{ "ticker": { "uuid": "d574a1c8-15c4-4483-9646-47234dffcaf1", "symbol": "NET", "name": "Cloudflare Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/d574a1c8-15c4-4483-9646-47234dffcaf1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d574a1c8-15c4-4483-9646-47234dffcaf1/" }, "ticker_metadata": { "id": 2831, "uuid": "d574a1c8-15c4-4483-9646-47234dffcaf1", "symbol": "NET", "name": "Cloudflare Inc", "asset_type": "equity", "market_cap": 85475205000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "CloudFlare, Inc. operates a cloud platform that offers a range of network services to companies around the world. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d574a1c8-15c4-4483-9646-47234dffcaf1", "symbol": "NET", "name": "Cloudflare Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/d574a1c8-15c4-4483-9646-47234dffcaf1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d574a1c8-15c4-4483-9646-47234dffcaf1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.07, "quality": 0.69, "momentum": 0.75, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 250.11, "market_cap": 88195038750, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0015, "shareholder_yield": 0, "roe": -0.0568, "piotroski_f_score": 4, "momentum_12_1": 0.0916, "volatility_252d": 0.5397 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:35.594313+00:00", "batch_id": "" }, "size": { "price_close": 250.11, "market_cap": 88195038750, "market_cap_usd": 88195038750, "enterprise_value": 90594287750, "shares_outstanding": 352625000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 57.7681, "ptbv_ratio": 70.2801, "ps_ratio": 37.8746, "pcf_ratio": 129.8099, "pfcf_ratio": 87.9043, "ev_ebitda": 657.0183, "ev_ebit": -1342.8936, "ev_sales": 38.905, "ev_fcf": 90.2956, "earnings_yield": null, "fcf_yield": 0.0111, "price_to_sales": 37.8746, "price_to_book": 57.7681, "price_to_cashflow": 129.8099, "ebitda_to_ev": 0.0015, "sales_yield": 0.0257 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7333, "operating_margin": -0.029, "net_margin": -0.0372, "ebitda_margin": 0.0592, "fcf_margin": 0.4309, "roe": -0.0568, "roa": -0.0141, "roic": -0.0129, "roc_greenblatt": null, "asset_turnover": 0.3778, "cash_conversion": -11.5668, "accruals_ratio": -0.1243, "sbc_to_revenue": 0.2019, "piotroski_f_score": 4, "altman_z_score": 11.9228, "earnings_stability_5y": 0.7567, "revenue_stability_5y": 0.641, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.277, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0374, "net_debt_to_ebitda": 17.4001, "debt_to_assets": 0.5423, "interest_coverage": -6.824, "current_ratio": 1.9562, "quick_ratio": 1.9562, "net_debt": 2399249000, "local_beta": 0.0009, "volatility_252d": 0.5397, "volatility_60d": 1.3232, "max_drawdown_12m": -0.3407, "risk_adjusted_momentum": 0.1698 }, "growth": { "revenue_growth_1y": 0.3155, "revenue_growth_3y_cagr": 0.3051, "revenue_growth_5y_cagr": 0.3813, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3914, "book_value_growth_1y": 0.3666, "revenue_growth": 0.3155, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2752, "price_return_3m": 0.2814, "price_return_6m": 0.2446, "price_return_9m": 0.1664, "price_return_12m": 0.3921, "price_return_12m_ex1m": 0.0916, "momentum_6m": 0.2446, "momentum_12m": 0.3921, "momentum_12_1": 0.0916, "distance_from_52w_high": -0.0126, "distance_from_52w_low": 0.4978, "relative_strength": 0.2921 }, "raw_ttm": { "revenue_ttm": 2328605000, "gross_profit_ttm": 1707498000, "ebit_ttm": -67462000, "ebitda_ttm": 137887000, "net_income_ttm": -86740000, "eps_diluted_ttm": -0.246, "operating_cash_flow_ttm": 679417000, "capital_expenditure_ttm": 323891000, "fcf_ttm": 1003308000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9886000, "cash_and_equivalents": 943181000, "total_current_assets": 4715656000, "total_current_liabilities": 2410671000, "net_ppe": null, "total_assets": 6163977000, "total_debt": 3342430000, "total_equity": 1526708000, "net_working_capital": 2728678000, "book_value_per_share": 4.3296, "retained_earnings": -1227834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1254907000, "tangible_book_per_share": 3.5588 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 98, "rank_ps": 97, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 77, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 17, "rank_fcf_margin": 18, "rank_piotroski": 79, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 28 }, "composites": { "value_composite": 93, "quality_composite": 31, "momentum_composite": 25, "growth_composite": 18, "yield_composite": 91, "svqf_composite": 31, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.2198, "os_score": 0.3, "value_percentile": 0.07, "quality_percentile": 0.69, "momentum_percentile": 0.75, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3849, "ticker_id": 2831, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:35.594313+00:00", "batch_id": "", "os_score_delta": null, "price_close": 250.11, "market_cap": 88195038750, "market_cap_usd": 88195038750, "enterprise_value": 90594287750, "shares_outstanding": 352625000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 57.76811201, "ptbv_ratio": 70.28013929, "ps_ratio": 37.87462397, "pcf_ratio": 129.80987928, "pfcf_ratio": 87.90425149, "ev_ebitda": 657.01833929, "ev_ebit": -1342.89359565, "ev_sales": 38.90496145, "ev_fcf": 90.29558994, "earnings_yield": null, "fcf_yield": 0.01107474, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73327078, "operating_margin": -0.02897099, "net_margin": -0.03724977, "ebitda_margin": 0.05921442, "fcf_margin": 0.43086225, "roe": -0.05681506, "roa": -0.01407208, "roic": -0.01288769, "roc_greenblatt": null, "asset_turnover": 0.37777639, "cash_conversion": -11.56684344, "accruals_ratio": -0.12429589, "sbc_to_revenue": 0.20190629, "debt_to_equity": 3.03743021, "net_debt_to_ebitda": 17.40011024, "debt_to_assets": 0.54225219, "interest_coverage": -6.82399353, "current_ratio": 1.95615909, "quick_ratio": 1.95615909, "net_debt": 2399249000, "revenue_growth_1y": 0.31551355, "revenue_growth_3y_cagr": 0.30510334, "revenue_growth_5y_cagr": 0.38134445, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39137115, "book_value_growth_1y": 0.36662688, "piotroski_f_score": 4, "altman_z_score": 11.92276684, "earnings_stability_5y": 0.756713, "revenue_stability_5y": 0.640968, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27522562, "price_return_3m": 0.28136687, "price_return_6m": 0.24463797, "price_return_9m": 0.16639463, "price_return_12m": 0.3920521, "price_return_12m_ex1m": 0.0916124, "distance_from_52w_high": -0.01259376, "distance_from_52w_low": 0.49775436, "relative_strength": 0.29208851, "local_beta": 0.0009, "volatility_252d": 0.539678, "volatility_60d": 1.323171, "max_drawdown_12m": -0.3407422, "revenue_ttm": 2328605000, "gross_profit_ttm": 1707498000, "ebit_ttm": -67462000, "ebitda_ttm": 137887000, "net_income_ttm": -86740000, "eps_diluted_ttm": -0.24598369, "operating_cash_flow_ttm": 679417000, "capital_expenditure_ttm": 323891000, "fcf_ttm": 1003308000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9886000, "cash_and_equivalents": 943181000, "total_current_assets": 4715656000, "total_current_liabilities": 2410671000, "net_ppe": null, "total_assets": 6163977000, "total_debt": 3342430000, "total_equity": 1526708000, "net_working_capital": 2728678000, "book_value_per_share": 4.32955122, "retained_earnings": -1227834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1254907000, "tangible_book_per_share": 3.55875789, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 98, "rank_ps": 97, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 77, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 17, "rank_fcf_margin": 18, "rank_piotroski": 79, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 28, "value_composite": 93, "quality_composite": 31, "momentum_composite": 25, "growth_composite": 18, "yield_composite": 91, "svqf_composite": 31, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 250.11, "os": 0.3, "value": 0.07, "quality": 0.69, "momentum": 0.75, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0568, "momentum_12_1": 0.0916, "complete_fields": { "id": 3849, "ticker_id": 2831, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:35.594313+00:00", "batch_id": "", "os_score_delta": null, "price_close": 250.11, "market_cap": 88195038750, "market_cap_usd": 88195038750, "enterprise_value": 90594287750, "shares_outstanding": 352625000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 57.76811201, "ptbv_ratio": 70.28013929, "ps_ratio": 37.87462397, "pcf_ratio": 129.80987928, "pfcf_ratio": 87.90425149, "ev_ebitda": 657.01833929, "ev_ebit": -1342.89359565, "ev_sales": 38.90496145, "ev_fcf": 90.29558994, "earnings_yield": null, "fcf_yield": 0.01107474, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73327078, "operating_margin": -0.02897099, "net_margin": -0.03724977, "ebitda_margin": 0.05921442, "fcf_margin": 0.43086225, "roe": -0.05681506, "roa": -0.01407208, "roic": -0.01288769, "roc_greenblatt": null, "asset_turnover": 0.37777639, "cash_conversion": -11.56684344, "accruals_ratio": -0.12429589, "sbc_to_revenue": 0.20190629, "debt_to_equity": 3.03743021, "net_debt_to_ebitda": 17.40011024, "debt_to_assets": 0.54225219, "interest_coverage": -6.82399353, "current_ratio": 1.95615909, "quick_ratio": 1.95615909, "net_debt": 2399249000, "revenue_growth_1y": 0.31551355, "revenue_growth_3y_cagr": 0.30510334, "revenue_growth_5y_cagr": 0.38134445, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39137115, "book_value_growth_1y": 0.36662688, "piotroski_f_score": 4, "altman_z_score": 11.92276684, "earnings_stability_5y": 0.756713, "revenue_stability_5y": 0.640968, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27522562, "price_return_3m": 0.28136687, "price_return_6m": 0.24463797, "price_return_9m": 0.16639463, "price_return_12m": 0.3920521, "price_return_12m_ex1m": 0.0916124, "distance_from_52w_high": -0.01259376, "distance_from_52w_low": 0.49775436, "relative_strength": 0.29208851, "local_beta": 0.0009, "volatility_252d": 0.539678, "volatility_60d": 1.323171, "max_drawdown_12m": -0.3407422, "revenue_ttm": 2328605000, "gross_profit_ttm": 1707498000, "ebit_ttm": -67462000, "ebitda_ttm": 137887000, "net_income_ttm": -86740000, "eps_diluted_ttm": -0.24598369, "operating_cash_flow_ttm": 679417000, "capital_expenditure_ttm": 323891000, "fcf_ttm": 1003308000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9886000, "cash_and_equivalents": 943181000, "total_current_assets": 4715656000, "total_current_liabilities": 2410671000, "net_ppe": null, "total_assets": 6163977000, "total_debt": 3342430000, "total_equity": 1526708000, "net_working_capital": 2728678000, "book_value_per_share": 4.32955122, "retained_earnings": -1227834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1254907000, "tangible_book_per_share": 3.55875789, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 98, "rank_ps": 97, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 77, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 17, "rank_fcf_margin": 18, "rank_piotroski": 79, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 28, "value_composite": 93, "quality_composite": 31, "momentum_composite": 25, "growth_composite": 18, "yield_composite": 91, "svqf_composite": 31, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 2167937000, "cost_of_revenue": 552525000, "gross_profit": 1615412000, "ebit": -83940000, "ebitda": 105802000, "pretax_income": -92706000, "tax_provision": 9561000, "net_income": -102267000, "net_income_to_common": -102267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943536000, "total_current_assets": 4644837000, "total_assets": 6036256000, "short_term_debt": 1362182000, "long_term_debt": 1974120000, "total_debt": 3336302000, "total_liabilities": 4577133000, "total_equity": 1459123000, "shares_outstanding": 348421000, "goodwill_and_intangibles": 268362000 }, "cash_flow": { "operating_cash_flow": 666871000, "capital_expenditure": 342552000, "free_cash_flow": 1009423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302223, "ticker_id": 2831, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83940000", "ebitda": "105802000", "netIncome": "-102267000", "grossProfit": "1615412000", "depreciation": "None", "totalRevenue": "2167937000", "costOfRevenue": "552525000", "interestIncome": "122453000", "incomeBeforeTax": "-92706000", "interestExpense": "8766000", "operatingIncome": "-207205000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9561000", "reportedCurrency": "USD", "netInterestIncome": "122453000", "nonInterestIncome": "None", "operatingExpenses": "1822617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189742000", "sellingGeneralAndAdministrative": "389311000", "netIncomeFromContinuingOperations": "-102267000" }, "balance": { "goodwill": "226563000", "inventory": "None", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "6036256000", "longTermDebt": "1974120000", "shortTermDebt": "1362182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41799000", "reportedCurrency": "USD", "retainedEarnings": "-1204907000", "totalLiabilities": "4577133000", "otherCurrentAssets": "137567000", "totalCurrentAssets": "4644837000", "currentLongTermDebt": "1291281000", "longTermInvestments": "None", "shortTermInvestments": "3157715000", "currentNetReceivables": "406019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391419000", "currentAccountsPayable": "84115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "856337000", "shortLongTermDebtTotal": "3700352000", "totalShareholderEquity": "1459123000", "capitalLeaseObligations": "252926000", "otherCurrentLiabilities": "220059000", "totalCurrentLiabilities": "2350563000", "otherNonCurrentLiabilities": "29337000", "totalNonCurrentLiabilities": "2226570000", "cashAndShortTermInvestments": "943536000", "commonStockSharesOutstanding": "348421000", "intangibleAssetsExcludingGoodwill": "41799000", "cashAndCashEquivalentsAtCarryingValue": "943536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "666871000", "capitalExpenditures": "342552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1939972000", "cashflowFromInvestment": "-1806700000", "stockBasedCompensation": "451454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2167937000, "cost_of_revenue": 552525000, "gross_profit": 1615412000, "research_and_development": 512489000, "selling_general_admin": 389311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83940000, "depreciation_amortisation": 189742000, "ebitda": 105802000, "interest_expense": 8766000, "interest_income": null, "other_non_operating": null, "pretax_income": -92706000, "tax_provision": 9561000, "effective_tax_rate": null, "net_income": -102267000, "net_income_continuing_ops": -102267000, "net_income_to_common": -102267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943536000, "short_term_investments": 3157715000, "net_receivables": 406019000, "inventory": null, "other_current_assets": null, "total_current_assets": 4644837000, "net_ppe": null, "goodwill": 226563000, "intangible_assets": 41799000, "goodwill_and_intangibles": 268362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1391419000, "total_assets": 6036256000, "short_term_debt": 1362182000, "accounts_payable": 84115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2350563000, "long_term_debt": 1974120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2226570000, "total_liabilities": 4577133000, "total_debt": 3336302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1204907000, "total_equity": 1459123000, "shares_outstanding": 348421000, "operating_cash_flow": 666871000, "stock_based_compensation": 451454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1806700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1939972000, "free_cash_flow": 1009423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83940000", "ebitda": "105802000", "netIncome": "-102267000", "grossProfit": "1615412000", "depreciation": "None", "totalRevenue": "2167937000", "costOfRevenue": "552525000", "interestIncome": "122453000", "incomeBeforeTax": "-92706000", "interestExpense": "8766000", "operatingIncome": "-207205000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9561000", "reportedCurrency": "USD", "netInterestIncome": "122453000", "nonInterestIncome": "None", "operatingExpenses": "1822617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189742000", "sellingGeneralAndAdministrative": "389311000", "netIncomeFromContinuingOperations": "-102267000" }, "balance": { "goodwill": "226563000", "inventory": "None", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "6036256000", "longTermDebt": "1974120000", "shortTermDebt": "1362182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41799000", "reportedCurrency": "USD", "retainedEarnings": "-1204907000", "totalLiabilities": "4577133000", "otherCurrentAssets": "137567000", "totalCurrentAssets": "4644837000", "currentLongTermDebt": "1291281000", "longTermInvestments": "None", "shortTermInvestments": "3157715000", "currentNetReceivables": "406019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391419000", "currentAccountsPayable": "84115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "856337000", "shortLongTermDebtTotal": "3700352000", "totalShareholderEquity": "1459123000", "capitalLeaseObligations": "252926000", "otherCurrentLiabilities": "220059000", "totalCurrentLiabilities": "2350563000", "otherNonCurrentLiabilities": "29337000", "totalNonCurrentLiabilities": "2226570000", "cashAndShortTermInvestments": "943536000", "commonStockSharesOutstanding": "348421000", "intangibleAssetsExcludingGoodwill": "41799000", "cashAndCashEquivalentsAtCarryingValue": "943536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "666871000", "capitalExpenditures": "342552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1939972000", "cashflowFromInvestment": "-1806700000", "stockBasedCompensation": "451454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 1669626000, "cost_of_revenue": 378702000, "gross_profit": 1290924000, "ebit": -65675000, "ebitda": 62047000, "pretax_income": -70871000, "tax_provision": 7929000, "net_income": -78800000, "net_income_to_common": -78800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147691000, "total_current_assets": 2268997000, "total_assets": 3301162000, "short_term_debt": 47626000, "long_term_debt": 1287321000, "total_debt": 1334947000, "total_liabilities": 2254961000, "total_equity": 1046201000, "shares_outstanding": 341411000, "goodwill_and_intangibles": 202952000 }, "cash_flow": { "operating_cash_flow": 380429000, "capital_expenditure": 185037000, "free_cash_flow": 565466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302228, "ticker_id": 2831, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65675000", "ebitda": "62047000", "netIncome": "-78800000", "grossProfit": "1290924000", "depreciation": "None", "totalRevenue": "1669626000", "costOfRevenue": "378702000", "interestIncome": "87426000", "incomeBeforeTax": "-70871000", "interestExpense": "5196000", "operatingIncome": "-154761000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7929000", "reportedCurrency": "USD", "netInterestIncome": "82230000", "nonInterestIncome": "None", "operatingExpenses": "1445685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127722000", "sellingGeneralAndAdministrative": "278520000", "netIncomeFromContinuingOperations": "-78800000" }, "balance": { "goodwill": "181087000", "inventory": "None", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "3301162000", "longTermDebt": "1287321000", "shortTermDebt": "47626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21865000", "reportedCurrency": "USD", "retainedEarnings": "-1102640000", "totalLiabilities": "2254961000", "otherCurrentAssets": "75484000", "totalCurrentAssets": "2268997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1708228000", "currentNetReceivables": "333321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032165000", "currentAccountsPayable": "105807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635799000", "shortLongTermDebtTotal": "1463213000", "totalShareholderEquity": "1046201000", "capitalLeaseObligations": "175892000", "otherCurrentLiabilities": "162456000", "totalCurrentLiabilities": "793654000", "otherNonCurrentLiabilities": "23625000", "totalNonCurrentLiabilities": "1461307000", "cashAndShortTermInvestments": "147691000", "commonStockSharesOutstanding": "341411000", "intangibleAssetsExcludingGoodwill": "21865000", "cashAndCashEquivalentsAtCarryingValue": "147691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "380429000", "capitalExpenditures": "185037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12785000", "cashflowFromInvestment": "-330224000", "stockBasedCompensation": "338461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1669626000, "cost_of_revenue": 378702000, "gross_profit": 1290924000, "research_and_development": 421374000, "selling_general_admin": 278520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65675000, "depreciation_amortisation": 127722000, "ebitda": 62047000, "interest_expense": 5196000, "interest_income": null, "other_non_operating": null, "pretax_income": -70871000, "tax_provision": 7929000, "effective_tax_rate": null, "net_income": -78800000, "net_income_continuing_ops": -78800000, "net_income_to_common": -78800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147691000, "short_term_investments": 1708228000, "net_receivables": 333321000, "inventory": null, "other_current_assets": null, "total_current_assets": 2268997000, "net_ppe": null, "goodwill": 181087000, "intangible_assets": 21865000, "goodwill_and_intangibles": 202952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1032165000, "total_assets": 3301162000, "short_term_debt": 47626000, "accounts_payable": 105807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 793654000, "long_term_debt": 1287321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1461307000, "total_liabilities": 2254961000, "total_debt": 1334947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1102640000, "total_equity": 1046201000, "shares_outstanding": 341411000, "operating_cash_flow": 380429000, "stock_based_compensation": 338461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12785000, "free_cash_flow": 565466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65675000", "ebitda": "62047000", "netIncome": "-78800000", "grossProfit": "1290924000", "depreciation": "None", "totalRevenue": "1669626000", "costOfRevenue": "378702000", "interestIncome": "87426000", "incomeBeforeTax": "-70871000", "interestExpense": "5196000", "operatingIncome": "-154761000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7929000", "reportedCurrency": "USD", "netInterestIncome": "82230000", "nonInterestIncome": "None", "operatingExpenses": "1445685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127722000", "sellingGeneralAndAdministrative": "278520000", "netIncomeFromContinuingOperations": "-78800000" }, "balance": { "goodwill": "181087000", "inventory": "None", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "3301162000", "longTermDebt": "1287321000", "shortTermDebt": "47626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21865000", "reportedCurrency": "USD", "retainedEarnings": "-1102640000", "totalLiabilities": "2254961000", "otherCurrentAssets": "75484000", "totalCurrentAssets": "2268997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1708228000", "currentNetReceivables": "333321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032165000", "currentAccountsPayable": "105807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635799000", "shortLongTermDebtTotal": "1463213000", "totalShareholderEquity": "1046201000", "capitalLeaseObligations": "175892000", "otherCurrentLiabilities": "162456000", "totalCurrentLiabilities": "793654000", "otherNonCurrentLiabilities": "23625000", "totalNonCurrentLiabilities": "1461307000", "cashAndShortTermInvestments": "147691000", "commonStockSharesOutstanding": "341411000", "intangibleAssetsExcludingGoodwill": "21865000", "cashAndCashEquivalentsAtCarryingValue": "147691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "380429000", "capitalExpenditures": "185037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12785000", "cashflowFromInvestment": "-330224000", "stockBasedCompensation": "338461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 1296745000, "cost_of_revenue": 307005000, "gross_profit": 989740000, "ebit": -185485000, "ebitda": -185485000, "pretax_income": -177862000, "tax_provision": 6087000, "net_income": -183949000, "net_income_to_common": -183949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86864000, "total_current_assets": 1983077000, "total_assets": 2759767000, "short_term_debt": 38351000, "long_term_debt": 1283362000, "total_debt": 1321713000, "total_liabilities": 1996720000, "total_equity": 763047000, "shares_outstanding": 333656000, "goodwill_and_intangibles": 167611000 }, "cash_flow": { "operating_cash_flow": 254406000, "capital_expenditure": 134942000, "free_cash_flow": 389348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302233, "ticker_id": 2831, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185485000", "ebitda": "-185485000", "netIncome": "-183949000", "grossProfit": "989740000", "depreciation": "None", "totalRevenue": "1296745000", "costOfRevenue": "307005000", "interestIncome": "56300000", "incomeBeforeTax": "-177862000", "interestExpense": "5872000", "operatingIncome": "-185485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6087000", "reportedCurrency": "USD", "netInterestIncome": "50622000", "nonInterestIncome": "None", "operatingExpenses": "1175225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197194000", "sellingGeneralAndAdministrative": "217965000", "netIncomeFromContinuingOperations": "-202001000" }, "balance": { "goodwill": "148047000", "inventory": "1", "commonStock": "337000", "currentDebt": "None", "investments": "None", "totalAssets": "2759767000", "longTermDebt": "1283362000", "shortTermDebt": "38351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19564000", "reportedCurrency": "USD", "retainedEarnings": "-1023840000", "totalLiabilities": "1996720000", "otherCurrentAssets": "50024000", "totalCurrentAssets": "1983077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1586880000", "currentNetReceivables": "259309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776690000", "currentAccountsPayable": "53727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461369000", "shortLongTermDebtTotal": "1435203000", "totalShareholderEquity": "763047000", "capitalLeaseObligations": "151841000", "otherCurrentLiabilities": "127398000", "totalCurrentLiabilities": "567084000", "otherNonCurrentLiabilities": "15540000", "totalNonCurrentLiabilities": "1429636000", "cashAndShortTermInvestments": "86864000", "commonStockSharesOutstanding": "333656000", "intangibleAssetsExcludingGoodwill": "19564000", "cashAndCashEquivalentsAtCarryingValue": "86864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254406000", "capitalExpenditures": "134942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192185000", "cashflowFromInvestment": "-186201000", "stockBasedCompensation": "273989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1296745000, "cost_of_revenue": 307005000, "gross_profit": 989740000, "research_and_development": 358143000, "selling_general_admin": 217965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185485000, "depreciation_amortisation": 197194000, "ebitda": -185485000, "interest_expense": 5872000, "interest_income": null, "other_non_operating": null, "pretax_income": -177862000, "tax_provision": 6087000, "effective_tax_rate": null, "net_income": -183949000, "net_income_continuing_ops": -202001000, "net_income_to_common": -183949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86864000, "short_term_investments": 1586880000, "net_receivables": 259309000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1983077000, "net_ppe": null, "goodwill": 148047000, "intangible_assets": 19564000, "goodwill_and_intangibles": 167611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 776690000, "total_assets": 2759767000, "short_term_debt": 38351000, "accounts_payable": 53727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567084000, "long_term_debt": 1283362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1429636000, "total_liabilities": 1996720000, "total_debt": 1321713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1023840000, "total_equity": 763047000, "shares_outstanding": 333656000, "operating_cash_flow": 254406000, "stock_based_compensation": 273989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192185000, "free_cash_flow": 389348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185485000", "ebitda": "-185485000", "netIncome": "-183949000", "grossProfit": "989740000", "depreciation": "None", "totalRevenue": "1296745000", "costOfRevenue": "307005000", "interestIncome": "56300000", "incomeBeforeTax": "-177862000", "interestExpense": "5872000", "operatingIncome": "-185485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6087000", "reportedCurrency": "USD", "netInterestIncome": "50622000", "nonInterestIncome": "None", "operatingExpenses": "1175225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197194000", "sellingGeneralAndAdministrative": "217965000", "netIncomeFromContinuingOperations": "-202001000" }, "balance": { "goodwill": "148047000", "inventory": "1", "commonStock": "337000", "currentDebt": "None", "investments": "None", "totalAssets": "2759767000", "longTermDebt": "1283362000", "shortTermDebt": "38351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19564000", "reportedCurrency": "USD", "retainedEarnings": "-1023840000", "totalLiabilities": "1996720000", "otherCurrentAssets": "50024000", "totalCurrentAssets": "1983077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1586880000", "currentNetReceivables": "259309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776690000", "currentAccountsPayable": "53727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461369000", "shortLongTermDebtTotal": "1435203000", "totalShareholderEquity": "763047000", "capitalLeaseObligations": "151841000", "otherCurrentLiabilities": "127398000", "totalCurrentLiabilities": "567084000", "otherNonCurrentLiabilities": "15540000", "totalNonCurrentLiabilities": "1429636000", "cashAndShortTermInvestments": "86864000", "commonStockSharesOutstanding": "333656000", "intangibleAssetsExcludingGoodwill": "19564000", "cashAndCashEquivalentsAtCarryingValue": "86864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254406000", "capitalExpenditures": "134942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192185000", "cashflowFromInvestment": "-186201000", "stockBasedCompensation": "273989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 975241000, "cost_of_revenue": 232610000, "gross_profit": 742631000, "ebit": -185749000, "ebitda": -83414000, "pretax_income": -190733000, "tax_provision": 2648000, "net_income": -193381000, "net_income_to_common": -193381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204178000, "total_current_assets": 1887884000, "total_assets": 2587908000, "short_term_debt": 33275000, "long_term_debt": 1436192000, "total_debt": 1469467000, "total_liabilities": 1963944000, "total_equity": 623964000, "shares_outstanding": 326332000, "goodwill_and_intangibles": 180530000 }, "cash_flow": { "operating_cash_flow": 123595000, "capital_expenditure": 163364000, "free_cash_flow": 286959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302238, "ticker_id": 2831, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185749000", "ebitda": "-83414000", "netIncome": "-193381000", "grossProfit": "742631000", "depreciation": "None", "totalRevenue": "975241000", "costOfRevenue": "232610000", "interestIncome": "14877000", "incomeBeforeTax": "-190733000", "interestExpense": "4984000", "operatingIncome": "-201203000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2648000", "reportedCurrency": "USD", "netInterestIncome": "9893000", "nonInterestIncome": "None", "operatingExpenses": "943834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298303000", "otherNonOperatingIncome": "15454000", "costofGoodsAndServicesSold": "232610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102335000", "sellingGeneralAndAdministrative": "179769000", "netIncomeFromContinuingOperations": "-193381000" }, "balance": { "goodwill": "148047000", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "2587908000", "longTermDebt": "1436192000", "shortTermDebt": "33275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32483000", "reportedCurrency": "USD", "retainedEarnings": "-839891000", "totalLiabilities": "1963944000", "otherCurrentAssets": "81111000", "totalCurrentAssets": "1887884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1445759000", "currentNetReceivables": "156836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700024000", "currentAccountsPayable": "35607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286600000", "shortLongTermDebtTotal": "1577091000", "totalShareholderEquity": "623964000", "capitalLeaseObligations": "140899000", "otherCurrentLiabilities": "110341000", "totalCurrentLiabilities": "397870000", "otherNonCurrentLiabilities": "10526000", "totalNonCurrentLiabilities": "1566074000", "cashAndShortTermInvestments": "204178000", "commonStockSharesOutstanding": "326332000", "intangibleAssetsExcludingGoodwill": "32483000", "cashAndCashEquivalentsAtCarryingValue": "204178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123595000", "capitalExpenditures": "163364000", "changeInReceivables": "-56195000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6347000", "cashflowFromInvestment": "-235696000", "stockBasedCompensation": "202777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 975241000, "cost_of_revenue": 232610000, "gross_profit": 742631000, "research_and_development": 298303000, "selling_general_admin": 179769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185749000, "depreciation_amortisation": 102335000, "ebitda": -83414000, "interest_expense": 4984000, "interest_income": null, "other_non_operating": null, "pretax_income": -190733000, "tax_provision": 2648000, "effective_tax_rate": null, "net_income": -193381000, "net_income_continuing_ops": -193381000, "net_income_to_common": -193381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204178000, "short_term_investments": 1445759000, "net_receivables": 156836000, "inventory": null, "other_current_assets": null, "total_current_assets": 1887884000, "net_ppe": null, "goodwill": 148047000, "intangible_assets": 32483000, "goodwill_and_intangibles": 180530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700024000, "total_assets": 2587908000, "short_term_debt": 33275000, "accounts_payable": 35607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397870000, "long_term_debt": 1436192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1566074000, "total_liabilities": 1963944000, "total_debt": 1469467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -839891000, "total_equity": 623964000, "shares_outstanding": 326332000, "operating_cash_flow": 123595000, "stock_based_compensation": 202777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6347000, "free_cash_flow": 286959000, "net_change_in_cash": -105754000 }, "raw_data": { "income": { "ebit": "-185749000", "ebitda": "-83414000", "netIncome": "-193381000", "grossProfit": "742631000", "depreciation": "None", "totalRevenue": "975241000", "costOfRevenue": "232610000", "interestIncome": "14877000", "incomeBeforeTax": "-190733000", "interestExpense": "4984000", "operatingIncome": "-201203000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2648000", "reportedCurrency": "USD", "netInterestIncome": "9893000", "nonInterestIncome": "None", "operatingExpenses": "943834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298303000", "otherNonOperatingIncome": "15454000", "costofGoodsAndServicesSold": "232610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102335000", "sellingGeneralAndAdministrative": "179769000", "netIncomeFromContinuingOperations": "-193381000" }, "balance": { "goodwill": "148047000", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "2587908000", "longTermDebt": "1436192000", "shortTermDebt": "33275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32483000", "reportedCurrency": "USD", "retainedEarnings": "-839891000", "totalLiabilities": "1963944000", "otherCurrentAssets": "81111000", "totalCurrentAssets": "1887884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1445759000", "currentNetReceivables": "156836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700024000", "currentAccountsPayable": "35607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286600000", "shortLongTermDebtTotal": "1577091000", "totalShareholderEquity": "623964000", "capitalLeaseObligations": "140899000", "otherCurrentLiabilities": "110341000", "totalCurrentLiabilities": "397870000", "otherNonCurrentLiabilities": "10526000", "totalNonCurrentLiabilities": "1566074000", "cashAndShortTermInvestments": "204178000", "commonStockSharesOutstanding": "326332000", "intangibleAssetsExcludingGoodwill": "32483000", "cashAndCashEquivalentsAtCarryingValue": "204178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123595000", "capitalExpenditures": "163364000", "changeInReceivables": "-56195000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6347000", "cashflowFromInvestment": "-235696000", "stockBasedCompensation": "202777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 656426000, "cost_of_revenue": 147134000, "gross_profit": 509292000, "ebit": -198742000, "ebitda": -132135000, "pretax_income": -247976000, "tax_provision": 12333000, "net_income": -260309000, "net_income_to_common": -260309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313777000, "total_current_assets": 1953419000, "total_assets": 2372071000, "short_term_debt": 37292000, "long_term_debt": 1146877000, "total_debt": 1184169000, "total_liabilities": 1556273000, "total_equity": 815798000, "shares_outstanding": 312321000, "goodwill_and_intangibles": 24784000 }, "cash_flow": { "operating_cash_flow": 64648000, "capital_expenditure": 107738000, "free_cash_flow": 172386000, "dividends_paid": 14984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302243, "ticker_id": 2831, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-198742000", "ebitda": "-132135000", "netIncome": "-260309000", "grossProfit": "509292000", "depreciation": "None", "totalRevenue": "656426000", "costOfRevenue": "147134000", "interestIncome": "47264000", "incomeBeforeTax": "-247976000", "interestExpense": "49234000", "operatingIncome": "-127684000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12333000", "reportedCurrency": "USD", "netInterestIncome": "-47264000", "nonInterestIncome": "None", "operatingExpenses": "636976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189408000", "otherNonOperatingIncome": "-71058000", "costofGoodsAndServicesSold": "147134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66607000", "sellingGeneralAndAdministrative": "119503000", "netIncomeFromContinuingOperations": "-260309000" }, "balance": { "goodwill": "23530000", "inventory": "521000", "commonStock": "321000", "currentDebt": "None", "investments": "None", "totalAssets": "2372071000", "longTermDebt": "1146877000", "shortTermDebt": "37292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1254000", "reportedCurrency": "USD", "retainedEarnings": "-680829000", "totalLiabilities": "1556273000", "otherCurrentAssets": "32391000", "totalCurrentAssets": "1953419000", "currentLongTermDebt": "12117000", "longTermInvestments": "None", "shortTermInvestments": "1508066000", "currentNetReceivables": "101622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418652000", "currentAccountsPayable": "26086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314050000", "shortLongTermDebtTotal": "1293206000", "totalShareholderEquity": "815798000", "capitalLeaseObligations": "134212000", "otherCurrentLiabilities": "108641000", "totalCurrentLiabilities": "288565000", "otherNonCurrentLiabilities": "7114000", "totalNonCurrentLiabilities": "1267708000", "cashAndShortTermInvestments": "313777000", "commonStockSharesOutstanding": "312321000", "intangibleAssetsExcludingGoodwill": "1254000", "cashAndCashEquivalentsAtCarryingValue": "313777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260309000", "profitLoss": "None", "dividendPayout": "14984000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "27798000", "operatingCashflow": "64648000", "capitalExpenditures": "107738000", "changeInReceivables": "-35848000", "changeInExchangeRate": "None", "cashflowFromFinancing": "847486000", "cashflowFromInvestment": "-709322000", "stockBasedCompensation": "90136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "202812000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656426000, "cost_of_revenue": 147134000, "gross_profit": 509292000, "research_and_development": 189408000, "selling_general_admin": 119503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198742000, "depreciation_amortisation": 66607000, "ebitda": -132135000, "interest_expense": 49234000, "interest_income": null, "other_non_operating": null, "pretax_income": -247976000, "tax_provision": 12333000, "effective_tax_rate": null, "net_income": -260309000, "net_income_continuing_ops": -260309000, "net_income_to_common": -260309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313777000, "short_term_investments": 1508066000, "net_receivables": 101622000, "inventory": 521000, "other_current_assets": null, "total_current_assets": 1953419000, "net_ppe": null, "goodwill": 23530000, "intangible_assets": 1254000, "goodwill_and_intangibles": 24784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418652000, "total_assets": 2372071000, "short_term_debt": 37292000, "accounts_payable": 26086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288565000, "long_term_debt": 1146877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1267708000, "total_liabilities": 1556273000, "total_debt": 1184169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -680829000, "total_equity": 815798000, "shares_outstanding": 312321000, "operating_cash_flow": 64648000, "stock_based_compensation": 90136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -709322000, "dividends_paid": 14984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 847486000, "free_cash_flow": 172386000, "net_change_in_cash": 202812000 }, "raw_data": { "income": { "ebit": "-198742000", "ebitda": "-132135000", "netIncome": "-260309000", "grossProfit": "509292000", "depreciation": "None", "totalRevenue": "656426000", "costOfRevenue": "147134000", "interestIncome": "47264000", "incomeBeforeTax": "-247976000", "interestExpense": "49234000", "operatingIncome": "-127684000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12333000", "reportedCurrency": "USD", "netInterestIncome": "-47264000", "nonInterestIncome": "None", "operatingExpenses": "636976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189408000", "otherNonOperatingIncome": "-71058000", "costofGoodsAndServicesSold": "147134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66607000", "sellingGeneralAndAdministrative": "119503000", "netIncomeFromContinuingOperations": "-260309000" }, "balance": { "goodwill": "23530000", "inventory": "521000", "commonStock": "321000", "currentDebt": "None", "investments": "None", "totalAssets": "2372071000", "longTermDebt": "1146877000", "shortTermDebt": "37292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1254000", "reportedCurrency": "USD", "retainedEarnings": "-680829000", "totalLiabilities": "1556273000", "otherCurrentAssets": "32391000", "totalCurrentAssets": "1953419000", "currentLongTermDebt": "12117000", "longTermInvestments": "None", "shortTermInvestments": "1508066000", "currentNetReceivables": "101622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418652000", "currentAccountsPayable": "26086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314050000", "shortLongTermDebtTotal": "1293206000", "totalShareholderEquity": "815798000", "capitalLeaseObligations": "134212000", "otherCurrentLiabilities": "108641000", "totalCurrentLiabilities": "288565000", "otherNonCurrentLiabilities": "7114000", "totalNonCurrentLiabilities": "1267708000", "cashAndShortTermInvestments": "313777000", "commonStockSharesOutstanding": "312321000", "intangibleAssetsExcludingGoodwill": "1254000", "cashAndCashEquivalentsAtCarryingValue": "313777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260309000", "profitLoss": "None", "dividendPayout": "14984000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "27798000", "operatingCashflow": "64648000", "capitalExpenditures": "107738000", "changeInReceivables": "-35848000", "changeInExchangeRate": "None", "cashflowFromFinancing": "847486000", "cashflowFromInvestment": "-709322000", "stockBasedCompensation": "90136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "202812000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 431059000, "cost_of_revenue": 101055000, "gross_profit": 330004000, "ebit": -100009000, "ebitda": -50622000, "pretax_income": -124973000, "tax_provision": -5603000, "net_income": -119370000, "net_income_to_common": -119370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108895000, "total_current_assets": 1129954000, "total_assets": 1380651000, "short_term_debt": 17717000, "long_term_debt": 383275000, "total_debt": 400992000, "total_liabilities": 563711000, "total_equity": 816940000, "shares_outstanding": 299774000, "goodwill_and_intangibles": 19967000 }, "cash_flow": { "operating_cash_flow": -17129000, "capital_expenditure": 74962000, "free_cash_flow": 57833000, "dividends_paid": 10923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302248, "ticker_id": 2831, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100009000", "ebitda": "-50622000", "netIncome": "-119370000", "grossProfit": "330004000", "depreciation": "None", "totalRevenue": "431059000", "costOfRevenue": "101055000", "interestIncome": "6588000", "incomeBeforeTax": "-124973000", "interestExpense": "24964000", "operatingIncome": "-106768000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5603000", "reportedCurrency": "USD", "netInterestIncome": "-18376000", "nonInterestIncome": "None", "operatingExpenses": "436772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127144000", "otherNonOperatingIncome": "6759000", "costofGoodsAndServicesSold": "101055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49387000", "sellingGeneralAndAdministrative": "91753000", "netIncomeFromContinuingOperations": "-119370000" }, "balance": { "goodwill": "17167000", "inventory": "20526000", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "1380651000", "longTermDebt": "383275000", "shortTermDebt": "17717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2800000", "reportedCurrency": "USD", "retainedEarnings": "-420520000", "totalLiabilities": "563711000", "otherCurrentAssets": "30821000", "totalCurrentAssets": "1129954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "923201000", "currentNetReceivables": "67037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250697000", "currentAccountsPayable": "14485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123688000", "shortLongTermDebtTotal": "428301000", "totalShareholderEquity": "816940000", "capitalLeaseObligations": "45026000", "otherCurrentLiabilities": "54230000", "totalCurrentLiabilities": "141377000", "otherNonCurrentLiabilities": "9859000", "totalNonCurrentLiabilities": "422334000", "cashAndShortTermInvestments": "108895000", "commonStockSharesOutstanding": "299774000", "intangibleAssetsExcludingGoodwill": "2800000", "cashAndCashEquivalentsAtCarryingValue": "108895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119370000", "profitLoss": "None", "dividendPayout": "10923000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-18628000", "operatingCashflow": "-17129000", "capitalExpenditures": "74962000", "changeInReceivables": "-33000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "504912000", "cashflowFromInvestment": "-515273000", "stockBasedCompensation": "56334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27490000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431059000, "cost_of_revenue": 101055000, "gross_profit": 330004000, "research_and_development": 127144000, "selling_general_admin": 91753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100009000, "depreciation_amortisation": 49387000, "ebitda": -50622000, "interest_expense": 24964000, "interest_income": null, "other_non_operating": null, "pretax_income": -124973000, "tax_provision": -5603000, "effective_tax_rate": null, "net_income": -119370000, "net_income_continuing_ops": -119370000, "net_income_to_common": -119370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108895000, "short_term_investments": 923201000, "net_receivables": 67037000, "inventory": 20526000, "other_current_assets": null, "total_current_assets": 1129954000, "net_ppe": null, "goodwill": 17167000, "intangible_assets": 2800000, "goodwill_and_intangibles": 19967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250697000, "total_assets": 1380651000, "short_term_debt": 17717000, "accounts_payable": 14485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141377000, "long_term_debt": 383275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422334000, "total_liabilities": 563711000, "total_debt": 400992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420520000, "total_equity": 816940000, "shares_outstanding": 299774000, "operating_cash_flow": -17129000, "stock_based_compensation": 56334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515273000, "dividends_paid": 10923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 504912000, "free_cash_flow": 57833000, "net_change_in_cash": -27490000 }, "raw_data": { "income": { "ebit": "-100009000", "ebitda": "-50622000", "netIncome": "-119370000", "grossProfit": "330004000", "depreciation": "None", "totalRevenue": "431059000", "costOfRevenue": "101055000", "interestIncome": "6588000", "incomeBeforeTax": "-124973000", "interestExpense": "24964000", "operatingIncome": "-106768000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5603000", "reportedCurrency": "USD", "netInterestIncome": "-18376000", "nonInterestIncome": "None", "operatingExpenses": "436772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127144000", "otherNonOperatingIncome": "6759000", "costofGoodsAndServicesSold": "101055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49387000", "sellingGeneralAndAdministrative": "91753000", "netIncomeFromContinuingOperations": "-119370000" }, "balance": { "goodwill": "17167000", "inventory": "20526000", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "1380651000", "longTermDebt": "383275000", "shortTermDebt": "17717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2800000", "reportedCurrency": "USD", "retainedEarnings": "-420520000", "totalLiabilities": "563711000", "otherCurrentAssets": "30821000", "totalCurrentAssets": "1129954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "923201000", "currentNetReceivables": "67037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250697000", "currentAccountsPayable": "14485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123688000", "shortLongTermDebtTotal": "428301000", "totalShareholderEquity": "816940000", "capitalLeaseObligations": "45026000", "otherCurrentLiabilities": "54230000", "totalCurrentLiabilities": "141377000", "otherNonCurrentLiabilities": "9859000", "totalNonCurrentLiabilities": "422334000", "cashAndShortTermInvestments": "108895000", "commonStockSharesOutstanding": "299774000", "intangibleAssetsExcludingGoodwill": "2800000", "cashAndCashEquivalentsAtCarryingValue": "108895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119370000", "profitLoss": "None", "dividendPayout": "10923000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-18628000", "operatingCashflow": "-17129000", "capitalExpenditures": "74962000", "changeInReceivables": "-33000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "504912000", "cashflowFromInvestment": "-515273000", "stockBasedCompensation": "56334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27490000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 287022000, "cost_of_revenue": 63423000, "gross_profit": 223599000, "ebit": -103601000, "ebitda": -74122000, "pretax_income": -104713000, "tax_provision": 1115000, "net_income": -105828000, "net_income_to_common": -105828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138976000, "total_current_assets": 689872000, "total_assets": 830824000, "short_term_debt": 28314000, "long_term_debt": 0, "total_debt": 28314000, "total_liabilities": 104996000, "total_equity": 725828000, "shares_outstanding": 300173147, "goodwill_and_intangibles": 4114000 }, "cash_flow": { "operating_cash_flow": -38917000, "capital_expenditure": 57279000, "free_cash_flow": 18362000, "dividends_paid": 6030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302253, "ticker_id": 2831, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103601000", "ebitda": "-74122000", "netIncome": "-105828000", "grossProfit": "223599000", "depreciation": "None", "totalRevenue": "287022000", "costOfRevenue": "63423000", "interestIncome": "4475000", "incomeBeforeTax": "-104713000", "interestExpense": "1112000", "operatingIncome": "-107946000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1115000", "reportedCurrency": "USD", "netInterestIncome": "4675000", "nonInterestIncome": "None", "operatingExpenses": "331545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29479000", "sellingGeneralAndAdministrative": "81578000", "netIncomeFromContinuingOperations": "-105828000" }, "balance": { "goodwill": "4083000", "inventory": "13686000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "830824000", "longTermDebt": "0", "shortTermDebt": "28314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-301706000", "totalLiabilities": "104996000", "otherCurrentAssets": "3308000", "totalCurrentAssets": "689872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "497972000", "currentNetReceivables": "35930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140952000", "currentAccountsPayable": "11463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101235000", "shortLongTermDebtTotal": "38820000", "totalShareholderEquity": "725828000", "capitalLeaseObligations": "10506000", "otherCurrentLiabilities": "13263000", "totalCurrentLiabilities": "83883000", "otherNonCurrentLiabilities": "2599000", "totalNonCurrentLiabilities": "21113000", "cashAndShortTermInvestments": "138976000", "commonStockSharesOutstanding": "300173147", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "138976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105828000", "profitLoss": "None", "dividendPayout": "6030000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5089000", "operatingCashflow": "-38917000", "capitalExpenditures": "57279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570768000", "cashflowFromInvestment": "-417641000", "stockBasedCompensation": "36627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287022000, "cost_of_revenue": 63423000, "gross_profit": 223599000, "research_and_development": 90669000, "selling_general_admin": 81578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103601000, "depreciation_amortisation": 29479000, "ebitda": -74122000, "interest_expense": 1112000, "interest_income": null, "other_non_operating": null, "pretax_income": -104713000, "tax_provision": 1115000, "effective_tax_rate": null, "net_income": -105828000, "net_income_continuing_ops": -105828000, "net_income_to_common": -105828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138976000, "short_term_investments": 497972000, "net_receivables": 35930000, "inventory": 13686000, "other_current_assets": null, "total_current_assets": 689872000, "net_ppe": null, "goodwill": 4083000, "intangible_assets": 31000, "goodwill_and_intangibles": 4114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140952000, "total_assets": 830824000, "short_term_debt": 28314000, "accounts_payable": 11463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83883000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21113000, "total_liabilities": 104996000, "total_debt": 28314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301706000, "total_equity": 725828000, "shares_outstanding": 300173147, "operating_cash_flow": -38917000, "stock_based_compensation": 36627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417641000, "dividends_paid": 6030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 570768000, "free_cash_flow": 18362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103601000", "ebitda": "-74122000", "netIncome": "-105828000", "grossProfit": "223599000", "depreciation": "None", "totalRevenue": "287022000", "costOfRevenue": "63423000", "interestIncome": "4475000", "incomeBeforeTax": "-104713000", "interestExpense": "1112000", "operatingIncome": "-107946000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1115000", "reportedCurrency": "USD", "netInterestIncome": "4675000", "nonInterestIncome": "None", "operatingExpenses": "331545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29479000", "sellingGeneralAndAdministrative": "81578000", "netIncomeFromContinuingOperations": "-105828000" }, "balance": { "goodwill": "4083000", "inventory": "13686000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "830824000", "longTermDebt": "0", "shortTermDebt": "28314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-301706000", "totalLiabilities": "104996000", "otherCurrentAssets": "3308000", "totalCurrentAssets": "689872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "497972000", "currentNetReceivables": "35930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140952000", "currentAccountsPayable": "11463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101235000", "shortLongTermDebtTotal": "38820000", "totalShareholderEquity": "725828000", "capitalLeaseObligations": "10506000", "otherCurrentLiabilities": "13263000", "totalCurrentLiabilities": "83883000", "otherNonCurrentLiabilities": "2599000", "totalNonCurrentLiabilities": "21113000", "cashAndShortTermInvestments": "138976000", "commonStockSharesOutstanding": "300173147", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "138976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105828000", "profitLoss": "None", "dividendPayout": "6030000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5089000", "operatingCashflow": "-38917000", "capitalExpenditures": "57279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570768000", "cashflowFromInvestment": "-417641000", "stockBasedCompensation": "36627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 192674000, "cost_of_revenue": 43537000, "gross_profit": 149137000, "ebit": -85095000, "ebitda": -66190000, "pretax_income": -86087000, "tax_provision": 1077000, "net_income": -87164000, "net_income_to_common": -87164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25055000, "total_current_assets": 196737000, "total_assets": 298380000, "short_term_debt": 255000, "long_term_debt": 1618000, "total_debt": 1873000, "total_liabilities": 411885000, "total_equity": -113505000, "shares_outstanding": 237322000, "goodwill_and_intangibles": 4239000 }, "cash_flow": { "operating_cash_flow": -43281000, "capital_expenditure": 34839000, "free_cash_flow": -8442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302258, "ticker_id": 2831, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85095000", "ebitda": "-66190000", "netIncome": "-87164000", "grossProfit": "149137000", "depreciation": "None", "totalRevenue": "192674000", "costOfRevenue": "43537000", "interestIncome": "903000", "incomeBeforeTax": "-86087000", "interestExpense": "992000", "operatingIncome": "-84899000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1077000", "reportedCurrency": "USD", "netInterestIncome": "903000", "nonInterestIncome": "None", "operatingExpenses": "234036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18905000", "sellingGeneralAndAdministrative": "85179000", "netIncomeFromContinuingOperations": "-87164000" }, "balance": { "goodwill": "4083000", "inventory": "1", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "298380000", "longTermDebt": "1618000", "shortTermDebt": "255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "156000", "reportedCurrency": "USD", "retainedEarnings": "-195878000", "totalLiabilities": "411885000", "otherCurrentAssets": "9373000", "totalCurrentAssets": "196737000", "currentLongTermDebt": "255000", "longTermInvestments": "None", "shortTermInvestments": "135602000", "currentNetReceivables": "26707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101643000", "currentAccountsPayable": "14285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73161000", "shortLongTermDebtTotal": "12316000", "totalShareholderEquity": "-113505000", "capitalLeaseObligations": "10443000", "otherCurrentLiabilities": "30022000", "totalCurrentLiabilities": "61379000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "350506000", "cashAndShortTermInvestments": "25055000", "commonStockSharesOutstanding": "237322000", "intangibleAssetsExcludingGoodwill": "156000", "cashAndCashEquivalentsAtCarryingValue": "25055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6114000", "operatingCashflow": "-43281000", "capitalExpenditures": "34839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168621000", "cashflowFromInvestment": "-120795000", "stockBasedCompensation": "27347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192674000, "cost_of_revenue": 43537000, "gross_profit": 149137000, "research_and_development": 54463000, "selling_general_admin": 85179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85095000, "depreciation_amortisation": 18905000, "ebitda": -66190000, "interest_expense": 992000, "interest_income": null, "other_non_operating": null, "pretax_income": -86087000, "tax_provision": 1077000, "effective_tax_rate": null, "net_income": -87164000, "net_income_continuing_ops": -87164000, "net_income_to_common": -87164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25055000, "short_term_investments": 135602000, "net_receivables": 26707000, "inventory": 1, "other_current_assets": null, "total_current_assets": 196737000, "net_ppe": null, "goodwill": 4083000, "intangible_assets": 156000, "goodwill_and_intangibles": 4239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101643000, "total_assets": 298380000, "short_term_debt": 255000, "accounts_payable": 14285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61379000, "long_term_debt": 1618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350506000, "total_liabilities": 411885000, "total_debt": 1873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195878000, "total_equity": -113505000, "shares_outstanding": 237322000, "operating_cash_flow": -43281000, "stock_based_compensation": 27347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168621000, "free_cash_flow": -8442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85095000", "ebitda": "-66190000", "netIncome": "-87164000", "grossProfit": "149137000", "depreciation": "None", "totalRevenue": "192674000", "costOfRevenue": "43537000", "interestIncome": "903000", "incomeBeforeTax": "-86087000", "interestExpense": "992000", "operatingIncome": "-84899000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1077000", "reportedCurrency": "USD", "netInterestIncome": "903000", "nonInterestIncome": "None", "operatingExpenses": "234036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18905000", "sellingGeneralAndAdministrative": "85179000", "netIncomeFromContinuingOperations": "-87164000" }, "balance": { "goodwill": "4083000", "inventory": "1", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "298380000", "longTermDebt": "1618000", "shortTermDebt": "255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "156000", "reportedCurrency": "USD", "retainedEarnings": "-195878000", "totalLiabilities": "411885000", "otherCurrentAssets": "9373000", "totalCurrentAssets": "196737000", "currentLongTermDebt": "255000", "longTermInvestments": "None", "shortTermInvestments": "135602000", "currentNetReceivables": "26707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101643000", "currentAccountsPayable": "14285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73161000", "shortLongTermDebtTotal": "12316000", "totalShareholderEquity": "-113505000", "capitalLeaseObligations": "10443000", "otherCurrentLiabilities": "30022000", "totalCurrentLiabilities": "61379000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "350506000", "cashAndShortTermInvestments": "25055000", "commonStockSharesOutstanding": "237322000", "intangibleAssetsExcludingGoodwill": "156000", "cashAndCashEquivalentsAtCarryingValue": "25055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6114000", "operatingCashflow": "-43281000", "capitalExpenditures": "34839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168621000", "cashflowFromInvestment": "-120795000", "stockBasedCompensation": "27347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 639755000, "cost_of_revenue": 184158000, "gross_profit": 455597000, "ebit": -18838000, "ebitda": 38976000, "pretax_income": -21401000, "tax_provision": 1526000, "net_income": -22927000, "net_income_to_common": -22927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943181000, "total_current_assets": 4715656000, "total_assets": 6163977000, "short_term_debt": 1366874000, "long_term_debt": 1975556000, "total_debt": 3342430000, "total_liabilities": 4637269000, "total_equity": 1526708000, "shares_outstanding": 352625000, "goodwill_and_intangibles": 271801000 }, "cash_flow": { "operating_cash_flow": 158330000, "capital_expenditure": 74256000, "free_cash_flow": 232586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302221, "ticker_id": 2831, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18838000", "ebitda": "38976000", "netIncome": "-22927000", "grossProfit": "455597000", "depreciation": "None", "totalRevenue": "639755000", "costOfRevenue": "184158000", "interestIncome": "40166000", "incomeBeforeTax": "-21401000", "interestExpense": "2563000", "operatingIncome": "-61994000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1526000", "reportedCurrency": "USD", "netInterestIncome": "37603000", "nonInterestIncome": "None", "operatingExpenses": "517591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57814000", "sellingGeneralAndAdministrative": "95019000", "netIncomeFromContinuingOperations": "-22927000" }, "balance": { "goodwill": "233491000", "inventory": "None", "commonStock": "352000", "currentDebt": "None", "investments": "None", "totalAssets": "6163977000", "longTermDebt": "1975556000", "shortTermDebt": "1366874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "38310000", "reportedCurrency": "USD", "retainedEarnings": "-1227834000", "totalLiabilities": "4637269000", "otherCurrentAssets": "137075000", "totalCurrentAssets": "4715656000", "currentLongTermDebt": "1292271000", "longTermInvestments": "None", "shortTermInvestments": "3231652000", "currentNetReceivables": "403748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448321000", "currentAccountsPayable": "58843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3524536000", "totalShareholderEquity": "1526708000", "capitalLeaseObligations": "256709000", "otherCurrentLiabilities": "229857000", "totalCurrentLiabilities": "2410671000", "otherNonCurrentLiabilities": "29062000", "totalNonCurrentLiabilities": "2226598000", "cashAndShortTermInvestments": "943181000", "commonStockSharesOutstanding": "352625000", "intangibleAssetsExcludingGoodwill": "38310000", "cashAndCashEquivalentsAtCarryingValue": "943181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158330000", "capitalExpenditures": "74256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9468000", "cashflowFromInvestment": "-158806000", "stockBasedCompensation": "114241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 639755000, "cost_of_revenue": 184158000, "gross_profit": 455597000, "research_and_development": 150972000, "selling_general_admin": 95019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18838000, "depreciation_amortisation": 57814000, "ebitda": 38976000, "interest_expense": 2563000, "interest_income": null, "other_non_operating": null, "pretax_income": -21401000, "tax_provision": 1526000, "effective_tax_rate": null, "net_income": -22927000, "net_income_continuing_ops": -22927000, "net_income_to_common": -22927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943181000, "short_term_investments": 3231652000, "net_receivables": 403748000, "inventory": null, "other_current_assets": null, "total_current_assets": 4715656000, "net_ppe": null, "goodwill": 233491000, "intangible_assets": 38310000, "goodwill_and_intangibles": 271801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1448321000, "total_assets": 6163977000, "short_term_debt": 1366874000, "accounts_payable": 58843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2410671000, "long_term_debt": 1975556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2226598000, "total_liabilities": 4637269000, "total_debt": 3342430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1227834000, "total_equity": 1526708000, "shares_outstanding": 352625000, "operating_cash_flow": 158330000, "stock_based_compensation": 114241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9468000, "free_cash_flow": 232586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18838000", "ebitda": "38976000", "netIncome": "-22927000", "grossProfit": "455597000", "depreciation": "None", "totalRevenue": "639755000", "costOfRevenue": "184158000", "interestIncome": "40166000", "incomeBeforeTax": "-21401000", "interestExpense": "2563000", "operatingIncome": "-61994000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1526000", "reportedCurrency": "USD", "netInterestIncome": "37603000", "nonInterestIncome": "None", "operatingExpenses": "517591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57814000", "sellingGeneralAndAdministrative": "95019000", "netIncomeFromContinuingOperations": "-22927000" }, "balance": { "goodwill": "233491000", "inventory": "None", "commonStock": "352000", "currentDebt": "None", "investments": "None", "totalAssets": "6163977000", "longTermDebt": "1975556000", "shortTermDebt": "1366874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "38310000", "reportedCurrency": "USD", "retainedEarnings": "-1227834000", "totalLiabilities": "4637269000", "otherCurrentAssets": "137075000", "totalCurrentAssets": "4715656000", "currentLongTermDebt": "1292271000", "longTermInvestments": "None", "shortTermInvestments": "3231652000", "currentNetReceivables": "403748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448321000", "currentAccountsPayable": "58843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3524536000", "totalShareholderEquity": "1526708000", "capitalLeaseObligations": "256709000", "otherCurrentLiabilities": "229857000", "totalCurrentLiabilities": "2410671000", "otherNonCurrentLiabilities": "29062000", "totalNonCurrentLiabilities": "2226598000", "cashAndShortTermInvestments": "943181000", "commonStockSharesOutstanding": "352625000", "intangibleAssetsExcludingGoodwill": "38310000", "cashAndCashEquivalentsAtCarryingValue": "943181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158330000", "capitalExpenditures": "74256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9468000", "cashflowFromInvestment": "-158806000", "stockBasedCompensation": "114241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 614507000, "cost_of_revenue": 161956000, "gross_profit": 452551000, "ebit": -7621000, "ebitda": 44965000, "pretax_income": -10508000, "tax_provision": 1569000, "net_income": -12077000, "net_income_to_common": -12077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943536000, "total_current_assets": 4644837000, "total_assets": 6036256000, "short_term_debt": 1362182000, "long_term_debt": 1974120000, "total_debt": 3336302000, "total_liabilities": 4577133000, "total_equity": 1459123000, "shares_outstanding": 351087000, "goodwill_and_intangibles": 268362000 }, "cash_flow": { "operating_cash_flow": 254168000, "capital_expenditure": 98478000, "free_cash_flow": 352646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302222, "ticker_id": 2831, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7621000", "ebitda": "44965000", "netIncome": "-12077000", "grossProfit": "452551000", "depreciation": "None", "totalRevenue": "614507000", "costOfRevenue": "161956000", "interestIncome": "38998000", "incomeBeforeTax": "-10508000", "interestExpense": "2887000", "operatingIncome": "-49234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1569000", "reportedCurrency": "USD", "netInterestIncome": "38998000", "nonInterestIncome": "None", "operatingExpenses": "501785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52586000", "sellingGeneralAndAdministrative": "108760000", "netIncomeFromContinuingOperations": "-12077000" }, "balance": { "goodwill": "226563000", "inventory": "None", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "6036256000", "longTermDebt": "1974120000", "shortTermDebt": "1362182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41799000", "reportedCurrency": "USD", "retainedEarnings": "-1204907000", "totalLiabilities": "4577133000", "otherCurrentAssets": "137567000", "totalCurrentAssets": "4644837000", "currentLongTermDebt": "1291281000", "longTermInvestments": "None", "shortTermInvestments": "3157715000", "currentNetReceivables": "406019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391419000", "currentAccountsPayable": "84115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "856337000", "shortLongTermDebtTotal": "3700352000", "totalShareholderEquity": "1459123000", "capitalLeaseObligations": "252926000", "otherCurrentLiabilities": "220059000", "totalCurrentLiabilities": "2350563000", "otherNonCurrentLiabilities": "29337000", "totalNonCurrentLiabilities": "2226570000", "cashAndShortTermInvestments": "943536000", "commonStockSharesOutstanding": "351087000", "intangibleAssetsExcludingGoodwill": "41799000", "cashAndCashEquivalentsAtCarryingValue": "943536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254168000", "capitalExpenditures": "98478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67584000", "cashflowFromInvestment": "-291719000", "stockBasedCompensation": "123625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614507000, "cost_of_revenue": 161956000, "gross_profit": 452551000, "research_and_development": 141887000, "selling_general_admin": 108760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7621000, "depreciation_amortisation": 52586000, "ebitda": 44965000, "interest_expense": 2887000, "interest_income": null, "other_non_operating": null, "pretax_income": -10508000, "tax_provision": 1569000, "effective_tax_rate": null, "net_income": -12077000, "net_income_continuing_ops": -12077000, "net_income_to_common": -12077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943536000, "short_term_investments": 3157715000, "net_receivables": 406019000, "inventory": null, "other_current_assets": null, "total_current_assets": 4644837000, "net_ppe": null, "goodwill": 226563000, "intangible_assets": 41799000, "goodwill_and_intangibles": 268362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1391419000, "total_assets": 6036256000, "short_term_debt": 1362182000, "accounts_payable": 84115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2350563000, "long_term_debt": 1974120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2226570000, "total_liabilities": 4577133000, "total_debt": 3336302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1204907000, "total_equity": 1459123000, "shares_outstanding": 351087000, "operating_cash_flow": 254168000, "stock_based_compensation": 123625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67584000, "free_cash_flow": 352646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7621000", "ebitda": "44965000", "netIncome": "-12077000", "grossProfit": "452551000", "depreciation": "None", "totalRevenue": "614507000", "costOfRevenue": "161956000", "interestIncome": "38998000", "incomeBeforeTax": "-10508000", "interestExpense": "2887000", "operatingIncome": "-49234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1569000", "reportedCurrency": "USD", "netInterestIncome": "38998000", "nonInterestIncome": "None", "operatingExpenses": "501785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52586000", "sellingGeneralAndAdministrative": "108760000", "netIncomeFromContinuingOperations": "-12077000" }, "balance": { "goodwill": "226563000", "inventory": "None", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "6036256000", "longTermDebt": "1974120000", "shortTermDebt": "1362182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41799000", "reportedCurrency": "USD", "retainedEarnings": "-1204907000", "totalLiabilities": "4577133000", "otherCurrentAssets": "137567000", "totalCurrentAssets": "4644837000", "currentLongTermDebt": "1291281000", "longTermInvestments": "None", "shortTermInvestments": "3157715000", "currentNetReceivables": "406019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391419000", "currentAccountsPayable": "84115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "856337000", "shortLongTermDebtTotal": "3700352000", "totalShareholderEquity": "1459123000", "capitalLeaseObligations": "252926000", "otherCurrentLiabilities": "220059000", "totalCurrentLiabilities": "2350563000", "otherNonCurrentLiabilities": "29337000", "totalNonCurrentLiabilities": "2226570000", "cashAndShortTermInvestments": "943536000", "commonStockSharesOutstanding": "351087000", "intangibleAssetsExcludingGoodwill": "41799000", "cashAndCashEquivalentsAtCarryingValue": "943536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254168000", "capitalExpenditures": "98478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67584000", "cashflowFromInvestment": "-291719000", "stockBasedCompensation": "123625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 562027000, "cost_of_revenue": 146316000, "gross_profit": 415711000, "ebit": 4762000, "ebitda": 54230000, "pretax_income": 1850000, "tax_provision": 3140000, "net_income": -1290000, "net_income_to_common": -1290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1052644000, "total_current_assets": 4536765000, "total_assets": 5786395000, "short_term_debt": 1355612000, "long_term_debt": 1972707000, "total_debt": 3328319000, "total_liabilities": 4439379000, "total_equity": 1347016000, "shares_outstanding": 342356000, "goodwill_and_intangibles": 199498000 }, "cash_flow": { "operating_cash_flow": 167123000, "capital_expenditure": 84641000, "free_cash_flow": 251764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302224, "ticker_id": 2831, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4762000", "ebitda": "54230000", "netIncome": "-1290000", "grossProfit": "415711000", "depreciation": "None", "totalRevenue": "562027000", "costOfRevenue": "146316000", "interestIncome": "42529000", "incomeBeforeTax": "1850000", "interestExpense": "2912000", "operatingIncome": "-37460000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3140000", "reportedCurrency": "USD", "netInterestIncome": "39617000", "nonInterestIncome": "None", "operatingExpenses": "453171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49468000", "sellingGeneralAndAdministrative": "95906000", "netIncomeFromContinuingOperations": "-1290000" }, "balance": { "goodwill": "181087000", "inventory": "None", "commonStock": "349000", "currentDebt": "None", "investments": "None", "totalAssets": "5786395000", "longTermDebt": "1972707000", "shortTermDebt": "1355612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18411000", "reportedCurrency": "USD", "retainedEarnings": "-1192830000", "totalLiabilities": "4439379000", "otherCurrentAssets": "118722000", "totalCurrentAssets": "4536765000", "currentLongTermDebt": "1290291000", "longTermInvestments": "None", "shortTermInvestments": "2990864000", "currentNetReceivables": "374535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249630000", "currentAccountsPayable": "85878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810509000", "shortLongTermDebtTotal": "3501751000", "totalShareholderEquity": "1347016000", "capitalLeaseObligations": "238753000", "otherCurrentLiabilities": "182715000", "totalCurrentLiabilities": "2223183000", "otherNonCurrentLiabilities": "24157000", "totalNonCurrentLiabilities": "2216196000", "cashAndShortTermInvestments": "1052644000", "commonStockSharesOutstanding": "342356000", "intangibleAssetsExcludingGoodwill": "18411000", "cashAndCashEquivalentsAtCarryingValue": "1052644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167123000", "capitalExpenditures": "84641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3569000", "cashflowFromInvestment": "-629518000", "stockBasedCompensation": "109917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 562027000, "cost_of_revenue": 146316000, "gross_profit": 415711000, "research_and_development": 120956000, "selling_general_admin": 95906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4762000, "depreciation_amortisation": 49468000, "ebitda": 54230000, "interest_expense": 2912000, "interest_income": null, "other_non_operating": null, "pretax_income": 1850000, "tax_provision": 3140000, "effective_tax_rate": null, "net_income": -1290000, "net_income_continuing_ops": -1290000, "net_income_to_common": -1290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1052644000, "short_term_investments": 2990864000, "net_receivables": 374535000, "inventory": null, "other_current_assets": null, "total_current_assets": 4536765000, "net_ppe": null, "goodwill": 181087000, "intangible_assets": 18411000, "goodwill_and_intangibles": 199498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1249630000, "total_assets": 5786395000, "short_term_debt": 1355612000, "accounts_payable": 85878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2223183000, "long_term_debt": 1972707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2216196000, "total_liabilities": 4439379000, "total_debt": 3328319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1192830000, "total_equity": 1347016000, "shares_outstanding": 342356000, "operating_cash_flow": 167123000, "stock_based_compensation": 109917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -629518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3569000, "free_cash_flow": 251764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4762000", "ebitda": "54230000", "netIncome": "-1290000", "grossProfit": "415711000", "depreciation": "None", "totalRevenue": "562027000", "costOfRevenue": "146316000", "interestIncome": "42529000", "incomeBeforeTax": "1850000", "interestExpense": "2912000", "operatingIncome": "-37460000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3140000", "reportedCurrency": "USD", "netInterestIncome": "39617000", "nonInterestIncome": "None", "operatingExpenses": "453171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49468000", "sellingGeneralAndAdministrative": "95906000", "netIncomeFromContinuingOperations": "-1290000" }, "balance": { "goodwill": "181087000", "inventory": "None", "commonStock": "349000", "currentDebt": "None", "investments": "None", "totalAssets": "5786395000", "longTermDebt": "1972707000", "shortTermDebt": "1355612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18411000", "reportedCurrency": "USD", "retainedEarnings": "-1192830000", "totalLiabilities": "4439379000", "otherCurrentAssets": "118722000", "totalCurrentAssets": "4536765000", "currentLongTermDebt": "1290291000", "longTermInvestments": "None", "shortTermInvestments": "2990864000", "currentNetReceivables": "374535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249630000", "currentAccountsPayable": "85878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810509000", "shortLongTermDebtTotal": "3501751000", "totalShareholderEquity": "1347016000", "capitalLeaseObligations": "238753000", "otherCurrentLiabilities": "182715000", "totalCurrentLiabilities": "2223183000", "otherNonCurrentLiabilities": "24157000", "totalNonCurrentLiabilities": "2216196000", "cashAndShortTermInvestments": "1052644000", "commonStockSharesOutstanding": "342356000", "intangibleAssetsExcludingGoodwill": "18411000", "cashAndCashEquivalentsAtCarryingValue": "1052644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167123000", "capitalExpenditures": "84641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3569000", "cashflowFromInvestment": "-629518000", "stockBasedCompensation": "109917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 512316000, "cost_of_revenue": 128677000, "gross_profit": 383639000, "ebit": -45765000, "ebitda": -284000, "pretax_income": -47289000, "tax_provision": 3157000, "net_income": -50446000, "net_income_to_common": -50446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1518608000, "total_current_assets": 4405831000, "total_assets": 5562361000, "short_term_debt": 56812000, "long_term_debt": 3260506000, "total_debt": 3317318000, "total_liabilities": 4322634000, "total_equity": 1239727000, "shares_outstanding": 347489000, "goodwill_and_intangibles": 203197000 }, "cash_flow": { "operating_cash_flow": 99796000, "capital_expenditure": 66516000, "free_cash_flow": 166312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302225, "ticker_id": 2831, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45765000", "ebitda": "-284000", "netIncome": "-50446000", "grossProfit": "383639000", "depreciation": "None", "totalRevenue": "512316000", "costOfRevenue": "128677000", "interestIncome": "25406000", "incomeBeforeTax": "-47289000", "interestExpense": "1524000", "operatingIncome": "-67264000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3157000", "reportedCurrency": "USD", "netInterestIncome": "23882000", "nonInterestIncome": "None", "operatingExpenses": "450903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45481000", "sellingGeneralAndAdministrative": "96987000", "netIncomeFromContinuingOperations": "-50446000" }, "balance": { "goodwill": "181087000", "inventory": "None", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "5562361000", "longTermDebt": "3260506000", "shortTermDebt": "56812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22110000", "reportedCurrency": "USD", "retainedEarnings": "-1191540000", "totalLiabilities": "4322634000", "otherCurrentAssets": "117329000", "totalCurrentAssets": "4405831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2441112000", "currentNetReceivables": "328782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156530000", "currentAccountsPayable": "95680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "732704000", "shortLongTermDebtTotal": "3462113000", "totalShareholderEquity": "1239727000", "capitalLeaseObligations": "201607000", "otherCurrentLiabilities": "158403000", "totalCurrentLiabilities": "857593000", "otherNonCurrentLiabilities": "23935000", "totalNonCurrentLiabilities": "3465041000", "cashAndShortTermInvestments": "1518608000", "commonStockSharesOutstanding": "347489000", "intangibleAssetsExcludingGoodwill": "22110000", "cashAndCashEquivalentsAtCarryingValue": "1518608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99796000", "capitalExpenditures": "66516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2007603000", "cashflowFromInvestment": "-793025000", "stockBasedCompensation": "122377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512316000, "cost_of_revenue": 128677000, "gross_profit": 383639000, "research_and_development": 134557000, "selling_general_admin": 96987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45765000, "depreciation_amortisation": 45481000, "ebitda": -284000, "interest_expense": 1524000, "interest_income": null, "other_non_operating": null, "pretax_income": -47289000, "tax_provision": 3157000, "effective_tax_rate": null, "net_income": -50446000, "net_income_continuing_ops": -50446000, "net_income_to_common": -50446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1518608000, "short_term_investments": 2441112000, "net_receivables": 328782000, "inventory": null, "other_current_assets": null, "total_current_assets": 4405831000, "net_ppe": null, "goodwill": 181087000, "intangible_assets": 22110000, "goodwill_and_intangibles": 203197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1156530000, "total_assets": 5562361000, "short_term_debt": 56812000, "accounts_payable": 95680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 857593000, "long_term_debt": 3260506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3465041000, "total_liabilities": 4322634000, "total_debt": 3317318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1191540000, "total_equity": 1239727000, "shares_outstanding": 347489000, "operating_cash_flow": 99796000, "stock_based_compensation": 122377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -793025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2007603000, "free_cash_flow": 166312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45765000", "ebitda": "-284000", "netIncome": "-50446000", "grossProfit": "383639000", "depreciation": "None", "totalRevenue": "512316000", "costOfRevenue": "128677000", "interestIncome": "25406000", "incomeBeforeTax": "-47289000", "interestExpense": "1524000", "operatingIncome": "-67264000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3157000", "reportedCurrency": "USD", "netInterestIncome": "23882000", "nonInterestIncome": "None", "operatingExpenses": "450903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45481000", "sellingGeneralAndAdministrative": "96987000", "netIncomeFromContinuingOperations": "-50446000" }, "balance": { "goodwill": "181087000", "inventory": "None", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "5562361000", "longTermDebt": "3260506000", "shortTermDebt": "56812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22110000", "reportedCurrency": "USD", "retainedEarnings": "-1191540000", "totalLiabilities": "4322634000", "otherCurrentAssets": "117329000", "totalCurrentAssets": "4405831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2441112000", "currentNetReceivables": "328782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156530000", "currentAccountsPayable": "95680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "732704000", "shortLongTermDebtTotal": "3462113000", "totalShareholderEquity": "1239727000", "capitalLeaseObligations": "201607000", "otherCurrentLiabilities": "158403000", "totalCurrentLiabilities": "857593000", "otherNonCurrentLiabilities": "23935000", "totalNonCurrentLiabilities": "3465041000", "cashAndShortTermInvestments": "1518608000", "commonStockSharesOutstanding": "347489000", "intangibleAssetsExcludingGoodwill": "22110000", "cashAndCashEquivalentsAtCarryingValue": "1518608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99796000", "capitalExpenditures": "66516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2007603000", "cashflowFromInvestment": "-793025000", "stockBasedCompensation": "122377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 479087000, "cost_of_revenue": 115576000, "gross_profit": 363511000, "ebit": -35316000, "ebitda": 6891000, "pretax_income": -36759000, "tax_provision": 1695000, "net_income": -38454000, "net_income_to_common": -38454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204459000, "total_current_assets": 2624291000, "total_assets": 3721259000, "short_term_debt": 53062000, "long_term_debt": 1288311000, "total_debt": 1341373000, "total_liabilities": 2295381000, "total_equity": 1425878000, "shares_outstanding": 345723000, "goodwill_and_intangibles": 204983000 }, "cash_flow": { "operating_cash_flow": 145784000, "capital_expenditure": 92917000, "free_cash_flow": 238701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302226, "ticker_id": 2831, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35316000", "ebitda": "6891000", "netIncome": "-38454000", "grossProfit": "363511000", "depreciation": "None", "totalRevenue": "479087000", "costOfRevenue": "115576000", "interestIncome": "21399000", "incomeBeforeTax": "-36759000", "interestExpense": "1443000", "operatingIncome": "-53247000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1695000", "reportedCurrency": "USD", "netInterestIncome": "19956000", "nonInterestIncome": "None", "operatingExpenses": "416758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42207000", "sellingGeneralAndAdministrative": "87658000", "netIncomeFromContinuingOperations": "-38454000" }, "balance": { "goodwill": "181087000", "inventory": "None", "commonStock": "346000", "currentDebt": "None", "investments": "None", "totalAssets": "3721259000", "longTermDebt": "1288311000", "shortTermDebt": "53062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23896000", "reportedCurrency": "USD", "retainedEarnings": "-1141094000", "totalLiabilities": "2295381000", "otherCurrentAssets": "407110000", "totalCurrentAssets": "2624291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1710415000", "currentNetReceivables": "302307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096968000", "currentAccountsPayable": "93781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "691957000", "shortLongTermDebtTotal": "1475894000", "totalShareholderEquity": "1425878000", "capitalLeaseObligations": "187583000", "otherCurrentLiabilities": "166072000", "totalCurrentLiabilities": "821009000", "otherNonCurrentLiabilities": "23985000", "totalNonCurrentLiabilities": "1474372000", "cashAndShortTermInvestments": "204459000", "commonStockSharesOutstanding": "345723000", "intangibleAssetsExcludingGoodwill": "23896000", "cashAndCashEquivalentsAtCarryingValue": "204459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145784000", "capitalExpenditures": "92917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3522000", "cashflowFromInvestment": "-92438000", "stockBasedCompensation": "95535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 479087000, "cost_of_revenue": 115576000, "gross_profit": 363511000, "research_and_development": 115089000, "selling_general_admin": 87658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35316000, "depreciation_amortisation": 42207000, "ebitda": 6891000, "interest_expense": 1443000, "interest_income": null, "other_non_operating": null, "pretax_income": -36759000, "tax_provision": 1695000, "effective_tax_rate": null, "net_income": -38454000, "net_income_continuing_ops": -38454000, "net_income_to_common": -38454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204459000, "short_term_investments": 1710415000, "net_receivables": 302307000, "inventory": null, "other_current_assets": null, "total_current_assets": 2624291000, "net_ppe": null, "goodwill": 181087000, "intangible_assets": 23896000, "goodwill_and_intangibles": 204983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1096968000, "total_assets": 3721259000, "short_term_debt": 53062000, "accounts_payable": 93781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821009000, "long_term_debt": 1288311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1474372000, "total_liabilities": 2295381000, "total_debt": 1341373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1141094000, "total_equity": 1425878000, "shares_outstanding": 345723000, "operating_cash_flow": 145784000, "stock_based_compensation": 95535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3522000, "free_cash_flow": 238701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35316000", "ebitda": "6891000", "netIncome": "-38454000", "grossProfit": "363511000", "depreciation": "None", "totalRevenue": "479087000", "costOfRevenue": "115576000", "interestIncome": "21399000", "incomeBeforeTax": "-36759000", "interestExpense": "1443000", "operatingIncome": "-53247000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1695000", "reportedCurrency": "USD", "netInterestIncome": "19956000", "nonInterestIncome": "None", "operatingExpenses": "416758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42207000", "sellingGeneralAndAdministrative": "87658000", "netIncomeFromContinuingOperations": "-38454000" }, "balance": { "goodwill": "181087000", "inventory": "None", "commonStock": "346000", "currentDebt": "None", "investments": "None", "totalAssets": "3721259000", "longTermDebt": "1288311000", "shortTermDebt": "53062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23896000", "reportedCurrency": "USD", "retainedEarnings": "-1141094000", "totalLiabilities": "2295381000", "otherCurrentAssets": "407110000", "totalCurrentAssets": "2624291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1710415000", "currentNetReceivables": "302307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096968000", "currentAccountsPayable": "93781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "691957000", "shortLongTermDebtTotal": "1475894000", "totalShareholderEquity": "1425878000", "capitalLeaseObligations": "187583000", "otherCurrentLiabilities": "166072000", "totalCurrentLiabilities": "821009000", "otherNonCurrentLiabilities": "23985000", "totalNonCurrentLiabilities": "1474372000", "cashAndShortTermInvestments": "204459000", "commonStockSharesOutstanding": "345723000", "intangibleAssetsExcludingGoodwill": "23896000", "cashAndCashEquivalentsAtCarryingValue": "204459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145784000", "capitalExpenditures": "92917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3522000", "cashflowFromInvestment": "-92438000", "stockBasedCompensation": "95535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 459946000, "cost_of_revenue": 108686000, "gross_profit": 351260000, "ebit": -9398000, "ebitda": 26848000, "pretax_income": -10843000, "tax_provision": 2005000, "net_income": -12848000, "net_income_to_common": -12848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147691000, "total_current_assets": 2268997000, "total_assets": 3301162000, "short_term_debt": 47626000, "long_term_debt": 1287321000, "total_debt": 1334947000, "total_liabilities": 2254961000, "total_equity": 1046201000, "shares_outstanding": 344003000, "goodwill_and_intangibles": 202952000 }, "cash_flow": { "operating_cash_flow": 127308000, "capital_expenditure": 79554000, "free_cash_flow": 206862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302227, "ticker_id": 2831, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9398000", "ebitda": "26848000", "netIncome": "-12848000", "grossProfit": "351260000", "depreciation": "None", "totalRevenue": "459946000", "costOfRevenue": "108686000", "interestIncome": "21988000", "incomeBeforeTax": "-10843000", "interestExpense": "1445000", "operatingIncome": "-34719000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2005000", "reportedCurrency": "USD", "netInterestIncome": "20543000", "nonInterestIncome": "None", "operatingExpenses": "385979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36246000", "sellingGeneralAndAdministrative": "73799000", "netIncomeFromContinuingOperations": "-12848000" }, "balance": { "goodwill": "181087000", "inventory": "None", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "3301162000", "longTermDebt": "1287321000", "shortTermDebt": "47626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21865000", "reportedCurrency": "USD", "retainedEarnings": "-1102640000", "totalLiabilities": "2254961000", "otherCurrentAssets": "79757000", "totalCurrentAssets": "2268997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1708228000", "currentNetReceivables": "333321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032165000", "currentAccountsPayable": "105807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635799000", "shortLongTermDebtTotal": "1463213000", "totalShareholderEquity": "1046201000", "capitalLeaseObligations": "175892000", "otherCurrentLiabilities": "162456000", "totalCurrentLiabilities": "793654000", "otherNonCurrentLiabilities": "23625000", "totalNonCurrentLiabilities": "1461307000", "cashAndShortTermInvestments": "147691000", "commonStockSharesOutstanding": "344003000", "intangibleAssetsExcludingGoodwill": "21865000", "cashAndCashEquivalentsAtCarryingValue": "147691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127308000", "capitalExpenditures": "79554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8032000", "cashflowFromInvestment": "-167032000", "stockBasedCompensation": "94492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 459946000, "cost_of_revenue": 108686000, "gross_profit": 351260000, "research_and_development": 120213000, "selling_general_admin": 73799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9398000, "depreciation_amortisation": 36246000, "ebitda": 26848000, "interest_expense": 1445000, "interest_income": null, "other_non_operating": null, "pretax_income": -10843000, "tax_provision": 2005000, "effective_tax_rate": null, "net_income": -12848000, "net_income_continuing_ops": -12848000, "net_income_to_common": -12848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147691000, "short_term_investments": 1708228000, "net_receivables": 333321000, "inventory": null, "other_current_assets": null, "total_current_assets": 2268997000, "net_ppe": null, "goodwill": 181087000, "intangible_assets": 21865000, "goodwill_and_intangibles": 202952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1032165000, "total_assets": 3301162000, "short_term_debt": 47626000, "accounts_payable": 105807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 793654000, "long_term_debt": 1287321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1461307000, "total_liabilities": 2254961000, "total_debt": 1334947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1102640000, "total_equity": 1046201000, "shares_outstanding": 344003000, "operating_cash_flow": 127308000, "stock_based_compensation": 94492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8032000, "free_cash_flow": 206862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9398000", "ebitda": "26848000", "netIncome": "-12848000", "grossProfit": "351260000", "depreciation": "None", "totalRevenue": "459946000", "costOfRevenue": "108686000", "interestIncome": "21988000", "incomeBeforeTax": "-10843000", "interestExpense": "1445000", "operatingIncome": "-34719000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2005000", "reportedCurrency": "USD", "netInterestIncome": "20543000", "nonInterestIncome": "None", "operatingExpenses": "385979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36246000", "sellingGeneralAndAdministrative": "73799000", "netIncomeFromContinuingOperations": "-12848000" }, "balance": { "goodwill": "181087000", "inventory": "None", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "3301162000", "longTermDebt": "1287321000", "shortTermDebt": "47626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21865000", "reportedCurrency": "USD", "retainedEarnings": "-1102640000", "totalLiabilities": "2254961000", "otherCurrentAssets": "79757000", "totalCurrentAssets": "2268997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1708228000", "currentNetReceivables": "333321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032165000", "currentAccountsPayable": "105807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635799000", "shortLongTermDebtTotal": "1463213000", "totalShareholderEquity": "1046201000", "capitalLeaseObligations": "175892000", "otherCurrentLiabilities": "162456000", "totalCurrentLiabilities": "793654000", "otherNonCurrentLiabilities": "23625000", "totalNonCurrentLiabilities": "1461307000", "cashAndShortTermInvestments": "147691000", "commonStockSharesOutstanding": "344003000", "intangibleAssetsExcludingGoodwill": "21865000", "cashAndCashEquivalentsAtCarryingValue": "147691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127308000", "capitalExpenditures": "79554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8032000", "cashflowFromInvestment": "-167032000", "stockBasedCompensation": "94492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 430082000, "cost_of_revenue": 95967000, "gross_profit": 334115000, "ebit": -11389000, "ebitda": 20320000, "pretax_income": -12822000, "tax_provision": 2509000, "net_income": -15331000, "net_income_to_common": -15331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182883000, "total_current_assets": 2163878000, "total_assets": 3062746000, "short_term_debt": 43028000, "long_term_debt": 1286332000, "total_debt": 1329360000, "total_liabilities": 2089656000, "total_equity": 973090000, "shares_outstanding": 342356000, "goodwill_and_intangibles": 176447000 }, "cash_flow": { "operating_cash_flow": 104727000, "capital_expenditure": 59448000, "free_cash_flow": 164175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302229, "ticker_id": 2831, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11389000", "ebitda": "20320000", "netIncome": "-15331000", "grossProfit": "334115000", "depreciation": "None", "totalRevenue": "430082000", "costOfRevenue": "95967000", "interestIncome": "22471000", "incomeBeforeTax": "-12822000", "interestExpense": "1433000", "operatingIncome": "-30794000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2509000", "reportedCurrency": "USD", "netInterestIncome": "21038000", "nonInterestIncome": "None", "operatingExpenses": "364909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31709000", "sellingGeneralAndAdministrative": "68777000", "netIncomeFromContinuingOperations": "-15331000" }, "balance": { "goodwill": "157200000", "inventory": "None", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "3062746000", "longTermDebt": "1286332000", "shortTermDebt": "43028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19247000", "reportedCurrency": "USD", "retainedEarnings": "-1089792000", "totalLiabilities": "2089656000", "otherCurrentAssets": "73647000", "totalCurrentAssets": "2163878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1640963000", "currentNetReceivables": "266385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898868000", "currentAccountsPayable": "74110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548065000", "shortLongTermDebtTotal": "1450734000", "totalShareholderEquity": "973090000", "capitalLeaseObligations": "164402000", "otherCurrentLiabilities": "134682000", "totalCurrentLiabilities": "641615000", "otherNonCurrentLiabilities": "18345000", "totalNonCurrentLiabilities": "1448041000", "cashAndShortTermInvestments": "182883000", "commonStockSharesOutstanding": "342356000", "intangibleAssetsExcludingGoodwill": "19247000", "cashAndCashEquivalentsAtCarryingValue": "182883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104727000", "capitalExpenditures": "59448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2411000", "cashflowFromInvestment": "-76400000", "stockBasedCompensation": "88255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430082000, "cost_of_revenue": 95967000, "gross_profit": 334115000, "research_and_development": 110911000, "selling_general_admin": 68777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11389000, "depreciation_amortisation": 31709000, "ebitda": 20320000, "interest_expense": 1433000, "interest_income": null, "other_non_operating": null, "pretax_income": -12822000, "tax_provision": 2509000, "effective_tax_rate": null, "net_income": -15331000, "net_income_continuing_ops": -15331000, "net_income_to_common": -15331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182883000, "short_term_investments": 1640963000, "net_receivables": 266385000, "inventory": null, "other_current_assets": null, "total_current_assets": 2163878000, "net_ppe": null, "goodwill": 157200000, "intangible_assets": 19247000, "goodwill_and_intangibles": 176447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898868000, "total_assets": 3062746000, "short_term_debt": 43028000, "accounts_payable": 74110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641615000, "long_term_debt": 1286332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448041000, "total_liabilities": 2089656000, "total_debt": 1329360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1089792000, "total_equity": 973090000, "shares_outstanding": 342356000, "operating_cash_flow": 104727000, "stock_based_compensation": 88255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2411000, "free_cash_flow": 164175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11389000", "ebitda": "20320000", "netIncome": "-15331000", "grossProfit": "334115000", "depreciation": "None", "totalRevenue": "430082000", "costOfRevenue": "95967000", "interestIncome": "22471000", "incomeBeforeTax": "-12822000", "interestExpense": "1433000", "operatingIncome": "-30794000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2509000", "reportedCurrency": "USD", "netInterestIncome": "21038000", "nonInterestIncome": "None", "operatingExpenses": "364909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31709000", "sellingGeneralAndAdministrative": "68777000", "netIncomeFromContinuingOperations": "-15331000" }, "balance": { "goodwill": "157200000", "inventory": "None", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "3062746000", "longTermDebt": "1286332000", "shortTermDebt": "43028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19247000", "reportedCurrency": "USD", "retainedEarnings": "-1089792000", "totalLiabilities": "2089656000", "otherCurrentAssets": "73647000", "totalCurrentAssets": "2163878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1640963000", "currentNetReceivables": "266385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898868000", "currentAccountsPayable": "74110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548065000", "shortLongTermDebtTotal": "1450734000", "totalShareholderEquity": "973090000", "capitalLeaseObligations": "164402000", "otherCurrentLiabilities": "134682000", "totalCurrentLiabilities": "641615000", "otherNonCurrentLiabilities": "18345000", "totalNonCurrentLiabilities": "1448041000", "cashAndShortTermInvestments": "182883000", "commonStockSharesOutstanding": "342356000", "intangibleAssetsExcludingGoodwill": "19247000", "cashAndCashEquivalentsAtCarryingValue": "182883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104727000", "capitalExpenditures": "59448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2411000", "cashflowFromInvestment": "-76400000", "stockBasedCompensation": "88255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 400996000, "cost_of_revenue": 89011000, "gross_profit": 311985000, "ebit": -12714000, "ebitda": 16941000, "pretax_income": -13932000, "tax_provision": 1146000, "net_income": -15078000, "net_income_to_common": -15078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156967000, "total_current_assets": 2093018000, "total_assets": 2916673000, "short_term_debt": 40740000, "long_term_debt": 1285342000, "total_debt": 1326082000, "total_liabilities": 2035128000, "total_equity": 881545000, "shares_outstanding": 340648000, "goodwill_and_intangibles": 177825000 }, "cash_flow": { "operating_cash_flow": 74815000, "capital_expenditure": 36540000, "free_cash_flow": 111355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302230, "ticker_id": 2831, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12714000", "ebitda": "16941000", "netIncome": "-15078000", "grossProfit": "311985000", "depreciation": "None", "totalRevenue": "400996000", "costOfRevenue": "89011000", "interestIncome": "21715000", "incomeBeforeTax": "-13932000", "interestExpense": "1218000", "operatingIncome": "-34698000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "20497000", "nonInterestIncome": "None", "operatingExpenses": "346683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29655000", "sellingGeneralAndAdministrative": "69635000", "netIncomeFromContinuingOperations": "-15078000" }, "balance": { "goodwill": "156162000", "inventory": "1", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "2916673000", "longTermDebt": "1285342000", "shortTermDebt": "40740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21663000", "reportedCurrency": "USD", "retainedEarnings": "-1074461000", "totalLiabilities": "2035128000", "otherCurrentAssets": "72491000", "totalCurrentAssets": "2093018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1600430000", "currentNetReceivables": "263130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823655000", "currentAccountsPayable": "59528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1438590000", "totalShareholderEquity": "881545000", "capitalLeaseObligations": "153248000", "otherCurrentLiabilities": "124729000", "totalCurrentLiabilities": "595965000", "otherNonCurrentLiabilities": "17734000", "totalNonCurrentLiabilities": "1439163000", "cashAndShortTermInvestments": "156967000", "commonStockSharesOutstanding": "340648000", "intangibleAssetsExcludingGoodwill": "21663000", "cashAndCashEquivalentsAtCarryingValue": "156967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74815000", "capitalExpenditures": "36540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7143000", "cashflowFromInvestment": "-183742000", "stockBasedCompensation": "85991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400996000, "cost_of_revenue": 89011000, "gross_profit": 311985000, "research_and_development": 102547000, "selling_general_admin": 69635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12714000, "depreciation_amortisation": 29655000, "ebitda": 16941000, "interest_expense": 1218000, "interest_income": null, "other_non_operating": null, "pretax_income": -13932000, "tax_provision": 1146000, "effective_tax_rate": null, "net_income": -15078000, "net_income_continuing_ops": -15078000, "net_income_to_common": -15078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156967000, "short_term_investments": 1600430000, "net_receivables": 263130000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2093018000, "net_ppe": null, "goodwill": 156162000, "intangible_assets": 21663000, "goodwill_and_intangibles": 177825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823655000, "total_assets": 2916673000, "short_term_debt": 40740000, "accounts_payable": 59528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595965000, "long_term_debt": 1285342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1439163000, "total_liabilities": 2035128000, "total_debt": 1326082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1074461000, "total_equity": 881545000, "shares_outstanding": 340648000, "operating_cash_flow": 74815000, "stock_based_compensation": 85991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7143000, "free_cash_flow": 111355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12714000", "ebitda": "16941000", "netIncome": "-15078000", "grossProfit": "311985000", "depreciation": "None", "totalRevenue": "400996000", "costOfRevenue": "89011000", "interestIncome": "21715000", "incomeBeforeTax": "-13932000", "interestExpense": "1218000", "operatingIncome": "-34698000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "20497000", "nonInterestIncome": "None", "operatingExpenses": "346683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29655000", "sellingGeneralAndAdministrative": "69635000", "netIncomeFromContinuingOperations": "-15078000" }, "balance": { "goodwill": "156162000", "inventory": "1", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "2916673000", "longTermDebt": "1285342000", "shortTermDebt": "40740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21663000", "reportedCurrency": "USD", "retainedEarnings": "-1074461000", "totalLiabilities": "2035128000", "otherCurrentAssets": "72491000", "totalCurrentAssets": "2093018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1600430000", "currentNetReceivables": "263130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823655000", "currentAccountsPayable": "59528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1438590000", "totalShareholderEquity": "881545000", "capitalLeaseObligations": "153248000", "otherCurrentLiabilities": "124729000", "totalCurrentLiabilities": "595965000", "otherNonCurrentLiabilities": "17734000", "totalNonCurrentLiabilities": "1439163000", "cashAndShortTermInvestments": "156967000", "commonStockSharesOutstanding": "340648000", "intangibleAssetsExcludingGoodwill": "21663000", "cashAndCashEquivalentsAtCarryingValue": "156967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74815000", "capitalExpenditures": "36540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7143000", "cashflowFromInvestment": "-183742000", "stockBasedCompensation": "85991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 378602000, "cost_of_revenue": 85038000, "gross_profit": 293564000, "ebit": -32174000, "ebitda": -2062000, "pretax_income": -33274000, "tax_provision": 2269000, "net_income": -35543000, "net_income_to_common": -35543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254401000, "total_current_assets": 2016172000, "total_assets": 2801630000, "short_term_debt": 39273000, "long_term_debt": 1284352000, "total_debt": 1323625000, "total_liabilities": 2004406000, "total_equity": 797224000, "shares_outstanding": 338583000, "goodwill_and_intangibles": 162345000 }, "cash_flow": { "operating_cash_flow": 73579000, "capital_expenditure": 37972000, "free_cash_flow": 111551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302231, "ticker_id": 2831, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32174000", "ebitda": "-2062000", "netIncome": "-35543000", "grossProfit": "293564000", "depreciation": "None", "totalRevenue": "378602000", "costOfRevenue": "85038000", "interestIncome": "21252000", "incomeBeforeTax": "-33274000", "interestExpense": "1100000", "operatingIncome": "-54550000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2269000", "reportedCurrency": "USD", "netInterestIncome": "20152000", "nonInterestIncome": "None", "operatingExpenses": "348114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30112000", "sellingGeneralAndAdministrative": "66309000", "netIncomeFromContinuingOperations": "-35543000" }, "balance": { "goodwill": "148047000", "inventory": "None", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "2801630000", "longTermDebt": "1284352000", "shortTermDebt": "39273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14298000", "reportedCurrency": "USD", "retainedEarnings": "-1059383000", "totalLiabilities": "2004406000", "otherCurrentAssets": "75198000", "totalCurrentAssets": "2016172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1461801000", "currentNetReceivables": "224772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785458000", "currentAccountsPayable": "47832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1436642000", "totalShareholderEquity": "797224000", "capitalLeaseObligations": "152290000", "otherCurrentLiabilities": "130711000", "totalCurrentLiabilities": "574059000", "otherNonCurrentLiabilities": "15333000", "totalNonCurrentLiabilities": "1430347000", "cashAndShortTermInvestments": "254401000", "commonStockSharesOutstanding": "338583000", "intangibleAssetsExcludingGoodwill": "14298000", "cashAndCashEquivalentsAtCarryingValue": "254401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73579000", "capitalExpenditures": "37972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "96950000", "stockBasedCompensation": "69723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378602000, "cost_of_revenue": 85038000, "gross_profit": 293564000, "research_and_development": 87703000, "selling_general_admin": 66309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32174000, "depreciation_amortisation": 30112000, "ebitda": -2062000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": -33274000, "tax_provision": 2269000, "effective_tax_rate": null, "net_income": -35543000, "net_income_continuing_ops": -35543000, "net_income_to_common": -35543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254401000, "short_term_investments": 1461801000, "net_receivables": 224772000, "inventory": null, "other_current_assets": null, "total_current_assets": 2016172000, "net_ppe": null, "goodwill": 148047000, "intangible_assets": 14298000, "goodwill_and_intangibles": 162345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785458000, "total_assets": 2801630000, "short_term_debt": 39273000, "accounts_payable": 47832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574059000, "long_term_debt": 1284352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1430347000, "total_liabilities": 2004406000, "total_debt": 1323625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1059383000, "total_equity": 797224000, "shares_outstanding": 338583000, "operating_cash_flow": 73579000, "stock_based_compensation": 69723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000, "free_cash_flow": 111551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32174000", "ebitda": "-2062000", "netIncome": "-35543000", "grossProfit": "293564000", "depreciation": "None", "totalRevenue": "378602000", "costOfRevenue": "85038000", "interestIncome": "21252000", "incomeBeforeTax": "-33274000", "interestExpense": "1100000", "operatingIncome": "-54550000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2269000", "reportedCurrency": "USD", "netInterestIncome": "20152000", "nonInterestIncome": "None", "operatingExpenses": "348114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30112000", "sellingGeneralAndAdministrative": "66309000", "netIncomeFromContinuingOperations": "-35543000" }, "balance": { "goodwill": "148047000", "inventory": "None", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "2801630000", "longTermDebt": "1284352000", "shortTermDebt": "39273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14298000", "reportedCurrency": "USD", "retainedEarnings": "-1059383000", "totalLiabilities": "2004406000", "otherCurrentAssets": "75198000", "totalCurrentAssets": "2016172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1461801000", "currentNetReceivables": "224772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785458000", "currentAccountsPayable": "47832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1436642000", "totalShareholderEquity": "797224000", "capitalLeaseObligations": "152290000", "otherCurrentLiabilities": "130711000", "totalCurrentLiabilities": "574059000", "otherNonCurrentLiabilities": "15333000", "totalNonCurrentLiabilities": "1430347000", "cashAndShortTermInvestments": "254401000", "commonStockSharesOutstanding": "338583000", "intangibleAssetsExcludingGoodwill": "14298000", "cashAndCashEquivalentsAtCarryingValue": "254401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73579000", "capitalExpenditures": "37972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "96950000", "stockBasedCompensation": "69723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 362473000, "cost_of_revenue": 83283000, "gross_profit": 279190000, "ebit": -24742000, "ebitda": 11438000, "pretax_income": -25811000, "tax_provision": 2054000, "net_income": -27865000, "net_income_to_common": -27865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86864000, "total_current_assets": 1983077000, "total_assets": 2759767000, "short_term_debt": 38351000, "long_term_debt": 1283362000, "total_debt": 1321713000, "total_liabilities": 1996720000, "total_equity": 763047000, "shares_outstanding": 336578000, "goodwill_and_intangibles": 167611000 }, "cash_flow": { "operating_cash_flow": 85441000, "capital_expenditure": 34725000, "free_cash_flow": 120166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302232, "ticker_id": 2831, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24742000", "ebitda": "11438000", "netIncome": "-27865000", "grossProfit": "279190000", "depreciation": "None", "totalRevenue": "362473000", "costOfRevenue": "83283000", "interestIncome": "20190000", "incomeBeforeTax": "-25811000", "interestExpense": "1069000", "operatingIncome": "-42829000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2054000", "reportedCurrency": "USD", "netInterestIncome": "19121000", "nonInterestIncome": "None", "operatingExpenses": "322019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36180000", "sellingGeneralAndAdministrative": "60404000", "netIncomeFromContinuingOperations": "-27865000" }, "balance": { "goodwill": "148047000", "inventory": "1", "commonStock": "337000", "currentDebt": "None", "investments": "None", "totalAssets": "2759767000", "longTermDebt": "1283362000", "shortTermDebt": "38351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19564000", "reportedCurrency": "USD", "retainedEarnings": "-1023840000", "totalLiabilities": "1996720000", "otherCurrentAssets": "50024000", "totalCurrentAssets": "1983077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1586880000", "currentNetReceivables": "259309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776690000", "currentAccountsPayable": "53727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1435203000", "totalShareholderEquity": "763047000", "capitalLeaseObligations": "151841000", "otherCurrentLiabilities": "127398000", "totalCurrentLiabilities": "567084000", "otherNonCurrentLiabilities": "15540000", "totalNonCurrentLiabilities": "1429636000", "cashAndShortTermInvestments": "86864000", "commonStockSharesOutstanding": "336578000", "intangibleAssetsExcludingGoodwill": "19564000", "cashAndCashEquivalentsAtCarryingValue": "86864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "28060000", "operatingCashflow": "85441000", "capitalExpenditures": "34725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9790000", "cashflowFromInvestment": "-101647000", "stockBasedCompensation": "74424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362473000, "cost_of_revenue": 83283000, "gross_profit": 279190000, "research_and_development": 96401000, "selling_general_admin": 60404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24742000, "depreciation_amortisation": 36180000, "ebitda": 11438000, "interest_expense": 1069000, "interest_income": null, "other_non_operating": null, "pretax_income": -25811000, "tax_provision": 2054000, "effective_tax_rate": null, "net_income": -27865000, "net_income_continuing_ops": -27865000, "net_income_to_common": -27865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86864000, "short_term_investments": 1586880000, "net_receivables": 259309000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1983077000, "net_ppe": null, "goodwill": 148047000, "intangible_assets": 19564000, "goodwill_and_intangibles": 167611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 776690000, "total_assets": 2759767000, "short_term_debt": 38351000, "accounts_payable": 53727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567084000, "long_term_debt": 1283362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1429636000, "total_liabilities": 1996720000, "total_debt": 1321713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1023840000, "total_equity": 763047000, "shares_outstanding": 336578000, "operating_cash_flow": 85441000, "stock_based_compensation": 74424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9790000, "free_cash_flow": 120166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24742000", "ebitda": "11438000", "netIncome": "-27865000", "grossProfit": "279190000", "depreciation": "None", "totalRevenue": "362473000", "costOfRevenue": "83283000", "interestIncome": "20190000", "incomeBeforeTax": "-25811000", "interestExpense": "1069000", "operatingIncome": "-42829000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2054000", "reportedCurrency": "USD", "netInterestIncome": "19121000", "nonInterestIncome": "None", "operatingExpenses": "322019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36180000", "sellingGeneralAndAdministrative": "60404000", "netIncomeFromContinuingOperations": "-27865000" }, "balance": { "goodwill": "148047000", "inventory": "1", "commonStock": "337000", "currentDebt": "None", "investments": "None", "totalAssets": "2759767000", "longTermDebt": "1283362000", "shortTermDebt": "38351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19564000", "reportedCurrency": "USD", "retainedEarnings": "-1023840000", "totalLiabilities": "1996720000", "otherCurrentAssets": "50024000", "totalCurrentAssets": "1983077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1586880000", "currentNetReceivables": "259309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776690000", "currentAccountsPayable": "53727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1435203000", "totalShareholderEquity": "763047000", "capitalLeaseObligations": "151841000", "otherCurrentLiabilities": "127398000", "totalCurrentLiabilities": "567084000", "otherNonCurrentLiabilities": "15540000", "totalNonCurrentLiabilities": "1429636000", "cashAndShortTermInvestments": "86864000", "commonStockSharesOutstanding": "336578000", "intangibleAssetsExcludingGoodwill": "19564000", "cashAndCashEquivalentsAtCarryingValue": "86864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "28060000", "operatingCashflow": "85441000", "capitalExpenditures": "34725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9790000", "cashflowFromInvestment": "-101647000", "stockBasedCompensation": "74424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 335603000, "cost_of_revenue": 78069000, "gross_profit": 257534000, "ebit": -21143000, "ebitda": 13315000, "pretax_income": -22281000, "tax_provision": 1254000, "net_income": -23535000, "net_income_to_common": -23535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94143000, "total_current_assets": 1858003000, "total_assets": 2589910000, "short_term_debt": 35076000, "long_term_debt": 1282372000, "total_debt": 1317448000, "total_liabilities": 1890653000, "total_equity": 699257000, "shares_outstanding": 334666000, "goodwill_and_intangibles": 165868000 }, "cash_flow": { "operating_cash_flow": 68100000, "capital_expenditure": 33225000, "free_cash_flow": 101325000, "dividends_paid": 2065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302234, "ticker_id": 2831, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21143000", "ebitda": "13315000", "netIncome": "-23535000", "grossProfit": "257534000", "depreciation": "None", "totalRevenue": "335603000", "costOfRevenue": "78069000", "interestIncome": "17954000", "incomeBeforeTax": "-22281000", "interestExpense": "1138000", "operatingIncome": "-39212000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1254000", "reportedCurrency": "USD", "netInterestIncome": "16816000", "nonInterestIncome": "None", "operatingExpenses": "296746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34458000", "sellingGeneralAndAdministrative": "55939000", "netIncomeFromContinuingOperations": "-23535000" }, "balance": { "goodwill": "148047000", "inventory": "1612000", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "2589910000", "longTermDebt": "1282372000", "shortTermDebt": "35076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17821000", "reportedCurrency": "USD", "retainedEarnings": "-995975000", "totalLiabilities": "1890653000", "otherCurrentAssets": "72541000", "totalCurrentAssets": "1858003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1480162000", "currentNetReceivables": "211157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731907000", "currentAccountsPayable": "40590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436222000", "shortLongTermDebtTotal": "1419121000", "totalShareholderEquity": "699257000", "capitalLeaseObligations": "136749000", "otherCurrentLiabilities": "108009000", "totalCurrentLiabilities": "477775000", "otherNonCurrentLiabilities": "11479000", "totalNonCurrentLiabilities": "1412878000", "cashAndShortTermInvestments": "94143000", "commonStockSharesOutstanding": "334666000", "intangibleAssetsExcludingGoodwill": "17821000", "cashAndCashEquivalentsAtCarryingValue": "94143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23535000", "profitLoss": "None", "dividendPayout": "2065000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10928000", "operatingCashflow": "68100000", "capitalExpenditures": "33225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34610000", "cashflowFromInvestment": "-100229000", "stockBasedCompensation": "73772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335603000, "cost_of_revenue": 78069000, "gross_profit": 257534000, "research_and_development": 90593000, "selling_general_admin": 55939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21143000, "depreciation_amortisation": 34458000, "ebitda": 13315000, "interest_expense": 1138000, "interest_income": null, "other_non_operating": null, "pretax_income": -22281000, "tax_provision": 1254000, "effective_tax_rate": null, "net_income": -23535000, "net_income_continuing_ops": -23535000, "net_income_to_common": -23535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94143000, "short_term_investments": 1480162000, "net_receivables": 211157000, "inventory": 1612000, "other_current_assets": null, "total_current_assets": 1858003000, "net_ppe": null, "goodwill": 148047000, "intangible_assets": 17821000, "goodwill_and_intangibles": 165868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 731907000, "total_assets": 2589910000, "short_term_debt": 35076000, "accounts_payable": 40590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477775000, "long_term_debt": 1282372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1412878000, "total_liabilities": 1890653000, "total_debt": 1317448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -995975000, "total_equity": 699257000, "shares_outstanding": 334666000, "operating_cash_flow": 68100000, "stock_based_compensation": 73772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100229000, "dividends_paid": 2065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34610000, "free_cash_flow": 101325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21143000", "ebitda": "13315000", "netIncome": "-23535000", "grossProfit": "257534000", "depreciation": "None", "totalRevenue": "335603000", "costOfRevenue": "78069000", "interestIncome": "17954000", "incomeBeforeTax": "-22281000", "interestExpense": "1138000", "operatingIncome": "-39212000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1254000", "reportedCurrency": "USD", "netInterestIncome": "16816000", "nonInterestIncome": "None", "operatingExpenses": "296746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34458000", "sellingGeneralAndAdministrative": "55939000", "netIncomeFromContinuingOperations": "-23535000" }, "balance": { "goodwill": "148047000", "inventory": "1612000", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "2589910000", "longTermDebt": "1282372000", "shortTermDebt": "35076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17821000", "reportedCurrency": "USD", "retainedEarnings": "-995975000", "totalLiabilities": "1890653000", "otherCurrentAssets": "72541000", "totalCurrentAssets": "1858003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1480162000", "currentNetReceivables": "211157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731907000", "currentAccountsPayable": "40590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436222000", "shortLongTermDebtTotal": "1419121000", "totalShareholderEquity": "699257000", "capitalLeaseObligations": "136749000", "otherCurrentLiabilities": "108009000", "totalCurrentLiabilities": "477775000", "otherNonCurrentLiabilities": "11479000", "totalNonCurrentLiabilities": "1412878000", "cashAndShortTermInvestments": "94143000", "commonStockSharesOutstanding": "334666000", "intangibleAssetsExcludingGoodwill": "17821000", "cashAndCashEquivalentsAtCarryingValue": "94143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23535000", "profitLoss": "None", "dividendPayout": "2065000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10928000", "operatingCashflow": "68100000", "capitalExpenditures": "33225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34610000", "cashflowFromInvestment": "-100229000", "stockBasedCompensation": "73772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "income_statement": { "revenue": 308494000, "cost_of_revenue": 75221000, "gross_profit": 233273000, "ebit": -91463000, "ebitda": -57790000, "pretax_income": -93002000, "tax_provision": 1465000, "net_income": -94467000, "net_income_to_common": -94467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159318000, "total_current_assets": 1818060000, "total_assets": 2533208000, "short_term_debt": 70696000, "long_term_debt": 1281383000, "total_debt": 1352079000, "total_liabilities": 1891374000, "total_equity": 641834000, "shares_outstanding": 332297000, "goodwill_and_intangibles": 170755000 }, "cash_flow": { "operating_cash_flow": 64451000, "capital_expenditure": 44481000, "free_cash_flow": 108932000, "dividends_paid": 14204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302235, "ticker_id": 2831, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:32.963674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91463000", "ebitda": "-57790000", "netIncome": "-94467000", "grossProfit": "233273000", "depreciation": "None", "totalRevenue": "308494000", "costOfRevenue": "75221000", "interestIncome": "16536000", "incomeBeforeTax": "-93002000", "interestExpense": "1539000", "operatingIncome": "-56172000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1465000", "reportedCurrency": "USD", "netInterestIncome": "14997000", "nonInterestIncome": "None", "operatingExpenses": "289445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89610000", "otherNonOperatingIncome": "-35291000", "costofGoodsAndServicesSold": "75221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33673000", "sellingGeneralAndAdministrative": "53147000", "netIncomeFromContinuingOperations": "-94467000" }, "balance": { "goodwill": "148047000", "inventory": "2797000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "2533208000", "longTermDebt": "1281383000", "shortTermDebt": "70696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22708000", "reportedCurrency": "USD", "retainedEarnings": "-972440000", "totalLiabilities": "1891374000", "otherCurrentAssets": "46847000", "totalCurrentAssets": "1818060000", "currentLongTermDebt": "35330000", "longTermInvestments": "None", "shortTermInvestments": "1425302000", "currentNetReceivables": "186593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715148000", "currentAccountsPayable": "32376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293259000", "shortLongTermDebtTotal": "1459071000", "totalShareholderEquity": "641834000", "capitalLeaseObligations": "142358000", "otherCurrentLiabilities": "102067000", "totalCurrentLiabilities": "473118000", "otherNonCurrentLiabilities": "136873000", "totalNonCurrentLiabilities": "1418256000", "cashAndShortTermInvestments": "159318000", "commonStockSharesOutstanding": "332297000", "intangibleAssetsExcludingGoodwill": "22708000", "cashAndCashEquivalentsAtCarryingValue": "159318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94467000", "profitLoss": "None", "dividendPayout": "14204000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17132000", "operatingCashflow": "64451000", "capitalExpenditures": "44481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168612000", "cashflowFromInvestment": "108000", "stockBasedCompensation": "68392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308494000, "cost_of_revenue": 75221000, "gross_profit": 233273000, "research_and_development": 89610000, "selling_general_admin": 53147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91463000, "depreciation_amortisation": 33673000, "ebitda": -57790000, "interest_expense": 1539000, "interest_income": null, "other_non_operating": null, "pretax_income": -93002000, "tax_provision": 1465000, "effective_tax_rate": null, "net_income": -94467000, "net_income_continuing_ops": -94467000, "net_income_to_common": -94467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159318000, "short_term_investments": 1425302000, "net_receivables": 186593000, "inventory": 2797000, "other_current_assets": null, "total_current_assets": 1818060000, "net_ppe": null, "goodwill": 148047000, "intangible_assets": 22708000, "goodwill_and_intangibles": 170755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 715148000, "total_assets": 2533208000, "short_term_debt": 70696000, "accounts_payable": 32376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473118000, "long_term_debt": 1281383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1418256000, "total_liabilities": 1891374000, "total_debt": 1352079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -972440000, "total_equity": 641834000, "shares_outstanding": 332297000, "operating_cash_flow": 64451000, "stock_based_compensation": 68392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108000, "dividends_paid": 14204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168612000, "free_cash_flow": 108932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91463000", "ebitda": "-57790000", "netIncome": "-94467000", "grossProfit": "233273000", "depreciation": "None", "totalRevenue": "308494000", "costOfRevenue": "75221000", "interestIncome": "16536000", "incomeBeforeTax": "-93002000", "interestExpense": "1539000", "operatingIncome": "-56172000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1465000", "reportedCurrency": "USD", "netInterestIncome": "14997000", "nonInterestIncome": "None", "operatingExpenses": "289445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89610000", "otherNonOperatingIncome": "-35291000", "costofGoodsAndServicesSold": "75221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33673000", "sellingGeneralAndAdministrative": "53147000", "netIncomeFromContinuingOperations": "-94467000" }, "balance": { "goodwill": "148047000", "inventory": "2797000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "2533208000", "longTermDebt": "1281383000", "shortTermDebt": "70696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22708000", "reportedCurrency": "USD", "retainedEarnings": "-972440000", "totalLiabilities": "1891374000", "otherCurrentAssets": "46847000", "totalCurrentAssets": "1818060000", "currentLongTermDebt": "35330000", "longTermInvestments": "None", "shortTermInvestments": "1425302000", "currentNetReceivables": "186593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715148000", "currentAccountsPayable": "32376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293259000", "shortLongTermDebtTotal": "1459071000", "totalShareholderEquity": "641834000", "capitalLeaseObligations": "142358000", "otherCurrentLiabilities": "102067000", "totalCurrentLiabilities": "473118000", "otherNonCurrentLiabilities": "136873000", "totalNonCurrentLiabilities": "1418256000", "cashAndShortTermInvestments": "159318000", "commonStockSharesOutstanding": "332297000", "intangibleAssetsExcludingGoodwill": "22708000", "cashAndCashEquivalentsAtCarryingValue": "159318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94467000", "profitLoss": "None", "dividendPayout": "14204000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17132000", "operatingCashflow": "64451000", "capitalExpenditures": "44481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168612000", "cashflowFromInvestment": "108000", "stockBasedCompensation": "68392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }