{ "ticker": { "uuid": "d5c34323-902b-45d8-a605-a2e7a28ab9f5", "symbol": "CLX", "name": "The Clorox Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/d5c34323-902b-45d8-a605-a2e7a28ab9f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5c34323-902b-45d8-a605-a2e7a28ab9f5/" }, "ticker_metadata": { "id": 754, "uuid": "d5c34323-902b-45d8-a605-a2e7a28ab9f5", "symbol": "CLX", "name": "The Clorox Company", "asset_type": "equity", "market_cap": 10885340000, "stock_exchange_id": 3, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "The Clorox Company, based in Oakland, California, is an American global manufacturer and marketer of consumer and professional products.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d5c34323-902b-45d8-a605-a2e7a28ab9f5", "symbol": "CLX", "name": "The Clorox Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/d5c34323-902b-45d8-a605-a2e7a28ab9f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5c34323-902b-45d8-a605-a2e7a28ab9f5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.32, "quality": 0.23, "momentum": 0.12, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 94.14, "market_cap": 11465028180, "pe_ratio": 15.1654, "earnings_yield": 0.0659, "ebitda_to_ev": 0.0908, "shareholder_yield": 0.0525, "roe": -11.2836, "piotroski_f_score": 7, "momentum_12_1": -0.2454, "volatility_252d": 0.2906 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.883653+00:00", "batch_id": "" }, "size": { "price_close": 94.14, "market_cap": 11465028180, "market_cap_usd": 11465028180, "enterprise_value": 14441028180, "shares_outstanding": 121787000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1654, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.696, "pcf_ratio": 19.9046, "pfcf_ratio": 14.8511, "ev_ebitda": 11.0153, "ev_ebit": 13.3097, "ev_sales": 2.1362, "ev_fcf": 18.706, "earnings_yield": 0.0659, "fcf_yield": 0.0535, "price_to_sales": 1.696, "price_to_book": null, "price_to_cashflow": 19.9046, "ebitda_to_ev": 0.0908, "sales_yield": 0.4681 }, "yield": { "dividend_yield": 0.0525, "buyback_yield": 0, "shareholder_yield": 0.0525, "debt_paydown_yield": null, "total_yield": 0.0525 }, "quality": { "gross_margin": 0.4385, "operating_margin": 0.1605, "net_margin": 0.1118, "ebitda_margin": 0.1939, "fcf_margin": 0.1142, "roe": -11.2836, "roa": 0.1175, "roic": 0.2907, "roc_greenblatt": null, "asset_turnover": 1.0503, "cash_conversion": 1.0212, "accruals_ratio": 0.028, "sbc_to_revenue": 0.0133, "piotroski_f_score": 7, "altman_z_score": 2.6455, "earnings_stability_5y": 0.426, "revenue_stability_5y": 0.0582, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4605, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -94.6866, "net_debt_to_ebitda": 2.27, "debt_to_assets": 0.6468, "interest_coverage": 11.1856, "current_ratio": 0.8403, "quick_ratio": 0.6539, "net_debt": 2976000000, "local_beta": 0.0007, "volatility_252d": 0.2906, "volatility_60d": 0.6728, "max_drawdown_12m": -0.3062, "risk_adjusted_momentum": -0.8445 }, "growth": { "revenue_growth_1y": -0.0369, "revenue_growth_3y_cagr": -0.0001, "revenue_growth_5y_cagr": 0.0111, "eps_growth_1y": 0.0893, "eps_growth_3y_cagr": 0.2058, "eps_growth_5y_cagr": -0.0291, "fcf_growth_1y": -0.3839, "book_value_growth_1y": -0.0163, "revenue_growth": -0.0369, "earnings_growth": 0.0893 }, "momentum": { "price_return_1m": 0.0215, "price_return_3m": -0.1685, "price_return_6m": -0.0807, "price_return_9m": -0.2329, "price_return_12m": -0.2292, "price_return_12m_ex1m": -0.2454, "momentum_6m": -0.0807, "momentum_12m": -0.2292, "momentum_12_1": -0.2454, "distance_from_52w_high": -0.2502, "distance_from_52w_low": 0.0807, "relative_strength": -0.3291 }, "raw_ttm": { "revenue_ttm": 6760000000, "gross_profit_ttm": 2964000000, "ebit_ttm": 1085000000, "ebitda_ttm": 1311000000, "net_income_ttm": 756000000, "eps_diluted_ttm": 6.2076, "operating_cash_flow_ttm": 576000000, "capital_expenditure_ttm": 196000000, "fcf_ttm": 772000000, "dividends_paid_ttm": 602000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 97000000, "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_current_liabilities": 3155000000, "net_ppe": null, "total_assets": 6436000000, "total_debt": 4163000000, "total_equity": -67000000, "net_working_capital": -15000000, "book_value_per_share": -0.5501, "retained_earnings": 223000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1345000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 76, "rank_ev_ebitda": 45, "rank_ev_ebit": 52, "rank_earnings_yield": 40, "rank_fcf_yield": 66, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 100, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 52, "rank_fcf_margin": 67, "rank_piotroski": 20, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 80 }, "composites": { "value_composite": 68, "quality_composite": 77, "momentum_composite": 88, "growth_composite": 94, "yield_composite": 10, "svqf_composite": 20, "vc1_composite": 67, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2713, "os_score": 0.07, "value_percentile": 0.32, "quality_percentile": 0.23, "momentum_percentile": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5082, "ticker_id": 754, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.883653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.14, "market_cap": 11465028180, "market_cap_usd": 11465028180, "enterprise_value": 14441028180, "shares_outstanding": 121787000, "fx_rate_to_usd": null, "pe_ratio": 15.16538119, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.69601009, "pcf_ratio": 19.90456281, "pfcf_ratio": 14.85107277, "ev_ebitda": 11.01527703, "ev_ebit": 13.30970339, "ev_sales": 2.13624677, "ev_fcf": 18.70599505, "earnings_yield": 0.06593965, "fcf_yield": 0.0534588, "dividend_yield": 0.0525075, "buyback_yield": 0, "shareholder_yield": 0.0525075, "debt_paydown_yield": null, "total_yield": 0.0525075, "gross_margin": 0.43846154, "operating_margin": 0.16050296, "net_margin": 0.11183432, "ebitda_margin": 0.19393491, "fcf_margin": 0.11420118, "roe": -11.28358209, "roa": 0.11746426, "roic": 0.29068311, "roc_greenblatt": null, "asset_turnover": 1.05034183, "cash_conversion": 1.02116402, "accruals_ratio": 0.02796768, "sbc_to_revenue": 0.01331361, "debt_to_equity": -94.68656716, "net_debt_to_ebitda": 2.27002288, "debt_to_assets": 0.64683033, "interest_coverage": 11.18556701, "current_ratio": 0.84025357, "quick_ratio": 0.65388273, "net_debt": 2976000000, "revenue_growth_1y": -0.03689984, "revenue_growth_3y_cagr": -0.00014073, "revenue_growth_5y_cagr": 0.01114587, "eps_growth_1y": 0.08933718, "eps_growth_3y_cagr": 0.20581592, "eps_growth_5y_cagr": -0.02912373, "fcf_growth_1y": -0.38387869, "book_value_growth_1y": -0.01625002, "piotroski_f_score": 7, "altman_z_score": 2.64553693, "earnings_stability_5y": 0.425995, "revenue_stability_5y": 0.058183, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02148438, "price_return_3m": -0.16845169, "price_return_6m": -0.08072511, "price_return_9m": -0.23290725, "price_return_12m": -0.22917192, "price_return_12m_ex1m": -0.24538437, "distance_from_52w_high": -0.25019414, "distance_from_52w_low": 0.08070256, "relative_strength": -0.3291355, "local_beta": 0.0007, "volatility_252d": 0.290573, "volatility_60d": 0.67285, "max_drawdown_12m": -0.30618665, "revenue_ttm": 6760000000, "gross_profit_ttm": 2964000000, "ebit_ttm": 1085000000, "ebitda_ttm": 1311000000, "net_income_ttm": 756000000, "eps_diluted_ttm": 6.2075591, "operating_cash_flow_ttm": 576000000, "capital_expenditure_ttm": 196000000, "fcf_ttm": 772000000, "dividends_paid_ttm": 602000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 97000000, "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_current_liabilities": 3155000000, "net_ppe": null, "total_assets": 6436000000, "total_debt": 4163000000, "total_equity": -67000000, "net_working_capital": -15000000, "book_value_per_share": -0.55014082, "retained_earnings": 223000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1345000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 40, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 76, "rank_ev_ebitda": 45, "rank_ev_ebit": 52, "rank_earnings_yield": 40, "rank_fcf_yield": 66, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 100, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 52, "rank_fcf_margin": 67, "rank_piotroski": 20, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 80, "value_composite": 68, "quality_composite": 77, "momentum_composite": 88, "growth_composite": 94, "yield_composite": 10, "svqf_composite": 20, "vc1_composite": 67, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.14, "os": 0.07, "value": 0.32, "quality": 0.23, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.1654, "earnings_yield": 0.0659, "shareholder_yield": 0.0525, "roe": -11.2836, "momentum_12_1": -0.2454, "complete_fields": { "id": 5082, "ticker_id": 754, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.883653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.14, "market_cap": 11465028180, "market_cap_usd": 11465028180, "enterprise_value": 14441028180, "shares_outstanding": 121787000, "fx_rate_to_usd": null, "pe_ratio": 15.16538119, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.69601009, "pcf_ratio": 19.90456281, "pfcf_ratio": 14.85107277, "ev_ebitda": 11.01527703, "ev_ebit": 13.30970339, "ev_sales": 2.13624677, "ev_fcf": 18.70599505, "earnings_yield": 0.06593965, "fcf_yield": 0.0534588, "dividend_yield": 0.0525075, "buyback_yield": 0, "shareholder_yield": 0.0525075, "debt_paydown_yield": null, "total_yield": 0.0525075, "gross_margin": 0.43846154, "operating_margin": 0.16050296, "net_margin": 0.11183432, "ebitda_margin": 0.19393491, "fcf_margin": 0.11420118, "roe": -11.28358209, "roa": 0.11746426, "roic": 0.29068311, "roc_greenblatt": null, "asset_turnover": 1.05034183, "cash_conversion": 1.02116402, "accruals_ratio": 0.02796768, "sbc_to_revenue": 0.01331361, "debt_to_equity": -94.68656716, "net_debt_to_ebitda": 2.27002288, "debt_to_assets": 0.64683033, "interest_coverage": 11.18556701, "current_ratio": 0.84025357, "quick_ratio": 0.65388273, "net_debt": 2976000000, "revenue_growth_1y": -0.03689984, "revenue_growth_3y_cagr": -0.00014073, "revenue_growth_5y_cagr": 0.01114587, "eps_growth_1y": 0.08933718, "eps_growth_3y_cagr": 0.20581592, "eps_growth_5y_cagr": -0.02912373, "fcf_growth_1y": -0.38387869, "book_value_growth_1y": -0.01625002, "piotroski_f_score": 7, "altman_z_score": 2.64553693, "earnings_stability_5y": 0.425995, "revenue_stability_5y": 0.058183, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02148438, "price_return_3m": -0.16845169, "price_return_6m": -0.08072511, "price_return_9m": -0.23290725, "price_return_12m": -0.22917192, "price_return_12m_ex1m": -0.24538437, "distance_from_52w_high": -0.25019414, "distance_from_52w_low": 0.08070256, "relative_strength": -0.3291355, "local_beta": 0.0007, "volatility_252d": 0.290573, "volatility_60d": 0.67285, "max_drawdown_12m": -0.30618665, "revenue_ttm": 6760000000, "gross_profit_ttm": 2964000000, "ebit_ttm": 1085000000, "ebitda_ttm": 1311000000, "net_income_ttm": 756000000, "eps_diluted_ttm": 6.2075591, "operating_cash_flow_ttm": 576000000, "capital_expenditure_ttm": 196000000, "fcf_ttm": 772000000, "dividends_paid_ttm": 602000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 97000000, "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_current_liabilities": 3155000000, "net_ppe": null, "total_assets": 6436000000, "total_debt": 4163000000, "total_equity": -67000000, "net_working_capital": -15000000, "book_value_per_share": -0.55014082, "retained_earnings": 223000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1345000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 40, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 76, "rank_ev_ebitda": 45, "rank_ev_ebit": 52, "rank_earnings_yield": 40, "rank_fcf_yield": 66, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 100, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 52, "rank_fcf_margin": 67, "rank_piotroski": 20, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 80, "value_composite": 68, "quality_composite": 77, "momentum_composite": 88, "growth_composite": 94, "yield_composite": 10, "svqf_composite": 20, "vc1_composite": 67, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1166000000, "ebitda": 1385000000, "pretax_income": 1078000000, "tax_provision": 254000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 91000000, "long_term_debt": 2484000000, "total_debt": 2575000000, "total_liabilities": 5079000000, "total_equity": 482000000, "shares_outstanding": 124287000, "goodwill_and_intangibles": 1795000000 }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": 220000000, "free_cash_flow": 1201000000, "dividends_paid": 602000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238800, "ticker_id": 754, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1166000000", "ebitda": "1385000000", "netIncome": "810000000", "grossProfit": "3213000000", "depreciation": "None", "totalRevenue": "7104000000", "costOfRevenue": "3891000000", "interestIncome": "9000000", "incomeBeforeTax": "1078000000", "interestExpense": "88000000", "operatingIncome": "1177000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "254000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "2036000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "1124000000", "netIncomeFromContinuingOperations": "824000000" }, "balance": { "goodwill": "1229000000", "inventory": "523000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5561000000", "longTermDebt": "2484000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "566000000", "reportedCurrency": "USD", "retainedEarnings": "432000000", "totalLiabilities": "5079000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "1608000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3953000000", "currentAccountsPayable": "838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1600000000", "shortLongTermDebtTotal": "2880000000", "totalShareholderEquity": "482000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "990000000", "totalCurrentLiabilities": "1919000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "3160000000", "cashAndShortTermInvestments": "167000000", "commonStockSharesOutstanding": "124287000", "intangibleAssetsExcludingGoodwill": "566000000", "cashAndCashEquivalentsAtCarryingValue": "167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824000000", "profitLoss": "None", "dividendPayout": "602000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "63000000", "operatingCashflow": "981000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "602000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "research_and_development": 121000000, "selling_general_admin": 1124000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1166000000, "depreciation_amortisation": 219000000, "ebitda": 1385000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1078000000, "tax_provision": 254000000, "effective_tax_rate": null, "net_income": 810000000, "net_income_continuing_ops": 824000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167000000, "short_term_investments": null, "net_receivables": 821000000, "inventory": 523000000, "other_current_assets": null, "total_current_assets": 1608000000, "net_ppe": null, "goodwill": 1229000000, "intangible_assets": 566000000, "goodwill_and_intangibles": 1795000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3953000000, "total_assets": 5561000000, "short_term_debt": 91000000, "accounts_payable": 838000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1919000000, "long_term_debt": 2484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3160000000, "total_liabilities": 5079000000, "total_debt": 2575000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432000000, "total_equity": 482000000, "shares_outstanding": 124287000, "operating_cash_flow": 981000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94000000, "dividends_paid": 602000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -924000000, "free_cash_flow": 1201000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1166000000", "ebitda": "1385000000", "netIncome": "810000000", "grossProfit": "3213000000", "depreciation": "None", "totalRevenue": "7104000000", "costOfRevenue": "3891000000", "interestIncome": "9000000", "incomeBeforeTax": "1078000000", "interestExpense": "88000000", "operatingIncome": "1177000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "254000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "2036000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "1124000000", "netIncomeFromContinuingOperations": "824000000" }, "balance": { "goodwill": "1229000000", "inventory": "523000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5561000000", "longTermDebt": "2484000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "566000000", "reportedCurrency": "USD", "retainedEarnings": "432000000", "totalLiabilities": "5079000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "1608000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3953000000", "currentAccountsPayable": "838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1600000000", "shortLongTermDebtTotal": "2880000000", "totalShareholderEquity": "482000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "990000000", "totalCurrentLiabilities": "1919000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "3160000000", "cashAndShortTermInvestments": "167000000", "commonStockSharesOutstanding": "124287000", "intangibleAssetsExcludingGoodwill": "566000000", "cashAndCashEquivalentsAtCarryingValue": "167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824000000", "profitLoss": "None", "dividendPayout": "602000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "63000000", "operatingCashflow": "981000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "602000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 7093000000, "cost_of_revenue": 4045000000, "gross_profit": 3048000000, "ebit": 488000000, "ebitda": 723000000, "pretax_income": 398000000, "tax_provision": 106000000, "net_income": 280000000, "net_income_to_common": 280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000000, "total_current_assets": 1622000000, "total_assets": 5751000000, "short_term_debt": 88000000, "long_term_debt": 2481000000, "total_debt": 2569000000, "total_liabilities": 5259000000, "total_equity": 492000000, "shares_outstanding": 124804000, "goodwill_and_intangibles": 1909000000 }, "cash_flow": { "operating_cash_flow": 695000000, "capital_expenditure": 212000000, "free_cash_flow": 907000000, "dividends_paid": 595000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238805, "ticker_id": 754, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "488000000", "ebitda": "723000000", "netIncome": "280000000", "grossProfit": "3048000000", "depreciation": "None", "totalRevenue": "7093000000", "costOfRevenue": "4045000000", "interestIncome": "23000000", "incomeBeforeTax": "398000000", "interestExpense": "90000000", "operatingIncome": "723000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "2325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4045000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "1338000000", "netIncomeFromContinuingOperations": "292000000" }, "balance": { "goodwill": "1228000000", "inventory": "637000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5751000000", "longTermDebt": "2481000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "681000000", "reportedCurrency": "USD", "retainedEarnings": "250000000", "totalLiabilities": "5259000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "1622000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4129000000", "currentAccountsPayable": "950000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1708000000", "shortLongTermDebtTotal": "2903000000", "totalShareholderEquity": "492000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "536000000", "totalCurrentLiabilities": "1574000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "3685000000", "cashAndShortTermInvestments": "202000000", "commonStockSharesOutstanding": "124804000", "intangibleAssetsExcludingGoodwill": "681000000", "cashAndCashEquivalentsAtCarryingValue": "202000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292000000", "profitLoss": "None", "dividendPayout": "595000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "695000000", "capitalExpenditures": "212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "595000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7093000000, "cost_of_revenue": 4045000000, "gross_profit": 3048000000, "research_and_development": 126000000, "selling_general_admin": 1338000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488000000, "depreciation_amortisation": 235000000, "ebitda": 723000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 398000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 280000000, "net_income_continuing_ops": 292000000, "net_income_to_common": 280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202000000, "short_term_investments": null, "net_receivables": 695000000, "inventory": 637000000, "other_current_assets": null, "total_current_assets": 1622000000, "net_ppe": null, "goodwill": 1228000000, "intangible_assets": 681000000, "goodwill_and_intangibles": 1909000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4129000000, "total_assets": 5751000000, "short_term_debt": 88000000, "accounts_payable": 950000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1574000000, "long_term_debt": 2481000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3685000000, "total_liabilities": 5259000000, "total_debt": 2569000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250000000, "total_equity": 492000000, "shares_outstanding": 124804000, "operating_cash_flow": 695000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000000, "dividends_paid": 595000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -655000000, "free_cash_flow": 907000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "488000000", "ebitda": "723000000", "netIncome": "280000000", "grossProfit": "3048000000", "depreciation": "None", "totalRevenue": "7093000000", "costOfRevenue": "4045000000", "interestIncome": "23000000", "incomeBeforeTax": "398000000", "interestExpense": "90000000", "operatingIncome": "723000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "2325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4045000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "1338000000", "netIncomeFromContinuingOperations": "292000000" }, "balance": { "goodwill": "1228000000", "inventory": "637000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5751000000", "longTermDebt": "2481000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "681000000", "reportedCurrency": "USD", "retainedEarnings": "250000000", "totalLiabilities": "5259000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "1622000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4129000000", "currentAccountsPayable": "950000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1708000000", "shortLongTermDebtTotal": "2903000000", "totalShareholderEquity": "492000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "536000000", "totalCurrentLiabilities": "1574000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "3685000000", "cashAndShortTermInvestments": "202000000", "commonStockSharesOutstanding": "124804000", "intangibleAssetsExcludingGoodwill": "681000000", "cashAndCashEquivalentsAtCarryingValue": "202000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292000000", "profitLoss": "None", "dividendPayout": "595000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "695000000", "capitalExpenditures": "212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "595000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 7389000000, "cost_of_revenue": 4481000000, "gross_profit": 2908000000, "ebit": 328000000, "ebitda": 564000000, "pretax_income": 238000000, "tax_provision": 77000000, "net_income": 149000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 1828000000, "total_assets": 5945000000, "short_term_debt": 137000000, "long_term_debt": 2477000000, "total_debt": 2614000000, "total_liabilities": 5557000000, "total_equity": 388000000, "shares_outstanding": 124181000, "goodwill_and_intangibles": 1964000000 }, "cash_flow": { "operating_cash_flow": 1158000000, "capital_expenditure": 228000000, "free_cash_flow": 1386000000, "dividends_paid": 583000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238810, "ticker_id": 754, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328000000", "ebitda": "564000000", "netIncome": "149000000", "grossProfit": "2908000000", "depreciation": "None", "totalRevenue": "7389000000", "costOfRevenue": "4481000000", "interestIncome": "16000000", "incomeBeforeTax": "238000000", "interestExpense": "90000000", "operatingIncome": "823000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "2085000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "1183000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "1252000000", "inventory": "696000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5945000000", "longTermDebt": "2477000000", "shortTermDebt": "137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "712000000", "reportedCurrency": "USD", "retainedEarnings": "583000000", "totalLiabilities": "5557000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "1828000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4117000000", "currentAccountsPayable": "1021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1691000000", "shortLongTermDebtTotal": "2924000000", "totalShareholderEquity": "388000000", "capitalLeaseObligations": "397000000", "otherCurrentLiabilities": "638000000", "totalCurrentLiabilities": "1917000000", "otherNonCurrentLiabilities": "825000000", "totalNonCurrentLiabilities": "3640000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "124181000", "intangibleAssetsExcludingGoodwill": "712000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "583000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "1158000000", "capitalExpenditures": "228000000", "changeInReceivables": "-13000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "182000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7389000000, "cost_of_revenue": 4481000000, "gross_profit": 2908000000, "research_and_development": 138000000, "selling_general_admin": 1183000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328000000, "depreciation_amortisation": 236000000, "ebitda": 564000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 238000000, "tax_provision": 77000000, "effective_tax_rate": null, "net_income": 149000000, "net_income_continuing_ops": 161000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367000000, "short_term_investments": null, "net_receivables": 688000000, "inventory": 696000000, "other_current_assets": null, "total_current_assets": 1828000000, "net_ppe": null, "goodwill": 1252000000, "intangible_assets": 712000000, "goodwill_and_intangibles": 1964000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4117000000, "total_assets": 5945000000, "short_term_debt": 137000000, "accounts_payable": 1021000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1917000000, "long_term_debt": 2477000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3640000000, "total_liabilities": 5557000000, "total_debt": 2614000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583000000, "total_equity": 388000000, "shares_outstanding": 124181000, "operating_cash_flow": 1158000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223000000, "dividends_paid": 583000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -753000000, "free_cash_flow": 1386000000, "net_change_in_cash": 182000000 }, "raw_data": { "income": { "ebit": "328000000", "ebitda": "564000000", "netIncome": "149000000", "grossProfit": "2908000000", "depreciation": "None", "totalRevenue": "7389000000", "costOfRevenue": "4481000000", "interestIncome": "16000000", "incomeBeforeTax": "238000000", "interestExpense": "90000000", "operatingIncome": "823000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "2085000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "1183000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "1252000000", "inventory": "696000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5945000000", "longTermDebt": "2477000000", "shortTermDebt": "137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "712000000", "reportedCurrency": "USD", "retainedEarnings": "583000000", "totalLiabilities": "5557000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "1828000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4117000000", "currentAccountsPayable": "1021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1691000000", "shortLongTermDebtTotal": "2924000000", "totalShareholderEquity": "388000000", "capitalLeaseObligations": "397000000", "otherCurrentLiabilities": "638000000", "totalCurrentLiabilities": "1917000000", "otherNonCurrentLiabilities": "825000000", "totalNonCurrentLiabilities": "3640000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "124181000", "intangibleAssetsExcludingGoodwill": "712000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "583000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "1158000000", "capitalExpenditures": "228000000", "changeInReceivables": "-13000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "182000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 7107000000, "cost_of_revenue": 4562000000, "gross_profit": 2545000000, "ebit": 713000000, "ebitda": 937000000, "pretax_income": 607000000, "tax_provision": 136000000, "net_income": 462000000, "net_income_to_common": 462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183000000, "total_current_assets": 1725000000, "total_assets": 6158000000, "short_term_debt": 315000000, "long_term_debt": 2474000000, "total_debt": 2789000000, "total_liabilities": 5429000000, "total_equity": 729000000, "shares_outstanding": 123906000, "goodwill_and_intangibles": 2442000000 }, "cash_flow": { "operating_cash_flow": 786000000, "capital_expenditure": 251000000, "free_cash_flow": 1037000000, "dividends_paid": 571000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238815, "ticker_id": 754, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "713000000", "ebitda": "937000000", "netIncome": "462000000", "grossProfit": "2545000000", "depreciation": "None", "totalRevenue": "7107000000", "costOfRevenue": "4562000000", "interestIncome": "5000000", "incomeBeforeTax": "607000000", "interestExpense": "106000000", "operatingIncome": "719000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "1826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "954000000", "netIncomeFromContinuingOperations": "471000000" }, "balance": { "goodwill": "1558000000", "inventory": "755000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "6158000000", "longTermDebt": "2474000000", "shortTermDebt": "315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "884000000", "reportedCurrency": "USD", "retainedEarnings": "1048000000", "totalLiabilities": "5429000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "1725000000", "currentLongTermDebt": "237000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4433000000", "currentAccountsPayable": "960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1676000000", "shortLongTermDebtTotal": "3103000000", "totalShareholderEquity": "729000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "509000000", "totalCurrentLiabilities": "1784000000", "otherNonCurrentLiabilities": "791000000", "totalNonCurrentLiabilities": "3645000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "123906000", "intangibleAssetsExcludingGoodwill": "884000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "471000000", "profitLoss": "None", "dividendPayout": "571000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "786000000", "capitalExpenditures": "251000000", "changeInReceivables": "-84000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "571000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-132000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7107000000, "cost_of_revenue": 4562000000, "gross_profit": 2545000000, "research_and_development": 132000000, "selling_general_admin": 954000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 713000000, "depreciation_amortisation": 224000000, "ebitda": 937000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 607000000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 462000000, "net_income_continuing_ops": 471000000, "net_income_to_common": 462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183000000, "short_term_investments": null, "net_receivables": 681000000, "inventory": 755000000, "other_current_assets": null, "total_current_assets": 1725000000, "net_ppe": null, "goodwill": 1558000000, "intangible_assets": 884000000, "goodwill_and_intangibles": 2442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4433000000, "total_assets": 6158000000, "short_term_debt": 315000000, "accounts_payable": 960000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1784000000, "long_term_debt": 2474000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3645000000, "total_liabilities": 5429000000, "total_debt": 2789000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1048000000, "total_equity": 729000000, "shares_outstanding": 123906000, "operating_cash_flow": 786000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229000000, "dividends_paid": 571000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -689000000, "free_cash_flow": 1037000000, "net_change_in_cash": -132000000 }, "raw_data": { "income": { "ebit": "713000000", "ebitda": "937000000", "netIncome": "462000000", "grossProfit": "2545000000", "depreciation": "None", "totalRevenue": "7107000000", "costOfRevenue": "4562000000", "interestIncome": "5000000", "incomeBeforeTax": "607000000", "interestExpense": "106000000", "operatingIncome": "719000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "1826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "954000000", "netIncomeFromContinuingOperations": "471000000" }, "balance": { "goodwill": "1558000000", "inventory": "755000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "6158000000", "longTermDebt": "2474000000", "shortTermDebt": "315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "884000000", "reportedCurrency": "USD", "retainedEarnings": "1048000000", "totalLiabilities": "5429000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "1725000000", "currentLongTermDebt": "237000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4433000000", "currentAccountsPayable": "960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1676000000", "shortLongTermDebtTotal": "3103000000", "totalShareholderEquity": "729000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "509000000", "totalCurrentLiabilities": "1784000000", "otherNonCurrentLiabilities": "791000000", "totalNonCurrentLiabilities": "3645000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "123906000", "intangibleAssetsExcludingGoodwill": "884000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "471000000", "profitLoss": "None", "dividendPayout": "571000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "786000000", "capitalExpenditures": "251000000", "changeInReceivables": "-84000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "571000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-132000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 7341000000, "cost_of_revenue": 4142000000, "gross_profit": 3199000000, "ebit": 999000000, "ebitda": 1210000000, "pretax_income": 900000000, "tax_provision": 181000000, "net_income": 710000000, "net_income_to_common": 710000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319000000, "total_current_assets": 1829000000, "total_assets": 6334000000, "short_term_debt": 381000000, "long_term_debt": 2484000000, "total_debt": 2865000000, "total_liabilities": 5742000000, "total_equity": 592000000, "shares_outstanding": 127299000, "goodwill_and_intangibles": 2493000000 }, "cash_flow": { "operating_cash_flow": 1276000000, "capital_expenditure": 331000000, "free_cash_flow": 1607000000, "dividends_paid": 558000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238820, "ticker_id": 754, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "999000000", "ebitda": "1210000000", "netIncome": "710000000", "grossProfit": "3199000000", "depreciation": "None", "totalRevenue": "7341000000", "costOfRevenue": "4142000000", "interestIncome": "5000000", "incomeBeforeTax": "900000000", "interestExpense": "99000000", "operatingIncome": "1225000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "1004000000", "netIncomeFromContinuingOperations": "719000000" }, "balance": { "goodwill": "1575000000", "inventory": "752000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "6334000000", "longTermDebt": "2484000000", "shortTermDebt": "381000000", "treasuryStock": "-1396000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "918000000", "reportedCurrency": "USD", "retainedEarnings": "1036000000", "totalLiabilities": "5742000000", "otherCurrentAssets": "154000000", "totalCurrentAssets": "1829000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "604000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4505000000", "currentAccountsPayable": "930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1634000000", "shortLongTermDebtTotal": "3166000000", "totalShareholderEquity": "592000000", "capitalLeaseObligations": "382000000", "otherCurrentLiabilities": "745000000", "totalCurrentLiabilities": "2056000000", "otherNonCurrentLiabilities": "834000000", "totalNonCurrentLiabilities": "3686000000", "cashAndShortTermInvestments": "319000000", "commonStockSharesOutstanding": "127299000", "intangibleAssetsExcludingGoodwill": "918000000", "cashAndCashEquivalentsAtCarryingValue": "319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719000000", "profitLoss": "None", "dividendPayout": "558000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-282000000", "operatingCashflow": "1276000000", "capitalExpenditures": "331000000", "changeInReceivables": "82000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1391000000", "cashflowFromInvestment": "-452000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "558000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-567000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-905000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7341000000, "cost_of_revenue": 4142000000, "gross_profit": 3199000000, "research_and_development": 149000000, "selling_general_admin": 1004000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999000000, "depreciation_amortisation": 211000000, "ebitda": 1210000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 900000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 710000000, "net_income_continuing_ops": 719000000, "net_income_to_common": 710000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319000000, "short_term_investments": null, "net_receivables": 604000000, "inventory": 752000000, "other_current_assets": null, "total_current_assets": 1829000000, "net_ppe": null, "goodwill": 1575000000, "intangible_assets": 918000000, "goodwill_and_intangibles": 2493000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4505000000, "total_assets": 6334000000, "short_term_debt": 381000000, "accounts_payable": 930000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2056000000, "long_term_debt": 2484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3686000000, "total_liabilities": 5742000000, "total_debt": 2865000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1036000000, "total_equity": 592000000, "shares_outstanding": 127299000, "operating_cash_flow": 1276000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452000000, "dividends_paid": 558000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1391000000, "free_cash_flow": 1607000000, "net_change_in_cash": -567000000 }, "raw_data": { "income": { "ebit": "999000000", "ebitda": "1210000000", "netIncome": "710000000", "grossProfit": "3199000000", "depreciation": "None", "totalRevenue": "7341000000", "costOfRevenue": "4142000000", "interestIncome": "5000000", "incomeBeforeTax": "900000000", "interestExpense": "99000000", "operatingIncome": "1225000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "1004000000", "netIncomeFromContinuingOperations": "719000000" }, "balance": { "goodwill": "1575000000", "inventory": "752000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "6334000000", "longTermDebt": "2484000000", "shortTermDebt": "381000000", "treasuryStock": "-1396000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "918000000", "reportedCurrency": "USD", "retainedEarnings": "1036000000", "totalLiabilities": "5742000000", "otherCurrentAssets": "154000000", "totalCurrentAssets": "1829000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "604000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4505000000", "currentAccountsPayable": "930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1634000000", "shortLongTermDebtTotal": "3166000000", "totalShareholderEquity": "592000000", "capitalLeaseObligations": "382000000", "otherCurrentLiabilities": "745000000", "totalCurrentLiabilities": "2056000000", "otherNonCurrentLiabilities": "834000000", "totalNonCurrentLiabilities": "3686000000", "cashAndShortTermInvestments": "319000000", "commonStockSharesOutstanding": "127299000", "intangibleAssetsExcludingGoodwill": "918000000", "cashAndCashEquivalentsAtCarryingValue": "319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719000000", "profitLoss": "None", "dividendPayout": "558000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-282000000", "operatingCashflow": "1276000000", "capitalExpenditures": "331000000", "changeInReceivables": "82000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1391000000", "cashflowFromInvestment": "-452000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "558000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-567000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-905000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 6721000000, "cost_of_revenue": 3658000000, "gross_profit": 3063000000, "ebit": 1284000000, "ebitda": 1464000000, "pretax_income": 1185000000, "tax_provision": 246000000, "net_income": 939000000, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 2020000000, "total_assets": 6213000000, "short_term_debt": 64000000, "long_term_debt": 2780000000, "total_debt": 2844000000, "total_liabilities": 5305000000, "total_equity": 908000000, "shares_outstanding": 127671000, "goodwill_and_intangibles": 2471000000 }, "cash_flow": { "operating_cash_flow": 1546000000, "capital_expenditure": 254000000, "free_cash_flow": 1800000000, "dividends_paid": 533000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238825, "ticker_id": 754, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1284000000", "ebitda": "1464000000", "netIncome": "939000000", "grossProfit": "3063000000", "depreciation": "None", "totalRevenue": "6721000000", "costOfRevenue": "3658000000", "interestIncome": "2000000", "incomeBeforeTax": "1185000000", "interestExpense": "99000000", "operatingIncome": "1261000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "1802000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "969000000", "netIncomeFromContinuingOperations": "939000000" }, "balance": { "goodwill": "1577000000", "inventory": "454000000", "commonStock": "159000000", "currentDebt": "None", "investments": "None", "totalAssets": "6213000000", "longTermDebt": "2780000000", "shortTermDebt": "64000000", "treasuryStock": "-3315000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "894000000", "reportedCurrency": "USD", "retainedEarnings": "3567000000", "totalLiabilities": "5305000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "2020000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4193000000", "currentAccountsPayable": "575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1408000000", "shortLongTermDebtTotal": "3122000000", "totalShareholderEquity": "908000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "754000000", "totalCurrentLiabilities": "1418000000", "otherNonCurrentLiabilities": "767000000", "totalNonCurrentLiabilities": "3887000000", "cashAndShortTermInvestments": "871000000", "commonStockSharesOutstanding": "127671000", "intangibleAssetsExcludingGoodwill": "894000000", "cashAndCashEquivalentsAtCarryingValue": "871000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "939000000", "profitLoss": "None", "dividendPayout": "533000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "1546000000", "capitalExpenditures": "254000000", "changeInReceivables": "-27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523000000", "cashflowFromInvestment": "-252000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "771000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6721000000, "cost_of_revenue": 3658000000, "gross_profit": 3063000000, "research_and_development": 145000000, "selling_general_admin": 969000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1284000000, "depreciation_amortisation": 180000000, "ebitda": 1464000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1185000000, "tax_provision": 246000000, "effective_tax_rate": null, "net_income": 939000000, "net_income_continuing_ops": 939000000, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 871000000, "short_term_investments": null, "net_receivables": 648000000, "inventory": 454000000, "other_current_assets": null, "total_current_assets": 2020000000, "net_ppe": null, "goodwill": 1577000000, "intangible_assets": 894000000, "goodwill_and_intangibles": 2471000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4193000000, "total_assets": 6213000000, "short_term_debt": 64000000, "accounts_payable": 575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1418000000, "long_term_debt": 2780000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3887000000, "total_liabilities": 5305000000, "total_debt": 2844000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3567000000, "total_equity": 908000000, "shares_outstanding": 127671000, "operating_cash_flow": 1546000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252000000, "dividends_paid": 533000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -523000000, "free_cash_flow": 1800000000, "net_change_in_cash": 771000000 }, "raw_data": { "income": { "ebit": "1284000000", "ebitda": "1464000000", "netIncome": "939000000", "grossProfit": "3063000000", "depreciation": "None", "totalRevenue": "6721000000", "costOfRevenue": "3658000000", "interestIncome": "2000000", "incomeBeforeTax": "1185000000", "interestExpense": "99000000", "operatingIncome": "1261000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "1802000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "969000000", "netIncomeFromContinuingOperations": "939000000" }, "balance": { "goodwill": "1577000000", "inventory": "454000000", "commonStock": "159000000", "currentDebt": "None", "investments": "None", "totalAssets": "6213000000", "longTermDebt": "2780000000", "shortTermDebt": "64000000", "treasuryStock": "-3315000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "894000000", "reportedCurrency": "USD", "retainedEarnings": "3567000000", "totalLiabilities": "5305000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "2020000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4193000000", "currentAccountsPayable": "575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1408000000", "shortLongTermDebtTotal": "3122000000", "totalShareholderEquity": "908000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "754000000", "totalCurrentLiabilities": "1418000000", "otherNonCurrentLiabilities": "767000000", "totalNonCurrentLiabilities": "3887000000", "cashAndShortTermInvestments": "871000000", "commonStockSharesOutstanding": "127671000", "intangibleAssetsExcludingGoodwill": "894000000", "cashAndCashEquivalentsAtCarryingValue": "871000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "939000000", "profitLoss": "None", "dividendPayout": "533000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "1546000000", "capitalExpenditures": "254000000", "changeInReceivables": "-27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523000000", "cashflowFromInvestment": "-252000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "771000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 6214000000, "cost_of_revenue": 3486000000, "gross_profit": 2728000000, "ebit": 1121000000, "ebitda": 1301000000, "pretax_income": 1024000000, "tax_provision": 204000000, "net_income": 820000000, "net_income_to_common": 820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111000000, "total_current_assets": 1305000000, "total_assets": 5116000000, "short_term_debt": 396000000, "long_term_debt": 2287000000, "total_debt": 2683000000, "total_liabilities": 4557000000, "total_equity": 559000000, "shares_outstanding": 129792000, "goodwill_and_intangibles": 2503000000 }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": 206000000, "free_cash_flow": 1198000000, "dividends_paid": 490000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238830, "ticker_id": 754, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1121000000", "ebitda": "1301000000", "netIncome": "820000000", "grossProfit": "2728000000", "depreciation": "None", "totalRevenue": "6214000000", "costOfRevenue": "3486000000", "interestIncome": "3000000", "incomeBeforeTax": "1024000000", "interestExpense": "97000000", "operatingIncome": "1107000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "1621000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "856000000", "netIncomeFromContinuingOperations": "820000000" }, "balance": { "goodwill": "1591000000", "inventory": "512000000", "commonStock": "159000000", "currentDebt": "None", "investments": "None", "totalAssets": "5116000000", "longTermDebt": "2287000000", "shortTermDebt": "396000000", "treasuryStock": "-3194000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "912000000", "reportedCurrency": "USD", "retainedEarnings": "3150000000", "totalLiabilities": "4557000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "1305000000", "currentLongTermDebt": "396000000", "longTermInvestments": "57000000", "shortTermInvestments": "None", "currentNetReceivables": "631000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3811000000", "currentAccountsPayable": "507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1034000000", "shortLongTermDebtTotal": "2683000000", "totalShareholderEquity": "559000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "528000000", "totalCurrentLiabilities": "1440000000", "otherNonCurrentLiabilities": "780000000", "totalNonCurrentLiabilities": "3117000000", "cashAndShortTermInvestments": "111000000", "commonStockSharesOutstanding": "129792000", "intangibleAssetsExcludingGoodwill": "912000000", "cashAndCashEquivalentsAtCarryingValue": "111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820000000", "profitLoss": "None", "dividendPayout": "490000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "992000000", "capitalExpenditures": "206000000", "changeInReceivables": "-32000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "490000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6214000000, "cost_of_revenue": 3486000000, "gross_profit": 2728000000, "research_and_development": 136000000, "selling_general_admin": 856000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1121000000, "depreciation_amortisation": 180000000, "ebitda": 1301000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1024000000, "tax_provision": 204000000, "effective_tax_rate": null, "net_income": 820000000, "net_income_continuing_ops": 820000000, "net_income_to_common": 820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111000000, "short_term_investments": null, "net_receivables": 631000000, "inventory": 512000000, "other_current_assets": null, "total_current_assets": 1305000000, "net_ppe": null, "goodwill": 1591000000, "intangible_assets": 912000000, "goodwill_and_intangibles": 2503000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3811000000, "total_assets": 5116000000, "short_term_debt": 396000000, "accounts_payable": 507000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1440000000, "long_term_debt": 2287000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3117000000, "total_liabilities": 4557000000, "total_debt": 2683000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3150000000, "total_equity": 559000000, "shares_outstanding": 129792000, "operating_cash_flow": 992000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196000000, "dividends_paid": 490000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -815000000, "free_cash_flow": 1198000000, "net_change_in_cash": -19000000 }, "raw_data": { "income": { "ebit": "1121000000", "ebitda": "1301000000", "netIncome": "820000000", "grossProfit": "2728000000", "depreciation": "None", "totalRevenue": "6214000000", "costOfRevenue": "3486000000", "interestIncome": "3000000", "incomeBeforeTax": "1024000000", "interestExpense": "97000000", "operatingIncome": "1107000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "1621000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "856000000", "netIncomeFromContinuingOperations": "820000000" }, "balance": { "goodwill": "1591000000", "inventory": "512000000", "commonStock": "159000000", "currentDebt": "None", "investments": "None", "totalAssets": "5116000000", "longTermDebt": "2287000000", "shortTermDebt": "396000000", "treasuryStock": "-3194000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "912000000", "reportedCurrency": "USD", "retainedEarnings": "3150000000", "totalLiabilities": "4557000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "1305000000", "currentLongTermDebt": "396000000", "longTermInvestments": "57000000", "shortTermInvestments": "None", "currentNetReceivables": "631000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3811000000", "currentAccountsPayable": "507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1034000000", "shortLongTermDebtTotal": "2683000000", "totalShareholderEquity": "559000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "528000000", "totalCurrentLiabilities": "1440000000", "otherNonCurrentLiabilities": "780000000", "totalNonCurrentLiabilities": "3117000000", "cashAndShortTermInvestments": "111000000", "commonStockSharesOutstanding": "129792000", "intangibleAssetsExcludingGoodwill": "912000000", "cashAndCashEquivalentsAtCarryingValue": "111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820000000", "profitLoss": "None", "dividendPayout": "490000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "992000000", "capitalExpenditures": "206000000", "changeInReceivables": "-32000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "490000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 6124000000, "cost_of_revenue": 3449000000, "gross_profit": 2675000000, "ebit": 1139000000, "ebitda": 1305000000, "pretax_income": 1054000000, "tax_provision": 231000000, "net_income": 823000000, "net_income_to_common": 823000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000000, "total_current_assets": 1311000000, "total_assets": 5060000000, "short_term_debt": 199000000, "long_term_debt": 2284000000, "total_debt": 2483000000, "total_liabilities": 4334000000, "total_equity": 726000000, "shares_outstanding": 131581000, "goodwill_and_intangibles": 2531000000 }, "cash_flow": { "operating_cash_flow": 974000000, "capital_expenditure": 194000000, "free_cash_flow": 1168000000, "dividends_paid": 450000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238835, "ticker_id": 754, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1139000000", "ebitda": "1305000000", "netIncome": "823000000", "grossProfit": "2675000000", "depreciation": "None", "totalRevenue": "6124000000", "costOfRevenue": "3449000000", "interestIncome": "6000000", "incomeBeforeTax": "1054000000", "interestExpense": "85000000", "operatingIncome": "1125000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "1550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "837000000", "netIncomeFromContinuingOperations": "823000000" }, "balance": { "goodwill": "1602000000", "inventory": "506000000", "commonStock": "159000000", "currentDebt": "None", "investments": "None", "totalAssets": "5060000000", "longTermDebt": "2284000000", "shortTermDebt": "199000000", "treasuryStock": "-2658000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "929000000", "reportedCurrency": "USD", "retainedEarnings": "2797000000", "totalLiabilities": "4334000000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "1311000000", "currentLongTermDebt": "199000000", "longTermInvestments": "55000000", "shortTermInvestments": "0", "currentNetReceivables": "600000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749000000", "currentAccountsPayable": "507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "996000000", "shortLongTermDebtTotal": "2483000000", "totalShareholderEquity": "726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494000000", "totalCurrentLiabilities": "1200000000", "otherNonCurrentLiabilities": "778000000", "totalNonCurrentLiabilities": "3134000000", "cashAndShortTermInvestments": "131000000", "commonStockSharesOutstanding": "131581000", "intangibleAssetsExcludingGoodwill": "929000000", "cashAndCashEquivalentsAtCarryingValue": "131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "823000000", "profitLoss": "None", "dividendPayout": "450000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "974000000", "capitalExpenditures": "194000000", "changeInReceivables": "-24000000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-399000000", "cashflowFromInvestment": "-859000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-287000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6124000000, "cost_of_revenue": 3449000000, "gross_profit": 2675000000, "research_and_development": 132000000, "selling_general_admin": 837000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1139000000, "depreciation_amortisation": 166000000, "ebitda": 1305000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1054000000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 823000000, "net_income_continuing_ops": 823000000, "net_income_to_common": 823000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131000000, "short_term_investments": 0, "net_receivables": 600000000, "inventory": 506000000, "other_current_assets": null, "total_current_assets": 1311000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 929000000, "goodwill_and_intangibles": 2531000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3749000000, "total_assets": 5060000000, "short_term_debt": 199000000, "accounts_payable": 507000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1200000000, "long_term_debt": 2284000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3134000000, "total_liabilities": 4334000000, "total_debt": 2483000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2797000000, "total_equity": 726000000, "shares_outstanding": 131581000, "operating_cash_flow": 974000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -859000000, "dividends_paid": 450000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -399000000, "free_cash_flow": 1168000000, "net_change_in_cash": -287000000 }, "raw_data": { "income": { "ebit": "1139000000", "ebitda": "1305000000", "netIncome": "823000000", "grossProfit": "2675000000", "depreciation": "None", "totalRevenue": "6124000000", "costOfRevenue": "3449000000", "interestIncome": "6000000", "incomeBeforeTax": "1054000000", "interestExpense": "85000000", "operatingIncome": "1125000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "1550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "837000000", "netIncomeFromContinuingOperations": "823000000" }, "balance": { "goodwill": "1602000000", "inventory": "506000000", "commonStock": "159000000", "currentDebt": "None", "investments": "None", "totalAssets": "5060000000", "longTermDebt": "2284000000", "shortTermDebt": "199000000", "treasuryStock": "-2658000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "929000000", "reportedCurrency": "USD", "retainedEarnings": "2797000000", "totalLiabilities": "4334000000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "1311000000", "currentLongTermDebt": "199000000", "longTermInvestments": "55000000", "shortTermInvestments": "0", "currentNetReceivables": "600000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749000000", "currentAccountsPayable": "507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "996000000", "shortLongTermDebtTotal": "2483000000", "totalShareholderEquity": "726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494000000", "totalCurrentLiabilities": "1200000000", "otherNonCurrentLiabilities": "778000000", "totalNonCurrentLiabilities": "3134000000", "cashAndShortTermInvestments": "131000000", "commonStockSharesOutstanding": "131581000", "intangibleAssetsExcludingGoodwill": "929000000", "cashAndCashEquivalentsAtCarryingValue": "131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "823000000", "profitLoss": "None", "dividendPayout": "450000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "974000000", "capitalExpenditures": "194000000", "changeInReceivables": "-24000000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-399000000", "cashflowFromInvestment": "-859000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-287000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 283000000, "ebitda": 341000000, "pretax_income": 256000000, "tax_provision": 65000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1676000000, "long_term_debt": 2487000000, "total_debt": 4163000000, "total_liabilities": 6344000000, "total_equity": -67000000, "shares_outstanding": 121787000, "goodwill_and_intangibles": 1278000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 43000000, "free_cash_flow": -79000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238796, "ticker_id": 754, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283000000", "ebitda": "341000000", "netIncome": "187000000", "grossProfit": "722000000", "depreciation": "None", "totalRevenue": "1670000000", "costOfRevenue": "948000000", "interestIncome": "4000000", "incomeBeforeTax": "256000000", "interestExpense": "27000000", "operatingIncome": "284000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "191000000" }, "balance": { "goodwill": "1229000000", "inventory": "588000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "6436000000", "longTermDebt": "2487000000", "shortTermDebt": "1676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "49000000", "reportedCurrency": "USD", "retainedEarnings": "223000000", "totalLiabilities": "6344000000", "otherCurrentAssets": "205000000", "totalCurrentAssets": "2651000000", "currentLongTermDebt": "1591000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3785000000", "currentAccountsPayable": "1479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4486000000", "totalShareholderEquity": "-67000000", "capitalLeaseObligations": "408000000", "otherCurrentLiabilities": "1479000000", "totalCurrentLiabilities": "3155000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "3189000000", "cashAndShortTermInvestments": "1187000000", "commonStockSharesOutstanding": "121787000", "intangibleAssetsExcludingGoodwill": "49000000", "cashAndCashEquivalentsAtCarryingValue": "1187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "-122000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1126000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "research_and_development": 27000000, "selling_general_admin": 229000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283000000, "depreciation_amortisation": 58000000, "ebitda": 341000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 256000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 187000000, "net_income_continuing_ops": 191000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1187000000, "short_term_investments": null, "net_receivables": 671000000, "inventory": 588000000, "other_current_assets": null, "total_current_assets": 2651000000, "net_ppe": null, "goodwill": 1229000000, "intangible_assets": 49000000, "goodwill_and_intangibles": 1278000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3785000000, "total_assets": 6436000000, "short_term_debt": 1676000000, "accounts_payable": 1479000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3155000000, "long_term_debt": 2487000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3189000000, "total_liabilities": 6344000000, "total_debt": 4163000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223000000, "total_equity": -67000000, "shares_outstanding": 121787000, "operating_cash_flow": -122000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1126000000, "free_cash_flow": -79000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283000000", "ebitda": "341000000", "netIncome": "187000000", "grossProfit": "722000000", "depreciation": "None", "totalRevenue": "1670000000", "costOfRevenue": "948000000", "interestIncome": "4000000", "incomeBeforeTax": "256000000", "interestExpense": "27000000", "operatingIncome": "284000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "191000000" }, "balance": { "goodwill": "1229000000", "inventory": "588000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "6436000000", "longTermDebt": "2487000000", "shortTermDebt": "1676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "49000000", "reportedCurrency": "USD", "retainedEarnings": "223000000", "totalLiabilities": "6344000000", "otherCurrentAssets": "205000000", "totalCurrentAssets": "2651000000", "currentLongTermDebt": "1591000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3785000000", "currentAccountsPayable": "1479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4486000000", "totalShareholderEquity": "-67000000", "capitalLeaseObligations": "408000000", "otherCurrentLiabilities": "1479000000", "totalCurrentLiabilities": "3155000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "3189000000", "cashAndShortTermInvestments": "1187000000", "commonStockSharesOutstanding": "121787000", "intangibleAssetsExcludingGoodwill": "49000000", "cashAndCashEquivalentsAtCarryingValue": "1187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "-122000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1126000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 1673000000, "cost_of_revenue": 951000000, "gross_profit": 722000000, "ebit": 240000000, "ebitda": 295000000, "pretax_income": 215000000, "tax_provision": 54000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000000, "total_current_assets": 1728000000, "total_assets": 5613000000, "short_term_debt": 390000000, "long_term_debt": 2486000000, "total_debt": 2876000000, "total_liabilities": 5578000000, "total_equity": 35000000, "shares_outstanding": 121915000, "goodwill_and_intangibles": 1285000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 42000000, "free_cash_flow": 353000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238797, "ticker_id": 754, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240000000", "ebitda": "295000000", "netIncome": "157000000", "grossProfit": "722000000", "depreciation": "None", "totalRevenue": "1673000000", "costOfRevenue": "951000000", "interestIncome": "1000000", "incomeBeforeTax": "215000000", "interestExpense": "25000000", "operatingIncome": "236000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "262000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "1231000000", "inventory": "608000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5613000000", "longTermDebt": "2486000000", "shortTermDebt": "390000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54000000", "reportedCurrency": "USD", "retainedEarnings": "190000000", "totalLiabilities": "5578000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "1728000000", "currentLongTermDebt": "307000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3885000000", "currentAccountsPayable": "1957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1615000000", "shortLongTermDebtTotal": "3217000000", "totalShareholderEquity": "35000000", "capitalLeaseObligations": "424000000", "otherCurrentLiabilities": "1957000000", "totalCurrentLiabilities": "2347000000", "otherNonCurrentLiabilities": "385000000", "totalNonCurrentLiabilities": "3231000000", "cashAndShortTermInvestments": "227000000", "commonStockSharesOutstanding": "121915000", "intangibleAssetsExcludingGoodwill": "54000000", "cashAndCashEquivalentsAtCarryingValue": "227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "311000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1673000000, "cost_of_revenue": 951000000, "gross_profit": 722000000, "research_and_development": 29000000, "selling_general_admin": 262000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240000000, "depreciation_amortisation": 55000000, "ebitda": 295000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 215000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 157000000, "net_income_continuing_ops": 161000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227000000, "short_term_investments": null, "net_receivables": 671000000, "inventory": 608000000, "other_current_assets": null, "total_current_assets": 1728000000, "net_ppe": null, "goodwill": 1231000000, "intangible_assets": 54000000, "goodwill_and_intangibles": 1285000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3885000000, "total_assets": 5613000000, "short_term_debt": 390000000, "accounts_payable": 1957000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2347000000, "long_term_debt": 2486000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3231000000, "total_liabilities": 5578000000, "total_debt": 2876000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190000000, "total_equity": 35000000, "shares_outstanding": 121915000, "operating_cash_flow": 311000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210000000, "free_cash_flow": 353000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240000000", "ebitda": "295000000", "netIncome": "157000000", "grossProfit": "722000000", "depreciation": "None", "totalRevenue": "1673000000", "costOfRevenue": "951000000", "interestIncome": "1000000", "incomeBeforeTax": "215000000", "interestExpense": "25000000", "operatingIncome": "236000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "262000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "1231000000", "inventory": "608000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5613000000", "longTermDebt": "2486000000", "shortTermDebt": "390000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54000000", "reportedCurrency": "USD", "retainedEarnings": "190000000", "totalLiabilities": "5578000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "1728000000", "currentLongTermDebt": "307000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3885000000", "currentAccountsPayable": "1957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1615000000", "shortLongTermDebtTotal": "3217000000", "totalShareholderEquity": "35000000", "capitalLeaseObligations": "424000000", "otherCurrentLiabilities": "1957000000", "totalCurrentLiabilities": "2347000000", "otherNonCurrentLiabilities": "385000000", "totalNonCurrentLiabilities": "3231000000", "cashAndShortTermInvestments": "227000000", "commonStockSharesOutstanding": "121915000", "intangibleAssetsExcludingGoodwill": "54000000", "cashAndCashEquivalentsAtCarryingValue": "227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "311000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 1429000000, "cost_of_revenue": 833000000, "gross_profit": 596000000, "ebit": 130000000, "ebitda": 186000000, "pretax_income": 107000000, "tax_provision": 25000000, "net_income": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166000000, "total_current_assets": 1695000000, "total_assets": 5528000000, "short_term_debt": 307000000, "long_term_debt": 2485000000, "total_debt": 2792000000, "total_liabilities": 5390000000, "total_equity": 138000000, "shares_outstanding": 123018000, "goodwill_and_intangibles": 1788000000 }, "cash_flow": { "operating_cash_flow": 93000000, "capital_expenditure": 36000000, "free_cash_flow": 129000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238798, "ticker_id": 754, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130000000", "ebitda": "186000000", "netIncome": "80000000", "grossProfit": "596000000", "depreciation": "None", "totalRevenue": "1429000000", "costOfRevenue": "833000000", "interestIncome": "2000000", "incomeBeforeTax": "107000000", "interestExpense": "23000000", "operatingIncome": "120000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "277000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "1227000000", "inventory": "577000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5528000000", "longTermDebt": "2485000000", "shortTermDebt": "307000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "561000000", "reportedCurrency": "USD", "retainedEarnings": "200000000", "totalLiabilities": "5390000000", "otherCurrentAssets": "249000000", "totalCurrentAssets": "1695000000", "currentLongTermDebt": "218000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "703000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3833000000", "currentAccountsPayable": "1927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1569000000", "shortLongTermDebtTotal": "3078000000", "totalShareholderEquity": "138000000", "capitalLeaseObligations": "375000000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "2234000000", "otherNonCurrentLiabilities": "365000000", "totalNonCurrentLiabilities": "3156000000", "cashAndShortTermInvestments": "166000000", "commonStockSharesOutstanding": "123018000", "intangibleAssetsExcludingGoodwill": "561000000", "cashAndCashEquivalentsAtCarryingValue": "166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "93000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1429000000, "cost_of_revenue": 833000000, "gross_profit": 596000000, "research_and_development": 28000000, "selling_general_admin": 277000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130000000, "depreciation_amortisation": 56000000, "ebitda": 186000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 107000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 80000000, "net_income_continuing_ops": 82000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166000000, "short_term_investments": null, "net_receivables": 703000000, "inventory": 577000000, "other_current_assets": null, "total_current_assets": 1695000000, "net_ppe": null, "goodwill": 1227000000, "intangible_assets": 561000000, "goodwill_and_intangibles": 1788000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3833000000, "total_assets": 5528000000, "short_term_debt": 307000000, "accounts_payable": 1927000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2234000000, "long_term_debt": 2485000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3156000000, "total_liabilities": 5390000000, "total_debt": 2792000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200000000, "total_equity": 138000000, "shares_outstanding": 123018000, "operating_cash_flow": 93000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59000000, "free_cash_flow": 129000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130000000", "ebitda": "186000000", "netIncome": "80000000", "grossProfit": "596000000", "depreciation": "None", "totalRevenue": "1429000000", "costOfRevenue": "833000000", "interestIncome": "2000000", "incomeBeforeTax": "107000000", "interestExpense": "23000000", "operatingIncome": "120000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "277000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "1227000000", "inventory": "577000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5528000000", "longTermDebt": "2485000000", "shortTermDebt": "307000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "561000000", "reportedCurrency": "USD", "retainedEarnings": "200000000", "totalLiabilities": "5390000000", "otherCurrentAssets": "249000000", "totalCurrentAssets": "1695000000", "currentLongTermDebt": "218000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "703000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3833000000", "currentAccountsPayable": "1927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1569000000", "shortLongTermDebtTotal": "3078000000", "totalShareholderEquity": "138000000", "capitalLeaseObligations": "375000000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "2234000000", "otherNonCurrentLiabilities": "365000000", "totalNonCurrentLiabilities": "3156000000", "cashAndShortTermInvestments": "166000000", "commonStockSharesOutstanding": "123018000", "intangibleAssetsExcludingGoodwill": "561000000", "cashAndCashEquivalentsAtCarryingValue": "166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "93000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 1988000000, "cost_of_revenue": 1064000000, "gross_profit": 924000000, "ebit": 432000000, "ebitda": 489000000, "pretax_income": 410000000, "tax_provision": 74000000, "net_income": 332000000, "net_income_to_common": 332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 91000000, "long_term_debt": 2484000000, "total_debt": 2575000000, "total_liabilities": 5079000000, "total_equity": 482000000, "shares_outstanding": 123744000, "goodwill_and_intangibles": 1795000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 75000000, "free_cash_flow": 369000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238799, "ticker_id": 754, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "432000000", "ebitda": "489000000", "netIncome": "332000000", "grossProfit": "924000000", "depreciation": "None", "totalRevenue": "1988000000", "costOfRevenue": "1064000000", "interestIncome": "2000000", "incomeBeforeTax": "410000000", "interestExpense": "22000000", "operatingIncome": "420000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "296000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "1229000000", "inventory": "523000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5561000000", "longTermDebt": "2484000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "566000000", "reportedCurrency": "USD", "retainedEarnings": "432000000", "totalLiabilities": "5079000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "1608000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3953000000", "currentAccountsPayable": "838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1600000000", "shortLongTermDebtTotal": "2880000000", "totalShareholderEquity": "482000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "990000000", "totalCurrentLiabilities": "1919000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "3160000000", "cashAndShortTermInvestments": "167000000", "commonStockSharesOutstanding": "123744000", "intangibleAssetsExcludingGoodwill": "566000000", "cashAndCashEquivalentsAtCarryingValue": "167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "117000000", "operatingCashflow": "294000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1988000000, "cost_of_revenue": 1064000000, "gross_profit": 924000000, "research_and_development": 32000000, "selling_general_admin": 296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432000000, "depreciation_amortisation": 57000000, "ebitda": 489000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 410000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 332000000, "net_income_continuing_ops": 336000000, "net_income_to_common": 332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167000000, "short_term_investments": null, "net_receivables": 821000000, "inventory": 523000000, "other_current_assets": null, "total_current_assets": 1608000000, "net_ppe": null, "goodwill": 1229000000, "intangible_assets": 566000000, "goodwill_and_intangibles": 1795000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3953000000, "total_assets": 5561000000, "short_term_debt": 91000000, "accounts_payable": 838000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1919000000, "long_term_debt": 2484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3160000000, "total_liabilities": 5079000000, "total_debt": 2575000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432000000, "total_equity": 482000000, "shares_outstanding": 123744000, "operating_cash_flow": 294000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279000000, "free_cash_flow": 369000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "432000000", "ebitda": "489000000", "netIncome": "332000000", "grossProfit": "924000000", "depreciation": "None", "totalRevenue": "1988000000", "costOfRevenue": "1064000000", "interestIncome": "2000000", "incomeBeforeTax": "410000000", "interestExpense": "22000000", "operatingIncome": "420000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "296000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "1229000000", "inventory": "523000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5561000000", "longTermDebt": "2484000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "566000000", "reportedCurrency": "USD", "retainedEarnings": "432000000", "totalLiabilities": "5079000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "1608000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3953000000", "currentAccountsPayable": "838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1600000000", "shortLongTermDebtTotal": "2880000000", "totalShareholderEquity": "482000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "990000000", "totalCurrentLiabilities": "1919000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "3160000000", "cashAndShortTermInvestments": "167000000", "commonStockSharesOutstanding": "123744000", "intangibleAssetsExcludingGoodwill": "566000000", "cashAndCashEquivalentsAtCarryingValue": "167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "117000000", "operatingCashflow": "294000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 1668000000, "cost_of_revenue": 924000000, "gross_profit": 744000000, "ebit": 277000000, "ebitda": 332000000, "pretax_income": 254000000, "tax_provision": 63000000, "net_income": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226000000, "total_current_assets": 1590000000, "total_assets": 5512000000, "short_term_debt": 139000000, "long_term_debt": 2483000000, "total_debt": 2622000000, "total_liabilities": 5322000000, "total_equity": 190000000, "shares_outstanding": 124066000, "goodwill_and_intangibles": 1791000000 }, "cash_flow": { "operating_cash_flow": 286000000, "capital_expenditure": 53000000, "free_cash_flow": 339000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238801, "ticker_id": 754, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277000000", "ebitda": "332000000", "netIncome": "186000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "1668000000", "costOfRevenue": "924000000", "interestIncome": "2000000", "incomeBeforeTax": "254000000", "interestExpense": "23000000", "operatingIncome": "238000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "267000000", "netIncomeFromContinuingOperations": "191000000" }, "balance": { "goodwill": "1222000000", "inventory": "635000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5512000000", "longTermDebt": "2483000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "569000000", "reportedCurrency": "USD", "retainedEarnings": "99000000", "totalLiabilities": "5322000000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "1590000000", "currentLongTermDebt": "54000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922000000", "currentAccountsPayable": "2016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1594000000", "shortLongTermDebtTotal": "2944000000", "totalShareholderEquity": "190000000", "capitalLeaseObligations": "407000000", "otherCurrentLiabilities": "2016000000", "totalCurrentLiabilities": "2155000000", "otherNonCurrentLiabilities": "341000000", "totalNonCurrentLiabilities": "3167000000", "cashAndShortTermInvestments": "226000000", "commonStockSharesOutstanding": "124066000", "intangibleAssetsExcludingGoodwill": "569000000", "cashAndCashEquivalentsAtCarryingValue": "226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "286000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1668000000, "cost_of_revenue": 924000000, "gross_profit": 744000000, "research_and_development": 27000000, "selling_general_admin": 267000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277000000, "depreciation_amortisation": 55000000, "ebitda": 332000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 254000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 186000000, "net_income_continuing_ops": 191000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226000000, "short_term_investments": null, "net_receivables": 597000000, "inventory": 635000000, "other_current_assets": null, "total_current_assets": 1590000000, "net_ppe": null, "goodwill": 1222000000, "intangible_assets": 569000000, "goodwill_and_intangibles": 1791000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3922000000, "total_assets": 5512000000, "short_term_debt": 139000000, "accounts_payable": 2016000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2155000000, "long_term_debt": 2483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3167000000, "total_liabilities": 5322000000, "total_debt": 2622000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99000000, "total_equity": 190000000, "shares_outstanding": 124066000, "operating_cash_flow": 286000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299000000, "free_cash_flow": 339000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "277000000", "ebitda": "332000000", "netIncome": "186000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "1668000000", "costOfRevenue": "924000000", "interestIncome": "2000000", "incomeBeforeTax": "254000000", "interestExpense": "23000000", "operatingIncome": "238000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "267000000", "netIncomeFromContinuingOperations": "191000000" }, "balance": { "goodwill": "1222000000", "inventory": "635000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5512000000", "longTermDebt": "2483000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "569000000", "reportedCurrency": "USD", "retainedEarnings": "99000000", "totalLiabilities": "5322000000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "1590000000", "currentLongTermDebt": "54000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922000000", "currentAccountsPayable": "2016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1594000000", "shortLongTermDebtTotal": "2944000000", "totalShareholderEquity": "190000000", "capitalLeaseObligations": "407000000", "otherCurrentLiabilities": "2016000000", "totalCurrentLiabilities": "2155000000", "otherNonCurrentLiabilities": "341000000", "totalNonCurrentLiabilities": "3167000000", "cashAndShortTermInvestments": "226000000", "commonStockSharesOutstanding": "124066000", "intangibleAssetsExcludingGoodwill": "569000000", "cashAndCashEquivalentsAtCarryingValue": "226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "286000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 1686000000, "cost_of_revenue": 948000000, "gross_profit": 738000000, "ebit": 259000000, "ebitda": 312000000, "pretax_income": 237000000, "tax_provision": 43000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000000, "total_current_assets": 1632000000, "total_assets": 5577000000, "short_term_debt": 270000000, "long_term_debt": 2483000000, "total_debt": 2753000000, "total_liabilities": 5456000000, "total_equity": 121000000, "shares_outstanding": 124662000, "goodwill_and_intangibles": 1793000000 }, "cash_flow": { "operating_cash_flow": 180000000, "capital_expenditure": 53000000, "free_cash_flow": 233000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238802, "ticker_id": 754, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259000000", "ebitda": "312000000", "netIncome": "193000000", "grossProfit": "738000000", "depreciation": "None", "totalRevenue": "1686000000", "costOfRevenue": "948000000", "interestIncome": "2000000", "incomeBeforeTax": "237000000", "interestExpense": "22000000", "operatingIncome": "231000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "280000000", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "1219000000", "inventory": "592000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5577000000", "longTermDebt": "2483000000", "shortTermDebt": "270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "574000000", "reportedCurrency": "USD", "retainedEarnings": "68000000", "totalLiabilities": "5456000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "1632000000", "currentLongTermDebt": "189000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3945000000", "currentAccountsPayable": "1460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1604000000", "shortLongTermDebtTotal": "3092000000", "totalShareholderEquity": "121000000", "capitalLeaseObligations": "420000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1730000000", "otherNonCurrentLiabilities": "882000000", "totalNonCurrentLiabilities": "3726000000", "cashAndShortTermInvestments": "290000000", "commonStockSharesOutstanding": "124662000", "intangibleAssetsExcludingGoodwill": "574000000", "cashAndCashEquivalentsAtCarryingValue": "290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "180000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1686000000, "cost_of_revenue": 948000000, "gross_profit": 738000000, "research_and_development": 31000000, "selling_general_admin": 280000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259000000, "depreciation_amortisation": 53000000, "ebitda": 312000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 237000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 193000000, "net_income_continuing_ops": 194000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290000000, "short_term_investments": null, "net_receivables": 603000000, "inventory": 592000000, "other_current_assets": null, "total_current_assets": 1632000000, "net_ppe": null, "goodwill": 1219000000, "intangible_assets": 574000000, "goodwill_and_intangibles": 1793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3945000000, "total_assets": 5577000000, "short_term_debt": 270000000, "accounts_payable": 1460000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1730000000, "long_term_debt": 2483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3726000000, "total_liabilities": 5456000000, "total_debt": 2753000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68000000, "total_equity": 121000000, "shares_outstanding": 124662000, "operating_cash_flow": 180000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109000000, "free_cash_flow": 233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259000000", "ebitda": "312000000", "netIncome": "193000000", "grossProfit": "738000000", "depreciation": "None", "totalRevenue": "1686000000", "costOfRevenue": "948000000", "interestIncome": "2000000", "incomeBeforeTax": "237000000", "interestExpense": "22000000", "operatingIncome": "231000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "280000000", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "1219000000", "inventory": "592000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5577000000", "longTermDebt": "2483000000", "shortTermDebt": "270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "574000000", "reportedCurrency": "USD", "retainedEarnings": "68000000", "totalLiabilities": "5456000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "1632000000", "currentLongTermDebt": "189000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3945000000", "currentAccountsPayable": "1460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1604000000", "shortLongTermDebtTotal": "3092000000", "totalShareholderEquity": "121000000", "capitalLeaseObligations": "420000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1730000000", "otherNonCurrentLiabilities": "882000000", "totalNonCurrentLiabilities": "3726000000", "cashAndShortTermInvestments": "290000000", "commonStockSharesOutstanding": "124662000", "intangibleAssetsExcludingGoodwill": "574000000", "cashAndCashEquivalentsAtCarryingValue": "290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "180000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 1762000000, "cost_of_revenue": 955000000, "gross_profit": 807000000, "ebit": 198000000, "ebitda": 252000000, "pretax_income": 177000000, "tax_provision": 74000000, "net_income": 99000000, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278000000, "total_current_assets": 1576000000, "total_assets": 5497000000, "short_term_debt": 87000000, "long_term_debt": 2482000000, "total_debt": 2569000000, "total_liabilities": 5273000000, "total_equity": 224000000, "shares_outstanding": 124677000, "goodwill_and_intangibles": 1814000000 }, "cash_flow": { "operating_cash_flow": 221000000, "capital_expenditure": 39000000, "free_cash_flow": 260000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238803, "ticker_id": 754, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198000000", "ebitda": "252000000", "netIncome": "99000000", "grossProfit": "807000000", "depreciation": "None", "totalRevenue": "1762000000", "costOfRevenue": "955000000", "interestIncome": "None", "incomeBeforeTax": "177000000", "interestExpense": "21000000", "operatingIncome": "288000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "103000000" }, "balance": { "goodwill": "1233000000", "inventory": "594000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5497000000", "longTermDebt": "2482000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "581000000", "reportedCurrency": "USD", "retainedEarnings": "31000000", "totalLiabilities": "5273000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "1576000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3921000000", "currentAccountsPayable": "1472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1583000000", "shortLongTermDebtTotal": "2884000000", "totalShareholderEquity": "224000000", "capitalLeaseObligations": "398000000", "otherCurrentLiabilities": "1492000000", "totalCurrentLiabilities": "1579000000", "otherNonCurrentLiabilities": "874000000", "totalNonCurrentLiabilities": "3694000000", "cashAndShortTermInvestments": "278000000", "commonStockSharesOutstanding": "124677000", "intangibleAssetsExcludingGoodwill": "581000000", "cashAndCashEquivalentsAtCarryingValue": "278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "221000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000000", "cashflowFromInvestment": "89000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1762000000, "cost_of_revenue": 955000000, "gross_profit": 807000000, "research_and_development": 31000000, "selling_general_admin": 281000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198000000, "depreciation_amortisation": 54000000, "ebitda": 252000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 177000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 99000000, "net_income_continuing_ops": 103000000, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278000000, "short_term_investments": null, "net_receivables": 595000000, "inventory": 594000000, "other_current_assets": null, "total_current_assets": 1576000000, "net_ppe": null, "goodwill": 1233000000, "intangible_assets": 581000000, "goodwill_and_intangibles": 1814000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3921000000, "total_assets": 5497000000, "short_term_debt": 87000000, "accounts_payable": 1472000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1579000000, "long_term_debt": 2482000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3694000000, "total_liabilities": 5273000000, "total_debt": 2569000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31000000, "total_equity": 224000000, "shares_outstanding": 124677000, "operating_cash_flow": 221000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237000000, "free_cash_flow": 260000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198000000", "ebitda": "252000000", "netIncome": "99000000", "grossProfit": "807000000", "depreciation": "None", "totalRevenue": "1762000000", "costOfRevenue": "955000000", "interestIncome": "None", "incomeBeforeTax": "177000000", "interestExpense": "21000000", "operatingIncome": "288000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "103000000" }, "balance": { "goodwill": "1233000000", "inventory": "594000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5497000000", "longTermDebt": "2482000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "581000000", "reportedCurrency": "USD", "retainedEarnings": "31000000", "totalLiabilities": "5273000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "1576000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3921000000", "currentAccountsPayable": "1472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1583000000", "shortLongTermDebtTotal": "2884000000", "totalShareholderEquity": "224000000", "capitalLeaseObligations": "398000000", "otherCurrentLiabilities": "1492000000", "totalCurrentLiabilities": "1579000000", "otherNonCurrentLiabilities": "874000000", "totalNonCurrentLiabilities": "3694000000", "cashAndShortTermInvestments": "278000000", "commonStockSharesOutstanding": "124677000", "intangibleAssetsExcludingGoodwill": "581000000", "cashAndCashEquivalentsAtCarryingValue": "278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "221000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000000", "cashflowFromInvestment": "89000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 1903000000, "cost_of_revenue": 1019000000, "gross_profit": 884000000, "ebit": 296000000, "ebitda": 355000000, "pretax_income": 275000000, "tax_provision": 54000000, "net_income": 216000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000000, "total_current_assets": 1622000000, "total_assets": 5751000000, "short_term_debt": 88000000, "long_term_debt": 2481000000, "total_debt": 2569000000, "total_liabilities": 5259000000, "total_equity": 492000000, "shares_outstanding": 125052000, "goodwill_and_intangibles": 1909000000 }, "cash_flow": { "operating_cash_flow": 340000000, "capital_expenditure": 81000000, "free_cash_flow": 421000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238804, "ticker_id": 754, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296000000", "ebitda": "355000000", "netIncome": "216000000", "grossProfit": "884000000", "depreciation": "None", "totalRevenue": "1903000000", "costOfRevenue": "1019000000", "interestIncome": "None", "incomeBeforeTax": "275000000", "interestExpense": "21000000", "operatingIncome": "288000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "596000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "221000000" }, "balance": { "goodwill": "1228000000", "inventory": "637000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5751000000", "longTermDebt": "2481000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "681000000", "reportedCurrency": "USD", "retainedEarnings": "250000000", "totalLiabilities": "5259000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "1622000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4129000000", "currentAccountsPayable": "950000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2903000000", "totalShareholderEquity": "492000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "536000000", "totalCurrentLiabilities": "1574000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "3685000000", "cashAndShortTermInvestments": "202000000", "commonStockSharesOutstanding": "125052000", "intangibleAssetsExcludingGoodwill": "681000000", "cashAndCashEquivalentsAtCarryingValue": "202000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "340000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "-81000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1903000000, "cost_of_revenue": 1019000000, "gross_profit": 884000000, "research_and_development": 33000000, "selling_general_admin": 268000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296000000, "depreciation_amortisation": 59000000, "ebitda": 355000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 275000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 216000000, "net_income_continuing_ops": 221000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202000000, "short_term_investments": null, "net_receivables": 695000000, "inventory": 637000000, "other_current_assets": null, "total_current_assets": 1622000000, "net_ppe": null, "goodwill": 1228000000, "intangible_assets": 681000000, "goodwill_and_intangibles": 1909000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4129000000, "total_assets": 5751000000, "short_term_debt": 88000000, "accounts_payable": 950000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1574000000, "long_term_debt": 2481000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3685000000, "total_liabilities": 5259000000, "total_debt": 2569000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250000000, "total_equity": 492000000, "shares_outstanding": 125052000, "operating_cash_flow": 340000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273000000, "free_cash_flow": 421000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "296000000", "ebitda": "355000000", "netIncome": "216000000", "grossProfit": "884000000", "depreciation": "None", "totalRevenue": "1903000000", "costOfRevenue": "1019000000", "interestIncome": "None", "incomeBeforeTax": "275000000", "interestExpense": "21000000", "operatingIncome": "288000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "596000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "221000000" }, "balance": { "goodwill": "1228000000", "inventory": "637000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5751000000", "longTermDebt": "2481000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "681000000", "reportedCurrency": "USD", "retainedEarnings": "250000000", "totalLiabilities": "5259000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "1622000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4129000000", "currentAccountsPayable": "950000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2903000000", "totalShareholderEquity": "492000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "536000000", "totalCurrentLiabilities": "1574000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "3685000000", "cashAndShortTermInvestments": "202000000", "commonStockSharesOutstanding": "125052000", "intangibleAssetsExcludingGoodwill": "681000000", "cashAndCashEquivalentsAtCarryingValue": "202000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "340000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "-81000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 1814000000, "cost_of_revenue": 1048000000, "gross_profit": 766000000, "ebit": -20000000, "ebitda": 38000000, "pretax_income": -42000000, "tax_provision": 8000000, "net_income": -51000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219000000, "total_current_assets": 1661000000, "total_assets": 5805000000, "short_term_debt": 193000000, "long_term_debt": 2480000000, "total_debt": 2673000000, "total_liabilities": 5550000000, "total_equity": 255000000, "shares_outstanding": 124249000, "goodwill_and_intangibles": 1917000000 }, "cash_flow": { "operating_cash_flow": 182000000, "capital_expenditure": 55000000, "free_cash_flow": 237000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238806, "ticker_id": 754, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20000000", "ebitda": "38000000", "netIncome": "-51000000", "grossProfit": "766000000", "depreciation": "None", "totalRevenue": "1814000000", "costOfRevenue": "1048000000", "interestIncome": "4000000", "incomeBeforeTax": "-42000000", "interestExpense": "22000000", "operatingIncome": "211000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "301000000", "netIncomeFromContinuingOperations": "-50000000" }, "balance": { "goodwill": "1229000000", "inventory": "674000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5805000000", "longTermDebt": "2480000000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "688000000", "reportedCurrency": "USD", "retainedEarnings": "34000000", "totalLiabilities": "5550000000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "1661000000", "currentLongTermDebt": "111000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "673000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4144000000", "currentAccountsPayable": "1653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3020000000", "totalShareholderEquity": "255000000", "capitalLeaseObligations": "429000000", "otherCurrentLiabilities": "-82000000", "totalCurrentLiabilities": "1846000000", "otherNonCurrentLiabilities": "853000000", "totalNonCurrentLiabilities": "3704000000", "cashAndShortTermInvestments": "219000000", "commonStockSharesOutstanding": "124249000", "intangibleAssetsExcludingGoodwill": "688000000", "cashAndCashEquivalentsAtCarryingValue": "219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "182000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1814000000, "cost_of_revenue": 1048000000, "gross_profit": 766000000, "research_and_development": 32000000, "selling_general_admin": 301000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20000000, "depreciation_amortisation": 58000000, "ebitda": 38000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": -42000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": -51000000, "net_income_continuing_ops": -50000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219000000, "short_term_investments": null, "net_receivables": 673000000, "inventory": 674000000, "other_current_assets": null, "total_current_assets": 1661000000, "net_ppe": null, "goodwill": 1229000000, "intangible_assets": 688000000, "goodwill_and_intangibles": 1917000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4144000000, "total_assets": 5805000000, "short_term_debt": 193000000, "accounts_payable": 1653000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1846000000, "long_term_debt": 2480000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3704000000, "total_liabilities": 5550000000, "total_debt": 2673000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34000000, "total_equity": 255000000, "shares_outstanding": 124249000, "operating_cash_flow": 182000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -278000000, "free_cash_flow": 237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20000000", "ebitda": "38000000", "netIncome": "-51000000", "grossProfit": "766000000", "depreciation": "None", "totalRevenue": "1814000000", "costOfRevenue": "1048000000", "interestIncome": "4000000", "incomeBeforeTax": "-42000000", "interestExpense": "22000000", "operatingIncome": "211000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "301000000", "netIncomeFromContinuingOperations": "-50000000" }, "balance": { "goodwill": "1229000000", "inventory": "674000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5805000000", "longTermDebt": "2480000000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "688000000", "reportedCurrency": "USD", "retainedEarnings": "34000000", "totalLiabilities": "5550000000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "1661000000", "currentLongTermDebt": "111000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "673000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4144000000", "currentAccountsPayable": "1653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3020000000", "totalShareholderEquity": "255000000", "capitalLeaseObligations": "429000000", "otherCurrentLiabilities": "-82000000", "totalCurrentLiabilities": "1846000000", "otherNonCurrentLiabilities": "853000000", "totalNonCurrentLiabilities": "3704000000", "cashAndShortTermInvestments": "219000000", "commonStockSharesOutstanding": "124249000", "intangibleAssetsExcludingGoodwill": "688000000", "cashAndCashEquivalentsAtCarryingValue": "219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "182000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 1990000000, "cost_of_revenue": 1124000000, "gross_profit": 866000000, "ebit": 162000000, "ebitda": 219000000, "pretax_income": 136000000, "tax_provision": 40000000, "net_income": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355000000, "total_current_assets": 1804000000, "total_assets": 5908000000, "short_term_debt": 339000000, "long_term_debt": 2479000000, "total_debt": 2818000000, "total_liabilities": 5690000000, "total_equity": 218000000, "shares_outstanding": 124620000, "goodwill_and_intangibles": 1950000000 }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": 52000000, "free_cash_flow": 205000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238807, "ticker_id": 754, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162000000", "ebitda": "219000000", "netIncome": "93000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "1990000000", "costOfRevenue": "1124000000", "interestIncome": "7000000", "incomeBeforeTax": "136000000", "interestExpense": "26000000", "operatingIncome": "148000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "493000000", "netIncomeFromContinuingOperations": "96000000" }, "balance": { "goodwill": "1252000000", "inventory": "655000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5908000000", "longTermDebt": "2479000000", "shortTermDebt": "339000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "698000000", "reportedCurrency": "USD", "retainedEarnings": "241000000", "totalLiabilities": "5690000000", "otherCurrentAssets": "115000000", "totalCurrentAssets": "1804000000", "currentLongTermDebt": "247000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4104000000", "currentAccountsPayable": "1649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3129000000", "totalShareholderEquity": "218000000", "capitalLeaseObligations": "403000000", "otherCurrentLiabilities": "-92000000", "totalCurrentLiabilities": "2022000000", "otherNonCurrentLiabilities": "852000000", "totalNonCurrentLiabilities": "3668000000", "cashAndShortTermInvestments": "355000000", "commonStockSharesOutstanding": "124620000", "intangibleAssetsExcludingGoodwill": "698000000", "cashAndCashEquivalentsAtCarryingValue": "355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "153000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1990000000, "cost_of_revenue": 1124000000, "gross_profit": 866000000, "research_and_development": 32000000, "selling_general_admin": 493000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162000000, "depreciation_amortisation": 57000000, "ebitda": 219000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 136000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 93000000, "net_income_continuing_ops": 96000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355000000, "short_term_investments": null, "net_receivables": 679000000, "inventory": 655000000, "other_current_assets": null, "total_current_assets": 1804000000, "net_ppe": null, "goodwill": 1252000000, "intangible_assets": 698000000, "goodwill_and_intangibles": 1950000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4104000000, "total_assets": 5908000000, "short_term_debt": 339000000, "accounts_payable": 1649000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2022000000, "long_term_debt": 2479000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3668000000, "total_liabilities": 5690000000, "total_debt": 2818000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241000000, "total_equity": 218000000, "shares_outstanding": 124620000, "operating_cash_flow": 153000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259000000, "free_cash_flow": 205000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162000000", "ebitda": "219000000", "netIncome": "93000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "1990000000", "costOfRevenue": "1124000000", "interestIncome": "7000000", "incomeBeforeTax": "136000000", "interestExpense": "26000000", "operatingIncome": "148000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "493000000", "netIncomeFromContinuingOperations": "96000000" }, "balance": { "goodwill": "1252000000", "inventory": "655000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5908000000", "longTermDebt": "2479000000", "shortTermDebt": "339000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "698000000", "reportedCurrency": "USD", "retainedEarnings": "241000000", "totalLiabilities": "5690000000", "otherCurrentAssets": "115000000", "totalCurrentAssets": "1804000000", "currentLongTermDebt": "247000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4104000000", "currentAccountsPayable": "1649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3129000000", "totalShareholderEquity": "218000000", "capitalLeaseObligations": "403000000", "otherCurrentLiabilities": "-92000000", "totalCurrentLiabilities": "2022000000", "otherNonCurrentLiabilities": "852000000", "totalNonCurrentLiabilities": "3668000000", "cashAndShortTermInvestments": "355000000", "commonStockSharesOutstanding": "124620000", "intangibleAssetsExcludingGoodwill": "698000000", "cashAndCashEquivalentsAtCarryingValue": "355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "153000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 1386000000, "cost_of_revenue": 854000000, "gross_profit": 532000000, "ebit": 50000000, "ebitda": 111000000, "pretax_income": 29000000, "tax_provision": 4000000, "net_income": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1911000000, "total_assets": 5991000000, "short_term_debt": 435000000, "long_term_debt": 2478000000, "total_debt": 2913000000, "total_liabilities": 5860000000, "total_equity": 131000000, "shares_outstanding": 124650000, "goodwill_and_intangibles": 1949000000 }, "cash_flow": { "operating_cash_flow": 20000000, "capital_expenditure": 24000000, "free_cash_flow": 44000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238808, "ticker_id": 754, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50000000", "ebitda": "111000000", "netIncome": "22000000", "grossProfit": "532000000", "depreciation": "None", "totalRevenue": "1386000000", "costOfRevenue": "854000000", "interestIncome": "None", "incomeBeforeTax": "29000000", "interestExpense": "21000000", "operatingIncome": "62000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "1246000000", "inventory": "710000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5991000000", "longTermDebt": "2478000000", "shortTermDebt": "435000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "703000000", "reportedCurrency": "USD", "retainedEarnings": "299000000", "totalLiabilities": "5860000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "1911000000", "currentLongTermDebt": "347000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "581000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4080000000", "currentAccountsPayable": "1678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1645000000", "shortLongTermDebtTotal": "3203000000", "totalShareholderEquity": "131000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "-88000000", "totalCurrentLiabilities": "2228000000", "otherNonCurrentLiabilities": "837000000", "totalNonCurrentLiabilities": "3632000000", "cashAndShortTermInvestments": "518000000", "commonStockSharesOutstanding": "124650000", "intangibleAssetsExcludingGoodwill": "703000000", "cashAndCashEquivalentsAtCarryingValue": "518000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "20000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1386000000, "cost_of_revenue": 854000000, "gross_profit": 532000000, "research_and_development": 29000000, "selling_general_admin": 276000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50000000, "depreciation_amortisation": 61000000, "ebitda": 111000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 29000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 22000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518000000, "short_term_investments": null, "net_receivables": 581000000, "inventory": 710000000, "other_current_assets": null, "total_current_assets": 1911000000, "net_ppe": null, "goodwill": 1246000000, "intangible_assets": 703000000, "goodwill_and_intangibles": 1949000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4080000000, "total_assets": 5991000000, "short_term_debt": 435000000, "accounts_payable": 1678000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2228000000, "long_term_debt": 2478000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3632000000, "total_liabilities": 5860000000, "total_debt": 2913000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 299000000, "total_equity": 131000000, "shares_outstanding": 124650000, "operating_cash_flow": 20000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155000000, "free_cash_flow": 44000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50000000", "ebitda": "111000000", "netIncome": "22000000", "grossProfit": "532000000", "depreciation": "None", "totalRevenue": "1386000000", "costOfRevenue": "854000000", "interestIncome": "None", "incomeBeforeTax": "29000000", "interestExpense": "21000000", "operatingIncome": "62000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "1246000000", "inventory": "710000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5991000000", "longTermDebt": "2478000000", "shortTermDebt": "435000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "703000000", "reportedCurrency": "USD", "retainedEarnings": "299000000", "totalLiabilities": "5860000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "1911000000", "currentLongTermDebt": "347000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "581000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4080000000", "currentAccountsPayable": "1678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1645000000", "shortLongTermDebtTotal": "3203000000", "totalShareholderEquity": "131000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "-88000000", "totalCurrentLiabilities": "2228000000", "otherNonCurrentLiabilities": "837000000", "totalNonCurrentLiabilities": "3632000000", "cashAndShortTermInvestments": "518000000", "commonStockSharesOutstanding": "124650000", "intangibleAssetsExcludingGoodwill": "703000000", "cashAndCashEquivalentsAtCarryingValue": "518000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "20000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "income_statement": { "revenue": 2019000000, "cost_of_revenue": 1157000000, "gross_profit": 862000000, "ebit": 258000000, "ebitda": 320000000, "pretax_income": 237000000, "tax_provision": 56000000, "net_income": 176000000, "net_income_to_common": 176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 1828000000, "total_assets": 5945000000, "short_term_debt": 137000000, "long_term_debt": 2477000000, "total_debt": 2614000000, "total_liabilities": 5557000000, "total_equity": 388000000, "shares_outstanding": 124641000, "goodwill_and_intangibles": 1964000000 }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 84000000, "free_cash_flow": 514000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238809, "ticker_id": 754, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:23:47.541413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258000000", "ebitda": "320000000", "netIncome": "176000000", "grossProfit": "862000000", "depreciation": "None", "totalRevenue": "2019000000", "costOfRevenue": "1157000000", "interestIncome": "None", "incomeBeforeTax": "237000000", "interestExpense": "24000000", "operatingIncome": "254000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "1252000000", "inventory": "696000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5945000000", "longTermDebt": "2477000000", "shortTermDebt": "137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "712000000", "reportedCurrency": "USD", "retainedEarnings": "583000000", "totalLiabilities": "5557000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "1828000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4117000000", "currentAccountsPayable": "1021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1691000000", "shortLongTermDebtTotal": "2924000000", "totalShareholderEquity": "388000000", "capitalLeaseObligations": "397000000", "otherCurrentLiabilities": "638000000", "totalCurrentLiabilities": "1917000000", "otherNonCurrentLiabilities": "825000000", "totalNonCurrentLiabilities": "3640000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "124641000", "intangibleAssetsExcludingGoodwill": "712000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "430000000", "capitalExpenditures": "84000000", "changeInReceivables": "-12000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-81000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "122000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2019000000, "cost_of_revenue": 1157000000, "gross_profit": 862000000, "research_and_development": 38000000, "selling_general_admin": 329000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258000000, "depreciation_amortisation": 62000000, "ebitda": 320000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 237000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 176000000, "net_income_continuing_ops": 181000000, "net_income_to_common": 176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367000000, "short_term_investments": null, "net_receivables": 688000000, "inventory": 696000000, "other_current_assets": null, "total_current_assets": 1828000000, "net_ppe": null, "goodwill": 1252000000, "intangible_assets": 712000000, "goodwill_and_intangibles": 1964000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4117000000, "total_assets": 5945000000, "short_term_debt": 137000000, "accounts_payable": 1021000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1917000000, "long_term_debt": 2477000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3640000000, "total_liabilities": 5557000000, "total_debt": 2614000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583000000, "total_equity": 388000000, "shares_outstanding": 124641000, "operating_cash_flow": 430000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227000000, "free_cash_flow": 514000000, "net_change_in_cash": 122000000 }, "raw_data": { "income": { "ebit": "258000000", "ebitda": "320000000", "netIncome": "176000000", "grossProfit": "862000000", "depreciation": "None", "totalRevenue": "2019000000", "costOfRevenue": "1157000000", "interestIncome": "None", "incomeBeforeTax": "237000000", "interestExpense": "24000000", "operatingIncome": "254000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "1252000000", "inventory": "696000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "5945000000", "longTermDebt": "2477000000", "shortTermDebt": "137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "712000000", "reportedCurrency": "USD", "retainedEarnings": "583000000", "totalLiabilities": "5557000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "1828000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4117000000", "currentAccountsPayable": "1021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1691000000", "shortLongTermDebtTotal": "2924000000", "totalShareholderEquity": "388000000", "capitalLeaseObligations": "397000000", "otherCurrentLiabilities": "638000000", "totalCurrentLiabilities": "1917000000", "otherNonCurrentLiabilities": "825000000", "totalNonCurrentLiabilities": "3640000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "124641000", "intangibleAssetsExcludingGoodwill": "712000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "430000000", "capitalExpenditures": "84000000", "changeInReceivables": "-12000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-81000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "122000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }