{ "ticker": { "uuid": "d5a08dc0-739a-4123-8130-97239fe61f34", "symbol": "EXOZ", "name": "eXoZymes, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d5a08dc0-739a-4123-8130-97239fe61f34/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5a08dc0-739a-4123-8130-97239fe61f34/" }, "ticker_metadata": { "id": 5941, "uuid": "d5a08dc0-739a-4123-8130-97239fe61f34", "symbol": "EXOZ", "name": "eXoZymes, Inc.", "asset_type": "equity", "market_cap": 83476000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "eXoZymes, Inc. is a synthetic biochemical company in the United States. The company is headquartered in Monrovia, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d5a08dc0-739a-4123-8130-97239fe61f34", "symbol": "EXOZ", "name": "eXoZymes, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d5a08dc0-739a-4123-8130-97239fe61f34/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5a08dc0-739a-4123-8130-97239fe61f34/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.53, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 9.34, "market_cap": 79005630.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -6.3298, "piotroski_f_score": 1, "momentum_12_1": -0.284, "volatility_252d": 0.7856 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.477730+00:00", "batch_id": "" }, "size": { "price_close": 9.34, "market_cap": 79005630.98, "market_cap_usd": 79005630.98, "enterprise_value": 77895967.98, "shares_outstanding": 8458847, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 51.7019, "ptbv_ratio": 51.7019, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.7981, "ev_ebitda": null, "ev_ebit": -7.6724, "ev_sales": null, "ev_fcf": -11.6324, "earnings_yield": null, "fcf_yield": -0.086, "price_to_sales": null, "price_to_book": 51.7019, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.3298, "roa": -2.4068, "roic": -18.1976, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6923, "accruals_ratio": -0.6916, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.2132, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.63, "net_debt_to_ebitda": 0.1125, "debt_to_assets": 0.0833, "interest_coverage": null, "current_ratio": 1.3208, "quick_ratio": 1.3208, "net_debt": -1109663, "local_beta": 0.0001, "volatility_252d": 0.7856, "volatility_60d": 1.6948, "max_drawdown_12m": -0.5531, "risk_adjusted_momentum": -0.3615 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6839, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0291, "price_return_3m": 0.2772, "price_return_6m": -0.3657, "price_return_9m": -0.2191, "price_return_12m": -0.3048, "price_return_12m_ex1m": -0.284, "momentum_6m": -0.3657, "momentum_12m": -0.3048, "momentum_12_1": -0.284, "distance_from_52w_high": -0.4163, "distance_from_52w_low": 0.3063, "relative_strength": -0.4628 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -3644, "ebit_ttm": -10152717, "ebitda_ttm": -9861112, "net_income_ttm": -9672560, "eps_diluted_ttm": -1.1435, "operating_cash_flow_ttm": -6892948, "capital_expenditure_ttm": 196472, "fcf_ttm": -6696476, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1444562, "total_current_assets": 2089970, "total_current_liabilities": 1582385, "net_ppe": null, "total_assets": 4018841, "total_debt": 334899, "total_equity": 1528100, "net_working_capital": -602078, "book_value_per_share": 0.1807, "retained_earnings": -23474939, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1807 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.535, "os_score": 0.6, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3372, "ticker_id": 5941, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.477730+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.34, "market_cap": 79005630.98, "market_cap_usd": 79005630.98, "enterprise_value": 77895967.98, "shares_outstanding": 8458847, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 51.70187225, "ptbv_ratio": 51.70187225, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.79809066, "ev_ebitda": null, "ev_ebit": -7.67242581, "ev_sales": null, "ev_fcf": -11.63238216, "earnings_yield": null, "fcf_yield": -0.08596691, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.32979517, "roa": -2.40680335, "roic": -18.19757275, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.69231682, "accruals_ratio": -0.69164518, "sbc_to_revenue": null, "debt_to_equity": 1.62995943, "net_debt_to_ebitda": 0.1125292, "debt_to_assets": 0.08333223, "interest_coverage": null, "current_ratio": 1.32077213, "quick_ratio": 1.32077213, "net_debt": -1109663, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.68387603, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.213234, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02910603, "price_return_3m": 0.27717763, "price_return_6m": -0.36569166, "price_return_9m": -0.21906355, "price_return_12m": -0.30482676, "price_return_12m_ex1m": -0.28398645, "distance_from_52w_high": -0.41625, "distance_from_52w_low": 0.30629371, "relative_strength": -0.46276782, "local_beta": 0.0001, "volatility_252d": 0.785628, "volatility_60d": 1.694798, "max_drawdown_12m": -0.553125, "revenue_ttm": 0, "gross_profit_ttm": -3644, "ebit_ttm": -10152717, "ebitda_ttm": -9861112, "net_income_ttm": -9672560, "eps_diluted_ttm": -1.14348445, "operating_cash_flow_ttm": -6892948, "capital_expenditure_ttm": 196472, "fcf_ttm": -6696476, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1444562, "total_current_assets": 2089970, "total_current_liabilities": 1582385, "net_ppe": null, "total_assets": 4018841, "total_debt": 334899, "total_equity": 1528100, "net_working_capital": -602078, "book_value_per_share": 0.1806511, "retained_earnings": -23474939, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1806511, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.34, "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.53, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.3298, "momentum_12_1": -0.284, "complete_fields": { "id": 3372, "ticker_id": 5941, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.477730+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.34, "market_cap": 79005630.98, "market_cap_usd": 79005630.98, "enterprise_value": 77895967.98, "shares_outstanding": 8458847, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 51.70187225, "ptbv_ratio": 51.70187225, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.79809066, "ev_ebitda": null, "ev_ebit": -7.67242581, "ev_sales": null, "ev_fcf": -11.63238216, "earnings_yield": null, "fcf_yield": -0.08596691, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.32979517, "roa": -2.40680335, "roic": -18.19757275, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.69231682, "accruals_ratio": -0.69164518, "sbc_to_revenue": null, "debt_to_equity": 1.62995943, "net_debt_to_ebitda": 0.1125292, "debt_to_assets": 0.08333223, "interest_coverage": null, "current_ratio": 1.32077213, "quick_ratio": 1.32077213, "net_debt": -1109663, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.68387603, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.213234, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02910603, "price_return_3m": 0.27717763, "price_return_6m": -0.36569166, "price_return_9m": -0.21906355, "price_return_12m": -0.30482676, "price_return_12m_ex1m": -0.28398645, "distance_from_52w_high": -0.41625, "distance_from_52w_low": 0.30629371, "relative_strength": -0.46276782, "local_beta": 0.0001, "volatility_252d": 0.785628, "volatility_60d": 1.694798, "max_drawdown_12m": -0.553125, "revenue_ttm": 0, "gross_profit_ttm": -3644, "ebit_ttm": -10152717, "ebitda_ttm": -9861112, "net_income_ttm": -9672560, "eps_diluted_ttm": -1.14348445, "operating_cash_flow_ttm": -6892948, "capital_expenditure_ttm": 196472, "fcf_ttm": -6696476, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1444562, "total_current_assets": 2089970, "total_current_liabilities": 1582385, "net_ppe": null, "total_assets": 4018841, "total_debt": 334899, "total_equity": 1528100, "net_working_capital": -602078, "book_value_per_share": 0.1806511, "retained_earnings": -23474939, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1806511, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9716471, "ebitda": -9428510, "pretax_income": -9263939, "tax_provision": -105205, "net_income": -9158734, "net_income_to_common": -9158734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": null, "total_debt": 326234, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6502040, "capital_expenditure": 169917, "free_cash_flow": -6332123, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67301, "ticker_id": 5941, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9716471", "ebitda": "-9428510", "netIncome": "-9158734", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9263939", "interestExpense": "None", "operatingIncome": "-9716471", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-105205", "reportedCurrency": "USD", "netInterestIncome": "363786", "nonInterestIncome": "None", "operatingExpenses": "9716471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3706991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287961", "sellingGeneralAndAdministrative": "5913491", "netIncomeFromContinuingOperations": "-9158734" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "5971517", "longTermDebt": "None", "shortTermDebt": "326234", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21104692", "totalLiabilities": "2574268", "otherCurrentAssets": "382886", "totalCurrentAssets": "3939588", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517359", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2031929", "currentAccountsPayable": "1235337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243236", "totalShareholderEquity": "3397249", "capitalLeaseObligations": "1243236", "otherCurrentLiabilities": "5330", "totalCurrentLiabilities": "1566901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1007367", "cashAndShortTermInvestments": "3039343", "commonStockSharesOutstanding": "8381444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3039343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9158734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6502040", "capitalExpenditures": "169917", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27709", "cashflowFromInvestment": "-150218", "stockBasedCompensation": "1988105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-52913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3706991, "selling_general_admin": 5913491, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9716471, "depreciation_amortisation": 287961, "ebitda": -9428510, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9263939, "tax_provision": -105205, "effective_tax_rate": null, "net_income": -9158734, "net_income_continuing_ops": -9158734, "net_income_to_common": -9158734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3039343, "short_term_investments": null, "net_receivables": 517359, "inventory": null, "other_current_assets": null, "total_current_assets": 3939588, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2031929, "total_assets": 5971517, "short_term_debt": 326234, "accounts_payable": 1235337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566901, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1007367, "total_liabilities": 2574268, "total_debt": 326234, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21104692, "total_equity": 3397249, "shares_outstanding": 8381444, "operating_cash_flow": -6502040, "stock_based_compensation": 1988105, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169917, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27709, "free_cash_flow": -6332123, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9716471", "ebitda": "-9428510", "netIncome": "-9158734", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9263939", "interestExpense": "None", "operatingIncome": "-9716471", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-105205", "reportedCurrency": "USD", "netInterestIncome": "363786", "nonInterestIncome": "None", "operatingExpenses": "9716471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3706991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287961", "sellingGeneralAndAdministrative": "5913491", "netIncomeFromContinuingOperations": "-9158734" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "5971517", "longTermDebt": "None", "shortTermDebt": "326234", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21104692", "totalLiabilities": "2574268", "otherCurrentAssets": "382886", "totalCurrentAssets": "3939588", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517359", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2031929", "currentAccountsPayable": "1235337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243236", "totalShareholderEquity": "3397249", "capitalLeaseObligations": "1243236", "otherCurrentLiabilities": "5330", "totalCurrentLiabilities": "1566901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1007367", "cashAndShortTermInvestments": "3039343", "commonStockSharesOutstanding": "8381444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3039343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9158734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6502040", "capitalExpenditures": "169917", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27709", "cashflowFromInvestment": "-150218", "stockBasedCompensation": "1988105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-52913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 267382, "gross_profit": -267382, "ebit": -5861331, "ebitda": -5593949, "pretax_income": -5861335, "tax_provision": null, "net_income": -5861335, "net_income_to_common": -5861335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9719310, "total_current_assets": 10820382, "total_assets": 13034404, "short_term_debt": 230027, "long_term_debt": null, "total_debt": 230027, "total_liabilities": 2613629, "total_equity": 10420775, "shares_outstanding": 8127349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8505650, "capital_expenditure": 396451, "free_cash_flow": -8109199, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67306, "ticker_id": 5941, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5861331", "ebitda": "-5593949", "netIncome": "-5861335", "grossProfit": "-267382", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "267382", "interestIncome": "None", "incomeBeforeTax": "-5861335", "interestExpense": "None", "operatingIncome": "-5932105", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77612", "nonInterestIncome": "None", "operatingExpenses": "5664723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1868766", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267382", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267382", "sellingGeneralAndAdministrative": "4063339", "netIncomeFromContinuingOperations": "-5861335" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "13034404", "longTermDebt": "None", "shortTermDebt": "230027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11945958", "totalLiabilities": "2613629", "otherCurrentAssets": "363790", "totalCurrentAssets": "10820382", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "737282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2214022", "currentAccountsPayable": "924252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386832", "totalShareholderEquity": "10420775", "capitalLeaseObligations": "1386832", "otherCurrentLiabilities": "178966", "totalCurrentLiabilities": "1333245", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1280384", "cashAndShortTermInvestments": "9719310", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9719310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5861335", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8505650", "capitalExpenditures": "396451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18517643", "cashflowFromInvestment": "-359216", "stockBasedCompensation": "1125639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 267382, "gross_profit": -267382, "research_and_development": 1868766, "selling_general_admin": 4063339, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5861331, "depreciation_amortisation": 267382, "ebitda": -5593949, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5861335, "tax_provision": null, "effective_tax_rate": null, "net_income": -5861335, "net_income_continuing_ops": -5861335, "net_income_to_common": -5861335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9719310, "short_term_investments": null, "net_receivables": 737282, "inventory": null, "other_current_assets": null, "total_current_assets": 10820382, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2214022, "total_assets": 13034404, "short_term_debt": 230027, "accounts_payable": 924252, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1333245, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1280384, "total_liabilities": 2613629, "total_debt": 230027, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11945958, "total_equity": 10420775, "shares_outstanding": 8127349, "operating_cash_flow": -8505650, "stock_based_compensation": 1125639, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396451, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18517643, "free_cash_flow": -8109199, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5861331", "ebitda": "-5593949", "netIncome": "-5861335", "grossProfit": "-267382", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "267382", "interestIncome": "None", "incomeBeforeTax": "-5861335", "interestExpense": "None", "operatingIncome": "-5932105", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77612", "nonInterestIncome": "None", "operatingExpenses": "5664723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1868766", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267382", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267382", "sellingGeneralAndAdministrative": "4063339", "netIncomeFromContinuingOperations": "-5861335" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "13034404", "longTermDebt": "None", "shortTermDebt": "230027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11945958", "totalLiabilities": "2613629", "otherCurrentAssets": "363790", "totalCurrentAssets": "10820382", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "737282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2214022", "currentAccountsPayable": "924252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386832", "totalShareholderEquity": "10420775", "capitalLeaseObligations": "1386832", "otherCurrentLiabilities": "178966", "totalCurrentLiabilities": "1333245", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1280384", "cashAndShortTermInvestments": "9719310", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9719310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5861335", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8505650", "capitalExpenditures": "396451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18517643", "cashflowFromInvestment": "-359216", "stockBasedCompensation": "1125639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1796222, "ebitda": -1599285, "pretax_income": -1996122, "tax_provision": 42267, "net_income": -2038389, "net_income_to_common": -2038389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66533, "total_current_assets": 1213614, "total_assets": 3558509, "short_term_debt": 224988, "long_term_debt": null, "total_debt": 224988, "total_liabilities": 3942828, "total_equity": -384319, "shares_outstanding": 8127349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1180870, "capital_expenditure": 288712, "free_cash_flow": -892158, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67311, "ticker_id": 5941, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1796222", "ebitda": "-1599285", "netIncome": "-2038389", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "100", "incomeBeforeTax": "-1996122", "interestExpense": "None", "operatingIncome": "-1796222", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42267", "reportedCurrency": "USD", "netInterestIncome": "100", "nonInterestIncome": "None", "operatingExpenses": "1796222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527480", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196937", "sellingGeneralAndAdministrative": "1338811", "netIncomeFromContinuingOperations": "-2038389" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "3558509", "longTermDebt": "None", "shortTermDebt": "224988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6084623", "totalLiabilities": "3942828", "otherCurrentAssets": "264762", "totalCurrentAssets": "1213614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "882319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344895", "currentAccountsPayable": "702911", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611819", "totalShareholderEquity": "-384319", "capitalLeaseObligations": "1611819", "otherCurrentLiabilities": "1445128", "totalCurrentLiabilities": "2415294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1527534", "cashAndShortTermInvestments": "66533", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2038389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1180870", "capitalExpenditures": "288712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-311167", "stockBasedCompensation": "281538", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 527480, "selling_general_admin": 1338811, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1796222, "depreciation_amortisation": 196937, "ebitda": -1599285, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1996122, "tax_provision": 42267, "effective_tax_rate": null, "net_income": -2038389, "net_income_continuing_ops": -2038389, "net_income_to_common": -2038389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66533, "short_term_investments": null, "net_receivables": 882319, "inventory": null, "other_current_assets": null, "total_current_assets": 1213614, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2344895, "total_assets": 3558509, "short_term_debt": 224988, "accounts_payable": 702911, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2415294, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1527534, "total_liabilities": 3942828, "total_debt": 224988, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6084623, "total_equity": -384319, "shares_outstanding": 8127349, "operating_cash_flow": -1180870, "stock_based_compensation": 281538, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288712, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": -892158, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1796222", "ebitda": "-1599285", "netIncome": "-2038389", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "100", "incomeBeforeTax": "-1996122", "interestExpense": "None", "operatingIncome": "-1796222", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42267", "reportedCurrency": "USD", "netInterestIncome": "100", "nonInterestIncome": "None", "operatingExpenses": "1796222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527480", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196937", "sellingGeneralAndAdministrative": "1338811", "netIncomeFromContinuingOperations": "-2038389" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "3558509", "longTermDebt": "None", "shortTermDebt": "224988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6084623", "totalLiabilities": "3942828", "otherCurrentAssets": "264762", "totalCurrentAssets": "1213614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "882319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344895", "currentAccountsPayable": "702911", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611819", "totalShareholderEquity": "-384319", "capitalLeaseObligations": "1611819", "otherCurrentLiabilities": "1445128", "totalCurrentLiabilities": "2415294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1527534", "cashAndShortTermInvestments": "66533", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2038389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1180870", "capitalExpenditures": "288712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-311167", "stockBasedCompensation": "281538", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 147751, "gross_profit": -147751, "ebit": -1332569, "ebitda": -1184818, "pretax_income": -1332569, "tax_provision": 63559, "net_income": -1396128, "net_income_to_common": -1396128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558570, "total_current_assets": 1469239, "total_assets": 2685658, "short_term_debt": 145003, "long_term_debt": null, "total_debt": 145003, "total_liabilities": 1313126, "total_equity": 1372532, "shares_outstanding": 8127349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1257096, "capital_expenditure": 185983, "free_cash_flow": -1071113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67316, "ticker_id": 5941, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1332569", "ebitda": "-1184818", "netIncome": "-1396128", "grossProfit": "-147751", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "147751", "interestIncome": "98", "incomeBeforeTax": "-1332569", "interestExpense": "None", "operatingIncome": "-1332667", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "63559", "reportedCurrency": "USD", "netInterestIncome": "98", "nonInterestIncome": "None", "operatingExpenses": "1184916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348084", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147751", "sellingGeneralAndAdministrative": "984583", "netIncomeFromContinuingOperations": "-1396128" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "2685658", "longTermDebt": "None", "shortTermDebt": "145003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4046234", "totalLiabilities": "1313126", "otherCurrentAssets": "101137", "totalCurrentAssets": "1469239", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "809532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216419", "currentAccountsPayable": "385796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608773", "totalShareholderEquity": "1372532", "capitalLeaseObligations": "608773", "otherCurrentLiabilities": "40000", "totalCurrentLiabilities": "634358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "678768", "cashAndShortTermInvestments": "558570", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "558570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1396128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1257096", "capitalExpenditures": "185983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1355070", "cashflowFromInvestment": "-87210", "stockBasedCompensation": "216503", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 147751, "gross_profit": -147751, "research_and_development": 348084, "selling_general_admin": 984583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1332569, "depreciation_amortisation": 147751, "ebitda": -1184818, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1332569, "tax_provision": 63559, "effective_tax_rate": null, "net_income": -1396128, "net_income_continuing_ops": -1396128, "net_income_to_common": -1396128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558570, "short_term_investments": null, "net_receivables": 809532, "inventory": null, "other_current_assets": null, "total_current_assets": 1469239, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216419, "total_assets": 2685658, "short_term_debt": 145003, "accounts_payable": 385796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634358, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 678768, "total_liabilities": 1313126, "total_debt": 145003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4046234, "total_equity": 1372532, "shares_outstanding": 8127349, "operating_cash_flow": -1257096, "stock_based_compensation": 216503, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185983, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1355070, "free_cash_flow": -1071113, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1332569", "ebitda": "-1184818", "netIncome": "-1396128", "grossProfit": "-147751", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "147751", "interestIncome": "98", "incomeBeforeTax": "-1332569", "interestExpense": "None", "operatingIncome": "-1332667", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "63559", "reportedCurrency": "USD", "netInterestIncome": "98", "nonInterestIncome": "None", "operatingExpenses": "1184916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348084", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147751", "sellingGeneralAndAdministrative": "984583", "netIncomeFromContinuingOperations": "-1396128" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "2685658", "longTermDebt": "None", "shortTermDebt": "145003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4046234", "totalLiabilities": "1313126", "otherCurrentAssets": "101137", "totalCurrentAssets": "1469239", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "809532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216419", "currentAccountsPayable": "385796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608773", "totalShareholderEquity": "1372532", "capitalLeaseObligations": "608773", "otherCurrentLiabilities": "40000", "totalCurrentLiabilities": "634358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "678768", "cashAndShortTermInvestments": "558570", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "558570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1396128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1257096", "capitalExpenditures": "185983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1355070", "cashflowFromInvestment": "-87210", "stockBasedCompensation": "216503", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 59405, "gross_profit": -59405, "ebit": -1209106, "ebitda": -1149701, "pretax_income": -1209106, "tax_provision": null, "net_income": -1209106, "net_income_to_common": -1209106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547806, "total_current_assets": 1046345, "total_assets": 2346115, "short_term_debt": 133485, "long_term_debt": null, "total_debt": 133485, "total_liabilities": 1149028, "total_equity": 1197087, "shares_outstanding": 8127349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1586720, "capital_expenditure": 422586, "free_cash_flow": -1164134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67317, "ticker_id": 5941, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1209106", "ebitda": "-1149701", "netIncome": "-1209106", "grossProfit": "-59405", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "59405", "interestIncome": "0", "incomeBeforeTax": "-1209106", "interestExpense": "None", "operatingIncome": "-1292845", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1233440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454454", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59405", "sellingGeneralAndAdministrative": "838391", "netIncomeFromContinuingOperations": "-1209106" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "2346115", "longTermDebt": "None", "shortTermDebt": "133485", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2650106", "totalLiabilities": "1149028", "otherCurrentAssets": "30186", "totalCurrentAssets": "1046345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "468353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299770", "currentAccountsPayable": "267296", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "720627", "totalShareholderEquity": "1197087", "capitalLeaseObligations": "720627", "otherCurrentLiabilities": "-133485", "totalCurrentLiabilities": "400781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "748247", "cashAndShortTermInvestments": "547806", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "547806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1209106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1586720", "capitalExpenditures": "422586", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2312420", "cashflowFromInvestment": "-312254", "stockBasedCompensation": "198461", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 59405, "gross_profit": -59405, "research_and_development": 454454, "selling_general_admin": 838391, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1209106, "depreciation_amortisation": 59405, "ebitda": -1149701, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1209106, "tax_provision": null, "effective_tax_rate": null, "net_income": -1209106, "net_income_continuing_ops": -1209106, "net_income_to_common": -1209106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547806, "short_term_investments": null, "net_receivables": 468353, "inventory": null, "other_current_assets": null, "total_current_assets": 1046345, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1299770, "total_assets": 2346115, "short_term_debt": 133485, "accounts_payable": 267296, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400781, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748247, "total_liabilities": 1149028, "total_debt": 133485, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2650106, "total_equity": 1197087, "shares_outstanding": 8127349, "operating_cash_flow": -1586720, "stock_based_compensation": 198461, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422586, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2312420, "free_cash_flow": -1164134, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1209106", "ebitda": "-1149701", "netIncome": "-1209106", "grossProfit": "-59405", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "59405", "interestIncome": "0", "incomeBeforeTax": "-1209106", "interestExpense": "None", "operatingIncome": "-1292845", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1233440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454454", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59405", "sellingGeneralAndAdministrative": "838391", "netIncomeFromContinuingOperations": "-1209106" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "2346115", "longTermDebt": "None", "shortTermDebt": "133485", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2650106", "totalLiabilities": "1149028", "otherCurrentAssets": "30186", "totalCurrentAssets": "1046345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "468353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299770", "currentAccountsPayable": "267296", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "720627", "totalShareholderEquity": "1197087", "capitalLeaseObligations": "720627", "otherCurrentLiabilities": "-133485", "totalCurrentLiabilities": "400781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "748247", "cashAndShortTermInvestments": "547806", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "547806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1209106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1586720", "capitalExpenditures": "422586", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2312420", "cashflowFromInvestment": "-312254", "stockBasedCompensation": "198461", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 74147, "gross_profit": -74147, "ebit": -2386974, "ebitda": -2312827, "pretax_income": -2370247, "tax_provision": null, "net_income": -2370247, "net_income_to_common": -2370247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444562, "total_current_assets": 2089970, "total_assets": 4018841, "short_term_debt": 334899, "long_term_debt": null, "total_debt": 334899, "total_liabilities": 2490741, "total_equity": 1528100, "shares_outstanding": 8458847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1524441, "capital_expenditure": 57599, "free_cash_flow": -1466842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67299, "ticker_id": 5941, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2386974", "ebitda": "-2312827", "netIncome": "-2370247", "grossProfit": "-74147", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "74147", "interestIncome": "None", "incomeBeforeTax": "-2370247", "interestExpense": "13716", "operatingIncome": "-2386974", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13716", "nonInterestIncome": "None", "operatingExpenses": "2312827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1121008", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74147", "sellingGeneralAndAdministrative": "1191819", "netIncomeFromContinuingOperations": "-2370247" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "4018841", "longTermDebt": "None", "shortTermDebt": "334899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23474939", "totalLiabilities": "2490741", "otherCurrentAssets": "342545", "totalCurrentAssets": "2089970", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1928871", "currentAccountsPayable": "1234080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164882", "totalShareholderEquity": "1528100", "capitalLeaseObligations": "1164882", "otherCurrentLiabilities": "13406", "totalCurrentLiabilities": "1582385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "908355", "cashAndShortTermInvestments": "1444562", "commonStockSharesOutstanding": "8458847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1444562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2370247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1524441", "capitalExpenditures": "57599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12736", "cashflowFromInvestment": "-57604", "stockBasedCompensation": "501098", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 74147, "gross_profit": -74147, "research_and_development": 1121008, "selling_general_admin": 1191819, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2386974, "depreciation_amortisation": 74147, "ebitda": -2312827, "interest_expense": 13716, "interest_income": null, "other_non_operating": null, "pretax_income": -2370247, "tax_provision": null, "effective_tax_rate": null, "net_income": -2370247, "net_income_continuing_ops": -2370247, "net_income_to_common": -2370247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1444562, "short_term_investments": null, "net_receivables": 302863, "inventory": null, "other_current_assets": null, "total_current_assets": 2089970, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1928871, "total_assets": 4018841, "short_term_debt": 334899, "accounts_payable": 1234080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1582385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 908355, "total_liabilities": 2490741, "total_debt": 334899, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23474939, "total_equity": 1528100, "shares_outstanding": 8458847, "operating_cash_flow": -1524441, "stock_based_compensation": 501098, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57599, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57604, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12736, "free_cash_flow": -1466842, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2386974", "ebitda": "-2312827", "netIncome": "-2370247", "grossProfit": "-74147", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "74147", "interestIncome": "None", "incomeBeforeTax": "-2370247", "interestExpense": "13716", "operatingIncome": "-2386974", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13716", "nonInterestIncome": "None", "operatingExpenses": "2312827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1121008", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74147", "sellingGeneralAndAdministrative": "1191819", "netIncomeFromContinuingOperations": "-2370247" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "4018841", "longTermDebt": "None", "shortTermDebt": "334899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23474939", "totalLiabilities": "2490741", "otherCurrentAssets": "342545", "totalCurrentAssets": "2089970", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1928871", "currentAccountsPayable": "1234080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164882", "totalShareholderEquity": "1528100", "capitalLeaseObligations": "1164882", "otherCurrentLiabilities": "13406", "totalCurrentLiabilities": "1582385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "908355", "cashAndShortTermInvestments": "1444562", "commonStockSharesOutstanding": "8458847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1444562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2370247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1524441", "capitalExpenditures": "57599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12736", "cashflowFromInvestment": "-57604", "stockBasedCompensation": "501098", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -214362, "gross_profit": 214362, "ebit": -3118464, "ebitda": -3044865, "pretax_income": -2760241, "tax_provision": -105205, "net_income": -2655036, "net_income_to_common": -2655036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": null, "total_debt": 326234, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1973800, "capital_expenditure": 74988, "free_cash_flow": -1898812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67300, "ticker_id": 5941, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3118464", "ebitda": "-3044865", "netIncome": "-2655036", "grossProfit": "214362", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-214362", "interestIncome": "None", "incomeBeforeTax": "-2760241", "interestExpense": "None", "operatingIncome": "-2695490", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-105205", "reportedCurrency": "USD", "netInterestIncome": "132044", "nonInterestIncome": "None", "operatingExpenses": "2909852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1112222", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-214362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73599", "sellingGeneralAndAdministrative": "1583264", "netIncomeFromContinuingOperations": "-2655036" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "5971517", "longTermDebt": "None", "shortTermDebt": "326234", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21104692", "totalLiabilities": "2574268", "otherCurrentAssets": "382886", "totalCurrentAssets": "3939588", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517359", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2031929", "currentAccountsPayable": "1235337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243236", "totalShareholderEquity": "3397249", "capitalLeaseObligations": "1243236", "otherCurrentLiabilities": "5330", "totalCurrentLiabilities": "1566901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1007367", "cashAndShortTermInvestments": "3039343", "commonStockSharesOutstanding": "8381444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3039343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2655036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1973800", "capitalExpenditures": "74988", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10554", "cashflowFromInvestment": "-74990", "stockBasedCompensation": "677866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-267275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -214362, "gross_profit": 214362, "research_and_development": 1112222, "selling_general_admin": 1583264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3118464, "depreciation_amortisation": 73599, "ebitda": -3044865, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2760241, "tax_provision": -105205, "effective_tax_rate": null, "net_income": -2655036, "net_income_continuing_ops": -2655036, "net_income_to_common": -2655036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3039343, "short_term_investments": null, "net_receivables": 517359, "inventory": null, "other_current_assets": null, "total_current_assets": 3939588, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2031929, "total_assets": 5971517, "short_term_debt": 326234, "accounts_payable": 1235337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566901, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1007367, "total_liabilities": 2574268, "total_debt": 326234, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21104692, "total_equity": 3397249, "shares_outstanding": 8381444, "operating_cash_flow": -1973800, "stock_based_compensation": 677866, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74988, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10554, "free_cash_flow": -1898812, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3118464", "ebitda": "-3044865", "netIncome": "-2655036", "grossProfit": "214362", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-214362", "interestIncome": "None", "incomeBeforeTax": "-2760241", "interestExpense": "None", "operatingIncome": "-2695490", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-105205", "reportedCurrency": "USD", "netInterestIncome": "132044", "nonInterestIncome": "None", "operatingExpenses": "2909852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1112222", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-214362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73599", "sellingGeneralAndAdministrative": "1583264", "netIncomeFromContinuingOperations": "-2655036" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "5971517", "longTermDebt": "None", "shortTermDebt": "326234", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21104692", "totalLiabilities": "2574268", "otherCurrentAssets": "382886", "totalCurrentAssets": "3939588", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517359", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2031929", "currentAccountsPayable": "1235337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243236", "totalShareholderEquity": "3397249", "capitalLeaseObligations": "1243236", "otherCurrentLiabilities": "5330", "totalCurrentLiabilities": "1566901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1007367", "cashAndShortTermInvestments": "3039343", "commonStockSharesOutstanding": "8381444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3039343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2655036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1973800", "capitalExpenditures": "74988", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10554", "cashflowFromInvestment": "-74990", "stockBasedCompensation": "677866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-267275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 71603, "gross_profit": -71603, "ebit": -2286991, "ebitda": -2215388, "pretax_income": -2286991, "tax_provision": null, "net_income": -2286991, "net_income_to_common": -2286991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5098687, "total_current_assets": 5606050, "total_assets": 7719049, "short_term_debt": 316924, "long_term_debt": null, "total_debt": 316924, "total_liabilities": 2344627, "total_equity": 5374422, "shares_outstanding": 8387250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1856708, "capital_expenditure": 13312, "free_cash_flow": -1843396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67302, "ticker_id": 5941, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2286991", "ebitda": "-2215388", "netIncome": "-2286991", "grossProfit": "-71603", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "71603", "interestIncome": "None", "incomeBeforeTax": "-2286991", "interestExpense": "59185", "operatingIncome": "-2522208", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59185", "nonInterestIncome": "None", "operatingExpenses": "2450605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1216762", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71603", "sellingGeneralAndAdministrative": "1297271", "netIncomeFromContinuingOperations": "-2286991" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "7719049", "longTermDebt": "None", "shortTermDebt": "316924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18449656", "totalLiabilities": "2344627", "otherCurrentAssets": "204720", "totalCurrentAssets": "5606050", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112999", "currentAccountsPayable": "904353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320124", "totalShareholderEquity": "5374422", "capitalLeaseObligations": "1320124", "otherCurrentLiabilities": "17085", "totalCurrentLiabilities": "1238362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1106265", "cashAndShortTermInvestments": "5098687", "commonStockSharesOutstanding": "8387250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5098687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2286991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1856708", "capitalExpenditures": "13312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17155", "cashflowFromInvestment": "-13308", "stockBasedCompensation": "425708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 71603, "gross_profit": -71603, "research_and_development": 1216762, "selling_general_admin": 1297271, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2286991, "depreciation_amortisation": 71603, "ebitda": -2215388, "interest_expense": 59185, "interest_income": null, "other_non_operating": null, "pretax_income": -2286991, "tax_provision": null, "effective_tax_rate": null, "net_income": -2286991, "net_income_continuing_ops": -2286991, "net_income_to_common": -2286991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5098687, "short_term_investments": null, "net_receivables": 302643, "inventory": null, "other_current_assets": null, "total_current_assets": 5606050, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2112999, "total_assets": 7719049, "short_term_debt": 316924, "accounts_payable": 904353, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1238362, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1106265, "total_liabilities": 2344627, "total_debt": 316924, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18449656, "total_equity": 5374422, "shares_outstanding": 8387250, "operating_cash_flow": -1856708, "stock_based_compensation": 425708, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13312, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17155, "free_cash_flow": -1843396, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2286991", "ebitda": "-2215388", "netIncome": "-2286991", "grossProfit": "-71603", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "71603", "interestIncome": "None", "incomeBeforeTax": "-2286991", "interestExpense": "59185", "operatingIncome": "-2522208", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59185", "nonInterestIncome": "None", "operatingExpenses": "2450605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1216762", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71603", "sellingGeneralAndAdministrative": "1297271", "netIncomeFromContinuingOperations": "-2286991" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "7719049", "longTermDebt": "None", "shortTermDebt": "316924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18449656", "totalLiabilities": "2344627", "otherCurrentAssets": "204720", "totalCurrentAssets": "5606050", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112999", "currentAccountsPayable": "904353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320124", "totalShareholderEquity": "5374422", "capitalLeaseObligations": "1320124", "otherCurrentLiabilities": "17085", "totalCurrentLiabilities": "1238362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1106265", "cashAndShortTermInvestments": "5098687", "commonStockSharesOutstanding": "8387250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5098687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2286991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1856708", "capitalExpenditures": "13312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17155", "cashflowFromInvestment": "-13308", "stockBasedCompensation": "425708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 72256, "gross_profit": -72256, "ebit": -2360288, "ebitda": -2288032, "pretax_income": -2360286, "tax_provision": null, "net_income": -2360286, "net_income_to_common": -2360286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6985858, "total_current_assets": 7531030, "total_assets": 9676909, "short_term_debt": 286314, "long_term_debt": null, "total_debt": 286314, "total_liabilities": 2441204, "total_equity": 7235705, "shares_outstanding": 8377265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1537999, "capital_expenditure": 50573, "free_cash_flow": -1487426, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67303, "ticker_id": 5941, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2360288", "ebitda": "-2288032", "netIncome": "-2360286", "grossProfit": "-72256", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72256", "interestIncome": "None", "incomeBeforeTax": "-2360286", "interestExpense": "76557", "operatingIncome": "-2548045", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76557", "nonInterestIncome": "None", "operatingExpenses": "2475789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "802991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72256", "sellingGeneralAndAdministrative": "1703219", "netIncomeFromContinuingOperations": "-2360286" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "9676909", "longTermDebt": "None", "shortTermDebt": "286314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16162665", "totalLiabilities": "2441204", "otherCurrentAssets": "287419", "totalCurrentAssets": "7531030", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2145879", "currentAccountsPayable": "930629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394456", "totalShareholderEquity": "7235705", "capitalLeaseObligations": "1394456", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1216943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1224261", "cashAndShortTermInvestments": "6985858", "commonStockSharesOutstanding": "8377265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6985858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2360286", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1537999", "capitalExpenditures": "50573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43254", "cashflowFromInvestment": "-30874", "stockBasedCompensation": "567254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-97661", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 72256, "gross_profit": -72256, "research_and_development": 802991, "selling_general_admin": 1703219, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2360288, "depreciation_amortisation": 72256, "ebitda": -2288032, "interest_expense": 76557, "interest_income": null, "other_non_operating": null, "pretax_income": -2360286, "tax_provision": null, "effective_tax_rate": null, "net_income": -2360286, "net_income_continuing_ops": -2360286, "net_income_to_common": -2360286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6985858, "short_term_investments": null, "net_receivables": 257753, "inventory": null, "other_current_assets": null, "total_current_assets": 7531030, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2145879, "total_assets": 9676909, "short_term_debt": 286314, "accounts_payable": 930629, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1216943, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1224261, "total_liabilities": 2441204, "total_debt": 286314, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16162665, "total_equity": 7235705, "shares_outstanding": 8377265, "operating_cash_flow": -1537999, "stock_based_compensation": 567254, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50573, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43254, "free_cash_flow": -1487426, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2360288", "ebitda": "-2288032", "netIncome": "-2360286", "grossProfit": "-72256", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72256", "interestIncome": "None", "incomeBeforeTax": "-2360286", "interestExpense": "76557", "operatingIncome": "-2548045", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76557", "nonInterestIncome": "None", "operatingExpenses": "2475789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "802991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72256", "sellingGeneralAndAdministrative": "1703219", "netIncomeFromContinuingOperations": "-2360286" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "9676909", "longTermDebt": "None", "shortTermDebt": "286314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16162665", "totalLiabilities": "2441204", "otherCurrentAssets": "287419", "totalCurrentAssets": "7531030", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2145879", "currentAccountsPayable": "930629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394456", "totalShareholderEquity": "7235705", "capitalLeaseObligations": "1394456", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1216943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1224261", "cashAndShortTermInvestments": "6985858", "commonStockSharesOutstanding": "8377265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6985858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2360286", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1537999", "capitalExpenditures": "50573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43254", "cashflowFromInvestment": "-30874", "stockBasedCompensation": "567254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-97661", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 70503, "gross_profit": -70503, "ebit": -1950728, "ebitda": -1880225, "pretax_income": -1856421, "tax_provision": null, "net_income": -1856421, "net_income_to_common": -1856421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8511477, "total_current_assets": 9418847, "total_assets": 11525692, "short_term_debt": 236795, "long_term_debt": null, "total_debt": 236795, "total_liabilities": 2644061, "total_equity": 8881631, "shares_outstanding": 8367810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1133533, "capital_expenditure": 31046, "free_cash_flow": -1102487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67304, "ticker_id": 5941, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1950728", "ebitda": "-1880225", "netIncome": "-1856421", "grossProfit": "-70503", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "70503", "interestIncome": "None", "incomeBeforeTax": "-1856421", "interestExpense": "None", "operatingIncome": "-1950728", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "94307", "nonInterestIncome": "None", "operatingExpenses": "1880225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "575016", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70503", "sellingGeneralAndAdministrative": "1375712", "netIncomeFromContinuingOperations": "-1856421" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "11525692", "longTermDebt": "None", "shortTermDebt": "236795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13802379", "totalLiabilities": "2644061", "otherCurrentAssets": "312210", "totalCurrentAssets": "9418847", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "595160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2106845", "currentAccountsPayable": "1071802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1326424", "totalShareholderEquity": "8881631", "capitalLeaseObligations": "1326424", "otherCurrentLiabilities": "135712", "totalCurrentLiabilities": "1444309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1199752", "cashAndShortTermInvestments": "8511477", "commonStockSharesOutstanding": "8367810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8511477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1856421", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1133533", "capitalExpenditures": "31046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43254", "cashflowFromInvestment": "-31046", "stockBasedCompensation": "317277", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 70503, "gross_profit": -70503, "research_and_development": 575016, "selling_general_admin": 1375712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1950728, "depreciation_amortisation": 70503, "ebitda": -1880225, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1856421, "tax_provision": null, "effective_tax_rate": null, "net_income": -1856421, "net_income_continuing_ops": -1856421, "net_income_to_common": -1856421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8511477, "short_term_investments": null, "net_receivables": 595160, "inventory": null, "other_current_assets": null, "total_current_assets": 9418847, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2106845, "total_assets": 11525692, "short_term_debt": 236795, "accounts_payable": 1071802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1444309, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1199752, "total_liabilities": 2644061, "total_debt": 236795, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13802379, "total_equity": 8881631, "shares_outstanding": 8367810, "operating_cash_flow": -1133533, "stock_based_compensation": 317277, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31046, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43254, "free_cash_flow": -1102487, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1950728", "ebitda": "-1880225", "netIncome": "-1856421", "grossProfit": "-70503", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "70503", "interestIncome": "None", "incomeBeforeTax": "-1856421", "interestExpense": "None", "operatingIncome": "-1950728", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "94307", "nonInterestIncome": "None", "operatingExpenses": "1880225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "575016", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70503", "sellingGeneralAndAdministrative": "1375712", "netIncomeFromContinuingOperations": "-1856421" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "11525692", "longTermDebt": "None", "shortTermDebt": "236795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13802379", "totalLiabilities": "2644061", "otherCurrentAssets": "312210", "totalCurrentAssets": "9418847", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "595160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2106845", "currentAccountsPayable": "1071802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1326424", "totalShareholderEquity": "8881631", "capitalLeaseObligations": "1326424", "otherCurrentLiabilities": "135712", "totalCurrentLiabilities": "1444309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1199752", "cashAndShortTermInvestments": "8511477", "commonStockSharesOutstanding": "8367810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8511477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1856421", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1133533", "capitalExpenditures": "31046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43254", "cashflowFromInvestment": "-31046", "stockBasedCompensation": "317277", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 137756, "cost_of_revenue": 67567, "gross_profit": -67567, "ebit": -1838114, "ebitda": -1770547, "pretax_income": -1838117, "tax_provision": -2143, "net_income": -1835974, "net_income_to_common": -1835974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9719310, "total_current_assets": 10820382, "total_assets": 13034404, "short_term_debt": 230027, "long_term_debt": null, "total_debt": 230027, "total_liabilities": 2613629, "total_equity": 10420775, "shares_outstanding": 8127349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5707527, "capital_expenditure": 210406, "free_cash_flow": -5497121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67305, "ticker_id": 5941, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1838114", "ebitda": "-1770547", "netIncome": "-1835974", "grossProfit": "-67567", "depreciation": "None", "totalRevenue": "137756", "costOfRevenue": "67567", "interestIncome": "None", "incomeBeforeTax": "-1838117", "interestExpense": "32965", "operatingIncome": "-1983316", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2143", "reportedCurrency": "USD", "netInterestIncome": "152041", "nonInterestIncome": "None", "operatingExpenses": "1915749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "630303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67567", "sellingGeneralAndAdministrative": "2706026", "netIncomeFromContinuingOperations": "-1835974" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "13034404", "longTermDebt": "None", "shortTermDebt": "230027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11945958", "totalLiabilities": "2613629", "otherCurrentAssets": "363790", "totalCurrentAssets": "10820382", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "737282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2214022", "currentAccountsPayable": "924252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386832", "totalShareholderEquity": "10420775", "capitalLeaseObligations": "1386832", "otherCurrentLiabilities": "178966", "totalCurrentLiabilities": "1333245", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1280384", "cashAndShortTermInvestments": "9719310", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9719310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1835974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5707527", "capitalExpenditures": "210406", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15403309", "cashflowFromInvestment": "-210407", "stockBasedCompensation": "317277", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137756, "cost_of_revenue": 67567, "gross_profit": -67567, "research_and_development": 630303, "selling_general_admin": 2706026, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1838114, "depreciation_amortisation": 67567, "ebitda": -1770547, "interest_expense": 32965, "interest_income": null, "other_non_operating": null, "pretax_income": -1838117, "tax_provision": -2143, "effective_tax_rate": null, "net_income": -1835974, "net_income_continuing_ops": -1835974, "net_income_to_common": -1835974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9719310, "short_term_investments": null, "net_receivables": 737282, "inventory": null, "other_current_assets": null, "total_current_assets": 10820382, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2214022, "total_assets": 13034404, "short_term_debt": 230027, "accounts_payable": 924252, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1333245, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1280384, "total_liabilities": 2613629, "total_debt": 230027, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11945958, "total_equity": 10420775, "shares_outstanding": 8127349, "operating_cash_flow": -5707527, "stock_based_compensation": 317277, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210406, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210407, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15403309, "free_cash_flow": -5497121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1838114", "ebitda": "-1770547", "netIncome": "-1835974", "grossProfit": "-67567", "depreciation": "None", "totalRevenue": "137756", "costOfRevenue": "67567", "interestIncome": "None", "incomeBeforeTax": "-1838117", "interestExpense": "32965", "operatingIncome": "-1983316", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2143", "reportedCurrency": "USD", "netInterestIncome": "152041", "nonInterestIncome": "None", "operatingExpenses": "1915749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "630303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67567", "sellingGeneralAndAdministrative": "2706026", "netIncomeFromContinuingOperations": "-1835974" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "13034404", "longTermDebt": "None", "shortTermDebt": "230027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11945958", "totalLiabilities": "2613629", "otherCurrentAssets": "363790", "totalCurrentAssets": "10820382", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "737282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2214022", "currentAccountsPayable": "924252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386832", "totalShareholderEquity": "10420775", "capitalLeaseObligations": "1386832", "otherCurrentLiabilities": "178966", "totalCurrentLiabilities": "1333245", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1280384", "cashAndShortTermInvestments": "9719310", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9719310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1835974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5707527", "capitalExpenditures": "210406", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15403309", "cashflowFromInvestment": "-210407", "stockBasedCompensation": "317277", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68878, "gross_profit": -68878, "ebit": -1611726, "ebitda": -1542848, "pretax_income": -1656373, "tax_provision": null, "net_income": -1656373, "net_income_to_common": -1656373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233935, "total_current_assets": 1422591, "total_assets": 3560365, "short_term_debt": 3637854, "long_term_debt": null, "total_debt": 3637854, "total_liabilities": 7161683, "total_equity": -3601318, "shares_outstanding": 8127349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -541524, "capital_expenditure": 0, "free_cash_flow": -541524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67307, "ticker_id": 5941, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1611726", "ebitda": "-1542848", "netIncome": "-1656373", "grossProfit": "-68878", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68878", "interestIncome": "None", "incomeBeforeTax": "-1656373", "interestExpense": "44647", "operatingIncome": "-1611726", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44647", "nonInterestIncome": "None", "operatingExpenses": "1542848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "723487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68878", "sellingGeneralAndAdministrative": "888239", "netIncomeFromContinuingOperations": "-1656373" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "3560365", "longTermDebt": "None", "shortTermDebt": "3637854", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10109984", "totalLiabilities": "7161683", "otherCurrentAssets": "634693", "totalCurrentAssets": "1422591", "currentLongTermDebt": "3414093", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2137774", "currentAccountsPayable": "908606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4860202", "totalShareholderEquity": "-3601318", "capitalLeaseObligations": "1446109", "otherCurrentLiabilities": "1255840", "totalCurrentLiabilities": "5802300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1359383", "cashAndShortTermInvestments": "233935", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1656373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-541524", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "586363", "cashflowFromInvestment": "30857", "stockBasedCompensation": "317277", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68878", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 68878, "gross_profit": -68878, "research_and_development": 723487, "selling_general_admin": 888239, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1611726, "depreciation_amortisation": 68878, "ebitda": -1542848, "interest_expense": 44647, "interest_income": null, "other_non_operating": null, "pretax_income": -1656373, "tax_provision": null, "effective_tax_rate": null, "net_income": -1656373, "net_income_continuing_ops": -1656373, "net_income_to_common": -1656373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233935, "short_term_investments": null, "net_receivables": 553963, "inventory": null, "other_current_assets": null, "total_current_assets": 1422591, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2137774, "total_assets": 3560365, "short_term_debt": 3637854, "accounts_payable": 908606, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5802300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1359383, "total_liabilities": 7161683, "total_debt": 3637854, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10109984, "total_equity": -3601318, "shares_outstanding": 8127349, "operating_cash_flow": -541524, "stock_based_compensation": 317277, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 586363, "free_cash_flow": -541524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1611726", "ebitda": "-1542848", "netIncome": "-1656373", "grossProfit": "-68878", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68878", "interestIncome": "None", "incomeBeforeTax": "-1656373", "interestExpense": "44647", "operatingIncome": "-1611726", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44647", "nonInterestIncome": "None", "operatingExpenses": "1542848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "723487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68878", "sellingGeneralAndAdministrative": "888239", "netIncomeFromContinuingOperations": "-1656373" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "3560365", "longTermDebt": "None", "shortTermDebt": "3637854", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10109984", "totalLiabilities": "7161683", "otherCurrentAssets": "634693", "totalCurrentAssets": "1422591", "currentLongTermDebt": "3414093", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2137774", "currentAccountsPayable": "908606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4860202", "totalShareholderEquity": "-3601318", "capitalLeaseObligations": "1446109", "otherCurrentLiabilities": "1255840", "totalCurrentLiabilities": "5802300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1359383", "cashAndShortTermInvestments": "233935", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1656373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-541524", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "586363", "cashflowFromInvestment": "30857", "stockBasedCompensation": "317277", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68878", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68145, "gross_profit": -68145, "ebit": -1328604, "ebitda": -1260459, "pretax_income": -1358386, "tax_provision": 2144, "net_income": -1360530, "net_income_to_common": -1360530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158239, "total_current_assets": 1781692, "total_assets": 4053839, "short_term_debt": 3112727, "long_term_debt": null, "total_debt": 3112727, "total_liabilities": 6316061, "total_equity": -2262222, "shares_outstanding": 8127349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2537798, "capital_expenditure": 37237, "free_cash_flow": -2500561, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67308, "ticker_id": 5941, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1328604", "ebitda": "-1260459", "netIncome": "-1360530", "grossProfit": "-68145", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68145", "interestIncome": "None", "incomeBeforeTax": "-1358386", "interestExpense": "29782", "operatingIncome": "-1328604", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2144", "reportedCurrency": "USD", "netInterestIncome": "-29782", "nonInterestIncome": "None", "operatingExpenses": "1260459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237395", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68145", "sellingGeneralAndAdministrative": "1091209", "netIncomeFromContinuingOperations": "-1360530" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "4053839", "longTermDebt": "None", "shortTermDebt": "3112727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8453611", "totalLiabilities": "6316061", "otherCurrentAssets": "476282", "totalCurrentAssets": "1781692", "currentLongTermDebt": "2871498", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1147171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272147", "currentAccountsPayable": "502885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4374684", "totalShareholderEquity": "-2262222", "capitalLeaseObligations": "1503186", "otherCurrentLiabilities": "1317861", "totalCurrentLiabilities": "4933473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1382588", "cashAndShortTermInvestments": "158239", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158239", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1360530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2537798", "capitalExpenditures": "37237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2619478", "cashflowFromInvestment": "-37237", "stockBasedCompensation": "348275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 68145, "gross_profit": -68145, "research_and_development": 237395, "selling_general_admin": 1091209, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1328604, "depreciation_amortisation": 68145, "ebitda": -1260459, "interest_expense": 29782, "interest_income": null, "other_non_operating": null, "pretax_income": -1358386, "tax_provision": 2144, "effective_tax_rate": null, "net_income": -1360530, "net_income_continuing_ops": -1360530, "net_income_to_common": -1360530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158239, "short_term_investments": null, "net_receivables": 1147171, "inventory": null, "other_current_assets": null, "total_current_assets": 1781692, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2272147, "total_assets": 4053839, "short_term_debt": 3112727, "accounts_payable": 502885, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4933473, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1382588, "total_liabilities": 6316061, "total_debt": 3112727, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8453611, "total_equity": -2262222, "shares_outstanding": 8127349, "operating_cash_flow": -2537798, "stock_based_compensation": 348275, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37237, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2619478, "free_cash_flow": -2500561, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1328604", "ebitda": "-1260459", "netIncome": "-1360530", "grossProfit": "-68145", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68145", "interestIncome": "None", "incomeBeforeTax": "-1358386", "interestExpense": "29782", "operatingIncome": "-1328604", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2144", "reportedCurrency": "USD", "netInterestIncome": "-29782", "nonInterestIncome": "None", "operatingExpenses": "1260459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237395", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68145", "sellingGeneralAndAdministrative": "1091209", "netIncomeFromContinuingOperations": "-1360530" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "4053839", "longTermDebt": "None", "shortTermDebt": "3112727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8453611", "totalLiabilities": "6316061", "otherCurrentAssets": "476282", "totalCurrentAssets": "1781692", "currentLongTermDebt": "2871498", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1147171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272147", "currentAccountsPayable": "502885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4374684", "totalShareholderEquity": "-2262222", "capitalLeaseObligations": "1503186", "otherCurrentLiabilities": "1317861", "totalCurrentLiabilities": "4933473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1382588", "cashAndShortTermInvestments": "158239", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158239", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1360530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2537798", "capitalExpenditures": "37237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2619478", "cashflowFromInvestment": "-37237", "stockBasedCompensation": "348275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1008458, "ebitda": -945666, "pretax_income": -1008458, "tax_provision": null, "net_income": -1008458, "net_income_to_common": -1008458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113796, "total_current_assets": 1637708, "total_assets": 4005204, "short_term_debt": 241229, "long_term_debt": null, "total_debt": 241229, "total_liabilities": 5255171, "total_equity": -1249967, "shares_outstanding": 8127349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 281199, "capital_expenditure": 148808, "free_cash_flow": 430007, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67309, "ticker_id": 5941, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1008458", "ebitda": "-945666", "netIncome": "-1008458", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1008458", "interestExpense": "None", "operatingIncome": "-1008458", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1008458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62792", "sellingGeneralAndAdministrative": "730876", "netIncomeFromContinuingOperations": "-1008458" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13", "currentDebt": "None", "investments": "None", "totalAssets": "4005204", "longTermDebt": "None", "shortTermDebt": "241229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7093081", "totalLiabilities": "5255171", "otherCurrentAssets": "412301", "totalCurrentAssets": "1637708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1111611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2367496", "currentAccountsPayable": "756677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1558016", "totalShareholderEquity": "-1249967", "capitalLeaseObligations": "1558016", "otherCurrentLiabilities": "2765645", "totalCurrentLiabilities": "3804475", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450696", "cashAndShortTermInvestments": "113796", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1008458", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281199", "capitalExpenditures": "148808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91507", "cashflowFromInvestment": "-142429", "stockBasedCompensation": "142810", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 277582, "selling_general_admin": 730876, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1008458, "depreciation_amortisation": 62792, "ebitda": -945666, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1008458, "tax_provision": null, "effective_tax_rate": null, "net_income": -1008458, "net_income_continuing_ops": -1008458, "net_income_to_common": -1008458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113796, "short_term_investments": null, "net_receivables": 1111611, "inventory": null, "other_current_assets": null, "total_current_assets": 1637708, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2367496, "total_assets": 4005204, "short_term_debt": 241229, "accounts_payable": 756677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3804475, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1450696, "total_liabilities": 5255171, "total_debt": 241229, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7093081, "total_equity": -1249967, "shares_outstanding": 8127349, "operating_cash_flow": 281199, "stock_based_compensation": 142810, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148808, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142429, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91507, "free_cash_flow": 430007, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1008458", "ebitda": "-945666", "netIncome": "-1008458", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1008458", "interestExpense": "None", "operatingIncome": "-1008458", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1008458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62792", "sellingGeneralAndAdministrative": "730876", "netIncomeFromContinuingOperations": "-1008458" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13", "currentDebt": "None", "investments": "None", "totalAssets": "4005204", "longTermDebt": "None", "shortTermDebt": "241229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7093081", "totalLiabilities": "5255171", "otherCurrentAssets": "412301", "totalCurrentAssets": "1637708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1111611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2367496", "currentAccountsPayable": "756677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1558016", "totalShareholderEquity": "-1249967", "capitalLeaseObligations": "1558016", "otherCurrentLiabilities": "2765645", "totalCurrentLiabilities": "3804475", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450696", "cashAndShortTermInvestments": "113796", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1008458", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281199", "capitalExpenditures": "148808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91507", "cashflowFromInvestment": "-142429", "stockBasedCompensation": "142810", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -985047, "ebitda": -926081, "pretax_income": -1056297, "tax_provision": 42267, "net_income": -1098564, "net_income_to_common": -1098564, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66533, "total_current_assets": 1213614, "total_assets": 3558509, "short_term_debt": 224988, "long_term_debt": null, "total_debt": 224988, "total_liabilities": 3942828, "total_equity": -384319, "shares_outstanding": 8127349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -783280, "capital_expenditure": 109743, "free_cash_flow": -673537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67310, "ticker_id": 5941, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-985047", "ebitda": "-926081", "netIncome": "-1098564", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1056297", "interestExpense": "None", "operatingIncome": "-985047", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42267", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "985047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "550340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58966", "sellingGeneralAndAdministrative": "504776", "netIncomeFromContinuingOperations": "-1098564" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "3558509", "longTermDebt": "None", "shortTermDebt": "224988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6084623", "totalLiabilities": "3942828", "otherCurrentAssets": "264762", "totalCurrentAssets": "1213614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "882319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344895", "currentAccountsPayable": "702911", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611819", "totalShareholderEquity": "-384319", "capitalLeaseObligations": "1611819", "otherCurrentLiabilities": "1445128", "totalCurrentLiabilities": "2415294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1527534", "cashAndShortTermInvestments": "66533", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1098564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-783280", "capitalExpenditures": "109743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485000", "cashflowFromInvestment": "-109743", "stockBasedCompensation": "107098", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 550340, "selling_general_admin": 504776, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -985047, "depreciation_amortisation": 58966, "ebitda": -926081, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1056297, "tax_provision": 42267, "effective_tax_rate": null, "net_income": -1098564, "net_income_continuing_ops": -1098564, "net_income_to_common": -1098564, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66533, "short_term_investments": null, "net_receivables": 882319, "inventory": null, "other_current_assets": null, "total_current_assets": 1213614, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2344895, "total_assets": 3558509, "short_term_debt": 224988, "accounts_payable": 702911, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2415294, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1527534, "total_liabilities": 3942828, "total_debt": 224988, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6084623, "total_equity": -384319, "shares_outstanding": 8127349, "operating_cash_flow": -783280, "stock_based_compensation": 107098, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109743, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109743, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 485000, "free_cash_flow": -673537, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-985047", "ebitda": "-926081", "netIncome": "-1098564", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1056297", "interestExpense": "None", "operatingIncome": "-985047", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42267", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "985047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "550340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58966", "sellingGeneralAndAdministrative": "504776", "netIncomeFromContinuingOperations": "-1098564" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "3558509", "longTermDebt": "None", "shortTermDebt": "224988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6084623", "totalLiabilities": "3942828", "otherCurrentAssets": "264762", "totalCurrentAssets": "1213614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "882319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344895", "currentAccountsPayable": "702911", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611819", "totalShareholderEquity": "-384319", "capitalLeaseObligations": "1611819", "otherCurrentLiabilities": "1445128", "totalCurrentLiabilities": "2415294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1527534", "cashAndShortTermInvestments": "66533", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1098564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-783280", "capitalExpenditures": "109743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485000", "cashflowFromInvestment": "-109743", "stockBasedCompensation": "107098", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -391846, "ebitda": -342123, "pretax_income": -520596, "tax_provision": null, "net_income": -520596, "net_income_to_common": -520596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474556, "total_current_assets": 1310141, "total_assets": 3425051, "short_term_debt": 240513, "long_term_debt": null, "total_debt": 240513, "total_liabilities": 2817910, "total_equity": 607141, "shares_outstanding": 8127349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33980, "capital_expenditure": 142220, "free_cash_flow": 108240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67312, "ticker_id": 5941, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-391846", "ebitda": "-342123", "netIncome": "-520596", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-520596", "interestExpense": "None", "operatingIncome": "-391846", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "391846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49723", "sellingGeneralAndAdministrative": "363910", "netIncomeFromContinuingOperations": "-520596" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13", "currentDebt": "None", "investments": "None", "totalAssets": "3425051", "longTermDebt": "None", "shortTermDebt": "240513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4986059", "totalLiabilities": "2817910", "otherCurrentAssets": "156730", "totalCurrentAssets": "1310141", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "678855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2114910", "currentAccountsPayable": "338888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384231", "totalShareholderEquity": "607141", "capitalLeaseObligations": "1384231", "otherCurrentLiabilities": "877569", "totalCurrentLiabilities": "1520529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1297381", "cashAndShortTermInvestments": "474556", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "474556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-520596", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33980", "capitalExpenditures": "142220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "515000", "cashflowFromInvestment": "-142220", "stockBasedCompensation": "61369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 27936, "selling_general_admin": 363910, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -391846, "depreciation_amortisation": 49723, "ebitda": -342123, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -520596, "tax_provision": null, "effective_tax_rate": null, "net_income": -520596, "net_income_continuing_ops": -520596, "net_income_to_common": -520596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474556, "short_term_investments": null, "net_receivables": 678855, "inventory": null, "other_current_assets": null, "total_current_assets": 1310141, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2114910, "total_assets": 3425051, "short_term_debt": 240513, "accounts_payable": 338888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1520529, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1297381, "total_liabilities": 2817910, "total_debt": 240513, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4986059, "total_equity": 607141, "shares_outstanding": 8127349, "operating_cash_flow": -33980, "stock_based_compensation": 61369, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142220, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 515000, "free_cash_flow": 108240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-391846", "ebitda": "-342123", "netIncome": "-520596", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-520596", "interestExpense": "None", "operatingIncome": "-391846", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "391846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49723", "sellingGeneralAndAdministrative": "363910", "netIncomeFromContinuingOperations": "-520596" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13", "currentDebt": "None", "investments": "None", "totalAssets": "3425051", "longTermDebt": "None", "shortTermDebt": "240513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4986059", "totalLiabilities": "2817910", "otherCurrentAssets": "156730", "totalCurrentAssets": "1310141", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "678855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2114910", "currentAccountsPayable": "338888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384231", "totalShareholderEquity": "607141", "capitalLeaseObligations": "1384231", "otherCurrentLiabilities": "877569", "totalCurrentLiabilities": "1520529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1297381", "cashAndShortTermInvestments": "474556", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "474556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-520596", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33980", "capitalExpenditures": "142220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "515000", "cashflowFromInvestment": "-142220", "stockBasedCompensation": "61369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -178093, "ebitda": -133968, "pretax_income": -178079, "tax_provision": null, "net_income": -178079, "net_income_to_common": -178079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 8127349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -114165, "capital_expenditure": 14294, "free_cash_flow": -99871, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67313, "ticker_id": 5941, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:53.898425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178093", "ebitda": "-133968", "netIncome": "-178079", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-178079", "interestExpense": "None", "operatingIncome": "-178093", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "178093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7567", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44125", "sellingGeneralAndAdministrative": "182136", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-114165", "capitalExpenditures": "14294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-36749", "stockBasedCompensation": "58946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7567, "selling_general_admin": 182136, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178093, "depreciation_amortisation": 44125, "ebitda": -133968, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -178079, "tax_provision": null, "effective_tax_rate": null, "net_income": -178079, "net_income_continuing_ops": null, "net_income_to_common": -178079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 8127349, "operating_cash_flow": -114165, "stock_based_compensation": 58946, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14294, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -99871, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-178093", "ebitda": "-133968", "netIncome": "-178079", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-178079", "interestExpense": "None", "operatingIncome": "-178093", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "178093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7567", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44125", "sellingGeneralAndAdministrative": "182136", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "8127349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-114165", "capitalExpenditures": "14294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-36749", "stockBasedCompensation": "58946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }