{ "ticker": { "uuid": "d5b848d5-e0bf-431d-bed5-72698cadb053", "symbol": "AWRE", "name": "Aware Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d5b848d5-e0bf-431d-bed5-72698cadb053/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5b848d5-e0bf-431d-bed5-72698cadb053/" }, "latest_snapshot": { "ticker": { "uuid": "d5b848d5-e0bf-431d-bed5-72698cadb053", "symbol": "AWRE", "name": "Aware Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d5b848d5-e0bf-431d-bed5-72698cadb053/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5b848d5-e0bf-431d-bed5-72698cadb053/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "coverage": 0.818, "confidence": 0.818, "delta": -0.01 }, "headline_factors": { "price": 1.27, "market_cap": 27702048.99, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0042, "roe": -0.4131, "piotroski_f_score": 2, "momentum_12_1": -0.3822, "volatility_252d": 0.6663 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2313, "shareholder_yield": 0.0042 }, "quality": { "roe": -0.4131, "roic": -0.2881, "gross_margin": 0.903, "fcf_margin": -0.4034, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.0175, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4356, "momentum_12_1": -0.3822, "relative_strength": -0.6049 }, "scores": { "value_percentile": 0.6, "quality_percentile": 0.58, "momentum_percentile": 0.6, "growth_composite": 40, "yield_composite": 39, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.818, "signal_confidence": 0.818 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.35, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0021, "roe": -0.3378, "momentum_12_1": -0.2216 }, { "week_end_date": "2026-06-14", "price": 1.45, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.002, "roe": -0.3378, "momentum_12_1": -0.2784 }, { "week_end_date": "2026-06-21", "price": 1.5, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0019, "roe": -0.3378, "momentum_12_1": -0.3316 }, { "week_end_date": "2026-06-28", "price": 1.3, "os": 0.61, "value": 0.55, "quality": 0.53, "momentum": 0.53, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0022, "roe": -0.3378, "momentum_12_1": -0.1694 }, { "week_end_date": "2026-07-05", "price": 1.35, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0021, "roe": -0.3378, "momentum_12_1": -0.2623 }, { "week_end_date": "2026-07-12", "price": 1.39, "os": 0.55, "value": 0.51, "quality": 0.49, "momentum": 0.52, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0021, "roe": -0.3378, "momentum_12_1": -0.3439 }, { "week_end_date": "2026-07-19", "price": 1.11, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0026, "roe": -0.3378, "momentum_12_1": -0.3506 }, { "week_end_date": "2026-07-26", "price": 1.09, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0026, "roe": -0.3378, "momentum_12_1": -0.4421 }, { "week_end_date": "2026-08-02", "price": 1.2, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0044, "roe": -0.4131, "momentum_12_1": -0.3764 }, { "week_end_date": "2026-08-09", "price": 1.27, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0042, "roe": -0.4131, "momentum_12_1": -0.3822 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17293000, "cost_of_revenue": 1323000, "gross_profit": 15970000, "ebit": -5616000, "ebitda": -5044000, "pretax_income": -5616000, "tax_provision": 257000, "net_income": -5873000, "net_income_to_common": -5873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7269000, "total_current_assets": 28265000, "total_assets": 37195000, "short_term_debt": 676000, "long_term_debt": 3292000, "total_debt": 3968000, "total_liabilities": 11058000, "total_equity": 26137000, "shares_outstanding": 21183000, "goodwill_and_intangibles": 4689000 }, "cash_flow": { "operating_cash_flow": -5398000, "capital_expenditure": 165000, "free_cash_flow": -5233000, "dividends_paid": null, "share_repurchases": -115000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17293000, "cost_of_revenue": 1323000, "gross_profit": 15970000, "ebit": -5616000, "ebitda": -5044000, "pretax_income": -5616000, "tax_provision": 257000, "net_income": -5873000, "net_income_to_common": -5873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7269000, "total_current_assets": 26653000, "total_assets": 37195000, "short_term_debt": 676000, "long_term_debt": 3292000, "total_debt": 3968000, "total_liabilities": 11058000, "total_equity": 26137000, "shares_outstanding": 21183000, "goodwill_and_intangibles": 4689000 }, "cash_flow": { "operating_cash_flow": -5398000, "capital_expenditure": 165000, "free_cash_flow": -5233000, "dividends_paid": null, "share_repurchases": -115000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17293000, "cost_of_revenue": 1323000, "gross_profit": 15970000, "ebit": -5616000, "ebitda": -5044000, "pretax_income": -5616000, "tax_provision": 257000, "net_income": -5873000, "net_income_to_common": -5873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7269000, "total_current_assets": 26653000, "total_assets": 37195000, "short_term_debt": 676000, "long_term_debt": 3292000, "total_debt": 3968000, "total_liabilities": 11058000, "total_equity": 26137000, "shares_outstanding": 21183000, "goodwill_and_intangibles": 4689000 }, "cash_flow": { "operating_cash_flow": -5398000, "capital_expenditure": 165000, "free_cash_flow": -5233000, "dividends_paid": null, "share_repurchases": -115000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17293000, "cost_of_revenue": 1323000, "gross_profit": 15970000, "ebit": -5616000, "ebitda": -5044000, "pretax_income": -5616000, "tax_provision": 257000, "net_income": -5873000, "net_income_to_common": -5873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7269000, "total_current_assets": 26653000, "total_assets": 37195000, "short_term_debt": 676000, "long_term_debt": 3292000, "total_debt": 3968000, "total_liabilities": 11058000, "total_equity": 26137000, "shares_outstanding": 21183000, "goodwill_and_intangibles": 4689000 }, "cash_flow": { "operating_cash_flow": -5398000, "capital_expenditure": 165000, "free_cash_flow": -5233000, "dividends_paid": null, "share_repurchases": -115000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17293000, "cost_of_revenue": 1323000, "gross_profit": 15970000, "ebit": -5616000, "ebitda": -5044000, "pretax_income": -5616000, "tax_provision": 257000, "net_income": -5873000, "net_income_to_common": -5873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7269000, "total_current_assets": 26653000, "total_assets": 37195000, "short_term_debt": 676000, "long_term_debt": 3292000, "total_debt": 3968000, "total_liabilities": 11058000, "total_equity": 26137000, "shares_outstanding": 21183000, "goodwill_and_intangibles": 4689000 }, "cash_flow": { "operating_cash_flow": -5398000, "capital_expenditure": 165000, "free_cash_flow": -5233000, "dividends_paid": null, "share_repurchases": -115000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17293000, "cost_of_revenue": 1323000, "gross_profit": 15970000, "ebit": -5616000, "ebitda": -5044000, "pretax_income": -5616000, "tax_provision": 257000, "net_income": -5873000, "net_income_to_common": -5873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7269000, "total_current_assets": 26653000, "total_assets": 37195000, "short_term_debt": 676000, "long_term_debt": 3292000, "total_debt": 3968000, "total_liabilities": 11058000, "total_equity": 26137000, "shares_outstanding": 21183000, "goodwill_and_intangibles": 4689000 }, "cash_flow": { "operating_cash_flow": -5398000, "capital_expenditure": 165000, "free_cash_flow": -5233000, "dividends_paid": null, "share_repurchases": -115000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17293000, "cost_of_revenue": 1323000, "gross_profit": 15970000, "ebit": -5616000, "ebitda": -5044000, "pretax_income": -5616000, "tax_provision": 257000, "net_income": -5873000, "net_income_to_common": -5873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7269000, "total_current_assets": 26653000, "total_assets": 37195000, "short_term_debt": 676000, "long_term_debt": 3292000, "total_debt": 3968000, "total_liabilities": 11058000, "total_equity": 26137000, "shares_outstanding": 21183000, "goodwill_and_intangibles": 4689000 }, "cash_flow": { "operating_cash_flow": -5398000, "capital_expenditure": 165000, "free_cash_flow": -5233000, "dividends_paid": null, "share_repurchases": -115000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17293000, "cost_of_revenue": 1323000, "gross_profit": 15970000, "ebit": -5616000, "ebitda": -5044000, "pretax_income": -5616000, "tax_provision": 257000, "net_income": -5873000, "net_income_to_common": -5873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7269000, "total_current_assets": 26653000, "total_assets": 37195000, "short_term_debt": 676000, "long_term_debt": 3292000, "total_debt": 3968000, "total_liabilities": 11058000, "total_equity": 26137000, "shares_outstanding": 21183000, "goodwill_and_intangibles": 4689000 }, "cash_flow": { "operating_cash_flow": -5398000, "capital_expenditure": 165000, "free_cash_flow": -5233000, "dividends_paid": null, "share_repurchases": -115000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3254000, "cost_of_revenue": 520000, "gross_profit": 2734000, "ebit": -2564000, "ebitda": -2425000, "pretax_income": -2564000, "tax_provision": 1000, "net_income": -2565000, "net_income_to_common": -2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2859000, "total_current_assets": 21126000, "total_assets": 29604000, "short_term_debt": 686000, "long_term_debt": null, "total_debt": 3811000, "total_liabilities": 8961000, "total_equity": 20643000, "shares_outstanding": 21624000, "goodwill_and_intangibles": 4511000 }, "cash_flow": { "operating_cash_flow": -2764000, "capital_expenditure": 0, "free_cash_flow": -2764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3255000, "cost_of_revenue": 521000, "gross_profit": 2734000, "ebit": -2739000, "ebitda": -2600000, "pretax_income": -2564000, "tax_provision": 1000, "net_income": -2565000, "net_income_to_common": -2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2859000, "total_current_assets": 19977000, "total_assets": 29604000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3811000, "total_liabilities": 8961000, "total_equity": 20643000, "shares_outstanding": 21624000, "goodwill_and_intangibles": 7631000 }, "cash_flow": { "operating_cash_flow": -2764000, "capital_expenditure": 0, "free_cash_flow": -2764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3386000, "cost_of_revenue": 334000, "gross_profit": 3052000, "ebit": -3450000, "ebitda": -3311000, "pretax_income": -3450000, "tax_provision": 8000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4576000, "total_current_assets": 24495000, "total_assets": 33200000, "short_term_debt": 681000, "long_term_debt": 3210000, "total_debt": 3891000, "total_liabilities": 10314000, "total_equity": 22886000, "shares_outstanding": 21593000, "goodwill_and_intangibles": 4600000 }, "cash_flow": { "operating_cash_flow": -2677000, "capital_expenditure": 0, "free_cash_flow": -2677000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3386000, "cost_of_revenue": 334000, "gross_profit": 3052000, "ebit": -3450000, "ebitda": -3311000, "pretax_income": -3450000, "tax_provision": 8000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4576000, "total_current_assets": 22992000, "total_assets": 33200000, "short_term_debt": 681000, "long_term_debt": 3210000, "total_debt": 3891000, "total_liabilities": 10314000, "total_equity": 22886000, "shares_outstanding": 21593000, "goodwill_and_intangibles": 4600000 }, "cash_flow": { "operating_cash_flow": -2677000, "capital_expenditure": 0, "free_cash_flow": -2677000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3386000, "cost_of_revenue": 334000, "gross_profit": 3052000, "ebit": -3450000, "ebitda": -3311000, "pretax_income": -3450000, "tax_provision": 8000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4576000, "total_current_assets": 22992000, "total_assets": 33200000, "short_term_debt": 681000, "long_term_debt": 3210000, "total_debt": 3891000, "total_liabilities": 10314000, "total_equity": 22886000, "shares_outstanding": 21593000, "goodwill_and_intangibles": 4600000 }, "cash_flow": { "operating_cash_flow": -2677000, "capital_expenditure": 0, "free_cash_flow": -2677000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3386000, "cost_of_revenue": 334000, "gross_profit": 3052000, "ebit": -3450000, "ebitda": -3311000, "pretax_income": -3450000, "tax_provision": 8000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4576000, "total_current_assets": 22992000, "total_assets": 33200000, "short_term_debt": 681000, "long_term_debt": 3210000, "total_debt": 3891000, "total_liabilities": 10314000, "total_equity": 22886000, "shares_outstanding": 21593000, "goodwill_and_intangibles": 4600000 }, "cash_flow": { "operating_cash_flow": -2677000, "capital_expenditure": 0, "free_cash_flow": -2677000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3386000, "cost_of_revenue": 334000, "gross_profit": 3052000, "ebit": -3450000, "ebitda": -3311000, "pretax_income": -3450000, "tax_provision": 8000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4576000, "total_current_assets": 22992000, "total_assets": 33200000, "short_term_debt": 681000, "long_term_debt": 3210000, "total_debt": 3891000, "total_liabilities": 10314000, "total_equity": 22886000, "shares_outstanding": 21593000, "goodwill_and_intangibles": 4600000 }, "cash_flow": { "operating_cash_flow": -2677000, "capital_expenditure": 0, "free_cash_flow": -2677000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3386000, "cost_of_revenue": 334000, "gross_profit": 3052000, "ebit": -3450000, "ebitda": -3311000, "pretax_income": -3450000, "tax_provision": 8000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4576000, "total_current_assets": 22992000, "total_assets": 33200000, "short_term_debt": 681000, "long_term_debt": 3210000, "total_debt": 3891000, "total_liabilities": 10314000, "total_equity": 22886000, "shares_outstanding": 21593000, "goodwill_and_intangibles": 4600000 }, "cash_flow": { "operating_cash_flow": -2677000, "capital_expenditure": 0, "free_cash_flow": -2677000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3386000, "cost_of_revenue": 334000, "gross_profit": 3052000, "ebit": -3450000, "ebitda": -3311000, "pretax_income": -3450000, "tax_provision": 8000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4576000, "total_current_assets": 22992000, "total_assets": 33200000, "short_term_debt": 681000, "long_term_debt": 3210000, "total_debt": 3891000, "total_liabilities": 10314000, "total_equity": 22886000, "shares_outstanding": 21593000, "goodwill_and_intangibles": 4600000 }, "cash_flow": { "operating_cash_flow": -2677000, "capital_expenditure": 0, "free_cash_flow": -2677000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3386000, "cost_of_revenue": 334000, "gross_profit": 3052000, "ebit": -3450000, "ebitda": -3311000, "pretax_income": -3450000, "tax_provision": 8000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4576000, "total_current_assets": 22992000, "total_assets": 33200000, "short_term_debt": 681000, "long_term_debt": 3210000, "total_debt": 3891000, "total_liabilities": 10314000, "total_equity": 22886000, "shares_outstanding": 21593000, "goodwill_and_intangibles": 4600000 }, "cash_flow": { "operating_cash_flow": -2677000, "capital_expenditure": 0, "free_cash_flow": -2677000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3386000, "cost_of_revenue": 334000, "gross_profit": 3052000, "ebit": -3650000, "ebitda": -3650000, "pretax_income": -3450000, "tax_provision": 8000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4576000, "total_current_assets": 22992000, "total_assets": 33200000, "short_term_debt": 681000, "long_term_debt": 3210000, "total_debt": 3891000, "total_liabilities": 10314000, "total_equity": 22886000, "shares_outstanding": 21593000, "goodwill_and_intangibles": 4600000 }, "cash_flow": { "operating_cash_flow": -2677000, "capital_expenditure": 0, "free_cash_flow": -2677000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4663000, "cost_of_revenue": 248000, "gross_profit": 4415000, "ebit": -1237000, "ebitda": -1096000, "pretax_income": -1237000, "tax_provision": 219000, "net_income": -1455000, "net_income_to_common": -1455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7269000, "total_current_assets": 28265000, "total_assets": 37195000, "short_term_debt": 676000, "long_term_debt": 3292000, "total_debt": 3968000, "total_liabilities": 11058000, "total_equity": 26137000, "shares_outstanding": 21396000, "goodwill_and_intangibles": 4689000 }, "cash_flow": { "operating_cash_flow": 1046000, "capital_expenditure": 120000, "free_cash_flow": 1166000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }