{ "ticker": { "uuid": "d5ad66e0-dd7e-4b53-99ae-264aebb09a92", "symbol": "AQZ", "name": "Alliance Aviation Services Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/d5ad66e0-dd7e-4b53-99ae-264aebb09a92/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5ad66e0-dd7e-4b53-99ae-264aebb09a92/" }, "ticker_metadata": { "id": 22226, "uuid": "d5ad66e0-dd7e-4b53-99ae-264aebb09a92", "symbol": "AQZ", "name": "Alliance Aviation Services Limited", "asset_type": "equity", "market_cap": 90999376, "stock_exchange_id": 9, "industry": "Airports & Air Services", "sector": "Industrials", "description": "Alliance Aviation Services Limited provides contract, charter, and allied aviation services in Australia and internationally. The company offers specialized aviation services, including aircraft wet leasing, dry leasing, airport management, aircraft trading, parts sales, engine leasing, and engineering services. It serves corporate, government, tourism, educational and sporting customers, as well as mining and energy companies. Alliance Aviation Services Limited was founded in 2002 and is based in Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d5ad66e0-dd7e-4b53-99ae-264aebb09a92", "symbol": "AQZ", "name": "Alliance Aviation Services Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/d5ad66e0-dd7e-4b53-99ae-264aebb09a92/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5ad66e0-dd7e-4b53-99ae-264aebb09a92/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.79, "value": 0.98, "quality": 0.85, "momentum": 0, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.53, "market_cap": 84499274.47, "pe_ratio": 1.4741, "earnings_yield": 0.2123, "ebitda_to_ev": 0.4103, "shareholder_yield": 0, "roe": 0.1223, "piotroski_f_score": 4, "momentum_12_1": -0.7538, "volatility_252d": 0.6978 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:40.132714+00:00", "batch_id": "" }, "size": { "price_close": 0.525, "market_cap": 84499274.475, "market_cap_usd": 84499274.475, "enterprise_value": 501481274.475, "shares_outstanding": 160950999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.4741, "pb_ratio": 0.1803, "ptbv_ratio": 0.1803, "ps_ratio": 0.1111, "pcf_ratio": null, "pfcf_ratio": -1.2065, "ev_ebitda": 2.4375, "ev_ebit": 4.7094, "ev_sales": 0.6591, "ev_fcf": -7.1603, "earnings_yield": 0.2123, "fcf_yield": -0.1397, "price_to_sales": 0.1111, "price_to_book": 0.1803, "price_to_cashflow": null, "ebitda_to_ev": 0.4103, "sales_yield": 1.5172 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6483, "operating_margin": 0.14, "net_margin": 0.0753, "ebitda_margin": 0.2704, "fcf_margin": -0.092, "roe": 0.1223, "roa": 0.0476, "roic": 0.0902, "roc_greenblatt": null, "asset_turnover": 0.6314, "cash_conversion": -1.2218, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2974, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4093, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0268, "debt_to_assets": 0.4261, "interest_coverage": 3.369, "current_ratio": 2.1519, "quick_ratio": 2.1519, "net_debt": 416982000, "local_beta": 1.667, "volatility_252d": 0.6978, "volatility_60d": 1.6185, "max_drawdown_12m": -0.8016, "risk_adjusted_momentum": -1.0802 }, "growth": { "revenue_growth_1y": 0.1941, "revenue_growth_3y_cagr": 0.2745, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.053, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1392, "revenue_growth": 0.1941, "earnings_growth": -0.053 }, "momentum": { "price_return_1m": -0.1532, "price_return_3m": -0.2105, "price_return_6m": -0.593, "price_return_9m": -0.7756, "price_return_12m": -0.7915, "price_return_12m_ex1m": -0.7538, "momentum_6m": -0.593, "momentum_12m": -0.7915, "momentum_12_1": -0.7538, "distance_from_52w_high": -0.8016, "distance_from_52w_low": 0, "relative_strength": -0.8044 }, "raw_ttm": { "revenue_ttm": 760872000, "gross_profit_ttm": 493292000, "ebit_ttm": 106485000, "ebitda_ttm": 205735000, "net_income_ttm": 57323000, "eps_diluted_ttm": 0.3562, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -175680000, "fcf_ttm": -70036000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31607000, "cash_and_equivalents": 96489000, "total_current_assets": 268695000, "total_current_liabilities": 124864000, "net_ppe": null, "total_assets": 1205112000, "total_debt": 513471000, "total_equity": 468541000, "net_working_capital": 58794000, "book_value_per_share": 2.9111, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.9111 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 1, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 4, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 95, "rank_dividend_yield": 69, "rank_shareholder_yield": 67, "rank_total_yield": 75, "rank_roe": 30, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 46, "rank_fcf_margin": 80, "rank_piotroski": 28, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 2, "quality_composite": 15, "momentum_composite": 100, "growth_composite": 16, "yield_composite": 90, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 95, "overall_composite": 21, "quality_value_composite": 0.9127, "os_score": 0.79, "value_percentile": 0.98, "quality_percentile": 0.85, "momentum_percentile": 0, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 98, "all_cap_buyback_rank": 19, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 95, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9496, "ticker_id": 22226, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:40.132714+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.525, "market_cap": 84499274.475, "market_cap_usd": 84499274.475, "enterprise_value": 501481274.475, "shares_outstanding": 160950999, "fx_rate_to_usd": null, "pe_ratio": 1.47409023, "pb_ratio": 0.18034553, "ptbv_ratio": 0.18034553, "ps_ratio": 0.11105583, "pcf_ratio": null, "pfcf_ratio": -1.206512, "ev_ebitda": 2.43751075, "ev_ebit": 4.70940766, "ev_sales": 0.65908757, "ev_fcf": -7.16033575, "earnings_yield": 0.21234093, "fcf_yield": -0.13965826, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.64832455, "operating_margin": 0.13995127, "net_margin": 0.07533856, "ebitda_margin": 0.27039371, "fcf_margin": -0.09204702, "roe": 0.12234362, "roa": 0.04756653, "roic": 0.09018823, "roc_greenblatt": null, "asset_turnover": 0.63137036, "cash_conversion": -1.22177834, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.02679175, "debt_to_assets": 0.42607741, "interest_coverage": 3.36903218, "current_ratio": 2.15190127, "quick_ratio": 2.15190127, "net_debt": 416982000, "revenue_growth_1y": 0.19410537, "revenue_growth_3y_cagr": 0.27451086, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05303441, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13919104, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.297413, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15322581, "price_return_3m": -0.21052632, "price_return_6m": -0.59302326, "price_return_9m": -0.77564103, "price_return_12m": -0.79151154, "price_return_12m_ex1m": -0.75378506, "distance_from_52w_high": -0.80162479, "distance_from_52w_low": 0, "relative_strength": -0.80435833, "local_beta": 1.667, "volatility_252d": 0.697821, "volatility_60d": 1.618545, "max_drawdown_12m": -0.80162479, "revenue_ttm": 760872000, "gross_profit_ttm": 493292000, "ebit_ttm": 106485000, "ebitda_ttm": 205735000, "net_income_ttm": 57323000, "eps_diluted_ttm": 0.35615187, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -175680000, "fcf_ttm": -70036000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31607000, "cash_and_equivalents": 96489000, "total_current_assets": 268695000, "total_current_liabilities": 124864000, "net_ppe": null, "total_assets": 1205112000, "total_debt": 513471000, "total_equity": 468541000, "net_working_capital": 58794000, "book_value_per_share": 2.91107855, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.91107855, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 1, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 4, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 95, "rank_dividend_yield": 69, "rank_shareholder_yield": 67, "rank_total_yield": 75, "rank_roe": 30, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 46, "rank_fcf_margin": 80, "rank_piotroski": 28, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 2, "quality_composite": 15, "momentum_composite": 100, "growth_composite": 16, "yield_composite": 90, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 95, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 98, "all_cap_buyback_rank": 19, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.53, "os": 0.79, "value": 0.98, "quality": 0.85, "momentum": 0, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 1.4741, "earnings_yield": 0.2123, "shareholder_yield": 0, "roe": 0.1223, "momentum_12_1": -0.7538, "complete_fields": { "id": 9496, "ticker_id": 22226, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:40.132714+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.525, "market_cap": 84499274.475, "market_cap_usd": 84499274.475, "enterprise_value": 501481274.475, "shares_outstanding": 160950999, "fx_rate_to_usd": null, "pe_ratio": 1.47409023, "pb_ratio": 0.18034553, "ptbv_ratio": 0.18034553, "ps_ratio": 0.11105583, "pcf_ratio": null, "pfcf_ratio": -1.206512, "ev_ebitda": 2.43751075, "ev_ebit": 4.70940766, "ev_sales": 0.65908757, "ev_fcf": -7.16033575, "earnings_yield": 0.21234093, "fcf_yield": -0.13965826, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.64832455, "operating_margin": 0.13995127, "net_margin": 0.07533856, "ebitda_margin": 0.27039371, "fcf_margin": -0.09204702, "roe": 0.12234362, "roa": 0.04756653, "roic": 0.09018823, "roc_greenblatt": null, "asset_turnover": 0.63137036, "cash_conversion": -1.22177834, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.02679175, "debt_to_assets": 0.42607741, "interest_coverage": 3.36903218, "current_ratio": 2.15190127, "quick_ratio": 2.15190127, "net_debt": 416982000, "revenue_growth_1y": 0.19410537, "revenue_growth_3y_cagr": 0.27451086, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05303441, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13919104, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.297413, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15322581, "price_return_3m": -0.21052632, "price_return_6m": -0.59302326, "price_return_9m": -0.77564103, "price_return_12m": -0.79151154, "price_return_12m_ex1m": -0.75378506, "distance_from_52w_high": -0.80162479, "distance_from_52w_low": 0, "relative_strength": -0.80435833, "local_beta": 1.667, "volatility_252d": 0.697821, "volatility_60d": 1.618545, "max_drawdown_12m": -0.80162479, "revenue_ttm": 760872000, "gross_profit_ttm": 493292000, "ebit_ttm": 106485000, "ebitda_ttm": 205735000, "net_income_ttm": 57323000, "eps_diluted_ttm": 0.35615187, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -175680000, "fcf_ttm": -70036000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31607000, "cash_and_equivalents": 96489000, "total_current_assets": 268695000, "total_current_liabilities": 124864000, "net_ppe": null, "total_assets": 1205112000, "total_debt": 513471000, "total_equity": 468541000, "net_working_capital": 58794000, "book_value_per_share": 2.91107855, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.91107855, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 1, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 4, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 95, "rank_dividend_yield": 69, "rank_shareholder_yield": 67, "rank_total_yield": 75, "rank_roe": 30, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 46, "rank_fcf_margin": 80, "rank_piotroski": 28, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 2, "quality_composite": 15, "momentum_composite": 100, "growth_composite": 16, "yield_composite": 90, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 95, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 98, "all_cap_buyback_rank": 19, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:09.995312+00:00", "is_restated": false, "income_statement": { "revenue": 760872000, "cost_of_revenue": 267580000, "gross_profit": 493292000, "ebit": 106485000, "ebitda": 205735000, "pretax_income": null, "tax_provision": null, "net_income": 57323000, "net_income_to_common": 57323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96489000, "total_current_assets": 268695000, "total_assets": 1205112000, "short_term_debt": 11452000, "long_term_debt": 463082000, "total_debt": 513471000, "total_liabilities": null, "total_equity": 468541000, "shares_outstanding": 160950999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -175680000, "free_cash_flow": -70036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 137453000 }, "complete_fields": { "id": 409604, "ticker_id": 22226, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:09.995312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205735000", "netIncome": "57323000", "grossProfit": "493292000", "totalRevenue": "760872000", "costOfRevenue": "267580000", "interestExpense": "31607000", "operatingIncome": "106485000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92047000" }, "balance": { "totalDebt": "513471000", "totalAssets": "1205112000", "longTermDebt": "463082000", "shortTermDebt": "11452000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160950999", "totalCurrentAssets": "268695000", "totalShareholderEquity": "468541000", "totalCurrentLiabilities": "124864000", "propertyPlantEquipmentNet": "936308000", "cashAndShortTermInvestments": "96489000" }, "cashflow": { "freeCashFlow": "-70036000", "dividendsPaid": null, "issuanceOfDebt": "171905000", "issuanceOfStock": null, "repaymentOfDebt": "-34452000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-175680000" } }, "revenue": 760872000, "cost_of_revenue": 267580000, "gross_profit": 493292000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106485000, "depreciation_amortisation": 92047000, "ebitda": 205735000, "interest_expense": 31607000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57323000, "net_income_continuing_ops": null, "net_income_to_common": 57323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 268695000, "net_ppe": 936308000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1205112000, "short_term_debt": 11452000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124864000, "long_term_debt": 463082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 513471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 468541000, "shares_outstanding": 160950999, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -175680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 137453000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -70036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205735000", "netIncome": "57323000", "grossProfit": "493292000", "totalRevenue": "760872000", "costOfRevenue": "267580000", "interestExpense": "31607000", "operatingIncome": "106485000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92047000" }, "balance": { "totalDebt": "513471000", "totalAssets": "1205112000", "longTermDebt": "463082000", "shortTermDebt": "11452000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160950999", "totalCurrentAssets": "268695000", "totalShareholderEquity": "468541000", "totalCurrentLiabilities": "124864000", "propertyPlantEquipmentNet": "936308000", "cashAndShortTermInvestments": "96489000" }, "cashflow": { "freeCashFlow": "-70036000", "dividendsPaid": null, "issuanceOfDebt": "171905000", "issuanceOfStock": null, "repaymentOfDebt": "-34452000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-175680000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:09.995312+00:00", "is_restated": false, "income_statement": { "revenue": 637190000, "cost_of_revenue": 206046000, "gross_profit": 431144000, "ebit": 95587000, "ebitda": 177532000, "pretax_income": null, "tax_provision": null, "net_income": 60452000, "net_income_to_common": 60452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31230000, "total_current_assets": 278088000, "total_assets": 1701912000, "short_term_debt": 7452000, "long_term_debt": 329629000, "total_debt": 366841000, "total_liabilities": null, "total_equity": 410740000, "shares_outstanding": 160734697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -115146000, "free_cash_flow": -90406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 101798000 }, "complete_fields": { "id": 409605, "ticker_id": 22226, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:09.995312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "177532000", "netIncome": "60452000", "grossProfit": "431144000", "totalRevenue": "637190000", "costOfRevenue": "206046000", "interestExpense": "17990000", "operatingIncome": "95587000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73243000" }, "balance": { "totalDebt": "366841000", "totalAssets": "1701912000", "longTermDebt": "329629000", "shortTermDebt": "7452000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160734697", "totalCurrentAssets": "278088000", "totalShareholderEquity": "410740000", "totalCurrentLiabilities": "143566000", "propertyPlantEquipmentNet": "1423661000", "cashAndShortTermInvestments": "31230000" }, "cashflow": { "freeCashFlow": "-90406000", "dividendsPaid": null, "issuanceOfDebt": "109250000", "issuanceOfStock": null, "repaymentOfDebt": "-7452000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-115146000" } }, "revenue": 637190000, "cost_of_revenue": 206046000, "gross_profit": 431144000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95587000, "depreciation_amortisation": 73243000, "ebitda": 177532000, "interest_expense": 17990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60452000, "net_income_continuing_ops": null, "net_income_to_common": 60452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278088000, "net_ppe": 1423661000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1701912000, "short_term_debt": 7452000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143566000, "long_term_debt": 329629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 366841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 410740000, "shares_outstanding": 160734697, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 101798000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -90406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "177532000", "netIncome": "60452000", "grossProfit": "431144000", "totalRevenue": "637190000", "costOfRevenue": "206046000", "interestExpense": "17990000", "operatingIncome": "95587000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73243000" }, "balance": { "totalDebt": "366841000", "totalAssets": "1701912000", "longTermDebt": "329629000", "shortTermDebt": "7452000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160734697", "totalCurrentAssets": "278088000", "totalShareholderEquity": "410740000", "totalCurrentLiabilities": "143566000", "propertyPlantEquipmentNet": "1423661000", "cashAndShortTermInvestments": "31230000" }, "cashflow": { "freeCashFlow": "-90406000", "dividendsPaid": null, "issuanceOfDebt": "109250000", "issuanceOfStock": null, "repaymentOfDebt": "-7452000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-115146000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:09.995312+00:00", "is_restated": false, "income_statement": { "revenue": 508239000, "cost_of_revenue": 191474000, "gross_profit": 316765000, "ebit": 55773000, "ebitda": 122265000, "pretax_income": null, "tax_provision": null, "net_income": 36462000, "net_income_to_common": 36462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22317000, "total_current_assets": 191027000, "total_assets": 779778000, "short_term_debt": 7452000, "long_term_debt": 227831000, "total_debt": 263365000, "total_liabilities": null, "total_equity": 349767000, "shares_outstanding": 160734697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -96940000, "free_cash_flow": -56061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45041000 }, "complete_fields": { "id": 409606, "ticker_id": 22226, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:09.995312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122265000", "netIncome": "36462000", "grossProfit": "316765000", "totalRevenue": "508239000", "costOfRevenue": "191474000", "interestExpense": "12516000", "operatingIncome": "55773000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57574000" }, "balance": { "totalDebt": "263365000", "totalAssets": "779778000", "longTermDebt": "227831000", "shortTermDebt": "7452000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160734697", "totalCurrentAssets": "191027000", "totalShareholderEquity": "349767000", "totalCurrentLiabilities": "115343000", "propertyPlantEquipmentNet": "588533000", "cashAndShortTermInvestments": "22317000" }, "cashflow": { "freeCashFlow": "-56061000", "dividendsPaid": null, "issuanceOfDebt": "50293000", "issuanceOfStock": null, "repaymentOfDebt": "-5252000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-96940000" } }, "revenue": 508239000, "cost_of_revenue": 191474000, "gross_profit": 316765000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55773000, "depreciation_amortisation": 57574000, "ebitda": 122265000, "interest_expense": 12516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36462000, "net_income_continuing_ops": null, "net_income_to_common": 36462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22317000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 191027000, "net_ppe": 588533000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 779778000, "short_term_debt": 7452000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115343000, "long_term_debt": 227831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 263365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 349767000, "shares_outstanding": 160734697, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -96940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45041000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -56061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122265000", "netIncome": "36462000", "grossProfit": "316765000", "totalRevenue": "508239000", "costOfRevenue": "191474000", "interestExpense": "12516000", "operatingIncome": "55773000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57574000" }, "balance": { "totalDebt": "263365000", "totalAssets": "779778000", "longTermDebt": "227831000", "shortTermDebt": "7452000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160734697", "totalCurrentAssets": "191027000", "totalShareholderEquity": "349767000", "totalCurrentLiabilities": "115343000", "propertyPlantEquipmentNet": "588533000", "cashAndShortTermInvestments": "22317000" }, "cashflow": { "freeCashFlow": "-56061000", "dividendsPaid": null, "issuanceOfDebt": "50293000", "issuanceOfStock": null, "repaymentOfDebt": "-5252000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-96940000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:09.995312+00:00", "is_restated": false, "income_statement": { "revenue": 367520000, "cost_of_revenue": 166044000, "gross_profit": 201476000, "ebit": 10855000, "ebitda": 47606000, "pretax_income": null, "tax_provision": null, "net_income": -5207000, "net_income_to_common": -5207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20895000, "total_current_assets": 165088000, "total_assets": 666490000, "short_term_debt": 5252000, "long_term_debt": 184827000, "total_debt": 219504000, "total_liabilities": null, "total_equity": 313455000, "shares_outstanding": 160734697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -99311000, "free_cash_flow": -46857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33748000 }, "complete_fields": { "id": 409607, "ticker_id": 22226, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:09.995312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47606000", "netIncome": "-5207000", "grossProfit": "201476000", "totalRevenue": "367520000", "costOfRevenue": "166044000", "interestExpense": "7708000", "operatingIncome": "10855000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47004000" }, "balance": { "totalDebt": "219504000", "totalAssets": "666490000", "longTermDebt": "184827000", "shortTermDebt": "5252000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160734697", "totalCurrentAssets": "165088000", "totalShareholderEquity": "313455000", "totalCurrentLiabilities": "100800000", "propertyPlantEquipmentNet": "501130000", "cashAndShortTermInvestments": "20895000" }, "cashflow": { "freeCashFlow": "-46857000", "dividendsPaid": null, "issuanceOfDebt": "38500000", "issuanceOfStock": null, "repaymentOfDebt": "-4752000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-99311000" } }, "revenue": 367520000, "cost_of_revenue": 166044000, "gross_profit": 201476000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10855000, "depreciation_amortisation": 47004000, "ebitda": 47606000, "interest_expense": 7708000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5207000, "net_income_continuing_ops": null, "net_income_to_common": -5207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20895000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 165088000, "net_ppe": 501130000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 666490000, "short_term_debt": 5252000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100800000, "long_term_debt": 184827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 219504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 313455000, "shares_outstanding": 160734697, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33748000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47606000", "netIncome": "-5207000", "grossProfit": "201476000", "totalRevenue": "367520000", "costOfRevenue": "166044000", "interestExpense": "7708000", "operatingIncome": "10855000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47004000" }, "balance": { "totalDebt": "219504000", "totalAssets": "666490000", "longTermDebt": "184827000", "shortTermDebt": "5252000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160734697", "totalCurrentAssets": "165088000", "totalShareholderEquity": "313455000", "totalCurrentLiabilities": "100800000", "propertyPlantEquipmentNet": "501130000", "cashAndShortTermInvestments": "20895000" }, "cashflow": { "freeCashFlow": "-46857000", "dividendsPaid": null, "issuanceOfDebt": "38500000", "issuanceOfStock": null, "repaymentOfDebt": "-4752000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-99311000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:09.995312+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3438000, "net_debt_issued": null }, "complete_fields": { "id": 409608, "ticker_id": 22226, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:09.995312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3438000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3438000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3438000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:09.995312+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96489000, "total_current_assets": 268695000, "total_assets": 1205112000, "short_term_debt": 11452000, "long_term_debt": 463082000, "total_debt": 513471000, "total_liabilities": null, "total_equity": 468541000, "shares_outstanding": 160950999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409603, "ticker_id": 22226, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:09.995312+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "513471000", "totalAssets": "1205112000", "longTermDebt": "463082000", "shortTermDebt": "11452000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160950999", "totalCurrentAssets": "268695000", "totalShareholderEquity": "468541000", "totalCurrentLiabilities": "124864000", "propertyPlantEquipmentNet": "936308000", "cashAndShortTermInvestments": "96489000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 268695000, "net_ppe": 936308000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1205112000, "short_term_debt": 11452000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124864000, "long_term_debt": 463082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 513471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 468541000, "shares_outstanding": 160950999, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "513471000", "totalAssets": "1205112000", "longTermDebt": "463082000", "shortTermDebt": "11452000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160950999", "totalCurrentAssets": "268695000", "totalShareholderEquity": "468541000", "totalCurrentLiabilities": "124864000", "propertyPlantEquipmentNet": "936308000", "cashAndShortTermInvestments": "96489000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }