{ "ticker": { "uuid": "d5725afc-46bc-4446-8fee-109d093f05d0", "symbol": "FLWS", "name": "1-800 FLOWERS.COM Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/d5725afc-46bc-4446-8fee-109d093f05d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5725afc-46bc-4446-8fee-109d093f05d0/" }, "latest_snapshot": { "ticker": { "uuid": "d5725afc-46bc-4446-8fee-109d093f05d0", "symbol": "FLWS", "name": "1-800 FLOWERS.COM Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/d5725afc-46bc-4446-8fee-109d093f05d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5725afc-46bc-4446-8fee-109d093f05d0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.33, "value": 0.76, "quality": 0.07, "momentum": 0.07, "coverage": 0.848, "confidence": 0.812, "delta": 1 }, "headline_factors": { "price": 3.82, "market_cap": 244856205.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0045, "roe": -0.6981, "piotroski_f_score": 3, "momentum_12_1": -0.442, "volatility_252d": 0.6704 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1068, "shareholder_yield": 0.0045 }, "quality": { "roe": -0.6981, "roic": -0.2243, "gross_margin": 0.3807, "fcf_margin": 0.0308, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0953, "eps_growth_1y": null, "fcf_growth_1y": 0.1845 }, "momentum": { "price_return_12m": -0.4013, "momentum_12_1": -0.442, "relative_strength": -0.6175 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.07, "momentum_percentile": 0.07, "growth_composite": 83, "yield_composite": 29, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.34, "os": 0.37, "value": 0.72, "quality": 0.08, "momentum": 0.18, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0039, "roe": -0.6981, "momentum_12_1": -0.0379 }, { "week_end_date": "2026-06-14", "price": 4.32, "os": 0.32, "value": 0.72, "quality": 0.07, "momentum": 0.12, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0039, "roe": -0.6981, "momentum_12_1": -0.1288 }, { "week_end_date": "2026-06-21", "price": 3.89, "os": 0.36, "value": 0.75, "quality": 0.07, "momentum": 0.12, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0044, "roe": -0.6981, "momentum_12_1": -0.1523 }, { "week_end_date": "2026-06-28", "price": 3.56, "os": 0.36, "value": 0.77, "quality": 0.08, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0048, "roe": -0.6981, "momentum_12_1": -0.1092 }, { "week_end_date": "2026-07-05", "price": 3.85, "os": 0.33, "value": 0.75, "quality": 0.07, "momentum": 0.1, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0044, "roe": -0.6981, "momentum_12_1": -0.2264 }, { "week_end_date": "2026-07-12", "price": 3.78, "os": 0.38, "value": 0.75, "quality": 0.07, "momentum": 0.17, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0045, "roe": -0.6981, "momentum_12_1": -0.2313 }, { "week_end_date": "2026-07-19", "price": 4.11, "os": 0.34, "value": 0.74, "quality": 0.07, "momentum": 0.12, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0041, "roe": -0.6981, "momentum_12_1": -0.2447 }, { "week_end_date": "2026-07-26", "price": 3.82, "os": 0.33, "value": 0.76, "quality": 0.07, "momentum": 0.07, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0045, "roe": -0.6981, "momentum_12_1": -0.442 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1685658000, "cost_of_revenue": 1033386000, "gross_profit": 652272000, "ebit": -197919000, "ebitda": -144301000, "pretax_income": -213357000, "tax_provision": -13364000, "net_income": -199993000, "net_income_to_common": -199993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46502000, "total_current_assets": 282727000, "total_assets": 818320000, "short_term_debt": 36918000, "long_term_debt": 134764000, "total_debt": 271326000, "total_liabilities": 550038000, "total_equity": 268281999, "shares_outstanding": 63807000, "goodwill_and_intangibles": 126989000 }, "cash_flow": { "operating_cash_flow": -26363000, "capital_expenditure": 41463000, "free_cash_flow": 15100000, "dividends_paid": null, "share_repurchases": -10175000, "shares_issued": 281000, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1685658000, "cost_of_revenue": 1033386000, "gross_profit": 652272000, "ebit": -197919000, "ebitda": -144301000, "pretax_income": -213357000, "tax_provision": -13364000, "net_income": -199993000, "net_income_to_common": -199993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46502000, "total_current_assets": 282727000, "total_assets": 818320000, "short_term_debt": 36918000, "long_term_debt": 134764000, "total_debt": 271326000, "total_liabilities": 550038000, "total_equity": 268281999, "shares_outstanding": 63807000, "goodwill_and_intangibles": 126989000 }, "cash_flow": { "operating_cash_flow": -26363000, "capital_expenditure": 41463000, "free_cash_flow": 15100000, "dividends_paid": null, "share_repurchases": -10175000, "shares_issued": 281000, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1685658000, "cost_of_revenue": 1033386000, "gross_profit": 652272000, "ebit": -197919000, "ebitda": -144301000, "pretax_income": -213357000, "tax_provision": -13364000, "net_income": -199993000, "net_income_to_common": -199993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46502000, "total_current_assets": 282727000, "total_assets": 818320000, "short_term_debt": 36918000, "long_term_debt": 134764000, "total_debt": 271326000, "total_liabilities": 550038000, "total_equity": 268281999, "shares_outstanding": 63807000, "goodwill_and_intangibles": 126989000 }, "cash_flow": { "operating_cash_flow": -26363000, "capital_expenditure": 41463000, "free_cash_flow": 15100000, "dividends_paid": null, "share_repurchases": -10175000, "shares_issued": 281000, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1685658000, "cost_of_revenue": 1033386000, "gross_profit": 652272000, "ebit": -197919000, "ebitda": -144301000, "pretax_income": -213357000, "tax_provision": -13364000, "net_income": -199993000, "net_income_to_common": -199993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46502000, "total_current_assets": 282727000, "total_assets": 818320000, "short_term_debt": 36918000, "long_term_debt": 134764000, "total_debt": 271326000, "total_liabilities": 550038000, "total_equity": 268281999, "shares_outstanding": 63807000, "goodwill_and_intangibles": 126989000 }, "cash_flow": { "operating_cash_flow": -26363000, "capital_expenditure": 41463000, "free_cash_flow": 15100000, "dividends_paid": null, "share_repurchases": -10175000, "shares_issued": 281000, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1685658000, "cost_of_revenue": 1033386000, "gross_profit": 652272000, "ebit": -197919000, "ebitda": -144301000, "pretax_income": -213357000, "tax_provision": -13364000, "net_income": -199993000, "net_income_to_common": -199993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46502000, "total_current_assets": 282727000, "total_assets": 818320000, "short_term_debt": 36918000, "long_term_debt": 134764000, "total_debt": 271326000, "total_liabilities": 550038000, "total_equity": 268281999, "shares_outstanding": 63807000, "goodwill_and_intangibles": 126989000 }, "cash_flow": { "operating_cash_flow": -26363000, "capital_expenditure": 41463000, "free_cash_flow": 15100000, "dividends_paid": null, "share_repurchases": -10175000, "shares_issued": 281000, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1685658000, "cost_of_revenue": 1033386000, "gross_profit": 652272000, "ebit": -197919000, "ebitda": -144301000, "pretax_income": -213357000, "tax_provision": -13364000, "net_income": -199993000, "net_income_to_common": -199993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46502000, "total_current_assets": 282727000, "total_assets": 818320000, "short_term_debt": 36918000, "long_term_debt": 134764000, "total_debt": 271326000, "total_liabilities": 550038000, "total_equity": 268281999, "shares_outstanding": 63807000, "goodwill_and_intangibles": 126989000 }, "cash_flow": { "operating_cash_flow": -26363000, "capital_expenditure": 41463000, "free_cash_flow": 15100000, "dividends_paid": null, "share_repurchases": -10175000, "shares_issued": 281000, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1685658000, "cost_of_revenue": 1033386000, "gross_profit": 652272000, "ebit": -197919000, "ebitda": -144301000, "pretax_income": -213357000, "tax_provision": -13364000, "net_income": -199993000, "net_income_to_common": -199993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46502000, "total_current_assets": 282727000, "total_assets": 818320000, "short_term_debt": 36918000, "long_term_debt": 134764000, "total_debt": 271326000, "total_liabilities": 550038000, "total_equity": 268281999, "shares_outstanding": 63807000, "goodwill_and_intangibles": 126989000 }, "cash_flow": { "operating_cash_flow": -26363000, "capital_expenditure": 41463000, "free_cash_flow": 15100000, "dividends_paid": null, "share_repurchases": -10175000, "shares_issued": 281000, "net_debt_issued": -30000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1831421000, "cost_of_revenue": 1096668000, "gross_profit": 734753000, "ebit": 11401000, "ebitda": 65153000, "pretax_income": -5902000, "tax_provision": 203000, "net_income": -6105000, "net_income_to_common": -6105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159437000, "total_current_assets": 385732000, "total_assets": 1083784000, "short_term_debt": 26511000, "long_term_debt": 177113000, "total_debt": 309490000, "total_liabilities": 617442000, "total_equity": 466342000, "shares_outstanding": 64586000, "goodwill_and_intangibles": 272753000 }, "cash_flow": { "operating_cash_flow": 94999000, "capital_expenditure": 38632000, "free_cash_flow": 133631000, "dividends_paid": null, "share_repurchases": -10394000, "shares_issued": 329000, "net_debt_issued": -10000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293014000, "cost_of_revenue": 195717000, "gross_profit": 97297000, "ebit": -96611000, "ebitda": -83704000, "pretax_income": -99858000, "tax_provision": 206000, "net_income": -100064000, "net_income_to_common": -100064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50697000, "total_current_assets": 256805999, "total_assets": 679888000, "short_term_debt": 40980000, "long_term_debt": 117823000, "total_debt": 252173000, "total_liabilities": 487407000, "total_equity": 192481000, "shares_outstanding": 64068000, "goodwill_and_intangibles": 80722000 }, "cash_flow": { "operating_cash_flow": -128049000, "capital_expenditure": 8547000, "free_cash_flow": -119502000, "dividends_paid": null, "share_repurchases": -44000, "shares_issued": 0, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293014000, "cost_of_revenue": 195717000, "gross_profit": 97297000, "ebit": -96611000, "ebitda": -83704000, "pretax_income": -99858000, "tax_provision": 206000, "net_income": -100064000, "net_income_to_common": -100064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50697000, "total_current_assets": 256805999, "total_assets": 679888000, "short_term_debt": 40980000, "long_term_debt": 117823000, "total_debt": 252173000, "total_liabilities": 487407000, "total_equity": 192481000, "shares_outstanding": 64068000, "goodwill_and_intangibles": 80722000 }, "cash_flow": { "operating_cash_flow": -128049000, "capital_expenditure": 8547000, "free_cash_flow": -119502000, "dividends_paid": null, "share_repurchases": -44000, "shares_issued": 0, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293014000, "cost_of_revenue": 195717000, "gross_profit": 97297000, "ebit": -96611000, "ebitda": -83704000, "pretax_income": -99858000, "tax_provision": 206000, "net_income": -100064000, "net_income_to_common": -100064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50697000, "total_current_assets": 256805999, "total_assets": 679888000, "short_term_debt": 40980000, "long_term_debt": 117823000, "total_debt": 252173000, "total_liabilities": 487407000, "total_equity": 192481000, "shares_outstanding": 64068000, "goodwill_and_intangibles": 80722000 }, "cash_flow": { "operating_cash_flow": -128049000, "capital_expenditure": 8547000, "free_cash_flow": -119502000, "dividends_paid": null, "share_repurchases": -44000, "shares_issued": 0, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293014000, "cost_of_revenue": 195717000, "gross_profit": 97297000, "ebit": -96611000, "ebitda": -83704000, "pretax_income": -99858000, "tax_provision": 206000, "net_income": -100064000, "net_income_to_common": -100064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50697000, "total_current_assets": 256805999, "total_assets": 679888000, "short_term_debt": 40980000, "long_term_debt": 117823000, "total_debt": 252173000, "total_liabilities": 487407000, "total_equity": 192481000, "shares_outstanding": 64068000, "goodwill_and_intangibles": 80722000 }, "cash_flow": { "operating_cash_flow": -128049000, "capital_expenditure": 8547000, "free_cash_flow": -119502000, "dividends_paid": null, "share_repurchases": -44000, "shares_issued": 0, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293014000, "cost_of_revenue": 195717000, "gross_profit": 97297000, "ebit": -96611000, "ebitda": -83704000, "pretax_income": -99858000, "tax_provision": 206000, "net_income": -100064000, "net_income_to_common": -100064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50697000, "total_current_assets": 256805999, "total_assets": 679888000, "short_term_debt": 40980000, "long_term_debt": 117823000, "total_debt": 252173000, "total_liabilities": 487407000, "total_equity": 192481000, "shares_outstanding": 64068000, "goodwill_and_intangibles": 80722000 }, "cash_flow": { "operating_cash_flow": -128049000, "capital_expenditure": 8547000, "free_cash_flow": -119502000, "dividends_paid": null, "share_repurchases": -44000, "shares_issued": 0, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293014000, "cost_of_revenue": 195717000, "gross_profit": 97297000, "ebit": -96611000, "ebitda": -83704000, "pretax_income": -99858000, "tax_provision": 206000, "net_income": -100064000, "net_income_to_common": -100064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50697000, "total_current_assets": 256805999, "total_assets": 679888000, "short_term_debt": 40980000, "long_term_debt": 117823000, "total_debt": 252173000, "total_liabilities": 487407000, "total_equity": 192481000, "shares_outstanding": 64068000, "goodwill_and_intangibles": 80722000 }, "cash_flow": { "operating_cash_flow": -128049000, "capital_expenditure": 8547000, "free_cash_flow": -119502000, "dividends_paid": null, "share_repurchases": -44000, "shares_issued": 0, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293014000, "cost_of_revenue": 195717000, "gross_profit": 97297000, "ebit": -96611000, "ebitda": -83704000, "pretax_income": -99858000, "tax_provision": 206000, "net_income": -100064000, "net_income_to_common": -100064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50697000, "total_current_assets": 256805999, "total_assets": 679888000, "short_term_debt": 40980000, "long_term_debt": 117823000, "total_debt": 252173000, "total_liabilities": 487407000, "total_equity": 192481000, "shares_outstanding": 64068000, "goodwill_and_intangibles": 80722000 }, "cash_flow": { "operating_cash_flow": -128049000, "capital_expenditure": 8547000, "free_cash_flow": -119502000, "dividends_paid": null, "share_repurchases": -44000, "shares_issued": 0, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702179000, "cost_of_revenue": 406713000, "gross_profit": 295466000, "ebit": 76318000, "ebitda": 89887000, "pretax_income": 70110000, "tax_provision": -443000, "net_income": 70553000, "net_income_to_common": 70553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193337000, "total_current_assets": 417280000, "total_assets": 893060000, "short_term_debt": 40711000, "long_term_debt": 123470000, "total_debt": 257733000, "total_liabilities": 603359000, "total_equity": 289701000, "shares_outstanding": 63965000, "goodwill_and_intangibles": 126173000 }, "cash_flow": { "operating_cash_flow": 309883000, "capital_expenditure": 7638000, "free_cash_flow": 317521000, "dividends_paid": null, "share_repurchases": -655000, "shares_issued": 0, "net_debt_issued": -116000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702179000, "cost_of_revenue": 406713000, "gross_profit": 295466000, "ebit": 76318000, "ebitda": 89887000, "pretax_income": 70110000, "tax_provision": -443000, "net_income": 70553000, "net_income_to_common": 70553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193337000, "total_current_assets": 417280000, "total_assets": 893060000, "short_term_debt": 40711000, "long_term_debt": 123470000, "total_debt": 257733000, "total_liabilities": 603359000, "total_equity": 289701000, "shares_outstanding": 63965000, "goodwill_and_intangibles": 126173000 }, "cash_flow": { "operating_cash_flow": 309883000, "capital_expenditure": 7638000, "free_cash_flow": 317521000, "dividends_paid": null, "share_repurchases": -655000, "shares_issued": 0, "net_debt_issued": -116000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702179000, "cost_of_revenue": 406713000, "gross_profit": 295466000, "ebit": 76318000, "ebitda": 89887000, "pretax_income": 70110000, "tax_provision": -443000, "net_income": 70553000, "net_income_to_common": 70553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193337000, "total_current_assets": 417280000, "total_assets": 893060000, "short_term_debt": 40711000, "long_term_debt": 123470000, "total_debt": 257733000, "total_liabilities": 603359000, "total_equity": 289701000, "shares_outstanding": 63965000, "goodwill_and_intangibles": 126173000 }, "cash_flow": { "operating_cash_flow": 309883000, "capital_expenditure": 7638000, "free_cash_flow": 317521000, "dividends_paid": null, "share_repurchases": -655000, "shares_issued": 0, "net_debt_issued": -116000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702179000, "cost_of_revenue": 406713000, "gross_profit": 295466000, "ebit": 76318000, "ebitda": 89887000, "pretax_income": 70110000, "tax_provision": -443000, "net_income": 70553000, "net_income_to_common": 70553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193337000, "total_current_assets": 417280000, "total_assets": 893060000, "short_term_debt": 40711000, "long_term_debt": 123470000, "total_debt": 257733000, "total_liabilities": 603359000, "total_equity": 289701000, "shares_outstanding": 63965000, "goodwill_and_intangibles": 126173000 }, "cash_flow": { "operating_cash_flow": 309883000, "capital_expenditure": 7638000, "free_cash_flow": 317521000, "dividends_paid": null, "share_repurchases": -655000, "shares_issued": 0, "net_debt_issued": -116000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702179000, "cost_of_revenue": 406713000, "gross_profit": 295466000, "ebit": 76318000, "ebitda": 89887000, "pretax_income": 70110000, "tax_provision": -443000, "net_income": 70553000, "net_income_to_common": 70553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193337000, "total_current_assets": 417280000, "total_assets": 893060000, "short_term_debt": 40711000, "long_term_debt": 123470000, "total_debt": 257733000, "total_liabilities": 603359000, "total_equity": 289701000, "shares_outstanding": 63965000, "goodwill_and_intangibles": 126173000 }, "cash_flow": { "operating_cash_flow": 309883000, "capital_expenditure": 7638000, "free_cash_flow": 317521000, "dividends_paid": null, "share_repurchases": -655000, "shares_issued": 0, "net_debt_issued": -116000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }