{ "ticker": { "uuid": "d59bc236-b165-4a18-9c83-eea7dac03df4", "symbol": "AVO", "name": "Mission Produce Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/d59bc236-b165-4a18-9c83-eea7dac03df4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d59bc236-b165-4a18-9c83-eea7dac03df4/" }, "ticker_metadata": { "id": 4935, "uuid": "d59bc236-b165-4a18-9c83-eea7dac03df4", "symbol": "AVO", "name": "Mission Produce Inc", "asset_type": "equity", "market_cap": 797022000, "stock_exchange_id": 2, "industry": "Food Distribution", "sector": "Consumer Defensive", "description": "Mission Produce, Inc. is engaged in the sourcing, production, and distribution of avocados in the United States and internationally. The company is headquartered in Oxnard, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d59bc236-b165-4a18-9c83-eea7dac03df4", "symbol": "AVO", "name": "Mission Produce Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/d59bc236-b165-4a18-9c83-eea7dac03df4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d59bc236-b165-4a18-9c83-eea7dac03df4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.86, "quality": 0.24, "momentum": 0.24, "coverage": 1, "confidence": 0.942, "delta": null }, "headline_factors": { "price": 10.22, "market_cap": 721957284.86, "pe_ratio": 21.8114, "earnings_yield": 0.0458, "ebitda_to_ev": 0.1323, "shareholder_yield": 0, "roe": 0.0564, "piotroski_f_score": 7, "momentum_12_1": 0.1864, "volatility_252d": 0.3401 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.732651+00:00", "batch_id": "" }, "size": { "price_close": 10.22, "market_cap": 721957284.86, "market_cap_usd": 721957284.86, "enterprise_value": 788157284.86, "shares_outstanding": 70641613, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.8114, "pb_ratio": 1.2301, "ptbv_ratio": 1.3186, "ps_ratio": 0.5405, "pcf_ratio": 8.3175, "pfcf_ratio": 5.336, "ev_ebitda": 7.5566, "ev_ebit": 11.3896, "ev_sales": 0.5901, "ev_fcf": 5.8253, "earnings_yield": 0.0458, "fcf_yield": 0.1717, "price_to_sales": 0.5405, "price_to_book": 1.2301, "price_to_cashflow": 8.3175, "ebitda_to_ev": 0.1323, "sales_yield": 1.6946 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1204, "operating_margin": 0.0518, "net_margin": 0.0248, "ebitda_margin": 0.0781, "fcf_margin": 0.1013, "roe": 0.0564, "roa": 0.0332, "roic": 0.0677, "roc_greenblatt": null, "asset_turnover": 1.3387, "cash_conversion": 4.0876, "accruals_ratio": -0.0538, "sbc_to_revenue": 0.0061, "piotroski_f_score": 7, "altman_z_score": 3.3421, "earnings_stability_5y": 0.7345, "revenue_stability_5y": 0.1955, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1612, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6434, "net_debt_to_ebitda": 0.6347, "debt_to_assets": 0.1113, "interest_coverage": 7.7753, "current_ratio": 1.8612, "quick_ratio": 1.1857, "net_debt": 66200000, "local_beta": 0.0009, "volatility_252d": 0.3401, "volatility_60d": 0.8456, "max_drawdown_12m": -0.3099, "risk_adjusted_momentum": 0.548 }, "growth": { "revenue_growth_1y": 0.0194, "revenue_growth_3y_cagr": 0.0998, "revenue_growth_5y_cagr": 0.1004, "eps_growth_1y": -0.1847, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0553, "fcf_growth_1y": 0.1294, "book_value_growth_1y": 0.071, "revenue_growth": 0.0194, "earnings_growth": -0.1847 }, "momentum": { "price_return_1m": -0.2187, "price_return_3m": -0.2589, "price_return_6m": -0.154, "price_return_9m": -0.1908, "price_return_12m": -0.073, "price_return_12m_ex1m": 0.1864, "momentum_6m": -0.154, "momentum_12m": -0.073, "momentum_12_1": 0.1864, "distance_from_52w_high": -0.3099, "distance_from_52w_low": 0, "relative_strength": -0.231 }, "raw_ttm": { "revenue_ttm": 1335600000, "gross_profit_ttm": 160800000, "ebit_ttm": 69200000, "ebitda_ttm": 104300000, "net_income_ttm": 33100000, "eps_diluted_ttm": 0.4686, "operating_cash_flow_ttm": 86800000, "capital_expenditure_ttm": 48500000, "fcf_ttm": 135300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8900000, "cash_and_equivalents": 44800000, "total_current_assets": 273600000, "total_current_liabilities": 147000000, "net_ppe": null, "total_assets": 997700000, "total_debt": 111000000, "total_equity": 586900000, "net_working_capital": 95800000, "book_value_per_share": 8.3081, "retained_earnings": 338600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 547500000, "tangible_book_per_share": 7.7504 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 29, "rank_ptbv": 26, "rank_ps": 15, "rank_pcf": 34, "rank_ev_ebitda": 23, "rank_ev_ebit": 46, "rank_earnings_yield": 57, "rank_fcf_yield": 21, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 59, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 91, "rank_fcf_margin": 69, "rank_piotroski": 23, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 73 }, "composites": { "value_composite": 14, "quality_composite": 76, "momentum_composite": 76, "growth_composite": 93, "yield_composite": 98, "svqf_composite": 79, "vc1_composite": 14, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.4543, "os_score": 0.63, "value_percentile": 0.86, "quality_percentile": 0.24, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 0.942, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1980, "ticker_id": 4935, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.732651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.22, "market_cap": 721957284.86, "market_cap_usd": 721957284.86, "enterprise_value": 788157284.86, "shares_outstanding": 70641613, "fx_rate_to_usd": null, "pe_ratio": 21.81139833, "pb_ratio": 1.23011976, "ptbv_ratio": 1.31864344, "ps_ratio": 0.54054903, "pcf_ratio": 8.31748024, "pfcf_ratio": 5.33597402, "ev_ebitda": 7.55663744, "ev_ebit": 11.38955614, "ev_sales": 0.59011477, "ev_fcf": 5.82525709, "earnings_yield": 0.04584759, "fcf_yield": 0.17166624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12039533, "operating_margin": 0.05181192, "net_margin": 0.02478287, "ebitda_margin": 0.07809224, "fcf_margin": 0.10130279, "roe": 0.05639802, "roa": 0.03317631, "roic": 0.06773275, "roc_greenblatt": null, "asset_turnover": 1.33867896, "cash_conversion": 4.08761329, "accruals_ratio": -0.05382379, "sbc_to_revenue": 0.00613956, "debt_to_equity": 0.64338047, "net_debt_to_ebitda": 0.63470757, "debt_to_assets": 0.11125589, "interest_coverage": 7.7752809, "current_ratio": 1.86122449, "quick_ratio": 1.18571429, "net_debt": 66200000, "revenue_growth_1y": 0.01938635, "revenue_growth_3y_cagr": 0.09976477, "revenue_growth_5y_cagr": 0.10038899, "eps_growth_1y": -0.18472906, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.05533362, "fcf_growth_1y": 0.1293823, "book_value_growth_1y": 0.07104896, "piotroski_f_score": 7, "altman_z_score": 3.34214632, "earnings_stability_5y": 0.73448, "revenue_stability_5y": 0.195462, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21865443, "price_return_3m": -0.25888325, "price_return_6m": -0.15397351, "price_return_9m": -0.19081552, "price_return_12m": -0.07301587, "price_return_12m_ex1m": 0.18639456, "distance_from_52w_high": -0.30992573, "distance_from_52w_low": 0, "relative_strength": -0.23095692, "local_beta": 0.0009, "volatility_252d": 0.340117, "volatility_60d": 0.845569, "max_drawdown_12m": -0.30992573, "revenue_ttm": 1335600000, "gross_profit_ttm": 160800000, "ebit_ttm": 69200000, "ebitda_ttm": 104300000, "net_income_ttm": 33100000, "eps_diluted_ttm": 0.46856235, "operating_cash_flow_ttm": 86800000, "capital_expenditure_ttm": 48500000, "fcf_ttm": 135300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8900000, "cash_and_equivalents": 44800000, "total_current_assets": 273600000, "total_current_liabilities": 147000000, "net_ppe": null, "total_assets": 997700000, "total_debt": 111000000, "total_equity": 586900000, "net_working_capital": 95800000, "book_value_per_share": 8.30813419, "retained_earnings": 338600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 547500000, "tangible_book_per_share": 7.75038928, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 57, "rank_pb": 29, "rank_ptbv": 26, "rank_ps": 15, "rank_pcf": 34, "rank_ev_ebitda": 23, "rank_ev_ebit": 46, "rank_earnings_yield": 57, "rank_fcf_yield": 21, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 59, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 91, "rank_fcf_margin": 69, "rank_piotroski": 23, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 73, "value_composite": 14, "quality_composite": 76, "momentum_composite": 76, "growth_composite": 93, "yield_composite": 98, "svqf_composite": 79, "vc1_composite": 14, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.22, "os": 0.63, "value": 0.86, "quality": 0.24, "momentum": 0.24, "confidence": 0.942, "coverage": 1, "pe_ratio": 21.8114, "earnings_yield": 0.0458, "shareholder_yield": 0, "roe": 0.0564, "momentum_12_1": 0.1864, "complete_fields": { "id": 1980, "ticker_id": 4935, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.732651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.22, "market_cap": 721957284.86, "market_cap_usd": 721957284.86, "enterprise_value": 788157284.86, "shares_outstanding": 70641613, "fx_rate_to_usd": null, "pe_ratio": 21.81139833, "pb_ratio": 1.23011976, "ptbv_ratio": 1.31864344, "ps_ratio": 0.54054903, "pcf_ratio": 8.31748024, "pfcf_ratio": 5.33597402, "ev_ebitda": 7.55663744, "ev_ebit": 11.38955614, "ev_sales": 0.59011477, "ev_fcf": 5.82525709, "earnings_yield": 0.04584759, "fcf_yield": 0.17166624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12039533, "operating_margin": 0.05181192, "net_margin": 0.02478287, "ebitda_margin": 0.07809224, "fcf_margin": 0.10130279, "roe": 0.05639802, "roa": 0.03317631, "roic": 0.06773275, "roc_greenblatt": null, "asset_turnover": 1.33867896, "cash_conversion": 4.08761329, "accruals_ratio": -0.05382379, "sbc_to_revenue": 0.00613956, "debt_to_equity": 0.64338047, "net_debt_to_ebitda": 0.63470757, "debt_to_assets": 0.11125589, "interest_coverage": 7.7752809, "current_ratio": 1.86122449, "quick_ratio": 1.18571429, "net_debt": 66200000, "revenue_growth_1y": 0.01938635, "revenue_growth_3y_cagr": 0.09976477, "revenue_growth_5y_cagr": 0.10038899, "eps_growth_1y": -0.18472906, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.05533362, "fcf_growth_1y": 0.1293823, "book_value_growth_1y": 0.07104896, "piotroski_f_score": 7, "altman_z_score": 3.34214632, "earnings_stability_5y": 0.73448, "revenue_stability_5y": 0.195462, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21865443, "price_return_3m": -0.25888325, "price_return_6m": -0.15397351, "price_return_9m": -0.19081552, "price_return_12m": -0.07301587, "price_return_12m_ex1m": 0.18639456, "distance_from_52w_high": -0.30992573, "distance_from_52w_low": 0, "relative_strength": -0.23095692, "local_beta": 0.0009, "volatility_252d": 0.340117, "volatility_60d": 0.845569, "max_drawdown_12m": -0.30992573, "revenue_ttm": 1335600000, "gross_profit_ttm": 160800000, "ebit_ttm": 69200000, "ebitda_ttm": 104300000, "net_income_ttm": 33100000, "eps_diluted_ttm": 0.46856235, "operating_cash_flow_ttm": 86800000, "capital_expenditure_ttm": 48500000, "fcf_ttm": 135300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8900000, "cash_and_equivalents": 44800000, "total_current_assets": 273600000, "total_current_liabilities": 147000000, "net_ppe": null, "total_assets": 997700000, "total_debt": 111000000, "total_equity": 586900000, "net_working_capital": 95800000, "book_value_per_share": 8.30813419, "retained_earnings": 338600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 547500000, "tangible_book_per_share": 7.75038928, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 57, "rank_pb": 29, "rank_ptbv": 26, "rank_ps": 15, "rank_pcf": 34, "rank_ev_ebitda": 23, "rank_ev_ebit": 46, "rank_earnings_yield": 57, "rank_fcf_yield": 21, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 59, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 91, "rank_fcf_margin": 69, "rank_piotroski": 23, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 73, "value_composite": 14, "quality_composite": 76, "momentum_composite": 76, "growth_composite": 93, "yield_composite": 98, "svqf_composite": 79, "vc1_composite": 14, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 1391200000, "cost_of_revenue": 1230500000, "gross_profit": 160700000, "ebit": 71300000, "ebitda": 105900000, "pretax_income": 61900000, "tax_provision": 21400000, "net_income": 37700000, "net_income_to_common": 37700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64800000, "total_current_assets": 262200000, "total_assets": 983000000, "short_term_debt": 17700000, "long_term_debt": 93700000, "total_debt": 111400000, "total_liabilities": 363100000, "total_equity": 587300000, "shares_outstanding": 71332414, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 88600000, "capital_expenditure": 51400000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24233, "ticker_id": 4935, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71300000", "ebitda": "105900000", "netIncome": "37700000", "grossProfit": "160700000", "depreciation": "None", "totalRevenue": "1391200000", "costOfRevenue": "1230500000", "interestIncome": "1700000", "incomeBeforeTax": "61900000", "interestExpense": "9400000", "operatingIncome": "71500000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "21400000", "reportedCurrency": "USD", "netInterestIncome": "-7700000", "nonInterestIncome": "None", "operatingExpenses": "95500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34600000", "sellingGeneralAndAdministrative": "95500000", "netIncomeFromContinuingOperations": "40500000" }, "balance": { "goodwill": "39400000", "inventory": "80600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "983000000", "longTermDebt": "93700000", "shortTermDebt": "17700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "339300000", "totalLiabilities": "363100000", "otherCurrentAssets": "10200000", "totalCurrentAssets": "262200000", "currentLongTermDebt": "7700000", "longTermInvestments": "34800000", "shortTermInvestments": "None", "currentNetReceivables": "106600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720800000", "currentAccountsPayable": "47300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200900000", "totalShareholderEquity": "587300000", "capitalLeaseObligations": "99500000", "otherCurrentLiabilities": "62700000", "totalCurrentLiabilities": "134500000", "otherNonCurrentLiabilities": "21700000", "totalNonCurrentLiabilities": "228600000", "cashAndShortTermInvestments": "64800000", "commonStockSharesOutstanding": "71332414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "11100000", "operatingCashflow": "88600000", "capitalExpenditures": "51400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29500000", "cashflowFromInvestment": "-51900000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1391200000, "cost_of_revenue": 1230500000, "gross_profit": 160700000, "research_and_development": null, "selling_general_admin": 95500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71300000, "depreciation_amortisation": 34600000, "ebitda": 105900000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": 61900000, "tax_provision": 21400000, "effective_tax_rate": null, "net_income": 37700000, "net_income_continuing_ops": 40500000, "net_income_to_common": 37700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64800000, "short_term_investments": null, "net_receivables": 106600000, "inventory": 80600000, "other_current_assets": null, "total_current_assets": 262200000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": null, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720800000, "total_assets": 983000000, "short_term_debt": 17700000, "accounts_payable": 47300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134500000, "long_term_debt": 93700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228600000, "total_liabilities": 363100000, "total_debt": 111400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 339300000, "total_equity": 587300000, "shares_outstanding": 71332414, "operating_cash_flow": 88600000, "stock_based_compensation": 8800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29500000, "free_cash_flow": 140000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71300000", "ebitda": "105900000", "netIncome": "37700000", "grossProfit": "160700000", "depreciation": "None", "totalRevenue": "1391200000", "costOfRevenue": "1230500000", "interestIncome": "1700000", "incomeBeforeTax": "61900000", "interestExpense": "9400000", "operatingIncome": "71500000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "21400000", "reportedCurrency": "USD", "netInterestIncome": "-7700000", "nonInterestIncome": "None", "operatingExpenses": "95500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34600000", "sellingGeneralAndAdministrative": "95500000", "netIncomeFromContinuingOperations": "40500000" }, "balance": { "goodwill": "39400000", "inventory": "80600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "983000000", "longTermDebt": "93700000", "shortTermDebt": "17700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "339300000", "totalLiabilities": "363100000", "otherCurrentAssets": "10200000", "totalCurrentAssets": "262200000", "currentLongTermDebt": "7700000", "longTermInvestments": "34800000", "shortTermInvestments": "None", "currentNetReceivables": "106600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720800000", "currentAccountsPayable": "47300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200900000", "totalShareholderEquity": "587300000", "capitalLeaseObligations": "99500000", "otherCurrentLiabilities": "62700000", "totalCurrentLiabilities": "134500000", "otherNonCurrentLiabilities": "21700000", "totalNonCurrentLiabilities": "228600000", "cashAndShortTermInvestments": "64800000", "commonStockSharesOutstanding": "71332414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "11100000", "operatingCashflow": "88600000", "capitalExpenditures": "51400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29500000", "cashflowFromInvestment": "-51900000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 1234700000, "cost_of_revenue": 1082200000, "gross_profit": 152500000, "ebit": 73000000, "ebitda": 110700000, "pretax_income": 60400000, "tax_provision": 18600000, "net_income": 36700000, "net_income_to_common": 36700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58000000, "total_current_assets": 279000000, "total_assets": 971500000, "short_term_debt": 15900000, "long_term_debt": 112500000, "total_debt": 128400000, "total_liabilities": 394400000, "total_equity": 547300000, "shares_outstanding": 71197000, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 93400000, "capital_expenditure": 32200000, "free_cash_flow": 125600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24238, "ticker_id": 4935, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73000000", "ebitda": "110700000", "netIncome": "36700000", "grossProfit": "152500000", "depreciation": "None", "totalRevenue": "1234700000", "costOfRevenue": "1082200000", "interestIncome": "2100000", "incomeBeforeTax": "60400000", "interestExpense": "12600000", "operatingIncome": "65700000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "18600000", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "86800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37700000", "sellingGeneralAndAdministrative": "86800000", "netIncomeFromContinuingOperations": "41800000" }, "balance": { "goodwill": "39400000", "inventory": "91200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "971500000", "longTermDebt": "112500000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "307700000", "totalLiabilities": "394400000", "otherCurrentAssets": "10700000", "totalCurrentAssets": "279000000", "currentLongTermDebt": "6600000", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "119100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692500000", "currentAccountsPayable": "35300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217300000", "totalShareholderEquity": "547300000", "capitalLeaseObligations": "98200000", "otherCurrentLiabilities": "90200000", "totalCurrentLiabilities": "149100000", "otherNonCurrentLiabilities": "20300000", "totalNonCurrentLiabilities": "245300000", "cashAndShortTermInvestments": "58000000", "commonStockSharesOutstanding": "71197000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-19300000", "operatingCashflow": "93400000", "capitalExpenditures": "32200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43800000", "cashflowFromInvestment": "-33500000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1234700000, "cost_of_revenue": 1082200000, "gross_profit": 152500000, "research_and_development": null, "selling_general_admin": 86800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73000000, "depreciation_amortisation": 37700000, "ebitda": 110700000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": 60400000, "tax_provision": 18600000, "effective_tax_rate": null, "net_income": 36700000, "net_income_continuing_ops": 41800000, "net_income_to_common": 36700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58000000, "short_term_investments": null, "net_receivables": 119100000, "inventory": 91200000, "other_current_assets": null, "total_current_assets": 279000000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": null, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692500000, "total_assets": 971500000, "short_term_debt": 15900000, "accounts_payable": 35300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149100000, "long_term_debt": 112500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245300000, "total_liabilities": 394400000, "total_debt": 128400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 307700000, "total_equity": 547300000, "shares_outstanding": 71197000, "operating_cash_flow": 93400000, "stock_based_compensation": 7100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43800000, "free_cash_flow": 125600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73000000", "ebitda": "110700000", "netIncome": "36700000", "grossProfit": "152500000", "depreciation": "None", "totalRevenue": "1234700000", "costOfRevenue": "1082200000", "interestIncome": "2100000", "incomeBeforeTax": "60400000", "interestExpense": "12600000", "operatingIncome": "65700000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "18600000", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "86800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37700000", "sellingGeneralAndAdministrative": "86800000", "netIncomeFromContinuingOperations": "41800000" }, "balance": { "goodwill": "39400000", "inventory": "91200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "971500000", "longTermDebt": "112500000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "307700000", "totalLiabilities": "394400000", "otherCurrentAssets": "10700000", "totalCurrentAssets": "279000000", "currentLongTermDebt": "6600000", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "119100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692500000", "currentAccountsPayable": "35300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217300000", "totalShareholderEquity": "547300000", "capitalLeaseObligations": "98200000", "otherCurrentLiabilities": "90200000", "totalCurrentLiabilities": "149100000", "otherNonCurrentLiabilities": "20300000", "totalNonCurrentLiabilities": "245300000", "cashAndShortTermInvestments": "58000000", "commonStockSharesOutstanding": "71197000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-19300000", "operatingCashflow": "93400000", "capitalExpenditures": "32200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43800000", "cashflowFromInvestment": "-33500000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 953900000, "cost_of_revenue": 870600000, "gross_profit": 83300000, "ebit": 10700000, "ebitda": 43500000, "pretax_income": -900000, "tax_provision": 2200000, "net_income": -2800000, "net_income_to_common": -2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42900000, "total_current_assets": 220100000, "total_assets": 914800000, "short_term_debt": 15900000, "long_term_debt": 151100000, "total_debt": 167000000, "total_liabilities": 386500000, "total_equity": 503600000, "shares_outstanding": 70750239, "goodwill_and_intangibles": 39900000 }, "cash_flow": { "operating_cash_flow": 29200000, "capital_expenditure": 49800000, "free_cash_flow": 79000000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24243, "ticker_id": 4935, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10700000", "ebitda": "43500000", "netIncome": "-2800000", "grossProfit": "83300000", "depreciation": "None", "totalRevenue": "953900000", "costOfRevenue": "870600000", "interestIncome": "1500000", "incomeBeforeTax": "-900000", "interestExpense": "11600000", "operatingIncome": "6900000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "76400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "870600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32800000", "sellingGeneralAndAdministrative": "76400000", "netIncomeFromContinuingOperations": "-3100000" }, "balance": { "goodwill": "39400000", "inventory": "70800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "914800000", "longTermDebt": "151100000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "271000000", "totalLiabilities": "386500000", "otherCurrentAssets": "19900000", "totalCurrentAssets": "220100000", "currentLongTermDebt": "6700000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "86500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694700000", "currentAccountsPayable": "27200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252700000", "totalShareholderEquity": "503600000", "capitalLeaseObligations": "94900000", "otherCurrentLiabilities": "51200000", "totalCurrentLiabilities": "97500000", "otherNonCurrentLiabilities": "26400000", "totalNonCurrentLiabilities": "289000000", "cashAndShortTermInvestments": "42900000", "commonStockSharesOutstanding": "70750239", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "42900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3100000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "29200000", "capitalExpenditures": "49800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14300000", "cashflowFromInvestment": "-54100000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 953900000, "cost_of_revenue": 870600000, "gross_profit": 83300000, "research_and_development": null, "selling_general_admin": 76400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10700000, "depreciation_amortisation": 32800000, "ebitda": 43500000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": -900000, "tax_provision": 2200000, "effective_tax_rate": null, "net_income": -2800000, "net_income_continuing_ops": -3100000, "net_income_to_common": -2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42900000, "short_term_investments": null, "net_receivables": 86500000, "inventory": 70800000, "other_current_assets": null, "total_current_assets": 220100000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": 500000, "goodwill_and_intangibles": 39900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694700000, "total_assets": 914800000, "short_term_debt": 15900000, "accounts_payable": 27200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97500000, "long_term_debt": 151100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289000000, "total_liabilities": 386500000, "total_debt": 167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271000000, "total_equity": 503600000, "shares_outstanding": 70750239, "operating_cash_flow": 29200000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54100000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14300000, "free_cash_flow": 79000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10700000", "ebitda": "43500000", "netIncome": "-2800000", "grossProfit": "83300000", "depreciation": "None", "totalRevenue": "953900000", "costOfRevenue": "870600000", "interestIncome": "1500000", "incomeBeforeTax": "-900000", "interestExpense": "11600000", "operatingIncome": "6900000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "76400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "870600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32800000", "sellingGeneralAndAdministrative": "76400000", "netIncomeFromContinuingOperations": "-3100000" }, "balance": { "goodwill": "39400000", "inventory": "70800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "914800000", "longTermDebt": "151100000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "271000000", "totalLiabilities": "386500000", "otherCurrentAssets": "19900000", "totalCurrentAssets": "220100000", "currentLongTermDebt": "6700000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "86500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694700000", "currentAccountsPayable": "27200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252700000", "totalShareholderEquity": "503600000", "capitalLeaseObligations": "94900000", "otherCurrentLiabilities": "51200000", "totalCurrentLiabilities": "97500000", "otherNonCurrentLiabilities": "26400000", "totalNonCurrentLiabilities": "289000000", "cashAndShortTermInvestments": "42900000", "commonStockSharesOutstanding": "70750239", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "42900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3100000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "29200000", "capitalExpenditures": "49800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14300000", "cashflowFromInvestment": "-54100000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 1045900000, "cost_of_revenue": 956100000, "gross_profit": 89800000, "ebit": -25700000, "ebitda": 4400000, "pretax_income": -31200000, "tax_provision": 3700000, "net_income": -34600000, "net_income_to_common": -34600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52800000, "total_current_assets": 228100000, "total_assets": 879500000, "short_term_debt": 11900000, "long_term_debt": 136900000, "total_debt": 148800000, "total_liabilities": 356600000, "total_equity": 502100000, "shares_outstanding": 70647469, "goodwill_and_intangibles": 41400000 }, "cash_flow": { "operating_cash_flow": 35200000, "capital_expenditure": 61200000, "free_cash_flow": 96400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24248, "ticker_id": 4935, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25700000", "ebitda": "4400000", "netIncome": "-34600000", "grossProfit": "89800000", "depreciation": "None", "totalRevenue": "1045900000", "costOfRevenue": "956100000", "interestIncome": "1700000", "incomeBeforeTax": "-31200000", "interestExpense": "5500000", "operatingIncome": "-37200000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11500000", "costofGoodsAndServicesSold": "956100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30100000", "sellingGeneralAndAdministrative": "77200000", "netIncomeFromContinuingOperations": "-34900000" }, "balance": { "goodwill": "39400000", "inventory": "73100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "879500000", "longTermDebt": "136900000", "shortTermDebt": "11900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "274400000", "totalLiabilities": "356600000", "otherCurrentAssets": "36400000", "totalCurrentAssets": "228100000", "currentLongTermDebt": "6000000", "longTermInvestments": "27100000", "shortTermInvestments": "None", "currentNetReceivables": "65800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651400000", "currentAccountsPayable": "34400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489700000", "shortLongTermDebtTotal": "214100000", "totalShareholderEquity": "502100000", "capitalLeaseObligations": "71200000", "otherCurrentLiabilities": "54400000", "totalCurrentLiabilities": "101700000", "otherNonCurrentLiabilities": "88600000", "totalNonCurrentLiabilities": "254900000", "cashAndShortTermInvestments": "52800000", "commonStockSharesOutstanding": "70647469", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "52800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-15300000", "operatingCashflow": "35200000", "capitalExpenditures": "61200000", "changeInReceivables": "-2400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21800000", "cashflowFromInvestment": "-51400000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1045900000, "cost_of_revenue": 956100000, "gross_profit": 89800000, "research_and_development": null, "selling_general_admin": 77200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25700000, "depreciation_amortisation": 30100000, "ebitda": 4400000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": -31200000, "tax_provision": 3700000, "effective_tax_rate": null, "net_income": -34600000, "net_income_continuing_ops": -34900000, "net_income_to_common": -34600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52800000, "short_term_investments": null, "net_receivables": 65800000, "inventory": 73100000, "other_current_assets": null, "total_current_assets": 228100000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": 2000000, "goodwill_and_intangibles": 41400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 651400000, "total_assets": 879500000, "short_term_debt": 11900000, "accounts_payable": 34400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101700000, "long_term_debt": 136900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254900000, "total_liabilities": 356600000, "total_debt": 148800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274400000, "total_equity": 502100000, "shares_outstanding": 70647469, "operating_cash_flow": 35200000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21800000, "free_cash_flow": 96400000, "net_change_in_cash": -38000000 }, "raw_data": { "income": { "ebit": "-25700000", "ebitda": "4400000", "netIncome": "-34600000", "grossProfit": "89800000", "depreciation": "None", "totalRevenue": "1045900000", "costOfRevenue": "956100000", "interestIncome": "1700000", "incomeBeforeTax": "-31200000", "interestExpense": "5500000", "operatingIncome": "-37200000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11500000", "costofGoodsAndServicesSold": "956100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30100000", "sellingGeneralAndAdministrative": "77200000", "netIncomeFromContinuingOperations": "-34900000" }, "balance": { "goodwill": "39400000", "inventory": "73100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "879500000", "longTermDebt": "136900000", "shortTermDebt": "11900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "274400000", "totalLiabilities": "356600000", "otherCurrentAssets": "36400000", "totalCurrentAssets": "228100000", "currentLongTermDebt": "6000000", "longTermInvestments": "27100000", "shortTermInvestments": "None", "currentNetReceivables": "65800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651400000", "currentAccountsPayable": "34400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489700000", "shortLongTermDebtTotal": "214100000", "totalShareholderEquity": "502100000", "capitalLeaseObligations": "71200000", "otherCurrentLiabilities": "54400000", "totalCurrentLiabilities": "101700000", "otherNonCurrentLiabilities": "88600000", "totalNonCurrentLiabilities": "254900000", "cashAndShortTermInvestments": "52800000", "commonStockSharesOutstanding": "70647469", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "52800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-15300000", "operatingCashflow": "35200000", "capitalExpenditures": "61200000", "changeInReceivables": "-2400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21800000", "cashflowFromInvestment": "-51400000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 891700000, "cost_of_revenue": 767200000, "gross_profit": 124500000, "ebit": 69700000, "ebitda": 94400000, "pretax_income": 66000000, "tax_provision": 21100000, "net_income": 44900000, "net_income_to_common": 44900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84500000, "total_current_assets": 247100000, "total_assets": 873500000, "short_term_debt": 13500000, "long_term_debt": 155100000, "total_debt": 168600000, "total_liabilities": 339300000, "total_equity": 534200000, "shares_outstanding": 71068481, "goodwill_and_intangibles": 76400000 }, "cash_flow": { "operating_cash_flow": 47000000, "capital_expenditure": 73400000, "free_cash_flow": 120400000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24253, "ticker_id": 4935, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69700000", "ebitda": "94400000", "netIncome": "44900000", "grossProfit": "124500000", "depreciation": "None", "totalRevenue": "891700000", "costOfRevenue": "767200000", "interestIncome": "1700000", "incomeBeforeTax": "66000000", "interestExpense": "3700000", "operatingIncome": "60900000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "21100000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "63600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000", "otherNonOperatingIncome": "8800000", "costofGoodsAndServicesSold": "767200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24700000", "sellingGeneralAndAdministrative": "63300000", "netIncomeFromContinuingOperations": "44900000" }, "balance": { "goodwill": "76400000", "inventory": "48200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "873500000", "longTermDebt": "155100000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "309000000", "totalLiabilities": "339300000", "otherCurrentAssets": "28300000", "totalCurrentAssets": "247100000", "currentLongTermDebt": "8800000", "longTermInvestments": "54500000", "shortTermInvestments": "None", "currentNetReceivables": "86100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626400000", "currentAccountsPayable": "22800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468100000", "shortLongTermDebtTotal": "213300000", "totalShareholderEquity": "534200000", "capitalLeaseObligations": "49400000", "otherCurrentLiabilities": "51000000", "totalCurrentLiabilities": "89200000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "250100000", "cashAndShortTermInvestments": "84500000", "commonStockSharesOutstanding": "71068481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44900000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-11200000", "operatingCashflow": "47000000", "capitalExpenditures": "73400000", "changeInReceivables": "2600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11500000", "cashflowFromInvestment": "-70300000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 891700000, "cost_of_revenue": 767200000, "gross_profit": 124500000, "research_and_development": 400000, "selling_general_admin": 63300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69700000, "depreciation_amortisation": 24700000, "ebitda": 94400000, "interest_expense": 3700000, "interest_income": null, "other_non_operating": null, "pretax_income": 66000000, "tax_provision": 21100000, "effective_tax_rate": null, "net_income": 44900000, "net_income_continuing_ops": 44900000, "net_income_to_common": 44900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84500000, "short_term_investments": null, "net_receivables": 86100000, "inventory": 48200000, "other_current_assets": null, "total_current_assets": 247100000, "net_ppe": null, "goodwill": 76400000, "intangible_assets": null, "goodwill_and_intangibles": 76400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626400000, "total_assets": 873500000, "short_term_debt": 13500000, "accounts_payable": 22800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89200000, "long_term_debt": 155100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250100000, "total_liabilities": 339300000, "total_debt": 168600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309000000, "total_equity": 534200000, "shares_outstanding": 71068481, "operating_cash_flow": 47000000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70300000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11500000, "free_cash_flow": 120400000, "net_change_in_cash": -34800000 }, "raw_data": { "income": { "ebit": "69700000", "ebitda": "94400000", "netIncome": "44900000", "grossProfit": "124500000", "depreciation": "None", "totalRevenue": "891700000", "costOfRevenue": "767200000", "interestIncome": "1700000", "incomeBeforeTax": "66000000", "interestExpense": "3700000", "operatingIncome": "60900000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "21100000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "63600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000", "otherNonOperatingIncome": "8800000", "costofGoodsAndServicesSold": "767200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24700000", "sellingGeneralAndAdministrative": "63300000", "netIncomeFromContinuingOperations": "44900000" }, "balance": { "goodwill": "76400000", "inventory": "48200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "873500000", "longTermDebt": "155100000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "309000000", "totalLiabilities": "339300000", "otherCurrentAssets": "28300000", "totalCurrentAssets": "247100000", "currentLongTermDebt": "8800000", "longTermInvestments": "54500000", "shortTermInvestments": "None", "currentNetReceivables": "86100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626400000", "currentAccountsPayable": "22800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468100000", "shortLongTermDebtTotal": "213300000", "totalShareholderEquity": "534200000", "capitalLeaseObligations": "49400000", "otherCurrentLiabilities": "51000000", "totalCurrentLiabilities": "89200000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "250100000", "cashAndShortTermInvestments": "84500000", "commonStockSharesOutstanding": "71068481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44900000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-11200000", "operatingCashflow": "47000000", "capitalExpenditures": "73400000", "changeInReceivables": "2600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11500000", "cashflowFromInvestment": "-70300000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 862300000, "cost_of_revenue": 737700000, "gross_profit": 124600000, "ebit": 68400000, "ebitda": 86500000, "pretax_income": 43800000, "tax_provision": 15000000, "net_income": 28800000, "net_income_to_common": 28800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 248100000, "total_assets": 777300000, "short_term_debt": 10800000, "long_term_debt": 166700000, "total_debt": 177500000, "total_liabilities": 303800000, "total_equity": 473500000, "shares_outstanding": 70550922, "goodwill_and_intangibles": 76400000 }, "cash_flow": { "operating_cash_flow": 78900000, "capital_expenditure": 67300000, "free_cash_flow": 146200000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24258, "ticker_id": 4935, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68400000", "ebitda": "86500000", "netIncome": "28800000", "grossProfit": "124600000", "depreciation": "None", "totalRevenue": "862300000", "costOfRevenue": "737700000", "interestIncome": "2400000", "incomeBeforeTax": "43800000", "interestExpense": "6700000", "operatingIncome": "68400000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "56200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18100000", "sellingGeneralAndAdministrative": "55800000", "netIncomeFromContinuingOperations": "28800000" }, "balance": { "goodwill": "76400000", "inventory": "38600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "777300000", "longTermDebt": "166700000", "shortTermDebt": "10800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "251200000", "totalLiabilities": "303800000", "otherCurrentAssets": "11700000", "totalCurrentAssets": "248100000", "currentLongTermDebt": "7400000", "longTermInvestments": "46700000", "shortTermInvestments": "None", "currentNetReceivables": "73800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529200000", "currentAccountsPayable": "20500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379100000", "shortLongTermDebtTotal": "178600000", "totalShareholderEquity": "473500000", "capitalLeaseObligations": "4500000", "otherCurrentLiabilities": "17100000", "totalCurrentLiabilities": "77900000", "otherNonCurrentLiabilities": "24300000", "totalNonCurrentLiabilities": "225900000", "cashAndShortTermInvestments": "124000000", "commonStockSharesOutstanding": "70550922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28800000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "5900000", "operatingCashflow": "78900000", "capitalExpenditures": "67300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50100000", "cashflowFromInvestment": "-67700000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 862300000, "cost_of_revenue": 737700000, "gross_profit": 124600000, "research_and_development": 400000, "selling_general_admin": 55800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68400000, "depreciation_amortisation": 18100000, "ebitda": 86500000, "interest_expense": 6700000, "interest_income": null, "other_non_operating": null, "pretax_income": 43800000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 28800000, "net_income_continuing_ops": 28800000, "net_income_to_common": 28800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124000000, "short_term_investments": null, "net_receivables": 73800000, "inventory": 38600000, "other_current_assets": null, "total_current_assets": 248100000, "net_ppe": null, "goodwill": 76400000, "intangible_assets": null, "goodwill_and_intangibles": 76400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529200000, "total_assets": 777300000, "short_term_debt": 10800000, "accounts_payable": 20500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77900000, "long_term_debt": 166700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225900000, "total_liabilities": 303800000, "total_debt": 177500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251200000, "total_equity": 473500000, "shares_outstanding": 70550922, "operating_cash_flow": 78900000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67700000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50100000, "free_cash_flow": 146200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68400000", "ebitda": "86500000", "netIncome": "28800000", "grossProfit": "124600000", "depreciation": "None", "totalRevenue": "862300000", "costOfRevenue": "737700000", "interestIncome": "2400000", "incomeBeforeTax": "43800000", "interestExpense": "6700000", "operatingIncome": "68400000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "56200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18100000", "sellingGeneralAndAdministrative": "55800000", "netIncomeFromContinuingOperations": "28800000" }, "balance": { "goodwill": "76400000", "inventory": "38600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "777300000", "longTermDebt": "166700000", "shortTermDebt": "10800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "251200000", "totalLiabilities": "303800000", "otherCurrentAssets": "11700000", "totalCurrentAssets": "248100000", "currentLongTermDebt": "7400000", "longTermInvestments": "46700000", "shortTermInvestments": "None", "currentNetReceivables": "73800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529200000", "currentAccountsPayable": "20500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379100000", "shortLongTermDebtTotal": "178600000", "totalShareholderEquity": "473500000", "capitalLeaseObligations": "4500000", "otherCurrentLiabilities": "17100000", "totalCurrentLiabilities": "77900000", "otherNonCurrentLiabilities": "24300000", "totalNonCurrentLiabilities": "225900000", "cashAndShortTermInvestments": "124000000", "commonStockSharesOutstanding": "70550922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28800000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "5900000", "operatingCashflow": "78900000", "capitalExpenditures": "67300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50100000", "cashflowFromInvestment": "-67700000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 883301000, "cost_of_revenue": 728626000, "gross_profit": 154675000, "ebit": 106317000, "ebitda": 122783000, "pretax_income": 95997000, "tax_provision": 24298000, "net_income": 71699000, "net_income_to_common": 71699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64008000, "total_current_assets": 206039000, "total_assets": 689449000, "short_term_debt": 7300000, "long_term_debt": 174034000, "total_debt": 181334000, "total_liabilities": 310416000, "total_equity": 379033000, "shares_outstanding": 70550922, "goodwill_and_intangibles": 76376000 }, "cash_flow": { "operating_cash_flow": 92634000, "capital_expenditure": 29711000, "free_cash_flow": 122345000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24263, "ticker_id": 4935, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106317000", "ebitda": "122783000", "netIncome": "71699000", "grossProfit": "154675000", "depreciation": "None", "totalRevenue": "883301000", "costOfRevenue": "728626000", "interestIncome": "1701000", "incomeBeforeTax": "95997000", "interestExpense": "10320000", "operatingIncome": "106507000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "24298000", "reportedCurrency": "USD", "netInterestIncome": "-8619000", "nonInterestIncome": "None", "operatingExpenses": "48168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16466000", "sellingGeneralAndAdministrative": "48168000", "netIncomeFromContinuingOperations": "71699000" }, "balance": { "goodwill": "76376000", "inventory": "44902000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "689449000", "longTermDebt": "174034000", "shortTermDebt": "7300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "239309000", "totalLiabilities": "310416000", "otherCurrentAssets": "29200000", "totalCurrentAssets": "206039000", "currentLongTermDebt": "6286000", "longTermInvestments": "62702000", "shortTermInvestments": "None", "currentNetReceivables": "87100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483410000", "currentAccountsPayable": "15600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330300000", "shortLongTermDebtTotal": "185911000", "totalShareholderEquity": "379033000", "capitalLeaseObligations": "5591000", "otherCurrentLiabilities": "52530000", "totalCurrentLiabilities": "79513000", "otherNonCurrentLiabilities": "21529000", "totalNonCurrentLiabilities": "230903000", "cashAndShortTermInvestments": "64008000", "commonStockSharesOutstanding": "70550922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71699000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-12229000", "operatingCashflow": "92634000", "capitalExpenditures": "29711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26791000", "cashflowFromInvestment": "-30671000", "stockBasedCompensation": "1793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 883301000, "cost_of_revenue": 728626000, "gross_profit": 154675000, "research_and_development": 500000, "selling_general_admin": 48168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106317000, "depreciation_amortisation": 16466000, "ebitda": 122783000, "interest_expense": 10320000, "interest_income": null, "other_non_operating": null, "pretax_income": 95997000, "tax_provision": 24298000, "effective_tax_rate": null, "net_income": 71699000, "net_income_continuing_ops": 71699000, "net_income_to_common": 71699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64008000, "short_term_investments": null, "net_receivables": 87100000, "inventory": 44902000, "other_current_assets": null, "total_current_assets": 206039000, "net_ppe": null, "goodwill": 76376000, "intangible_assets": null, "goodwill_and_intangibles": 76376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483410000, "total_assets": 689449000, "short_term_debt": 7300000, "accounts_payable": 15600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79513000, "long_term_debt": 174034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230903000, "total_liabilities": 310416000, "total_debt": 181334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239309000, "total_equity": 379033000, "shares_outstanding": 70550922, "operating_cash_flow": 92634000, "stock_based_compensation": 1793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30671000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26791000, "free_cash_flow": 122345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106317000", "ebitda": "122783000", "netIncome": "71699000", "grossProfit": "154675000", "depreciation": "None", "totalRevenue": "883301000", "costOfRevenue": "728626000", "interestIncome": "1701000", "incomeBeforeTax": "95997000", "interestExpense": "10320000", "operatingIncome": "106507000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "24298000", "reportedCurrency": "USD", "netInterestIncome": "-8619000", "nonInterestIncome": "None", "operatingExpenses": "48168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16466000", "sellingGeneralAndAdministrative": "48168000", "netIncomeFromContinuingOperations": "71699000" }, "balance": { "goodwill": "76376000", "inventory": "44902000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "689449000", "longTermDebt": "174034000", "shortTermDebt": "7300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "239309000", "totalLiabilities": "310416000", "otherCurrentAssets": "29200000", "totalCurrentAssets": "206039000", "currentLongTermDebt": "6286000", "longTermInvestments": "62702000", "shortTermInvestments": "None", "currentNetReceivables": "87100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483410000", "currentAccountsPayable": "15600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330300000", "shortLongTermDebtTotal": "185911000", "totalShareholderEquity": "379033000", "capitalLeaseObligations": "5591000", "otherCurrentLiabilities": "52530000", "totalCurrentLiabilities": "79513000", "otherNonCurrentLiabilities": "21529000", "totalNonCurrentLiabilities": "230903000", "cashAndShortTermInvestments": "64008000", "commonStockSharesOutstanding": "70550922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71699000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-12229000", "operatingCashflow": "92634000", "capitalExpenditures": "29711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26791000", "cashflowFromInvestment": "-30671000", "stockBasedCompensation": "1793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 859900000, "cost_of_revenue": 805900000, "gross_profit": 54000000, "ebit": 94082000, "ebitda": 103522000, "pretax_income": 88600000, "tax_provision": 16200000, "net_income": 72400000, "net_income_to_common": 72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26314000, "total_current_assets": 156904000, "total_assets": 621773000, "short_term_debt": 8453000, "long_term_debt": 192404000, "total_debt": 200857000, "total_liabilities": 308322000, "total_equity": 313451000, "shares_outstanding": 69350922, "goodwill_and_intangibles": 76376000 }, "cash_flow": { "operating_cash_flow": 32700000, "capital_expenditure": 27200000, "free_cash_flow": 59900000, "dividends_paid": 4500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24267, "ticker_id": 4935, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94082000", "ebitda": "103522000", "netIncome": "72400000", "grossProfit": "54000000", "depreciation": "None", "totalRevenue": "859900000", "costOfRevenue": "805900000", "interestIncome": "701000", "incomeBeforeTax": "88600000", "interestExpense": "5400000", "operatingIncome": "18700000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-4695000", "nonInterestIncome": "None", "operatingExpenses": "35300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "805900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9440000", "sellingGeneralAndAdministrative": "35235000", "netIncomeFromContinuingOperations": "72441000" }, "balance": { "goodwill": "76376000", "inventory": "32319000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "621773000", "longTermDebt": "192404000", "shortTermDebt": "8453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174076000", "totalLiabilities": "308322000", "otherCurrentAssets": "11535000", "totalCurrentAssets": "156904000", "currentLongTermDebt": "8050000", "longTermInvestments": "58751000", "shortTermInvestments": "None", "currentNetReceivables": "86736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464869000", "currentAccountsPayable": "14568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314708000", "shortLongTermDebtTotal": "203657000", "totalShareholderEquity": "313451000", "capitalLeaseObligations": "3203000", "otherCurrentLiabilities": "43782000", "totalCurrentLiabilities": "68306000", "otherNonCurrentLiabilities": "14598000", "totalNonCurrentLiabilities": "240016000", "cashAndShortTermInvestments": "26314000", "commonStockSharesOutstanding": "69350922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72400000", "profitLoss": "None", "dividendPayout": "4500000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "4200000", "operatingCashflow": "32700000", "capitalExpenditures": "27200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48400000", "cashflowFromInvestment": "-64500000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 859900000, "cost_of_revenue": 805900000, "gross_profit": 54000000, "research_and_development": 300000, "selling_general_admin": 35235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94082000, "depreciation_amortisation": 9440000, "ebitda": 103522000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": 88600000, "tax_provision": 16200000, "effective_tax_rate": null, "net_income": 72400000, "net_income_continuing_ops": 72441000, "net_income_to_common": 72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26314000, "short_term_investments": null, "net_receivables": 86736000, "inventory": 32319000, "other_current_assets": null, "total_current_assets": 156904000, "net_ppe": null, "goodwill": 76376000, "intangible_assets": null, "goodwill_and_intangibles": 76376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464869000, "total_assets": 621773000, "short_term_debt": 8453000, "accounts_payable": 14568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68306000, "long_term_debt": 192404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240016000, "total_liabilities": 308322000, "total_debt": 200857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174076000, "total_equity": 313451000, "shares_outstanding": 69350922, "operating_cash_flow": 32700000, "stock_based_compensation": 9000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64500000, "dividends_paid": 4500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48400000, "free_cash_flow": 59900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94082000", "ebitda": "103522000", "netIncome": "72400000", "grossProfit": "54000000", "depreciation": "None", "totalRevenue": "859900000", "costOfRevenue": "805900000", "interestIncome": "701000", "incomeBeforeTax": "88600000", "interestExpense": "5400000", "operatingIncome": "18700000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-4695000", "nonInterestIncome": "None", "operatingExpenses": "35300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "805900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9440000", "sellingGeneralAndAdministrative": "35235000", "netIncomeFromContinuingOperations": "72441000" }, "balance": { "goodwill": "76376000", "inventory": "32319000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "621773000", "longTermDebt": "192404000", "shortTermDebt": "8453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174076000", "totalLiabilities": "308322000", "otherCurrentAssets": "11535000", "totalCurrentAssets": "156904000", "currentLongTermDebt": "8050000", "longTermInvestments": "58751000", "shortTermInvestments": "None", "currentNetReceivables": "86736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464869000", "currentAccountsPayable": "14568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314708000", "shortLongTermDebtTotal": "203657000", "totalShareholderEquity": "313451000", "capitalLeaseObligations": "3203000", "otherCurrentLiabilities": "43782000", "totalCurrentLiabilities": "68306000", "otherNonCurrentLiabilities": "14598000", "totalNonCurrentLiabilities": "240016000", "cashAndShortTermInvestments": "26314000", "commonStockSharesOutstanding": "69350922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72400000", "profitLoss": "None", "dividendPayout": "4500000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "4200000", "operatingCashflow": "32700000", "capitalExpenditures": "27200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48400000", "cashflowFromInvestment": "-64500000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 278600000, "cost_of_revenue": 247000000, "gross_profit": 31600000, "ebit": 9500000, "ebitda": 18700000, "pretax_income": 1000000, "tax_provision": 1100000, "net_income": -700000, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44800000, "total_current_assets": 273600000, "total_assets": 997700000, "short_term_debt": 14000000, "long_term_debt": 97000000, "total_debt": 111000000, "total_liabilities": 377600000, "total_equity": 586900000, "shares_outstanding": 70641613, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 11900000, "free_cash_flow": 8900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24231, "ticker_id": 4935, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9500000", "ebitda": "18700000", "netIncome": "-700000", "grossProfit": "31600000", "depreciation": "None", "totalRevenue": "278600000", "costOfRevenue": "247000000", "interestIncome": "300000", "incomeBeforeTax": "1000000", "interestExpense": "1700000", "operatingIncome": "9500000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "22100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "29100000", "netIncomeFromContinuingOperations": "-100000" }, "balance": { "goodwill": "39400000", "inventory": "99300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "997700000", "longTermDebt": "97000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "338600000", "totalLiabilities": "377600000", "otherCurrentAssets": "12200000", "totalCurrentAssets": "273600000", "currentLongTermDebt": "4700000", "longTermInvestments": "36600000", "shortTermInvestments": "None", "currentNetReceivables": "117300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724100000", "currentAccountsPayable": "43400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199800000", "totalShareholderEquity": "586900000", "capitalLeaseObligations": "98100000", "otherCurrentLiabilities": "86600000", "totalCurrentLiabilities": "147000000", "otherNonCurrentLiabilities": "22400000", "totalNonCurrentLiabilities": "230600000", "cashAndShortTermInvestments": "44800000", "commonStockSharesOutstanding": "70641613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-18800000", "operatingCashflow": "-3000000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4400000", "cashflowFromInvestment": "-11800000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278600000, "cost_of_revenue": 247000000, "gross_profit": 31600000, "research_and_development": null, "selling_general_admin": 29100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9500000, "depreciation_amortisation": 9200000, "ebitda": 18700000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1000000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": -700000, "net_income_continuing_ops": -100000, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44800000, "short_term_investments": null, "net_receivables": 117300000, "inventory": 99300000, "other_current_assets": null, "total_current_assets": 273600000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": null, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724100000, "total_assets": 997700000, "short_term_debt": 14000000, "accounts_payable": 43400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147000000, "long_term_debt": 97000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230600000, "total_liabilities": 377600000, "total_debt": 111000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 338600000, "total_equity": 586900000, "shares_outstanding": 70641613, "operating_cash_flow": -3000000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4400000, "free_cash_flow": 8900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9500000", "ebitda": "18700000", "netIncome": "-700000", "grossProfit": "31600000", "depreciation": "None", "totalRevenue": "278600000", "costOfRevenue": "247000000", "interestIncome": "300000", "incomeBeforeTax": "1000000", "interestExpense": "1700000", "operatingIncome": "9500000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "22100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "29100000", "netIncomeFromContinuingOperations": "-100000" }, "balance": { "goodwill": "39400000", "inventory": "99300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "997700000", "longTermDebt": "97000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "338600000", "totalLiabilities": "377600000", "otherCurrentAssets": "12200000", "totalCurrentAssets": "273600000", "currentLongTermDebt": "4700000", "longTermInvestments": "36600000", "shortTermInvestments": "None", "currentNetReceivables": "117300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724100000", "currentAccountsPayable": "43400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199800000", "totalShareholderEquity": "586900000", "capitalLeaseObligations": "98100000", "otherCurrentLiabilities": "86600000", "totalCurrentLiabilities": "147000000", "otherNonCurrentLiabilities": "22400000", "totalNonCurrentLiabilities": "230600000", "cashAndShortTermInvestments": "44800000", "commonStockSharesOutstanding": "70641613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-18800000", "operatingCashflow": "-3000000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4400000", "cashflowFromInvestment": "-11800000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 319000000, "cost_of_revenue": 263300000, "gross_profit": 55700000, "ebit": 30300000, "ebitda": 40800000, "pretax_income": 28000000, "tax_provision": 11200000, "net_income": 16000000, "net_income_to_common": 16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64800000, "total_current_assets": 262200000, "total_assets": 983000000, "short_term_debt": 17700000, "long_term_debt": 93700000, "total_debt": 111400000, "total_liabilities": 363100000, "total_equity": 587300000, "shares_outstanding": 71316755, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 67200000, "capital_expenditure": 11600000, "free_cash_flow": 78800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24232, "ticker_id": 4935, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30300000", "ebitda": "40800000", "netIncome": "16000000", "grossProfit": "55700000", "depreciation": "None", "totalRevenue": "319000000", "costOfRevenue": "263300000", "interestIncome": "300000", "incomeBeforeTax": "28000000", "interestExpense": "2300000", "operatingIncome": "34300000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "11200000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "27700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "27700000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "39400000", "inventory": "80600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "983000000", "longTermDebt": "93700000", "shortTermDebt": "17700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "339300000", "totalLiabilities": "363100000", "otherCurrentAssets": "10200000", "totalCurrentAssets": "262200000", "currentLongTermDebt": "7700000", "longTermInvestments": "34800000", "shortTermInvestments": "None", "currentNetReceivables": "106600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720800000", "currentAccountsPayable": "47300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200900000", "totalShareholderEquity": "587300000", "capitalLeaseObligations": "99500000", "otherCurrentLiabilities": "62700000", "totalCurrentLiabilities": "134500000", "otherNonCurrentLiabilities": "21700000", "totalNonCurrentLiabilities": "228600000", "cashAndShortTermInvestments": "64800000", "commonStockSharesOutstanding": "71316755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "22900000", "operatingCashflow": "67200000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35300000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319000000, "cost_of_revenue": 263300000, "gross_profit": 55700000, "research_and_development": null, "selling_general_admin": 27700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30300000, "depreciation_amortisation": 10500000, "ebitda": 40800000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": 28000000, "tax_provision": 11200000, "effective_tax_rate": null, "net_income": 16000000, "net_income_continuing_ops": 16800000, "net_income_to_common": 16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64800000, "short_term_investments": null, "net_receivables": 106600000, "inventory": 80600000, "other_current_assets": null, "total_current_assets": 262200000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": null, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720800000, "total_assets": 983000000, "short_term_debt": 17700000, "accounts_payable": 47300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134500000, "long_term_debt": 93700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228600000, "total_liabilities": 363100000, "total_debt": 111400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 339300000, "total_equity": 587300000, "shares_outstanding": 71316755, "operating_cash_flow": 67200000, "stock_based_compensation": 3200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35300000, "free_cash_flow": 78800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30300000", "ebitda": "40800000", "netIncome": "16000000", "grossProfit": "55700000", "depreciation": "None", "totalRevenue": "319000000", "costOfRevenue": "263300000", "interestIncome": "300000", "incomeBeforeTax": "28000000", "interestExpense": "2300000", "operatingIncome": "34300000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "11200000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "27700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "27700000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "39400000", "inventory": "80600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "983000000", "longTermDebt": "93700000", "shortTermDebt": "17700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "339300000", "totalLiabilities": "363100000", "otherCurrentAssets": "10200000", "totalCurrentAssets": "262200000", "currentLongTermDebt": "7700000", "longTermInvestments": "34800000", "shortTermInvestments": "None", "currentNetReceivables": "106600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720800000", "currentAccountsPayable": "47300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200900000", "totalShareholderEquity": "587300000", "capitalLeaseObligations": "99500000", "otherCurrentLiabilities": "62700000", "totalCurrentLiabilities": "134500000", "otherNonCurrentLiabilities": "21700000", "totalNonCurrentLiabilities": "228600000", "cashAndShortTermInvestments": "64800000", "commonStockSharesOutstanding": "71316755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "22900000", "operatingCashflow": "67200000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35300000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 357700000, "cost_of_revenue": 312600000, "gross_profit": 45100000, "ebit": 22200000, "ebitda": 30600000, "pretax_income": 19800000, "tax_provision": 5300000, "net_income": 14700000, "net_income_to_common": 14700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43700000, "total_current_assets": 284700000, "total_assets": 1002400000, "short_term_debt": 15300000, "long_term_debt": 129400000, "total_debt": 144700000, "total_liabilities": 401900000, "total_equity": 568700000, "shares_outstanding": 71038054, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 34400000, "capital_expenditure": 11800000, "free_cash_flow": 46200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24234, "ticker_id": 4935, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22200000", "ebitda": "30600000", "netIncome": "14700000", "grossProfit": "45100000", "depreciation": "None", "totalRevenue": "357700000", "costOfRevenue": "312600000", "interestIncome": "200000", "incomeBeforeTax": "19800000", "interestExpense": "2400000", "operatingIncome": "21000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "5300000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "24100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8400000", "sellingGeneralAndAdministrative": "24100000", "netIncomeFromContinuingOperations": "14500000" }, "balance": { "goodwill": "39400000", "inventory": "103400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1002400000", "longTermDebt": "129400000", "shortTermDebt": "15300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "323900000", "totalLiabilities": "401900000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "284700000", "currentLongTermDebt": "6100000", "longTermInvestments": "32900000", "shortTermInvestments": "None", "currentNetReceivables": "125600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717700000", "currentAccountsPayable": "46400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235300000", "totalShareholderEquity": "568700000", "capitalLeaseObligations": "99800000", "otherCurrentLiabilities": "72800000", "totalCurrentLiabilities": "139900000", "otherNonCurrentLiabilities": "21200000", "totalNonCurrentLiabilities": "262000000", "cashAndShortTermInvestments": "43700000", "commonStockSharesOutstanding": "71038054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "7500000", "operatingCashflow": "34400000", "capitalExpenditures": "11800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15300000", "cashflowFromInvestment": "-11800000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 357700000, "cost_of_revenue": 312600000, "gross_profit": 45100000, "research_and_development": null, "selling_general_admin": 24100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22200000, "depreciation_amortisation": 8400000, "ebitda": 30600000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": 19800000, "tax_provision": 5300000, "effective_tax_rate": null, "net_income": 14700000, "net_income_continuing_ops": 14500000, "net_income_to_common": 14700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43700000, "short_term_investments": null, "net_receivables": 125600000, "inventory": 103400000, "other_current_assets": null, "total_current_assets": 284700000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": null, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717700000, "total_assets": 1002400000, "short_term_debt": 15300000, "accounts_payable": 46400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139900000, "long_term_debt": 129400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262000000, "total_liabilities": 401900000, "total_debt": 144700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 323900000, "total_equity": 568700000, "shares_outstanding": 71038054, "operating_cash_flow": 34400000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15300000, "free_cash_flow": 46200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22200000", "ebitda": "30600000", "netIncome": "14700000", "grossProfit": "45100000", "depreciation": "None", "totalRevenue": "357700000", "costOfRevenue": "312600000", "interestIncome": "200000", "incomeBeforeTax": "19800000", "interestExpense": "2400000", "operatingIncome": "21000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "5300000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "24100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8400000", "sellingGeneralAndAdministrative": "24100000", "netIncomeFromContinuingOperations": "14500000" }, "balance": { "goodwill": "39400000", "inventory": "103400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1002400000", "longTermDebt": "129400000", "shortTermDebt": "15300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "323900000", "totalLiabilities": "401900000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "284700000", "currentLongTermDebt": "6100000", "longTermInvestments": "32900000", "shortTermInvestments": "None", "currentNetReceivables": "125600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717700000", "currentAccountsPayable": "46400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235300000", "totalShareholderEquity": "568700000", "capitalLeaseObligations": "99800000", "otherCurrentLiabilities": "72800000", "totalCurrentLiabilities": "139900000", "otherNonCurrentLiabilities": "21200000", "totalNonCurrentLiabilities": "262000000", "cashAndShortTermInvestments": "43700000", "commonStockSharesOutstanding": "71038054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "7500000", "operatingCashflow": "34400000", "capitalExpenditures": "11800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15300000", "cashflowFromInvestment": "-11800000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 380300000, "cost_of_revenue": 351900000, "gross_profit": 28400000, "ebit": 7200000, "ebitda": 14200000, "pretax_income": 4700000, "tax_provision": 1700000, "net_income": 3100000, "net_income_to_common": 3100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36700000, "total_current_assets": 297100000, "total_assets": 1010500000, "short_term_debt": 11700000, "long_term_debt": 145100000, "total_debt": 156800000, "total_liabilities": 426200000, "total_equity": 552300000, "shares_outstanding": 71105463, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -11800000, "capital_expenditure": 13200000, "free_cash_flow": 1400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24235, "ticker_id": 4935, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7200000", "ebitda": "14200000", "netIncome": "3100000", "grossProfit": "28400000", "depreciation": "None", "totalRevenue": "380300000", "costOfRevenue": "351900000", "interestIncome": "900000", "incomeBeforeTax": "4700000", "interestExpense": "2500000", "operatingIncome": "6900000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "21500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "21500000", "netIncomeFromContinuingOperations": "3000000" }, "balance": { "goodwill": "39400000", "inventory": "112800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1010500000", "longTermDebt": "145100000", "shortTermDebt": "11700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "309200000", "totalLiabilities": "426200000", "otherCurrentAssets": "14200000", "totalCurrentAssets": "297100000", "currentLongTermDebt": "3200000", "longTermInvestments": "32900000", "shortTermInvestments": "None", "currentNetReceivables": "133400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713400000", "currentAccountsPayable": "99400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246800000", "totalShareholderEquity": "552300000", "capitalLeaseObligations": "98500000", "otherCurrentLiabilities": "37500000", "totalCurrentLiabilities": "149900000", "otherNonCurrentLiabilities": "20700000", "totalNonCurrentLiabilities": "276300000", "cashAndShortTermInvestments": "36700000", "commonStockSharesOutstanding": "71105463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "12200000", "operatingCashflow": "-11800000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22100000", "cashflowFromInvestment": "-13300000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380300000, "cost_of_revenue": 351900000, "gross_profit": 28400000, "research_and_development": null, "selling_general_admin": 21500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7200000, "depreciation_amortisation": 7000000, "ebitda": 14200000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 4700000, "tax_provision": 1700000, "effective_tax_rate": null, "net_income": 3100000, "net_income_continuing_ops": 3000000, "net_income_to_common": 3100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36700000, "short_term_investments": null, "net_receivables": 133400000, "inventory": 112800000, "other_current_assets": null, "total_current_assets": 297100000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": null, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 713400000, "total_assets": 1010500000, "short_term_debt": 11700000, "accounts_payable": 99400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149900000, "long_term_debt": 145100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276300000, "total_liabilities": 426200000, "total_debt": 156800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309200000, "total_equity": 552300000, "shares_outstanding": 71105463, "operating_cash_flow": -11800000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22100000, "free_cash_flow": 1400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7200000", "ebitda": "14200000", "netIncome": "3100000", "grossProfit": "28400000", "depreciation": "None", "totalRevenue": "380300000", "costOfRevenue": "351900000", "interestIncome": "900000", "incomeBeforeTax": "4700000", "interestExpense": "2500000", "operatingIncome": "6900000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "21500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "21500000", "netIncomeFromContinuingOperations": "3000000" }, "balance": { "goodwill": "39400000", "inventory": "112800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1010500000", "longTermDebt": "145100000", "shortTermDebt": "11700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "309200000", "totalLiabilities": "426200000", "otherCurrentAssets": "14200000", "totalCurrentAssets": "297100000", "currentLongTermDebt": "3200000", "longTermInvestments": "32900000", "shortTermInvestments": "None", "currentNetReceivables": "133400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713400000", "currentAccountsPayable": "99400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246800000", "totalShareholderEquity": "552300000", "capitalLeaseObligations": "98500000", "otherCurrentLiabilities": "37500000", "totalCurrentLiabilities": "149900000", "otherNonCurrentLiabilities": "20700000", "totalNonCurrentLiabilities": "276300000", "cashAndShortTermInvestments": "36700000", "commonStockSharesOutstanding": "71105463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "12200000", "operatingCashflow": "-11800000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22100000", "cashflowFromInvestment": "-13300000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 334200000, "cost_of_revenue": 302700000, "gross_profit": 31500000, "ebit": 11600000, "ebitda": 20300000, "pretax_income": 9400000, "tax_provision": 3200000, "net_income": 3900000, "net_income_to_common": 3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40100000, "total_current_assets": 297200000, "total_assets": 997800000, "short_term_debt": 12200000, "long_term_debt": 115800000, "total_debt": 128000000, "total_liabilities": 414900000, "total_equity": 550800000, "shares_outstanding": 71384445, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -1200000, "capital_expenditure": 14800000, "free_cash_flow": 13600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24236, "ticker_id": 4935, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11600000", "ebitda": "20300000", "netIncome": "3900000", "grossProfit": "31500000", "depreciation": "None", "totalRevenue": "334200000", "costOfRevenue": "302700000", "interestIncome": "300000", "incomeBeforeTax": "9400000", "interestExpense": "2200000", "operatingIncome": "9300000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "22200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8700000", "sellingGeneralAndAdministrative": "22200000", "netIncomeFromContinuingOperations": "6200000" }, "balance": { "goodwill": "39400000", "inventory": "122700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "997800000", "longTermDebt": "115800000", "shortTermDebt": "12200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "311300000", "totalLiabilities": "414900000", "otherCurrentAssets": "11600000", "totalCurrentAssets": "297200000", "currentLongTermDebt": "3600000", "longTermInvestments": "33500000", "shortTermInvestments": "None", "currentNetReceivables": "122800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700600000", "currentAccountsPayable": "47600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216000000", "totalShareholderEquity": "550800000", "capitalLeaseObligations": "96600000", "otherCurrentLiabilities": "106900000", "totalCurrentLiabilities": "169700000", "otherNonCurrentLiabilities": "19700000", "totalNonCurrentLiabilities": "245200000", "cashAndShortTermInvestments": "40100000", "commonStockSharesOutstanding": "71384445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-31500000", "operatingCashflow": "-1200000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-14900000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334200000, "cost_of_revenue": 302700000, "gross_profit": 31500000, "research_and_development": null, "selling_general_admin": 22200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11600000, "depreciation_amortisation": 8700000, "ebitda": 20300000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": 9400000, "tax_provision": 3200000, "effective_tax_rate": null, "net_income": 3900000, "net_income_continuing_ops": 6200000, "net_income_to_common": 3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40100000, "short_term_investments": null, "net_receivables": 122800000, "inventory": 122700000, "other_current_assets": null, "total_current_assets": 297200000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": null, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700600000, "total_assets": 997800000, "short_term_debt": 12200000, "accounts_payable": 47600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169700000, "long_term_debt": 115800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245200000, "total_liabilities": 414900000, "total_debt": 128000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311300000, "total_equity": 550800000, "shares_outstanding": 71384445, "operating_cash_flow": -1200000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": 13600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11600000", "ebitda": "20300000", "netIncome": "3900000", "grossProfit": "31500000", "depreciation": "None", "totalRevenue": "334200000", "costOfRevenue": "302700000", "interestIncome": "300000", "incomeBeforeTax": "9400000", "interestExpense": "2200000", "operatingIncome": "9300000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "22200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8700000", "sellingGeneralAndAdministrative": "22200000", "netIncomeFromContinuingOperations": "6200000" }, "balance": { "goodwill": "39400000", "inventory": "122700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "997800000", "longTermDebt": "115800000", "shortTermDebt": "12200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "311300000", "totalLiabilities": "414900000", "otherCurrentAssets": "11600000", "totalCurrentAssets": "297200000", "currentLongTermDebt": "3600000", "longTermInvestments": "33500000", "shortTermInvestments": "None", "currentNetReceivables": "122800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700600000", "currentAccountsPayable": "47600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216000000", "totalShareholderEquity": "550800000", "capitalLeaseObligations": "96600000", "otherCurrentLiabilities": "106900000", "totalCurrentLiabilities": "169700000", "otherNonCurrentLiabilities": "19700000", "totalNonCurrentLiabilities": "245200000", "cashAndShortTermInvestments": "40100000", "commonStockSharesOutstanding": "71384445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-31500000", "operatingCashflow": "-1200000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-14900000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 354400000, "cost_of_revenue": 298600000, "gross_profit": 55800000, "ebit": 32000000, "ebitda": 42200000, "pretax_income": 29300000, "tax_provision": 8600000, "net_income": 17300000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58000000, "total_current_assets": 279000000, "total_assets": 971500000, "short_term_debt": 15900000, "long_term_debt": 112500000, "total_debt": 128400000, "total_liabilities": 394400000, "total_equity": 547300000, "shares_outstanding": 72083000, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 38000000, "capital_expenditure": 6900000, "free_cash_flow": 44900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24237, "ticker_id": 4935, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32000000", "ebitda": "42200000", "netIncome": "17300000", "grossProfit": "55800000", "depreciation": "None", "totalRevenue": "354400000", "costOfRevenue": "298600000", "interestIncome": "400000", "incomeBeforeTax": "29300000", "interestExpense": "2700000", "operatingIncome": "28600000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "8600000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "27200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "27200000", "netIncomeFromContinuingOperations": "20700000" }, "balance": { "goodwill": "39400000", "inventory": "91200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "971500000", "longTermDebt": "112500000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "307700000", "totalLiabilities": "394400000", "otherCurrentAssets": "10700000", "totalCurrentAssets": "279000000", "currentLongTermDebt": "6600000", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "119100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692500000", "currentAccountsPayable": "35300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217300000", "totalShareholderEquity": "547300000", "capitalLeaseObligations": "98200000", "otherCurrentLiabilities": "90200000", "totalCurrentLiabilities": "149100000", "otherNonCurrentLiabilities": "20300000", "totalNonCurrentLiabilities": "245300000", "cashAndShortTermInvestments": "58000000", "commonStockSharesOutstanding": "72083000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-8700000", "operatingCashflow": "38000000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20900000", "cashflowFromInvestment": "-7500000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354400000, "cost_of_revenue": 298600000, "gross_profit": 55800000, "research_and_development": null, "selling_general_admin": 27200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32000000, "depreciation_amortisation": 10200000, "ebitda": 42200000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 29300000, "tax_provision": 8600000, "effective_tax_rate": null, "net_income": 17300000, "net_income_continuing_ops": 20700000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58000000, "short_term_investments": null, "net_receivables": 119100000, "inventory": 91200000, "other_current_assets": null, "total_current_assets": 279000000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": null, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692500000, "total_assets": 971500000, "short_term_debt": 15900000, "accounts_payable": 35300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149100000, "long_term_debt": 112500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245300000, "total_liabilities": 394400000, "total_debt": 128400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 307700000, "total_equity": 547300000, "shares_outstanding": 72083000, "operating_cash_flow": 38000000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20900000, "free_cash_flow": 44900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32000000", "ebitda": "42200000", "netIncome": "17300000", "grossProfit": "55800000", "depreciation": "None", "totalRevenue": "354400000", "costOfRevenue": "298600000", "interestIncome": "400000", "incomeBeforeTax": "29300000", "interestExpense": "2700000", "operatingIncome": "28600000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "8600000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "27200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "27200000", "netIncomeFromContinuingOperations": "20700000" }, "balance": { "goodwill": "39400000", "inventory": "91200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "971500000", "longTermDebt": "112500000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "307700000", "totalLiabilities": "394400000", "otherCurrentAssets": "10700000", "totalCurrentAssets": "279000000", "currentLongTermDebt": "6600000", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "119100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692500000", "currentAccountsPayable": "35300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217300000", "totalShareholderEquity": "547300000", "capitalLeaseObligations": "98200000", "otherCurrentLiabilities": "90200000", "totalCurrentLiabilities": "149100000", "otherNonCurrentLiabilities": "20300000", "totalNonCurrentLiabilities": "245300000", "cashAndShortTermInvestments": "58000000", "commonStockSharesOutstanding": "72083000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-8700000", "operatingCashflow": "38000000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20900000", "cashflowFromInvestment": "-7500000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 324000000, "cost_of_revenue": 287000000, "gross_profit": 37000000, "ebit": 16800000, "ebitda": 25700000, "pretax_income": 16600000, "tax_provision": 4500000, "net_income": 12400000, "net_income_to_common": 12400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49500000, "total_current_assets": 271100000, "total_assets": 959900000, "short_term_debt": 14900000, "long_term_debt": 133200000, "total_debt": 148100000, "total_liabilities": 406200000, "total_equity": 527300000, "shares_outstanding": 71083000, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 42500000, "capital_expenditure": 7600000, "free_cash_flow": 50100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24239, "ticker_id": 4935, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16800000", "ebitda": "25700000", "netIncome": "12400000", "grossProfit": "37000000", "depreciation": "None", "totalRevenue": "324000000", "costOfRevenue": "287000000", "interestIncome": "400000", "incomeBeforeTax": "16600000", "interestExpense": "3200000", "operatingIncome": "16800000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "4500000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "20200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8900000", "sellingGeneralAndAdministrative": "20200000", "netIncomeFromContinuingOperations": "12100000" }, "balance": { "goodwill": "39400000", "inventory": "83800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "959900000", "longTermDebt": "133200000", "shortTermDebt": "14900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "290400000", "totalLiabilities": "406200000", "otherCurrentAssets": "8700000", "totalCurrentAssets": "271100000", "currentLongTermDebt": "6700000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "129100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688800000", "currentAccountsPayable": "29700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237900000", "totalShareholderEquity": "527300000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "84200000", "totalCurrentLiabilities": "133900000", "otherNonCurrentLiabilities": "19700000", "totalNonCurrentLiabilities": "272300000", "cashAndShortTermInvestments": "49500000", "commonStockSharesOutstanding": "71083000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "10200000", "operatingCashflow": "42500000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32200000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324000000, "cost_of_revenue": 287000000, "gross_profit": 37000000, "research_and_development": null, "selling_general_admin": 20200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16800000, "depreciation_amortisation": 8900000, "ebitda": 25700000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 16600000, "tax_provision": 4500000, "effective_tax_rate": null, "net_income": 12400000, "net_income_continuing_ops": 12100000, "net_income_to_common": 12400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49500000, "short_term_investments": null, "net_receivables": 129100000, "inventory": 83800000, "other_current_assets": null, "total_current_assets": 271100000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": null, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 688800000, "total_assets": 959900000, "short_term_debt": 14900000, "accounts_payable": 29700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133900000, "long_term_debt": 133200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272300000, "total_liabilities": 406200000, "total_debt": 148100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290400000, "total_equity": 527300000, "shares_outstanding": 71083000, "operating_cash_flow": 42500000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32200000, "free_cash_flow": 50100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16800000", "ebitda": "25700000", "netIncome": "12400000", "grossProfit": "37000000", "depreciation": "None", "totalRevenue": "324000000", "costOfRevenue": "287000000", "interestIncome": "400000", "incomeBeforeTax": "16600000", "interestExpense": "3200000", "operatingIncome": "16800000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "4500000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "20200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8900000", "sellingGeneralAndAdministrative": "20200000", "netIncomeFromContinuingOperations": "12100000" }, "balance": { "goodwill": "39400000", "inventory": "83800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "959900000", "longTermDebt": "133200000", "shortTermDebt": "14900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "290400000", "totalLiabilities": "406200000", "otherCurrentAssets": "8700000", "totalCurrentAssets": "271100000", "currentLongTermDebt": "6700000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "129100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688800000", "currentAccountsPayable": "29700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237900000", "totalShareholderEquity": "527300000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "84200000", "totalCurrentLiabilities": "133900000", "otherNonCurrentLiabilities": "19700000", "totalNonCurrentLiabilities": "272300000", "cashAndShortTermInvestments": "49500000", "commonStockSharesOutstanding": "71083000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "10200000", "operatingCashflow": "42500000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32200000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 297600000, "cost_of_revenue": 266800000, "gross_profit": 31000000, "ebit": 13800000, "ebitda": 19500000, "pretax_income": 10400000, "tax_provision": 3400000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46200000, "total_current_assets": 276300000, "total_assets": 966900000, "short_term_debt": 11800000, "long_term_debt": 168900000, "total_debt": 180700000, "total_liabilities": 426900000, "total_equity": 513300000, "shares_outstanding": 71003563, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 3400000, "capital_expenditure": 7800000, "free_cash_flow": 11200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24240, "ticker_id": 4935, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13800000", "ebitda": "19500000", "netIncome": "7000000", "grossProfit": "31000000", "depreciation": "None", "totalRevenue": "297600000", "costOfRevenue": "266800000", "interestIncome": "1000000", "incomeBeforeTax": "10400000", "interestExpense": "3400000", "operatingIncome": "12300000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "18700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5700000", "sellingGeneralAndAdministrative": "18700000", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "39400000", "inventory": "94900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "966900000", "longTermDebt": "168900000", "shortTermDebt": "11800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "278000000", "totalLiabilities": "426900000", "otherCurrentAssets": "9200000", "totalCurrentAssets": "276300000", "currentLongTermDebt": "3800000", "longTermInvestments": "29600000", "shortTermInvestments": "None", "currentNetReceivables": "126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690600000", "currentAccountsPayable": "26400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269700000", "totalShareholderEquity": "513300000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "80100000", "totalCurrentLiabilities": "121700000", "otherNonCurrentLiabilities": "21500000", "totalNonCurrentLiabilities": "305200000", "cashAndShortTermInvestments": "46200000", "commonStockSharesOutstanding": "71003563", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "3400000", "capitalExpenditures": "7800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11800000", "cashflowFromInvestment": "-8400000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297600000, "cost_of_revenue": 266800000, "gross_profit": 31000000, "research_and_development": null, "selling_general_admin": 18700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13800000, "depreciation_amortisation": 5700000, "ebitda": 19500000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": 10400000, "tax_provision": 3400000, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46200000, "short_term_investments": null, "net_receivables": 126000000, "inventory": 94900000, "other_current_assets": null, "total_current_assets": 276300000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": null, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 690600000, "total_assets": 966900000, "short_term_debt": 11800000, "accounts_payable": 26400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121700000, "long_term_debt": 168900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305200000, "total_liabilities": 426900000, "total_debt": 180700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278000000, "total_equity": 513300000, "shares_outstanding": 71003563, "operating_cash_flow": 3400000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11800000, "free_cash_flow": 11200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13800000", "ebitda": "19500000", "netIncome": "7000000", "grossProfit": "31000000", "depreciation": "None", "totalRevenue": "297600000", "costOfRevenue": "266800000", "interestIncome": "1000000", "incomeBeforeTax": "10400000", "interestExpense": "3400000", "operatingIncome": "12300000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "18700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5700000", "sellingGeneralAndAdministrative": "18700000", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "39400000", "inventory": "94900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "966900000", "longTermDebt": "168900000", "shortTermDebt": "11800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "278000000", "totalLiabilities": "426900000", "otherCurrentAssets": "9200000", "totalCurrentAssets": "276300000", "currentLongTermDebt": "3800000", "longTermInvestments": "29600000", "shortTermInvestments": "None", "currentNetReceivables": "126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690600000", "currentAccountsPayable": "26400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269700000", "totalShareholderEquity": "513300000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "80100000", "totalCurrentLiabilities": "121700000", "otherNonCurrentLiabilities": "21500000", "totalNonCurrentLiabilities": "305200000", "cashAndShortTermInvestments": "46200000", "commonStockSharesOutstanding": "71003563", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "3400000", "capitalExpenditures": "7800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11800000", "cashflowFromInvestment": "-8400000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 258700000, "cost_of_revenue": 230000000, "gross_profit": 28700000, "ebit": 7300000, "ebitda": 20200000, "pretax_income": 4100000, "tax_provision": 2100000, "net_income": 2000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39900000, "total_current_assets": 244500000, "total_assets": 937500000, "short_term_debt": 12400000, "long_term_debt": 154600000, "total_debt": 167000000, "total_liabilities": 405700000, "total_equity": 505100000, "shares_outstanding": 70761022, "goodwill_and_intangibles": 39600000 }, "cash_flow": { "operating_cash_flow": 9500000, "capital_expenditure": 9900000, "free_cash_flow": 19400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24241, "ticker_id": 4935, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7300000", "ebitda": "20200000", "netIncome": "2000000", "grossProfit": "28700000", "depreciation": "None", "totalRevenue": "258700000", "costOfRevenue": "230000000", "interestIncome": "300000", "incomeBeforeTax": "4100000", "interestExpense": "3300000", "operatingIncome": "8000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "20700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12900000", "sellingGeneralAndAdministrative": "20700000", "netIncomeFromContinuingOperations": "2000000" }, "balance": { "goodwill": "39400000", "inventory": "85900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "937500000", "longTermDebt": "154600000", "shortTermDebt": "12400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "271000000", "totalLiabilities": "405700000", "otherCurrentAssets": "9700000", "totalCurrentAssets": "244500000", "currentLongTermDebt": "4000000", "longTermInvestments": "28600000", "shortTermInvestments": "None", "currentNetReceivables": "109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693000000", "currentAccountsPayable": "26700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257400000", "totalShareholderEquity": "505100000", "capitalLeaseObligations": "98800000", "otherCurrentLiabilities": "66000000", "totalCurrentLiabilities": "107900000", "otherNonCurrentLiabilities": "21300000", "totalNonCurrentLiabilities": "297800000", "cashAndShortTermInvestments": "39900000", "commonStockSharesOutstanding": "70761022", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "39900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-14800000", "operatingCashflow": "9500000", "capitalExpenditures": "9900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "-9900000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258700000, "cost_of_revenue": 230000000, "gross_profit": 28700000, "research_and_development": null, "selling_general_admin": 20700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7300000, "depreciation_amortisation": 12900000, "ebitda": 20200000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": 4100000, "tax_provision": 2100000, "effective_tax_rate": null, "net_income": 2000000, "net_income_continuing_ops": 2000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39900000, "short_term_investments": null, "net_receivables": 109000000, "inventory": 85900000, "other_current_assets": null, "total_current_assets": 244500000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": 200000, "goodwill_and_intangibles": 39600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693000000, "total_assets": 937500000, "short_term_debt": 12400000, "accounts_payable": 26700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107900000, "long_term_debt": 154600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297800000, "total_liabilities": 405700000, "total_debt": 167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271000000, "total_equity": 505100000, "shares_outstanding": 70761022, "operating_cash_flow": 9500000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2500000, "free_cash_flow": 19400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7300000", "ebitda": "20200000", "netIncome": "2000000", "grossProfit": "28700000", "depreciation": "None", "totalRevenue": "258700000", "costOfRevenue": "230000000", "interestIncome": "300000", "incomeBeforeTax": "4100000", "interestExpense": "3300000", "operatingIncome": "8000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "20700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12900000", "sellingGeneralAndAdministrative": "20700000", "netIncomeFromContinuingOperations": "2000000" }, "balance": { "goodwill": "39400000", "inventory": "85900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "937500000", "longTermDebt": "154600000", "shortTermDebt": "12400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "271000000", "totalLiabilities": "405700000", "otherCurrentAssets": "9700000", "totalCurrentAssets": "244500000", "currentLongTermDebt": "4000000", "longTermInvestments": "28600000", "shortTermInvestments": "None", "currentNetReceivables": "109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693000000", "currentAccountsPayable": "26700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257400000", "totalShareholderEquity": "505100000", "capitalLeaseObligations": "98800000", "otherCurrentLiabilities": "66000000", "totalCurrentLiabilities": "107900000", "otherNonCurrentLiabilities": "21300000", "totalNonCurrentLiabilities": "297800000", "cashAndShortTermInvestments": "39900000", "commonStockSharesOutstanding": "70761022", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "39900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-14800000", "operatingCashflow": "9500000", "capitalExpenditures": "9900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "-9900000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 257900000, "cost_of_revenue": 230100000, "gross_profit": 27800000, "ebit": 7200000, "ebitda": 17200000, "pretax_income": 5800000, "tax_provision": -200000, "net_income": 3700000, "net_income_to_common": 3700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42900000, "total_current_assets": 220100000, "total_assets": 914800000, "short_term_debt": 15900000, "long_term_debt": 151100000, "total_debt": 167000000, "total_liabilities": 386500000, "total_equity": 503600000, "shares_outstanding": 70953478, "goodwill_and_intangibles": 39900000 }, "cash_flow": { "operating_cash_flow": 36500000, "capital_expenditure": 2800000, "free_cash_flow": 39300000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24242, "ticker_id": 4935, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7200000", "ebitda": "17200000", "netIncome": "3700000", "grossProfit": "27800000", "depreciation": "None", "totalRevenue": "257900000", "costOfRevenue": "230100000", "interestIncome": "200000", "incomeBeforeTax": "5800000", "interestExpense": "3300000", "operatingIncome": "7200000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "20600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "20600000", "netIncomeFromContinuingOperations": "6000000" }, "balance": { "goodwill": "39400000", "inventory": "70800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "914800000", "longTermDebt": "151100000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "271000000", "totalLiabilities": "386500000", "otherCurrentAssets": "32300000", "totalCurrentAssets": "220100000", "currentLongTermDebt": "6700000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "86500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694700000", "currentAccountsPayable": "27200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252700000", "totalShareholderEquity": "503600000", "capitalLeaseObligations": "94900000", "otherCurrentLiabilities": "52800000", "totalCurrentLiabilities": "97500000", "otherNonCurrentLiabilities": "26400000", "totalNonCurrentLiabilities": "289000000", "cashAndShortTermInvestments": "42900000", "commonStockSharesOutstanding": "70953478", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "42900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "16100000", "operatingCashflow": "36500000", "capitalExpenditures": "2800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257900000, "cost_of_revenue": 230100000, "gross_profit": 27800000, "research_and_development": null, "selling_general_admin": 20600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7200000, "depreciation_amortisation": 10000000, "ebitda": 17200000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": 5800000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": 3700000, "net_income_continuing_ops": 6000000, "net_income_to_common": 3700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42900000, "short_term_investments": null, "net_receivables": 86500000, "inventory": 70800000, "other_current_assets": null, "total_current_assets": 220100000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": 500000, "goodwill_and_intangibles": 39900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694700000, "total_assets": 914800000, "short_term_debt": 15900000, "accounts_payable": 27200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97500000, "long_term_debt": 151100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289000000, "total_liabilities": 386500000, "total_debt": 167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271000000, "total_equity": 503600000, "shares_outstanding": 70953478, "operating_cash_flow": 36500000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3400000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000000, "free_cash_flow": 39300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7200000", "ebitda": "17200000", "netIncome": "3700000", "grossProfit": "27800000", "depreciation": "None", "totalRevenue": "257900000", "costOfRevenue": "230100000", "interestIncome": "200000", "incomeBeforeTax": "5800000", "interestExpense": "3300000", "operatingIncome": "7200000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "20600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "20600000", "netIncomeFromContinuingOperations": "6000000" }, "balance": { "goodwill": "39400000", "inventory": "70800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "914800000", "longTermDebt": "151100000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "271000000", "totalLiabilities": "386500000", "otherCurrentAssets": "32300000", "totalCurrentAssets": "220100000", "currentLongTermDebt": "6700000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "86500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694700000", "currentAccountsPayable": "27200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252700000", "totalShareholderEquity": "503600000", "capitalLeaseObligations": "94900000", "otherCurrentLiabilities": "52800000", "totalCurrentLiabilities": "97500000", "otherNonCurrentLiabilities": "26400000", "totalNonCurrentLiabilities": "289000000", "cashAndShortTermInvestments": "42900000", "commonStockSharesOutstanding": "70953478", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "42900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "16100000", "operatingCashflow": "36500000", "capitalExpenditures": "2800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 261400000, "cost_of_revenue": 233000000, "gross_profit": 28400000, "ebit": 11700000, "ebitda": 20800000, "pretax_income": 8500000, "tax_provision": 2300000, "net_income": 6600000, "net_income_to_common": 6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23000000, "total_current_assets": 243900000, "total_assets": 944400000, "short_term_debt": 15500000, "long_term_debt": 166800000, "total_debt": 182300000, "total_liabilities": 424000000, "total_equity": 499700000, "shares_outstanding": 70918030, "goodwill_and_intangibles": 40200000 }, "cash_flow": { "operating_cash_flow": 18800000, "capital_expenditure": 12100000, "free_cash_flow": 30900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24244, "ticker_id": 4935, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11700000", "ebitda": "20800000", "netIncome": "6600000", "grossProfit": "28400000", "depreciation": "None", "totalRevenue": "261400000", "costOfRevenue": "233000000", "interestIncome": "200000", "incomeBeforeTax": "8500000", "interestExpense": "3200000", "operatingIncome": "11000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "2300000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "17400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9100000", "sellingGeneralAndAdministrative": "17400000", "netIncomeFromContinuingOperations": "6200000" }, "balance": { "goodwill": "39400000", "inventory": "87800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "944400000", "longTermDebt": "166800000", "shortTermDebt": "15500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "267600000", "totalLiabilities": "424000000", "otherCurrentAssets": "44500000", "totalCurrentAssets": "243900000", "currentLongTermDebt": "6900000", "longTermInvestments": "29400000", "shortTermInvestments": "None", "currentNetReceivables": "107500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700500000", "currentAccountsPayable": "43400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602400000", "shortLongTermDebtTotal": "269800000", "totalShareholderEquity": "499700000", "capitalLeaseObligations": "96100000", "otherCurrentLiabilities": "54600000", "totalCurrentLiabilities": "114800000", "otherNonCurrentLiabilities": "1400000", "totalNonCurrentLiabilities": "309200000", "cashAndShortTermInvestments": "23000000", "commonStockSharesOutstanding": "70918030", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "23000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "18800000", "capitalExpenditures": "12100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-13200000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261400000, "cost_of_revenue": 233000000, "gross_profit": 28400000, "research_and_development": null, "selling_general_admin": 17400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11700000, "depreciation_amortisation": 9100000, "ebitda": 20800000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 8500000, "tax_provision": 2300000, "effective_tax_rate": null, "net_income": 6600000, "net_income_continuing_ops": 6200000, "net_income_to_common": 6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23000000, "short_term_investments": null, "net_receivables": 107500000, "inventory": 87800000, "other_current_assets": null, "total_current_assets": 243900000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": 800000, "goodwill_and_intangibles": 40200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700500000, "total_assets": 944400000, "short_term_debt": 15500000, "accounts_payable": 43400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114800000, "long_term_debt": 166800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309200000, "total_liabilities": 424000000, "total_debt": 182300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267600000, "total_equity": 499700000, "shares_outstanding": 70918030, "operating_cash_flow": 18800000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 30900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11700000", "ebitda": "20800000", "netIncome": "6600000", "grossProfit": "28400000", "depreciation": "None", "totalRevenue": "261400000", "costOfRevenue": "233000000", "interestIncome": "200000", "incomeBeforeTax": "8500000", "interestExpense": "3200000", "operatingIncome": "11000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "2300000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "17400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9100000", "sellingGeneralAndAdministrative": "17400000", "netIncomeFromContinuingOperations": "6200000" }, "balance": { "goodwill": "39400000", "inventory": "87800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "944400000", "longTermDebt": "166800000", "shortTermDebt": "15500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "267600000", "totalLiabilities": "424000000", "otherCurrentAssets": "44500000", "totalCurrentAssets": "243900000", "currentLongTermDebt": "6900000", "longTermInvestments": "29400000", "shortTermInvestments": "None", "currentNetReceivables": "107500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700500000", "currentAccountsPayable": "43400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602400000", "shortLongTermDebtTotal": "269800000", "totalShareholderEquity": "499700000", "capitalLeaseObligations": "96100000", "otherCurrentLiabilities": "54600000", "totalCurrentLiabilities": "114800000", "otherNonCurrentLiabilities": "1400000", "totalNonCurrentLiabilities": "309200000", "cashAndShortTermInvestments": "23000000", "commonStockSharesOutstanding": "70918030", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "23000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "18800000", "capitalExpenditures": "12100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-13200000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "income_statement": { "revenue": 221100000, "cost_of_revenue": 203000000, "gross_profit": 18100000, "ebit": -2900000, "ebitda": 5700000, "pretax_income": -2900000, "tax_provision": 1800000, "net_income": -4700000, "net_income_to_common": -4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20900000, "total_current_assets": 238100000, "total_assets": 930600000, "short_term_debt": 11100000, "long_term_debt": 170200000, "total_debt": 181300000, "total_liabilities": 419200000, "total_equity": 491100000, "shares_outstanding": 70744688, "goodwill_and_intangibles": 40200000 }, "cash_flow": { "operating_cash_flow": -24800000, "capital_expenditure": 17300000, "free_cash_flow": -7500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24245, "ticker_id": 4935, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:34.466655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2900000", "ebitda": "5700000", "netIncome": "-4700000", "grossProfit": "18100000", "depreciation": "None", "totalRevenue": "221100000", "costOfRevenue": "203000000", "interestIncome": "900000", "incomeBeforeTax": "-2900000", "interestExpense": "2700000", "operatingIncome": "-200000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "19300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8600000", "sellingGeneralAndAdministrative": "19300000", "netIncomeFromContinuingOperations": "-4700000" }, "balance": { "goodwill": "39400000", "inventory": "96000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "930600000", "longTermDebt": "170200000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "261000000", "totalLiabilities": "419200000", "otherCurrentAssets": "42200000", "totalCurrentAssets": "238100000", "currentLongTermDebt": "3600000", "longTermInvestments": "26100000", "shortTermInvestments": "None", "currentNetReceivables": "93300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692500000", "currentAccountsPayable": "30000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521100000", "shortLongTermDebtTotal": "272700000", "totalShareholderEquity": "491100000", "capitalLeaseObligations": "95500000", "otherCurrentLiabilities": "62400000", "totalCurrentLiabilities": "104300000", "otherNonCurrentLiabilities": "115800000", "totalNonCurrentLiabilities": "314900000", "cashAndShortTermInvestments": "20900000", "commonStockSharesOutstanding": "70744688", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "20900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-17300000", "operatingCashflow": "-24800000", "capitalExpenditures": "17300000", "changeInReceivables": "-2900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27600000", "cashflowFromInvestment": "-19600000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221100000, "cost_of_revenue": 203000000, "gross_profit": 18100000, "research_and_development": null, "selling_general_admin": 19300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2900000, "depreciation_amortisation": 8600000, "ebitda": 5700000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": -2900000, "tax_provision": 1800000, "effective_tax_rate": null, "net_income": -4700000, "net_income_continuing_ops": -4700000, "net_income_to_common": -4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20900000, "short_term_investments": null, "net_receivables": 93300000, "inventory": 96000000, "other_current_assets": null, "total_current_assets": 238100000, "net_ppe": null, "goodwill": 39400000, "intangible_assets": 800000, "goodwill_and_intangibles": 40200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692500000, "total_assets": 930600000, "short_term_debt": 11100000, "accounts_payable": 30000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104300000, "long_term_debt": 170200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314900000, "total_liabilities": 419200000, "total_debt": 181300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261000000, "total_equity": 491100000, "shares_outstanding": 70744688, "operating_cash_flow": -24800000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27600000, "free_cash_flow": -7500000, "net_change_in_cash": -17800000 }, "raw_data": { "income": { "ebit": "-2900000", "ebitda": "5700000", "netIncome": "-4700000", "grossProfit": "18100000", "depreciation": "None", "totalRevenue": "221100000", "costOfRevenue": "203000000", "interestIncome": "900000", "incomeBeforeTax": "-2900000", "interestExpense": "2700000", "operatingIncome": "-200000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "19300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8600000", "sellingGeneralAndAdministrative": "19300000", "netIncomeFromContinuingOperations": "-4700000" }, "balance": { "goodwill": "39400000", "inventory": "96000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "930600000", "longTermDebt": "170200000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "261000000", "totalLiabilities": "419200000", "otherCurrentAssets": "42200000", "totalCurrentAssets": "238100000", "currentLongTermDebt": "3600000", "longTermInvestments": "26100000", "shortTermInvestments": "None", "currentNetReceivables": "93300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692500000", "currentAccountsPayable": "30000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521100000", "shortLongTermDebtTotal": "272700000", "totalShareholderEquity": "491100000", "capitalLeaseObligations": "95500000", "otherCurrentLiabilities": "62400000", "totalCurrentLiabilities": "104300000", "otherNonCurrentLiabilities": "115800000", "totalNonCurrentLiabilities": "314900000", "cashAndShortTermInvestments": "20900000", "commonStockSharesOutstanding": "70744688", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "20900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-17300000", "operatingCashflow": "-24800000", "capitalExpenditures": "17300000", "changeInReceivables": "-2900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27600000", "cashflowFromInvestment": "-19600000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }