{ "ticker": { "uuid": "d5c72df2-758e-47dc-98ce-b2b00627d8ea", "symbol": "IBIO", "name": "iBio, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d5c72df2-758e-47dc-98ce-b2b00627d8ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5c72df2-758e-47dc-98ce-b2b00627d8ea/" }, "latest_snapshot": { "ticker": { "uuid": "d5c72df2-758e-47dc-98ce-b2b00627d8ea", "symbol": "IBIO", "name": "iBio, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d5c72df2-758e-47dc-98ce-b2b00627d8ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5c72df2-758e-47dc-98ce-b2b00627d8ea/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.28, "value": 0.31, "quality": 0.01, "momentum": 0.94, "coverage": 0.818, "confidence": 0.784, "delta": 1 }, "headline_factors": { "price": 1.43, "market_cap": 71040342.23, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0836, "roe": -0.356, "piotroski_f_score": 3, "momentum_12_1": 1.278, "volatility_252d": 1.1591 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.8178, "shareholder_yield": -0.0836 }, "quality": { "roe": -0.356, "roic": -0.6391, "gross_margin": -1.6, "fcf_margin": -70.15, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.2, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.9506, "momentum_12_1": 1.278, "relative_strength": 0.7344 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.01, "momentum_percentile": 0.94, "growth_composite": 86, "yield_composite": 93, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.82, "os": 0.25, "value": 0.3, "quality": 0.01, "momentum": 0.89, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0657, "roe": -0.356, "momentum_12_1": 0.7364 }, { "week_end_date": "2026-06-14", "price": 1.69, "os": 0.21, "value": 0.3, "quality": 0.01, "momentum": 0.82, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0707, "roe": -0.356, "momentum_12_1": 0.5839 }, { "week_end_date": "2026-06-21", "price": 1.69, "os": 0.27, "value": 0.3, "quality": 0.01, "momentum": 0.93, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0707, "roe": -0.356, "momentum_12_1": 1.3865 }, { "week_end_date": "2026-06-28", "price": 1.67, "os": 0.24, "value": 0.31, "quality": 0.01, "momentum": 0.87, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0716, "roe": -0.356, "momentum_12_1": 1.5166 }, { "week_end_date": "2026-07-05", "price": 1.68, "os": 0.27, "value": 0.31, "quality": 0.01, "momentum": 0.94, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0712, "roe": -0.356, "momentum_12_1": 1.4561 }, { "week_end_date": "2026-07-12", "price": 1.51, "os": 0.29, "value": 0.32, "quality": 0.01, "momentum": 0.94, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0792, "roe": -0.356, "momentum_12_1": 1.0746 }, { "week_end_date": "2026-07-19", "price": 1.38, "os": 0.29, "value": 0.32, "quality": 0.01, "momentum": 0.93, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0866, "roe": -0.356, "momentum_12_1": 1.3119 }, { "week_end_date": "2026-07-26", "price": 1.43, "os": 0.28, "value": 0.31, "quality": 0.01, "momentum": 0.94, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0836, "roe": -0.356, "momentum_12_1": 1.278 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 400000, "cost_of_revenue": null, "gross_profit": 400000, "ebit": -18165000, "ebitda": -17039000, "pretax_income": -18377000, "tax_provision": null, "net_income": -18377000, "net_income_to_common": -18377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8582000, "total_current_assets": 9721000, "total_assets": 23185000, "short_term_debt": 1309000, "long_term_debt": null, "total_debt": 3508000, "total_liabilities": 8305000, "total_equity": 14880000, "shares_outstanding": 10499000, "goodwill_and_intangibles": 6848000 }, "cash_flow": { "operating_cash_flow": -15304000, "capital_expenditure": 16000, "free_cash_flow": -15288000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3541000, "net_debt_issued": -695000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 400000, "cost_of_revenue": null, "gross_profit": 400000, "ebit": -18165000, "ebitda": -17039000, "pretax_income": -18377000, "tax_provision": null, "net_income": -18377000, "net_income_to_common": -18377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8582000, "total_current_assets": 9721000, "total_assets": 23185000, "short_term_debt": 1309000, "long_term_debt": null, "total_debt": 3508000, "total_liabilities": 8305000, "total_equity": 14880000, "shares_outstanding": 10499000, "goodwill_and_intangibles": 6848000 }, "cash_flow": { "operating_cash_flow": -15304000, "capital_expenditure": 16000, "free_cash_flow": -15288000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3541000, "net_debt_issued": -695000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 400000, "cost_of_revenue": null, "gross_profit": 400000, "ebit": -18165000, "ebitda": -17039000, "pretax_income": -18377000, "tax_provision": null, "net_income": -18377000, "net_income_to_common": -18377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8582000, "total_current_assets": 9721000, "total_assets": 23185000, "short_term_debt": 1309000, "long_term_debt": null, "total_debt": 3508000, "total_liabilities": 8305000, "total_equity": 14880000, "shares_outstanding": 10499000, "goodwill_and_intangibles": 6848000 }, "cash_flow": { "operating_cash_flow": -15304000, "capital_expenditure": 16000, "free_cash_flow": -15288000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3541000, "net_debt_issued": -695000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 400000, "cost_of_revenue": null, "gross_profit": 400000, "ebit": -18165000, "ebitda": -17039000, "pretax_income": -18377000, "tax_provision": null, "net_income": -18377000, "net_income_to_common": -18377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8582000, "total_current_assets": 9721000, "total_assets": 23185000, "short_term_debt": 1309000, "long_term_debt": null, "total_debt": 3508000, "total_liabilities": 8305000, "total_equity": 14880000, "shares_outstanding": 10499000, "goodwill_and_intangibles": 6848000 }, "cash_flow": { "operating_cash_flow": -15304000, "capital_expenditure": 16000, "free_cash_flow": -15288000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3541000, "net_debt_issued": -695000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 400000, "cost_of_revenue": null, "gross_profit": 400000, "ebit": -18165000, "ebitda": -17039000, "pretax_income": -18377000, "tax_provision": null, "net_income": -18377000, "net_income_to_common": -18377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8582000, "total_current_assets": 9721000, "total_assets": 23185000, "short_term_debt": 1309000, "long_term_debt": null, "total_debt": 3508000, "total_liabilities": 8305000, "total_equity": 14880000, "shares_outstanding": 10499000, "goodwill_and_intangibles": 6848000 }, "cash_flow": { "operating_cash_flow": -15304000, "capital_expenditure": 16000, "free_cash_flow": -15288000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3541000, "net_debt_issued": -695000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 400000, "cost_of_revenue": null, "gross_profit": 400000, "ebit": -18165000, "ebitda": -17039000, "pretax_income": -18377000, "tax_provision": null, "net_income": -18377000, "net_income_to_common": -18377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8582000, "total_current_assets": 9721000, "total_assets": 23185000, "short_term_debt": 1309000, "long_term_debt": null, "total_debt": 3508000, "total_liabilities": 8305000, "total_equity": 14880000, "shares_outstanding": 10499000, "goodwill_and_intangibles": 6848000 }, "cash_flow": { "operating_cash_flow": -15304000, "capital_expenditure": 16000, "free_cash_flow": -15288000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3541000, "net_debt_issued": -695000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 400000, "cost_of_revenue": null, "gross_profit": 400000, "ebit": -18165000, "ebitda": -17039000, "pretax_income": -18377000, "tax_provision": null, "net_income": -18377000, "net_income_to_common": -18377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8582000, "total_current_assets": 9721000, "total_assets": 23185000, "short_term_debt": 1309000, "long_term_debt": null, "total_debt": 3508000, "total_liabilities": 8305000, "total_equity": 14880000, "shares_outstanding": 10499000, "goodwill_and_intangibles": 6848000 }, "cash_flow": { "operating_cash_flow": -15304000, "capital_expenditure": 16000, "free_cash_flow": -15288000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3541000, "net_debt_issued": -695000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 225000, "cost_of_revenue": 1250000, "gross_profit": 225000, "ebit": -15271000, "ebitda": -14021000, "pretax_income": -15443000, "tax_provision": 9636000, "net_income": -24907000, "net_income_to_common": -24907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14210000, "total_current_assets": 15672000, "total_assets": 28734000, "short_term_debt": 953000, "long_term_debt": 766000, "total_debt": 4460000, "total_liabilities": 7410000, "total_equity": 21324000, "shares_outstanding": 3831000, "goodwill_and_intangibles": 5368000 }, "cash_flow": { "operating_cash_flow": -18554000, "capital_expenditure": 210000, "free_cash_flow": -18344000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": 25523000, "net_debt_issued": -1138000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 250000, "gross_profit": -250000, "ebit": -7708000, "ebitda": -7458000, "pretax_income": -7730000, "tax_provision": null, "net_income": -7730000, "net_income_to_common": -7730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47631000, "total_current_assets": 77251000, "total_assets": 85834000, "short_term_debt": 532000, "long_term_debt": null, "total_debt": 2325000, "total_liabilities": 8297000, "total_equity": 77537000, "shares_outstanding": 119600000, "goodwill_and_intangibles": 1830000 }, "cash_flow": { "operating_cash_flow": -6084000, "capital_expenditure": 11000, "free_cash_flow": -6073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3310000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 250000, "gross_profit": -250000, "ebit": -7708000, "ebitda": -7458000, "pretax_income": -7730000, "tax_provision": null, "net_income": -7730000, "net_income_to_common": -7730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47631000, "total_current_assets": 77251000, "total_assets": 85834000, "short_term_debt": 532000, "long_term_debt": null, "total_debt": 2325000, "total_liabilities": 8297000, "total_equity": 77537000, "shares_outstanding": 119600000, "goodwill_and_intangibles": 1830000 }, "cash_flow": { "operating_cash_flow": -6084000, "capital_expenditure": 11000, "free_cash_flow": -6073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3310000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 250000, "gross_profit": -250000, "ebit": -7708000, "ebitda": -7458000, "pretax_income": -7730000, "tax_provision": null, "net_income": -7730000, "net_income_to_common": -7730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47631000, "total_current_assets": 77251000, "total_assets": 85834000, "short_term_debt": 532000, "long_term_debt": null, "total_debt": 2325000, "total_liabilities": 8297000, "total_equity": 77537000, "shares_outstanding": 119600000, "goodwill_and_intangibles": 1830000 }, "cash_flow": { "operating_cash_flow": -6084000, "capital_expenditure": 11000, "free_cash_flow": -6073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3310000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 250000, "gross_profit": -250000, "ebit": -7708000, "ebitda": -7458000, "pretax_income": -7730000, "tax_provision": null, "net_income": -7730000, "net_income_to_common": -7730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47631000, "total_current_assets": 77251000, "total_assets": 85834000, "short_term_debt": 532000, "long_term_debt": null, "total_debt": 2325000, "total_liabilities": 8297000, "total_equity": 77537000, "shares_outstanding": 119600000, "goodwill_and_intangibles": 1830000 }, "cash_flow": { "operating_cash_flow": -6084000, "capital_expenditure": 11000, "free_cash_flow": -6073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3310000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 250000, "gross_profit": -250000, "ebit": -7708000, "ebitda": -7458000, "pretax_income": -7730000, "tax_provision": null, "net_income": -7730000, "net_income_to_common": -7730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47631000, "total_current_assets": 77251000, "total_assets": 85834000, "short_term_debt": 532000, "long_term_debt": null, "total_debt": 2325000, "total_liabilities": 8297000, "total_equity": 77537000, "shares_outstanding": 119600000, "goodwill_and_intangibles": 1830000 }, "cash_flow": { "operating_cash_flow": -6084000, "capital_expenditure": 11000, "free_cash_flow": -6073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3310000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 250000, "gross_profit": -250000, "ebit": -7708000, "ebitda": -7458000, "pretax_income": -7730000, "tax_provision": null, "net_income": -7730000, "net_income_to_common": -7730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47631000, "total_current_assets": 77251000, "total_assets": 85834000, "short_term_debt": 532000, "long_term_debt": null, "total_debt": 2325000, "total_liabilities": 8297000, "total_equity": 77537000, "shares_outstanding": 119600000, "goodwill_and_intangibles": 1830000 }, "cash_flow": { "operating_cash_flow": -6084000, "capital_expenditure": 11000, "free_cash_flow": -6073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3310000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 250000, "gross_profit": -250000, "ebit": -5862000, "ebitda": -5612000, "pretax_income": -7730000, "tax_provision": null, "net_income": -7730000, "net_income_to_common": -7730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47631000, "total_current_assets": 77251000, "total_assets": 85834000, "short_term_debt": 532000, "long_term_debt": null, "total_debt": 2325000, "total_liabilities": 8297000, "total_equity": 77537000, "shares_outstanding": 119600000, "goodwill_and_intangibles": 1830000 }, "cash_flow": { "operating_cash_flow": -6084000, "capital_expenditure": 11000, "free_cash_flow": -6073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3310000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 241000, "gross_profit": -241000, "ebit": -8952000, "ebitda": -8711000, "pretax_income": -8993000, "tax_provision": null, "net_income": -8993000, "net_income_to_common": -8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28672000, "total_current_assets": 53368000, "total_assets": 64393000, "short_term_debt": 518000, "long_term_debt": null, "total_debt": 2450000, "total_liabilities": 7833000, "total_equity": 56560000, "shares_outstanding": 99133000, "goodwill_and_intangibles": 4338000 }, "cash_flow": { "operating_cash_flow": -5241000, "capital_expenditure": 516000, "free_cash_flow": -4725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -614000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 241000, "gross_profit": -241000, "ebit": -8952000, "ebitda": -8711000, "pretax_income": -8993000, "tax_provision": null, "net_income": -8993000, "net_income_to_common": -8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28672000, "total_current_assets": 53368000, "total_assets": 64393000, "short_term_debt": 518000, "long_term_debt": null, "total_debt": 2450000, "total_liabilities": 7833000, "total_equity": 56560000, "shares_outstanding": 99133000, "goodwill_and_intangibles": 4338000 }, "cash_flow": { "operating_cash_flow": -5241000, "capital_expenditure": 516000, "free_cash_flow": -4725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -614000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 241000, "gross_profit": -241000, "ebit": -8952000, "ebitda": -8711000, "pretax_income": -8993000, "tax_provision": null, "net_income": -8993000, "net_income_to_common": -8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28672000, "total_current_assets": 53368000, "total_assets": 64393000, "short_term_debt": 518000, "long_term_debt": null, "total_debt": 2450000, "total_liabilities": 7833000, "total_equity": 56560000, "shares_outstanding": 99133000, "goodwill_and_intangibles": 4338000 }, "cash_flow": { "operating_cash_flow": -5241000, "capital_expenditure": 516000, "free_cash_flow": -4725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -614000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 241000, "gross_profit": -241000, "ebit": -8952000, "ebitda": -8711000, "pretax_income": -8993000, "tax_provision": null, "net_income": -8993000, "net_income_to_common": -8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28672000, "total_current_assets": 53368000, "total_assets": 64393000, "short_term_debt": 518000, "long_term_debt": null, "total_debt": 2450000, "total_liabilities": 7833000, "total_equity": 56560000, "shares_outstanding": 99133000, "goodwill_and_intangibles": 4338000 }, "cash_flow": { "operating_cash_flow": -5241000, "capital_expenditure": 516000, "free_cash_flow": -4725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -614000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 241000, "gross_profit": -241000, "ebit": -8952000, "ebitda": -8711000, "pretax_income": -8993000, "tax_provision": null, "net_income": -8993000, "net_income_to_common": -8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28672000, "total_current_assets": 53368000, "total_assets": 64393000, "short_term_debt": 518000, "long_term_debt": null, "total_debt": 2450000, "total_liabilities": 7833000, "total_equity": 56560000, "shares_outstanding": 99133000, "goodwill_and_intangibles": 4338000 }, "cash_flow": { "operating_cash_flow": -5241000, "capital_expenditure": 516000, "free_cash_flow": -4725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -614000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }