{ "ticker": { "uuid": "d59bc236-b165-4a18-9c83-eea7dac03df4", "symbol": "AVO", "name": "Mission Produce Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/d59bc236-b165-4a18-9c83-eea7dac03df4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d59bc236-b165-4a18-9c83-eea7dac03df4/" }, "latest_snapshot": { "ticker": { "uuid": "d59bc236-b165-4a18-9c83-eea7dac03df4", "symbol": "AVO", "name": "Mission Produce Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/d59bc236-b165-4a18-9c83-eea7dac03df4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d59bc236-b165-4a18-9c83-eea7dac03df4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.28, "quality": 0.23, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": -1 }, "headline_factors": { "price": 12.42, "market_cap": 1097649121.32, "pe_ratio": 48.1425, "earnings_yield": 0.0368, "ebitda_to_ev": 0.0633, "shareholder_yield": 0.0026, "roe": 0.0394, "piotroski_f_score": 7, "momentum_12_1": 0.0174, "volatility_252d": 0.3736 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 48.1425, "ev_ebitda": 15.8095, "earnings_yield": 0.0368, "fcf_yield": 0.0965, "shareholder_yield": 0.0026 }, "quality": { "roe": 0.0394, "roic": 0.0376, "gross_margin": 0.1227, "fcf_margin": 0.1018, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.1053, "eps_growth_1y": -0.3787, "fcf_growth_1y": 0.1536 }, "momentum": { "price_return_12m": 0.0307, "momentum_12_1": 0.0174, "relative_strength": -0.1855 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.23, "momentum_percentile": 0.27, "growth_composite": 98, "yield_composite": 70, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.22, "os": 0.41, "value": 0.64, "quality": 0.23, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.6148, "earnings_yield": 0.0432, "shareholder_yield": 0.0031, "roe": 0.0394, "momentum_12_1": 0.1864 }, { "week_end_date": "2026-06-14", "price": 11.2, "os": 0.09, "value": 0.33, "quality": 0.22, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 43.3852, "earnings_yield": 0.0401, "shareholder_yield": 0.0028, "roe": 0.0394, "momentum_12_1": -0.0308 }, { "week_end_date": "2026-06-21", "price": 11.49, "os": 0.09, "value": 0.31, "quality": 0.24, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 44.5085, "earnings_yield": 0.0393, "shareholder_yield": 0.0028, "roe": 0.0394, "momentum_12_1": -0.051 }, { "week_end_date": "2026-06-28", "price": 12.26, "os": 0.08, "value": 0.3, "quality": 0.23, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 47.4913, "earnings_yield": 0.0372, "shareholder_yield": 0.0026, "roe": 0.0394, "momentum_12_1": -0.0599 }, { "week_end_date": "2026-07-05", "price": 12.49, "os": 0.09, "value": 0.3, "quality": 0.23, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 48.3822, "earnings_yield": 0.0366, "shareholder_yield": 0.0025, "roe": 0.0394, "momentum_12_1": -0.154 }, { "week_end_date": "2026-07-12", "price": 13.33, "os": 0.11, "value": 0.27, "quality": 0.25, "momentum": 0.36, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 51.6361, "earnings_yield": 0.0347, "shareholder_yield": 0.0024, "roe": 0.0394, "momentum_12_1": -0.0774 }, { "week_end_date": "2026-07-19", "price": 13.59, "os": 0.08, "value": 0.25, "quality": 0.23, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 52.6777, "earnings_yield": 0.0341, "shareholder_yield": 0.0023, "roe": 0.0394, "momentum_12_1": -0.0481 }, { "week_end_date": "2026-07-26", "price": 12.42, "os": 0.09, "value": 0.28, "quality": 0.23, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 48.1425, "earnings_yield": 0.0368, "shareholder_yield": 0.0026, "roe": 0.0394, "momentum_12_1": 0.0174 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1391200000, "cost_of_revenue": 1230500000, "gross_profit": 160700000, "ebit": 71300000, "ebitda": 105900000, "pretax_income": 61900000, "tax_provision": 21400000, "net_income": 37700000, "net_income_to_common": 37700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64800000, "total_current_assets": 262200000, "total_assets": 983000000, "short_term_debt": 17700000, "long_term_debt": 93700000, "total_debt": 200900000, "total_liabilities": 363100000, "total_equity": 587300000, "shares_outstanding": 71332414, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 88600000, "capital_expenditure": 51400000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20900000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1391200000, "cost_of_revenue": 1230500000, "gross_profit": 160700000, "ebit": 71300000, "ebitda": 105900000, "pretax_income": 61900000, "tax_provision": 21400000, "net_income": 37700000, "net_income_to_common": 37700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64800000, "total_current_assets": 262200000, "total_assets": 983000000, "short_term_debt": 17700000, "long_term_debt": 93700000, "total_debt": 200900000, "total_liabilities": 363100000, "total_equity": 587300000, "shares_outstanding": 71332414, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 88600000, "capital_expenditure": 51400000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20900000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1391200000, "cost_of_revenue": 1230500000, "gross_profit": 160700000, "ebit": 71300000, "ebitda": 105900000, "pretax_income": 61900000, "tax_provision": 21400000, "net_income": 37700000, "net_income_to_common": 37700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64800000, "total_current_assets": 262200000, "total_assets": 983000000, "short_term_debt": 17700000, "long_term_debt": 93700000, "total_debt": 200900000, "total_liabilities": 363100000, "total_equity": 587300000, "shares_outstanding": 71332414, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 88600000, "capital_expenditure": 51400000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20900000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1391200000, "cost_of_revenue": 1230500000, "gross_profit": 160700000, "ebit": 71300000, "ebitda": 105900000, "pretax_income": 61900000, "tax_provision": 21400000, "net_income": 37700000, "net_income_to_common": 37700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64800000, "total_current_assets": 262200000, "total_assets": 983000000, "short_term_debt": 17700000, "long_term_debt": 93700000, "total_debt": 200900000, "total_liabilities": 363100000, "total_equity": 587300000, "shares_outstanding": 71332414, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 88600000, "capital_expenditure": 51400000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20900000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1391200000, "cost_of_revenue": 1230500000, "gross_profit": 160700000, "ebit": 71300000, "ebitda": 105900000, "pretax_income": 61900000, "tax_provision": 21400000, "net_income": 37700000, "net_income_to_common": 37700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64800000, "total_current_assets": 262200000, "total_assets": 983000000, "short_term_debt": 17700000, "long_term_debt": 93700000, "total_debt": 200900000, "total_liabilities": 363100000, "total_equity": 587300000, "shares_outstanding": 71332414, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 88600000, "capital_expenditure": 51400000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20900000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1391200000, "cost_of_revenue": 1230500000, "gross_profit": 160700000, "ebit": 71300000, "ebitda": 105900000, "pretax_income": 61900000, "tax_provision": 21400000, "net_income": 37700000, "net_income_to_common": 37700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64800000, "total_current_assets": 262200000, "total_assets": 983000000, "short_term_debt": 17700000, "long_term_debt": 93700000, "total_debt": 200900000, "total_liabilities": 363100000, "total_equity": 587300000, "shares_outstanding": 71332414, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 88600000, "capital_expenditure": 51400000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20900000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1391200000, "cost_of_revenue": 1230500000, "gross_profit": 160700000, "ebit": 71300000, "ebitda": 105900000, "pretax_income": 61900000, "tax_provision": 21400000, "net_income": 37700000, "net_income_to_common": 37700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64800000, "total_current_assets": 262200000, "total_assets": 983000000, "short_term_debt": 17700000, "long_term_debt": 93700000, "total_debt": 200900000, "total_liabilities": 363100000, "total_equity": 587300000, "shares_outstanding": 71332414, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 88600000, "capital_expenditure": 51400000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20900000 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234700000, "cost_of_revenue": 1082200000, "gross_profit": 152500000, "ebit": 73000000, "ebitda": 110700000, "pretax_income": 60400000, "tax_provision": 18600000, "net_income": 36700000, "net_income_to_common": 36700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58000000, "total_current_assets": 279000000, "total_assets": 971500000, "short_term_debt": 15900000, "long_term_debt": 112500000, "total_debt": 217300000, "total_liabilities": 394400000, "total_equity": 547300000, "shares_outstanding": 71197000, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 93400000, "capital_expenditure": 32200000, "free_cash_flow": 125600000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -41000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290900000, "cost_of_revenue": 270400000, "gross_profit": 20500000, "ebit": -6800000, "ebitda": -100000, "pretax_income": -8700000, "tax_provision": -1300000, "net_income": -7200000, "net_income_to_common": -7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 283600000, "total_assets": 1008200000, "short_term_debt": 14800000, "long_term_debt": 115800000, "total_debt": 217700000, "total_liabilities": 396600000, "total_equity": 578600000, "shares_outstanding": 70711213, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -18000000, "capital_expenditure": 11000000, "free_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": -2200000, "shares_issued": 0, "net_debt_issued": 18500000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290900000, "cost_of_revenue": 270400000, "gross_profit": 20500000, "ebit": -6800000, "ebitda": -100000, "pretax_income": -8700000, "tax_provision": -1300000, "net_income": -7200000, "net_income_to_common": -7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 283600000, "total_assets": 1008200000, "short_term_debt": 14800000, "long_term_debt": 115800000, "total_debt": 217700000, "total_liabilities": 396600000, "total_equity": 578600000, "shares_outstanding": 70711213, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -18000000, "capital_expenditure": 11000000, "free_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": -2200000, "shares_issued": 0, "net_debt_issued": 18500000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290900000, "cost_of_revenue": 270400000, "gross_profit": 20500000, "ebit": -6800000, "ebitda": -100000, "pretax_income": -8700000, "tax_provision": -1300000, "net_income": -7200000, "net_income_to_common": -7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 283600000, "total_assets": 1008200000, "short_term_debt": 14800000, "long_term_debt": 115800000, "total_debt": 217700000, "total_liabilities": 396600000, "total_equity": 578600000, "shares_outstanding": 70711213, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -18000000, "capital_expenditure": 11000000, "free_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": -2200000, "shares_issued": 0, "net_debt_issued": 18500000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290900000, "cost_of_revenue": 270400000, "gross_profit": 20500000, "ebit": -600000, "ebitda": 6100000, "pretax_income": -8700000, "tax_provision": -1300000, "net_income": -7200000, "net_income_to_common": -7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 283600000, "total_assets": 1008200000, "short_term_debt": 14800000, "long_term_debt": 115800000, "total_debt": 217700000, "total_liabilities": 396600000, "total_equity": 578600000, "shares_outstanding": 70711213, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -18000000, "capital_expenditure": 11000000, "free_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": -2200000, "shares_issued": 0, "net_debt_issued": 18500000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290900000, "cost_of_revenue": 270400000, "gross_profit": 20500000, "ebit": -600000, "ebitda": 6100000, "pretax_income": -8700000, "tax_provision": -1300000, "net_income": -7200000, "net_income_to_common": -7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 283600000, "total_assets": 1008200000, "short_term_debt": 14800000, "long_term_debt": 115800000, "total_debt": 217700000, "total_liabilities": 396600000, "total_equity": 578600000, "shares_outstanding": 70711213, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -18000000, "capital_expenditure": 11000000, "free_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": -2200000, "shares_issued": 0, "net_debt_issued": 18500000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290900000, "cost_of_revenue": 270400000, "gross_profit": 20500000, "ebit": -600000, "ebitda": 6100000, "pretax_income": -8700000, "tax_provision": -1300000, "net_income": -7200000, "net_income_to_common": -7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 283600000, "total_assets": 1008200000, "short_term_debt": 14800000, "long_term_debt": 115800000, "total_debt": 217700000, "total_liabilities": 396600000, "total_equity": 578600000, "shares_outstanding": 70711213, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -18000000, "capital_expenditure": 11000000, "free_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": -2200000, "shares_issued": 0, "net_debt_issued": 18500000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278600000, "cost_of_revenue": 247000000, "gross_profit": 31600000, "ebit": 2700000, "ebitda": 11900000, "pretax_income": 1000000, "tax_provision": 1100000, "net_income": -700000, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44800000, "total_current_assets": 273600000, "total_assets": 997700000, "short_term_debt": 14000000, "long_term_debt": 97000000, "total_debt": 199800000, "total_liabilities": 377600000, "total_equity": 586900000, "shares_outstanding": 70641613, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 11900000, "free_cash_flow": 8900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2100000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278600000, "cost_of_revenue": 247000000, "gross_profit": 31600000, "ebit": 2700000, "ebitda": 11900000, "pretax_income": 1000000, "tax_provision": 1100000, "net_income": -700000, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44800000, "total_current_assets": 273600000, "total_assets": 997700000, "short_term_debt": 14000000, "long_term_debt": 97000000, "total_debt": 199800000, "total_liabilities": 377600000, "total_equity": 586900000, "shares_outstanding": 70641613, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 11900000, "free_cash_flow": 8900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2100000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278600000, "cost_of_revenue": 247000000, "gross_profit": 31600000, "ebit": 2700000, "ebitda": 11900000, "pretax_income": 1000000, "tax_provision": 1100000, "net_income": -700000, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44800000, "total_current_assets": 273600000, "total_assets": 997700000, "short_term_debt": 14000000, "long_term_debt": 97000000, "total_debt": 199800000, "total_liabilities": 377600000, "total_equity": 586900000, "shares_outstanding": 70641613, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 11900000, "free_cash_flow": 8900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2100000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278600000, "cost_of_revenue": 247000000, "gross_profit": 31600000, "ebit": 2700000, "ebitda": 11900000, "pretax_income": 1000000, "tax_provision": 1100000, "net_income": -700000, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44800000, "total_current_assets": 273600000, "total_assets": 997700000, "short_term_debt": 14000000, "long_term_debt": 97000000, "total_debt": 199800000, "total_liabilities": 377600000, "total_equity": 586900000, "shares_outstanding": 70641613, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 11900000, "free_cash_flow": 8900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2100000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278600000, "cost_of_revenue": 247000000, "gross_profit": 31600000, "ebit": 2700000, "ebitda": 11900000, "pretax_income": 1000000, "tax_provision": 1100000, "net_income": -700000, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44800000, "total_current_assets": 273600000, "total_assets": 997700000, "short_term_debt": 14000000, "long_term_debt": 97000000, "total_debt": 199800000, "total_liabilities": 377600000, "total_equity": 586900000, "shares_outstanding": 70641613, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 11900000, "free_cash_flow": 8900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2100000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278600000, "cost_of_revenue": 247000000, "gross_profit": 31600000, "ebit": 9500000, "ebitda": 18700000, "pretax_income": 1000000, "tax_provision": 1100000, "net_income": -700000, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44800000, "total_current_assets": 273600000, "total_assets": 997700000, "short_term_debt": 23300000, "long_term_debt": 97000000, "total_debt": 199800000, "total_liabilities": 377600000, "total_equity": 586900000, "shares_outstanding": 70641613, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 11900000, "free_cash_flow": 8900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2100000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-10-31" }, "schema": { "public_fields_only": true } }