabilities": 226211000, "net_ppe": null, "total_assets": 679888000, "total_debt": 158803000, "total_equity": 192481000, "net_working_capital": 20877999, "book_value_per_share": 3.0043, "retained_earnings": -17483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 111759000, "tangible_book_per_share": 1.7444 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 5, "rank_pcf": 72, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 32, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 71, "rank_roe": 94, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 59, "rank_fcf_margin": 83, "rank_piotroski": 87, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 78 }, "composites": { "value_composite": 22, "quality_composite": 92, "momentum_composite": 83, "growth_composite": 85, "yield_composite": 80, "svqf_composite": 48, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.2498, "os_score": 0.43, "value_percentile": 0.78, "quality_percentile": 0.08, "momentum_percentile": 0.17, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6, "ticker_id": 6075, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.287156+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.34, "market_cap": 278055120, "market_cap_usd": 278055120, "enterprise_value": 386161120, "shares_outstanding": 64068000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.44458476, "ptbv_ratio": 2.48798862, "ps_ratio": 0.17973654, "pcf_ratio": 17.60845545, "pfcf_ratio": 5.83414016, "ev_ebitda": null, "ev_ebit": -3.27707868, "ev_sales": 0.24961692, "ev_fcf": 8.10241544, "earnings_yield": null, "fcf_yield": 0.12341999, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38065953, "operating_margin": -0.07617056, "net_margin": -0.08686083, "ebitda_margin": -0.04209914, "fcf_margin": 0.03080772, "roe": -0.69812085, "roa": -0.19764285, "roic": -0.29401721, "roc_greenblatt": null, "asset_turnover": 2.27539683, "cash_conversion": -0.35467907, "accruals_ratio": -0.22086873, "sbc_to_revenue": 0.00664506, "debt_to_equity": 2.53223435, "net_debt_to_ebitda": -1.6599005, "debt_to_assets": 0.23357229, "interest_coverage": -6.66687412, "current_ratio": 1.13524983, "quick_ratio": 0.488955, "net_debt": 108106000, "revenue_growth_1y": -0.09528535, "revenue_growth_3y_cagr": -0.08603197, "revenue_growth_5y_cagr": 0.0250329, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18454082, "book_value_growth_1y": -0.41768622, "piotroski_f_score": 3, "altman_z_score": 2.06373331, "earnings_stability_5y": 2.149686, "revenue_stability_5y": 0.200615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09958506, "price_return_3m": 0.29552239, "price_return_6m": 0.24, "price_return_9m": -0.14901961, "price_return_12m": -0.13373253, "price_return_12m_ex1m": -0.03792415, "distance_from_52w_high": -0.31974922, "distance_from_52w_low": 0.44186047, "relative_strength": -0.29167359, "local_beta": 0.0006, "volatility_252d": 0.716651, "volatility_60d": 1.612536, "max_drawdown_12m": -0.52821317, "revenue_ttm": 1547015000, "gross_profit_ttm": 588886000, "ebit_ttm": -117837000, "ebitda_ttm": -65128000, "net_income_ttm": -134375000, "eps_diluted_ttm": -2.09738091, "operating_cash_flow_ttm": 15791000, "capital_expenditure_ttm": 31869000, "fcf_ttm": 47660000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17675000, "cash_and_equivalents": 50697000, "total_current_assets": 256805999, "total_current_liabilities": 226211000, "net_ppe": null, "total_assets": 679888000, "total_debt": 158803000, "total_equity": 192481000, "net_working_capital": 20877999, "book_value_per_share": 3.00432353, "retained_earnings": -17483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 111759000, "tangible_book_per_share": 1.74438097, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 5, "rank_pcf": 72, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 32, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 71, "rank_roe": 94, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 59, "rank_fcf_margin": 83, "rank_piotroski": 87, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 78, "value_composite": 22, "quality_composite": 92, "momentum_composite": 83, "growth_composite": 85, "yield_composite": 80, "svqf_composite": 48, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.34, "os": 0.43, "value": 0.78, "quality": 0.08, "momentum": 0.17, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6981, "momentum_12_1": -0.0379, "complete_fields": { "id": 6, "ticker_id": 6075, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.287156+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.34, "market_cap": 278055120, "market_cap_usd": 278055120, "enterprise_value": 386161120, "shares_outstanding": 64068000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.44458476, "ptbv_ratio": 2.48798862, "ps_ratio": 0.17973654, "pcf_ratio": 17.60845545, "pfcf_ratio": 5.83414016, "ev_ebitda": null, "ev_ebit": -3.27707868, "ev_sales": 0.24961692, "ev_fcf": 8.10241544, "earnings_yield": null, "fcf_yield": 0.12341999, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38065953, "operating_margin": -0.07617056, "net_margin": -0.08686083, "ebitda_margin": -0.04209914, "fcf_margin": 0.03080772, "roe": -0.69812085, "roa": -0.19764285, "roic": -0.29401721, "roc_greenblatt": null, "asset_turnover": 2.27539683, "cash_conversion": -0.35467907, "accruals_ratio": -0.22086873, "sbc_to_revenue": 0.00664506, "debt_to_equity": 2.53223435, "net_debt_to_ebitda": -1.6599005, "debt_to_assets": 0.23357229, "interest_coverage": -6.66687412, "current_ratio": 1.13524983, "quick_ratio": 0.488955, "net_debt": 108106000, "revenue_growth_1y": -0.09528535, "revenue_growth_3y_cagr": -0.08603197, "revenue_growth_5y_cagr": 0.0250329, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18454082, "book_value_growth_1y": -0.41768622, "piotroski_f_score": 3, "altman_z_score": 2.06373331, "earnings_stability_5y": 2.149686, "revenue_stability_5y": 0.200615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09958506, "price_return_3m": 0.29552239, "price_return_6m": 0.24, "price_return_9m": -0.14901961, "price_return_12m": -0.13373253, "price_return_12m_ex1m": -0.03792415, "distance_from_52w_high": -0.31974922, "distance_from_52w_low": 0.44186047, "relative_strength": -0.29167359, "local_beta": 0.0006, "volatility_252d": 0.716651, "volatility_60d": 1.612536, "max_drawdown_12m": -0.52821317, "revenue_ttm": 1547015000, "gross_profit_ttm": 588886000, "ebit_ttm": -117837000, "ebitda_ttm": -65128000, "net_income_ttm": -134375000, "eps_diluted_ttm": -2.09738091, "operating_cash_flow_ttm": 15791000, "capital_expenditure_ttm": 31869000, "fcf_ttm": 47660000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17675000, "cash_and_equivalents": 50697000, "total_current_assets": 256805999, "total_current_liabilities": 226211000, "net_ppe": null, "total_assets": 679888000, "total_debt": 158803000, "total_equity": 192481000, "net_working_capital": 20877999, "book_value_per_share": 3.00432353, "retained_earnings": -17483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 111759000, "tangible_book_per_share": 1.74438097, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 5, "rank_pcf": 72, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 32, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 71, "rank_roe": 94, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 59, "rank_fcf_margin": 83, "rank_piotroski": 87, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 78, "value_composite": 22, "quality_composite": 92, "momentum_composite": 83, "growth_composite": 85, "yield_composite": 80, "svqf_composite": 48, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 1685658000, "cost_of_revenue": 1033386000, "gross_profit": 652272000, "ebit": -197919000, "ebitda": -144301000, "pretax_income": -213357000, "tax_provision": -13364000, "net_income": -199993000, "net_income_to_common": -199993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46502000, "total_current_assets": 282727000, "total_assets": 818320000, "short_term_debt": 36918000, "long_term_debt": 134764000, "total_debt": 171682000, "total_liabilities": 550038000, "total_equity": 268281999, "shares_outstanding": 63807000, "goodwill_and_intangibles": 126989000 }, "cash_flow": { "operating_cash_flow": -26363000, "capital_expenditure": 41463000, "free_cash_flow": 15100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72748, "ticker_id": 6075, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197919000", "ebitda": "-144301000", "netIncome": "-199993000", "grossProfit": "652272000", "depreciation": "None", "totalRevenue": "1685658000", "costOfRevenue": "1033386000", "interestIncome": "3380000", "incomeBeforeTax": "-213357000", "interestExpense": "15438000", "operatingIncome": "-60990000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-13364000", "reportedCurrency": "USD", "netInterestIncome": "-12058000", "nonInterestIncome": "None", "operatingExpenses": "713262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53618000", "sellingGeneralAndAdministrative": "116926000", "netIncomeFromContinuingOperations": "-199993000" }, "balance": { "goodwill": "37625000", "inventory": "177127000", "commonStock": "917000", "currentDebt": "None", "investments": "None", "totalAssets": "818320000", "longTermDebt": "134764000", "shortTermDebt": "36918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "89364000", "reportedCurrency": "USD", "retainedEarnings": "64985000", "totalLiabilities": "550038000", "otherCurrentAssets": "37405000", "totalCurrentAssets": "282727000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535593000", "currentAccountsPayable": "74581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271326000", "totalShareholderEquity": "268281999", "capitalLeaseObligations": "115562000", "otherCurrentLiabilities": "86177000", "totalCurrentLiabilities": "221386000", "otherNonCurrentLiabilities": "41862000", "totalNonCurrentLiabilities": "328652000", "cashAndShortTermInvestments": "46502000", "commonStockSharesOutstanding": "63807000", "intangibleAssetsExcludingGoodwill": "89364000", "cashAndCashEquivalentsAtCarryingValue": "46502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "756000", "operatingCashflow": "-26363000", "capitalExpenditures": "41463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42109000", "cashflowFromInvestment": "-44463000", "stockBasedCompensation": "11891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1685658000, "cost_of_revenue": 1033386000, "gross_profit": 652272000, "research_and_development": 62279000, "selling_general_admin": 116926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197919000, "depreciation_amortisation": 53618000, "ebitda": -144301000, "interest_expense": 15438000, "interest_income": null, "other_non_operating": null, "pretax_income": -213357000, "tax_provision": -13364000, "effective_tax_rate": null, "net_income": -199993000, "net_income_continuing_ops": -199993000, "net_income_to_common": -199993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46502000, "short_term_investments": null, "net_receivables": 21693000, "inventory": 177127000, "other_current_assets": null, "total_current_assets": 282727000, "net_ppe": null, "goodwill": 37625000, "intangible_assets": 89364000, "goodwill_and_intangibles": 126989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535593000, "total_assets": 818320000, "short_term_debt": 36918000, "accounts_payable": 74581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221386000, "long_term_debt": 134764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328652000, "total_liabilities": 550038000, "total_debt": 171682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64985000, "total_equity": 268281999, "shares_outstanding": 63807000, "operating_cash_flow": -26363000, "stock_based_compensation": 11891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42109000, "free_cash_flow": 15100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197919000", "ebitda": "-144301000", "netIncome": "-199993000", "grossProfit": "652272000", "depreciation": "None", "totalRevenue": "1685658000", "costOfRevenue": "1033386000", "interestIncome": "3380000", "incomeBeforeTax": "-213357000", "interestExpense": "15438000", "operatingIncome": "-60990000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-13364000", "reportedCurrency": "USD", "netInterestIncome": "-12058000", "nonInterestIncome": "None", "operatingExpenses": "713262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53618000", "sellingGeneralAndAdministrative": "116926000", "netIncomeFromContinuingOperations": "-199993000" }, "balance": { "goodwill": "37625000", "inventory": "177127000", "commonStock": "917000", "currentDebt": "None", "investments": "None", "totalAssets": "818320000", "longTermDebt": "134764000", "shortTermDebt": "36918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "89364000", "reportedCurrency": "USD", "retainedEarnings": "64985000", "totalLiabilities": "550038000", "otherCurrentAssets": "37405000", "totalCurrentAssets": "282727000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535593000", "currentAccountsPayable": "74581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271326000", "totalShareholderEquity": "268281999", "capitalLeaseObligations": "115562000", "otherCurrentLiabilities": "86177000", "totalCurrentLiabilities": "221386000", "otherNonCurrentLiabilities": "41862000", "totalNonCurrentLiabilities": "328652000", "cashAndShortTermInvestments": "46502000", "commonStockSharesOutstanding": "63807000", "intangibleAssetsExcludingGoodwill": "89364000", "cashAndCashEquivalentsAtCarryingValue": "46502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "756000", "operatingCashflow": "-26363000", "capitalExpenditures": "41463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42109000", "cashflowFromInvestment": "-44463000", "stockBasedCompensation": "11891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 1831421000, "cost_of_revenue": 1096668000, "gross_profit": 734753000, "ebit": 11401000, "ebitda": 65153000, "pretax_income": -5902000, "tax_provision": 203000, "net_income": -6105000, "net_income_to_common": -6105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159437000, "total_current_assets": 385732000, "total_assets": 1083784000, "short_term_debt": 26511000, "long_term_debt": 177113000, "total_debt": 203624000, "total_liabilities": 617442000, "total_equity": 466342000, "shares_outstanding": 64586000, "goodwill_and_intangibles": 272753000 }, "cash_flow": { "operating_cash_flow": 94999000, "capital_expenditure": 38632000, "free_cash_flow": 133631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72753, "ticker_id": 6075, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11401000", "ebitda": "65153000", "netIncome": "-6105000", "grossProfit": "734753000", "depreciation": "None", "totalRevenue": "1831421000", "costOfRevenue": "1096668000", "interestIncome": "6680000", "incomeBeforeTax": "-5902000", "interestExpense": "10623000", "operatingIncome": "17690000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "203000", "reportedCurrency": "USD", "netInterestIncome": "-10623000", "nonInterestIncome": "None", "operatingExpenses": "717063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53752000", "sellingGeneralAndAdministrative": "118060000", "netIncomeFromContinuingOperations": "-6105000" }, "balance": { "goodwill": "156537000", "inventory": "176591000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "1083784000", "longTermDebt": "177113000", "shortTermDebt": "26511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "116216000", "reportedCurrency": "USD", "retainedEarnings": "264978000", "totalLiabilities": "617442000", "otherCurrentAssets": "31680000", "totalCurrentAssets": "385732000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698052000", "currentAccountsPayable": "80005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309490000", "totalShareholderEquity": "466342000", "capitalLeaseObligations": "122377000", "otherCurrentLiabilities": "96294000", "totalCurrentLiabilities": "227819000", "otherNonCurrentLiabilities": "36106000", "totalNonCurrentLiabilities": "389623000", "cashAndShortTermInvestments": "159437000", "commonStockSharesOutstanding": "64586000", "intangibleAssetsExcludingGoodwill": "116216000", "cashAndCashEquivalentsAtCarryingValue": "159437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "14572000", "operatingCashflow": "94999000", "capitalExpenditures": "38632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20065000", "cashflowFromInvestment": "-42304000", "stockBasedCompensation": "10688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1831421000, "cost_of_revenue": 1096668000, "gross_profit": 734753000, "research_and_development": 60235000, "selling_general_admin": 118060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11401000, "depreciation_amortisation": 53752000, "ebitda": 65153000, "interest_expense": 10623000, "interest_income": null, "other_non_operating": null, "pretax_income": -5902000, "tax_provision": 203000, "effective_tax_rate": null, "net_income": -6105000, "net_income_continuing_ops": -6105000, "net_income_to_common": -6105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159437000, "short_term_investments": null, "net_receivables": 18024000, "inventory": 176591000, "other_current_assets": null, "total_current_assets": 385732000, "net_ppe": null, "goodwill": 156537000, "intangible_assets": 116216000, "goodwill_and_intangibles": 272753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698052000, "total_assets": 1083784000, "short_term_debt": 26511000, "accounts_payable": 80005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227819000, "long_term_debt": 177113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389623000, "total_liabilities": 617442000, "total_debt": 203624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264978000, "total_equity": 466342000, "shares_outstanding": 64586000, "operating_cash_flow": 94999000, "stock_based_compensation": 10688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20065000, "free_cash_flow": 133631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11401000", "ebitda": "65153000", "netIncome": "-6105000", "grossProfit": "734753000", "depreciation": "None", "totalRevenue": "1831421000", "costOfRevenue": "1096668000", "interestIncome": "6680000", "incomeBeforeTax": "-5902000", "interestExpense": "10623000", "operatingIncome": "17690000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "203000", "reportedCurrency": "USD", "netInterestIncome": "-10623000", "nonInterestIncome": "None", "operatingExpenses": "717063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53752000", "sellingGeneralAndAdministrative": "118060000", "netIncomeFromContinuingOperations": "-6105000" }, "balance": { "goodwill": "156537000", "inventory": "176591000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "1083784000", "longTermDebt": "177113000", "shortTermDebt": "26511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "116216000", "reportedCurrency": "USD", "retainedEarnings": "264978000", "totalLiabilities": "617442000", "otherCurrentAssets": "31680000", "totalCurrentAssets": "385732000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698052000", "currentAccountsPayable": "80005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309490000", "totalShareholderEquity": "466342000", "capitalLeaseObligations": "122377000", "otherCurrentLiabilities": "96294000", "totalCurrentLiabilities": "227819000", "otherNonCurrentLiabilities": "36106000", "totalNonCurrentLiabilities": "389623000", "cashAndShortTermInvestments": "159437000", "commonStockSharesOutstanding": "64586000", "intangibleAssetsExcludingGoodwill": "116216000", "cashAndCashEquivalentsAtCarryingValue": "159437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "14572000", "operatingCashflow": "94999000", "capitalExpenditures": "38632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20065000", "cashflowFromInvestment": "-42304000", "stockBasedCompensation": "10688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 2017853000, "cost_of_revenue": 1260327000, "gross_profit": 757526000, "ebit": -32712000, "ebitda": 20961000, "pretax_income": -46762000, "tax_provision": -2060000, "net_income": -44702000, "net_income_to_common": -44702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126807000, "total_current_assets": 373143000, "total_assets": 1108136000, "short_term_debt": 25759000, "long_term_debt": 186391000, "total_debt": 212150000, "total_liabilities": 636293000, "total_equity": 471843000, "shares_outstanding": 64688000, "goodwill_and_intangibles": 293264000 }, "cash_flow": { "operating_cash_flow": 115351000, "capital_expenditure": 44646000, "free_cash_flow": 159997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72758, "ticker_id": 6075, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32712000", "ebitda": "20961000", "netIncome": "-44702000", "grossProfit": "757526000", "depreciation": "None", "totalRevenue": "2017853000", "costOfRevenue": "1260327000", "interestIncome": "3104000", "incomeBeforeTax": "-46762000", "interestExpense": "10946000", "operatingIncome": "29575000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2060000", "reportedCurrency": "USD", "netInterestIncome": "-10946000", "nonInterestIncome": "None", "operatingExpenses": "727951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53673000", "sellingGeneralAndAdministrative": "112747000", "netIncomeFromContinuingOperations": "-44702000" }, "balance": { "goodwill": "153376000", "inventory": "191334000", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "1108136000", "longTermDebt": "186391000", "shortTermDebt": "25759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "139888000", "reportedCurrency": "USD", "retainedEarnings": "271083000", "totalLiabilities": "636293000", "otherCurrentAssets": "34583000", "totalCurrentAssets": "373143000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734992999", "currentAccountsPayable": "52588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359284000", "shortLongTermDebtTotal": "329480000", "totalShareholderEquity": "471843000", "capitalLeaseObligations": "133089000", "otherCurrentLiabilities": "111103000", "totalCurrentLiabilities": "220261000", "otherNonCurrentLiabilities": "24471000", "totalNonCurrentLiabilities": "416032000", "cashAndShortTermInvestments": "126807000", "commonStockSharesOutstanding": "64688000", "intangibleAssetsExcludingGoodwill": "139888000", "cashAndCashEquivalentsAtCarryingValue": "126807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "57591000", "operatingCashflow": "115351000", "capitalExpenditures": "44646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30820000", "cashflowFromInvestment": "-50829000", "stockBasedCompensation": "8334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2017853000, "cost_of_revenue": 1260327000, "gross_profit": 757526000, "research_and_development": 60691000, "selling_general_admin": 112747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32712000, "depreciation_amortisation": 53673000, "ebitda": 20961000, "interest_expense": 10946000, "interest_income": null, "other_non_operating": null, "pretax_income": -46762000, "tax_provision": -2060000, "effective_tax_rate": null, "net_income": -44702000, "net_income_continuing_ops": -44702000, "net_income_to_common": -44702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126807000, "short_term_investments": null, "net_receivables": 20419000, "inventory": 191334000, "other_current_assets": null, "total_current_assets": 373143000, "net_ppe": null, "goodwill": 153376000, "intangible_assets": 139888000, "goodwill_and_intangibles": 293264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734992999, "total_assets": 1108136000, "short_term_debt": 25759000, "accounts_payable": 52588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220261000, "long_term_debt": 186391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416032000, "total_liabilities": 636293000, "total_debt": 212150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271083000, "total_equity": 471843000, "shares_outstanding": 64688000, "operating_cash_flow": 115351000, "stock_based_compensation": 8334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30820000, "free_cash_flow": 159997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32712000", "ebitda": "20961000", "netIncome": "-44702000", "grossProfit": "757526000", "depreciation": "None", "totalRevenue": "2017853000", "costOfRevenue": "1260327000", "interestIncome": "3104000", "incomeBeforeTax": "-46762000", "interestExpense": "10946000", "operatingIncome": "29575000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2060000", "reportedCurrency": "USD", "netInterestIncome": "-10946000", "nonInterestIncome": "None", "operatingExpenses": "727951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53673000", "sellingGeneralAndAdministrative": "112747000", "netIncomeFromContinuingOperations": "-44702000" }, "balance": { "goodwill": "153376000", "inventory": "191334000", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "1108136000", "longTermDebt": "186391000", "shortTermDebt": "25759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "139888000", "reportedCurrency": "USD", "retainedEarnings": "271083000", "totalLiabilities": "636293000", "otherCurrentAssets": "34583000", "totalCurrentAssets": "373143000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734992999", "currentAccountsPayable": "52588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359284000", "shortLongTermDebtTotal": "329480000", "totalShareholderEquity": "471843000", "capitalLeaseObligations": "133089000", "otherCurrentLiabilities": "111103000", "totalCurrentLiabilities": "220261000", "otherNonCurrentLiabilities": "24471000", "totalNonCurrentLiabilities": "416032000", "cashAndShortTermInvestments": "126807000", "commonStockSharesOutstanding": "64688000", "intangibleAssetsExcludingGoodwill": "139888000", "cashAndCashEquivalentsAtCarryingValue": "126807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "57591000", "operatingCashflow": "115351000", "capitalExpenditures": "44646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30820000", "cashflowFromInvestment": "-50829000", "stockBasedCompensation": "8334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 2207885000, "cost_of_revenue": 1386147000, "gross_profit": 821738000, "ebit": 36769000, "ebitda": 85847000, "pretax_income": 31102000, "tax_provision": 1492000, "net_income": 29610000, "net_income_to_common": 29610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31465000, "total_current_assets": 348238000, "total_assets": 1151732000, "short_term_debt": 32918999, "long_term_debt": 142497000, "total_debt": 175415999, "total_liabilities": 642323000, "total_equity": 509409000, "shares_outstanding": 65617000, "goodwill_and_intangibles": 358855000 }, "cash_flow": { "operating_cash_flow": 5189000, "capital_expenditure": 66408000, "free_cash_flow": 71597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72763, "ticker_id": 6075, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36769000", "ebitda": "85847000", "netIncome": "29610000", "grossProfit": "821738000", "depreciation": "None", "totalRevenue": "2207885000", "costOfRevenue": "1386147000", "interestIncome": "None", "incomeBeforeTax": "31102000", "interestExpense": "5667000", "operatingIncome": "42101000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1492000", "reportedCurrency": "USD", "netInterestIncome": "-5667000", "nonInterestIncome": "None", "operatingExpenses": "779637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56561000", "otherNonOperatingIncome": "-5332000", "costofGoodsAndServicesSold": "1386147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49078000", "sellingGeneralAndAdministrative": "102337000", "netIncomeFromContinuingOperations": "29610000" }, "balance": { "goodwill": "213287000", "inventory": "247563000", "commonStock": "902000", "currentDebt": "None", "investments": "None", "totalAssets": "1151732000", "longTermDebt": "142497000", "shortTermDebt": "32918999", "treasuryStock": "-186952000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "145568000", "reportedCurrency": "USD", "retainedEarnings": "315785000", "totalLiabilities": "642323000", "otherCurrentAssets": "45398000", "totalCurrentAssets": "348238000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803493999", "currentAccountsPayable": "57386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365871000", "shortLongTermDebtTotal": "299077999", "totalShareholderEquity": "509409000", "capitalLeaseObligations": "136581000", "otherCurrentLiabilities": "141646000", "totalCurrentLiabilities": "265697000", "otherNonCurrentLiabilities": "17884000", "totalNonCurrentLiabilities": "376626000", "cashAndShortTermInvestments": "31465000", "commonStockSharesOutstanding": "65617000", "intangibleAssetsExcludingGoodwill": "145568000", "cashAndCashEquivalentsAtCarryingValue": "31465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-85047000", "operatingCashflow": "5189000", "capitalExpenditures": "66408000", "changeInReceivables": "-2452000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57609000", "cashflowFromInvestment": "-89688000", "stockBasedCompensation": "7947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-142108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2207885000, "cost_of_revenue": 1386147000, "gross_profit": 821738000, "research_and_development": 56561000, "selling_general_admin": 102337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36769000, "depreciation_amortisation": 49078000, "ebitda": 85847000, "interest_expense": 5667000, "interest_income": null, "other_non_operating": null, "pretax_income": 31102000, "tax_provision": 1492000, "effective_tax_rate": null, "net_income": 29610000, "net_income_continuing_ops": 29610000, "net_income_to_common": 29610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31465000, "short_term_investments": null, "net_receivables": 23812000, "inventory": 247563000, "other_current_assets": null, "total_current_assets": 348238000, "net_ppe": null, "goodwill": 213287000, "intangible_assets": 145568000, "goodwill_and_intangibles": 358855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 803493999, "total_assets": 1151732000, "short_term_debt": 32918999, "accounts_payable": 57386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265697000, "long_term_debt": 142497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376626000, "total_liabilities": 642323000, "total_debt": 175415999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315785000, "total_equity": 509409000, "shares_outstanding": 65617000, "operating_cash_flow": 5189000, "stock_based_compensation": 7947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57609000, "free_cash_flow": 71597000, "net_change_in_cash": -142108000 }, "raw_data": { "income": { "ebit": "36769000", "ebitda": "85847000", "netIncome": "29610000", "grossProfit": "821738000", "depreciation": "None", "totalRevenue": "2207885000", "costOfRevenue": "1386147000", "interestIncome": "None", "incomeBeforeTax": "31102000", "interestExpense": "5667000", "operatingIncome": "42101000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1492000", "reportedCurrency": "USD", "netInterestIncome": "-5667000", "nonInterestIncome": "None", "operatingExpenses": "779637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56561000", "otherNonOperatingIncome": "-5332000", "costofGoodsAndServicesSold": "1386147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49078000", "sellingGeneralAndAdministrative": "102337000", "netIncomeFromContinuingOperations": "29610000" }, "balance": { "goodwill": "213287000", "inventory": "247563000", "commonStock": "902000", "currentDebt": "None", "investments": "None", "totalAssets": "1151732000", "longTermDebt": "142497000", "shortTermDebt": "32918999", "treasuryStock": "-186952000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "145568000", "reportedCurrency": "USD", "retainedEarnings": "315785000", "totalLiabilities": "642323000", "otherCurrentAssets": "45398000", "totalCurrentAssets": "348238000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803493999", "currentAccountsPayable": "57386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365871000", "shortLongTermDebtTotal": "299077999", "totalShareholderEquity": "509409000", "capitalLeaseObligations": "136581000", "otherCurrentLiabilities": "141646000", "totalCurrentLiabilities": "265697000", "otherNonCurrentLiabilities": "17884000", "totalNonCurrentLiabilities": "376626000", "cashAndShortTermInvestments": "31465000", "commonStockSharesOutstanding": "65617000", "intangibleAssetsExcludingGoodwill": "145568000", "cashAndCashEquivalentsAtCarryingValue": "31465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-85047000", "operatingCashflow": "5189000", "capitalExpenditures": "66408000", "changeInReceivables": "-2452000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57609000", "cashflowFromInvestment": "-89688000", "stockBasedCompensation": "7947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-142108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 2207885000, "cost_of_revenue": 1386147000, "gross_profit": 821738000, "ebit": 36769000, "ebitda": 85847000, "pretax_income": 31102000, "tax_provision": 1492000, "net_income": 29610000, "net_income_to_common": 29610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173573000, "total_current_assets": 400059000, "total_assets": 1114636000, "short_term_debt": 29992000, "long_term_debt": 161512000, "total_debt": 191504000, "total_liabilities": 605566000, "total_equity": 509070000, "shares_outstanding": 66546000, "goodwill_and_intangibles": 347198000 }, "cash_flow": { "operating_cash_flow": 173290000, "capital_expenditure": 55219000, "free_cash_flow": 228509000, "dividends_paid": 2253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72768, "ticker_id": 6075, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36769000", "ebitda": "85847000", "netIncome": "29610000", "grossProfit": "821738000", "depreciation": "None", "totalRevenue": "2207885000", "costOfRevenue": "1386147000", "interestIncome": "None", "incomeBeforeTax": "31102000", "interestExpense": "5860000", "operatingIncome": "42101000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1492000", "reportedCurrency": "USD", "netInterestIncome": "-5860000", "nonInterestIncome": "None", "operatingExpenses": "779637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56561000", "otherNonOperatingIncome": "5888000", "costofGoodsAndServicesSold": "1386147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49078000", "sellingGeneralAndAdministrative": "102337000", "netIncomeFromContinuingOperations": "118652000" }, "balance": { "goodwill": "208150000", "inventory": "153863000", "commonStock": "891000", "currentDebt": "None", "investments": "None", "totalAssets": "1114636000", "longTermDebt": "161512000", "shortTermDebt": "29992000", "treasuryStock": "-148781000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "139048000", "reportedCurrency": "USD", "retainedEarnings": "286175000", "totalLiabilities": "605566000", "otherCurrentAssets": "51792000", "totalCurrentAssets": "400059000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714577000", "currentAccountsPayable": "57434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301517000", "shortLongTermDebtTotal": "270879000", "totalShareholderEquity": "509070000", "capitalLeaseObligations": "89367000", "otherCurrentLiabilities": "145124000", "totalCurrentLiabilities": "265938000", "otherNonCurrentLiabilities": "26622000", "totalNonCurrentLiabilities": "339628000", "cashAndShortTermInvestments": "173573000", "commonStockSharesOutstanding": "66546000", "intangibleAssetsExcludingGoodwill": "139048000", "cashAndCashEquivalentsAtCarryingValue": "173573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118652000", "profitLoss": "None", "dividendPayout": "2253000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-39104000", "operatingCashflow": "173290000", "capitalExpenditures": "55219000", "changeInReceivables": "-5236000", "changeInExchangeRate": "None", "cashflowFromFinancing": "67694000", "cashflowFromInvestment": "-307917000", "stockBasedCompensation": "10835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66933000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2207885000, "cost_of_revenue": 1386147000, "gross_profit": 821738000, "research_and_development": 56561000, "selling_general_admin": 102337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36769000, "depreciation_amortisation": 49078000, "ebitda": 85847000, "interest_expense": 5860000, "interest_income": null, "other_non_operating": null, "pretax_income": 31102000, "tax_provision": 1492000, "effective_tax_rate": null, "net_income": 29610000, "net_income_continuing_ops": 118652000, "net_income_to_common": 29610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173573000, "short_term_investments": null, "net_receivables": 20831000, "inventory": 153863000, "other_current_assets": null, "total_current_assets": 400059000, "net_ppe": null, "goodwill": 208150000, "intangible_assets": 139048000, "goodwill_and_intangibles": 347198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714577000, "total_assets": 1114636000, "short_term_debt": 29992000, "accounts_payable": 57434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265938000, "long_term_debt": 161512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339628000, "total_liabilities": 605566000, "total_debt": 191504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286175000, "total_equity": 509070000, "shares_outstanding": 66546000, "operating_cash_flow": 173290000, "stock_based_compensation": 10835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307917000, "dividends_paid": 2253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67694000, "free_cash_flow": 228509000, "net_change_in_cash": -66933000 }, "raw_data": { "income": { "ebit": "36769000", "ebitda": "85847000", "netIncome": "29610000", "grossProfit": "821738000", "depreciation": "None", "totalRevenue": "2207885000", "costOfRevenue": "1386147000", "interestIncome": "None", "incomeBeforeTax": "31102000", "interestExpense": "5860000", "operatingIncome": "42101000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1492000", "reportedCurrency": "USD", "netInterestIncome": "-5860000", "nonInterestIncome": "None", "operatingExpenses": "779637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56561000", "otherNonOperatingIncome": "5888000", "costofGoodsAndServicesSold": "1386147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49078000", "sellingGeneralAndAdministrative": "102337000", "netIncomeFromContinuingOperations": "118652000" }, "balance": { "goodwill": "208150000", "inventory": "153863000", "commonStock": "891000", "currentDebt": "None", "investments": "None", "totalAssets": "1114636000", "longTermDebt": "161512000", "shortTermDebt": "29992000", "treasuryStock": "-148781000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "139048000", "reportedCurrency": "USD", "retainedEarnings": "286175000", "totalLiabilities": "605566000", "otherCurrentAssets": "51792000", "totalCurrentAssets": "400059000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714577000", "currentAccountsPayable": "57434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301517000", "shortLongTermDebtTotal": "270879000", "totalShareholderEquity": "509070000", "capitalLeaseObligations": "89367000", "otherCurrentLiabilities": "145124000", "totalCurrentLiabilities": "265938000", "otherNonCurrentLiabilities": "26622000", "totalNonCurrentLiabilities": "339628000", "cashAndShortTermInvestments": "173573000", "commonStockSharesOutstanding": "66546000", "intangibleAssetsExcludingGoodwill": "139048000", "cashAndCashEquivalentsAtCarryingValue": "173573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118652000", "profitLoss": "None", "dividendPayout": "2253000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-39104000", "operatingCashflow": "173290000", "capitalExpenditures": "55219000", "changeInReceivables": "-5236000", "changeInExchangeRate": "None", "cashflowFromFinancing": "67694000", "cashflowFromInvestment": "-307917000", "stockBasedCompensation": "10835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66933000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 1489637000, "cost_of_revenue": 867441000, "gross_profit": 622196000, "ebit": 80280000, "ebitda": 112793000, "pretax_income": 77842000, "tax_provision": 18844000, "net_income": 58998000, "net_income_to_common": 58998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240506000, "total_current_assets": 378630000, "total_assets": 802156000, "short_term_debt": 13285000, "long_term_debt": 87559000, "total_debt": 100844000, "total_liabilities": 402382000, "total_equity": 399774000, "shares_outstanding": 66408000, "goodwill_and_intangibles": 140983999 }, "cash_flow": { "operating_cash_flow": 139417000, "capital_expenditure": 34703000, "free_cash_flow": 174120000, "dividends_paid": 285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72773, "ticker_id": 6075, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80280000", "ebitda": "112793000", "netIncome": "58998000", "grossProfit": "622196000", "depreciation": "None", "totalRevenue": "1489637000", "costOfRevenue": "867441000", "interestIncome": "None", "incomeBeforeTax": "77842000", "interestExpense": "2438000", "operatingIncome": "80364000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "18844000", "reportedCurrency": "USD", "netInterestIncome": "-2438000", "nonInterestIncome": "None", "operatingExpenses": "541832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48698000", "otherNonOperatingIncome": "-84000", "costofGoodsAndServicesSold": "867441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32513000", "sellingGeneralAndAdministrative": "97394000", "netIncomeFromContinuingOperations": "58998000" }, "balance": { "goodwill": "74711000", "inventory": "97760000", "commonStock": "875000", "currentDebt": "None", "investments": "None", "totalAssets": "802156000", "longTermDebt": "87559000", "shortTermDebt": "13285000", "treasuryStock": "-126412000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "66272999", "reportedCurrency": "USD", "retainedEarnings": "167523000", "totalLiabilities": "402382000", "otherCurrentAssets": "25186000", "totalCurrentAssets": "378630000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423525999", "currentAccountsPayable": "25306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235835000", "shortLongTermDebtTotal": "162808000", "totalShareholderEquity": "399774000", "capitalLeaseObligations": "70249000", "otherCurrentLiabilities": "115874000", "totalCurrentLiabilities": "180332000", "otherNonCurrentLiabilities": "16174000", "totalNonCurrentLiabilities": "222050000", "cashAndShortTermInvestments": "240506000", "commonStockSharesOutstanding": "66408000", "intangibleAssetsExcludingGoodwill": "66272999", "cashAndCashEquivalentsAtCarryingValue": "240506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58998000", "profitLoss": "None", "dividendPayout": "285000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-4371000", "operatingCashflow": "139417000", "capitalExpenditures": "34703000", "changeInReceivables": "-6947000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15455000", "cashflowFromInvestment": "-56379000", "stockBasedCompensation": "8434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67583000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1489637000, "cost_of_revenue": 867441000, "gross_profit": 622196000, "research_and_development": 48698000, "selling_general_admin": 97394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80280000, "depreciation_amortisation": 32513000, "ebitda": 112793000, "interest_expense": 2438000, "interest_income": null, "other_non_operating": null, "pretax_income": 77842000, "tax_provision": 18844000, "effective_tax_rate": null, "net_income": 58998000, "net_income_continuing_ops": 58998000, "net_income_to_common": 58998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240506000, "short_term_investments": null, "net_receivables": 15178000, "inventory": 97760000, "other_current_assets": null, "total_current_assets": 378630000, "net_ppe": null, "goodwill": 74711000, "intangible_assets": 66272999, "goodwill_and_intangibles": 140983999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423525999, "total_assets": 802156000, "short_term_debt": 13285000, "accounts_payable": 25306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180332000, "long_term_debt": 87559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222050000, "total_liabilities": 402382000, "total_debt": 100844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167523000, "total_equity": 399774000, "shares_outstanding": 66408000, "operating_cash_flow": 139417000, "stock_based_compensation": 8434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56379000, "dividends_paid": 285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15455000, "free_cash_flow": 174120000, "net_change_in_cash": 67583000 }, "raw_data": { "income": { "ebit": "80280000", "ebitda": "112793000", "netIncome": "58998000", "grossProfit": "622196000", "depreciation": "None", "totalRevenue": "1489637000", "costOfRevenue": "867441000", "interestIncome": "None", "incomeBeforeTax": "77842000", "interestExpense": "2438000", "operatingIncome": "80364000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "18844000", "reportedCurrency": "USD", "netInterestIncome": "-2438000", "nonInterestIncome": "None", "operatingExpenses": "541832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48698000", "otherNonOperatingIncome": "-84000", "costofGoodsAndServicesSold": "867441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32513000", "sellingGeneralAndAdministrative": "97394000", "netIncomeFromContinuingOperations": "58998000" }, "balance": { "goodwill": "74711000", "inventory": "97760000", "commonStock": "875000", "currentDebt": "None", "investments": "None", "totalAssets": "802156000", "longTermDebt": "87559000", "shortTermDebt": "13285000", "treasuryStock": "-126412000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "66272999", "reportedCurrency": "USD", "retainedEarnings": "167523000", "totalLiabilities": "402382000", "otherCurrentAssets": "25186000", "totalCurrentAssets": "378630000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423525999", "currentAccountsPayable": "25306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235835000", "shortLongTermDebtTotal": "162808000", "totalShareholderEquity": "399774000", "capitalLeaseObligations": "70249000", "otherCurrentLiabilities": "115874000", "totalCurrentLiabilities": "180332000", "otherNonCurrentLiabilities": "16174000", "totalNonCurrentLiabilities": "222050000", "cashAndShortTermInvestments": "240506000", "commonStockSharesOutstanding": "66408000", "intangibleAssetsExcludingGoodwill": "66272999", "cashAndCashEquivalentsAtCarryingValue": "240506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58998000", "profitLoss": "None", "dividendPayout": "285000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-4371000", "operatingCashflow": "139417000", "capitalExpenditures": "34703000", "changeInReceivables": "-6947000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15455000", "cashflowFromInvestment": "-56379000", "stockBasedCompensation": "8434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67583000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 1248623000, "cost_of_revenue": 722502000, "gross_profit": 526121000, "ebit": 45752000, "ebitda": 75717000, "pretax_income": 42983000, "tax_provision": 8217000, "net_income": 34766000, "net_income_to_common": 34766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172923000, "total_current_assets": 303238000, "total_assets": 615337000, "short_term_debt": 5000000, "long_term_debt": 91973000, "total_debt": 96973000, "total_liabilities": 272626000, "total_equity": 342711000, "shares_outstanding": 66456999, "goodwill_and_intangibles": 122205000 }, "cash_flow": { "operating_cash_flow": 78100000, "capital_expenditure": 32560000, "free_cash_flow": 110660000, "dividends_paid": 1236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72778, "ticker_id": 6075, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45752000", "ebitda": "75717000", "netIncome": "34766000", "grossProfit": "526121000", "depreciation": "None", "totalRevenue": "1248623000", "costOfRevenue": "722502000", "interestIncome": "2769000", "incomeBeforeTax": "42983000", "interestExpense": "2769000", "operatingIncome": "45108000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "8217000", "reportedCurrency": "USD", "netInterestIncome": "-2769000", "nonInterestIncome": "None", "operatingExpenses": "481013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43758000", "otherNonOperatingIncome": "644000", "costofGoodsAndServicesSold": "722502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29965000", "sellingGeneralAndAdministrative": "87654000", "netIncomeFromContinuingOperations": "34766000" }, "balance": { "goodwill": "62590000", "inventory": "92361000", "commonStock": "868000", "currentDebt": "None", "investments": "None", "totalAssets": "615337000", "longTermDebt": "91973000", "shortTermDebt": "5000000", "treasuryStock": "-115732000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "59615000", "reportedCurrency": "USD", "retainedEarnings": "108525000", "totalLiabilities": "272626000", "otherCurrentAssets": "25580000", "totalCurrentAssets": "303238000", "currentLongTermDebt": "5000000", "longTermInvestments": "2100000", "shortTermInvestments": "None", "currentNetReceivables": "12374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312099000", "currentAccountsPayable": "25704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166681000", "shortLongTermDebtTotal": "96973000", "totalShareholderEquity": "342711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79488000", "totalCurrentLiabilities": "127497000", "otherNonCurrentLiabilities": "15361000", "totalNonCurrentLiabilities": "145128999", "cashAndShortTermInvestments": "172923000", "commonStockSharesOutstanding": "66456999", "intangibleAssetsExcludingGoodwill": "59615000", "cashAndCashEquivalentsAtCarryingValue": "172923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34766000", "profitLoss": "None", "dividendPayout": "1236000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-3536000", "operatingCashflow": "78100000", "capitalExpenditures": "32560000", "changeInReceivables": "-822000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19857000", "cashflowFromInvestment": "-32560000", "stockBasedCompensation": "6310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25683000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1248623000, "cost_of_revenue": 722502000, "gross_profit": 526121000, "research_and_development": 43758000, "selling_general_admin": 87654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45752000, "depreciation_amortisation": 29965000, "ebitda": 75717000, "interest_expense": 2769000, "interest_income": null, "other_non_operating": null, "pretax_income": 42983000, "tax_provision": 8217000, "effective_tax_rate": null, "net_income": 34766000, "net_income_continuing_ops": 34766000, "net_income_to_common": 34766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172923000, "short_term_investments": null, "net_receivables": 12374000, "inventory": 92361000, "other_current_assets": null, "total_current_assets": 303238000, "net_ppe": null, "goodwill": 62590000, "intangible_assets": 59615000, "goodwill_and_intangibles": 122205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312099000, "total_assets": 615337000, "short_term_debt": 5000000, "accounts_payable": 25704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127497000, "long_term_debt": 91973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145128999, "total_liabilities": 272626000, "total_debt": 96973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108525000, "total_equity": 342711000, "shares_outstanding": 66456999, "operating_cash_flow": 78100000, "stock_based_compensation": 6310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32560000, "dividends_paid": 1236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19857000, "free_cash_flow": 110660000, "net_change_in_cash": 25683000 }, "raw_data": { "income": { "ebit": "45752000", "ebitda": "75717000", "netIncome": "34766000", "grossProfit": "526121000", "depreciation": "None", "totalRevenue": "1248623000", "costOfRevenue": "722502000", "interestIncome": "2769000", "incomeBeforeTax": "42983000", "interestExpense": "2769000", "operatingIncome": "45108000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "8217000", "reportedCurrency": "USD", "netInterestIncome": "-2769000", "nonInterestIncome": "None", "operatingExpenses": "481013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43758000", "otherNonOperatingIncome": "644000", "costofGoodsAndServicesSold": "722502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29965000", "sellingGeneralAndAdministrative": "87654000", "netIncomeFromContinuingOperations": "34766000" }, "balance": { "goodwill": "62590000", "inventory": "92361000", "commonStock": "868000", "currentDebt": "None", "investments": "None", "totalAssets": "615337000", "longTermDebt": "91973000", "shortTermDebt": "5000000", "treasuryStock": "-115732000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "59615000", "reportedCurrency": "USD", "retainedEarnings": "108525000", "totalLiabilities": "272626000", "otherCurrentAssets": "25580000", "totalCurrentAssets": "303238000", "currentLongTermDebt": "5000000", "longTermInvestments": "2100000", "shortTermInvestments": "None", "currentNetReceivables": "12374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312099000", "currentAccountsPayable": "25704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166681000", "shortLongTermDebtTotal": "96973000", "totalShareholderEquity": "342711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79488000", "totalCurrentLiabilities": "127497000", "otherNonCurrentLiabilities": "15361000", "totalNonCurrentLiabilities": "145128999", "cashAndShortTermInvestments": "172923000", "commonStockSharesOutstanding": "66456999", "intangibleAssetsExcludingGoodwill": "59615000", "cashAndCashEquivalentsAtCarryingValue": "172923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34766000", "profitLoss": "None", "dividendPayout": "1236000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-3536000", "operatingCashflow": "78100000", "capitalExpenditures": "32560000", "changeInReceivables": "-822000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19857000", "cashflowFromInvestment": "-32560000", "stockBasedCompensation": "6310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25683000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 1151921000, "cost_of_revenue": 662896000, "gross_profit": 489025000, "ebit": 41653000, "ebitda": 74122000, "pretax_income": 38022000, "tax_provision": -2769000, "net_income": 40791000, "net_income_to_common": 40791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147240000, "total_current_assets": 273021000, "total_assets": 579129000, "short_term_debt": 10063000, "long_term_debt": 92267000, "total_debt": 102330000, "total_liabilities": 264225000, "total_equity": 314904000, "shares_outstanding": 66938000, "goodwill_and_intangibles": 122413000 }, "cash_flow": { "operating_cash_flow": 58341000, "capital_expenditure": 33306000, "free_cash_flow": 91647000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72783, "ticker_id": 6075, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41653000", "ebitda": "74122000", "netIncome": "40791000", "grossProfit": "489025000", "depreciation": "None", "totalRevenue": "1151921000", "costOfRevenue": "662896000", "interestIncome": "None", "incomeBeforeTax": "38022000", "interestExpense": "3631000", "operatingIncome": "41048000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-2769000", "reportedCurrency": "USD", "netInterestIncome": "-3631000", "nonInterestIncome": "None", "operatingExpenses": "447977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39258000", "otherNonOperatingIncome": "605000", "costofGoodsAndServicesSold": "662896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32469000", "sellingGeneralAndAdministrative": "77440000", "netIncomeFromContinuingOperations": "40791000" }, "balance": { "goodwill": "62590000", "inventory": "88825000", "commonStock": "858000", "currentDebt": "None", "investments": "None", "totalAssets": "579129000", "longTermDebt": "92267000", "shortTermDebt": "10063000", "treasuryStock": "-100966000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "59823000", "reportedCurrency": "USD", "retainedEarnings": "73429000", "totalLiabilities": "264225000", "otherCurrentAssets": "24021000", "totalCurrentAssets": "273021000", "currentLongTermDebt": "10063000", "longTermInvestments": "2300000", "shortTermInvestments": "0", "currentNetReceivables": "12935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306108000", "currentAccountsPayable": "41437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163340000", "shortLongTermDebtTotal": "102330000", "totalShareholderEquity": "314904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59775000", "totalCurrentLiabilities": "124799000", "otherNonCurrentLiabilities": "12719000", "totalNonCurrentLiabilities": "139426000", "cashAndShortTermInvestments": "147240000", "commonStockSharesOutstanding": "66938000", "intangibleAssetsExcludingGoodwill": "59823000", "cashAndCashEquivalentsAtCarryingValue": "147240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40791000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-12963000", "operatingCashflow": "58341000", "capitalExpenditures": "33306000", "changeInReceivables": "70000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19027000", "cashflowFromInvestment": "-41806000", "stockBasedCompensation": "3726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1151921000, "cost_of_revenue": 662896000, "gross_profit": 489025000, "research_and_development": 39258000, "selling_general_admin": 77440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41653000, "depreciation_amortisation": 32469000, "ebitda": 74122000, "interest_expense": 3631000, "interest_income": null, "other_non_operating": null, "pretax_income": 38022000, "tax_provision": -2769000, "effective_tax_rate": null, "net_income": 40791000, "net_income_continuing_ops": 40791000, "net_income_to_common": 40791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147240000, "short_term_investments": 0, "net_receivables": 12935000, "inventory": 88825000, "other_current_assets": null, "total_current_assets": 273021000, "net_ppe": null, "goodwill": 62590000, "intangible_assets": 59823000, "goodwill_and_intangibles": 122413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306108000, "total_assets": 579129000, "short_term_debt": 10063000, "accounts_payable": 41437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124799000, "long_term_debt": 92267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139426000, "total_liabilities": 264225000, "total_debt": 102330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73429000, "total_equity": 314904000, "shares_outstanding": 66938000, "operating_cash_flow": 58341000, "stock_based_compensation": 3726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41806000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19027000, "free_cash_flow": 91647000, "net_change_in_cash": -2492000 }, "raw_data": { "income": { "ebit": "41653000", "ebitda": "74122000", "netIncome": "40791000", "grossProfit": "489025000", "depreciation": "None", "totalRevenue": "1151921000", "costOfRevenue": "662896000", "interestIncome": "None", "incomeBeforeTax": "38022000", "interestExpense": "3631000", "operatingIncome": "41048000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-2769000", "reportedCurrency": "USD", "netInterestIncome": "-3631000", "nonInterestIncome": "None", "operatingExpenses": "447977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39258000", "otherNonOperatingIncome": "605000", "costofGoodsAndServicesSold": "662896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32469000", "sellingGeneralAndAdministrative": "77440000", "netIncomeFromContinuingOperations": "40791000" }, "balance": { "goodwill": "62590000", "inventory": "88825000", "commonStock": "858000", "currentDebt": "None", "investments": "None", "totalAssets": "579129000", "longTermDebt": "92267000", "shortTermDebt": "10063000", "treasuryStock": "-100966000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "59823000", "reportedCurrency": "USD", "retainedEarnings": "73429000", "totalLiabilities": "264225000", "otherCurrentAssets": "24021000", "totalCurrentAssets": "273021000", "currentLongTermDebt": "10063000", "longTermInvestments": "2300000", "shortTermInvestments": "0", "currentNetReceivables": "12935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306108000", "currentAccountsPayable": "41437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163340000", "shortLongTermDebtTotal": "102330000", "totalShareholderEquity": "314904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59775000", "totalCurrentLiabilities": "124799000", "otherNonCurrentLiabilities": "12719000", "totalNonCurrentLiabilities": "139426000", "cashAndShortTermInvestments": "147240000", "commonStockSharesOutstanding": "66938000", "intangibleAssetsExcludingGoodwill": "59823000", "cashAndCashEquivalentsAtCarryingValue": "147240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40791000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-12963000", "operatingCashflow": "58341000", "capitalExpenditures": "33306000", "changeInReceivables": "70000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19027000", "cashflowFromInvestment": "-41806000", "stockBasedCompensation": "3726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 293014000, "cost_of_revenue": 195717000, "gross_profit": 97297000, "ebit": -96611000, "ebitda": -83704000, "pretax_income": -99858000, "tax_provision": 206000, "net_income": -100064000, "net_income_to_common": -100064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50697000, "total_current_assets": 256805999, "total_assets": 679888000, "short_term_debt": 40980000, "long_term_debt": 117823000, "total_debt": 158803000, "total_liabilities": 487407000, "total_equity": 192481000, "shares_outstanding": 64068000, "goodwill_and_intangibles": 80722000 }, "cash_flow": { "operating_cash_flow": -128049000, "capital_expenditure": 8547000, "free_cash_flow": -119502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72744, "ticker_id": 6075, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96611000", "ebitda": "-83704000", "netIncome": "-100064000", "grossProfit": "97297000", "depreciation": "None", "totalRevenue": "293014000", "costOfRevenue": "195717000", "interestIncome": "1057000", "incomeBeforeTax": "-99858000", "interestExpense": "3247000", "operatingIncome": "-49403000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-2190000", "nonInterestIncome": "None", "operatingExpenses": "146700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12907000", "sellingGeneralAndAdministrative": "32856000", "netIncomeFromContinuingOperations": "-100064000" }, "balance": { "goodwill": "3071000", "inventory": "146199000", "commonStock": "924000", "currentDebt": "None", "investments": "None", "totalAssets": "679888000", "longTermDebt": "117823000", "shortTermDebt": "40980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "77651000", "reportedCurrency": "USD", "retainedEarnings": "-17483000", "totalLiabilities": "487407000", "otherCurrentAssets": "25947999", "totalCurrentAssets": "256805999", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423082000", "currentAccountsPayable": "61119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252173000", "totalShareholderEquity": "192481000", "capitalLeaseObligations": "110350000", "otherCurrentLiabilities": "96255000", "totalCurrentLiabilities": "226211000", "otherNonCurrentLiabilities": "43746000", "totalNonCurrentLiabilities": "261195999", "cashAndShortTermInvestments": "50697000", "commonStockSharesOutstanding": "64068000", "intangibleAssetsExcludingGoodwill": "77651000", "cashAndCashEquivalentsAtCarryingValue": "50697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2685000", "operatingCashflow": "-128049000", "capitalExpenditures": "8547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6044000", "cashflowFromInvestment": "-8547000", "stockBasedCompensation": "2888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293014000, "cost_of_revenue": 195717000, "gross_profit": 97297000, "research_and_development": 14701000, "selling_general_admin": 32856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96611000, "depreciation_amortisation": 12907000, "ebitda": -83704000, "interest_expense": 3247000, "interest_income": null, "other_non_operating": null, "pretax_income": -99858000, "tax_provision": 206000, "effective_tax_rate": null, "net_income": -100064000, "net_income_continuing_ops": -100064000, "net_income_to_common": -100064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50697000, "short_term_investments": null, "net_receivables": 33962000, "inventory": 146199000, "other_current_assets": null, "total_current_assets": 256805999, "net_ppe": null, "goodwill": 3071000, "intangible_assets": 77651000, "goodwill_and_intangibles": 80722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423082000, "total_assets": 679888000, "short_term_debt": 40980000, "accounts_payable": 61119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226211000, "long_term_debt": 117823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261195999, "total_liabilities": 487407000, "total_debt": 158803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17483000, "total_equity": 192481000, "shares_outstanding": 64068000, "operating_cash_flow": -128049000, "stock_based_compensation": 2888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6044000, "free_cash_flow": -119502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96611000", "ebitda": "-83704000", "netIncome": "-100064000", "grossProfit": "97297000", "depreciation": "None", "totalRevenue": "293014000", "costOfRevenue": "195717000", "interestIncome": "1057000", "incomeBeforeTax": "-99858000", "interestExpense": "3247000", "operatingIncome": "-49403000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-2190000", "nonInterestIncome": "None", "operatingExpenses": "146700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12907000", "sellingGeneralAndAdministrative": "32856000", "netIncomeFromContinuingOperations": "-100064000" }, "balance": { "goodwill": "3071000", "inventory": "146199000", "commonStock": "924000", "currentDebt": "None", "investments": "None", "totalAssets": "679888000", "longTermDebt": "117823000", "shortTermDebt": "40980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "77651000", "reportedCurrency": "USD", "retainedEarnings": "-17483000", "totalLiabilities": "487407000", "otherCurrentAssets": "25947999", "totalCurrentAssets": "256805999", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423082000", "currentAccountsPayable": "61119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252173000", "totalShareholderEquity": "192481000", "capitalLeaseObligations": "110350000", "otherCurrentLiabilities": "96255000", "totalCurrentLiabilities": "226211000", "otherNonCurrentLiabilities": "43746000", "totalNonCurrentLiabilities": "261195999", "cashAndShortTermInvestments": "50697000", "commonStockSharesOutstanding": "64068000", "intangibleAssetsExcludingGoodwill": "77651000", "cashAndCashEquivalentsAtCarryingValue": "50697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2685000", "operatingCashflow": "-128049000", "capitalExpenditures": "8547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6044000", "cashflowFromInvestment": "-8547000", "stockBasedCompensation": "2888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 702179000, "cost_of_revenue": 406713000, "gross_profit": 295466000, "ebit": 76318000, "ebitda": 89887000, "pretax_income": 70110000, "tax_provision": -443000, "net_income": 70553000, "net_income_to_common": 70553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193337000, "total_current_assets": 417280000, "total_assets": 893060000, "short_term_debt": 40711000, "long_term_debt": 123470000, "total_debt": 164181000, "total_liabilities": 603359000, "total_equity": 289701000, "shares_outstanding": 63965000, "goodwill_and_intangibles": 126173000 }, "cash_flow": { "operating_cash_flow": 309883000, "capital_expenditure": 7638000, "free_cash_flow": 317521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72745, "ticker_id": 6075, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76318000", "ebitda": "89887000", "netIncome": "70553000", "grossProfit": "295466000", "depreciation": "None", "totalRevenue": "702179000", "costOfRevenue": "406713000", "interestIncome": "122000", "incomeBeforeTax": "70110000", "interestExpense": "6208000", "operatingIncome": "74325000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-443000", "reportedCurrency": "USD", "netInterestIncome": "-6086000", "nonInterestIncome": "None", "operatingExpenses": "221141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13569000", "sellingGeneralAndAdministrative": "37066000", "netIncomeFromContinuingOperations": "70553000" }, "balance": { "goodwill": "37625000", "inventory": "148884000", "commonStock": "923000", "currentDebt": "None", "investments": "None", "totalAssets": "893060000", "longTermDebt": "123470000", "shortTermDebt": "40711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88548000", "reportedCurrency": "USD", "retainedEarnings": "82581000", "totalLiabilities": "603359000", "otherCurrentAssets": "19393000", "totalCurrentAssets": "417280000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475780000", "currentAccountsPayable": "123149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257733000", "totalShareholderEquity": "289701000", "capitalLeaseObligations": "110263000", "otherCurrentLiabilities": "138908000", "totalCurrentLiabilities": "332761000", "otherNonCurrentLiabilities": "46800000", "totalNonCurrentLiabilities": "270598000", "cashAndShortTermInvestments": "193337000", "commonStockSharesOutstanding": "63965000", "intangibleAssetsExcludingGoodwill": "88548000", "cashAndCashEquivalentsAtCarryingValue": "193337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "120897000", "operatingCashflow": "309883000", "capitalExpenditures": "7638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116655000", "cashflowFromInvestment": "-7638000", "stockBasedCompensation": "2295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702179000, "cost_of_revenue": 406713000, "gross_profit": 295466000, "research_and_development": 14438000, "selling_general_admin": 37066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76318000, "depreciation_amortisation": 13569000, "ebitda": 89887000, "interest_expense": 6208000, "interest_income": null, "other_non_operating": null, "pretax_income": 70110000, "tax_provision": -443000, "effective_tax_rate": null, "net_income": 70553000, "net_income_continuing_ops": 70553000, "net_income_to_common": 70553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193337000, "short_term_investments": null, "net_receivables": 55666000, "inventory": 148884000, "other_current_assets": null, "total_current_assets": 417280000, "net_ppe": null, "goodwill": 37625000, "intangible_assets": 88548000, "goodwill_and_intangibles": 126173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475780000, "total_assets": 893060000, "short_term_debt": 40711000, "accounts_payable": 123149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332761000, "long_term_debt": 123470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270598000, "total_liabilities": 603359000, "total_debt": 164181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82581000, "total_equity": 289701000, "shares_outstanding": 63965000, "operating_cash_flow": 309883000, "stock_based_compensation": 2295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116655000, "free_cash_flow": 317521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76318000", "ebitda": "89887000", "netIncome": "70553000", "grossProfit": "295466000", "depreciation": "None", "totalRevenue": "702179000", "costOfRevenue": "406713000", "interestIncome": "122000", "incomeBeforeTax": "70110000", "interestExpense": "6208000", "operatingIncome": "74325000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-443000", "reportedCurrency": "USD", "netInterestIncome": "-6086000", "nonInterestIncome": "None", "operatingExpenses": "221141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13569000", "sellingGeneralAndAdministrative": "37066000", "netIncomeFromContinuingOperations": "70553000" }, "balance": { "goodwill": "37625000", "inventory": "148884000", "commonStock": "923000", "currentDebt": "None", "investments": "None", "totalAssets": "893060000", "longTermDebt": "123470000", "shortTermDebt": "40711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88548000", "reportedCurrency": "USD", "retainedEarnings": "82581000", "totalLiabilities": "603359000", "otherCurrentAssets": "19393000", "totalCurrentAssets": "417280000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475780000", "currentAccountsPayable": "123149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257733000", "totalShareholderEquity": "289701000", "capitalLeaseObligations": "110263000", "otherCurrentLiabilities": "138908000", "totalCurrentLiabilities": "332761000", "otherNonCurrentLiabilities": "46800000", "totalNonCurrentLiabilities": "270598000", "cashAndShortTermInvestments": "193337000", "commonStockSharesOutstanding": "63965000", "intangibleAssetsExcludingGoodwill": "88548000", "cashAndCashEquivalentsAtCarryingValue": "193337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "120897000", "operatingCashflow": "309883000", "capitalExpenditures": "7638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116655000", "cashflowFromInvestment": "-7638000", "stockBasedCompensation": "2295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 215200000, "cost_of_revenue": 138438000, "gross_profit": 76762000, "ebit": -47855000, "ebitda": -34953000, "pretax_income": -52476000, "tax_provision": 481000, "net_income": -52957000, "net_income_to_common": -52957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7747000, "total_current_assets": 358188000, "total_assets": 840501000, "short_term_debt": 149277000, "long_term_debt": 128940000, "total_debt": 278217000, "total_liabilities": 622993000, "total_equity": 217508000, "shares_outstanding": 63630000, "goodwill_and_intangibles": 126533000 }, "cash_flow": { "operating_cash_flow": -138974000, "capital_expenditure": 6652000, "free_cash_flow": -132322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72746, "ticker_id": 6075, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47855000", "ebitda": "-34953000", "netIncome": "-52957000", "grossProfit": "76762000", "depreciation": "None", "totalRevenue": "215200000", "costOfRevenue": "138438000", "interestIncome": "311000", "incomeBeforeTax": "-52476000", "interestExpense": "4621000", "operatingIncome": "-50513000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "481000", "reportedCurrency": "USD", "netInterestIncome": "-4310000", "nonInterestIncome": "None", "operatingExpenses": "127275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12902000", "sellingGeneralAndAdministrative": "31118000", "netIncomeFromContinuingOperations": "-52957000" }, "balance": { "goodwill": "37625000", "inventory": "269781000", "commonStock": "918000", "currentDebt": "None", "investments": "None", "totalAssets": "840501000", "longTermDebt": "128940000", "shortTermDebt": "149277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "88908000", "reportedCurrency": "USD", "retainedEarnings": "12028000", "totalLiabilities": "622993000", "otherCurrentAssets": "40657000", "totalCurrentAssets": "358188000", "currentLongTermDebt": "134000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482313000", "currentAccountsPayable": "73938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374620000", "totalShareholderEquity": "217508000", "capitalLeaseObligations": "111680000", "otherCurrentLiabilities": "102048000", "totalCurrentLiabilities": "346448000", "otherNonCurrentLiabilities": "44755000", "totalNonCurrentLiabilities": "276545000", "cashAndShortTermInvestments": "7747000", "commonStockSharesOutstanding": "63630000", "intangibleAssetsExcludingGoodwill": "88908000", "cashAndCashEquivalentsAtCarryingValue": "7747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-92654000", "operatingCashflow": "-138974000", "capitalExpenditures": "6652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106871000", "cashflowFromInvestment": "-6652000", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215200000, "cost_of_revenue": 138438000, "gross_profit": 76762000, "research_and_development": 14150000, "selling_general_admin": 31118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47855000, "depreciation_amortisation": 12902000, "ebitda": -34953000, "interest_expense": 4621000, "interest_income": null, "other_non_operating": null, "pretax_income": -52476000, "tax_provision": 481000, "effective_tax_rate": null, "net_income": -52957000, "net_income_continuing_ops": -52957000, "net_income_to_common": -52957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7747000, "short_term_investments": null, "net_receivables": 40003000, "inventory": 269781000, "other_current_assets": null, "total_current_assets": 358188000, "net_ppe": null, "goodwill": 37625000, "intangible_assets": 88908000, "goodwill_and_intangibles": 126533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 482313000, "total_assets": 840501000, "short_term_debt": 149277000, "accounts_payable": 73938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346448000, "long_term_debt": 128940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276545000, "total_liabilities": 622993000, "total_debt": 278217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12028000, "total_equity": 217508000, "shares_outstanding": 63630000, "operating_cash_flow": -138974000, "stock_based_compensation": 2312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106871000, "free_cash_flow": -132322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47855000", "ebitda": "-34953000", "netIncome": "-52957000", "grossProfit": "76762000", "depreciation": "None", "totalRevenue": "215200000", "costOfRevenue": "138438000", "interestIncome": "311000", "incomeBeforeTax": "-52476000", "interestExpense": "4621000", "operatingIncome": "-50513000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "481000", "reportedCurrency": "USD", "netInterestIncome": "-4310000", "nonInterestIncome": "None", "operatingExpenses": "127275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12902000", "sellingGeneralAndAdministrative": "31118000", "netIncomeFromContinuingOperations": "-52957000" }, "balance": { "goodwill": "37625000", "inventory": "269781000", "commonStock": "918000", "currentDebt": "None", "investments": "None", "totalAssets": "840501000", "longTermDebt": "128940000", "shortTermDebt": "149277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "88908000", "reportedCurrency": "USD", "retainedEarnings": "12028000", "totalLiabilities": "622993000", "otherCurrentAssets": "40657000", "totalCurrentAssets": "358188000", "currentLongTermDebt": "134000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482313000", "currentAccountsPayable": "73938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374620000", "totalShareholderEquity": "217508000", "capitalLeaseObligations": "111680000", "otherCurrentLiabilities": "102048000", "totalCurrentLiabilities": "346448000", "otherNonCurrentLiabilities": "44755000", "totalNonCurrentLiabilities": "276545000", "cashAndShortTermInvestments": "7747000", "commonStockSharesOutstanding": "63630000", "intangibleAssetsExcludingGoodwill": "88908000", "cashAndCashEquivalentsAtCarryingValue": "7747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-92654000", "operatingCashflow": "-138974000", "capitalExpenditures": "6652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106871000", "cashflowFromInvestment": "-6652000", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 336622000, "cost_of_revenue": 217261000, "gross_profit": 119361000, "ebit": -49689000, "ebitda": -36358000, "pretax_income": -55909000, "tax_provision": -4002000, "net_income": -51907000, "net_income_to_common": -51907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46502000, "total_current_assets": 282727000, "total_assets": 818320000, "short_term_debt": 36918000, "long_term_debt": 134764000, "total_debt": 171682000, "total_liabilities": 550038000, "total_equity": 268281999, "shares_outstanding": 63598000, "goodwill_and_intangibles": 126989000 }, "cash_flow": { "operating_cash_flow": -27069000, "capital_expenditure": 9032000, "free_cash_flow": -18037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72747, "ticker_id": 6075, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49689000", "ebitda": "-36358000", "netIncome": "-51907000", "grossProfit": "119361000", "depreciation": "None", "totalRevenue": "336622000", "costOfRevenue": "217261000", "interestIncome": "None", "incomeBeforeTax": "-55909000", "interestExpense": "3599000", "operatingIncome": "-49876000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4002000", "reportedCurrency": "USD", "netInterestIncome": "-2840000", "nonInterestIncome": "None", "operatingExpenses": "169237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13331000", "sellingGeneralAndAdministrative": "35356000", "netIncomeFromContinuingOperations": "-51907000" }, "balance": { "goodwill": "37625000", "inventory": "177127000", "commonStock": "917000", "currentDebt": "None", "investments": "None", "totalAssets": "818320000", "longTermDebt": "134764000", "shortTermDebt": "36918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "89364000", "reportedCurrency": "USD", "retainedEarnings": "64985000", "totalLiabilities": "550038000", "otherCurrentAssets": "37405000", "totalCurrentAssets": "282727000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535593000", "currentAccountsPayable": "74581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271326000", "totalShareholderEquity": "268281999", "capitalLeaseObligations": "115562000", "otherCurrentLiabilities": "86177000", "totalCurrentLiabilities": "221386000", "otherNonCurrentLiabilities": "41862000", "totalNonCurrentLiabilities": "328652000", "cashAndShortTermInvestments": "46502000", "commonStockSharesOutstanding": "63598000", "intangibleAssetsExcludingGoodwill": "89364000", "cashAndCashEquivalentsAtCarryingValue": "46502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-16813000", "operatingCashflow": "-27069000", "capitalExpenditures": "9032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2081000", "cashflowFromInvestment": "-9032000", "stockBasedCompensation": "2785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336622000, "cost_of_revenue": 217261000, "gross_profit": 119361000, "research_and_development": 15939000, "selling_general_admin": 35356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49689000, "depreciation_amortisation": 13331000, "ebitda": -36358000, "interest_expense": 3599000, "interest_income": null, "other_non_operating": null, "pretax_income": -55909000, "tax_provision": -4002000, "effective_tax_rate": null, "net_income": -51907000, "net_income_continuing_ops": -51907000, "net_income_to_common": -51907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46502000, "short_term_investments": null, "net_receivables": 21693000, "inventory": 177127000, "other_current_assets": null, "total_current_assets": 282727000, "net_ppe": null, "goodwill": 37625000, "intangible_assets": 89364000, "goodwill_and_intangibles": 126989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535593000, "total_assets": 818320000, "short_term_debt": 36918000, "accounts_payable": 74581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221386000, "long_term_debt": 134764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328652000, "total_liabilities": 550038000, "total_debt": 171682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64985000, "total_equity": 268281999, "shares_outstanding": 63598000, "operating_cash_flow": -27069000, "stock_based_compensation": 2785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2081000, "free_cash_flow": -18037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49689000", "ebitda": "-36358000", "netIncome": "-51907000", "grossProfit": "119361000", "depreciation": "None", "totalRevenue": "336622000", "costOfRevenue": "217261000", "interestIncome": "None", "incomeBeforeTax": "-55909000", "interestExpense": "3599000", "operatingIncome": "-49876000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4002000", "reportedCurrency": "USD", "netInterestIncome": "-2840000", "nonInterestIncome": "None", "operatingExpenses": "169237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13331000", "sellingGeneralAndAdministrative": "35356000", "netIncomeFromContinuingOperations": "-51907000" }, "balance": { "goodwill": "37625000", "inventory": "177127000", "commonStock": "917000", "currentDebt": "None", "investments": "None", "totalAssets": "818320000", "longTermDebt": "134764000", "shortTermDebt": "36918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "89364000", "reportedCurrency": "USD", "retainedEarnings": "64985000", "totalLiabilities": "550038000", "otherCurrentAssets": "37405000", "totalCurrentAssets": "282727000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535593000", "currentAccountsPayable": "74581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271326000", "totalShareholderEquity": "268281999", "capitalLeaseObligations": "115562000", "otherCurrentLiabilities": "86177000", "totalCurrentLiabilities": "221386000", "otherNonCurrentLiabilities": "41862000", "totalNonCurrentLiabilities": "328652000", "cashAndShortTermInvestments": "46502000", "commonStockSharesOutstanding": "63598000", "intangibleAssetsExcludingGoodwill": "89364000", "cashAndCashEquivalentsAtCarryingValue": "46502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-16813000", "operatingCashflow": "-27069000", "capitalExpenditures": "9032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2081000", "cashflowFromInvestment": "-9032000", "stockBasedCompensation": "2785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 331454000, "cost_of_revenue": 226455000, "gross_profit": 104999000, "ebit": -195257000, "ebitda": -182138000, "pretax_income": -196719000, "tax_provision": -18475000, "net_income": -178244000, "net_income_to_common": -178244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84684000, "total_current_assets": 303825000, "total_assets": 806217000, "short_term_debt": 33218000, "long_term_debt": 142278000, "total_debt": 175496000, "total_liabilities": 488487000, "total_equity": 317730000, "shares_outstanding": 63598000, "goodwill_and_intangibles": 133048000 }, "cash_flow": { "operating_cash_flow": -150601000, "capital_expenditure": 9408000, "free_cash_flow": -141193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72749, "ticker_id": 6075, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-195257000", "ebitda": "-182138000", "netIncome": "-178244000", "grossProfit": "104999000", "depreciation": "None", "totalRevenue": "331454000", "costOfRevenue": "226455000", "interestIncome": "1477000", "incomeBeforeTax": "-196719000", "interestExpense": "1462000", "operatingIncome": "-55210000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-18475000", "reportedCurrency": "USD", "netInterestIncome": "-1462000", "nonInterestIncome": "None", "operatingExpenses": "160209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13119000", "sellingGeneralAndAdministrative": "25634000", "netIncomeFromContinuingOperations": "-178244000" }, "balance": { "goodwill": "43228000", "inventory": "160315000", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "806217000", "longTermDebt": "142278000", "shortTermDebt": "33218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "89820000", "reportedCurrency": "USD", "retainedEarnings": "116892000", "totalLiabilities": "488487000", "otherCurrentAssets": "30054000", "totalCurrentAssets": "303825000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502392000", "currentAccountsPayable": "56853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279240000", "totalShareholderEquity": "317730000", "capitalLeaseObligations": "121962000", "otherCurrentLiabilities": "75746000", "totalCurrentLiabilities": "195737000", "otherNonCurrentLiabilities": "37746000", "totalNonCurrentLiabilities": "292750000", "cashAndShortTermInvestments": "84684000", "commonStockSharesOutstanding": "63598000", "intangibleAssetsExcludingGoodwill": "89820000", "cashAndCashEquivalentsAtCarryingValue": "84684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2877000", "operatingCashflow": "-150601000", "capitalExpenditures": "9408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2527000", "cashflowFromInvestment": "-9408000", "stockBasedCompensation": "2998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331454000, "cost_of_revenue": 226455000, "gross_profit": 104999000, "research_and_development": 14728000, "selling_general_admin": 25634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -195257000, "depreciation_amortisation": 13119000, "ebitda": -182138000, "interest_expense": 1462000, "interest_income": null, "other_non_operating": null, "pretax_income": -196719000, "tax_provision": -18475000, "effective_tax_rate": null, "net_income": -178244000, "net_income_continuing_ops": -178244000, "net_income_to_common": -178244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84684000, "short_term_investments": null, "net_receivables": 28772000, "inventory": 160315000, "other_current_assets": null, "total_current_assets": 303825000, "net_ppe": null, "goodwill": 43228000, "intangible_assets": 89820000, "goodwill_and_intangibles": 133048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502392000, "total_assets": 806217000, "short_term_debt": 33218000, "accounts_payable": 56853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195737000, "long_term_debt": 142278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292750000, "total_liabilities": 488487000, "total_debt": 175496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116892000, "total_equity": 317730000, "shares_outstanding": 63598000, "operating_cash_flow": -150601000, "stock_based_compensation": 2998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2527000, "free_cash_flow": -141193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-195257000", "ebitda": "-182138000", "netIncome": "-178244000", "grossProfit": "104999000", "depreciation": "None", "totalRevenue": "331454000", "costOfRevenue": "226455000", "interestIncome": "1477000", "incomeBeforeTax": "-196719000", "interestExpense": "1462000", "operatingIncome": "-55210000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-18475000", "reportedCurrency": "USD", "netInterestIncome": "-1462000", "nonInterestIncome": "None", "operatingExpenses": "160209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13119000", "sellingGeneralAndAdministrative": "25634000", "netIncomeFromContinuingOperations": "-178244000" }, "balance": { "goodwill": "43228000", "inventory": "160315000", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "806217000", "longTermDebt": "142278000", "shortTermDebt": "33218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "89820000", "reportedCurrency": "USD", "retainedEarnings": "116892000", "totalLiabilities": "488487000", "otherCurrentAssets": "30054000", "totalCurrentAssets": "303825000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502392000", "currentAccountsPayable": "56853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279240000", "totalShareholderEquity": "317730000", "capitalLeaseObligations": "121962000", "otherCurrentLiabilities": "75746000", "totalCurrentLiabilities": "195737000", "otherNonCurrentLiabilities": "37746000", "totalNonCurrentLiabilities": "292750000", "cashAndShortTermInvestments": "84684000", "commonStockSharesOutstanding": "63598000", "intangibleAssetsExcludingGoodwill": "89820000", "cashAndCashEquivalentsAtCarryingValue": "84684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2877000", "operatingCashflow": "-150601000", "capitalExpenditures": "9408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2527000", "cashflowFromInvestment": "-9408000", "stockBasedCompensation": "2998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 775492000, "cost_of_revenue": 439899000, "gross_profit": 335593000, "ebit": 92725000, "ebitda": 106855000, "pretax_income": 87845000, "tax_provision": 23497000, "net_income": 64348000, "net_income_to_common": 64348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247220000, "total_current_assets": 492894000, "total_assets": 1137770000, "short_term_debt": 18490000, "long_term_debt": 157474000, "total_debt": 175964000, "total_liabilities": 642663000, "total_equity": 495107000, "shares_outstanding": 64306000, "goodwill_and_intangibles": 271727000 }, "cash_flow": { "operating_cash_flow": 328548000, "capital_expenditure": 10948000, "free_cash_flow": 339496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72750, "ticker_id": 6075, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92725000", "ebitda": "106855000", "netIncome": "64348000", "grossProfit": "335593000", "depreciation": "None", "totalRevenue": "775492000", "costOfRevenue": "439899000", "interestIncome": "484000", "incomeBeforeTax": "87845000", "interestExpense": "4396000", "operatingIncome": "91077000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23497000", "reportedCurrency": "USD", "netInterestIncome": "-4396000", "nonInterestIncome": "None", "operatingExpenses": "244516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14130000", "sellingGeneralAndAdministrative": "27410000", "netIncomeFromContinuingOperations": "64348000" }, "balance": { "goodwill": "156648000", "inventory": "157438000", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "1137770000", "longTermDebt": "157474000", "shortTermDebt": "18490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115079000", "reportedCurrency": "USD", "retainedEarnings": "295136000", "totalLiabilities": "642663000", "otherCurrentAssets": "26884000", "totalCurrentAssets": "492894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644876000", "currentAccountsPayable": "113588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278002000", "totalShareholderEquity": "495107000", "capitalLeaseObligations": "120528000", "otherCurrentLiabilities": "157409000", "totalCurrentLiabilities": "325636000", "otherNonCurrentLiabilities": "39610000", "totalNonCurrentLiabilities": "317027000", "cashAndShortTermInvestments": "247220000", "commonStockSharesOutstanding": "64306000", "intangibleAssetsExcludingGoodwill": "115079000", "cashAndCashEquivalentsAtCarryingValue": "247220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "117885000", "operatingCashflow": "328548000", "capitalExpenditures": "10948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78787000", "cashflowFromInvestment": "-10948000", "stockBasedCompensation": "3629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775492000, "cost_of_revenue": 439899000, "gross_profit": 335593000, "research_and_development": 15973000, "selling_general_admin": 27410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92725000, "depreciation_amortisation": 14130000, "ebitda": 106855000, "interest_expense": 4396000, "interest_income": null, "other_non_operating": null, "pretax_income": 87845000, "tax_provision": 23497000, "effective_tax_rate": null, "net_income": 64348000, "net_income_continuing_ops": 64348000, "net_income_to_common": 64348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247220000, "short_term_investments": null, "net_receivables": 61352000, "inventory": 157438000, "other_current_assets": null, "total_current_assets": 492894000, "net_ppe": null, "goodwill": 156648000, "intangible_assets": 115079000, "goodwill_and_intangibles": 271727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644876000, "total_assets": 1137770000, "short_term_debt": 18490000, "accounts_payable": 113588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325636000, "long_term_debt": 157474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317027000, "total_liabilities": 642663000, "total_debt": 175964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295136000, "total_equity": 495107000, "shares_outstanding": 64306000, "operating_cash_flow": 328548000, "stock_based_compensation": 3629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78787000, "free_cash_flow": 339496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92725000", "ebitda": "106855000", "netIncome": "64348000", "grossProfit": "335593000", "depreciation": "None", "totalRevenue": "775492000", "costOfRevenue": "439899000", "interestIncome": "484000", "incomeBeforeTax": "87845000", "interestExpense": "4396000", "operatingIncome": "91077000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23497000", "reportedCurrency": "USD", "netInterestIncome": "-4396000", "nonInterestIncome": "None", "operatingExpenses": "244516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14130000", "sellingGeneralAndAdministrative": "27410000", "netIncomeFromContinuingOperations": "64348000" }, "balance": { "goodwill": "156648000", "inventory": "157438000", "commonStock": "916000", "currentDebt": "None", "investments": "None", "totalAssets": "1137770000", "longTermDebt": "157474000", "shortTermDebt": "18490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115079000", "reportedCurrency": "USD", "retainedEarnings": "295136000", "totalLiabilities": "642663000", "otherCurrentAssets": "26884000", "totalCurrentAssets": "492894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644876000", "currentAccountsPayable": "113588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278002000", "totalShareholderEquity": "495107000", "capitalLeaseObligations": "120528000", "otherCurrentLiabilities": "157409000", "totalCurrentLiabilities": "325636000", "otherNonCurrentLiabilities": "39610000", "totalNonCurrentLiabilities": "317027000", "cashAndShortTermInvestments": "247220000", "commonStockSharesOutstanding": "64306000", "intangibleAssetsExcludingGoodwill": "115079000", "cashAndCashEquivalentsAtCarryingValue": "247220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "117885000", "operatingCashflow": "328548000", "capitalExpenditures": "10948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78787000", "cashflowFromInvestment": "-10948000", "stockBasedCompensation": "3629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 242090000, "cost_of_revenue": 149771000, "gross_profit": 92319000, "ebit": -44554000, "ebitda": -31516000, "pretax_income": -48574000, "tax_provision": -14384000, "net_income": -34190000, "net_income_to_common": -34190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8407000, "total_current_assets": 385714000, "total_assets": 1034624000, "short_term_debt": 74336000, "long_term_debt": 172293000, "total_debt": 246629000, "total_liabilities": 601207000, "total_equity": 433417000, "shares_outstanding": 64197999, "goodwill_and_intangibles": 272179000 }, "cash_flow": { "operating_cash_flow": -177241000, "capital_expenditure": 12075000, "free_cash_flow": -165166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72751, "ticker_id": 6075, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44554000", "ebitda": "-31516000", "netIncome": "-34190000", "grossProfit": "92319000", "depreciation": "None", "totalRevenue": "242090000", "costOfRevenue": "149771000", "interestIncome": "None", "incomeBeforeTax": "-48574000", "interestExpense": "3360000", "operatingIncome": "-46981000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14384000", "reportedCurrency": "USD", "netInterestIncome": "-3360000", "nonInterestIncome": "None", "operatingExpenses": "139300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13038000", "sellingGeneralAndAdministrative": "28526000", "netIncomeFromContinuingOperations": "-34190000" }, "balance": { "goodwill": "156648000", "inventory": "275323000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "1034624000", "longTermDebt": "172293000", "shortTermDebt": "74336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "115531000", "reportedCurrency": "USD", "retainedEarnings": "230788000", "totalLiabilities": "601207000", "otherCurrentAssets": "60960000", "totalCurrentAssets": "385714000", "currentLongTermDebt": "57500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648910000", "currentAccountsPayable": "63732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351027000", "totalShareholderEquity": "433417000", "capitalLeaseObligations": "121234000", "otherCurrentLiabilities": "104279000", "totalCurrentLiabilities": "266994000", "otherNonCurrentLiabilities": "38728000", "totalNonCurrentLiabilities": "334212999", "cashAndShortTermInvestments": "8407000", "commonStockSharesOutstanding": "64197999", "intangibleAssetsExcludingGoodwill": "115531000", "cashAndCashEquivalentsAtCarryingValue": "8407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-97439000", "operatingCashflow": "-177241000", "capitalExpenditures": "12075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41286000", "cashflowFromInvestment": "-15075000", "stockBasedCompensation": "2479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242090000, "cost_of_revenue": 149771000, "gross_profit": 92319000, "research_and_development": 15639000, "selling_general_admin": 28526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44554000, "depreciation_amortisation": 13038000, "ebitda": -31516000, "interest_expense": 3360000, "interest_income": null, "other_non_operating": null, "pretax_income": -48574000, "tax_provision": -14384000, "effective_tax_rate": null, "net_income": -34190000, "net_income_continuing_ops": -34190000, "net_income_to_common": -34190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8407000, "short_term_investments": null, "net_receivables": 41024000, "inventory": 275323000, "other_current_assets": null, "total_current_assets": 385714000, "net_ppe": null, "goodwill": 156648000, "intangible_assets": 115531000, "goodwill_and_intangibles": 272179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 648910000, "total_assets": 1034624000, "short_term_debt": 74336000, "accounts_payable": 63732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266994000, "long_term_debt": 172293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334212999, "total_liabilities": 601207000, "total_debt": 246629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230788000, "total_equity": 433417000, "shares_outstanding": 64197999, "operating_cash_flow": -177241000, "stock_based_compensation": 2479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41286000, "free_cash_flow": -165166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44554000", "ebitda": "-31516000", "netIncome": "-34190000", "grossProfit": "92319000", "depreciation": "None", "totalRevenue": "242090000", "costOfRevenue": "149771000", "interestIncome": "None", "incomeBeforeTax": "-48574000", "interestExpense": "3360000", "operatingIncome": "-46981000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14384000", "reportedCurrency": "USD", "netInterestIncome": "-3360000", "nonInterestIncome": "None", "operatingExpenses": "139300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13038000", "sellingGeneralAndAdministrative": "28526000", "netIncomeFromContinuingOperations": "-34190000" }, "balance": { "goodwill": "156648000", "inventory": "275323000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "1034624000", "longTermDebt": "172293000", "shortTermDebt": "74336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "115531000", "reportedCurrency": "USD", "retainedEarnings": "230788000", "totalLiabilities": "601207000", "otherCurrentAssets": "60960000", "totalCurrentAssets": "385714000", "currentLongTermDebt": "57500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648910000", "currentAccountsPayable": "63732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351027000", "totalShareholderEquity": "433417000", "capitalLeaseObligations": "121234000", "otherCurrentLiabilities": "104279000", "totalCurrentLiabilities": "266994000", "otherNonCurrentLiabilities": "38728000", "totalNonCurrentLiabilities": "334212999", "cashAndShortTermInvestments": "8407000", "commonStockSharesOutstanding": "64197999", "intangibleAssetsExcludingGoodwill": "115531000", "cashAndCashEquivalentsAtCarryingValue": "8407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-97439000", "operatingCashflow": "-177241000", "capitalExpenditures": "12075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41286000", "cashflowFromInvestment": "-15075000", "stockBasedCompensation": "2479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 360912000, "cost_of_revenue": 222501000, "gross_profit": 138411000, "ebit": -26859000, "ebitda": -13685000, "pretax_income": -28508000, "tax_provision": -7641000, "net_income": -20867000, "net_income_to_common": -20867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159437000, "total_current_assets": 385732000, "total_assets": 1083784000, "short_term_debt": 26511000, "long_term_debt": 177113000, "total_debt": 203624000, "total_liabilities": 617442000, "total_equity": 466342000, "shares_outstanding": 64233999, "goodwill_and_intangibles": 272753000 }, "cash_flow": { "operating_cash_flow": -5052000, "capital_expenditure": 12150000, "free_cash_flow": 7098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72752, "ticker_id": 6075, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26859000", "ebitda": "-13685000", "netIncome": "-20867000", "grossProfit": "138411000", "depreciation": "None", "totalRevenue": "360912000", "costOfRevenue": "222501000", "interestIncome": "None", "incomeBeforeTax": "-28508000", "interestExpense": "1649000", "operatingIncome": "-27816000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7641000", "reportedCurrency": "USD", "netInterestIncome": "-1649000", "nonInterestIncome": "None", "operatingExpenses": "166227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13174000", "sellingGeneralAndAdministrative": "30122000", "netIncomeFromContinuingOperations": "-20867000" }, "balance": { "goodwill": "156537000", "inventory": "176591000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "1083784000", "longTermDebt": "177113000", "shortTermDebt": "26511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "116216000", "reportedCurrency": "USD", "retainedEarnings": "264978000", "totalLiabilities": "617442000", "otherCurrentAssets": "31680000", "totalCurrentAssets": "385732000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698052000", "currentAccountsPayable": "80005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309490000", "totalShareholderEquity": "466342000", "capitalLeaseObligations": "122377000", "otherCurrentLiabilities": "96294000", "totalCurrentLiabilities": "227819000", "otherNonCurrentLiabilities": "36106000", "totalNonCurrentLiabilities": "389623000", "cashAndShortTermInvestments": "159437000", "commonStockSharesOutstanding": "64233999", "intangibleAssetsExcludingGoodwill": "116216000", "cashAndCashEquivalentsAtCarryingValue": "159437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17102000", "operatingCashflow": "-5052000", "capitalExpenditures": "12150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3645000", "cashflowFromInvestment": "-15822000", "stockBasedCompensation": "3047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360912000, "cost_of_revenue": 222501000, "gross_profit": 138411000, "research_and_development": 14818000, "selling_general_admin": 30122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26859000, "depreciation_amortisation": 13174000, "ebitda": -13685000, "interest_expense": 1649000, "interest_income": null, "other_non_operating": null, "pretax_income": -28508000, "tax_provision": -7641000, "effective_tax_rate": null, "net_income": -20867000, "net_income_continuing_ops": -20867000, "net_income_to_common": -20867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159437000, "short_term_investments": null, "net_receivables": 18024000, "inventory": 176591000, "other_current_assets": null, "total_current_assets": 385732000, "net_ppe": null, "goodwill": 156537000, "intangible_assets": 116216000, "goodwill_and_intangibles": 272753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698052000, "total_assets": 1083784000, "short_term_debt": 26511000, "accounts_payable": 80005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227819000, "long_term_debt": 177113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389623000, "total_liabilities": 617442000, "total_debt": 203624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264978000, "total_equity": 466342000, "shares_outstanding": 64233999, "operating_cash_flow": -5052000, "stock_based_compensation": 3047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3645000, "free_cash_flow": 7098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26859000", "ebitda": "-13685000", "netIncome": "-20867000", "grossProfit": "138411000", "depreciation": "None", "totalRevenue": "360912000", "costOfRevenue": "222501000", "interestIncome": "None", "incomeBeforeTax": "-28508000", "interestExpense": "1649000", "operatingIncome": "-27816000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7641000", "reportedCurrency": "USD", "netInterestIncome": "-1649000", "nonInterestIncome": "None", "operatingExpenses": "166227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13174000", "sellingGeneralAndAdministrative": "30122000", "netIncomeFromContinuingOperations": "-20867000" }, "balance": { "goodwill": "156537000", "inventory": "176591000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "1083784000", "longTermDebt": "177113000", "shortTermDebt": "26511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "116216000", "reportedCurrency": "USD", "retainedEarnings": "264978000", "totalLiabilities": "617442000", "otherCurrentAssets": "31680000", "totalCurrentAssets": "385732000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698052000", "currentAccountsPayable": "80005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309490000", "totalShareholderEquity": "466342000", "capitalLeaseObligations": "122377000", "otherCurrentLiabilities": "96294000", "totalCurrentLiabilities": "227819000", "otherNonCurrentLiabilities": "36106000", "totalNonCurrentLiabilities": "389623000", "cashAndShortTermInvestments": "159437000", "commonStockSharesOutstanding": "64233999", "intangibleAssetsExcludingGoodwill": "116216000", "cashAndCashEquivalentsAtCarryingValue": "159437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17102000", "operatingCashflow": "-5052000", "capitalExpenditures": "12150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3645000", "cashflowFromInvestment": "-15822000", "stockBasedCompensation": "3047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 242090000, "cost_of_revenue": 149771000, "gross_profit": 92319000, "ebit": -45214000, "ebitda": -32176000, "pretax_income": -48574000, "tax_provision": -14384000, "net_income": -34190000, "net_income_to_common": -34190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183956000, "total_current_assets": 396630000, "total_assets": 1039982000, "short_term_debt": 25250000, "long_term_debt": 179432000, "total_debt": 204682000, "total_liabilities": 554656000, "total_equity": 485326000, "shares_outstanding": 64489000, "goodwill_and_intangibles": 270360000 }, "cash_flow": { "operating_cash_flow": -112709000, "capital_expenditure": 8675000, "free_cash_flow": -104034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72754, "ticker_id": 6075, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45214000", "ebitda": "-32176000", "netIncome": "-34190000", "grossProfit": "92319000", "depreciation": "None", "totalRevenue": "242090000", "costOfRevenue": "149771000", "interestIncome": "None", "incomeBeforeTax": "-48574000", "interestExpense": "881000", "operatingIncome": "-46981000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14384000", "reportedCurrency": "USD", "netInterestIncome": "-881000", "nonInterestIncome": "None", "operatingExpenses": "139300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13038000", "sellingGeneralAndAdministrative": "28526000", "netIncomeFromContinuingOperations": "-16903000" }, "balance": { "goodwill": "153577000", "inventory": "159458000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "1039982000", "longTermDebt": "179432000", "shortTermDebt": "25250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116783000", "reportedCurrency": "USD", "retainedEarnings": "285845000", "totalLiabilities": "554656000", "otherCurrentAssets": "26437000", "totalCurrentAssets": "396630000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643352000", "currentAccountsPayable": "47015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312600000", "totalShareholderEquity": "485326000", "capitalLeaseObligations": "123168000", "otherCurrentLiabilities": "106343000", "totalCurrentLiabilities": "210269000", "otherNonCurrentLiabilities": "34438000", "totalNonCurrentLiabilities": "344386999", "cashAndShortTermInvestments": "183956000", "commonStockSharesOutstanding": "64489000", "intangibleAssetsExcludingGoodwill": "116783000", "cashAndCashEquivalentsAtCarryingValue": "183956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1866000", "operatingCashflow": "-112709000", "capitalExpenditures": "8675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6677000", "cashflowFromInvestment": "-8675000", "stockBasedCompensation": "3046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242090000, "cost_of_revenue": 149771000, "gross_profit": 92319000, "research_and_development": 15639000, "selling_general_admin": 28526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45214000, "depreciation_amortisation": 13038000, "ebitda": -32176000, "interest_expense": 881000, "interest_income": null, "other_non_operating": null, "pretax_income": -48574000, "tax_provision": -14384000, "effective_tax_rate": null, "net_income": -34190000, "net_income_continuing_ops": -16903000, "net_income_to_common": -34190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183956000, "short_term_investments": null, "net_receivables": 26779000, "inventory": 159458000, "other_current_assets": null, "total_current_assets": 396630000, "net_ppe": null, "goodwill": 153577000, "intangible_assets": 116783000, "goodwill_and_intangibles": 270360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643352000, "total_assets": 1039982000, "short_term_debt": 25250000, "accounts_payable": 47015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210269000, "long_term_debt": 179432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344386999, "total_liabilities": 554656000, "total_debt": 204682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285845000, "total_equity": 485326000, "shares_outstanding": 64489000, "operating_cash_flow": -112709000, "stock_based_compensation": 3046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6677000, "free_cash_flow": -104034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45214000", "ebitda": "-32176000", "netIncome": "-34190000", "grossProfit": "92319000", "depreciation": "None", "totalRevenue": "242090000", "costOfRevenue": "149771000", "interestIncome": "None", "incomeBeforeTax": "-48574000", "interestExpense": "881000", "operatingIncome": "-46981000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14384000", "reportedCurrency": "USD", "netInterestIncome": "-881000", "nonInterestIncome": "None", "operatingExpenses": "139300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13038000", "sellingGeneralAndAdministrative": "28526000", "netIncomeFromContinuingOperations": "-16903000" }, "balance": { "goodwill": "153577000", "inventory": "159458000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "1039982000", "longTermDebt": "179432000", "shortTermDebt": "25250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116783000", "reportedCurrency": "USD", "retainedEarnings": "285845000", "totalLiabilities": "554656000", "otherCurrentAssets": "26437000", "totalCurrentAssets": "396630000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643352000", "currentAccountsPayable": "47015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312600000", "totalShareholderEquity": "485326000", "capitalLeaseObligations": "123168000", "otherCurrentLiabilities": "106343000", "totalCurrentLiabilities": "210269000", "otherNonCurrentLiabilities": "34438000", "totalNonCurrentLiabilities": "344386999", "cashAndShortTermInvestments": "183956000", "commonStockSharesOutstanding": "64489000", "intangibleAssetsExcludingGoodwill": "116783000", "cashAndCashEquivalentsAtCarryingValue": "183956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1866000", "operatingCashflow": "-112709000", "capitalExpenditures": "8675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6677000", "cashflowFromInvestment": "-8675000", "stockBasedCompensation": "3046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 360912000, "cost_of_revenue": 222501000, "gross_profit": 138411000, "ebit": -26859000, "ebitda": -13685000, "pretax_income": -28508000, "tax_provision": -7641000, "net_income": -20867000, "net_income_to_common": -20867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312017000, "total_current_assets": 544476000, "total_assets": 1191710000, "short_term_debt": 25433000, "long_term_debt": 181749000, "total_debt": 207182000, "total_liabilities": 688350000, "total_equity": 503360000, "shares_outstanding": 65177000, "goodwill_and_intangibles": 271474000 }, "cash_flow": { "operating_cash_flow": 356644000, "capital_expenditure": 10833000, "free_cash_flow": 367477000, "dividends_paid": 44000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72755, "ticker_id": 6075, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26859000", "ebitda": "-13685000", "netIncome": "-20867000", "grossProfit": "138411000", "depreciation": "None", "totalRevenue": "360912000", "costOfRevenue": "222501000", "interestIncome": "None", "incomeBeforeTax": "-28508000", "interestExpense": "4611000", "operatingIncome": "-27816000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7641000", "reportedCurrency": "USD", "netInterestIncome": "-4611000", "nonInterestIncome": "None", "operatingExpenses": "166227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13174000", "sellingGeneralAndAdministrative": "30122000", "netIncomeFromContinuingOperations": "62907000" }, "balance": { "goodwill": "153577000", "inventory": "161324000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "1191710000", "longTermDebt": "181749000", "shortTermDebt": "25433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117897000", "reportedCurrency": "USD", "retainedEarnings": "302748000", "totalLiabilities": "688350000", "otherCurrentAssets": "24557000", "totalCurrentAssets": "544476000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647234000", "currentAccountsPayable": "92418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317922000", "totalShareholderEquity": "503360000", "capitalLeaseObligations": "126173000", "otherCurrentLiabilities": "163400000", "totalCurrentLiabilities": "341935000", "otherNonCurrentLiabilities": "28900000", "totalNonCurrentLiabilities": "346415000", "cashAndShortTermInvestments": "312017000", "commonStockSharesOutstanding": "65177000", "intangibleAssetsExcludingGoodwill": "117897000", "cashAndCashEquivalentsAtCarryingValue": "312017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62907000", "profitLoss": "None", "dividendPayout": "44000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "119095000", "operatingCashflow": "356644000", "capitalExpenditures": "10833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42169000", "cashflowFromInvestment": "-10833000", "stockBasedCompensation": "2231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360912000, "cost_of_revenue": 222501000, "gross_profit": 138411000, "research_and_development": 14818000, "selling_general_admin": 30122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26859000, "depreciation_amortisation": 13174000, "ebitda": -13685000, "interest_expense": 4611000, "interest_income": null, "other_non_operating": null, "pretax_income": -28508000, "tax_provision": -7641000, "effective_tax_rate": null, "net_income": -20867000, "net_income_continuing_ops": 62907000, "net_income_to_common": -20867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312017000, "short_term_investments": null, "net_receivables": 46578000, "inventory": 161324000, "other_current_assets": null, "total_current_assets": 544476000, "net_ppe": null, "goodwill": 153577000, "intangible_assets": 117897000, "goodwill_and_intangibles": 271474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647234000, "total_assets": 1191710000, "short_term_debt": 25433000, "accounts_payable": 92418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341935000, "long_term_debt": 181749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346415000, "total_liabilities": 688350000, "total_debt": 207182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302748000, "total_equity": 503360000, "shares_outstanding": 65177000, "operating_cash_flow": 356644000, "stock_based_compensation": 2231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10833000, "dividends_paid": 44000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42169000, "free_cash_flow": 367477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26859000", "ebitda": "-13685000", "netIncome": "-20867000", "grossProfit": "138411000", "depreciation": "None", "totalRevenue": "360912000", "costOfRevenue": "222501000", "interestIncome": "None", "incomeBeforeTax": "-28508000", "interestExpense": "4611000", "operatingIncome": "-27816000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7641000", "reportedCurrency": "USD", "netInterestIncome": "-4611000", "nonInterestIncome": "None", "operatingExpenses": "166227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13174000", "sellingGeneralAndAdministrative": "30122000", "netIncomeFromContinuingOperations": "62907000" }, "balance": { "goodwill": "153577000", "inventory": "161324000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "1191710000", "longTermDebt": "181749000", "shortTermDebt": "25433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117897000", "reportedCurrency": "USD", "retainedEarnings": "302748000", "totalLiabilities": "688350000", "otherCurrentAssets": "24557000", "totalCurrentAssets": "544476000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647234000", "currentAccountsPayable": "92418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317922000", "totalShareholderEquity": "503360000", "capitalLeaseObligations": "126173000", "otherCurrentLiabilities": "163400000", "totalCurrentLiabilities": "341935000", "otherNonCurrentLiabilities": "28900000", "totalNonCurrentLiabilities": "346415000", "cashAndShortTermInvestments": "312017000", "commonStockSharesOutstanding": "65177000", "intangibleAssetsExcludingGoodwill": "117897000", "cashAndCashEquivalentsAtCarryingValue": "312017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62907000", "profitLoss": "None", "dividendPayout": "44000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "119095000", "operatingCashflow": "356644000", "capitalExpenditures": "10833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42169000", "cashflowFromInvestment": "-10833000", "stockBasedCompensation": "2231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 269050000, "cost_of_revenue": 167122000, "gross_profit": 101928000, "ebit": -38051000, "ebitda": -24857000, "pretax_income": -41533000, "tax_provision": -10291000, "net_income": -31242000, "net_income_to_common": -31242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8375000, "total_current_assets": 382582000, "total_assets": 1051348000, "short_term_debt": 60580000, "long_term_debt": 184071000, "total_debt": 244651000, "total_liabilities": 608457000, "total_equity": 442891000, "shares_outstanding": 64785000, "goodwill_and_intangibles": 292149000 }, "cash_flow": { "operating_cash_flow": -143884000, "capital_expenditure": 6974000, "free_cash_flow": -136910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72756, "ticker_id": 6075, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38051000", "ebitda": "-24857000", "netIncome": "-31242000", "grossProfit": "101928000", "depreciation": "None", "totalRevenue": "269050000", "costOfRevenue": "167122000", "interestIncome": "None", "incomeBeforeTax": "-41533000", "interestExpense": "3482000", "operatingIncome": "-37577000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10291000", "reportedCurrency": "USD", "netInterestIncome": "-3482000", "nonInterestIncome": "None", "operatingExpenses": "139505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13194000", "sellingGeneralAndAdministrative": "28489000", "netIncomeFromContinuingOperations": "-31242000" }, "balance": { "goodwill": "153376000", "inventory": "280621000", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "1051348000", "longTermDebt": "184071000", "shortTermDebt": "60580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "138773000", "reportedCurrency": "USD", "retainedEarnings": "239841000", "totalLiabilities": "608457000", "otherCurrentAssets": "49347000", "totalCurrentAssets": "382582000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668766000", "currentAccountsPayable": "51764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357929000", "totalShareholderEquity": "442891000", "capitalLeaseObligations": "128858000", "otherCurrentLiabilities": "112998000", "totalCurrentLiabilities": "255039000", "otherNonCurrentLiabilities": "25514000", "totalNonCurrentLiabilities": "353418000", "cashAndShortTermInvestments": "8375000", "commonStockSharesOutstanding": "64785000", "intangibleAssetsExcludingGoodwill": "138773000", "cashAndCashEquivalentsAtCarryingValue": "8375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-89287000", "operatingCashflow": "-143884000", "capitalExpenditures": "6974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32426000", "cashflowFromInvestment": "-6974000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269050000, "cost_of_revenue": 167122000, "gross_profit": 101928000, "research_and_development": 15304000, "selling_general_admin": 28489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38051000, "depreciation_amortisation": 13194000, "ebitda": -24857000, "interest_expense": 3482000, "interest_income": null, "other_non_operating": null, "pretax_income": -41533000, "tax_provision": -10291000, "effective_tax_rate": null, "net_income": -31242000, "net_income_continuing_ops": -31242000, "net_income_to_common": -31242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8375000, "short_term_investments": null, "net_receivables": 44239000, "inventory": 280621000, "other_current_assets": null, "total_current_assets": 382582000, "net_ppe": null, "goodwill": 153376000, "intangible_assets": 138773000, "goodwill_and_intangibles": 292149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 668766000, "total_assets": 1051348000, "short_term_debt": 60580000, "accounts_payable": 51764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255039000, "long_term_debt": 184071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353418000, "total_liabilities": 608457000, "total_debt": 244651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239841000, "total_equity": 442891000, "shares_outstanding": 64785000, "operating_cash_flow": -143884000, "stock_based_compensation": 2364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32426000, "free_cash_flow": -136910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38051000", "ebitda": "-24857000", "netIncome": "-31242000", "grossProfit": "101928000", "depreciation": "None", "totalRevenue": "269050000", "costOfRevenue": "167122000", "interestIncome": "None", "incomeBeforeTax": "-41533000", "interestExpense": "3482000", "operatingIncome": "-37577000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10291000", "reportedCurrency": "USD", "netInterestIncome": "-3482000", "nonInterestIncome": "None", "operatingExpenses": "139505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13194000", "sellingGeneralAndAdministrative": "28489000", "netIncomeFromContinuingOperations": "-31242000" }, "balance": { "goodwill": "153376000", "inventory": "280621000", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "1051348000", "longTermDebt": "184071000", "shortTermDebt": "60580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "138773000", "reportedCurrency": "USD", "retainedEarnings": "239841000", "totalLiabilities": "608457000", "otherCurrentAssets": "49347000", "totalCurrentAssets": "382582000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668766000", "currentAccountsPayable": "51764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357929000", "totalShareholderEquity": "442891000", "capitalLeaseObligations": "128858000", "otherCurrentLiabilities": "112998000", "totalCurrentLiabilities": "255039000", "otherNonCurrentLiabilities": "25514000", "totalNonCurrentLiabilities": "353418000", "cashAndShortTermInvestments": "8375000", "commonStockSharesOutstanding": "64785000", "intangibleAssetsExcludingGoodwill": "138773000", "cashAndCashEquivalentsAtCarryingValue": "8375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-89287000", "operatingCashflow": "-143884000", "capitalExpenditures": "6974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32426000", "cashflowFromInvestment": "-6974000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "income_statement": { "revenue": 398806000, "cost_of_revenue": 250944000, "gross_profit": 147862000, "ebit": -22463000, "ebitda": -9066000, "pretax_income": -24733000, "tax_provision": -2186000, "net_income": -22547000, "net_income_to_common": -22547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126807000, "total_current_assets": 373143000, "total_assets": 1108136000, "short_term_debt": 25759000, "long_term_debt": 186391000, "total_debt": 212150000, "total_liabilities": 636293000, "total_equity": 471843000, "shares_outstanding": 64772999, "goodwill_and_intangibles": 293264000 }, "cash_flow": { "operating_cash_flow": 42287000, "capital_expenditure": 13295000, "free_cash_flow": 55582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72757, "ticker_id": 6075, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:35.561070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22463000", "ebitda": "-9066000", "netIncome": "-22547000", "grossProfit": "147862000", "depreciation": "None", "totalRevenue": "398806000", "costOfRevenue": "250944000", "interestIncome": "None", "incomeBeforeTax": "-24733000", "interestExpense": "2270000", "operatingIncome": "-24132000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2186000", "reportedCurrency": "USD", "netInterestIncome": "-2270000", "nonInterestIncome": "None", "operatingExpenses": "171994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13397000", "sellingGeneralAndAdministrative": "31672000", "netIncomeFromContinuingOperations": "-22547000" }, "balance": { "goodwill": "153376000", "inventory": "191334000", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "1108136000", "longTermDebt": "186391000", "shortTermDebt": "25759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "139888000", "reportedCurrency": "USD", "retainedEarnings": "271083000", "totalLiabilities": "636293000", "otherCurrentAssets": "34583000", "totalCurrentAssets": "373143000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734992999", "currentAccountsPayable": "52588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359284000", "shortLongTermDebtTotal": "329480000", "totalShareholderEquity": "471843000", "capitalLeaseObligations": "133089000", "otherCurrentLiabilities": "111103000", "totalCurrentLiabilities": "220261000", "otherNonCurrentLiabilities": "24471000", "totalNonCurrentLiabilities": "416032000", "cashAndShortTermInvestments": "126807000", "commonStockSharesOutstanding": "64772999", "intangibleAssetsExcludingGoodwill": "139888000", "cashAndCashEquivalentsAtCarryingValue": "126807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "560000", "operatingCashflow": "42287000", "capitalExpenditures": "13295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47400000", "cashflowFromInvestment": "-14478000", "stockBasedCompensation": "2393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398806000, "cost_of_revenue": 250944000, "gross_profit": 147862000, "research_and_development": 16162000, "selling_general_admin": 31672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22463000, "depreciation_amortisation": 13397000, "ebitda": -9066000, "interest_expense": 2270000, "interest_income": null, "other_non_operating": null, "pretax_income": -24733000, "tax_provision": -2186000, "effective_tax_rate": null, "net_income": -22547000, "net_income_continuing_ops": -22547000, "net_income_to_common": -22547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126807000, "short_term_investments": null, "net_receivables": 20419000, "inventory": 191334000, "other_current_assets": null, "total_current_assets": 373143000, "net_ppe": null, "goodwill": 153376000, "intangible_assets": 139888000, "goodwill_and_intangibles": 293264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734992999, "total_assets": 1108136000, "short_term_debt": 25759000, "accounts_payable": 52588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220261000, "long_term_debt": 186391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416032000, "total_liabilities": 636293000, "total_debt": 212150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271083000, "total_equity": 471843000, "shares_outstanding": 64772999, "operating_cash_flow": 42287000, "stock_based_compensation": 2393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47400000, "free_cash_flow": 55582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22463000", "ebitda": "-9066000", "netIncome": "-22547000", "grossProfit": "147862000", "depreciation": "None", "totalRevenue": "398806000", "costOfRevenue": "250944000", "interestIncome": "None", "incomeBeforeTax": "-24733000", "interestExpense": "2270000", "operatingIncome": "-24132000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2186000", "reportedCurrency": "USD", "netInterestIncome": "-2270000", "nonInterestIncome": "None", "operatingExpenses": "171994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13397000", "sellingGeneralAndAdministrative": "31672000", "netIncomeFromContinuingOperations": "-22547000" }, "balance": { "goodwill": "153376000", "inventory": "191334000", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "1108136000", "longTermDebt": "186391000", "shortTermDebt": "25759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "139888000", "reportedCurrency": "USD", "retainedEarnings": "271083000", "totalLiabilities": "636293000", "otherCurrentAssets": "34583000", "totalCurrentAssets": "373143000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734992999", "currentAccountsPayable": "52588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359284000", "shortLongTermDebtTotal": "329480000", "totalShareholderEquity": "471843000", "capitalLeaseObligations": "133089000", "otherCurrentLiabilities": "111103000", "totalCurrentLiabilities": "220261000", "otherNonCurrentLiabilities": "24471000", "totalNonCurrentLiabilities": "416032000", "cashAndShortTermInvestments": "126807000", "commonStockSharesOutstanding": "64772999", "intangibleAssetsExcludingGoodwill": "139888000", "cashAndCashEquivalentsAtCarryingValue": "126807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "560000", "operatingCashflow": "42287000", "capitalExpenditures": "13295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47400000", "cashflowFromInvestment": "-14478000", "stockBasedCompensation": "2393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }