{ "ticker": { "uuid": "d586f05f-a598-4823-80f5-c3111315ce52", "symbol": "SNAL", "name": "Snail, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/d586f05f-a598-4823-80f5-c3111315ce52/", "api_url": "https://sharemaestro.com/factors/api/tickers/d586f05f-a598-4823-80f5-c3111315ce52/" }, "ticker_metadata": { "id": 8292, "uuid": "d586f05f-a598-4823-80f5-c3111315ce52", "symbol": "SNAL", "name": "Snail, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 38547300, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Snail, Inc., develops, markets, publishes and distributes interactive digital entertainment for consumers around the world. The company is headquartered in Culver City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d586f05f-a598-4823-80f5-c3111315ce52", "symbol": "SNAL", "name": "Snail, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/d586f05f-a598-4823-80f5-c3111315ce52/", "api_url": "https://sharemaestro.com/factors/api/tickers/d586f05f-a598-4823-80f5-c3111315ce52/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.76, "market_cap": 72175645.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.629, "piotroski_f_score": 2, "momentum_12_1": -0.5203, "volatility_252d": 1.9563 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.932937+00:00", "batch_id": "" }, "size": { "price_close": 0.7574, "market_cap": 72175645.304, "market_cap_usd": 72175645.304, "enterprise_value": 68356347.304, "shares_outstanding": 95293960, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.8164, "pcf_ratio": 8.7061, "pfcf_ratio": 7.5346, "ev_ebitda": null, "ev_ebit": -6.765, "ev_sales": 0.7732, "ev_fcf": 7.1359, "earnings_yield": null, "fcf_yield": 0.1401, "price_to_sales": 0.8164, "price_to_book": null, "price_to_cashflow": 8.7061, "ebitda_to_ev": null, "sales_yield": 1.2934 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3194, "operating_margin": -0.1143, "net_margin": -0.2619, "ebitda_margin": -0.0893, "fcf_margin": 0.1084, "roe": 1.629, "roa": -0.4073, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.5554, "cash_conversion": -0.4137, "accruals_ratio": -0.5532, "sbc_to_revenue": 0.0042, "piotroski_f_score": 2, "altman_z_score": 0.2115, "earnings_stability_5y": 2.4124, "revenue_stability_5y": 0.2396, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4968, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.3863, "net_debt_to_ebitda": 0.4839, "debt_to_assets": 0.187, "interest_coverage": -12.8668, "current_ratio": 0.5995, "quick_ratio": 0.5995, "net_debt": -3819298, "local_beta": 0.0011, "volatility_252d": 1.9563, "volatility_60d": 4.9215, "max_drawdown_12m": -0.7471, "risk_adjusted_momentum": -0.266 }, "growth": { "revenue_growth_1y": -0.0227, "revenue_growth_3y_cagr": 0.0295, "revenue_growth_5y_cagr": -0.0825, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.6634, "revenue_growth": -0.0227, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5789, "price_return_3m": 0.1237, "price_return_6m": -0.1985, "price_return_9m": -0.1142, "price_return_12m": -0.2426, "price_return_12m_ex1m": -0.5203, "momentum_6m": -0.1985, "momentum_12m": -0.2426, "momentum_12_1": -0.5203, "distance_from_52w_high": -0.5176, "distance_from_52w_low": 0.9078, "relative_strength": -0.4005 }, "raw_ttm": { "revenue_ttm": 88409404, "gross_profit_ttm": 28239589, "ebit_ttm": -10104355, "ebitda_ttm": -7892831, "net_income_ttm": -23154413, "eps_diluted_ttm": -0.243, "operating_cash_flow_ttm": 8290226, "capital_expenditure_ttm": 1289043, "fcf_ttm": 9579269, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 785305, "cash_and_equivalents": 14446168, "total_current_assets": 28797798, "total_current_liabilities": 48038103, "net_ppe": null, "total_assets": 56841764, "total_debt": 10626870, "total_equity": -14214264, "net_working_capital": -29533779, "book_value_per_share": -0.1492, "retained_earnings": -37217804, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22729055, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 89, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2782, "ticker_id": 8292, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.932937+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7574, "market_cap": 72175645.304, "market_cap_usd": 72175645.304, "enterprise_value": 68356347.304, "shares_outstanding": 95293960, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.81637973, "pcf_ratio": 8.70611311, "pfcf_ratio": 7.53456713, "ev_ebitda": null, "ev_ebit": -6.76503817, "ev_sales": 0.7731796, "ev_fcf": 7.13586259, "earnings_yield": null, "fcf_yield": 0.14013723, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31941838, "operating_margin": -0.1142905, "net_margin": -0.26189989, "ebitda_margin": -0.08927592, "fcf_margin": 0.10835125, "roe": 1.62895617, "roa": -0.4073486, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.55535996, "cash_conversion": -0.41371245, "accruals_ratio": -0.55319604, "sbc_to_revenue": 0.00419436, "debt_to_equity": -5.38634248, "net_debt_to_ebitda": 0.48389456, "debt_to_assets": 0.18695532, "interest_coverage": -12.86679061, "current_ratio": 0.59947825, "quick_ratio": 0.59947825, "net_debt": -3819298, "revenue_growth_1y": -0.0226922, "revenue_growth_3y_cagr": 0.02948694, "revenue_growth_5y_cagr": -0.08252302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.66335405, "piotroski_f_score": 2, "altman_z_score": 0.21150808, "earnings_stability_5y": 2.412365, "revenue_stability_5y": 0.239608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.57890348, "price_return_3m": 0.12373887, "price_return_6m": -0.19851852, "price_return_9m": -0.11415205, "price_return_12m": -0.2426, "price_return_12m_ex1m": -0.5203, "distance_from_52w_high": -0.51757962, "distance_from_52w_low": 0.90780856, "relative_strength": -0.40054105, "local_beta": 0.0011, "volatility_252d": 1.956326, "volatility_60d": 4.92147, "max_drawdown_12m": -0.74713376, "revenue_ttm": 88409404, "gross_profit_ttm": 28239589, "ebit_ttm": -10104355, "ebitda_ttm": -7892831, "net_income_ttm": -23154413, "eps_diluted_ttm": -0.24297881, "operating_cash_flow_ttm": 8290226, "capital_expenditure_ttm": 1289043, "fcf_ttm": 9579269, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 785305, "cash_and_equivalents": 14446168, "total_current_assets": 28797798, "total_current_liabilities": 48038103, "net_ppe": null, "total_assets": 56841764, "total_debt": 10626870, "total_equity": -14214264, "net_working_capital": -29533779, "book_value_per_share": -0.14916228, "retained_earnings": -37217804, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22729055, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 89, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.76, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.629, "momentum_12_1": -0.5203, "complete_fields": { "id": 2782, "ticker_id": 8292, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.932937+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7574, "market_cap": 72175645.304, "market_cap_usd": 72175645.304, "enterprise_value": 68356347.304, "shares_outstanding": 95293960, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.81637973, "pcf_ratio": 8.70611311, "pfcf_ratio": 7.53456713, "ev_ebitda": null, "ev_ebit": -6.76503817, "ev_sales": 0.7731796, "ev_fcf": 7.13586259, "earnings_yield": null, "fcf_yield": 0.14013723, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31941838, "operating_margin": -0.1142905, "net_margin": -0.26189989, "ebitda_margin": -0.08927592, "fcf_margin": 0.10835125, "roe": 1.62895617, "roa": -0.4073486, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.55535996, "cash_conversion": -0.41371245, "accruals_ratio": -0.55319604, "sbc_to_revenue": 0.00419436, "debt_to_equity": -5.38634248, "net_debt_to_ebitda": 0.48389456, "debt_to_assets": 0.18695532, "interest_coverage": -12.86679061, "current_ratio": 0.59947825, "quick_ratio": 0.59947825, "net_debt": -3819298, "revenue_growth_1y": -0.0226922, "revenue_growth_3y_cagr": 0.02948694, "revenue_growth_5y_cagr": -0.08252302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.66335405, "piotroski_f_score": 2, "altman_z_score": 0.21150808, "earnings_stability_5y": 2.412365, "revenue_stability_5y": 0.239608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.57890348, "price_return_3m": 0.12373887, "price_return_6m": -0.19851852, "price_return_9m": -0.11415205, "price_return_12m": -0.2426, "price_return_12m_ex1m": -0.5203, "distance_from_52w_high": -0.51757962, "distance_from_52w_low": 0.90780856, "relative_strength": -0.40054105, "local_beta": 0.0011, "volatility_252d": 1.956326, "volatility_60d": 4.92147, "max_drawdown_12m": -0.74713376, "revenue_ttm": 88409404, "gross_profit_ttm": 28239589, "ebit_ttm": -10104355, "ebitda_ttm": -7892831, "net_income_ttm": -23154413, "eps_diluted_ttm": -0.24297881, "operating_cash_flow_ttm": 8290226, "capital_expenditure_ttm": 1289043, "fcf_ttm": 9579269, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 785305, "cash_and_equivalents": 14446168, "total_current_assets": 28797798, "total_current_liabilities": 48038103, "net_ppe": null, "total_assets": 56841764, "total_debt": 10626870, "total_equity": -14214264, "net_working_capital": -29533779, "book_value_per_share": -0.14916228, "retained_earnings": -37217804, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22729055, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 89, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 81225622, "cost_of_revenue": 59042923, "gross_profit": 22182699, "ebit": -15727126, "ebitda": -13753358, "pretax_income": -16548832, "tax_provision": 10688900, "net_income": -27235125, "net_income_to_common": -27235125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8755164000, "total_current_assets": 31058236, "total_assets": 59307138, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 14834055, "total_liabilities": 103025991, "total_equity": -16372337, "shares_outstanding": 37439514, "goodwill_and_intangibles": 8744594 }, "cash_flow": { "operating_cash_flow": -1153056, "capital_expenditure": 15794, "free_cash_flow": -1137262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172715, "ticker_id": 8292, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15727126", "ebitda": "-13753358", "netIncome": "-27235125", "grossProfit": "22182699", "depreciation": "None", "totalRevenue": "81225622", "costOfRevenue": "59042923", "interestIncome": "1350013", "incomeBeforeTax": "-16548832", "interestExpense": "660088", "operatingIncome": "-15727126", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10688900", "reportedCurrency": "USD", "netInterestIncome": "689925", "nonInterestIncome": "None", "operatingExpenses": "37909825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59042923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1973768", "sellingGeneralAndAdministrative": "18100", "netIncomeFromContinuingOperations": "-27237732" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3913", "currentDebt": "None", "investments": "None", "totalAssets": "59307138", "longTermDebt": "9292538", "shortTermDebt": "5541517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8744594", "reportedCurrency": "USD", "retainedEarnings": "-39352510", "totalLiabilities": "103025991", "otherCurrentAssets": "-8737721007", "totalCurrentAssets": "31058236", "currentLongTermDebt": "5148069", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13615243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28248902", "currentAccountsPayable": "25573345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19170295", "totalShareholderEquity": "-16372337", "capitalLeaseObligations": "4729688", "otherCurrentLiabilities": "3891920", "totalCurrentLiabilities": "49806622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53219369", "cashAndShortTermInvestments": "8755164000", "commonStockSharesOutstanding": "37439514", "intangibleAssetsExcludingGoodwill": "8744594", "cashAndCashEquivalentsAtCarryingValue": "8755164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27235125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1153056", "capitalExpenditures": "15794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8705592", "cashflowFromInvestment": "-5257682", "stockBasedCompensation": "371496", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1973768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81225622, "cost_of_revenue": 59042923, "gross_profit": 22182699, "research_and_development": 14600, "selling_general_admin": 18100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15727126, "depreciation_amortisation": 1973768, "ebitda": -13753358, "interest_expense": 660088, "interest_income": null, "other_non_operating": null, "pretax_income": -16548832, "tax_provision": 10688900, "effective_tax_rate": null, "net_income": -27235125, "net_income_continuing_ops": -27237732, "net_income_to_common": -27235125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8755164000, "short_term_investments": null, "net_receivables": 13615243, "inventory": null, "other_current_assets": null, "total_current_assets": 31058236, "net_ppe": null, "goodwill": null, "intangible_assets": 8744594, "goodwill_and_intangibles": 8744594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28248902, "total_assets": 59307138, "short_term_debt": 5541517, "accounts_payable": 25573345, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49806622, "long_term_debt": 9292538, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53219369, "total_liabilities": 103025991, "total_debt": 14834055, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39352510, "total_equity": -16372337, "shares_outstanding": 37439514, "operating_cash_flow": -1153056, "stock_based_compensation": 371496, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15794, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5257682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8705592, "free_cash_flow": -1137262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15727126", "ebitda": "-13753358", "netIncome": "-27235125", "grossProfit": "22182699", "depreciation": "None", "totalRevenue": "81225622", "costOfRevenue": "59042923", "interestIncome": "1350013", "incomeBeforeTax": "-16548832", "interestExpense": "660088", "operatingIncome": "-15727126", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10688900", "reportedCurrency": "USD", "netInterestIncome": "689925", "nonInterestIncome": "None", "operatingExpenses": "37909825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59042923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1973768", "sellingGeneralAndAdministrative": "18100", "netIncomeFromContinuingOperations": "-27237732" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3913", "currentDebt": "None", "investments": "None", "totalAssets": "59307138", "longTermDebt": "9292538", "shortTermDebt": "5541517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8744594", "reportedCurrency": "USD", "retainedEarnings": "-39352510", "totalLiabilities": "103025991", "otherCurrentAssets": "-8737721007", "totalCurrentAssets": "31058236", "currentLongTermDebt": "5148069", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13615243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28248902", "currentAccountsPayable": "25573345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19170295", "totalShareholderEquity": "-16372337", "capitalLeaseObligations": "4729688", "otherCurrentLiabilities": "3891920", "totalCurrentLiabilities": "49806622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53219369", "cashAndShortTermInvestments": "8755164000", "commonStockSharesOutstanding": "37439514", "intangibleAssetsExcludingGoodwill": "8744594", "cashAndCashEquivalentsAtCarryingValue": "8755164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27235125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1153056", "capitalExpenditures": "15794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8705592", "cashflowFromInvestment": "-5257682", "stockBasedCompensation": "371496", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1973768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 84467047, "cost_of_revenue": 54236342, "gross_profit": 30230705, "ebit": 3182237, "ebitda": 3493755, "pretax_income": 2459199, "tax_provision": 632124, "net_income": 1831940, "net_income_to_common": 1831940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7303944, "total_current_assets": 31141127, "total_assets": 62193364, "short_term_debt": 7166933, "long_term_debt": null, "total_debt": 7166933, "total_liabilities": 58024202, "total_equity": 9673271, "shares_outstanding": 36794049, "goodwill_and_intangibles": 973914000 }, "cash_flow": { "operating_cash_flow": -1565124, "capital_expenditure": 4, "free_cash_flow": -1565120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172720, "ticker_id": 8292, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3182237", "ebitda": "3493755", "netIncome": "1831940", "grossProfit": "30230705", "depreciation": "None", "totalRevenue": "84467047", "costOfRevenue": "54236342", "interestIncome": "262684", "incomeBeforeTax": "2459199", "interestExpense": "723038", "operatingIncome": "3889090", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "632124", "reportedCurrency": "USD", "netInterestIncome": "-460354", "nonInterestIncome": "None", "operatingExpenses": "26341615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11647293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54236342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311518", "sellingGeneralAndAdministrative": "12867210", "netIncomeFromContinuingOperations": "1827075" }, "balance": { "goodwill": "972940086", "inventory": "None", "commonStock": "3837", "currentDebt": "None", "investments": "None", "totalAssets": "62193364", "longTermDebt": "None", "shortTermDebt": "7166933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "973914", "reportedCurrency": "USD", "retainedEarnings": "-12117385", "totalLiabilities": "58024202", "otherCurrentAssets": "11031225", "totalCurrentAssets": "31141127", "currentLongTermDebt": "5722548", "longTermInvestments": "None", "shortTermInvestments": "8231640056", "currentNetReceivables": "12805958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31052237", "currentAccountsPayable": "20039538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7224916", "totalShareholderEquity": "9673271", "capitalLeaseObligations": "1502368", "otherCurrentLiabilities": "5027050", "totalCurrentLiabilities": "36181080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21843122", "cashAndShortTermInvestments": "7303944", "commonStockSharesOutstanding": "36794049", "intangibleAssetsExcludingGoodwill": "973914", "cashAndCashEquivalentsAtCarryingValue": "7303944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1831940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1565124", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6485621", "cashflowFromInvestment": "None", "stockBasedCompensation": "-890208", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311518", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84467047, "cost_of_revenue": 54236342, "gross_profit": 30230705, "research_and_development": 11647293, "selling_general_admin": 12867210, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3182237, "depreciation_amortisation": 311518, "ebitda": 3493755, "interest_expense": 723038, "interest_income": null, "other_non_operating": null, "pretax_income": 2459199, "tax_provision": 632124, "effective_tax_rate": null, "net_income": 1831940, "net_income_continuing_ops": 1827075, "net_income_to_common": 1831940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7303944, "short_term_investments": 8231640056, "net_receivables": 12805958, "inventory": null, "other_current_assets": null, "total_current_assets": 31141127, "net_ppe": null, "goodwill": 972940086, "intangible_assets": 973914, "goodwill_and_intangibles": 973914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31052237, "total_assets": 62193364, "short_term_debt": 7166933, "accounts_payable": 20039538, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36181080, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21843122, "total_liabilities": 58024202, "total_debt": 7166933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12117385, "total_equity": 9673271, "shares_outstanding": 36794049, "operating_cash_flow": -1565124, "stock_based_compensation": -890208, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6485621, "free_cash_flow": -1565120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3182237", "ebitda": "3493755", "netIncome": "1831940", "grossProfit": "30230705", "depreciation": "None", "totalRevenue": "84467047", "costOfRevenue": "54236342", "interestIncome": "262684", "incomeBeforeTax": "2459199", "interestExpense": "723038", "operatingIncome": "3889090", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "632124", "reportedCurrency": "USD", "netInterestIncome": "-460354", "nonInterestIncome": "None", "operatingExpenses": "26341615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11647293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54236342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311518", "sellingGeneralAndAdministrative": "12867210", "netIncomeFromContinuingOperations": "1827075" }, "balance": { "goodwill": "972940086", "inventory": "None", "commonStock": "3837", "currentDebt": "None", "investments": "None", "totalAssets": "62193364", "longTermDebt": "None", "shortTermDebt": "7166933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "973914", "reportedCurrency": "USD", "retainedEarnings": "-12117385", "totalLiabilities": "58024202", "otherCurrentAssets": "11031225", "totalCurrentAssets": "31141127", "currentLongTermDebt": "5722548", "longTermInvestments": "None", "shortTermInvestments": "8231640056", "currentNetReceivables": "12805958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31052237", "currentAccountsPayable": "20039538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7224916", "totalShareholderEquity": "9673271", "capitalLeaseObligations": "1502368", "otherCurrentLiabilities": "5027050", "totalCurrentLiabilities": "36181080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21843122", "cashAndShortTermInvestments": "7303944", "commonStockSharesOutstanding": "36794049", "intangibleAssetsExcludingGoodwill": "973914", "cashAndCashEquivalentsAtCarryingValue": "7303944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1831940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1565124", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6485621", "cashflowFromInvestment": "None", "stockBasedCompensation": "-890208", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311518", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 60902098, "cost_of_revenue": 48738709, "gross_profit": 12163389, "ebit": -9963360, "ebitda": -8146192, "pretax_income": -11495076, "tax_provision": -2400652, "net_income": -9086075, "net_income_to_common": -9086075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15198123, "total_current_assets": 56545125, "total_assets": 90857529, "short_term_debt": 13447651, "long_term_debt": null, "total_debt": 13447651, "total_liabilities": 88056910, "total_equity": 8299863, "shares_outstanding": 36659949, "goodwill_and_intangibles": 271717 }, "cash_flow": { "operating_cash_flow": 465868, "capital_expenditure": 2, "free_cash_flow": 465870, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172725, "ticker_id": 8292, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9963360", "ebitda": "-8146192", "netIncome": "-9086075", "grossProfit": "12163389", "depreciation": "None", "totalRevenue": "60902098", "costOfRevenue": "48738709", "interestIncome": "255535", "incomeBeforeTax": "-11495076", "interestExpense": "1531719", "operatingIncome": "-10292584", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2400652", "reportedCurrency": "USD", "netInterestIncome": "-1014616", "nonInterestIncome": "None", "operatingExpenses": "22455973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5057421", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48738709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817168", "sellingGeneralAndAdministrative": "15816088", "netIncomeFromContinuingOperations": "-13770855" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3802", "currentDebt": "None", "investments": "None", "totalAssets": "90857529", "longTermDebt": "None", "shortTermDebt": "13447651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "271717", "reportedCurrency": "USD", "retainedEarnings": "-13949325", "totalLiabilities": "88056910", "otherCurrentAssets": "16108441", "totalCurrentAssets": "56545125", "currentLongTermDebt": "11942617", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25238561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34312404", "currentAccountsPayable": "35197365", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14873145", "totalShareholderEquity": "8299863", "capitalLeaseObligations": "2930528", "otherCurrentLiabilities": "3414963", "totalCurrentLiabilities": "71312607", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16744303", "cashAndShortTermInvestments": "15198123", "commonStockSharesOutstanding": "36659949", "intangibleAssetsExcludingGoodwill": "271717", "cashAndCashEquivalentsAtCarryingValue": "15198123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9094424", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "465868", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3441404", "cashflowFromInvestment": "None", "stockBasedCompensation": "848035", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257093", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1817168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60902098, "cost_of_revenue": 48738709, "gross_profit": 12163389, "research_and_development": 5057421, "selling_general_admin": 15816088, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9963360, "depreciation_amortisation": 1817168, "ebitda": -8146192, "interest_expense": 1531719, "interest_income": null, "other_non_operating": null, "pretax_income": -11495076, "tax_provision": -2400652, "effective_tax_rate": null, "net_income": -9086075, "net_income_continuing_ops": -13770855, "net_income_to_common": -9086075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15198123, "short_term_investments": null, "net_receivables": 25238561, "inventory": null, "other_current_assets": null, "total_current_assets": 56545125, "net_ppe": null, "goodwill": null, "intangible_assets": 271717, "goodwill_and_intangibles": 271717, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34312404, "total_assets": 90857529, "short_term_debt": 13447651, "accounts_payable": 35197365, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71312607, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16744303, "total_liabilities": 88056910, "total_debt": 13447651, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13949325, "total_equity": 8299863, "shares_outstanding": 36659949, "operating_cash_flow": 465868, "stock_based_compensation": 848035, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3441404, "free_cash_flow": 465870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9963360", "ebitda": "-8146192", "netIncome": "-9086075", "grossProfit": "12163389", "depreciation": "None", "totalRevenue": "60902098", "costOfRevenue": "48738709", "interestIncome": "255535", "incomeBeforeTax": "-11495076", "interestExpense": "1531719", "operatingIncome": "-10292584", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2400652", "reportedCurrency": "USD", "netInterestIncome": "-1014616", "nonInterestIncome": "None", "operatingExpenses": "22455973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5057421", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48738709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817168", "sellingGeneralAndAdministrative": "15816088", "netIncomeFromContinuingOperations": "-13770855" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3802", "currentDebt": "None", "investments": "None", "totalAssets": "90857529", "longTermDebt": "None", "shortTermDebt": "13447651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "271717", "reportedCurrency": "USD", "retainedEarnings": "-13949325", "totalLiabilities": "88056910", "otherCurrentAssets": "16108441", "totalCurrentAssets": "56545125", "currentLongTermDebt": "11942617", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25238561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34312404", "currentAccountsPayable": "35197365", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14873145", "totalShareholderEquity": "8299863", "capitalLeaseObligations": "2930528", "otherCurrentLiabilities": "3414963", "totalCurrentLiabilities": "71312607", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16744303", "cashAndShortTermInvestments": "15198123", "commonStockSharesOutstanding": "36659949", "intangibleAssetsExcludingGoodwill": "271717", "cashAndCashEquivalentsAtCarryingValue": "15198123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9094424", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "465868", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3441404", "cashflowFromInvestment": "None", "stockBasedCompensation": "848035", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257093", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1817168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 74444141, "cost_of_revenue": 53121676, "gross_profit": 21322465, "ebit": -526730, "ebitda": 7696845, "pretax_income": -1452245, "tax_provision": -2446423, "net_income": 947807, "net_income_to_common": 947807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13867621, "total_current_assets": 42636723, "total_assets": 72772571, "short_term_debt": 15874417, "long_term_debt": 3221963, "total_debt": 19096380, "total_liabilities": 63407887, "total_equity": 14855579, "shares_outstanding": 36802351, "goodwill_and_intangibles": 1656579 }, "cash_flow": { "operating_cash_flow": -3357338, "capital_expenditure": 5256, "free_cash_flow": -3352082, "dividends_paid": 8200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172730, "ticker_id": 8292, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-526730", "ebitda": "7696845", "netIncome": "947807", "grossProfit": "21322465", "depreciation": "None", "totalRevenue": "74444141", "costOfRevenue": "53121676", "interestIncome": "783545", "incomeBeforeTax": "-1452245", "interestExpense": "925515", "operatingIncome": "-1610416", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2446423", "reportedCurrency": "USD", "netInterestIncome": "-141970", "nonInterestIncome": "None", "operatingExpenses": "22932881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53121676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8223575", "sellingGeneralAndAdministrative": "18713958", "netIncomeFromContinuingOperations": "994178" }, "balance": { "goodwill": "None", "inventory": "1003804", "commonStock": "3800", "currentDebt": "None", "investments": "None", "totalAssets": "72772571", "longTermDebt": "3221963", "shortTermDebt": "15874417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1656579", "reportedCurrency": "USD", "retainedEarnings": "-4863250", "totalLiabilities": "63407887", "otherCurrentAssets": "10565141", "totalCurrentAssets": "42636723", "currentLongTermDebt": "14503190", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18203961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30135847", "currentAccountsPayable": "29370650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8721197", "shortLongTermDebtTotal": "22026909", "totalShareholderEquity": "14855579", "capitalLeaseObligations": "4301756", "otherCurrentLiabilities": "2001858", "totalCurrentLiabilities": "51582329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11825558", "cashAndShortTermInvestments": "13867621", "commonStockSharesOutstanding": "36802351", "intangibleAssetsExcludingGoodwill": "1656579", "cashAndCashEquivalentsAtCarryingValue": "13867621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "994178", "profitLoss": "None", "dividendPayout": "8200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3357338", "capitalExpenditures": "5256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4843831", "cashflowFromInvestment": "1210307", "stockBasedCompensation": "223250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3414713", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8223575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74444141, "cost_of_revenue": 53121676, "gross_profit": 21322465, "research_and_development": 2955592, "selling_general_admin": 18713958, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -526730, "depreciation_amortisation": 8223575, "ebitda": 7696845, "interest_expense": 925515, "interest_income": null, "other_non_operating": null, "pretax_income": -1452245, "tax_provision": -2446423, "effective_tax_rate": null, "net_income": 947807, "net_income_continuing_ops": 994178, "net_income_to_common": 947807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13867621, "short_term_investments": null, "net_receivables": 18203961, "inventory": 1003804, "other_current_assets": null, "total_current_assets": 42636723, "net_ppe": null, "goodwill": null, "intangible_assets": 1656579, "goodwill_and_intangibles": 1656579, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30135847, "total_assets": 72772571, "short_term_debt": 15874417, "accounts_payable": 29370650, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51582329, "long_term_debt": 3221963, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11825558, "total_liabilities": 63407887, "total_debt": 19096380, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4863250, "total_equity": 14855579, "shares_outstanding": 36802351, "operating_cash_flow": -3357338, "stock_based_compensation": 223250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5256, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1210307, "dividends_paid": 8200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4843831, "free_cash_flow": -3352082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-526730", "ebitda": "7696845", "netIncome": "947807", "grossProfit": "21322465", "depreciation": "None", "totalRevenue": "74444141", "costOfRevenue": "53121676", "interestIncome": "783545", "incomeBeforeTax": "-1452245", "interestExpense": "925515", "operatingIncome": "-1610416", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2446423", "reportedCurrency": "USD", "netInterestIncome": "-141970", "nonInterestIncome": "None", "operatingExpenses": "22932881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53121676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8223575", "sellingGeneralAndAdministrative": "18713958", "netIncomeFromContinuingOperations": "994178" }, "balance": { "goodwill": "None", "inventory": "1003804", "commonStock": "3800", "currentDebt": "None", "investments": "None", "totalAssets": "72772571", "longTermDebt": "3221963", "shortTermDebt": "15874417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1656579", "reportedCurrency": "USD", "retainedEarnings": "-4863250", "totalLiabilities": "63407887", "otherCurrentAssets": "10565141", "totalCurrentAssets": "42636723", "currentLongTermDebt": "14503190", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18203961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30135847", "currentAccountsPayable": "29370650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8721197", "shortLongTermDebtTotal": "22026909", "totalShareholderEquity": "14855579", "capitalLeaseObligations": "4301756", "otherCurrentLiabilities": "2001858", "totalCurrentLiabilities": "51582329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11825558", "cashAndShortTermInvestments": "13867621", "commonStockSharesOutstanding": "36802351", "intangibleAssetsExcludingGoodwill": "1656579", "cashAndCashEquivalentsAtCarryingValue": "13867621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "994178", "profitLoss": "None", "dividendPayout": "8200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3357338", "capitalExpenditures": "5256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4843831", "cashflowFromInvestment": "1210307", "stockBasedCompensation": "223250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3414713", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8223575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 106734149, "cost_of_revenue": 63686242, "gross_profit": 43047907, "ebit": 10117873, "ebitda": 26179245, "pretax_income": 9694080, "tax_provision": 1784549, "net_income": 8468396, "net_income_to_common": 8468396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10164338, "total_current_assets": 45210361, "total_assets": 80085845, "short_term_debt": 11382642, "long_term_debt": 2885434, "total_debt": 14268076, "total_liabilities": 70033792, "total_equity": 15589319, "shares_outstanding": 36906023, "goodwill_and_intangibles": 9315124 }, "cash_flow": { "operating_cash_flow": 15849502, "capital_expenditure": 5000000, "free_cash_flow": 20849502, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172735, "ticker_id": 8292, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10117873", "ebitda": "26179245", "netIncome": "8468396", "grossProfit": "43047907", "depreciation": "None", "totalRevenue": "106734149", "costOfRevenue": "63686242", "interestIncome": "1680648", "incomeBeforeTax": "9694080", "interestExpense": "423793", "operatingIncome": "8299632", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1784549", "reportedCurrency": "USD", "netInterestIncome": "1256855", "nonInterestIncome": "None", "operatingExpenses": "34748275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63686242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16061372", "sellingGeneralAndAdministrative": "16396958", "netIncomeFromContinuingOperations": "7909531" }, "balance": { "goodwill": "None", "inventory": "12223992", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "80085845", "longTermDebt": "2885434", "shortTermDebt": "11382642", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9315124", "reportedCurrency": "USD", "retainedEarnings": "16045231", "totalLiabilities": "70033792", "otherCurrentAssets": "12665944", "totalCurrentAssets": "45210361", "currentLongTermDebt": "9693677", "longTermInvestments": "None", "shortTermInvestments": "1496063", "currentNetReceivables": "20884016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34875484", "currentAccountsPayable": "27605082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10779613", "shortLongTermDebtTotal": "18643862", "totalShareholderEquity": "15589319", "capitalLeaseObligations": "6064751", "otherCurrentLiabilities": "3503914", "totalCurrentLiabilities": "53497155", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16536637", "cashAndShortTermInvestments": "10164338", "commonStockSharesOutstanding": "36906023", "intangibleAssetsExcludingGoodwill": "9315124", "cashAndCashEquivalentsAtCarryingValue": "10164338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7909531", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5622002", "operatingCashflow": "15849502", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2628174", "cashflowFromInvestment": "-35847450", "stockBasedCompensation": "16442316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16061372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106734149, "cost_of_revenue": 63686242, "gross_profit": 43047907, "research_and_development": 834818, "selling_general_admin": 16396958, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10117873, "depreciation_amortisation": 16061372, "ebitda": 26179245, "interest_expense": 423793, "interest_income": null, "other_non_operating": null, "pretax_income": 9694080, "tax_provision": 1784549, "effective_tax_rate": null, "net_income": 8468396, "net_income_continuing_ops": 7909531, "net_income_to_common": 8468396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10164338, "short_term_investments": 1496063, "net_receivables": 20884016, "inventory": 12223992, "other_current_assets": null, "total_current_assets": 45210361, "net_ppe": null, "goodwill": null, "intangible_assets": 9315124, "goodwill_and_intangibles": 9315124, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34875484, "total_assets": 80085845, "short_term_debt": 11382642, "accounts_payable": 27605082, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53497155, "long_term_debt": 2885434, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16536637, "total_liabilities": 70033792, "total_debt": 14268076, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16045231, "total_equity": 15589319, "shares_outstanding": 36906023, "operating_cash_flow": 15849502, "stock_based_compensation": 16442316, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35847450, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2628174, "free_cash_flow": 20849502, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10117873", "ebitda": "26179245", "netIncome": "8468396", "grossProfit": "43047907", "depreciation": "None", "totalRevenue": "106734149", "costOfRevenue": "63686242", "interestIncome": "1680648", "incomeBeforeTax": "9694080", "interestExpense": "423793", "operatingIncome": "8299632", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1784549", "reportedCurrency": "USD", "netInterestIncome": "1256855", "nonInterestIncome": "None", "operatingExpenses": "34748275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63686242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16061372", "sellingGeneralAndAdministrative": "16396958", "netIncomeFromContinuingOperations": "7909531" }, "balance": { "goodwill": "None", "inventory": "12223992", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "80085845", "longTermDebt": "2885434", "shortTermDebt": "11382642", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9315124", "reportedCurrency": "USD", "retainedEarnings": "16045231", "totalLiabilities": "70033792", "otherCurrentAssets": "12665944", "totalCurrentAssets": "45210361", "currentLongTermDebt": "9693677", "longTermInvestments": "None", "shortTermInvestments": "1496063", "currentNetReceivables": "20884016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34875484", "currentAccountsPayable": "27605082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10779613", "shortLongTermDebtTotal": "18643862", "totalShareholderEquity": "15589319", "capitalLeaseObligations": "6064751", "otherCurrentLiabilities": "3503914", "totalCurrentLiabilities": "53497155", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16536637", "cashAndShortTermInvestments": "10164338", "commonStockSharesOutstanding": "36906023", "intangibleAssetsExcludingGoodwill": "9315124", "cashAndCashEquivalentsAtCarryingValue": "10164338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7909531", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5622002", "operatingCashflow": "15849502", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2628174", "cashflowFromInvestment": "-35847450", "stockBasedCompensation": "16442316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16061372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 124944507, "cost_of_revenue": 67303679, "gross_profit": 57640828, "ebit": 37127647, "ebitda": 51796533, "pretax_income": 36560472, "tax_provision": 6806747, "net_income": 30686855, "net_income_to_common": 30686855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27587970, "total_current_assets": 61251847, "total_assets": 123615794, "short_term_debt": 11446868, "long_term_debt": 445002, "total_debt": 11891870, "total_liabilities": 89276038, "total_equity": 39357497, "shares_outstanding": 36906023, "goodwill_and_intangibles": 35902683 }, "cash_flow": { "operating_cash_flow": 48493716, "capital_expenditure": 32822, "free_cash_flow": 48526538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172739, "ticker_id": 8292, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37127647", "ebitda": "51796533", "netIncome": "30686855", "grossProfit": "57640828", "depreciation": "None", "totalRevenue": "124944507", "costOfRevenue": "67303679", "interestIncome": "1006820", "incomeBeforeTax": "36560472", "interestExpense": "567175", "operatingIncome": "29952373", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6806747", "reportedCurrency": "USD", "netInterestIncome": "439645", "nonInterestIncome": "None", "operatingExpenses": "27688455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1375264", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67303679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14668886", "sellingGeneralAndAdministrative": "22875058", "netIncomeFromContinuingOperations": "29753725" }, "balance": { "goodwill": "None", "inventory": "10609515", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "123615794", "longTermDebt": "445002", "shortTermDebt": "11446868", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35902683", "reportedCurrency": "USD", "retainedEarnings": "7576835", "totalLiabilities": "89276038", "otherCurrentAssets": "11006596", "totalCurrentAssets": "61251847", "currentLongTermDebt": "9898134", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22657281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62363946", "currentAccountsPayable": "29242023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13105693", "shortLongTermDebtTotal": "17956620", "totalShareholderEquity": "39357497", "capitalLeaseObligations": "7613484", "otherCurrentLiabilities": "6210898", "totalCurrentLiabilities": "65307535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23968503", "cashAndShortTermInvestments": "27587970", "commonStockSharesOutstanding": "36906023", "intangibleAssetsExcludingGoodwill": "35902683", "cashAndCashEquivalentsAtCarryingValue": "27587970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29753725", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-119821", "operatingCashflow": "48493716", "capitalExpenditures": "32822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7562861", "cashflowFromInvestment": "-18140729", "stockBasedCompensation": "-4212298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14668886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124944507, "cost_of_revenue": 67303679, "gross_profit": 57640828, "research_and_development": 1375264, "selling_general_admin": 22875058, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37127647, "depreciation_amortisation": 14668886, "ebitda": 51796533, "interest_expense": 567175, "interest_income": null, "other_non_operating": null, "pretax_income": 36560472, "tax_provision": 6806747, "effective_tax_rate": null, "net_income": 30686855, "net_income_continuing_ops": 29753725, "net_income_to_common": 30686855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27587970, "short_term_investments": null, "net_receivables": 22657281, "inventory": 10609515, "other_current_assets": null, "total_current_assets": 61251847, "net_ppe": null, "goodwill": null, "intangible_assets": 35902683, "goodwill_and_intangibles": 35902683, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62363946, "total_assets": 123615794, "short_term_debt": 11446868, "accounts_payable": 29242023, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65307535, "long_term_debt": 445002, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23968503, "total_liabilities": 89276038, "total_debt": 11891870, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7576835, "total_equity": 39357497, "shares_outstanding": 36906023, "operating_cash_flow": 48493716, "stock_based_compensation": -4212298, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32822, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18140729, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7562861, "free_cash_flow": 48526538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37127647", "ebitda": "51796533", "netIncome": "30686855", "grossProfit": "57640828", "depreciation": "None", "totalRevenue": "124944507", "costOfRevenue": "67303679", "interestIncome": "1006820", "incomeBeforeTax": "36560472", "interestExpense": "567175", "operatingIncome": "29952373", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6806747", "reportedCurrency": "USD", "netInterestIncome": "439645", "nonInterestIncome": "None", "operatingExpenses": "27688455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1375264", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67303679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14668886", "sellingGeneralAndAdministrative": "22875058", "netIncomeFromContinuingOperations": "29753725" }, "balance": { "goodwill": "None", "inventory": "10609515", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "123615794", "longTermDebt": "445002", "shortTermDebt": "11446868", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35902683", "reportedCurrency": "USD", "retainedEarnings": "7576835", "totalLiabilities": "89276038", "otherCurrentAssets": "11006596", "totalCurrentAssets": "61251847", "currentLongTermDebt": "9898134", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22657281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62363946", "currentAccountsPayable": "29242023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13105693", "shortLongTermDebtTotal": "17956620", "totalShareholderEquity": "39357497", "capitalLeaseObligations": "7613484", "otherCurrentLiabilities": "6210898", "totalCurrentLiabilities": "65307535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23968503", "cashAndShortTermInvestments": "27587970", "commonStockSharesOutstanding": "36906023", "intangibleAssetsExcludingGoodwill": "35902683", "cashAndCashEquivalentsAtCarryingValue": "27587970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29753725", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-119821", "operatingCashflow": "48493716", "capitalExpenditures": "32822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7562861", "cashflowFromInvestment": "-18140729", "stockBasedCompensation": "-4212298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14668886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 86307757, "cost_of_revenue": 78139792, "gross_profit": 8167965, "ebit": -16187330, "ebitda": 29009296, "pretax_income": -17714787, "tax_provision": -2497759, "net_income": -13944931, "net_income_to_common": -13944931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3669351, "total_current_assets": 33633586, "total_assets": 114447736, "short_term_debt": 19752012, "long_term_debt": null, "total_debt": 19752012, "total_liabilities": 83720929, "total_equity": 30726807, "shares_outstanding": 36906023, "goodwill_and_intangibles": 50933422 }, "cash_flow": { "operating_cash_flow": 55210689, "capital_expenditure": 5386093, "free_cash_flow": 60596782, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172740, "ticker_id": 8292, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16187330", "ebitda": "29009296", "netIncome": "-13944931", "grossProfit": "8167965", "depreciation": "None", "totalRevenue": "86307757", "costOfRevenue": "78139792", "interestIncome": "548754", "incomeBeforeTax": "-17714787", "interestExpense": "1527457", "operatingIncome": "-15714824", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2497759", "reportedCurrency": "USD", "netInterestIncome": "-978703", "nonInterestIncome": "None", "operatingExpenses": "23882789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1950114", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78139792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45196626", "sellingGeneralAndAdministrative": "20302331", "netIncomeFromContinuingOperations": "-15217028" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "114447736", "longTermDebt": "None", "shortTermDebt": "19752012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "50933422", "reportedCurrency": "USD", "retainedEarnings": "-23110020", "totalLiabilities": "83720929", "otherCurrentAssets": "6185543", "totalCurrentAssets": "33633586", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23778692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80814150", "currentAccountsPayable": "27103813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16143240", "shortLongTermDebtTotal": "27825945", "totalShareholderEquity": "30726807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15727065", "totalCurrentLiabilities": "62582890", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21138039", "cashAndShortTermInvestments": "3669351", "commonStockSharesOutstanding": "36906023", "intangibleAssetsExcludingGoodwill": "50933422", "cashAndCashEquivalentsAtCarryingValue": "3669351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15217028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1569628", "operatingCashflow": "55210689", "capitalExpenditures": "5386093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000003", "cashflowFromInvestment": "-31984891", "stockBasedCompensation": "1064315", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45196626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86307757, "cost_of_revenue": 78139792, "gross_profit": 8167965, "research_and_development": 1950114, "selling_general_admin": 20302331, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16187330, "depreciation_amortisation": 45196626, "ebitda": 29009296, "interest_expense": 1527457, "interest_income": null, "other_non_operating": null, "pretax_income": -17714787, "tax_provision": -2497759, "effective_tax_rate": null, "net_income": -13944931, "net_income_continuing_ops": -15217028, "net_income_to_common": -13944931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3669351, "short_term_investments": null, "net_receivables": 23778692, "inventory": null, "other_current_assets": null, "total_current_assets": 33633586, "net_ppe": null, "goodwill": null, "intangible_assets": 50933422, "goodwill_and_intangibles": 50933422, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80814150, "total_assets": 114447736, "short_term_debt": 19752012, "accounts_payable": 27103813, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62582890, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21138039, "total_liabilities": 83720929, "total_debt": 19752012, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23110020, "total_equity": 30726807, "shares_outstanding": 36906023, "operating_cash_flow": 55210689, "stock_based_compensation": 1064315, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5386093, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31984891, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000003, "free_cash_flow": 60596782, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16187330", "ebitda": "29009296", "netIncome": "-13944931", "grossProfit": "8167965", "depreciation": "None", "totalRevenue": "86307757", "costOfRevenue": "78139792", "interestIncome": "548754", "incomeBeforeTax": "-17714787", "interestExpense": "1527457", "operatingIncome": "-15714824", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2497759", "reportedCurrency": "USD", "netInterestIncome": "-978703", "nonInterestIncome": "None", "operatingExpenses": "23882789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1950114", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78139792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45196626", "sellingGeneralAndAdministrative": "20302331", "netIncomeFromContinuingOperations": "-15217028" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "114447736", "longTermDebt": "None", "shortTermDebt": "19752012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "50933422", "reportedCurrency": "USD", "retainedEarnings": "-23110020", "totalLiabilities": "83720929", "otherCurrentAssets": "6185543", "totalCurrentAssets": "33633586", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23778692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80814150", "currentAccountsPayable": "27103813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16143240", "shortLongTermDebtTotal": "27825945", "totalShareholderEquity": "30726807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15727065", "totalCurrentLiabilities": "62582890", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21138039", "cashAndShortTermInvestments": "3669351", "commonStockSharesOutstanding": "36906023", "intangibleAssetsExcludingGoodwill": "50933422", "cashAndCashEquivalentsAtCarryingValue": "3669351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15217028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1569628", "operatingCashflow": "55210689", "capitalExpenditures": "5386093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000003", "cashflowFromInvestment": "-31984891", "stockBasedCompensation": "1064315", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45196626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 27294654, "cost_of_revenue": 15638213, "gross_profit": 11656441, "ebit": 2447426, "ebitda": 3001311, "pretax_income": 2241380, "tax_provision": 106824, "net_income": 2134706, "net_income_to_common": 2134706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14446168, "total_current_assets": 28797798, "total_assets": 56841764, "short_term_debt": 4152694, "long_term_debt": 6474176, "total_debt": 10626870, "total_liabilities": 76562894, "total_equity": -14214264, "shares_outstanding": 95293960, "goodwill_and_intangibles": 8514791 }, "cash_flow": { "operating_cash_flow": 10207831, "capital_expenditure": 162000, "free_cash_flow": 10369831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172713, "ticker_id": 8292, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2447426", "ebitda": "3001311", "netIncome": "2134706", "grossProfit": "11656441", "depreciation": "None", "totalRevenue": "27294654", "costOfRevenue": "15638213", "interestIncome": "42340", "incomeBeforeTax": "2241380", "interestExpense": "206046", "operatingIncome": "2109492", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "106824", "reportedCurrency": "USD", "netInterestIncome": "-163706", "nonInterestIncome": "None", "operatingExpenses": "9546949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4014669", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15638213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553885", "sellingGeneralAndAdministrative": "4650757", "netIncomeFromContinuingOperations": "2134556" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3916", "currentDebt": "None", "investments": "None", "totalAssets": "56841764", "longTermDebt": "6474176", "shortTermDebt": "4152694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8514791", "reportedCurrency": "USD", "retainedEarnings": "-37217804", "totalLiabilities": "76562894", "otherCurrentAssets": "5037021", "totalCurrentAssets": "28797798", "currentLongTermDebt": "3711378", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9314609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28043965", "currentAccountsPayable": "25556489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14861617", "totalShareholderEquity": "-14214264", "capitalLeaseObligations": "4676063", "otherCurrentLiabilities": "3795413", "totalCurrentLiabilities": "48038103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28524791", "cashAndShortTermInvestments": "14446168", "commonStockSharesOutstanding": "95293960", "intangibleAssetsExcludingGoodwill": "8514791", "cashAndCashEquivalentsAtCarryingValue": "14446168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2134706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10207831", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4328003", "cashflowFromInvestment": "-162000", "stockBasedCompensation": "44880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27294654, "cost_of_revenue": 15638213, "gross_profit": 11656441, "research_and_development": 4014669, "selling_general_admin": 4650757, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2447426, "depreciation_amortisation": 553885, "ebitda": 3001311, "interest_expense": 206046, "interest_income": null, "other_non_operating": null, "pretax_income": 2241380, "tax_provision": 106824, "effective_tax_rate": null, "net_income": 2134706, "net_income_continuing_ops": 2134556, "net_income_to_common": 2134706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14446168, "short_term_investments": null, "net_receivables": 9314609, "inventory": null, "other_current_assets": null, "total_current_assets": 28797798, "net_ppe": null, "goodwill": null, "intangible_assets": 8514791, "goodwill_and_intangibles": 8514791, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28043965, "total_assets": 56841764, "short_term_debt": 4152694, "accounts_payable": 25556489, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48038103, "long_term_debt": 6474176, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28524791, "total_liabilities": 76562894, "total_debt": 10626870, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37217804, "total_equity": -14214264, "shares_outstanding": 95293960, "operating_cash_flow": 10207831, "stock_based_compensation": 44880, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4328003, "free_cash_flow": 10369831, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2447426", "ebitda": "3001311", "netIncome": "2134706", "grossProfit": "11656441", "depreciation": "None", "totalRevenue": "27294654", "costOfRevenue": "15638213", "interestIncome": "42340", "incomeBeforeTax": "2241380", "interestExpense": "206046", "operatingIncome": "2109492", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "106824", "reportedCurrency": "USD", "netInterestIncome": "-163706", "nonInterestIncome": "None", "operatingExpenses": "9546949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4014669", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15638213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553885", "sellingGeneralAndAdministrative": "4650757", "netIncomeFromContinuingOperations": "2134556" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3916", "currentDebt": "None", "investments": "None", "totalAssets": "56841764", "longTermDebt": "6474176", "shortTermDebt": "4152694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8514791", "reportedCurrency": "USD", "retainedEarnings": "-37217804", "totalLiabilities": "76562894", "otherCurrentAssets": "5037021", "totalCurrentAssets": "28797798", "currentLongTermDebt": "3711378", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9314609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28043965", "currentAccountsPayable": "25556489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14861617", "totalShareholderEquity": "-14214264", "capitalLeaseObligations": "4676063", "otherCurrentLiabilities": "3795413", "totalCurrentLiabilities": "48038103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28524791", "cashAndShortTermInvestments": "14446168", "commonStockSharesOutstanding": "95293960", "intangibleAssetsExcludingGoodwill": "8514791", "cashAndCashEquivalentsAtCarryingValue": "14446168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2134706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10207831", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4328003", "cashflowFromInvestment": "-162000", "stockBasedCompensation": "44880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 25109473, "cost_of_revenue": 15495476, "gross_profit": 9613997, "ebit": -791302, "ebitda": -237295, "pretax_income": -1007086, "tax_provision": -144716, "net_income": -862154, "net_income_to_common": -862154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8755164000, "total_current_assets": 31058236, "total_assets": 81146938, "short_term_debt": 5541517, "long_term_debt": 9292538, "total_debt": 14834055, "total_liabilities": 103025991, "total_equity": -16372337, "shares_outstanding": 37923890, "goodwill_and_intangibles": 3827927000 }, "cash_flow": { "operating_cash_flow": -5303448, "capital_expenditure": 6692, "free_cash_flow": -5296756, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172714, "ticker_id": 8292, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-791302", "ebitda": "-237295", "netIncome": "-862154", "grossProfit": "9613997", "depreciation": "None", "totalRevenue": "25109473", "costOfRevenue": "15495476", "interestIncome": "794551", "incomeBeforeTax": "-1007086", "interestExpense": "215784", "operatingIncome": "-710449", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-144716", "reportedCurrency": "USD", "netInterestIncome": "578767", "nonInterestIncome": "None", "operatingExpenses": "10324446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3946073", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15495476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554007", "sellingGeneralAndAdministrative": "4808505", "netIncomeFromContinuingOperations": "-862370" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3913", "currentDebt": "None", "investments": "None", "totalAssets": "81146938", "longTermDebt": "9292538", "shortTermDebt": "5541517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3827927000", "reportedCurrency": "USD", "retainedEarnings": "-39352510", "totalLiabilities": "103025991", "otherCurrentAssets": "-8737721007", "totalCurrentAssets": "31058236", "currentLongTermDebt": "5148069", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13615243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50088702", "currentAccountsPayable": "25573345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19170295", "totalShareholderEquity": "-16372337", "capitalLeaseObligations": "4729688", "otherCurrentLiabilities": "-14781148240", "totalCurrentLiabilities": "49806622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53219369", "cashAndShortTermInvestments": "8755164000", "commonStockSharesOutstanding": "37923890", "intangibleAssetsExcludingGoodwill": "3827927000", "cashAndCashEquivalentsAtCarryingValue": "8755164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-862154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5303448", "capitalExpenditures": "6692", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3797374", "cashflowFromInvestment": "-1110690", "stockBasedCompensation": "843619", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25109473, "cost_of_revenue": 15495476, "gross_profit": 9613997, "research_and_development": 3946073, "selling_general_admin": 4808505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -791302, "depreciation_amortisation": 554007, "ebitda": -237295, "interest_expense": 215784, "interest_income": null, "other_non_operating": null, "pretax_income": -1007086, "tax_provision": -144716, "effective_tax_rate": null, "net_income": -862154, "net_income_continuing_ops": -862370, "net_income_to_common": -862154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8755164000, "short_term_investments": null, "net_receivables": 13615243, "inventory": null, "other_current_assets": null, "total_current_assets": 31058236, "net_ppe": null, "goodwill": null, "intangible_assets": 3827927000, "goodwill_and_intangibles": 3827927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50088702, "total_assets": 81146938, "short_term_debt": 5541517, "accounts_payable": 25573345, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49806622, "long_term_debt": 9292538, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53219369, "total_liabilities": 103025991, "total_debt": 14834055, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39352510, "total_equity": -16372337, "shares_outstanding": 37923890, "operating_cash_flow": -5303448, "stock_based_compensation": 843619, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6692, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1110690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3797374, "free_cash_flow": -5296756, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-791302", "ebitda": "-237295", "netIncome": "-862154", "grossProfit": "9613997", "depreciation": "None", "totalRevenue": "25109473", "costOfRevenue": "15495476", "interestIncome": "794551", "incomeBeforeTax": "-1007086", "interestExpense": "215784", "operatingIncome": "-710449", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-144716", "reportedCurrency": "USD", "netInterestIncome": "578767", "nonInterestIncome": "None", "operatingExpenses": "10324446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3946073", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15495476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554007", "sellingGeneralAndAdministrative": "4808505", "netIncomeFromContinuingOperations": "-862370" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3913", "currentDebt": "None", "investments": "None", "totalAssets": "81146938", "longTermDebt": "9292538", "shortTermDebt": "5541517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3827927000", "reportedCurrency": "USD", "retainedEarnings": "-39352510", "totalLiabilities": "103025991", "otherCurrentAssets": "-8737721007", "totalCurrentAssets": "31058236", "currentLongTermDebt": "5148069", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13615243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50088702", "currentAccountsPayable": "25573345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19170295", "totalShareholderEquity": "-16372337", "capitalLeaseObligations": "4729688", "otherCurrentLiabilities": "-14781148240", "totalCurrentLiabilities": "49806622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53219369", "cashAndShortTermInvestments": "8755164000", "commonStockSharesOutstanding": "37923890", "intangibleAssetsExcludingGoodwill": "3827927000", "cashAndCashEquivalentsAtCarryingValue": "8755164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-862154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5303448", "capitalExpenditures": "6692", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3797374", "cashflowFromInvestment": "-1110690", "stockBasedCompensation": "843619", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 13819527, "cost_of_revenue": 13805121, "gross_profit": 14406, "ebit": -9235657, "ebitda": -8676056, "pretax_income": -9429846, "tax_provision": -1564152, "net_income": -7864541, "net_income_to_common": -7864541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12284675, "total_current_assets": 34550666, "total_assets": 51063145, "short_term_debt": 10764923, "long_term_debt": null, "total_debt": 10764923, "total_liabilities": 72138991, "total_equity": -15569346, "shares_outstanding": 88274650, "goodwill_and_intangibles": 4383534 }, "cash_flow": { "operating_cash_flow": 6563517, "capital_expenditure": 1120347, "free_cash_flow": 7683864, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172716, "ticker_id": 8292, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9235657", "ebitda": "-8676056", "netIncome": "-7864541", "grossProfit": "14406", "depreciation": "None", "totalRevenue": "13819527", "costOfRevenue": "13805121", "interestIncome": "492592", "incomeBeforeTax": "-9429846", "interestExpense": "194189", "operatingIncome": "-9514125", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1564152", "reportedCurrency": "USD", "netInterestIncome": "298403", "nonInterestIncome": "None", "operatingExpenses": "9528531", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3731441", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13805121", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559601", "sellingGeneralAndAdministrative": "4844261", "netIncomeFromContinuingOperations": "-7865694" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3897", "currentDebt": "None", "investments": "None", "totalAssets": "51063145", "longTermDebt": "None", "shortTermDebt": "10764923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4383534", "reportedCurrency": "USD", "retainedEarnings": "-38490357", "totalLiabilities": "72138991", "otherCurrentAssets": "14443417", "totalCurrentAssets": "34550666", "currentLongTermDebt": "10485061", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7822574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16512478", "currentAccountsPayable": "19618715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10872554", "totalShareholderEquity": "-15569346", "capitalLeaseObligations": "387493", "otherCurrentLiabilities": "5013370", "totalCurrentLiabilities": "65608062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6530929", "cashAndShortTermInvestments": "12284675", "commonStockSharesOutstanding": "88274650", "intangibleAssetsExcludingGoodwill": "4383534", "cashAndCashEquivalentsAtCarryingValue": "12284675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7865691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6563517", "capitalExpenditures": "1120347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1069011", "cashflowFromInvestment": "-1120347", "stockBasedCompensation": "45053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13819527, "cost_of_revenue": 13805121, "gross_profit": 14406, "research_and_development": 3731441, "selling_general_admin": 4844261, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9235657, "depreciation_amortisation": 559601, "ebitda": -8676056, "interest_expense": 194189, "interest_income": null, "other_non_operating": null, "pretax_income": -9429846, "tax_provision": -1564152, "effective_tax_rate": null, "net_income": -7864541, "net_income_continuing_ops": -7865694, "net_income_to_common": -7864541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12284675, "short_term_investments": null, "net_receivables": 7822574, "inventory": null, "other_current_assets": null, "total_current_assets": 34550666, "net_ppe": null, "goodwill": null, "intangible_assets": 4383534, "goodwill_and_intangibles": 4383534, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16512478, "total_assets": 51063145, "short_term_debt": 10764923, "accounts_payable": 19618715, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65608062, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6530929, "total_liabilities": 72138991, "total_debt": 10764923, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38490357, "total_equity": -15569346, "shares_outstanding": 88274650, "operating_cash_flow": 6563517, "stock_based_compensation": 45053, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1120347, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1120347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1069011, "free_cash_flow": 7683864, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9235657", "ebitda": "-8676056", "netIncome": "-7864541", "grossProfit": "14406", "depreciation": "None", "totalRevenue": "13819527", "costOfRevenue": "13805121", "interestIncome": "492592", "incomeBeforeTax": "-9429846", "interestExpense": "194189", "operatingIncome": "-9514125", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1564152", "reportedCurrency": "USD", "netInterestIncome": "298403", "nonInterestIncome": "None", "operatingExpenses": "9528531", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3731441", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13805121", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559601", "sellingGeneralAndAdministrative": "4844261", "netIncomeFromContinuingOperations": "-7865694" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3897", "currentDebt": "None", "investments": "None", "totalAssets": "51063145", "longTermDebt": "None", "shortTermDebt": "10764923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4383534", "reportedCurrency": "USD", "retainedEarnings": "-38490357", "totalLiabilities": "72138991", "otherCurrentAssets": "14443417", "totalCurrentAssets": "34550666", "currentLongTermDebt": "10485061", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7822574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16512478", "currentAccountsPayable": "19618715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10872554", "totalShareholderEquity": "-15569346", "capitalLeaseObligations": "387493", "otherCurrentLiabilities": "5013370", "totalCurrentLiabilities": "65608062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6530929", "cashAndShortTermInvestments": "12284675", "commonStockSharesOutstanding": "88274650", "intangibleAssetsExcludingGoodwill": "4383534", "cashAndCashEquivalentsAtCarryingValue": "12284675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7865691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6563517", "capitalExpenditures": "1120347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1069011", "cashflowFromInvestment": "-1120347", "stockBasedCompensation": "45053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 22185750, "cost_of_revenue": 15231005, "gross_profit": 6954745, "ebit": -2524822, "ebitda": -1980791, "pretax_income": -2694108, "tax_provision": 13868598, "net_income": -16562424, "net_income_to_common": -16562424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7905426, "total_current_assets": 38706044, "total_assets": 57957425, "short_term_debt": 12248517, "long_term_debt": null, "total_debt": 12248517, "total_liabilities": 71449089, "total_equity": -7986317, "shares_outstanding": 84877960, "goodwill_and_intangibles": 3514699 }, "cash_flow": { "operating_cash_flow": -3177674, "capital_expenditure": 4, "free_cash_flow": -3177670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172717, "ticker_id": 8292, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2524822", "ebitda": "-1980791", "netIncome": "-16562424", "grossProfit": "6954745", "depreciation": "None", "totalRevenue": "22185750", "costOfRevenue": "15231005", "interestIncome": "32471", "incomeBeforeTax": "-2694108", "interestExpense": "169286", "operatingIncome": "-1817434", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13868598", "reportedCurrency": "USD", "netInterestIncome": "-136815", "nonInterestIncome": "None", "operatingExpenses": "8772179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3293409", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15231005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544031", "sellingGeneralAndAdministrative": "3475089", "netIncomeFromContinuingOperations": "-16562706" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3876", "currentDebt": "None", "investments": "None", "totalAssets": "57957425", "longTermDebt": "None", "shortTermDebt": "12248517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3514699", "reportedCurrency": "USD", "retainedEarnings": "-30625816", "totalLiabilities": "71449089", "otherCurrentAssets": "12767698", "totalCurrentAssets": "38706044", "currentLongTermDebt": "11594581", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18032920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19251381", "currentAccountsPayable": "20614166", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12330617", "totalShareholderEquity": "-7986317", "capitalLeaseObligations": "736036", "otherCurrentLiabilities": "5696562", "totalCurrentLiabilities": "55160840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16288249", "cashAndShortTermInvestments": "7905426", "commonStockSharesOutstanding": "84877960", "intangibleAssetsExcludingGoodwill": "3514699", "cashAndCashEquivalentsAtCarryingValue": "7905426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16562424", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3177674", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2839775", "cashflowFromInvestment": "-1147643", "stockBasedCompensation": "-562731", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22185750, "cost_of_revenue": 15231005, "gross_profit": 6954745, "research_and_development": 3293409, "selling_general_admin": 3475089, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2524822, "depreciation_amortisation": 544031, "ebitda": -1980791, "interest_expense": 169286, "interest_income": null, "other_non_operating": null, "pretax_income": -2694108, "tax_provision": 13868598, "effective_tax_rate": null, "net_income": -16562424, "net_income_continuing_ops": -16562706, "net_income_to_common": -16562424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7905426, "short_term_investments": null, "net_receivables": 18032920, "inventory": null, "other_current_assets": null, "total_current_assets": 38706044, "net_ppe": null, "goodwill": null, "intangible_assets": 3514699, "goodwill_and_intangibles": 3514699, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19251381, "total_assets": 57957425, "short_term_debt": 12248517, "accounts_payable": 20614166, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55160840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16288249, "total_liabilities": 71449089, "total_debt": 12248517, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30625816, "total_equity": -7986317, "shares_outstanding": 84877960, "operating_cash_flow": -3177674, "stock_based_compensation": -562731, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1147643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2839775, "free_cash_flow": -3177670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2524822", "ebitda": "-1980791", "netIncome": "-16562424", "grossProfit": "6954745", "depreciation": "None", "totalRevenue": "22185750", "costOfRevenue": "15231005", "interestIncome": "32471", "incomeBeforeTax": "-2694108", "interestExpense": "169286", "operatingIncome": "-1817434", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13868598", "reportedCurrency": "USD", "netInterestIncome": "-136815", "nonInterestIncome": "None", "operatingExpenses": "8772179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3293409", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15231005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544031", "sellingGeneralAndAdministrative": "3475089", "netIncomeFromContinuingOperations": "-16562706" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3876", "currentDebt": "None", "investments": "None", "totalAssets": "57957425", "longTermDebt": "None", "shortTermDebt": "12248517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3514699", "reportedCurrency": "USD", "retainedEarnings": "-30625816", "totalLiabilities": "71449089", "otherCurrentAssets": "12767698", "totalCurrentAssets": "38706044", "currentLongTermDebt": "11594581", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18032920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19251381", "currentAccountsPayable": "20614166", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12330617", "totalShareholderEquity": "-7986317", "capitalLeaseObligations": "736036", "otherCurrentLiabilities": "5696562", "totalCurrentLiabilities": "55160840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16288249", "cashAndShortTermInvestments": "7905426", "commonStockSharesOutstanding": "84877960", "intangibleAssetsExcludingGoodwill": "3514699", "cashAndCashEquivalentsAtCarryingValue": "7905426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16562424", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3177674", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2839775", "cashflowFromInvestment": "-1147643", "stockBasedCompensation": "-562731", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 20110872, "cost_of_revenue": 14263345, "gross_profit": 5847527, "ebit": -4101154129, "ebitda": -4100838, "pretax_income": -3417793, "tax_provision": -1470830, "net_income": -1946007, "net_income_to_common": -1946007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9359116, "total_current_assets": 30990876, "total_assets": 64497226, "short_term_debt": 9598209, "long_term_debt": null, "total_debt": 9598209, "total_liabilities": 60894041, "total_equity": 9108251, "shares_outstanding": 37990402, "goodwill_and_intangibles": 2159141 }, "cash_flow": { "operating_cash_flow": 764549, "capital_expenditure": 1879000, "free_cash_flow": 2643549, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172718, "ticker_id": 8292, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4101154129", "ebitda": "-4100838", "netIncome": "-1946007", "grossProfit": "5847527", "depreciation": "None", "totalRevenue": "20110872", "costOfRevenue": "14263345", "interestIncome": "30399", "incomeBeforeTax": "-3417793", "interestExpense": "80828", "operatingIncome": "-4100838", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1470830", "reportedCurrency": "USD", "netInterestIncome": "-50429", "nonInterestIncome": "None", "operatingExpenses": "24211710", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3609745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14263345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316129", "sellingGeneralAndAdministrative": "6270716", "netIncomeFromContinuingOperations": "-1946963" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3856", "currentDebt": "None", "investments": "None", "totalAssets": "64497226", "longTermDebt": "None", "shortTermDebt": "9598209", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2159141", "reportedCurrency": "USD", "retainedEarnings": "-14063392", "totalLiabilities": "60894041", "otherCurrentAssets": "10812178", "totalCurrentAssets": "30990876", "currentLongTermDebt": "8555521", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10819582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33506350", "currentAccountsPayable": "19958003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9651130", "totalShareholderEquity": "9108251", "capitalLeaseObligations": "1095609", "otherCurrentLiabilities": "3414184", "totalCurrentLiabilities": "36834870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24059171", "cashAndShortTermInvestments": "9359116", "commonStockSharesOutstanding": "37990402", "intangibleAssetsExcludingGoodwill": "2159141", "cashAndCashEquivalentsAtCarryingValue": "9359116", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1946963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "764549", "capitalExpenditures": "1879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3137454", "cashflowFromInvestment": "-1879000", "stockBasedCompensation": "843619", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20110872, "cost_of_revenue": 14263345, "gross_profit": 5847527, "research_and_development": 3609745, "selling_general_admin": 6270716, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4101154129, "depreciation_amortisation": 316129, "ebitda": -4100838, "interest_expense": 80828, "interest_income": null, "other_non_operating": null, "pretax_income": -3417793, "tax_provision": -1470830, "effective_tax_rate": null, "net_income": -1946007, "net_income_continuing_ops": -1946963, "net_income_to_common": -1946007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9359116, "short_term_investments": null, "net_receivables": 10819582, "inventory": null, "other_current_assets": null, "total_current_assets": 30990876, "net_ppe": null, "goodwill": null, "intangible_assets": 2159141, "goodwill_and_intangibles": 2159141, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33506350, "total_assets": 64497226, "short_term_debt": 9598209, "accounts_payable": 19958003, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36834870, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24059171, "total_liabilities": 60894041, "total_debt": 9598209, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14063392, "total_equity": 9108251, "shares_outstanding": 37990402, "operating_cash_flow": 764549, "stock_based_compensation": 843619, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3137454, "free_cash_flow": 2643549, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4101154129", "ebitda": "-4100838", "netIncome": "-1946007", "grossProfit": "5847527", "depreciation": "None", "totalRevenue": "20110872", "costOfRevenue": "14263345", "interestIncome": "30399", "incomeBeforeTax": "-3417793", "interestExpense": "80828", "operatingIncome": "-4100838", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1470830", "reportedCurrency": "USD", "netInterestIncome": "-50429", "nonInterestIncome": "None", "operatingExpenses": "24211710", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3609745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14263345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316129", "sellingGeneralAndAdministrative": "6270716", "netIncomeFromContinuingOperations": "-1946963" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3856", "currentDebt": "None", "investments": "None", "totalAssets": "64497226", "longTermDebt": "None", "shortTermDebt": "9598209", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2159141", "reportedCurrency": "USD", "retainedEarnings": "-14063392", "totalLiabilities": "60894041", "otherCurrentAssets": "10812178", "totalCurrentAssets": "30990876", "currentLongTermDebt": "8555521", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10819582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33506350", "currentAccountsPayable": "19958003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9651130", "totalShareholderEquity": "9108251", "capitalLeaseObligations": "1095609", "otherCurrentLiabilities": "3414184", "totalCurrentLiabilities": "36834870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24059171", "cashAndShortTermInvestments": "9359116", "commonStockSharesOutstanding": "37990402", "intangibleAssetsExcludingGoodwill": "2159141", "cashAndCashEquivalentsAtCarryingValue": "9359116", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1946963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "764549", "capitalExpenditures": "1879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3137454", "cashflowFromInvestment": "-1879000", "stockBasedCompensation": "843619", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 26214296, "cost_of_revenue": 14866526, "gross_profit": 11347770, "ebit": 1571156, "ebitda": 1646777, "pretax_income": 1482380, "tax_provision": 362623, "net_income": 1119972, "net_income_to_common": 1119972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7303944, "total_current_assets": 31141127, "total_assets": 62193364, "short_term_debt": 7166933, "long_term_debt": null, "total_debt": 7166933, "total_liabilities": 58024202, "total_equity": 9673271, "shares_outstanding": 36932498, "goodwill_and_intangibles": 973914000000 }, "cash_flow": { "operating_cash_flow": -3598321, "capital_expenditure": 1, "free_cash_flow": -3598320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172719, "ticker_id": 8292, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1571156", "ebitda": "1646777", "netIncome": "1119972", "grossProfit": "11347770", "depreciation": "None", "totalRevenue": "26214296", "costOfRevenue": "14866526", "interestIncome": "35956", "incomeBeforeTax": "1482380", "interestExpense": "88776", "operatingIncome": "3019166", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "362623", "reportedCurrency": "USD", "netInterestIncome": "-52820", "nonInterestIncome": "None", "operatingExpenses": "8328604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4123964", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14866526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75621", "sellingGeneralAndAdministrative": "3943985", "netIncomeFromContinuingOperations": "1119757" }, "balance": { "goodwill": "973913026086", "inventory": "None", "commonStock": "3837", "currentDebt": "None", "investments": "None", "totalAssets": "62193364", "longTermDebt": "None", "shortTermDebt": "7166933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "973914", "reportedCurrency": "USD", "retainedEarnings": "-12117385", "totalLiabilities": "58024202", "otherCurrentAssets": "11031225", "totalCurrentAssets": "31141127", "currentLongTermDebt": "5722548", "longTermInvestments": "None", "shortTermInvestments": "8231640056", "currentNetReceivables": "12805958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31052237", "currentAccountsPayable": "20039538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7224916", "totalShareholderEquity": "9673271", "capitalLeaseObligations": "1502368", "otherCurrentLiabilities": "5027050", "totalCurrentLiabilities": "36181080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21843122", "cashAndShortTermInvestments": "7303944", "commonStockSharesOutstanding": "36932498", "intangibleAssetsExcludingGoodwill": "973914", "cashAndCashEquivalentsAtCarryingValue": "7303944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1119972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3598321", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199171", "cashflowFromInvestment": "None", "stockBasedCompensation": "6685", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26214296, "cost_of_revenue": 14866526, "gross_profit": 11347770, "research_and_development": 4123964, "selling_general_admin": 3943985, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1571156, "depreciation_amortisation": 75621, "ebitda": 1646777, "interest_expense": 88776, "interest_income": null, "other_non_operating": null, "pretax_income": 1482380, "tax_provision": 362623, "effective_tax_rate": null, "net_income": 1119972, "net_income_continuing_ops": 1119757, "net_income_to_common": 1119972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7303944, "short_term_investments": 8231640056, "net_receivables": 12805958, "inventory": null, "other_current_assets": null, "total_current_assets": 31141127, "net_ppe": null, "goodwill": 973913026086, "intangible_assets": 973914, "goodwill_and_intangibles": 973914000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31052237, "total_assets": 62193364, "short_term_debt": 7166933, "accounts_payable": 20039538, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36181080, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21843122, "total_liabilities": 58024202, "total_debt": 7166933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12117385, "total_equity": 9673271, "shares_outstanding": 36932498, "operating_cash_flow": -3598321, "stock_based_compensation": 6685, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199171, "free_cash_flow": -3598320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1571156", "ebitda": "1646777", "netIncome": "1119972", "grossProfit": "11347770", "depreciation": "None", "totalRevenue": "26214296", "costOfRevenue": "14866526", "interestIncome": "35956", "incomeBeforeTax": "1482380", "interestExpense": "88776", "operatingIncome": "3019166", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "362623", "reportedCurrency": "USD", "netInterestIncome": "-52820", "nonInterestIncome": "None", "operatingExpenses": "8328604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4123964", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14866526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75621", "sellingGeneralAndAdministrative": "3943985", "netIncomeFromContinuingOperations": "1119757" }, "balance": { "goodwill": "973913026086", "inventory": "None", "commonStock": "3837", "currentDebt": "None", "investments": "None", "totalAssets": "62193364", "longTermDebt": "None", "shortTermDebt": "7166933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "973914", "reportedCurrency": "USD", "retainedEarnings": "-12117385", "totalLiabilities": "58024202", "otherCurrentAssets": "11031225", "totalCurrentAssets": "31141127", "currentLongTermDebt": "5722548", "longTermInvestments": "None", "shortTermInvestments": "8231640056", "currentNetReceivables": "12805958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31052237", "currentAccountsPayable": "20039538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7224916", "totalShareholderEquity": "9673271", "capitalLeaseObligations": "1502368", "otherCurrentLiabilities": "5027050", "totalCurrentLiabilities": "36181080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21843122", "cashAndShortTermInvestments": "7303944", "commonStockSharesOutstanding": "36932498", "intangibleAssetsExcludingGoodwill": "973914", "cashAndCashEquivalentsAtCarryingValue": "7303944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1119972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3598321", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199171", "cashflowFromInvestment": "None", "stockBasedCompensation": "6685", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 22530372, "cost_of_revenue": 13823944, "gross_profit": 8706428, "ebit": 487096, "ebitda": 559700, "pretax_income": 391099, "tax_provision": 157938, "net_income": 235147, "net_income_to_common": 235147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10566294, "total_current_assets": 36408207, "total_assets": 66778964, "short_term_debt": 7373213, "long_term_debt": null, "total_debt": 7373213, "total_liabilities": 64084393, "total_equity": 8198465, "shares_outstanding": 36772949, "goodwill_and_intangibles": 271115000 }, "cash_flow": { "operating_cash_flow": -4950551, "capital_expenditure": 1, "free_cash_flow": -4950550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172721, "ticker_id": 8292, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "487096", "ebitda": "559700", "netIncome": "235147", "grossProfit": "8706428", "depreciation": "None", "totalRevenue": "22530372", "costOfRevenue": "13823944", "interestIncome": "61179", "incomeBeforeTax": "391099", "interestExpense": "95997", "operatingIncome": "406861", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "157938", "reportedCurrency": "USD", "netInterestIncome": "-34818", "nonInterestIncome": "None", "operatingExpenses": "8299567", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3885926", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13823944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72604", "sellingGeneralAndAdministrative": "3845301", "netIncomeFromContinuingOperations": "233161" }, "balance": { "goodwill": "270843885", "inventory": "None", "commonStock": "3812", "currentDebt": "None", "investments": "None", "totalAssets": "66778964", "longTermDebt": "None", "shortTermDebt": "7373213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "271115", "reportedCurrency": "USD", "retainedEarnings": "-13237356", "totalLiabilities": "64084393", "otherCurrentAssets": "15009644", "totalCurrentAssets": "36408207", "currentLongTermDebt": "5743378", "longTermInvestments": "None", "shortTermInvestments": "11675292706", "currentNetReceivables": "10832269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30370757", "currentAccountsPayable": "19637111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7639610", "totalShareholderEquity": "8198465", "capitalLeaseObligations": "1896232", "otherCurrentLiabilities": "3262305", "totalCurrentLiabilities": "43622270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20462123", "cashAndShortTermInvestments": "10566294", "commonStockSharesOutstanding": "36772949", "intangibleAssetsExcludingGoodwill": "271115", "cashAndCashEquivalentsAtCarryingValue": "10566294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4950551", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27662", "cashflowFromInvestment": "None", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22530372, "cost_of_revenue": 13823944, "gross_profit": 8706428, "research_and_development": 3885926, "selling_general_admin": 3845301, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487096, "depreciation_amortisation": 72604, "ebitda": 559700, "interest_expense": 95997, "interest_income": null, "other_non_operating": null, "pretax_income": 391099, "tax_provision": 157938, "effective_tax_rate": null, "net_income": 235147, "net_income_continuing_ops": 233161, "net_income_to_common": 235147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10566294, "short_term_investments": 11675292706, "net_receivables": 10832269, "inventory": null, "other_current_assets": null, "total_current_assets": 36408207, "net_ppe": null, "goodwill": 270843885, "intangible_assets": 271115, "goodwill_and_intangibles": 271115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30370757, "total_assets": 66778964, "short_term_debt": 7373213, "accounts_payable": 19637111, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43622270, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20462123, "total_liabilities": 64084393, "total_debt": 7373213, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13237356, "total_equity": 8198465, "shares_outstanding": 36772949, "operating_cash_flow": -4950551, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27662, "free_cash_flow": -4950550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "487096", "ebitda": "559700", "netIncome": "235147", "grossProfit": "8706428", "depreciation": "None", "totalRevenue": "22530372", "costOfRevenue": "13823944", "interestIncome": "61179", "incomeBeforeTax": "391099", "interestExpense": "95997", "operatingIncome": "406861", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "157938", "reportedCurrency": "USD", "netInterestIncome": "-34818", "nonInterestIncome": "None", "operatingExpenses": "8299567", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3885926", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13823944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72604", "sellingGeneralAndAdministrative": "3845301", "netIncomeFromContinuingOperations": "233161" }, "balance": { "goodwill": "270843885", "inventory": "None", "commonStock": "3812", "currentDebt": "None", "investments": "None", "totalAssets": "66778964", "longTermDebt": "None", "shortTermDebt": "7373213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "271115", "reportedCurrency": "USD", "retainedEarnings": "-13237356", "totalLiabilities": "64084393", "otherCurrentAssets": "15009644", "totalCurrentAssets": "36408207", "currentLongTermDebt": "5743378", "longTermInvestments": "None", "shortTermInvestments": "11675292706", "currentNetReceivables": "10832269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30370757", "currentAccountsPayable": "19637111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7639610", "totalShareholderEquity": "8198465", "capitalLeaseObligations": "1896232", "otherCurrentLiabilities": "3262305", "totalCurrentLiabilities": "43622270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20462123", "cashAndShortTermInvestments": "10566294", "commonStockSharesOutstanding": "36772949", "intangibleAssetsExcludingGoodwill": "271115", "cashAndCashEquivalentsAtCarryingValue": "10566294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4950551", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27662", "cashflowFromInvestment": "None", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 21606650, "cost_of_revenue": 13504174, "gross_profit": 8102476, "ebit": 2986429, "ebitda": 3067184, "pretax_income": 2844128, "tax_provision": 589512, "net_income": 2256151, "net_income_to_common": 2256151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15494156, "total_current_assets": 41478211, "total_assets": 75387570, "short_term_debt": 7346618, "long_term_debt": null, "total_debt": 7346618, "total_liabilities": 72993276, "total_equity": 7896202, "shares_outstanding": 36944909, "goodwill_and_intangibles": 271316 }, "cash_flow": { "operating_cash_flow": 206561, "capital_expenditure": 1, "free_cash_flow": 206562, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172722, "ticker_id": 8292, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2986429", "ebitda": "3067184", "netIncome": "2256151", "grossProfit": "8102476", "depreciation": "None", "totalRevenue": "21606650", "costOfRevenue": "13504174", "interestIncome": "65288", "incomeBeforeTax": "2844128", "interestExpense": "142301", "operatingIncome": "2670962", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "589512", "reportedCurrency": "USD", "netInterestIncome": "-77013", "nonInterestIncome": "None", "operatingExpenses": "5431514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1860881", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13504174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80755", "sellingGeneralAndAdministrative": "2795884", "netIncomeFromContinuingOperations": "2254616" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3811", "currentDebt": "None", "investments": "None", "totalAssets": "75387570", "longTermDebt": "None", "shortTermDebt": "7346618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "271316", "reportedCurrency": "USD", "retainedEarnings": "-13472503", "totalLiabilities": "72993276", "otherCurrentAssets": "14166078", "totalCurrentAssets": "41478211", "currentLongTermDebt": "5771040", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11817977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33909358", "currentAccountsPayable": "21763592", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7962505", "totalShareholderEquity": "7896202", "capitalLeaseObligations": "2191465", "otherCurrentLiabilities": "2694766", "totalCurrentLiabilities": "53256283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19736992", "cashAndShortTermInvestments": "15494156", "commonStockSharesOutstanding": "36944909", "intangibleAssetsExcludingGoodwill": "271316", "cashAndCashEquivalentsAtCarryingValue": "15494156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2254616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206561", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770849", "cashflowFromInvestment": "None", "stockBasedCompensation": "14982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21606650, "cost_of_revenue": 13504174, "gross_profit": 8102476, "research_and_development": 1860881, "selling_general_admin": 2795884, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2986429, "depreciation_amortisation": 80755, "ebitda": 3067184, "interest_expense": 142301, "interest_income": null, "other_non_operating": null, "pretax_income": 2844128, "tax_provision": 589512, "effective_tax_rate": null, "net_income": 2256151, "net_income_continuing_ops": 2254616, "net_income_to_common": 2256151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15494156, "short_term_investments": null, "net_receivables": 11817977, "inventory": null, "other_current_assets": null, "total_current_assets": 41478211, "net_ppe": null, "goodwill": null, "intangible_assets": 271316, "goodwill_and_intangibles": 271316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33909358, "total_assets": 75387570, "short_term_debt": 7346618, "accounts_payable": 21763592, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53256283, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19736992, "total_liabilities": 72993276, "total_debt": 7346618, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13472503, "total_equity": 7896202, "shares_outstanding": 36944909, "operating_cash_flow": 206561, "stock_based_compensation": 14982, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -770849, "free_cash_flow": 206562, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2986429", "ebitda": "3067184", "netIncome": "2256151", "grossProfit": "8102476", "depreciation": "None", "totalRevenue": "21606650", "costOfRevenue": "13504174", "interestIncome": "65288", "incomeBeforeTax": "2844128", "interestExpense": "142301", "operatingIncome": "2670962", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "589512", "reportedCurrency": "USD", "netInterestIncome": "-77013", "nonInterestIncome": "None", "operatingExpenses": "5431514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1860881", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13504174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80755", "sellingGeneralAndAdministrative": "2795884", "netIncomeFromContinuingOperations": "2254616" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3811", "currentDebt": "None", "investments": "None", "totalAssets": "75387570", "longTermDebt": "None", "shortTermDebt": "7346618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "271316", "reportedCurrency": "USD", "retainedEarnings": "-13472503", "totalLiabilities": "72993276", "otherCurrentAssets": "14166078", "totalCurrentAssets": "41478211", "currentLongTermDebt": "5771040", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11817977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33909358", "currentAccountsPayable": "21763592", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7962505", "totalShareholderEquity": "7896202", "capitalLeaseObligations": "2191465", "otherCurrentLiabilities": "2694766", "totalCurrentLiabilities": "53256283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19736992", "cashAndShortTermInvestments": "15494156", "commonStockSharesOutstanding": "36944909", "intangibleAssetsExcludingGoodwill": "271316", "cashAndCashEquivalentsAtCarryingValue": "15494156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2254616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206561", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770849", "cashflowFromInvestment": "None", "stockBasedCompensation": "14982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 14115729, "cost_of_revenue": 12041698, "gross_profit": 2074031, "ebit": -1862444, "ebitda": -1779906, "pretax_income": -2258408, "tax_provision": -477950, "net_income": -1779329, "net_income_to_common": -1779329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16068729, "total_current_assets": 42244067, "total_assets": 78291986, "short_term_debt": 8033808, "long_term_debt": null, "total_debt": 8033808, "total_liabilities": 78157997, "total_equity": 5634362, "shares_outstanding": 36705611, "goodwill_and_intangibles": -271173766 }, "cash_flow": { "operating_cash_flow": 6777187, "capital_expenditure": 3, "free_cash_flow": 6777190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172723, "ticker_id": 8292, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1862444", "ebitda": "-1779906", "netIncome": "-1779329", "grossProfit": "2074031", "depreciation": "None", "totalRevenue": "14115729", "costOfRevenue": "12041698", "interestIncome": "100261", "incomeBeforeTax": "-2258408", "interestExpense": "395964", "operatingIncome": "-2207899", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-477950", "reportedCurrency": "USD", "netInterestIncome": "-295703", "nonInterestIncome": "None", "operatingExpenses": "4281930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1776522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12041698", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82538", "sellingGeneralAndAdministrative": "2282040", "netIncomeFromContinuingOperations": "-1780458" }, "balance": { "goodwill": "-271445283", "inventory": "None", "commonStock": "3810", "currentDebt": "None", "investments": "None", "totalAssets": "78291986", "longTermDebt": "None", "shortTermDebt": "8033808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "271517", "reportedCurrency": "USD", "retainedEarnings": "-15728654", "totalLiabilities": "78157997", "otherCurrentAssets": "14296419", "totalCurrentAssets": "42244067", "currentLongTermDebt": "6493722", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11878918", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36047918", "currentAccountsPayable": "26852422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9057024", "totalShareholderEquity": "5634362", "capitalLeaseObligations": "2563302", "otherCurrentLiabilities": "2953652", "totalCurrentLiabilities": "59777303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18380693", "cashAndShortTermInvestments": "16068729", "commonStockSharesOutstanding": "36705611", "intangibleAssetsExcludingGoodwill": "271517", "cashAndCashEquivalentsAtCarryingValue": "16068729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1780458", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-376565", "operatingCashflow": "6777187", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5886281", "cashflowFromInvestment": "1989696", "stockBasedCompensation": "-926875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257093", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14115729, "cost_of_revenue": 12041698, "gross_profit": 2074031, "research_and_development": 1776522, "selling_general_admin": 2282040, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1862444, "depreciation_amortisation": 82538, "ebitda": -1779906, "interest_expense": 395964, "interest_income": null, "other_non_operating": null, "pretax_income": -2258408, "tax_provision": -477950, "effective_tax_rate": null, "net_income": -1779329, "net_income_continuing_ops": -1780458, "net_income_to_common": -1779329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16068729, "short_term_investments": null, "net_receivables": 11878918, "inventory": null, "other_current_assets": null, "total_current_assets": 42244067, "net_ppe": null, "goodwill": -271445283, "intangible_assets": 271517, "goodwill_and_intangibles": -271173766, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36047918, "total_assets": 78291986, "short_term_debt": 8033808, "accounts_payable": 26852422, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59777303, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18380693, "total_liabilities": 78157997, "total_debt": 8033808, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15728654, "total_equity": 5634362, "shares_outstanding": 36705611, "operating_cash_flow": 6777187, "stock_based_compensation": -926875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1989696, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5886281, "free_cash_flow": 6777190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1862444", "ebitda": "-1779906", "netIncome": "-1779329", "grossProfit": "2074031", "depreciation": "None", "totalRevenue": "14115729", "costOfRevenue": "12041698", "interestIncome": "100261", "incomeBeforeTax": "-2258408", "interestExpense": "395964", "operatingIncome": "-2207899", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-477950", "reportedCurrency": "USD", "netInterestIncome": "-295703", "nonInterestIncome": "None", "operatingExpenses": "4281930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1776522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12041698", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82538", "sellingGeneralAndAdministrative": "2282040", "netIncomeFromContinuingOperations": "-1780458" }, "balance": { "goodwill": "-271445283", "inventory": "None", "commonStock": "3810", "currentDebt": "None", "investments": "None", "totalAssets": "78291986", "longTermDebt": "None", "shortTermDebt": "8033808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "271517", "reportedCurrency": "USD", "retainedEarnings": "-15728654", "totalLiabilities": "78157997", "otherCurrentAssets": "14296419", "totalCurrentAssets": "42244067", "currentLongTermDebt": "6493722", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11878918", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36047918", "currentAccountsPayable": "26852422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9057024", "totalShareholderEquity": "5634362", "capitalLeaseObligations": "2563302", "otherCurrentLiabilities": "2953652", "totalCurrentLiabilities": "59777303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18380693", "cashAndShortTermInvestments": "16068729", "commonStockSharesOutstanding": "36705611", "intangibleAssetsExcludingGoodwill": "271517", "cashAndCashEquivalentsAtCarryingValue": "16068729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1780458", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-376565", "operatingCashflow": "6777187", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5886281", "cashflowFromInvestment": "1989696", "stockBasedCompensation": "-926875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257093", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 28570222, "cost_of_revenue": 18646615, "gross_profit": 9923607, "ebit": 3676895, "ebitda": null, "pretax_income": 3039967, "tax_provision": null, "net_income": 2397366, "net_income_to_common": 2397366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15198123, "total_current_assets": 56650536, "total_assets": 90857529, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 88056910, "total_equity": 8299863, "shares_outstanding": 36673725, "goodwill_and_intangibles": 271717 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172724, "ticker_id": 8292, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2397366", "grossProfit": "9923607", "depreciation": "None", "totalRevenue": "28570222", "costOfRevenue": "18646615", "interestIncome": "31947", "incomeBeforeTax": "3039967", "interestExpense": "570523", "operatingIncome": "3676895", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-538576", "nonInterestIncome": "None", "operatingExpenses": "24893327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1165382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18646615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4995108", "netIncomeFromContinuingOperations": "2396239" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "90857529", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "271717", "reportedCurrency": "USD", "retainedEarnings": "-13949325", "totalLiabilities": "88056910", "otherCurrentAssets": "463315", "totalCurrentAssets": "56650536", "currentLongTermDebt": "11942617", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25134808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34206993", "currentAccountsPayable": "35197365", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8299863", "capitalLeaseObligations": "2930528", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "71312607", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16744303", "cashAndShortTermInvestments": "15198123", "commonStockSharesOutstanding": "36673725", "intangibleAssetsExcludingGoodwill": "271717", "cashAndCashEquivalentsAtCarryingValue": "15198123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2397370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28570222, "cost_of_revenue": 18646615, "gross_profit": 9923607, "research_and_development": 1165382, "selling_general_admin": 4995108, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3676895, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 570523, "interest_income": null, "other_non_operating": null, "pretax_income": 3039967, "tax_provision": null, "effective_tax_rate": null, "net_income": 2397366, "net_income_continuing_ops": 2396239, "net_income_to_common": 2397366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15198123, "short_term_investments": null, "net_receivables": 25134808, "inventory": null, "other_current_assets": null, "total_current_assets": 56650536, "net_ppe": null, "goodwill": null, "intangible_assets": 271717, "goodwill_and_intangibles": 271717, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34206993, "total_assets": 90857529, "short_term_debt": null, "accounts_payable": 35197365, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71312607, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16744303, "total_liabilities": 88056910, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13949325, "total_equity": 8299863, "shares_outstanding": 36673725, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2397366", "grossProfit": "9923607", "depreciation": "None", "totalRevenue": "28570222", "costOfRevenue": "18646615", "interestIncome": "31947", "incomeBeforeTax": "3039967", "interestExpense": "570523", "operatingIncome": "3676895", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-538576", "nonInterestIncome": "None", "operatingExpenses": "24893327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1165382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18646615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4995108", "netIncomeFromContinuingOperations": "2396239" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "90857529", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "271717", "reportedCurrency": "USD", "retainedEarnings": "-13949325", "totalLiabilities": "88056910", "otherCurrentAssets": "463315", "totalCurrentAssets": "56650536", "currentLongTermDebt": "11942617", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25134808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34206993", "currentAccountsPayable": "35197365", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8299863", "capitalLeaseObligations": "2930528", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "71312607", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16744303", "cashAndShortTermInvestments": "15198123", "commonStockSharesOutstanding": "36673725", "intangibleAssetsExcludingGoodwill": "271717", "cashAndCashEquivalentsAtCarryingValue": "15198123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2397370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 8981135, "cost_of_revenue": 9463086, "gross_profit": -481951, "ebit": -5220470, "ebitda": -4911703, "pretax_income": -5590846, "tax_provision": -1156675, "net_income": -4432632, "net_income_to_common": -4432632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5986571, "total_current_assets": 35649310, "total_assets": 61435942, "short_term_debt": 15176499, "long_term_debt": null, "total_debt": 15176499, "total_liabilities": 61290892, "total_equity": 5643167, "shares_outstanding": 36649725, "goodwill_and_intangibles": 402353 }, "cash_flow": { "operating_cash_flow": -1922193, "capital_expenditure": 0, "free_cash_flow": -1922193, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172726, "ticker_id": 8292, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5220470", "ebitda": "-4911703", "netIncome": "-4432632", "grossProfit": "-481951", "depreciation": "None", "totalRevenue": "8981135", "costOfRevenue": "9463086", "interestIncome": "47651", "incomeBeforeTax": "-5590846", "interestExpense": "370376", "operatingIncome": "-5579883", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1156675", "reportedCurrency": "USD", "netInterestIncome": "-322725", "nonInterestIncome": "None", "operatingExpenses": "5097932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1317400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9463086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308767", "sellingGeneralAndAdministrative": "3452141", "netIncomeFromContinuingOperations": "-4434171" }, "balance": { "goodwill": "None", "inventory": "13404546", "commonStock": "3800", "currentDebt": "None", "investments": "None", "totalAssets": "61435942", "longTermDebt": "None", "shortTermDebt": "15176499", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "402353", "reportedCurrency": "USD", "retainedEarnings": "-16346691", "totalLiabilities": "61290892", "otherCurrentAssets": "12376892", "totalCurrentAssets": "35649310", "currentLongTermDebt": "13705781", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17285847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25786631", "currentAccountsPayable": "29626494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16991461", "totalShareholderEquity": "5643167", "capitalLeaseObligations": "3285680", "otherCurrentLiabilities": "2832902", "totalCurrentLiabilities": "53484215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7806677", "cashAndShortTermInvestments": "5986571", "commonStockSharesOutstanding": "36649725", "intangibleAssetsExcludingGoodwill": "402353", "cashAndCashEquivalentsAtCarryingValue": "5986571", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4434171", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1126160", "operatingCashflow": "-1922193", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3912694", "cashflowFromInvestment": "-1989696", "stockBasedCompensation": "236642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8981135, "cost_of_revenue": 9463086, "gross_profit": -481951, "research_and_development": 1317400, "selling_general_admin": 3452141, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5220470, "depreciation_amortisation": 308767, "ebitda": -4911703, "interest_expense": 370376, "interest_income": null, "other_non_operating": null, "pretax_income": -5590846, "tax_provision": -1156675, "effective_tax_rate": null, "net_income": -4432632, "net_income_continuing_ops": -4434171, "net_income_to_common": -4432632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5986571, "short_term_investments": null, "net_receivables": 17285847, "inventory": 13404546, "other_current_assets": null, "total_current_assets": 35649310, "net_ppe": null, "goodwill": null, "intangible_assets": 402353, "goodwill_and_intangibles": 402353, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25786631, "total_assets": 61435942, "short_term_debt": 15176499, "accounts_payable": 29626494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53484215, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7806677, "total_liabilities": 61290892, "total_debt": 15176499, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16346691, "total_equity": 5643167, "shares_outstanding": 36649725, "operating_cash_flow": -1922193, "stock_based_compensation": 236642, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1989696, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3912694, "free_cash_flow": -1922193, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5220470", "ebitda": "-4911703", "netIncome": "-4432632", "grossProfit": "-481951", "depreciation": "None", "totalRevenue": "8981135", "costOfRevenue": "9463086", "interestIncome": "47651", "incomeBeforeTax": "-5590846", "interestExpense": "370376", "operatingIncome": "-5579883", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1156675", "reportedCurrency": "USD", "netInterestIncome": "-322725", "nonInterestIncome": "None", "operatingExpenses": "5097932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1317400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9463086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308767", "sellingGeneralAndAdministrative": "3452141", "netIncomeFromContinuingOperations": "-4434171" }, "balance": { "goodwill": "None", "inventory": "13404546", "commonStock": "3800", "currentDebt": "None", "investments": "None", "totalAssets": "61435942", "longTermDebt": "None", "shortTermDebt": "15176499", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "402353", "reportedCurrency": "USD", "retainedEarnings": "-16346691", "totalLiabilities": "61290892", "otherCurrentAssets": "12376892", "totalCurrentAssets": "35649310", "currentLongTermDebt": "13705781", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17285847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25786631", "currentAccountsPayable": "29626494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16991461", "totalShareholderEquity": "5643167", "capitalLeaseObligations": "3285680", "otherCurrentLiabilities": "2832902", "totalCurrentLiabilities": "53484215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7806677", "cashAndShortTermInvestments": "5986571", "commonStockSharesOutstanding": "36649725", "intangibleAssetsExcludingGoodwill": "402353", "cashAndCashEquivalentsAtCarryingValue": "5986571", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4434171", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1126160", "operatingCashflow": "-1922193", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3912694", "cashflowFromInvestment": "-1989696", "stockBasedCompensation": "236642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "income_statement": { "revenue": 9892253, "cost_of_revenue": 9335765, "gross_profit": 556488, "ebit": -4869545, "ebitda": -4388915, "pretax_income": -5165782, "tax_provision": -1081887, "net_income": -4079431, "net_income_to_common": -4079431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985353, "total_current_assets": 35501691, "total_assets": 60381074, "short_term_debt": 13199110, "long_term_debt": null, "total_debt": 13199110, "total_liabilities": 56036983, "total_equity": 9840669, "shares_outstanding": 36649725, "goodwill_and_intangibles": 598206 }, "cash_flow": { "operating_cash_flow": -2163796, "capital_expenditure": 0, "free_cash_flow": -2163796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172727, "ticker_id": 8292, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:12.461545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4869545", "ebitda": "-4388915", "netIncome": "-4079431", "grossProfit": "556488", "depreciation": "None", "totalRevenue": "9892253", "costOfRevenue": "9335765", "interestIncome": "20290", "incomeBeforeTax": "-5165782", "interestExpense": "296237", "operatingIncome": "-4867990", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1081887", "reportedCurrency": "USD", "netInterestIncome": "-275947", "nonInterestIncome": "None", "operatingExpenses": "5424478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200842", "otherNonOperatingIncome": "-1555", "costofGoodsAndServicesSold": "9335765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480630", "sellingGeneralAndAdministrative": "3937234", "netIncomeFromContinuingOperations": "-4083895" }, "balance": { "goodwill": "None", "inventory": "13526182", "commonStock": "3800", "currentDebt": "None", "investments": "None", "totalAssets": "60381074", "longTermDebt": "None", "shortTermDebt": "13199110", "treasuryStock": "-3671806", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "598206", "reportedCurrency": "USD", "retainedEarnings": "-11914059", "totalLiabilities": "56036983", "otherCurrentAssets": "12830201", "totalCurrentAssets": "35501691", "currentLongTermDebt": "11761970", "longTermInvestments": "None", "shortTermInvestments": "1025193", "currentNetReceivables": "18686137", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24879382", "currentAccountsPayable": "28269792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4881629", "shortLongTermDebtTotal": "15390575", "totalShareholderEquity": "9840669", "capitalLeaseObligations": "3628605", "otherCurrentLiabilities": "3206617", "totalCurrentLiabilities": "48801025", "otherNonCurrentLiabilities": "7235958", "totalNonCurrentLiabilities": "7235957", "cashAndShortTermInvestments": "3985353", "commonStockSharesOutstanding": "36649725", "intangibleAssetsExcludingGoodwill": "598206", "cashAndCashEquivalentsAtCarryingValue": "3985353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4083895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1502725", "operatingCashflow": "-2163796", "capitalExpenditures": "0", "changeInReceivables": "1588557", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4270013", "cashflowFromInvestment": "None", "stockBasedCompensation": "232770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6433809", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9892253, "cost_of_revenue": 9335765, "gross_profit": 556488, "research_and_development": 1200842, "selling_general_admin": 3937234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4869545, "depreciation_amortisation": 480630, "ebitda": -4388915, "interest_expense": 296237, "interest_income": null, "other_non_operating": null, "pretax_income": -5165782, "tax_provision": -1081887, "effective_tax_rate": null, "net_income": -4079431, "net_income_continuing_ops": -4083895, "net_income_to_common": -4079431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3985353, "short_term_investments": 1025193, "net_receivables": 18686137, "inventory": 13526182, "other_current_assets": null, "total_current_assets": 35501691, "net_ppe": null, "goodwill": null, "intangible_assets": 598206, "goodwill_and_intangibles": 598206, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24879382, "total_assets": 60381074, "short_term_debt": 13199110, "accounts_payable": 28269792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48801025, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7235957, "total_liabilities": 56036983, "total_debt": 13199110, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11914059, "total_equity": 9840669, "shares_outstanding": 36649725, "operating_cash_flow": -2163796, "stock_based_compensation": 232770, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4270013, "free_cash_flow": -2163796, "net_change_in_cash": -6433809 }, "raw_data": { "income": { "ebit": "-4869545", "ebitda": "-4388915", "netIncome": "-4079431", "grossProfit": "556488", "depreciation": "None", "totalRevenue": "9892253", "costOfRevenue": "9335765", "interestIncome": "20290", "incomeBeforeTax": "-5165782", "interestExpense": "296237", "operatingIncome": "-4867990", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1081887", "reportedCurrency": "USD", "netInterestIncome": "-275947", "nonInterestIncome": "None", "operatingExpenses": "5424478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200842", "otherNonOperatingIncome": "-1555", "costofGoodsAndServicesSold": "9335765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480630", "sellingGeneralAndAdministrative": "3937234", "netIncomeFromContinuingOperations": "-4083895" }, "balance": { "goodwill": "None", "inventory": "13526182", "commonStock": "3800", "currentDebt": "None", "investments": "None", "totalAssets": "60381074", "longTermDebt": "None", "shortTermDebt": "13199110", "treasuryStock": "-3671806", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "598206", "reportedCurrency": "USD", "retainedEarnings": "-11914059", "totalLiabilities": "56036983", "otherCurrentAssets": "12830201", "totalCurrentAssets": "35501691", "currentLongTermDebt": "11761970", "longTermInvestments": "None", "shortTermInvestments": "1025193", "currentNetReceivables": "18686137", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24879382", "currentAccountsPayable": "28269792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4881629", "shortLongTermDebtTotal": "15390575", "totalShareholderEquity": "9840669", "capitalLeaseObligations": "3628605", "otherCurrentLiabilities": "3206617", "totalCurrentLiabilities": "48801025", "otherNonCurrentLiabilities": "7235958", "totalNonCurrentLiabilities": "7235957", "cashAndShortTermInvestments": "3985353", "commonStockSharesOutstanding": "36649725", "intangibleAssetsExcludingGoodwill": "598206", "cashAndCashEquivalentsAtCarryingValue": "3985353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4083895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1502725", "operatingCashflow": "-2163796", "capitalExpenditures": "0", "changeInReceivables": "1588557", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4270013", "cashflowFromInvestment": "None", "stockBasedCompensation": "232770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6433809", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }