{ "ticker": { "uuid": "d5c34323-902b-45d8-a605-a2e7a28ab9f5", "symbol": "CLX", "name": "The Clorox Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/d5c34323-902b-45d8-a605-a2e7a28ab9f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5c34323-902b-45d8-a605-a2e7a28ab9f5/" }, "latest_snapshot": { "ticker": { "uuid": "d5c34323-902b-45d8-a605-a2e7a28ab9f5", "symbol": "CLX", "name": "The Clorox Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/d5c34323-902b-45d8-a605-a2e7a28ab9f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5c34323-902b-45d8-a605-a2e7a28ab9f5/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.41, "value": 0.67, "quality": 0.31, "momentum": 0.14, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 95.55, "market_cap": 11554035088.05, "pe_ratio": 15.2831, "earnings_yield": 0.0723, "ebitda_to_ev": 0.0873, "shareholder_yield": 0.0783, "roe": -11.2836, "piotroski_f_score": 7, "momentum_12_1": -0.2204, "volatility_252d": 0.2804 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.2831, "ev_ebitda": 11.4508, "earnings_yield": 0.0723, "fcf_yield": 0.0514, "shareholder_yield": 0.0783 }, "quality": { "roe": -11.2836, "roic": 0.2616, "gross_margin": 0.4385, "fcf_margin": 0.1142, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0369, "eps_growth_1y": 0.0893, "fcf_growth_1y": -0.3839 }, "momentum": { "price_return_12m": -0.2363, "momentum_12_1": -0.2204, "relative_strength": -0.4046 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.31, "momentum_percentile": 0.14, "growth_composite": 94, "yield_composite": 5, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.14, "os": 0.42, "value": 0.65, "quality": 0.35, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.0576, "earnings_yield": 0.0731, "shareholder_yield": 0.0795, "roe": -11.2836, "momentum_12_1": -0.2454 }, { "week_end_date": "2026-06-14", "price": 96.82, "os": 0.42, "value": 0.65, "quality": 0.32, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.4863, "earnings_yield": 0.0715, "shareholder_yield": 0.0773, "roe": -11.2836, "momentum_12_1": -0.2316 }, { "week_end_date": "2026-06-21", "price": 95.8, "os": 0.41, "value": 0.65, "quality": 0.33, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.3231, "earnings_yield": 0.0721, "shareholder_yield": 0.0781, "roe": -11.2836, "momentum_12_1": -0.1766 }, { "week_end_date": "2026-06-28", "price": 97.54, "os": 0.46, "value": 0.65, "quality": 0.35, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.6014, "earnings_yield": 0.0711, "shareholder_yield": 0.0767, "roe": -11.2836, "momentum_12_1": -0.21 }, { "week_end_date": "2026-07-05", "price": 97.26, "os": 0.42, "value": 0.66, "quality": 0.34, "momentum": 0.15, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 15.5566, "earnings_yield": 0.0713, "shareholder_yield": 0.0769, "roe": -11.2836, "momentum_12_1": -0.2116 }, { "week_end_date": "2026-07-12", "price": 96.56, "os": 0.38, "value": 0.66, "quality": 0.35, "momentum": 0.07, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.4447, "earnings_yield": 0.0717, "shareholder_yield": 0.0775, "roe": -11.2836, "momentum_12_1": -0.2 }, { "week_end_date": "2026-07-19", "price": 96.32, "os": 0.4, "value": 0.66, "quality": 0.31, "momentum": 0.13, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 15.4063, "earnings_yield": 0.0718, "shareholder_yield": 0.0777, "roe": -11.2836, "momentum_12_1": -0.2197 }, { "week_end_date": "2026-07-26", "price": 95.55, "os": 0.41, "value": 0.67, "quality": 0.31, "momentum": 0.14, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 15.2831, "earnings_yield": 0.0723, "shareholder_yield": 0.0783, "roe": -11.2836, "momentum_12_1": -0.2204 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1166000000, "ebitda": 1385000000, "pretax_income": 1078000000, "tax_provision": 254000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 91000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": 5079000000, "total_equity": 482000000, "shares_outstanding": 124287000, "goodwill_and_intangibles": 1795000000 }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": 220000000, "free_cash_flow": 1201000000, "dividends_paid": 602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1166000000, "ebitda": 1385000000, "pretax_income": 1078000000, "tax_provision": 254000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 91000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": 5079000000, "total_equity": 482000000, "shares_outstanding": 124287000, "goodwill_and_intangibles": 1795000000 }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": 220000000, "free_cash_flow": 1201000000, "dividends_paid": 602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1166000000, "ebitda": 1385000000, "pretax_income": 1078000000, "tax_provision": 254000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 91000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": 5079000000, "total_equity": 482000000, "shares_outstanding": 124287000, "goodwill_and_intangibles": 1795000000 }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": 220000000, "free_cash_flow": 1201000000, "dividends_paid": 602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1166000000, "ebitda": 1385000000, "pretax_income": 1078000000, "tax_provision": 254000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 91000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": 5079000000, "total_equity": 482000000, "shares_outstanding": 124287000, "goodwill_and_intangibles": 1795000000 }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": 220000000, "free_cash_flow": 1201000000, "dividends_paid": 602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1166000000, "ebitda": 1385000000, "pretax_income": 1078000000, "tax_provision": 254000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 91000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": 5079000000, "total_equity": 482000000, "shares_outstanding": 124287000, "goodwill_and_intangibles": 1795000000 }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": 220000000, "free_cash_flow": 1201000000, "dividends_paid": 602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1166000000, "ebitda": 1385000000, "pretax_income": 1078000000, "tax_provision": 254000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 91000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": 5079000000, "total_equity": 482000000, "shares_outstanding": 124287000, "goodwill_and_intangibles": 1795000000 }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": 220000000, "free_cash_flow": 1201000000, "dividends_paid": 602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1166000000, "ebitda": 1385000000, "pretax_income": 1078000000, "tax_provision": 254000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 91000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": 5079000000, "total_equity": 482000000, "shares_outstanding": 124287000, "goodwill_and_intangibles": 1795000000 }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": 220000000, "free_cash_flow": 1201000000, "dividends_paid": 602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7093000000, "cost_of_revenue": 4045000000, "gross_profit": 3048000000, "ebit": 488000000, "ebitda": 723000000, "pretax_income": 398000000, "tax_provision": 106000000, "net_income": 280000000, "net_income_to_common": 280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000000, "total_current_assets": 1622000000, "total_assets": 5751000000, "short_term_debt": 88000000, "long_term_debt": 2481000000, "total_debt": 2903000000, "total_liabilities": 5259000000, "total_equity": 492000000, "shares_outstanding": 124804000, "goodwill_and_intangibles": 1909000000 }, "cash_flow": { "operating_cash_flow": 695000000, "capital_expenditure": 212000000, "free_cash_flow": 907000000, "dividends_paid": 595000000, "share_repurchases": 0, "shares_issued": 1000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 283000000, "ebitda": 341000000, "pretax_income": 256000000, "tax_provision": 65000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1676000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": 6344000000, "total_equity": -67000000, "shares_outstanding": 121787000, "goodwill_and_intangibles": 1278000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 43000000, "free_cash_flow": -79000000, "dividends_paid": 150000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 283000000, "ebitda": 341000000, "pretax_income": 256000000, "tax_provision": 65000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1676000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": 6344000000, "total_equity": -67000000, "shares_outstanding": 121787000, "goodwill_and_intangibles": 1278000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 43000000, "free_cash_flow": -79000000, "dividends_paid": 150000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 283000000, "ebitda": 341000000, "pretax_income": 256000000, "tax_provision": 65000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1676000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": 6344000000, "total_equity": -67000000, "shares_outstanding": 121787000, "goodwill_and_intangibles": 1278000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 43000000, "free_cash_flow": -79000000, "dividends_paid": 150000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 283000000, "ebitda": 341000000, "pretax_income": 256000000, "tax_provision": 65000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1676000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": 6344000000, "total_equity": -67000000, "shares_outstanding": 121787000, "goodwill_and_intangibles": 1278000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 43000000, "free_cash_flow": -79000000, "dividends_paid": 150000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 283000000, "ebitda": 341000000, "pretax_income": 256000000, "tax_provision": 65000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1676000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": 6344000000, "total_equity": -67000000, "shares_outstanding": 121787000, "goodwill_and_intangibles": 1278000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 43000000, "free_cash_flow": -79000000, "dividends_paid": 150000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 283000000, "ebitda": 341000000, "pretax_income": 256000000, "tax_provision": 65000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1676000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": 6344000000, "total_equity": -67000000, "shares_outstanding": 121787000, "goodwill_and_intangibles": 1278000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 43000000, "free_cash_flow": -79000000, "dividends_paid": 150000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 283000000, "ebitda": 341000000, "pretax_income": 256000000, "tax_provision": 65000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1676000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": 6344000000, "total_equity": -67000000, "shares_outstanding": 121787000, "goodwill_and_intangibles": 1278000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 43000000, "free_cash_flow": -79000000, "dividends_paid": 150000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1673000000, "cost_of_revenue": 951000000, "gross_profit": 722000000, "ebit": 240000000, "ebitda": 295000000, "pretax_income": 215000000, "tax_provision": 54000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000000, "total_current_assets": 1728000000, "total_assets": 5613000000, "short_term_debt": 390000000, "long_term_debt": 2486000000, "total_debt": 3217000000, "total_liabilities": 5578000000, "total_equity": 35000000, "shares_outstanding": 121915000, "goodwill_and_intangibles": 1285000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 42000000, "free_cash_flow": 353000000, "dividends_paid": 151000000, "share_repurchases": -127000000, "shares_issued": null, "net_debt_issued": -89000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1673000000, "cost_of_revenue": 951000000, "gross_profit": 722000000, "ebit": 240000000, "ebitda": 295000000, "pretax_income": 215000000, "tax_provision": 54000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000000, "total_current_assets": 1728000000, "total_assets": 5613000000, "short_term_debt": 390000000, "long_term_debt": 2486000000, "total_debt": 3217000000, "total_liabilities": 5578000000, "total_equity": 35000000, "shares_outstanding": 121915000, "goodwill_and_intangibles": 1285000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 42000000, "free_cash_flow": 353000000, "dividends_paid": 151000000, "share_repurchases": -127000000, "shares_issued": null, "net_debt_issued": -89000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1673000000, "cost_of_revenue": 951000000, "gross_profit": 722000000, "ebit": 240000000, "ebitda": 295000000, "pretax_income": 215000000, "tax_provision": 54000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000000, "total_current_assets": 1728000000, "total_assets": 5613000000, "short_term_debt": 390000000, "long_term_debt": 2486000000, "total_debt": 3217000000, "total_liabilities": 5578000000, "total_equity": 35000000, "shares_outstanding": 121915000, "goodwill_and_intangibles": 1285000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 42000000, "free_cash_flow": 353000000, "dividends_paid": 151000000, "share_repurchases": -127000000, "shares_issued": null, "net_debt_issued": -89000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1673000000, "cost_of_revenue": 951000000, "gross_profit": 722000000, "ebit": 240000000, "ebitda": 295000000, "pretax_income": 215000000, "tax_provision": 54000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000000, "total_current_assets": 1728000000, "total_assets": 5613000000, "short_term_debt": 390000000, "long_term_debt": 2486000000, "total_debt": 3217000000, "total_liabilities": 5578000000, "total_equity": 35000000, "shares_outstanding": 121915000, "goodwill_and_intangibles": 1285000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 42000000, "free_cash_flow": 353000000, "dividends_paid": 151000000, "share_repurchases": -127000000, "shares_issued": null, "net_debt_issued": -89000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1673000000, "cost_of_revenue": 951000000, "gross_profit": 722000000, "ebit": 240000000, "ebitda": 295000000, "pretax_income": 215000000, "tax_provision": 54000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000000, "total_current_assets": 1728000000, "total_assets": 5613000000, "short_term_debt": 390000000, "long_term_debt": 2486000000, "total_debt": 3217000000, "total_liabilities": 5578000000, "total_equity": 35000000, "shares_outstanding": 121915000, "goodwill_and_intangibles": 1285000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 42000000, "free_cash_flow": 353000000, "dividends_paid": 151000000, "share_repurchases": -127000000, "shares_issued": null, "net_debt_issued": -89000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }