{ "ticker": { "uuid": "d5a08dc0-739a-4123-8130-97239fe61f34", "symbol": "EXOZ", "name": "eXoZymes, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d5a08dc0-739a-4123-8130-97239fe61f34/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5a08dc0-739a-4123-8130-97239fe61f34/" }, "latest_snapshot": { "ticker": { "uuid": "d5a08dc0-739a-4123-8130-97239fe61f34", "symbol": "EXOZ", "name": "eXoZymes, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d5a08dc0-739a-4123-8130-97239fe61f34/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5a08dc0-739a-4123-8130-97239fe61f34/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "coverage": 0.667, "confidence": 0.646, "delta": 1 }, "headline_factors": { "price": 6.02, "market_cap": 55873781.18, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -6.3298, "piotroski_f_score": 1, "momentum_12_1": -0.1535, "volatility_252d": 0.792 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1205, "shareholder_yield": 0 }, "quality": { "roe": -6.3298, "roic": -6.0893, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3492, "momentum_12_1": -0.1535, "relative_strength": -0.5453 }, "scores": { "value_percentile": 0.39, "quality_percentile": 0.37, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 61, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 0.667, "signal_confidence": 0.646 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.34, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.3298, "momentum_12_1": -0.284 }, { "week_end_date": "2026-06-14", "price": 7.1, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.3298, "momentum_12_1": -0.2381 }, { "week_end_date": "2026-06-21", "price": 7.83, "os": 0.71, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.3298, "momentum_12_1": 0.0842 }, { "week_end_date": "2026-06-28", "price": 8.03, "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.44, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.3298, "momentum_12_1": -0.0525 }, { "week_end_date": "2026-07-05", "price": 8.48, "os": 0.56, "value": 0.51, "quality": 0.5, "momentum": 0.52, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.3298, "momentum_12_1": -0.0575 }, { "week_end_date": "2026-07-12", "price": 6.97, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.4, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.3298, "momentum_12_1": -0.2762 }, { "week_end_date": "2026-07-19", "price": 6.02, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.3298, "momentum_12_1": -0.1535 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9263939, "ebitda": -8975978, "pretax_income": -9263939, "tax_provision": -105205, "net_income": -9158734, "net_income_to_common": -9158734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": 917002, "total_debt": 1243236, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6502040, "capital_expenditure": 169917, "free_cash_flow": -6332123, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -27709 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9263939, "ebitda": -8975978, "pretax_income": -9263939, "tax_provision": -105205, "net_income": -9158734, "net_income_to_common": -9158734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": 917002, "total_debt": 1243236, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6502040, "capital_expenditure": 169917, "free_cash_flow": -6332123, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -27709 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9263939, "ebitda": -8975978, "pretax_income": -9263939, "tax_provision": -105205, "net_income": -9158734, "net_income_to_common": -9158734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": 917002, "total_debt": 1243236, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6502040, "capital_expenditure": 169917, "free_cash_flow": -6332123, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -27709 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9263939, "ebitda": -8975978, "pretax_income": -9263939, "tax_provision": -105205, "net_income": -9158734, "net_income_to_common": -9158734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": 917002, "total_debt": 1243236, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6502040, "capital_expenditure": 169917, "free_cash_flow": -6332123, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -27709 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9263939, "ebitda": -8975978, "pretax_income": -9263939, "tax_provision": -105205, "net_income": -9158734, "net_income_to_common": -9158734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": 917002, "total_debt": 1243236, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6502040, "capital_expenditure": 169917, "free_cash_flow": -6332123, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -27709 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9716471, "ebitda": -9428510, "pretax_income": -9263939, "tax_provision": -105205, "net_income": -9158734, "net_income_to_common": -9158734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": 917002, "total_debt": 1243236, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6502040, "capital_expenditure": 169917, "free_cash_flow": -6332123, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -27709 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 267382, "gross_profit": -267382, "ebit": -5861331, "ebitda": -5593949, "pretax_income": -5861335, "tax_provision": null, "net_income": -5861335, "net_income_to_common": -5861335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9719310, "total_current_assets": 10820382, "total_assets": 13034404, "short_term_debt": 230027, "long_term_debt": 1156805, "total_debt": 1386832, "total_liabilities": 2613629, "total_equity": 10420775, "shares_outstanding": 8127349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8505650, "capital_expenditure": 396451, "free_cash_flow": -8109199, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14528964, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 267382, "gross_profit": -267382, "ebit": -5861331, "ebitda": -5593949, "pretax_income": -5861335, "tax_provision": null, "net_income": -5861335, "net_income_to_common": -5861335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9719310, "total_current_assets": 10820382, "total_assets": 13034404, "short_term_debt": 230027, "long_term_debt": 1156805, "total_debt": 1386832, "total_liabilities": 2613629, "total_equity": 10420775, "shares_outstanding": 8127349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8505650, "capital_expenditure": 396451, "free_cash_flow": -8109199, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14528964, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 74147, "gross_profit": -74147, "ebit": -2370247, "ebitda": -2296100, "pretax_income": -2370247, "tax_provision": null, "net_income": -2370247, "net_income_to_common": -2370247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444562, "total_current_assets": 2089970, "total_assets": 4018841, "short_term_debt": 334899, "long_term_debt": 829983, "total_debt": 1164882, "total_liabilities": 2490741, "total_equity": 1528100, "shares_outstanding": 8458847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1524441, "capital_expenditure": 57599, "free_cash_flow": -1466842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12736 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 74147, "gross_profit": -74147, "ebit": -2370247, "ebitda": -2296100, "pretax_income": -2370247, "tax_provision": null, "net_income": -2370247, "net_income_to_common": -2370247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444562, "total_current_assets": 2089970, "total_assets": 4018841, "short_term_debt": 334899, "long_term_debt": 829983, "total_debt": 1164882, "total_liabilities": 2490741, "total_equity": 1528100, "shares_outstanding": 8458847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1524441, "capital_expenditure": 57599, "free_cash_flow": -1466842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12736 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 74147, "gross_profit": -74147, "ebit": -2370247, "ebitda": -2296100, "pretax_income": -2370247, "tax_provision": null, "net_income": -2370247, "net_income_to_common": -2370247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444562, "total_current_assets": 2089970, "total_assets": 4018841, "short_term_debt": 334899, "long_term_debt": 829983, "total_debt": 1164882, "total_liabilities": 2490741, "total_equity": 1528100, "shares_outstanding": 8458847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1524441, "capital_expenditure": 57599, "free_cash_flow": -1466842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12736 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 74147, "gross_profit": -74147, "ebit": -2370247, "ebitda": -2296100, "pretax_income": -2370247, "tax_provision": null, "net_income": -2370247, "net_income_to_common": -2370247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444562, "total_current_assets": 2089970, "total_assets": 4018841, "short_term_debt": 334899, "long_term_debt": 829983, "total_debt": 1164882, "total_liabilities": 2490741, "total_equity": 1528100, "shares_outstanding": 8458847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1524441, "capital_expenditure": 57599, "free_cash_flow": -1466842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12736 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 74147, "gross_profit": -74147, "ebit": -2370247, "ebitda": -2296100, "pretax_income": -2370247, "tax_provision": null, "net_income": -2370247, "net_income_to_common": -2370247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444562, "total_current_assets": 2089970, "total_assets": 4018841, "short_term_debt": 334899, "long_term_debt": 829983, "total_debt": 1164882, "total_liabilities": 2490741, "total_equity": 1528100, "shares_outstanding": 8458847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1524441, "capital_expenditure": 57599, "free_cash_flow": -1466842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12736 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 74147, "gross_profit": -74147, "ebit": -2386974, "ebitda": -2312827, "pretax_income": -2370247, "tax_provision": null, "net_income": -2370247, "net_income_to_common": -2370247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444562, "total_current_assets": 2089970, "total_assets": 4018841, "short_term_debt": 334899, "long_term_debt": 829983, "total_debt": 1164882, "total_liabilities": 2490741, "total_equity": 1528100, "shares_outstanding": 8458847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1524441, "capital_expenditure": 57599, "free_cash_flow": -1466842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12736 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -214362, "gross_profit": 214362, "ebit": -3118464, "ebitda": -3044865, "pretax_income": -2760241, "tax_provision": -105205, "net_income": -2655036, "net_income_to_common": -2655036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": 917002, "total_debt": 1243236, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1973800, "capital_expenditure": 74988, "free_cash_flow": -1898812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10554 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -214362, "gross_profit": 214362, "ebit": -3118464, "ebitda": -3044865, "pretax_income": -2760241, "tax_provision": -105205, "net_income": -2655036, "net_income_to_common": -2655036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": 917002, "total_debt": 1243236, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1973800, "capital_expenditure": 74988, "free_cash_flow": -1898812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10554 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -214362, "gross_profit": 214362, "ebit": -3118464, "ebitda": -3044865, "pretax_income": -2760241, "tax_provision": -105205, "net_income": -2655036, "net_income_to_common": -2655036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": 917002, "total_debt": 1243236, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1973800, "capital_expenditure": 74988, "free_cash_flow": -1898812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10554 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -214362, "gross_profit": 214362, "ebit": -3118464, "ebitda": -3044865, "pretax_income": -2760241, "tax_provision": -105205, "net_income": -2655036, "net_income_to_common": -2655036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": 917002, "total_debt": 1243236, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1973800, "capital_expenditure": 74988, "free_cash_flow": -1898812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10554 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -214362, "gross_profit": 214362, "ebit": -3118464, "ebitda": -3044865, "pretax_income": -2760241, "tax_provision": -105205, "net_income": -2655036, "net_income_to_common": -2655036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": 917002, "total_debt": 1243236, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1973800, "capital_expenditure": 74988, "free_cash_flow": -1898812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10554 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -214362, "gross_profit": 214362, "ebit": -3118464, "ebitda": -3044865, "pretax_income": -2760241, "tax_provision": -105205, "net_income": -2655036, "net_income_to_common": -2655036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039343, "total_current_assets": 3939588, "total_assets": 5971517, "short_term_debt": 326234, "long_term_debt": 917002, "total_debt": 1243236, "total_liabilities": 2574268, "total_equity": 3397249, "shares_outstanding": 8381444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1973800, "capital_expenditure": 74988, "free_cash_flow": -1898812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10554 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }