{ "ticker": { "uuid": "d596aaeb-fe2e-4c71-86e8-713d3e3336d9", "symbol": "LEDS", "name": "SemiLEDS Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/d596aaeb-fe2e-4c71-86e8-713d3e3336d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d596aaeb-fe2e-4c71-86e8-713d3e3336d9/" }, "ticker_metadata": { "id": 6901, "uuid": "d596aaeb-fe2e-4c71-86e8-713d3e3336d9", "symbol": "LEDS", "name": "SemiLEDS Corporation", "asset_type": "equity", "market_cap": 18538400, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "SemiLEDs Corporation develops, manufactures, and sells light-emitting diode (LED) chips, LED components, and LED modules and systems in the United States, Taiwan, the Netherlands, Germany, Japan, Ireland, and internationally. The company is headquartered in Chunan, Taiwan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d596aaeb-fe2e-4c71-86e8-713d3e3336d9", "symbol": "LEDS", "name": "SemiLEDS Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/d596aaeb-fe2e-4c71-86e8-713d3e3336d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d596aaeb-fe2e-4c71-86e8-713d3e3336d9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "coverage": 0.879, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 1.84, "market_cap": 15134000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5399, "piotroski_f_score": 6, "momentum_12_1": -0.2877, "volatility_252d": 0.7817 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.791606+00:00", "batch_id": "" }, "size": { "price_close": 1.84, "market_cap": 15134000, "market_cap_usd": 15134000, "enterprise_value": 13911000, "shares_outstanding": 8225000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.0625, "ptbv_ratio": 10.8565, "ps_ratio": 0.4386, "pcf_ratio": 5.9842, "pfcf_ratio": 5.2061, "ev_ebitda": null, "ev_ebit": -5.5312, "ev_sales": 0.4031, "ev_fcf": 4.7853, "earnings_yield": null, "fcf_yield": 0.209, "price_to_sales": 0.4386, "price_to_book": 10.0625, "price_to_cashflow": 5.9842, "ebitda_to_ev": null, "sales_yield": 2.4807 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0345, "operating_margin": -0.0729, "net_margin": -0.0671, "ebitda_margin": -0.0482, "fcf_margin": 0.0842, "roe": -1.5399, "roa": -0.1424, "roic": -6.7126, "roc_greenblatt": null, "asset_turnover": 2.1223, "cash_conversion": -1.2552, "accruals_ratio": -0.298, "sbc_to_revenue": 0.0044, "piotroski_f_score": 6, "altman_z_score": -14.3195, "earnings_stability_5y": 1.2257, "revenue_stability_5y": 1.2643, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0733, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.8112, "net_debt_to_ebitda": 0.7345, "debt_to_assets": 0.1694, "interest_coverage": -38.6923, "current_ratio": 0.9125, "quick_ratio": 0.5544, "net_debt": -1223000, "local_beta": -0.0017, "volatility_252d": 0.7817, "volatility_60d": 1.7517, "max_drawdown_12m": -0.6159, "risk_adjusted_momentum": -0.368 }, "growth": { "revenue_growth_1y": 1.3348, "revenue_growth_3y_cagr": 0.8271, "revenue_growth_5y_cagr": 0.4795, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5688, "book_value_growth_1y": 0.0339, "revenue_growth": 1.3348, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1154, "price_return_3m": 0.269, "price_return_6m": -0.0213, "price_return_9m": 0.0824, "price_return_12m": -0.3699, "price_return_12m_ex1m": -0.2877, "momentum_6m": -0.0213, "momentum_12m": -0.3699, "momentum_12_1": -0.2877, "distance_from_52w_high": -0.3633, "distance_from_52w_low": 0.6577, "relative_strength": -0.5278 }, "raw_ttm": { "revenue_ttm": 34509000, "gross_profit_ttm": 1192000, "ebit_ttm": -2515000, "ebitda_ttm": -1665000, "net_income_ttm": -2316000, "eps_diluted_ttm": -0.2816, "operating_cash_flow_ttm": 2529000, "capital_expenditure_ttm": 378000, "fcf_ttm": 2907000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65000, "cash_and_equivalents": 3978000, "total_current_assets": 12449000, "total_current_liabilities": 13643000, "net_ppe": null, "total_assets": 16260000, "total_debt": 2755000, "total_equity": 1504000, "net_working_capital": -2610000, "book_value_per_share": 0.1829, "retained_earnings": -191156000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1394000, "tangible_book_per_share": 0.1695 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.475, "os_score": 0.48, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.879, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2701, "ticker_id": 6901, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.791606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.84, "market_cap": 15134000, "market_cap_usd": 15134000, "enterprise_value": 13911000, "shares_outstanding": 8225000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.0625, "ptbv_ratio": 10.85652798, "ps_ratio": 0.43855226, "pcf_ratio": 5.98418347, "pfcf_ratio": 5.20605435, "ev_ebitda": null, "ev_ebit": -5.53121272, "ev_sales": 0.40311223, "ev_fcf": 4.78534572, "earnings_yield": null, "fcf_yield": 0.20897132, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03454171, "operating_margin": -0.07287954, "net_margin": -0.06711293, "ebitda_margin": -0.04824828, "fcf_margin": 0.08423889, "roe": -1.53989362, "roa": -0.14243542, "roic": -6.71263345, "roc_greenblatt": null, "asset_turnover": 2.12232472, "cash_conversion": -1.25518135, "accruals_ratio": -0.29797048, "sbc_to_revenue": 0.00440465, "debt_to_equity": 9.81117021, "net_debt_to_ebitda": 0.73453453, "debt_to_assets": 0.16943419, "interest_coverage": -38.69230769, "current_ratio": 0.91248259, "quick_ratio": 0.55442351, "net_debt": -1223000, "revenue_growth_1y": 1.33484438, "revenue_growth_3y_cagr": 0.8271304, "revenue_growth_5y_cagr": 0.47945839, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.56880734, "book_value_growth_1y": 0.03387558, "piotroski_f_score": 6, "altman_z_score": -14.31954388, "earnings_stability_5y": 1.225706, "revenue_stability_5y": 1.264338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11538462, "price_return_3m": 0.26896552, "price_return_6m": -0.0212766, "price_return_9m": 0.08235294, "price_return_12m": -0.36986301, "price_return_12m_ex1m": -0.28767123, "distance_from_52w_high": -0.3633218, "distance_from_52w_low": 0.65765766, "relative_strength": -0.52780406, "local_beta": -0.0017, "volatility_252d": 0.781675, "volatility_60d": 1.751664, "max_drawdown_12m": -0.61591696, "revenue_ttm": 34509000, "gross_profit_ttm": 1192000, "ebit_ttm": -2515000, "ebitda_ttm": -1665000, "net_income_ttm": -2316000, "eps_diluted_ttm": -0.28158055, "operating_cash_flow_ttm": 2529000, "capital_expenditure_ttm": 378000, "fcf_ttm": 2907000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65000, "cash_and_equivalents": 3978000, "total_current_assets": 12449000, "total_current_liabilities": 13643000, "net_ppe": null, "total_assets": 16260000, "total_debt": 2755000, "total_equity": 1504000, "net_working_capital": -2610000, "book_value_per_share": 0.18285714, "retained_earnings": -191156000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1394000, "tangible_book_per_share": 0.16948328, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.84, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.867, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5399, "momentum_12_1": -0.2877, "complete_fields": { "id": 2701, "ticker_id": 6901, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.791606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.84, "market_cap": 15134000, "market_cap_usd": 15134000, "enterprise_value": 13911000, "shares_outstanding": 8225000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.0625, "ptbv_ratio": 10.85652798, "ps_ratio": 0.43855226, "pcf_ratio": 5.98418347, "pfcf_ratio": 5.20605435, "ev_ebitda": null, "ev_ebit": -5.53121272, "ev_sales": 0.40311223, "ev_fcf": 4.78534572, "earnings_yield": null, "fcf_yield": 0.20897132, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03454171, "operating_margin": -0.07287954, "net_margin": -0.06711293, "ebitda_margin": -0.04824828, "fcf_margin": 0.08423889, "roe": -1.53989362, "roa": -0.14243542, "roic": -6.71263345, "roc_greenblatt": null, "asset_turnover": 2.12232472, "cash_conversion": -1.25518135, "accruals_ratio": -0.29797048, "sbc_to_revenue": 0.00440465, "debt_to_equity": 9.81117021, "net_debt_to_ebitda": 0.73453453, "debt_to_assets": 0.16943419, "interest_coverage": -38.69230769, "current_ratio": 0.91248259, "quick_ratio": 0.55442351, "net_debt": -1223000, "revenue_growth_1y": 1.33484438, "revenue_growth_3y_cagr": 0.8271304, "revenue_growth_5y_cagr": 0.47945839, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.56880734, "book_value_growth_1y": 0.03387558, "piotroski_f_score": 6, "altman_z_score": -14.31954388, "earnings_stability_5y": 1.225706, "revenue_stability_5y": 1.264338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11538462, "price_return_3m": 0.26896552, "price_return_6m": -0.0212766, "price_return_9m": 0.08235294, "price_return_12m": -0.36986301, "price_return_12m_ex1m": -0.28767123, "distance_from_52w_high": -0.3633218, "distance_from_52w_low": 0.65765766, "relative_strength": -0.52780406, "local_beta": -0.0017, "volatility_252d": 0.781675, "volatility_60d": 1.751664, "max_drawdown_12m": -0.61591696, "revenue_ttm": 34509000, "gross_profit_ttm": 1192000, "ebit_ttm": -2515000, "ebitda_ttm": -1665000, "net_income_ttm": -2316000, "eps_diluted_ttm": -0.28158055, "operating_cash_flow_ttm": 2529000, "capital_expenditure_ttm": 378000, "fcf_ttm": 2907000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65000, "cash_and_equivalents": 3978000, "total_current_assets": 12449000, "total_current_liabilities": 13643000, "net_ppe": null, "total_assets": 16260000, "total_debt": 2755000, "total_equity": 1504000, "net_working_capital": -2610000, "book_value_per_share": 0.18285714, "retained_earnings": -191156000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1394000, "tangible_book_per_share": 0.16948328, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 43009000, "cost_of_revenue": 40578000, "gross_profit": 2431000, "ebit": -989000, "ebitda": -272000, "pretax_income": -1130000, "tax_provision": null, "net_income": -1130000, "net_income_to_common": -1130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2593000, "total_current_assets": 11302000, "total_assets": 15593000, "short_term_debt": 2580000, "long_term_debt": 434000, "total_debt": 3014000, "total_liabilities": 12813000, "total_equity": 2780000, "shares_outstanding": 7721000, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": 2212000, "capital_expenditure": 569000, "free_cash_flow": 2781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109727, "ticker_id": 6901, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-989000", "ebitda": "-272000", "netIncome": "-1130000", "grossProfit": "2431000", "depreciation": "None", "totalRevenue": "43009000", "costOfRevenue": "40578000", "interestIncome": "None", "incomeBeforeTax": "-1130000", "interestExpense": "141000", "operatingIncome": "-1595000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "4026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000", "sellingGeneralAndAdministrative": "2872000", "netIncomeFromContinuingOperations": "-1130000" }, "balance": { "goodwill": "None", "inventory": "4776000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15593000", "longTermDebt": "434000", "shortTermDebt": "2580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-189811000", "totalLiabilities": "12813000", "otherCurrentAssets": "345000", "totalCurrentAssets": "11302000", "currentLongTermDebt": "1274000", "longTermInvestments": "65000", "shortTermInvestments": "None", "currentNetReceivables": "3588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4291000", "currentAccountsPayable": "5027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4010000", "totalShareholderEquity": "2780000", "capitalLeaseObligations": "1141000", "otherCurrentLiabilities": "3776000", "totalCurrentLiabilities": "11383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1430000", "cashAndShortTermInvestments": "2593000", "commonStockSharesOutstanding": "7721000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "2593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-1473000", "operatingCashflow": "2212000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622000", "cashflowFromInvestment": "-595000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43009000, "cost_of_revenue": 40578000, "gross_profit": 2431000, "research_and_development": 1154000, "selling_general_admin": 2872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -989000, "depreciation_amortisation": 717000, "ebitda": -272000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": -1130000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1130000, "net_income_continuing_ops": -1130000, "net_income_to_common": -1130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2593000, "short_term_investments": null, "net_receivables": 3588000, "inventory": 4776000, "other_current_assets": null, "total_current_assets": 11302000, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4291000, "total_assets": 15593000, "short_term_debt": 2580000, "accounts_payable": 5027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11383000, "long_term_debt": 434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1430000, "total_liabilities": 12813000, "total_debt": 3014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189811000, "total_equity": 2780000, "shares_outstanding": 7721000, "operating_cash_flow": 2212000, "stock_based_compensation": 92000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -622000, "free_cash_flow": 2781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-989000", "ebitda": "-272000", "netIncome": "-1130000", "grossProfit": "2431000", "depreciation": "None", "totalRevenue": "43009000", "costOfRevenue": "40578000", "interestIncome": "None", "incomeBeforeTax": "-1130000", "interestExpense": "141000", "operatingIncome": "-1595000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "4026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000", "sellingGeneralAndAdministrative": "2872000", "netIncomeFromContinuingOperations": "-1130000" }, "balance": { "goodwill": "None", "inventory": "4776000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15593000", "longTermDebt": "434000", "shortTermDebt": "2580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-189811000", "totalLiabilities": "12813000", "otherCurrentAssets": "345000", "totalCurrentAssets": "11302000", "currentLongTermDebt": "1274000", "longTermInvestments": "65000", "shortTermInvestments": "None", "currentNetReceivables": "3588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4291000", "currentAccountsPayable": "5027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4010000", "totalShareholderEquity": "2780000", "capitalLeaseObligations": "1141000", "otherCurrentLiabilities": "3776000", "totalCurrentLiabilities": "11383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1430000", "cashAndShortTermInvestments": "2593000", "commonStockSharesOutstanding": "7721000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "2593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-1473000", "operatingCashflow": "2212000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622000", "cashflowFromInvestment": "-595000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 5183000, "cost_of_revenue": 4130000, "gross_profit": 1053000, "ebit": -1784000, "ebitda": -1172000, "pretax_income": -2031000, "tax_provision": 5000, "net_income": -2036000, "net_income_to_common": -2036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1671000, "total_current_assets": 5962000, "total_assets": 11138000, "short_term_debt": 2948000, "long_term_debt": 870000, "total_debt": 3818000, "total_liabilities": 8889000, "total_equity": 2201000, "shares_outstanding": 6320000, "goodwill_and_intangibles": 90000 }, "cash_flow": { "operating_cash_flow": -365000, "capital_expenditure": 123000, "free_cash_flow": -242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109732, "ticker_id": 6901, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1784000", "ebitda": "-1172000", "netIncome": "-2036000", "grossProfit": "1053000", "depreciation": "None", "totalRevenue": "5183000", "costOfRevenue": "4130000", "interestIncome": "None", "incomeBeforeTax": "-2031000", "interestExpense": "247000", "operatingIncome": "-2949000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-247000", "nonInterestIncome": "None", "operatingExpenses": "4002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612000", "sellingGeneralAndAdministrative": "2891000", "netIncomeFromContinuingOperations": "-2031000" }, "balance": { "goodwill": "None", "inventory": "3574000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11138000", "longTermDebt": "870000", "shortTermDebt": "2948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "90000", "reportedCurrency": "USD", "retainedEarnings": "-188681000", "totalLiabilities": "8889000", "otherCurrentAssets": "301000", "totalCurrentAssets": "5962000", "currentLongTermDebt": "2854000", "longTermInvestments": "969000", "shortTermInvestments": "78000", "currentNetReceivables": "416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5176000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4815000", "totalShareholderEquity": "2201000", "capitalLeaseObligations": "1091000", "otherCurrentLiabilities": "3593000", "totalCurrentLiabilities": "7022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1867000", "cashAndShortTermInvestments": "1671000", "commonStockSharesOutstanding": "6320000", "intangibleAssetsExcludingGoodwill": "90000", "cashAndCashEquivalentsAtCarryingValue": "1671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "28000", "operatingCashflow": "-365000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5183000, "cost_of_revenue": 4130000, "gross_profit": 1053000, "research_and_development": 1160000, "selling_general_admin": 2891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1784000, "depreciation_amortisation": 612000, "ebitda": -1172000, "interest_expense": 247000, "interest_income": null, "other_non_operating": null, "pretax_income": -2031000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -2036000, "net_income_continuing_ops": -2031000, "net_income_to_common": -2036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1671000, "short_term_investments": 78000, "net_receivables": 416000, "inventory": 3574000, "other_current_assets": null, "total_current_assets": 5962000, "net_ppe": null, "goodwill": null, "intangible_assets": 90000, "goodwill_and_intangibles": 90000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5176000, "total_assets": 11138000, "short_term_debt": 2948000, "accounts_payable": 137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7022000, "long_term_debt": 870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1867000, "total_liabilities": 8889000, "total_debt": 3818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188681000, "total_equity": 2201000, "shares_outstanding": 6320000, "operating_cash_flow": -365000, "stock_based_compensation": 282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449000, "free_cash_flow": -242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1784000", "ebitda": "-1172000", "netIncome": "-2036000", "grossProfit": "1053000", "depreciation": "None", "totalRevenue": "5183000", "costOfRevenue": "4130000", "interestIncome": "None", "incomeBeforeTax": "-2031000", "interestExpense": "247000", "operatingIncome": "-2949000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-247000", "nonInterestIncome": "None", "operatingExpenses": "4002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612000", "sellingGeneralAndAdministrative": "2891000", "netIncomeFromContinuingOperations": "-2031000" }, "balance": { "goodwill": "None", "inventory": "3574000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11138000", "longTermDebt": "870000", "shortTermDebt": "2948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "90000", "reportedCurrency": "USD", "retainedEarnings": "-188681000", "totalLiabilities": "8889000", "otherCurrentAssets": "301000", "totalCurrentAssets": "5962000", "currentLongTermDebt": "2854000", "longTermInvestments": "969000", "shortTermInvestments": "78000", "currentNetReceivables": "416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5176000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4815000", "totalShareholderEquity": "2201000", "capitalLeaseObligations": "1091000", "otherCurrentLiabilities": "3593000", "totalCurrentLiabilities": "7022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1867000", "cashAndShortTermInvestments": "1671000", "commonStockSharesOutstanding": "6320000", "intangibleAssetsExcludingGoodwill": "90000", "cashAndCashEquivalentsAtCarryingValue": "1671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "28000", "operatingCashflow": "-365000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 5979000, "cost_of_revenue": 4972000, "gross_profit": 1007000, "ebit": -2403000, "ebitda": -1400000, "pretax_income": -2690000, "tax_provision": 287000, "net_income": -2690000, "net_income_to_common": -2690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2572000, "total_current_assets": 7594000, "total_assets": 13455000, "short_term_debt": 5181000, "long_term_debt": 1327000, "total_debt": 6508000, "total_liabilities": 12261000, "total_equity": 1151000, "shares_outstanding": 4881000, "goodwill_and_intangibles": 97000 }, "cash_flow": { "operating_cash_flow": -984000, "capital_expenditure": 200000, "free_cash_flow": -784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109737, "ticker_id": 6901, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2403000", "ebitda": "-1400000", "netIncome": "-2690000", "grossProfit": "1007000", "depreciation": "None", "totalRevenue": "5979000", "costOfRevenue": "4972000", "interestIncome": "None", "incomeBeforeTax": "-2690000", "interestExpense": "287000", "operatingIncome": "-3404000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "-287000", "nonInterestIncome": "None", "operatingExpenses": "4411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000", "sellingGeneralAndAdministrative": "3056000", "netIncomeFromContinuingOperations": "-2690000" }, "balance": { "goodwill": "None", "inventory": "4022000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13455000", "longTermDebt": "1327000", "shortTermDebt": "5181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "-186645000", "totalLiabilities": "12261000", "otherCurrentAssets": "207000", "totalCurrentAssets": "7594000", "currentLongTermDebt": "5042000", "longTermInvestments": "974000", "shortTermInvestments": "None", "currentNetReceivables": "793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5861000", "currentAccountsPayable": "436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7740000", "totalShareholderEquity": "1151000", "capitalLeaseObligations": "1371000", "otherCurrentLiabilities": "3739000", "totalCurrentLiabilities": "9702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2559000", "cashAndShortTermInvestments": "2572000", "commonStockSharesOutstanding": "4881000", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "2572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-1008000", "operatingCashflow": "-984000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456000", "cashflowFromInvestment": "-321000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5979000, "cost_of_revenue": 4972000, "gross_profit": 1007000, "research_and_development": 1353000, "selling_general_admin": 3056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2403000, "depreciation_amortisation": 1003000, "ebitda": -1400000, "interest_expense": 287000, "interest_income": null, "other_non_operating": null, "pretax_income": -2690000, "tax_provision": 287000, "effective_tax_rate": null, "net_income": -2690000, "net_income_continuing_ops": -2690000, "net_income_to_common": -2690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2572000, "short_term_investments": null, "net_receivables": 793000, "inventory": 4022000, "other_current_assets": null, "total_current_assets": 7594000, "net_ppe": null, "goodwill": null, "intangible_assets": 97000, "goodwill_and_intangibles": 97000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5861000, "total_assets": 13455000, "short_term_debt": 5181000, "accounts_payable": 436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9702000, "long_term_debt": 1327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2559000, "total_liabilities": 12261000, "total_debt": 6508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186645000, "total_equity": 1151000, "shares_outstanding": 4881000, "operating_cash_flow": -984000, "stock_based_compensation": 518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -456000, "free_cash_flow": -784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2403000", "ebitda": "-1400000", "netIncome": "-2690000", "grossProfit": "1007000", "depreciation": "None", "totalRevenue": "5979000", "costOfRevenue": "4972000", "interestIncome": "None", "incomeBeforeTax": "-2690000", "interestExpense": "287000", "operatingIncome": "-3404000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "-287000", "nonInterestIncome": "None", "operatingExpenses": "4411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000", "sellingGeneralAndAdministrative": "3056000", "netIncomeFromContinuingOperations": "-2690000" }, "balance": { "goodwill": "None", "inventory": "4022000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13455000", "longTermDebt": "1327000", "shortTermDebt": "5181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "-186645000", "totalLiabilities": "12261000", "otherCurrentAssets": "207000", "totalCurrentAssets": "7594000", "currentLongTermDebt": "5042000", "longTermInvestments": "974000", "shortTermInvestments": "None", "currentNetReceivables": "793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5861000", "currentAccountsPayable": "436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7740000", "totalShareholderEquity": "1151000", "capitalLeaseObligations": "1371000", "otherCurrentLiabilities": "3739000", "totalCurrentLiabilities": "9702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2559000", "cashAndShortTermInvestments": "2572000", "commonStockSharesOutstanding": "4881000", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "2572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-1008000", "operatingCashflow": "-984000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456000", "cashflowFromInvestment": "-321000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 7051000, "cost_of_revenue": 5654000, "gross_profit": 1397000, "ebit": -2357000, "ebitda": -1419000, "pretax_income": -2726000, "tax_provision": -938000, "net_income": -2744000, "net_income_to_common": -2744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4274000, "total_current_assets": 9143000, "total_assets": 16054000, "short_term_debt": 5206000, "long_term_debt": 1866000, "total_debt": 7072000, "total_liabilities": 12556000, "total_equity": 3453000, "shares_outstanding": 4522000, "goodwill_and_intangibles": 102000 }, "cash_flow": { "operating_cash_flow": -1508000, "capital_expenditure": 280000, "free_cash_flow": -1228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109742, "ticker_id": 6901, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2357000", "ebitda": "-1419000", "netIncome": "-2744000", "grossProfit": "1397000", "depreciation": "None", "totalRevenue": "7051000", "costOfRevenue": "5654000", "interestIncome": "None", "incomeBeforeTax": "-2726000", "interestExpense": "369000", "operatingIncome": "-3200000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "-938000", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "4597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "3305000", "netIncomeFromContinuingOperations": "-2726000" }, "balance": { "goodwill": "None", "inventory": "3784000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16054000", "longTermDebt": "1866000", "shortTermDebt": "5206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-183955000", "totalLiabilities": "12556000", "otherCurrentAssets": "205000", "totalCurrentAssets": "9143000", "currentLongTermDebt": "5063000", "longTermInvestments": "922000", "shortTermInvestments": "None", "currentNetReceivables": "880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6911000", "currentAccountsPayable": "286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5717000", "shortLongTermDebtTotal": "8507000", "totalShareholderEquity": "3453000", "capitalLeaseObligations": "1578000", "otherCurrentLiabilities": "3417000", "totalCurrentLiabilities": "9255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3301000", "cashAndShortTermInvestments": "4274000", "commonStockSharesOutstanding": "4522000", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "4274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-940000", "operatingCashflow": "-1508000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490000", "cashflowFromInvestment": "-113000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7051000, "cost_of_revenue": 5654000, "gross_profit": 1397000, "research_and_development": 1484000, "selling_general_admin": 3305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2357000, "depreciation_amortisation": 938000, "ebitda": -1419000, "interest_expense": 369000, "interest_income": null, "other_non_operating": null, "pretax_income": -2726000, "tax_provision": -938000, "effective_tax_rate": null, "net_income": -2744000, "net_income_continuing_ops": -2726000, "net_income_to_common": -2744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4274000, "short_term_investments": null, "net_receivables": 880000, "inventory": 3784000, "other_current_assets": null, "total_current_assets": 9143000, "net_ppe": null, "goodwill": null, "intangible_assets": 102000, "goodwill_and_intangibles": 102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6911000, "total_assets": 16054000, "short_term_debt": 5206000, "accounts_payable": 286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9255000, "long_term_debt": 1866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3301000, "total_liabilities": 12556000, "total_debt": 7072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183955000, "total_equity": 3453000, "shares_outstanding": 4522000, "operating_cash_flow": -1508000, "stock_based_compensation": 459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 490000, "free_cash_flow": -1228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2357000", "ebitda": "-1419000", "netIncome": "-2744000", "grossProfit": "1397000", "depreciation": "None", "totalRevenue": "7051000", "costOfRevenue": "5654000", "interestIncome": "None", "incomeBeforeTax": "-2726000", "interestExpense": "369000", "operatingIncome": "-3200000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "-938000", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "4597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "3305000", "netIncomeFromContinuingOperations": "-2726000" }, "balance": { "goodwill": "None", "inventory": "3784000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16054000", "longTermDebt": "1866000", "shortTermDebt": "5206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-183955000", "totalLiabilities": "12556000", "otherCurrentAssets": "205000", "totalCurrentAssets": "9143000", "currentLongTermDebt": "5063000", "longTermInvestments": "922000", "shortTermInvestments": "None", "currentNetReceivables": "880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6911000", "currentAccountsPayable": "286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5717000", "shortLongTermDebtTotal": "8507000", "totalShareholderEquity": "3453000", "capitalLeaseObligations": "1578000", "otherCurrentLiabilities": "3417000", "totalCurrentLiabilities": "9255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3301000", "cashAndShortTermInvestments": "4274000", "commonStockSharesOutstanding": "4522000", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "4274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-940000", "operatingCashflow": "-1508000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490000", "cashflowFromInvestment": "-113000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 4735000, "cost_of_revenue": 3702000, "gross_profit": 1033000, "ebit": -2486000, "ebitda": -1589000, "pretax_income": -2857000, "tax_provision": -1160000, "net_income": -2851000, "net_income_to_common": -2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4833000, "total_current_assets": 10054000, "total_assets": 18239000, "short_term_debt": 5207000, "long_term_debt": 2569000, "total_debt": 7776000, "total_liabilities": 13613000, "total_equity": 4587000, "shares_outstanding": 4179999, "goodwill_and_intangibles": 126000 }, "cash_flow": { "operating_cash_flow": -1737000, "capital_expenditure": 118000, "free_cash_flow": -1619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109747, "ticker_id": 6901, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2486000", "ebitda": "-1589000", "netIncome": "-2851000", "grossProfit": "1033000", "depreciation": "None", "totalRevenue": "4735000", "costOfRevenue": "3702000", "interestIncome": "None", "incomeBeforeTax": "-2857000", "interestExpense": "371000", "operatingIncome": "-3918000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "-1160000", "reportedCurrency": "USD", "netInterestIncome": "-371000", "nonInterestIncome": "None", "operatingExpenses": "4951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "3613000", "netIncomeFromContinuingOperations": "-2857000" }, "balance": { "goodwill": "None", "inventory": "3937000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18239000", "longTermDebt": "2569000", "shortTermDebt": "5207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "126000", "reportedCurrency": "USD", "retainedEarnings": "-181211000", "totalLiabilities": "13613000", "otherCurrentAssets": "419000", "totalCurrentAssets": "10054000", "currentLongTermDebt": "5109000", "longTermInvestments": "1011000", "shortTermInvestments": "None", "currentNetReceivables": "865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8185000", "currentAccountsPayable": "753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6879000", "shortLongTermDebtTotal": "9313000", "totalShareholderEquity": "4587000", "capitalLeaseObligations": "1635000", "otherCurrentLiabilities": "3254000", "totalCurrentLiabilities": "9507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4106000", "cashAndShortTermInvestments": "4833000", "commonStockSharesOutstanding": "4179999", "intangibleAssetsExcludingGoodwill": "126000", "cashAndCashEquivalentsAtCarryingValue": "4833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-1974000", "operatingCashflow": "-1737000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3990000", "cashflowFromInvestment": "159000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4735000, "cost_of_revenue": 3702000, "gross_profit": 1033000, "research_and_development": 1623000, "selling_general_admin": 3613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2486000, "depreciation_amortisation": 897000, "ebitda": -1589000, "interest_expense": 371000, "interest_income": null, "other_non_operating": null, "pretax_income": -2857000, "tax_provision": -1160000, "effective_tax_rate": null, "net_income": -2851000, "net_income_continuing_ops": -2857000, "net_income_to_common": -2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4833000, "short_term_investments": null, "net_receivables": 865000, "inventory": 3937000, "other_current_assets": null, "total_current_assets": 10054000, "net_ppe": null, "goodwill": null, "intangible_assets": 126000, "goodwill_and_intangibles": 126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8185000, "total_assets": 18239000, "short_term_debt": 5207000, "accounts_payable": 753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9507000, "long_term_debt": 2569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4106000, "total_liabilities": 13613000, "total_debt": 7776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181211000, "total_equity": 4587000, "shares_outstanding": 4179999, "operating_cash_flow": -1737000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3990000, "free_cash_flow": -1619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2486000", "ebitda": "-1589000", "netIncome": "-2851000", "grossProfit": "1033000", "depreciation": "None", "totalRevenue": "4735000", "costOfRevenue": "3702000", "interestIncome": "None", "incomeBeforeTax": "-2857000", "interestExpense": "371000", "operatingIncome": "-3918000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "-1160000", "reportedCurrency": "USD", "netInterestIncome": "-371000", "nonInterestIncome": "None", "operatingExpenses": "4951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "3613000", "netIncomeFromContinuingOperations": "-2857000" }, "balance": { "goodwill": "None", "inventory": "3937000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18239000", "longTermDebt": "2569000", "shortTermDebt": "5207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "126000", "reportedCurrency": "USD", "retainedEarnings": "-181211000", "totalLiabilities": "13613000", "otherCurrentAssets": "419000", "totalCurrentAssets": "10054000", "currentLongTermDebt": "5109000", "longTermInvestments": "1011000", "shortTermInvestments": "None", "currentNetReceivables": "865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8185000", "currentAccountsPayable": "753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6879000", "shortLongTermDebtTotal": "9313000", "totalShareholderEquity": "4587000", "capitalLeaseObligations": "1635000", "otherCurrentLiabilities": "3254000", "totalCurrentLiabilities": "9507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4106000", "cashAndShortTermInvestments": "4833000", "commonStockSharesOutstanding": "4179999", "intangibleAssetsExcludingGoodwill": "126000", "cashAndCashEquivalentsAtCarryingValue": "4833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-1974000", "operatingCashflow": "-1737000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3990000", "cashflowFromInvestment": "159000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 6068000, "cost_of_revenue": 4478000, "gross_profit": 1590000, "ebit": -189000, "ebitda": 654000, "pretax_income": -547000, "tax_provision": -2143000, "net_income": -544000, "net_income_to_common": -544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2832000, "total_current_assets": 7505000, "total_assets": 14580000, "short_term_debt": 4847000, "long_term_debt": 2909000, "total_debt": 7756000, "total_liabilities": 12012000, "total_equity": 2522000, "shares_outstanding": 3921000, "goodwill_and_intangibles": 178000 }, "cash_flow": { "operating_cash_flow": -1000999, "capital_expenditure": 271000, "free_cash_flow": -729999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109752, "ticker_id": 6901, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-189000", "ebitda": "654000", "netIncome": "-544000", "grossProfit": "1590000", "depreciation": "None", "totalRevenue": "6068000", "costOfRevenue": "4478000", "interestIncome": "None", "incomeBeforeTax": "-547000", "interestExpense": "358000", "operatingIncome": "-2087000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "-2143000", "reportedCurrency": "USD", "netInterestIncome": "-358000", "nonInterestIncome": "None", "operatingExpenses": "3677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1538000", "otherNonOperatingIncome": "1898000", "costofGoodsAndServicesSold": "4478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "2808000", "netIncomeFromContinuingOperations": "-547000" }, "balance": { "goodwill": "89000", "inventory": "2476000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14580000", "longTermDebt": "2909000", "shortTermDebt": "4847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "89000", "reportedCurrency": "USD", "retainedEarnings": "-178360000", "totalLiabilities": "12012000", "otherCurrentAssets": "866000", "totalCurrentAssets": "7505000", "currentLongTermDebt": "4750000", "longTermInvestments": "952000", "shortTermInvestments": "952000", "currentNetReceivables": "1331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7075000", "currentAccountsPayable": "536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5645000", "shortLongTermDebtTotal": "7862000", "totalShareholderEquity": "2522000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "2966000", "totalCurrentLiabilities": "8997000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "3015000", "cashAndShortTermInvestments": "2832000", "commonStockSharesOutstanding": "3921000", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "2832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-988000", "operatingCashflow": "-1000999", "capitalExpenditures": "271000", "changeInReceivables": "15000", "changeInExchangeRate": "-330000", "cashflowFromFinancing": "2415000", "cashflowFromInvestment": "518000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1602000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6068000, "cost_of_revenue": 4478000, "gross_profit": 1590000, "research_and_development": 1538000, "selling_general_admin": 2808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -189000, "depreciation_amortisation": 843000, "ebitda": 654000, "interest_expense": 358000, "interest_income": null, "other_non_operating": null, "pretax_income": -547000, "tax_provision": -2143000, "effective_tax_rate": null, "net_income": -544000, "net_income_continuing_ops": -547000, "net_income_to_common": -544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2832000, "short_term_investments": 952000, "net_receivables": 1331000, "inventory": 2476000, "other_current_assets": null, "total_current_assets": 7505000, "net_ppe": null, "goodwill": 89000, "intangible_assets": 89000, "goodwill_and_intangibles": 178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7075000, "total_assets": 14580000, "short_term_debt": 4847000, "accounts_payable": 536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8997000, "long_term_debt": 2909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3015000, "total_liabilities": 12012000, "total_debt": 7756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178360000, "total_equity": 2522000, "shares_outstanding": 3921000, "operating_cash_flow": -1000999, "stock_based_compensation": 101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2415000, "free_cash_flow": -729999, "net_change_in_cash": 1602000 }, "raw_data": { "income": { "ebit": "-189000", "ebitda": "654000", "netIncome": "-544000", "grossProfit": "1590000", "depreciation": "None", "totalRevenue": "6068000", "costOfRevenue": "4478000", "interestIncome": "None", "incomeBeforeTax": "-547000", "interestExpense": "358000", "operatingIncome": "-2087000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "-2143000", "reportedCurrency": "USD", "netInterestIncome": "-358000", "nonInterestIncome": "None", "operatingExpenses": "3677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1538000", "otherNonOperatingIncome": "1898000", "costofGoodsAndServicesSold": "4478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "2808000", "netIncomeFromContinuingOperations": "-547000" }, "balance": { "goodwill": "89000", "inventory": "2476000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14580000", "longTermDebt": "2909000", "shortTermDebt": "4847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "89000", "reportedCurrency": "USD", "retainedEarnings": "-178360000", "totalLiabilities": "12012000", "otherCurrentAssets": "866000", "totalCurrentAssets": "7505000", "currentLongTermDebt": "4750000", "longTermInvestments": "952000", "shortTermInvestments": "952000", "currentNetReceivables": "1331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7075000", "currentAccountsPayable": "536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5645000", "shortLongTermDebtTotal": "7862000", "totalShareholderEquity": "2522000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "2966000", "totalCurrentLiabilities": "8997000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "3015000", "cashAndShortTermInvestments": "2832000", "commonStockSharesOutstanding": "3921000", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "2832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-988000", "operatingCashflow": "-1000999", "capitalExpenditures": "271000", "changeInReceivables": "15000", "changeInExchangeRate": "-330000", "cashflowFromFinancing": "2415000", "cashflowFromInvestment": "518000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1602000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 5902000, "cost_of_revenue": 5450000, "gross_profit": 452000, "ebit": -3375000, "ebitda": -2282000, "pretax_income": -3565000, "tax_provision": -653000, "net_income": -3565000, "net_income_to_common": -3565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1363000, "total_current_assets": 4628000, "total_assets": 11662000, "short_term_debt": 398000, "long_term_debt": 5954000, "total_debt": 6352000, "total_liabilities": 9874000, "total_equity": 1741000, "shares_outstanding": 3580000, "goodwill_and_intangibles": 186000 }, "cash_flow": { "operating_cash_flow": -3546000, "capital_expenditure": 127000, "free_cash_flow": -3419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109757, "ticker_id": 6901, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3375000", "ebitda": "-2282000", "netIncome": "-3565000", "grossProfit": "452000", "depreciation": "None", "totalRevenue": "5902000", "costOfRevenue": "5450000", "interestIncome": "150000", "incomeBeforeTax": "-3565000", "interestExpense": "190000", "operatingIncome": "-3665000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "-653000", "reportedCurrency": "USD", "netInterestIncome": "-190000", "nonInterestIncome": "None", "operatingExpenses": "4117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "2792000", "netIncomeFromContinuingOperations": "-3565000" }, "balance": { "goodwill": "93000", "inventory": "2083000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11662000", "longTermDebt": "5954000", "shortTermDebt": "398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "93000", "reportedCurrency": "USD", "retainedEarnings": "-177816000", "totalLiabilities": "9874000", "otherCurrentAssets": "479000", "totalCurrentAssets": "4628000", "currentLongTermDebt": "398000", "longTermInvestments": "894000", "shortTermInvestments": "None", "currentNetReceivables": "703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7034000", "currentAccountsPayable": "680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5878000", "shortLongTermDebtTotal": "6352000", "totalShareholderEquity": "1741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2162000", "totalCurrentLiabilities": "3920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5954000", "cashAndShortTermInvestments": "1363000", "commonStockSharesOutstanding": "3580000", "intangibleAssetsExcludingGoodwill": "93000", "cashAndCashEquivalentsAtCarryingValue": "1363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-987000", "operatingCashflow": "-3546000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4054000", "cashflowFromInvestment": "-2628000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5902000, "cost_of_revenue": 5450000, "gross_profit": 452000, "research_and_development": 1613000, "selling_general_admin": 2792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3375000, "depreciation_amortisation": 1093000, "ebitda": -2282000, "interest_expense": 190000, "interest_income": null, "other_non_operating": null, "pretax_income": -3565000, "tax_provision": -653000, "effective_tax_rate": null, "net_income": -3565000, "net_income_continuing_ops": -3565000, "net_income_to_common": -3565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1363000, "short_term_investments": null, "net_receivables": 703000, "inventory": 2083000, "other_current_assets": null, "total_current_assets": 4628000, "net_ppe": null, "goodwill": 93000, "intangible_assets": 93000, "goodwill_and_intangibles": 186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7034000, "total_assets": 11662000, "short_term_debt": 398000, "accounts_payable": 680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3920000, "long_term_debt": 5954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5954000, "total_liabilities": 9874000, "total_debt": 6352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177816000, "total_equity": 1741000, "shares_outstanding": 3580000, "operating_cash_flow": -3546000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4054000, "free_cash_flow": -3419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3375000", "ebitda": "-2282000", "netIncome": "-3565000", "grossProfit": "452000", "depreciation": "None", "totalRevenue": "5902000", "costOfRevenue": "5450000", "interestIncome": "150000", "incomeBeforeTax": "-3565000", "interestExpense": "190000", "operatingIncome": "-3665000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "-653000", "reportedCurrency": "USD", "netInterestIncome": "-190000", "nonInterestIncome": "None", "operatingExpenses": "4117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "2792000", "netIncomeFromContinuingOperations": "-3565000" }, "balance": { "goodwill": "93000", "inventory": "2083000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11662000", "longTermDebt": "5954000", "shortTermDebt": "398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "93000", "reportedCurrency": "USD", "retainedEarnings": "-177816000", "totalLiabilities": "9874000", "otherCurrentAssets": "479000", "totalCurrentAssets": "4628000", "currentLongTermDebt": "398000", "longTermInvestments": "894000", "shortTermInvestments": "None", "currentNetReceivables": "703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7034000", "currentAccountsPayable": "680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5878000", "shortLongTermDebtTotal": "6352000", "totalShareholderEquity": "1741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2162000", "totalCurrentLiabilities": "3920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5954000", "cashAndShortTermInvestments": "1363000", "commonStockSharesOutstanding": "3580000", "intangibleAssetsExcludingGoodwill": "93000", "cashAndCashEquivalentsAtCarryingValue": "1363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-987000", "operatingCashflow": "-3546000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4054000", "cashflowFromInvestment": "-2628000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 7495000, "cost_of_revenue": 7930000, "gross_profit": -435000, "ebit": -2946000, "ebitda": -1948000, "pretax_income": -2981000, "tax_provision": 720000, "net_income": -2981000, "net_income_to_common": -2981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3421000, "total_current_assets": 5861000, "total_assets": 14250000, "short_term_debt": 335000, "long_term_debt": 2013000, "total_debt": 2348000, "total_liabilities": 9247000, "total_equity": 5003000, "shares_outstanding": 3550000, "goodwill_and_intangibles": 196000 }, "cash_flow": { "operating_cash_flow": -1177000, "capital_expenditure": 341000, "free_cash_flow": -836000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109762, "ticker_id": 6901, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2946000", "ebitda": "-1948000", "netIncome": "-2981000", "grossProfit": "-435000", "depreciation": "None", "totalRevenue": "7495000", "costOfRevenue": "7930000", "interestIncome": "87000", "incomeBeforeTax": "-2981000", "interestExpense": "27000", "operatingIncome": "-3674000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "720000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "3239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "957000", "otherNonOperatingIncome": "720000", "costofGoodsAndServicesSold": "7930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998000", "sellingGeneralAndAdministrative": "3184000", "netIncomeFromContinuingOperations": "-2981000" }, "balance": { "goodwill": "98000", "inventory": "1818000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "14250000", "longTermDebt": "2013000", "shortTermDebt": "335000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "98000", "reportedCurrency": "USD", "retainedEarnings": "-174251000", "totalLiabilities": "9247000", "otherCurrentAssets": "340000", "totalCurrentAssets": "5861000", "currentLongTermDebt": "335000", "longTermInvestments": "914000", "shortTermInvestments": "0", "currentNetReceivables": "282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8389000", "currentAccountsPayable": "894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7213000", "shortLongTermDebtTotal": "2348000", "totalShareholderEquity": "5003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2306000", "totalCurrentLiabilities": "7234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2013000", "cashAndShortTermInvestments": "3421000", "commonStockSharesOutstanding": "3550000", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "3421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2981000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "393000", "operatingCashflow": "-1177000", "capitalExpenditures": "341000", "changeInReceivables": "801000", "changeInExchangeRate": "134000", "cashflowFromFinancing": "-331000", "cashflowFromInvestment": "1213000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7495000, "cost_of_revenue": 7930000, "gross_profit": -435000, "research_and_development": 957000, "selling_general_admin": 3184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2946000, "depreciation_amortisation": 998000, "ebitda": -1948000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -2981000, "tax_provision": 720000, "effective_tax_rate": null, "net_income": -2981000, "net_income_continuing_ops": -2981000, "net_income_to_common": -2981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3421000, "short_term_investments": 0, "net_receivables": 282000, "inventory": 1818000, "other_current_assets": null, "total_current_assets": 5861000, "net_ppe": null, "goodwill": 98000, "intangible_assets": 98000, "goodwill_and_intangibles": 196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8389000, "total_assets": 14250000, "short_term_debt": 335000, "accounts_payable": 894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7234000, "long_term_debt": 2013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2013000, "total_liabilities": 9247000, "total_debt": 2348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174251000, "total_equity": 5003000, "shares_outstanding": 3550000, "operating_cash_flow": -1177000, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1213000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -331000, "free_cash_flow": -836000, "net_change_in_cash": -161000 }, "raw_data": { "income": { "ebit": "-2946000", "ebitda": "-1948000", "netIncome": "-2981000", "grossProfit": "-435000", "depreciation": "None", "totalRevenue": "7495000", "costOfRevenue": "7930000", "interestIncome": "87000", "incomeBeforeTax": "-2981000", "interestExpense": "27000", "operatingIncome": "-3674000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "720000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "3239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "957000", "otherNonOperatingIncome": "720000", "costofGoodsAndServicesSold": "7930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998000", "sellingGeneralAndAdministrative": "3184000", "netIncomeFromContinuingOperations": "-2981000" }, "balance": { "goodwill": "98000", "inventory": "1818000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "14250000", "longTermDebt": "2013000", "shortTermDebt": "335000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "98000", "reportedCurrency": "USD", "retainedEarnings": "-174251000", "totalLiabilities": "9247000", "otherCurrentAssets": "340000", "totalCurrentAssets": "5861000", "currentLongTermDebt": "335000", "longTermInvestments": "914000", "shortTermInvestments": "0", "currentNetReceivables": "282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8389000", "currentAccountsPayable": "894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7213000", "shortLongTermDebtTotal": "2348000", "totalShareholderEquity": "5003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2306000", "totalCurrentLiabilities": "7234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2013000", "cashAndShortTermInvestments": "3421000", "commonStockSharesOutstanding": "3550000", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "3421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2981000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "393000", "operatingCashflow": "-1177000", "capitalExpenditures": "341000", "changeInReceivables": "801000", "changeInExchangeRate": "134000", "cashflowFromFinancing": "-331000", "cashflowFromInvestment": "1213000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 1064000, "cost_of_revenue": 1058000, "gross_profit": 6000, "ebit": -845000, "ebitda": -581000, "pretax_income": -603000, "tax_provision": null, "net_income": -603000, "net_income_to_common": -603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3978000, "total_current_assets": 12449000, "total_assets": 16260000, "short_term_debt": 2562000, "long_term_debt": 193000, "total_debt": 2755000, "total_liabilities": 14756000, "total_equity": 1504000, "shares_outstanding": 8225000, "goodwill_and_intangibles": 110000 }, "cash_flow": { "operating_cash_flow": 1203000, "capital_expenditure": 14000, "free_cash_flow": 1217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109724, "ticker_id": 6901, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-581000", "netIncome": "-603000", "grossProfit": "6000", "depreciation": "None", "totalRevenue": "1064000", "costOfRevenue": "1058000", "interestIncome": "None", "incomeBeforeTax": "-603000", "interestExpense": "22000", "operatingIncome": "-845000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "575000", "netIncomeFromContinuingOperations": "-603000" }, "balance": { "goodwill": "None", "inventory": "4885000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16260000", "longTermDebt": "193000", "shortTermDebt": "2562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "-191156000", "totalLiabilities": "14756000", "otherCurrentAssets": "1937000", "totalCurrentAssets": "12449000", "currentLongTermDebt": "1265000", "longTermInvestments": "49000", "shortTermInvestments": "None", "currentNetReceivables": "1649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3811000", "currentAccountsPayable": "2157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3675000", "totalShareholderEquity": "1504000", "capitalLeaseObligations": "1047000", "otherCurrentLiabilities": "8924000", "totalCurrentLiabilities": "13643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113000", "cashAndShortTermInvestments": "3978000", "commonStockSharesOutstanding": "8225000", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "3978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-1062000", "operatingCashflow": "1203000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1064000, "cost_of_revenue": 1058000, "gross_profit": 6000, "research_and_development": 276000, "selling_general_admin": 575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -845000, "depreciation_amortisation": null, "ebitda": -581000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -603000, "tax_provision": null, "effective_tax_rate": null, "net_income": -603000, "net_income_continuing_ops": -603000, "net_income_to_common": -603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3978000, "short_term_investments": null, "net_receivables": 1649000, "inventory": 4885000, "other_current_assets": null, "total_current_assets": 12449000, "net_ppe": null, "goodwill": null, "intangible_assets": 110000, "goodwill_and_intangibles": 110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3811000, "total_assets": 16260000, "short_term_debt": 2562000, "accounts_payable": 2157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13643000, "long_term_debt": 193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113000, "total_liabilities": 14756000, "total_debt": 2755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191156000, "total_equity": 1504000, "shares_outstanding": 8225000, "operating_cash_flow": 1203000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000, "free_cash_flow": 1217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-581000", "netIncome": "-603000", "grossProfit": "6000", "depreciation": "None", "totalRevenue": "1064000", "costOfRevenue": "1058000", "interestIncome": "None", "incomeBeforeTax": "-603000", "interestExpense": "22000", "operatingIncome": "-845000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "575000", "netIncomeFromContinuingOperations": "-603000" }, "balance": { "goodwill": "None", "inventory": "4885000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16260000", "longTermDebt": "193000", "shortTermDebt": "2562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "-191156000", "totalLiabilities": "14756000", "otherCurrentAssets": "1937000", "totalCurrentAssets": "12449000", "currentLongTermDebt": "1265000", "longTermInvestments": "49000", "shortTermInvestments": "None", "currentNetReceivables": "1649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3811000", "currentAccountsPayable": "2157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3675000", "totalShareholderEquity": "1504000", "capitalLeaseObligations": "1047000", "otherCurrentLiabilities": "8924000", "totalCurrentLiabilities": "13643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113000", "cashAndShortTermInvestments": "3978000", "commonStockSharesOutstanding": "8225000", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "3978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-1062000", "operatingCashflow": "1203000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 2569000, "cost_of_revenue": 2551000, "gross_profit": 18000, "ebit": -730000, "ebitda": -549000, "pretax_income": -742000, "tax_provision": null, "net_income": -742000, "net_income_to_common": -742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2889000, "total_current_assets": 10246000, "total_assets": 14231000, "short_term_debt": 2553000, "long_term_debt": 308000, "total_debt": 2861000, "total_liabilities": 12162000, "total_equity": 2069000, "shares_outstanding": 8226000, "goodwill_and_intangibles": 109000 }, "cash_flow": { "operating_cash_flow": 361000, "capital_expenditure": 30000, "free_cash_flow": 391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109725, "ticker_id": 6901, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-730000", "ebitda": "-549000", "netIncome": "-742000", "grossProfit": "18000", "depreciation": "None", "totalRevenue": "2569000", "costOfRevenue": "2551000", "interestIncome": "None", "incomeBeforeTax": "-742000", "interestExpense": "12000", "operatingIncome": "-1041000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "1059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "703000", "netIncomeFromContinuingOperations": "-742000" }, "balance": { "goodwill": "None", "inventory": "3923000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14231000", "longTermDebt": "308000", "shortTermDebt": "2553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "-190553000", "totalLiabilities": "12162000", "otherCurrentAssets": "1567000", "totalCurrentAssets": "10246000", "currentLongTermDebt": "1262000", "longTermInvestments": "55000", "shortTermInvestments": "None", "currentNetReceivables": "1867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3984999", "currentAccountsPayable": "1586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3798000", "totalShareholderEquity": "2069000", "capitalLeaseObligations": "1076000", "otherCurrentLiabilities": "6778000", "totalCurrentLiabilities": "10917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1245000", "cashAndShortTermInvestments": "2889000", "commonStockSharesOutstanding": "8226000", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "2889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "582000", "operatingCashflow": "361000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2569000, "cost_of_revenue": 2551000, "gross_profit": 18000, "research_and_development": 356000, "selling_general_admin": 703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -730000, "depreciation_amortisation": 181000, "ebitda": -549000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -742000, "tax_provision": null, "effective_tax_rate": null, "net_income": -742000, "net_income_continuing_ops": -742000, "net_income_to_common": -742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2889000, "short_term_investments": null, "net_receivables": 1867000, "inventory": 3923000, "other_current_assets": null, "total_current_assets": 10246000, "net_ppe": null, "goodwill": null, "intangible_assets": 109000, "goodwill_and_intangibles": 109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3984999, "total_assets": 14231000, "short_term_debt": 2553000, "accounts_payable": 1586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10917000, "long_term_debt": 308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1245000, "total_liabilities": 12162000, "total_debt": 2861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190553000, "total_equity": 2069000, "shares_outstanding": 8226000, "operating_cash_flow": 361000, "stock_based_compensation": 39000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000, "free_cash_flow": 391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-730000", "ebitda": "-549000", "netIncome": "-742000", "grossProfit": "18000", "depreciation": "None", "totalRevenue": "2569000", "costOfRevenue": "2551000", "interestIncome": "None", "incomeBeforeTax": "-742000", "interestExpense": "12000", "operatingIncome": "-1041000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "1059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "703000", "netIncomeFromContinuingOperations": "-742000" }, "balance": { "goodwill": "None", "inventory": "3923000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14231000", "longTermDebt": "308000", "shortTermDebt": "2553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "-190553000", "totalLiabilities": "12162000", "otherCurrentAssets": "1567000", "totalCurrentAssets": "10246000", "currentLongTermDebt": "1262000", "longTermInvestments": "55000", "shortTermInvestments": "None", "currentNetReceivables": "1867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3984999", "currentAccountsPayable": "1586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3798000", "totalShareholderEquity": "2069000", "capitalLeaseObligations": "1076000", "otherCurrentLiabilities": "6778000", "totalCurrentLiabilities": "10917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1245000", "cashAndShortTermInvestments": "2889000", "commonStockSharesOutstanding": "8226000", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "2889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "582000", "operatingCashflow": "361000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 13225000, "cost_of_revenue": 12996000, "gross_profit": 229000, "ebit": -1183000, "ebitda": -978000, "pretax_income": -1194000, "tax_provision": null, "net_income": -1194000, "net_income_to_common": -1194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2593000, "total_current_assets": 11302000, "total_assets": 15593000, "short_term_debt": 2580000, "long_term_debt": 434000, "total_debt": 3014000, "total_liabilities": 12813000, "total_equity": 2780000, "shares_outstanding": 8224000, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": 272000, "capital_expenditure": 24000, "free_cash_flow": 296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109726, "ticker_id": 6901, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1183000", "ebitda": "-978000", "netIncome": "-1194000", "grossProfit": "229000", "depreciation": "None", "totalRevenue": "13225000", "costOfRevenue": "12996000", "interestIncome": "None", "incomeBeforeTax": "-1194000", "interestExpense": "11000", "operatingIncome": "-986000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "1215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "853000", "netIncomeFromContinuingOperations": "-1194000" }, "balance": { "goodwill": "None", "inventory": "4776000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15593000", "longTermDebt": "434000", "shortTermDebt": "2580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-189811000", "totalLiabilities": "12813000", "otherCurrentAssets": "345000", "totalCurrentAssets": "11302000", "currentLongTermDebt": "1274000", "longTermInvestments": "65000", "shortTermInvestments": "None", "currentNetReceivables": "3588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4291000", "currentAccountsPayable": "5027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4010000", "totalShareholderEquity": "2780000", "capitalLeaseObligations": "1141000", "otherCurrentLiabilities": "3776000", "totalCurrentLiabilities": "11383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1430000", "cashAndShortTermInvestments": "2593000", "commonStockSharesOutstanding": "8224000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "2593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "6837000", "operatingCashflow": "272000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13225000, "cost_of_revenue": 12996000, "gross_profit": 229000, "research_and_development": 362000, "selling_general_admin": 853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1183000, "depreciation_amortisation": 205000, "ebitda": -978000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -1194000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1194000, "net_income_continuing_ops": -1194000, "net_income_to_common": -1194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2593000, "short_term_investments": null, "net_receivables": 3588000, "inventory": 4776000, "other_current_assets": null, "total_current_assets": 11302000, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4291000, "total_assets": 15593000, "short_term_debt": 2580000, "accounts_payable": 5027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11383000, "long_term_debt": 434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1430000, "total_liabilities": 12813000, "total_debt": 3014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189811000, "total_equity": 2780000, "shares_outstanding": 8224000, "operating_cash_flow": 272000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120000, "free_cash_flow": 296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1183000", "ebitda": "-978000", "netIncome": "-1194000", "grossProfit": "229000", "depreciation": "None", "totalRevenue": "13225000", "costOfRevenue": "12996000", "interestIncome": "None", "incomeBeforeTax": "-1194000", "interestExpense": "11000", "operatingIncome": "-986000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "1215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "853000", "netIncomeFromContinuingOperations": "-1194000" }, "balance": { "goodwill": "None", "inventory": "4776000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15593000", "longTermDebt": "434000", "shortTermDebt": "2580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-189811000", "totalLiabilities": "12813000", "otherCurrentAssets": "345000", "totalCurrentAssets": "11302000", "currentLongTermDebt": "1274000", "longTermInvestments": "65000", "shortTermInvestments": "None", "currentNetReceivables": "3588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4291000", "currentAccountsPayable": "5027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4010000", "totalShareholderEquity": "2780000", "capitalLeaseObligations": "1141000", "otherCurrentLiabilities": "3776000", "totalCurrentLiabilities": "11383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1430000", "cashAndShortTermInvestments": "2593000", "commonStockSharesOutstanding": "8224000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "2593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "6837000", "operatingCashflow": "272000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 17651000, "cost_of_revenue": 16712000, "gross_profit": 939000, "ebit": 243000, "ebitda": 443000, "pretax_income": 223000, "tax_provision": null, "net_income": 223000, "net_income_to_common": 223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2441000, "total_current_assets": 17721000, "total_assets": 23180000, "short_term_debt": 1423000, "long_term_debt": 566000, "total_debt": 1989000, "total_liabilities": 19186000, "total_equity": 3994000, "shares_outstanding": 7232000, "goodwill_and_intangibles": 94000 }, "cash_flow": { "operating_cash_flow": 693000, "capital_expenditure": 310000, "free_cash_flow": 1003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109728, "ticker_id": 6901, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243000", "ebitda": "443000", "netIncome": "223000", "grossProfit": "939000", "depreciation": "None", "totalRevenue": "17651000", "costOfRevenue": "16712000", "interestIncome": "None", "incomeBeforeTax": "223000", "interestExpense": "20000", "operatingIncome": "-62000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "1001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "709000", "netIncomeFromContinuingOperations": "223000" }, "balance": { "goodwill": "None", "inventory": "11933000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23180000", "longTermDebt": "566000", "shortTermDebt": "1423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-188617000", "totalLiabilities": "19186000", "otherCurrentAssets": "3183000", "totalCurrentAssets": "17721000", "currentLongTermDebt": "1285000", "longTermInvestments": "1011000", "shortTermInvestments": "None", "currentNetReceivables": "164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5459000", "currentAccountsPayable": "10849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3042000", "totalShareholderEquity": "3994000", "capitalLeaseObligations": "1191000", "otherCurrentLiabilities": "3881000", "totalCurrentLiabilities": "17567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1619000", "cashAndShortTermInvestments": "2441000", "commonStockSharesOutstanding": "7232000", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "2441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "1887000", "operatingCashflow": "693000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "-313000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17651000, "cost_of_revenue": 16712000, "gross_profit": 939000, "research_and_development": 292000, "selling_general_admin": 709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243000, "depreciation_amortisation": 200000, "ebitda": 443000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": 223000, "tax_provision": null, "effective_tax_rate": null, "net_income": 223000, "net_income_continuing_ops": 223000, "net_income_to_common": 223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2441000, "short_term_investments": null, "net_receivables": 164000, "inventory": 11933000, "other_current_assets": null, "total_current_assets": 17721000, "net_ppe": null, "goodwill": null, "intangible_assets": 94000, "goodwill_and_intangibles": 94000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5459000, "total_assets": 23180000, "short_term_debt": 1423000, "accounts_payable": 10849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17567000, "long_term_debt": 566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1619000, "total_liabilities": 19186000, "total_debt": 1989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188617000, "total_equity": 3994000, "shares_outstanding": 7232000, "operating_cash_flow": 693000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151000, "free_cash_flow": 1003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243000", "ebitda": "443000", "netIncome": "223000", "grossProfit": "939000", "depreciation": "None", "totalRevenue": "17651000", "costOfRevenue": "16712000", "interestIncome": "None", "incomeBeforeTax": "223000", "interestExpense": "20000", "operatingIncome": "-62000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "1001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "709000", "netIncomeFromContinuingOperations": "223000" }, "balance": { "goodwill": "None", "inventory": "11933000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23180000", "longTermDebt": "566000", "shortTermDebt": "1423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-188617000", "totalLiabilities": "19186000", "otherCurrentAssets": "3183000", "totalCurrentAssets": "17721000", "currentLongTermDebt": "1285000", "longTermInvestments": "1011000", "shortTermInvestments": "None", "currentNetReceivables": "164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5459000", "currentAccountsPayable": "10849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3042000", "totalShareholderEquity": "3994000", "capitalLeaseObligations": "1191000", "otherCurrentLiabilities": "3881000", "totalCurrentLiabilities": "17567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1619000", "cashAndShortTermInvestments": "2441000", "commonStockSharesOutstanding": "7232000", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "2441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "1887000", "operatingCashflow": "693000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "-313000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 10872000, "cost_of_revenue": 9869000, "gross_profit": 1003000, "ebit": 430000, "ebitda": 586000, "pretax_income": 388000, "tax_provision": null, "net_income": 388000, "net_income_to_common": 388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2384000, "total_current_assets": 18244000, "total_assets": 23186000, "short_term_debt": 1370000, "long_term_debt": 626000, "total_debt": 1996000, "total_liabilities": 19591000, "total_equity": 3595000, "shares_outstanding": 7222000, "goodwill_and_intangibles": 89000 }, "cash_flow": { "operating_cash_flow": 1405000, "capital_expenditure": 120000, "free_cash_flow": 1525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109729, "ticker_id": 6901, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "430000", "ebitda": "586000", "netIncome": "388000", "grossProfit": "1003000", "depreciation": "None", "totalRevenue": "10872000", "costOfRevenue": "9869000", "interestIncome": "None", "incomeBeforeTax": "388000", "interestExpense": "42000", "operatingIncome": "110000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "614000", "netIncomeFromContinuingOperations": "388000" }, "balance": { "goodwill": "None", "inventory": "13531000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23186000", "longTermDebt": "626000", "shortTermDebt": "1370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "89000", "reportedCurrency": "USD", "retainedEarnings": "-188840000", "totalLiabilities": "19591000", "otherCurrentAssets": "2049000", "totalCurrentAssets": "18244000", "currentLongTermDebt": "1242000", "longTermInvestments": "930000", "shortTermInvestments": "None", "currentNetReceivables": "280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4942000", "currentAccountsPayable": "445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2987000", "totalShareholderEquity": "3595000", "capitalLeaseObligations": "1119000", "otherCurrentLiabilities": "3480000", "totalCurrentLiabilities": "17974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1617000", "cashAndShortTermInvestments": "2384000", "commonStockSharesOutstanding": "7222000", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "2384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-9896000", "operatingCashflow": "1405000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10872000, "cost_of_revenue": 9869000, "gross_profit": 1003000, "research_and_development": 279000, "selling_general_admin": 614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430000, "depreciation_amortisation": 156000, "ebitda": 586000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": 388000, "tax_provision": null, "effective_tax_rate": null, "net_income": 388000, "net_income_continuing_ops": 388000, "net_income_to_common": 388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2384000, "short_term_investments": null, "net_receivables": 280000, "inventory": 13531000, "other_current_assets": null, "total_current_assets": 18244000, "net_ppe": null, "goodwill": null, "intangible_assets": 89000, "goodwill_and_intangibles": 89000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4942000, "total_assets": 23186000, "short_term_debt": 1370000, "accounts_payable": 445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17974000, "long_term_debt": 626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1617000, "total_liabilities": 19591000, "total_debt": 1996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188840000, "total_equity": 3595000, "shares_outstanding": 7222000, "operating_cash_flow": 1405000, "stock_based_compensation": 35000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107000, "free_cash_flow": 1525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "430000", "ebitda": "586000", "netIncome": "388000", "grossProfit": "1003000", "depreciation": "None", "totalRevenue": "10872000", "costOfRevenue": "9869000", "interestIncome": "None", "incomeBeforeTax": "388000", "interestExpense": "42000", "operatingIncome": "110000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "614000", "netIncomeFromContinuingOperations": "388000" }, "balance": { "goodwill": "None", "inventory": "13531000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23186000", "longTermDebt": "626000", "shortTermDebt": "1370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "89000", "reportedCurrency": "USD", "retainedEarnings": "-188840000", "totalLiabilities": "19591000", "otherCurrentAssets": "2049000", "totalCurrentAssets": "18244000", "currentLongTermDebt": "1242000", "longTermInvestments": "930000", "shortTermInvestments": "None", "currentNetReceivables": "280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4942000", "currentAccountsPayable": "445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2987000", "totalShareholderEquity": "3595000", "capitalLeaseObligations": "1119000", "otherCurrentLiabilities": "3480000", "totalCurrentLiabilities": "17974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1617000", "cashAndShortTermInvestments": "2384000", "commonStockSharesOutstanding": "7222000", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "2384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-9896000", "operatingCashflow": "1405000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 1261000, "cost_of_revenue": 1001000, "gross_profit": 260000, "ebit": -480000, "ebitda": -324000, "pretax_income": -547000, "tax_provision": null, "net_income": -547000, "net_income_to_common": -547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1248000, "total_current_assets": 5493000, "total_assets": 10400000, "short_term_debt": 2923000, "long_term_debt": 744000, "total_debt": 3667000, "total_liabilities": 8820000, "total_equity": 1580000, "shares_outstanding": 7212000, "goodwill_and_intangibles": 85000 }, "cash_flow": { "operating_cash_flow": -158000, "capital_expenditure": 118000, "free_cash_flow": -40000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109730, "ticker_id": 6901, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-480000", "ebitda": "-324000", "netIncome": "-547000", "grossProfit": "260000", "depreciation": "None", "totalRevenue": "1261000", "costOfRevenue": "1001000", "interestIncome": "None", "incomeBeforeTax": "-547000", "interestExpense": "67000", "operatingIncome": "-657000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-67000", "nonInterestIncome": "None", "operatingExpenses": "917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "696000", "netIncomeFromContinuingOperations": "-547000" }, "balance": { "goodwill": "None", "inventory": "3722000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10400000", "longTermDebt": "744000", "shortTermDebt": "2923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "85000", "reportedCurrency": "USD", "retainedEarnings": "-189228000", "totalLiabilities": "8820000", "otherCurrentAssets": "262000", "totalCurrentAssets": "5493000", "currentLongTermDebt": "2847000", "longTermInvestments": "949000", "shortTermInvestments": "None", "currentNetReceivables": "261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4907000", "currentAccountsPayable": "340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4632000", "totalShareholderEquity": "1580000", "capitalLeaseObligations": "1041000", "otherCurrentLiabilities": "3512000", "totalCurrentLiabilities": "7111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1709000", "cashAndShortTermInvestments": "1248000", "commonStockSharesOutstanding": "7212000", "intangibleAssetsExcludingGoodwill": "85000", "cashAndCashEquivalentsAtCarryingValue": "1248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-301000", "operatingCashflow": "-158000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1261000, "cost_of_revenue": 1001000, "gross_profit": 260000, "research_and_development": 221000, "selling_general_admin": 696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -480000, "depreciation_amortisation": 156000, "ebitda": -324000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": -547000, "tax_provision": null, "effective_tax_rate": null, "net_income": -547000, "net_income_continuing_ops": -547000, "net_income_to_common": -547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1248000, "short_term_investments": null, "net_receivables": 261000, "inventory": 3722000, "other_current_assets": null, "total_current_assets": 5493000, "net_ppe": null, "goodwill": null, "intangible_assets": 85000, "goodwill_and_intangibles": 85000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4907000, "total_assets": 10400000, "short_term_debt": 2923000, "accounts_payable": 340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7111000, "long_term_debt": 744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1709000, "total_liabilities": 8820000, "total_debt": 3667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189228000, "total_equity": 1580000, "shares_outstanding": 7212000, "operating_cash_flow": -158000, "stock_based_compensation": 25000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244000, "free_cash_flow": -40000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-480000", "ebitda": "-324000", "netIncome": "-547000", "grossProfit": "260000", "depreciation": "None", "totalRevenue": "1261000", "costOfRevenue": "1001000", "interestIncome": "None", "incomeBeforeTax": "-547000", "interestExpense": "67000", "operatingIncome": "-657000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-67000", "nonInterestIncome": "None", "operatingExpenses": "917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "696000", "netIncomeFromContinuingOperations": "-547000" }, "balance": { "goodwill": "None", "inventory": "3722000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10400000", "longTermDebt": "744000", "shortTermDebt": "2923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "85000", "reportedCurrency": "USD", "retainedEarnings": "-189228000", "totalLiabilities": "8820000", "otherCurrentAssets": "262000", "totalCurrentAssets": "5493000", "currentLongTermDebt": "2847000", "longTermInvestments": "949000", "shortTermInvestments": "None", "currentNetReceivables": "261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4907000", "currentAccountsPayable": "340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4632000", "totalShareholderEquity": "1580000", "capitalLeaseObligations": "1041000", "otherCurrentLiabilities": "3512000", "totalCurrentLiabilities": "7111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1709000", "cashAndShortTermInvestments": "1248000", "commonStockSharesOutstanding": "7212000", "intangibleAssetsExcludingGoodwill": "85000", "cashAndCashEquivalentsAtCarryingValue": "1248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-301000", "operatingCashflow": "-158000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 1324000, "cost_of_revenue": 1171000, "gross_profit": 153000, "ebit": -526000, "ebitda": -369000, "pretax_income": -562000, "tax_provision": null, "net_income": -560000, "net_income_to_common": -560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1671000, "total_current_assets": 5962000, "total_assets": 11138000, "short_term_debt": 2948000, "long_term_debt": 870000, "total_debt": 3818000, "total_liabilities": 8889000, "total_equity": 2201000, "shares_outstanding": 7203000, "goodwill_and_intangibles": 90000 }, "cash_flow": { "operating_cash_flow": 205000, "capital_expenditure": 43000, "free_cash_flow": 248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109731, "ticker_id": 6901, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-526000", "ebitda": "-369000", "netIncome": "-560000", "grossProfit": "153000", "depreciation": "None", "totalRevenue": "1324000", "costOfRevenue": "1171000", "interestIncome": "None", "incomeBeforeTax": "-562000", "interestExpense": "36000", "operatingIncome": "-825000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "757000", "netIncomeFromContinuingOperations": "-562000" }, "balance": { "goodwill": "None", "inventory": "3574000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11138000", "longTermDebt": "870000", "shortTermDebt": "2948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "90000", "reportedCurrency": "USD", "retainedEarnings": "-188681000", "totalLiabilities": "8889000", "otherCurrentAssets": "301000", "totalCurrentAssets": "5962000", "currentLongTermDebt": "2854000", "longTermInvestments": "969000", "shortTermInvestments": "None", "currentNetReceivables": "416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5176000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4815000", "totalShareholderEquity": "2201000", "capitalLeaseObligations": "1091000", "otherCurrentLiabilities": "3593000", "totalCurrentLiabilities": "7022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1867000", "cashAndShortTermInvestments": "1671000", "commonStockSharesOutstanding": "7203000", "intangibleAssetsExcludingGoodwill": "90000", "cashAndCashEquivalentsAtCarryingValue": "1671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "40000", "operatingCashflow": "205000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1324000, "cost_of_revenue": 1171000, "gross_profit": 153000, "research_and_development": 217000, "selling_general_admin": 757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -526000, "depreciation_amortisation": 157000, "ebitda": -369000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -562000, "tax_provision": null, "effective_tax_rate": null, "net_income": -560000, "net_income_continuing_ops": -562000, "net_income_to_common": -560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1671000, "short_term_investments": null, "net_receivables": 416000, "inventory": 3574000, "other_current_assets": null, "total_current_assets": 5962000, "net_ppe": null, "goodwill": null, "intangible_assets": 90000, "goodwill_and_intangibles": 90000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5176000, "total_assets": 11138000, "short_term_debt": 2948000, "accounts_payable": 137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7022000, "long_term_debt": 870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1867000, "total_liabilities": 8889000, "total_debt": 3818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188681000, "total_equity": 2201000, "shares_outstanding": 7203000, "operating_cash_flow": 205000, "stock_based_compensation": 31000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113000, "free_cash_flow": 248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-526000", "ebitda": "-369000", "netIncome": "-560000", "grossProfit": "153000", "depreciation": "None", "totalRevenue": "1324000", "costOfRevenue": "1171000", "interestIncome": "None", "incomeBeforeTax": "-562000", "interestExpense": "36000", "operatingIncome": "-825000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "757000", "netIncomeFromContinuingOperations": "-562000" }, "balance": { "goodwill": "None", "inventory": "3574000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11138000", "longTermDebt": "870000", "shortTermDebt": "2948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "90000", "reportedCurrency": "USD", "retainedEarnings": "-188681000", "totalLiabilities": "8889000", "otherCurrentAssets": "301000", "totalCurrentAssets": "5962000", "currentLongTermDebt": "2854000", "longTermInvestments": "969000", "shortTermInvestments": "None", "currentNetReceivables": "416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5176000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4815000", "totalShareholderEquity": "2201000", "capitalLeaseObligations": "1091000", "otherCurrentLiabilities": "3593000", "totalCurrentLiabilities": "7022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1867000", "cashAndShortTermInvestments": "1671000", "commonStockSharesOutstanding": "7203000", "intangibleAssetsExcludingGoodwill": "90000", "cashAndCashEquivalentsAtCarryingValue": "1671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "40000", "operatingCashflow": "205000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 1323000, "cost_of_revenue": 780000, "gross_profit": 543000, "ebit": -258000, "ebitda": -114000, "pretax_income": -316000, "tax_provision": 3000, "net_income": -319000, "net_income_to_common": -319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676000, "total_current_assets": 6376000, "total_assets": 11511000, "short_term_debt": 2956000, "long_term_debt": 969000, "total_debt": 3925000, "total_liabilities": 8746000, "total_equity": 2715000, "shares_outstanding": 7185000, "goodwill_and_intangibles": 91000 }, "cash_flow": { "operating_cash_flow": 109000, "capital_expenditure": 11000, "free_cash_flow": 120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109733, "ticker_id": 6901, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-258000", "ebitda": "-114000", "netIncome": "-319000", "grossProfit": "543000", "depreciation": "None", "totalRevenue": "1323000", "costOfRevenue": "780000", "interestIncome": "None", "incomeBeforeTax": "-316000", "interestExpense": "58000", "operatingIncome": "-473000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "1016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "696000", "netIncomeFromContinuingOperations": "-316000" }, "balance": { "goodwill": "None", "inventory": "3673000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11511000", "longTermDebt": "969000", "shortTermDebt": "2956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "91000", "reportedCurrency": "USD", "retainedEarnings": "-188121000", "totalLiabilities": "8746000", "otherCurrentAssets": "359000", "totalCurrentAssets": "6376000", "currentLongTermDebt": "2848000", "longTermInvestments": "957000", "shortTermInvestments": "89999", "currentNetReceivables": "668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5135000", "currentAccountsPayable": "203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4926000", "totalShareholderEquity": "2715000", "capitalLeaseObligations": "1109000", "otherCurrentLiabilities": "3268000", "totalCurrentLiabilities": "6776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1970000", "cashAndShortTermInvestments": "1676000", "commonStockSharesOutstanding": "7185000", "intangibleAssetsExcludingGoodwill": "91000", "cashAndCashEquivalentsAtCarryingValue": "1676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-137000", "operatingCashflow": "109000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1323000, "cost_of_revenue": 780000, "gross_profit": 543000, "research_and_development": 320000, "selling_general_admin": 696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -258000, "depreciation_amortisation": 144000, "ebitda": -114000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -316000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -319000, "net_income_continuing_ops": -316000, "net_income_to_common": -319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676000, "short_term_investments": 89999, "net_receivables": 668000, "inventory": 3673000, "other_current_assets": null, "total_current_assets": 6376000, "net_ppe": null, "goodwill": null, "intangible_assets": 91000, "goodwill_and_intangibles": 91000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5135000, "total_assets": 11511000, "short_term_debt": 2956000, "accounts_payable": 203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6776000, "long_term_debt": 969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1970000, "total_liabilities": 8746000, "total_debt": 3925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188121000, "total_equity": 2715000, "shares_outstanding": 7185000, "operating_cash_flow": 109000, "stock_based_compensation": 31000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105000, "free_cash_flow": 120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-258000", "ebitda": "-114000", "netIncome": "-319000", "grossProfit": "543000", "depreciation": "None", "totalRevenue": "1323000", "costOfRevenue": "780000", "interestIncome": "None", "incomeBeforeTax": "-316000", "interestExpense": "58000", "operatingIncome": "-473000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "1016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "696000", "netIncomeFromContinuingOperations": "-316000" }, "balance": { "goodwill": "None", "inventory": "3673000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11511000", "longTermDebt": "969000", "shortTermDebt": "2956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "91000", "reportedCurrency": "USD", "retainedEarnings": "-188121000", "totalLiabilities": "8746000", "otherCurrentAssets": "359000", "totalCurrentAssets": "6376000", "currentLongTermDebt": "2848000", "longTermInvestments": "957000", "shortTermInvestments": "89999", "currentNetReceivables": "668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5135000", "currentAccountsPayable": "203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4926000", "totalShareholderEquity": "2715000", "capitalLeaseObligations": "1109000", "otherCurrentLiabilities": "3268000", "totalCurrentLiabilities": "6776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1970000", "cashAndShortTermInvestments": "1676000", "commonStockSharesOutstanding": "7185000", "intangibleAssetsExcludingGoodwill": "91000", "cashAndCashEquivalentsAtCarryingValue": "1676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-137000", "operatingCashflow": "109000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 886000, "cost_of_revenue": 774000, "gross_profit": 112000, "ebit": -492000, "ebitda": -335000, "pretax_income": -557000, "tax_provision": 2000, "net_income": -559000, "net_income_to_common": -559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1613000, "total_current_assets": 6436000, "total_assets": 12019000, "short_term_debt": 2991000, "long_term_debt": 1110000, "total_debt": 4101000, "total_liabilities": 8927000, "total_equity": 3044000, "shares_outstanding": 4905000, "goodwill_and_intangibles": 96000 }, "cash_flow": { "operating_cash_flow": -600000, "capital_expenditure": 19000, "free_cash_flow": -581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109734, "ticker_id": 6901, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-492000", "ebitda": "-335000", "netIncome": "-559000", "grossProfit": "112000", "depreciation": "None", "totalRevenue": "886000", "costOfRevenue": "774000", "interestIncome": "None", "incomeBeforeTax": "-557000", "interestExpense": "65000", "operatingIncome": "-832000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "693000", "netIncomeFromContinuingOperations": "-557000" }, "balance": { "goodwill": "None", "inventory": "3751000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12019000", "longTermDebt": "1110000", "shortTermDebt": "2991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "96000", "reportedCurrency": "USD", "retainedEarnings": "-187802000", "totalLiabilities": "8927000", "otherCurrentAssets": "324000", "totalCurrentAssets": "6436000", "currentLongTermDebt": "2859000", "longTermInvestments": "986000", "shortTermInvestments": "None", "currentNetReceivables": "748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5583000", "currentAccountsPayable": "179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5282000", "totalShareholderEquity": "3044000", "capitalLeaseObligations": "1313000", "otherCurrentLiabilities": "3101000", "totalCurrentLiabilities": "6636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2291000", "cashAndShortTermInvestments": "1613000", "commonStockSharesOutstanding": "4905000", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "1613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "28000", "operatingCashflow": "-600000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 886000, "cost_of_revenue": 774000, "gross_profit": 112000, "research_and_development": 251000, "selling_general_admin": 693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -492000, "depreciation_amortisation": 157000, "ebitda": -335000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": -557000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -559000, "net_income_continuing_ops": -557000, "net_income_to_common": -559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1613000, "short_term_investments": null, "net_receivables": 748000, "inventory": 3751000, "other_current_assets": null, "total_current_assets": 6436000, "net_ppe": null, "goodwill": null, "intangible_assets": 96000, "goodwill_and_intangibles": 96000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5583000, "total_assets": 12019000, "short_term_debt": 2991000, "accounts_payable": 179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6636000, "long_term_debt": 1110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2291000, "total_liabilities": 8927000, "total_debt": 4101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187802000, "total_equity": 3044000, "shares_outstanding": 4905000, "operating_cash_flow": -600000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117000, "free_cash_flow": -581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-492000", "ebitda": "-335000", "netIncome": "-559000", "grossProfit": "112000", "depreciation": "None", "totalRevenue": "886000", "costOfRevenue": "774000", "interestIncome": "None", "incomeBeforeTax": "-557000", "interestExpense": "65000", "operatingIncome": "-832000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "693000", "netIncomeFromContinuingOperations": "-557000" }, "balance": { "goodwill": "None", "inventory": "3751000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12019000", "longTermDebt": "1110000", "shortTermDebt": "2991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "96000", "reportedCurrency": "USD", "retainedEarnings": "-187802000", "totalLiabilities": "8927000", "otherCurrentAssets": "324000", "totalCurrentAssets": "6436000", "currentLongTermDebt": "2859000", "longTermInvestments": "986000", "shortTermInvestments": "None", "currentNetReceivables": "748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5583000", "currentAccountsPayable": "179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5282000", "totalShareholderEquity": "3044000", "capitalLeaseObligations": "1313000", "otherCurrentLiabilities": "3101000", "totalCurrentLiabilities": "6636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2291000", "cashAndShortTermInvestments": "1613000", "commonStockSharesOutstanding": "4905000", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "1613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "28000", "operatingCashflow": "-600000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 1650000, "cost_of_revenue": 1405000, "gross_profit": 245000, "ebit": -508000, "ebitda": -354000, "pretax_income": -596000, "tax_provision": 349000, "net_income": -598000, "net_income_to_common": -598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2322000, "total_current_assets": 7339000, "total_assets": 13160000, "short_term_debt": 5143000, "long_term_debt": 1237000, "total_debt": 6380000, "total_liabilities": 12410000, "total_equity": 704000, "shares_outstanding": 4885000, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": -79000, "capital_expenditure": 50000, "free_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109735, "ticker_id": 6901, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-508000", "ebitda": "-354000", "netIncome": "-598000", "grossProfit": "245000", "depreciation": "None", "totalRevenue": "1650000", "costOfRevenue": "1405000", "interestIncome": "None", "incomeBeforeTax": "-596000", "interestExpense": "88000", "operatingIncome": "-819000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "349000", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "1064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "742000", "netIncomeFromContinuingOperations": "-596000" }, "balance": { "goodwill": "None", "inventory": "3895000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13160000", "longTermDebt": "1237000", "shortTermDebt": "5143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-187243000", "totalLiabilities": "12410000", "otherCurrentAssets": "225000", "totalCurrentAssets": "7339000", "currentLongTermDebt": "5055000", "longTermInvestments": "1001000", "shortTermInvestments": "None", "currentNetReceivables": "897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5821000", "currentAccountsPayable": "409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7654000", "totalShareholderEquity": "704000", "capitalLeaseObligations": "1362000", "otherCurrentLiabilities": "3979000", "totalCurrentLiabilities": "9899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2511000", "cashAndShortTermInvestments": "2322000", "commonStockSharesOutstanding": "4885000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "2322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "97000", "operatingCashflow": "-79000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1650000, "cost_of_revenue": 1405000, "gross_profit": 245000, "research_and_development": 372000, "selling_general_admin": 742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -508000, "depreciation_amortisation": 154000, "ebitda": -354000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": -596000, "tax_provision": 349000, "effective_tax_rate": null, "net_income": -598000, "net_income_continuing_ops": -596000, "net_income_to_common": -598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2322000, "short_term_investments": null, "net_receivables": 897000, "inventory": 3895000, "other_current_assets": null, "total_current_assets": 7339000, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5821000, "total_assets": 13160000, "short_term_debt": 5143000, "accounts_payable": 409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9899000, "long_term_debt": 1237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2511000, "total_liabilities": 12410000, "total_debt": 6380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187243000, "total_equity": 704000, "shares_outstanding": 4885000, "operating_cash_flow": -79000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000, "free_cash_flow": -29000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-508000", "ebitda": "-354000", "netIncome": "-598000", "grossProfit": "245000", "depreciation": "None", "totalRevenue": "1650000", "costOfRevenue": "1405000", "interestIncome": "None", "incomeBeforeTax": "-596000", "interestExpense": "88000", "operatingIncome": "-819000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "349000", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "1064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "742000", "netIncomeFromContinuingOperations": "-596000" }, "balance": { "goodwill": "None", "inventory": "3895000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13160000", "longTermDebt": "1237000", "shortTermDebt": "5143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-187243000", "totalLiabilities": "12410000", "otherCurrentAssets": "225000", "totalCurrentAssets": "7339000", "currentLongTermDebt": "5055000", "longTermInvestments": "1001000", "shortTermInvestments": "None", "currentNetReceivables": "897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5821000", "currentAccountsPayable": "409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7654000", "totalShareholderEquity": "704000", "capitalLeaseObligations": "1362000", "otherCurrentLiabilities": "3979000", "totalCurrentLiabilities": "9899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2511000", "cashAndShortTermInvestments": "2322000", "commonStockSharesOutstanding": "4885000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "2322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "97000", "operatingCashflow": "-79000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 1453000, "cost_of_revenue": 1412000, "gross_profit": 41000, "ebit": -812000, "ebitda": -694000, "pretax_income": -880000, "tax_provision": 69000, "net_income": -881000, "net_income_to_common": -881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2572000, "total_current_assets": 7594000, "total_assets": 13455000, "short_term_debt": 5181000, "long_term_debt": 1327000, "total_debt": 6508000, "total_liabilities": 12261000, "total_equity": 1151000, "shares_outstanding": 4903000, "goodwill_and_intangibles": 97000 }, "cash_flow": { "operating_cash_flow": -339000, "capital_expenditure": 12000, "free_cash_flow": -327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109736, "ticker_id": 6901, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-812000", "ebitda": "-694000", "netIncome": "-881000", "grossProfit": "41000", "depreciation": "None", "totalRevenue": "1453000", "costOfRevenue": "1412000", "interestIncome": "None", "incomeBeforeTax": "-880000", "interestExpense": "68000", "operatingIncome": "-1067000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "1108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "787000", "netIncomeFromContinuingOperations": "-880000" }, "balance": { "goodwill": "None", "inventory": "4022000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13455000", "longTermDebt": "1327000", "shortTermDebt": "5181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "-186645000", "totalLiabilities": "12261000", "otherCurrentAssets": "207000", "totalCurrentAssets": "7594000", "currentLongTermDebt": "5042000", "longTermInvestments": "974000", "shortTermInvestments": "None", "currentNetReceivables": "793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5861000", "currentAccountsPayable": "436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7740000", "totalShareholderEquity": "1151000", "capitalLeaseObligations": "1371000", "otherCurrentLiabilities": "3739000", "totalCurrentLiabilities": "9702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2559000", "cashAndShortTermInvestments": "2572000", "commonStockSharesOutstanding": "4903000", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "2572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-79000", "operatingCashflow": "-339000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1453000, "cost_of_revenue": 1412000, "gross_profit": 41000, "research_and_development": 321000, "selling_general_admin": 787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -812000, "depreciation_amortisation": 118000, "ebitda": -694000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": -880000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": -881000, "net_income_continuing_ops": -880000, "net_income_to_common": -881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2572000, "short_term_investments": null, "net_receivables": 793000, "inventory": 4022000, "other_current_assets": null, "total_current_assets": 7594000, "net_ppe": null, "goodwill": null, "intangible_assets": 97000, "goodwill_and_intangibles": 97000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5861000, "total_assets": 13455000, "short_term_debt": 5181000, "accounts_payable": 436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9702000, "long_term_debt": 1327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2559000, "total_liabilities": 12261000, "total_debt": 6508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186645000, "total_equity": 1151000, "shares_outstanding": 4903000, "operating_cash_flow": -339000, "stock_based_compensation": 137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000, "free_cash_flow": -327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-812000", "ebitda": "-694000", "netIncome": "-881000", "grossProfit": "41000", "depreciation": "None", "totalRevenue": "1453000", "costOfRevenue": "1412000", "interestIncome": "None", "incomeBeforeTax": "-880000", "interestExpense": "68000", "operatingIncome": "-1067000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "1108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "787000", "netIncomeFromContinuingOperations": "-880000" }, "balance": { "goodwill": "None", "inventory": "4022000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13455000", "longTermDebt": "1327000", "shortTermDebt": "5181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "-186645000", "totalLiabilities": "12261000", "otherCurrentAssets": "207000", "totalCurrentAssets": "7594000", "currentLongTermDebt": "5042000", "longTermInvestments": "974000", "shortTermInvestments": "None", "currentNetReceivables": "793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5861000", "currentAccountsPayable": "436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7740000", "totalShareholderEquity": "1151000", "capitalLeaseObligations": "1371000", "otherCurrentLiabilities": "3739000", "totalCurrentLiabilities": "9702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2559000", "cashAndShortTermInvestments": "2572000", "commonStockSharesOutstanding": "4903000", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "2572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-79000", "operatingCashflow": "-339000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "income_statement": { "revenue": 1679000, "cost_of_revenue": 1438000, "gross_profit": 241000, "ebit": -689000, "ebitda": -430000, "pretax_income": -756000, "tax_provision": -158000, "net_income": -756000, "net_income_to_common": -756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3041000, "total_current_assets": 8470000, "total_assets": 14583000, "short_term_debt": 5216000, "long_term_debt": 1493000, "total_debt": 6709000, "total_liabilities": 12553000, "total_equity": 1986000, "shares_outstanding": 4897000, "goodwill_and_intangibles": 98000 }, "cash_flow": { "operating_cash_flow": -560000, "capital_expenditure": 129000, "free_cash_flow": -431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109738, "ticker_id": 6901, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:25.510000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-689000", "ebitda": "-430000", "netIncome": "-756000", "grossProfit": "241000", "depreciation": "None", "totalRevenue": "1679000", "costOfRevenue": "1438000", "interestIncome": "None", "incomeBeforeTax": "-756000", "interestExpense": "67000", "operatingIncome": "-981000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-158000", "reportedCurrency": "USD", "netInterestIncome": "-67000", "nonInterestIncome": "None", "operatingExpenses": "1222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "850000", "netIncomeFromContinuingOperations": "-756000" }, "balance": { "goodwill": "None", "inventory": "4207000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14583000", "longTermDebt": "1493000", "shortTermDebt": "5216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "98000", "reportedCurrency": "USD", "retainedEarnings": "-185764000", "totalLiabilities": "12553000", "otherCurrentAssets": "241000", "totalCurrentAssets": "8470000", "currentLongTermDebt": "5072000", "longTermInvestments": "913000", "shortTermInvestments": "None", "currentNetReceivables": "981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6113000", "currentAccountsPayable": "544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8021000", "totalShareholderEquity": "1986000", "capitalLeaseObligations": "1456000", "otherCurrentLiabilities": "3615000", "totalCurrentLiabilities": "9748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2805000", "cashAndShortTermInvestments": "3041000", "commonStockSharesOutstanding": "4897000", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "3041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-65000", "operatingCashflow": "-560000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1679000, "cost_of_revenue": 1438000, "gross_profit": 241000, "research_and_development": 372000, "selling_general_admin": 850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -689000, "depreciation_amortisation": 259000, "ebitda": -430000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": -756000, "tax_provision": -158000, "effective_tax_rate": null, "net_income": -756000, "net_income_continuing_ops": -756000, "net_income_to_common": -756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3041000, "short_term_investments": null, "net_receivables": 981000, "inventory": 4207000, "other_current_assets": null, "total_current_assets": 8470000, "net_ppe": null, "goodwill": null, "intangible_assets": 98000, "goodwill_and_intangibles": 98000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6113000, "total_assets": 14583000, "short_term_debt": 5216000, "accounts_payable": 544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9748000, "long_term_debt": 1493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2805000, "total_liabilities": 12553000, "total_debt": 6709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185764000, "total_equity": 1986000, "shares_outstanding": 4897000, "operating_cash_flow": -560000, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000, "free_cash_flow": -431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-689000", "ebitda": "-430000", "netIncome": "-756000", "grossProfit": "241000", "depreciation": "None", "totalRevenue": "1679000", "costOfRevenue": "1438000", "interestIncome": "None", "incomeBeforeTax": "-756000", "interestExpense": "67000", "operatingIncome": "-981000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-158000", "reportedCurrency": "USD", "netInterestIncome": "-67000", "nonInterestIncome": "None", "operatingExpenses": "1222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "850000", "netIncomeFromContinuingOperations": "-756000" }, "balance": { "goodwill": "None", "inventory": "4207000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14583000", "longTermDebt": "1493000", "shortTermDebt": "5216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "98000", "reportedCurrency": "USD", "retainedEarnings": "-185764000", "totalLiabilities": "12553000", "otherCurrentAssets": "241000", "totalCurrentAssets": "8470000", "currentLongTermDebt": "5072000", "longTermInvestments": "913000", "shortTermInvestments": "None", "currentNetReceivables": "981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6113000", "currentAccountsPayable": "544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8021000", "totalShareholderEquity": "1986000", "capitalLeaseObligations": "1456000", "otherCurrentLiabilities": "3615000", "totalCurrentLiabilities": "9748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2805000", "cashAndShortTermInvestments": "3041000", "commonStockSharesOutstanding": "4897000", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "3041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-65000", "operatingCashflow": "-560000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }