{ "ticker": { "uuid": "d586f05f-a598-4823-80f5-c3111315ce52", "symbol": "SNAL", "name": "Snail, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/d586f05f-a598-4823-80f5-c3111315ce52/", "api_url": "https://sharemaestro.com/factors/api/tickers/d586f05f-a598-4823-80f5-c3111315ce52/" }, "latest_snapshot": { "ticker": { "uuid": "d586f05f-a598-4823-80f5-c3111315ce52", "symbol": "SNAL", "name": "Snail, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/d586f05f-a598-4823-80f5-c3111315ce52/", "api_url": "https://sharemaestro.com/factors/api/tickers/d586f05f-a598-4823-80f5-c3111315ce52/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "coverage": 0.788, "confidence": 0.755, "delta": -1 }, "headline_factors": { "price": 5.14, "market_cap": 45455559.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.629, "piotroski_f_score": 1, "momentum_12_1": -0.5131, "volatility_252d": 2.0284 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1864, "shareholder_yield": 0 }, "quality": { "roe": 1.629, "roic": null, "gross_margin": 0.3194, "fcf_margin": 0.1084, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.0227, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1776, "momentum_12_1": -0.5131, "relative_strength": -0.3938 }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.41, "momentum_percentile": 0.43, "growth_composite": 57, "yield_composite": 56, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.79, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.629, "momentum_12_1": -0.5203 }, { "week_end_date": "2026-06-14", "price": 3.57, "os": 0.53, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.629, "momentum_12_1": -0.0248 }, { "week_end_date": "2026-06-21", "price": 3.18, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.39, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.629, "momentum_12_1": -0.1852 }, { "week_end_date": "2026-06-28", "price": 3.04, "os": 0.65, "value": 0.57, "quality": 0.55, "momentum": 0.55, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.629, "momentum_12_1": -0.3586 }, { "week_end_date": "2026-07-05", "price": 3.08, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.629, "momentum_12_1": -0.5176 }, { "week_end_date": "2026-07-12", "price": 4.94, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.42, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.629, "momentum_12_1": -0.4863 }, { "week_end_date": "2026-07-19", "price": 4.94, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.629, "momentum_12_1": -0.5639 }, { "week_end_date": "2026-07-26", "price": 5.14, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.629, "momentum_12_1": -0.5131 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81225622, "cost_of_revenue": 59042923, "gross_profit": 22182699, "ebit": -15888744, "ebitda": -13914976, "pretax_income": -16548832, "tax_provision": 10688900, "net_income": -27235125, "net_income_to_common": -27235125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8755164000, "total_current_assets": 31058236, "total_assets": 81146938, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 19170295, "total_liabilities": 103025991, "total_equity": -16372337, "shares_outstanding": 7487902, "goodwill_and_intangibles": 8744594 }, "cash_flow": { "operating_cash_flow": -1153056, "capital_expenditure": 15794, "free_cash_flow": -1137262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8572342 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81225622, "cost_of_revenue": 59042923, "gross_profit": 22182699, "ebit": -15888744, "ebitda": -13914976, "pretax_income": -16548832, "tax_provision": 10688900, "net_income": -27235125, "net_income_to_common": -27235125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8755164000, "total_current_assets": 31058236, "total_assets": 81146938, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 19170295, "total_liabilities": 103025991, "total_equity": -16372337, "shares_outstanding": 7487902, "goodwill_and_intangibles": 8744594 }, "cash_flow": { "operating_cash_flow": -1153056, "capital_expenditure": 15794, "free_cash_flow": -1137262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8572342 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81225622, "cost_of_revenue": 59042923, "gross_profit": 22182699, "ebit": -15888744, "ebitda": -13914976, "pretax_income": -16548832, "tax_provision": 10688900, "net_income": -27235125, "net_income_to_common": -27235125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8755164000, "total_current_assets": 31058236, "total_assets": 81146938, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 19170295, "total_liabilities": 103025991, "total_equity": -16372337, "shares_outstanding": 7487902, "goodwill_and_intangibles": 8744594 }, "cash_flow": { "operating_cash_flow": -1153056, "capital_expenditure": 15794, "free_cash_flow": -1137262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8572342 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81225622, "cost_of_revenue": 59042923, "gross_profit": 22182699, "ebit": -15888744, "ebitda": -13914976, "pretax_income": -16548832, "tax_provision": 10688900, "net_income": -27235125, "net_income_to_common": -27235125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8755164000, "total_current_assets": 31058236, "total_assets": 81146938, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 19170295, "total_liabilities": 103025991, "total_equity": -16372337, "shares_outstanding": 37439514, "goodwill_and_intangibles": 8744594 }, "cash_flow": { "operating_cash_flow": -1153056, "capital_expenditure": 15794, "free_cash_flow": -1137262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8572342 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81225622, "cost_of_revenue": 59042923, "gross_profit": 22182699, "ebit": -15888744, "ebitda": -13914976, "pretax_income": -16548832, "tax_provision": 10688900, "net_income": -27235125, "net_income_to_common": -27235125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8755164000, "total_current_assets": 31058236, "total_assets": 81146938, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 19170295, "total_liabilities": 103025991, "total_equity": -16372337, "shares_outstanding": 37439514, "goodwill_and_intangibles": 8744594 }, "cash_flow": { "operating_cash_flow": -1153056, "capital_expenditure": 15794, "free_cash_flow": -1137262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8572342 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81225622, "cost_of_revenue": 59042923, "gross_profit": 22182699, "ebit": -15888744, "ebitda": -13914976, "pretax_income": -16548832, "tax_provision": 10688900, "net_income": -27235125, "net_income_to_common": -27235125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8755164000, "total_current_assets": 31058236, "total_assets": 81146938, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 19170295, "total_liabilities": 103025991, "total_equity": -16372337, "shares_outstanding": 37439514, "goodwill_and_intangibles": 8744594 }, "cash_flow": { "operating_cash_flow": -1153056, "capital_expenditure": 15794, "free_cash_flow": -1137262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8572342 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81225622, "cost_of_revenue": 59042923, "gross_profit": 22182699, "ebit": -15727126, "ebitda": -13753358, "pretax_income": -16548832, "tax_provision": 10688900, "net_income": -27235125, "net_income_to_common": -27235125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8755164000, "total_current_assets": 31058236, "total_assets": 59307138, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 19170295, "total_liabilities": 103025991, "total_equity": -16372337, "shares_outstanding": 37439514, "goodwill_and_intangibles": 8744594 }, "cash_flow": { "operating_cash_flow": -1153056, "capital_expenditure": 15794, "free_cash_flow": -1137262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8572342 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84467047, "cost_of_revenue": 54236342, "gross_profit": 30230705, "ebit": 3182237, "ebitda": 3493755, "pretax_income": 2459199, "tax_provision": 632124, "net_income": 1831940, "net_income_to_common": 1831940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7303944, "total_current_assets": 31141127, "total_assets": 62193364, "short_term_debt": 7166933, "long_term_debt": null, "total_debt": 7224916, "total_liabilities": 58024202, "total_equity": 9673271, "shares_outstanding": 7358809, "goodwill_and_intangibles": 973914000 }, "cash_flow": { "operating_cash_flow": -1565124, "capital_expenditure": 4, "free_cash_flow": -1565120, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -6442707 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27294654, "cost_of_revenue": 15638213, "gross_profit": 11656441, "ebit": 2447426, "ebitda": 3001311, "pretax_income": 2241380, "tax_provision": 106824, "net_income": 2134706, "net_income_to_common": 2134706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14446168, "total_current_assets": 28797798, "total_assets": 56841764, "short_term_debt": 4152694, "long_term_debt": 6474176, "total_debt": 14861617, "total_liabilities": 76562894, "total_equity": -14214264, "shares_outstanding": 7655595, "goodwill_and_intangibles": 8514791 }, "cash_flow": { "operating_cash_flow": 10207831, "capital_expenditure": 162000, "free_cash_flow": 10369831, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4320503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27294654, "cost_of_revenue": 15638213, "gross_profit": 11656441, "ebit": 2447426, "ebitda": 3001311, "pretax_income": 2241380, "tax_provision": 106824, "net_income": 2134706, "net_income_to_common": 2134706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14446168, "total_current_assets": 28797798, "total_assets": 56841764, "short_term_debt": 4152694, "long_term_debt": 6474176, "total_debt": 14861617, "total_liabilities": 76562894, "total_equity": -14214264, "shares_outstanding": 7655595, "goodwill_and_intangibles": 8514791 }, "cash_flow": { "operating_cash_flow": 10207831, "capital_expenditure": 162000, "free_cash_flow": 10369831, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4320503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27294654, "cost_of_revenue": 15638213, "gross_profit": 11656441, "ebit": 2447426, "ebitda": 3001311, "pretax_income": 2241380, "tax_provision": 106824, "net_income": 2134706, "net_income_to_common": 2134706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14446168, "total_current_assets": 28797798, "total_assets": 56841764, "short_term_debt": 4152694, "long_term_debt": 6474176, "total_debt": 14861617, "total_liabilities": 76562894, "total_equity": -14214264, "shares_outstanding": 7655595, "goodwill_and_intangibles": 8514791 }, "cash_flow": { "operating_cash_flow": 10207831, "capital_expenditure": 162000, "free_cash_flow": 10369831, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4320503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27294654, "cost_of_revenue": 15638213, "gross_profit": 11656441, "ebit": 2447426, "ebitda": 3001311, "pretax_income": 2241380, "tax_provision": 106824, "net_income": 2134706, "net_income_to_common": 2134706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14446168, "total_current_assets": 28797798, "total_assets": 56841764, "short_term_debt": 4152694, "long_term_debt": 6474176, "total_debt": 14861617, "total_liabilities": 76562894, "total_equity": -14214264, "shares_outstanding": 95293960, "goodwill_and_intangibles": 8514791 }, "cash_flow": { "operating_cash_flow": 10207831, "capital_expenditure": 162000, "free_cash_flow": 10369831, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4320503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27294654, "cost_of_revenue": 15638213, "gross_profit": 11656441, "ebit": 2447426, "ebitda": 3001311, "pretax_income": 2241380, "tax_provision": 106824, "net_income": 2134706, "net_income_to_common": 2134706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14446168, "total_current_assets": 28797798, "total_assets": 56841764, "short_term_debt": 4152694, "long_term_debt": 6474176, "total_debt": 14861617, "total_liabilities": 76562894, "total_equity": -14214264, "shares_outstanding": 95293960, "goodwill_and_intangibles": 8514791 }, "cash_flow": { "operating_cash_flow": 10207831, "capital_expenditure": 162000, "free_cash_flow": 10369831, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4320503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27294654, "cost_of_revenue": 15638213, "gross_profit": 11656441, "ebit": 2447426, "ebitda": 3001311, "pretax_income": 2241380, "tax_provision": 106824, "net_income": 2134706, "net_income_to_common": 2134706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14446168, "total_current_assets": 28797798, "total_assets": 56841764, "short_term_debt": 4152694, "long_term_debt": 6474176, "total_debt": 14861617, "total_liabilities": 76562894, "total_equity": -14214264, "shares_outstanding": 95293960, "goodwill_and_intangibles": 8514791 }, "cash_flow": { "operating_cash_flow": 10207831, "capital_expenditure": 162000, "free_cash_flow": 10369831, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4320503 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27294654, "cost_of_revenue": 15638213, "gross_profit": 11656441, "ebit": 2447426, "ebitda": 3001311, "pretax_income": 2241380, "tax_provision": 106824, "net_income": 2134706, "net_income_to_common": 2134706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14446168, "total_current_assets": 28797798, "total_assets": 56841764, "short_term_debt": 4152694, "long_term_debt": 6474176, "total_debt": 14861617, "total_liabilities": 76562894, "total_equity": -14214264, "shares_outstanding": 95293960, "goodwill_and_intangibles": 8514791 }, "cash_flow": { "operating_cash_flow": 10207831, "capital_expenditure": 162000, "free_cash_flow": 10369831, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4320503 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25109473, "cost_of_revenue": 15495476, "gross_profit": 9613997, "ebit": -791302, "ebitda": -237295, "pretax_income": -1007086, "tax_provision": -144716, "net_income": -862154, "net_income_to_common": -862154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8568164, "total_current_assets": 31058236, "total_assets": 59307138, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 19170295, "total_liabilities": 81186191, "total_equity": -16372337, "shares_outstanding": 7584778, "goodwill_and_intangibles": 8744594 }, "cash_flow": { "operating_cash_flow": -5303448, "capital_expenditure": 6692, "free_cash_flow": -5296756, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3823124 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25109473, "cost_of_revenue": 15495476, "gross_profit": 9613997, "ebit": -791302, "ebitda": -237295, "pretax_income": -1007086, "tax_provision": -144716, "net_income": -862154, "net_income_to_common": -862154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8568164, "total_current_assets": 31058236, "total_assets": 59307138, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 19170295, "total_liabilities": 81186191, "total_equity": -16372337, "shares_outstanding": 7584778, "goodwill_and_intangibles": 8744594 }, "cash_flow": { "operating_cash_flow": -5303448, "capital_expenditure": 6692, "free_cash_flow": -5296756, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3823124 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25109473, "cost_of_revenue": 15495476, "gross_profit": 9613997, "ebit": -791302, "ebitda": -237295, "pretax_income": -1007086, "tax_provision": -144716, "net_income": -862154, "net_income_to_common": -862154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8568164, "total_current_assets": 31058236, "total_assets": 59307138, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 19170295, "total_liabilities": 81186191, "total_equity": -16372337, "shares_outstanding": 7584778, "goodwill_and_intangibles": 8744594 }, "cash_flow": { "operating_cash_flow": -5303448, "capital_expenditure": 6692, "free_cash_flow": -5296756, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3823124 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25109473, "cost_of_revenue": 15495476, "gross_profit": 9613997, "ebit": -791302, "ebitda": -237295, "pretax_income": -1007086, "tax_provision": -144716, "net_income": -862154, "net_income_to_common": -862154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8568164, "total_current_assets": 31058236, "total_assets": 59307138, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 19170295, "total_liabilities": 81186191, "total_equity": -16372337, "shares_outstanding": 37923890, "goodwill_and_intangibles": 8744594 }, "cash_flow": { "operating_cash_flow": -5303448, "capital_expenditure": 6692, "free_cash_flow": -5296756, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3823124 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25109473, "cost_of_revenue": 15495476, "gross_profit": 9613997, "ebit": -791302, "ebitda": -237295, "pretax_income": -1007086, "tax_provision": -144716, "net_income": -862154, "net_income_to_common": -862154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8568164, "total_current_assets": 31058236, "total_assets": 59307138, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 19170295, "total_liabilities": 81186191, "total_equity": -16372337, "shares_outstanding": 37923890, "goodwill_and_intangibles": 8744594 }, "cash_flow": { "operating_cash_flow": -5303448, "capital_expenditure": 6692, "free_cash_flow": -5296756, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3823124 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }