{ "ticker": { "uuid": "d5c72df2-758e-47dc-98ce-b2b00627d8ea", "symbol": "IBIO", "name": "iBio, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d5c72df2-758e-47dc-98ce-b2b00627d8ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5c72df2-758e-47dc-98ce-b2b00627d8ea/" }, "ticker_metadata": { "id": 6537, "uuid": "d5c72df2-758e-47dc-98ce-b2b00627d8ea", "symbol": "IBIO", "name": "iBio, Inc. Common Stock", "asset_type": "equity", "market_cap": 93396000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "iBio, Inc., a biotech company, provides contract development and manufacturing services to outside partners and customers in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d5c72df2-758e-47dc-98ce-b2b00627d8ea", "symbol": "IBIO", "name": "iBio, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d5c72df2-758e-47dc-98ce-b2b00627d8ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5c72df2-758e-47dc-98ce-b2b00627d8ea/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.23, "quality": 0.01, "momentum": 0.9, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.82, "market_cap": 217672000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.356, "piotroski_f_score": 3, "momentum_12_1": 0.7364, "volatility_252d": 1.1769 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.091689+00:00", "batch_id": "" }, "size": { "price_close": 1.82, "market_cap": 217672000, "market_cap_usd": 217672000, "enterprise_value": 170573000, "shares_outstanding": 119600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8073, "ptbv_ratio": 2.8752, "ps_ratio": 725.5733, "pcf_ratio": null, "pfcf_ratio": -10.3432, "ev_ebitda": null, "ev_ebit": -7.2246, "ev_sales": 568.5767, "ev_fcf": -8.1052, "earnings_yield": null, "fcf_yield": -0.1234, "price_to_sales": 725.5733, "price_to_book": 2.8073, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0018 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.6, "operating_margin": -78.7, "net_margin": -92.02, "ebitda_margin": -75.15, "fcf_margin": -70.15, "roe": -0.356, "roa": -0.3216, "roic": -0.5818, "roc_greenblatt": null, "asset_turnover": 0.0035, "cash_conversion": 0.7623, "accruals_ratio": -0.0699, "sbc_to_revenue": 4.0767, "piotroski_f_score": 3, "altman_z_score": 10.0411, "earnings_stability_5y": 0.3039, "revenue_stability_5y": 0.7882, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0056, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.107, "net_debt_to_ebitda": 2.0891, "debt_to_assets": 0.0062, "interest_coverage": -165.1049, "current_ratio": 11.8775, "quick_ratio": 11.8775, "net_debt": -47099000, "local_beta": 0.0028, "volatility_252d": 1.1769, "volatility_60d": 2.8293, "max_drawdown_12m": -0.4787, "risk_adjusted_momentum": 0.6257 }, "growth": { "revenue_growth_1y": -0.2, "revenue_growth_3y_cagr": -0.4034, "revenue_growth_5y_cagr": -0.2457, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7454, "revenue_growth": -0.2, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0643, "price_return_3m": -0.3027, "price_return_6m": 0.5167, "price_return_9m": 1.1796, "price_return_12m": 0.8481, "price_return_12m_ex1m": 0.7364, "momentum_6m": 0.5167, "momentum_12m": 0.8481, "momentum_12_1": 0.7364, "distance_from_52w_high": -0.3546, "distance_from_52w_low": 2.0629, "relative_strength": 0.6901 }, "raw_ttm": { "revenue_ttm": 300000, "gross_profit_ttm": -480000, "ebit_ttm": -23610000, "ebitda_ttm": -22545000, "net_income_ttm": -27606000, "eps_diluted_ttm": -0.2308, "operating_cash_flow_ttm": -21605000, "capital_expenditure_ttm": 560000, "fcf_ttm": -21045000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 143000, "cash_and_equivalents": 47631000, "total_current_assets": 77251000, "total_current_liabilities": 6504000, "net_ppe": null, "total_assets": 85834000, "total_debt": 532000, "total_equity": 77537000, "net_working_capital": 23648000, "book_value_per_share": 0.6483, "retained_earnings": -354667000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 75707000, "tangible_book_per_share": 0.633 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 54, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 70, "rank_roe": 89, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 99, "rank_piotroski": 87, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 15 }, "composites": { "value_composite": 77, "quality_composite": 99, "momentum_composite": 10, "growth_composite": 87, "yield_composite": 80, "svqf_composite": 52, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.048, "os_score": 0.18, "value_percentile": 0.23, "quality_percentile": 0.01, "momentum_percentile": 0.9, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3378, "ticker_id": 6537, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.091689+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.82, "market_cap": 217672000, "market_cap_usd": 217672000, "enterprise_value": 170573000, "shares_outstanding": 119600000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.80733069, "ptbv_ratio": 2.87518988, "ps_ratio": 725.57333333, "pcf_ratio": null, "pfcf_ratio": -10.3431694, "ev_ebitda": null, "ev_ebit": -7.22460822, "ev_sales": 568.57666667, "ev_fcf": -8.10515562, "earnings_yield": null, "fcf_yield": -0.12337826, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.6, "operating_margin": -78.7, "net_margin": -92.02, "ebitda_margin": -75.15, "fcf_margin": -70.15, "roe": -0.35603647, "roa": -0.3216208, "roic": -0.58175636, "roc_greenblatt": null, "asset_turnover": 0.00349512, "cash_conversion": 0.76233428, "accruals_ratio": -0.06991402, "sbc_to_revenue": 4.07666667, "debt_to_equity": 0.10700698, "net_debt_to_ebitda": 2.08911067, "debt_to_assets": 0.00619801, "interest_coverage": -165.1048951, "current_ratio": 11.87746002, "quick_ratio": 11.87746002, "net_debt": -47099000, "revenue_growth_1y": -0.2, "revenue_growth_3y_cagr": -0.40343235, "revenue_growth_5y_cagr": -0.24569112, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.74537651, "piotroski_f_score": 3, "altman_z_score": 10.04105444, "earnings_stability_5y": 0.303947, "revenue_stability_5y": 0.788216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06432749, "price_return_3m": -0.30268199, "price_return_6m": 0.51666667, "price_return_9m": 1.17964072, "price_return_12m": 0.84809098, "price_return_12m_ex1m": 0.73639318, "distance_from_52w_high": -0.35460993, "distance_from_52w_low": 2.06294177, "relative_strength": 0.69014993, "local_beta": 0.0028, "volatility_252d": 1.176942, "volatility_60d": 2.829349, "max_drawdown_12m": -0.4787234, "revenue_ttm": 300000, "gross_profit_ttm": -480000, "ebit_ttm": -23610000, "ebitda_ttm": -22545000, "net_income_ttm": -27606000, "eps_diluted_ttm": -0.2308194, "operating_cash_flow_ttm": -21605000, "capital_expenditure_ttm": 560000, "fcf_ttm": -21045000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 143000, "cash_and_equivalents": 47631000, "total_current_assets": 77251000, "total_current_liabilities": 6504000, "net_ppe": null, "total_assets": 85834000, "total_debt": 532000, "total_equity": 77537000, "net_working_capital": 23648000, "book_value_per_share": 0.64830268, "retained_earnings": -354667000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 75707000, "tangible_book_per_share": 0.63300167, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 54, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 70, "rank_roe": 89, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 99, "rank_piotroski": 87, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 15, "value_composite": 77, "quality_composite": 99, "momentum_composite": 10, "growth_composite": 87, "yield_composite": 80, "svqf_composite": 52, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.82, "os": 0.18, "value": 0.23, "quality": 0.01, "momentum": 0.9, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.356, "momentum_12_1": 0.7364, "complete_fields": { "id": 3378, "ticker_id": 6537, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.091689+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.82, "market_cap": 217672000, "market_cap_usd": 217672000, "enterprise_value": 170573000, "shares_outstanding": 119600000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.80733069, "ptbv_ratio": 2.87518988, "ps_ratio": 725.57333333, "pcf_ratio": null, "pfcf_ratio": -10.3431694, "ev_ebitda": null, "ev_ebit": -7.22460822, "ev_sales": 568.57666667, "ev_fcf": -8.10515562, "earnings_yield": null, "fcf_yield": -0.12337826, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.6, "operating_margin": -78.7, "net_margin": -92.02, "ebitda_margin": -75.15, "fcf_margin": -70.15, "roe": -0.35603647, "roa": -0.3216208, "roic": -0.58175636, "roc_greenblatt": null, "asset_turnover": 0.00349512, "cash_conversion": 0.76233428, "accruals_ratio": -0.06991402, "sbc_to_revenue": 4.07666667, "debt_to_equity": 0.10700698, "net_debt_to_ebitda": 2.08911067, "debt_to_assets": 0.00619801, "interest_coverage": -165.1048951, "current_ratio": 11.87746002, "quick_ratio": 11.87746002, "net_debt": -47099000, "revenue_growth_1y": -0.2, "revenue_growth_3y_cagr": -0.40343235, "revenue_growth_5y_cagr": -0.24569112, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.74537651, "piotroski_f_score": 3, "altman_z_score": 10.04105444, "earnings_stability_5y": 0.303947, "revenue_stability_5y": 0.788216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06432749, "price_return_3m": -0.30268199, "price_return_6m": 0.51666667, "price_return_9m": 1.17964072, "price_return_12m": 0.84809098, "price_return_12m_ex1m": 0.73639318, "distance_from_52w_high": -0.35460993, "distance_from_52w_low": 2.06294177, "relative_strength": 0.69014993, "local_beta": 0.0028, "volatility_252d": 1.176942, "volatility_60d": 2.829349, "max_drawdown_12m": -0.4787234, "revenue_ttm": 300000, "gross_profit_ttm": -480000, "ebit_ttm": -23610000, "ebitda_ttm": -22545000, "net_income_ttm": -27606000, "eps_diluted_ttm": -0.2308194, "operating_cash_flow_ttm": -21605000, "capital_expenditure_ttm": 560000, "fcf_ttm": -21045000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 143000, "cash_and_equivalents": 47631000, "total_current_assets": 77251000, "total_current_liabilities": 6504000, "net_ppe": null, "total_assets": 85834000, "total_debt": 532000, "total_equity": 77537000, "net_working_capital": 23648000, "book_value_per_share": 0.64830268, "retained_earnings": -354667000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 75707000, "tangible_book_per_share": 0.63300167, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 54, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 70, "rank_roe": 89, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 99, "rank_piotroski": 87, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 15, "value_composite": 77, "quality_composite": 99, "momentum_composite": 10, "growth_composite": 87, "yield_composite": 80, "svqf_composite": 52, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 400000, "cost_of_revenue": null, "gross_profit": 400000, "ebit": -18165000, "ebitda": -17039000, "pretax_income": -18377000, "tax_provision": null, "net_income": -18377000, "net_income_to_common": -18377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8582000, "total_current_assets": 9721000, "total_assets": 23185000, "short_term_debt": 1309000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 8305000, "total_equity": 14880000, "shares_outstanding": 10499000, "goodwill_and_intangibles": 6848000 }, "cash_flow": { "operating_cash_flow": -15304000, "capital_expenditure": 16000, "free_cash_flow": -15288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92878, "ticker_id": 6537, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18165000", "ebitda": "-17039000", "netIncome": "-18377000", "grossProfit": "400000", "depreciation": "None", "totalRevenue": "400000", "costOfRevenue": "None", "interestIncome": "437000", "incomeBeforeTax": "-18377000", "interestExpense": "212000", "operatingIncome": "-18602000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "19002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1126000", "sellingGeneralAndAdministrative": "10690000", "netIncomeFromContinuingOperations": "-18377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "23185000", "longTermDebt": "None", "shortTermDebt": "1309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6848000", "reportedCurrency": "USD", "retainedEarnings": "-332224000", "totalLiabilities": "8305000", "otherCurrentAssets": "1034000", "totalCurrentAssets": "9721000", "currentLongTermDebt": "766000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13464000", "currentAccountsPayable": "2188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3508000", "totalShareholderEquity": "14880000", "capitalLeaseObligations": "2742000", "otherCurrentLiabilities": "1409000", "totalCurrentLiabilities": "6106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199000", "cashAndShortTermInvestments": "8582000", "commonStockSharesOutstanding": "10499000", "intangibleAssetsExcludingGoodwill": "6848000", "cashAndCashEquivalentsAtCarryingValue": "8582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15304000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8929000", "cashflowFromInvestment": "742000", "stockBasedCompensation": "1530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400000, "cost_of_revenue": null, "gross_profit": 400000, "research_and_development": 8312000, "selling_general_admin": 10690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18165000, "depreciation_amortisation": 1126000, "ebitda": -17039000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": -18377000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18377000, "net_income_continuing_ops": -18377000, "net_income_to_common": -18377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8582000, "short_term_investments": null, "net_receivables": 105000, "inventory": null, "other_current_assets": null, "total_current_assets": 9721000, "net_ppe": null, "goodwill": null, "intangible_assets": 6848000, "goodwill_and_intangibles": 6848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13464000, "total_assets": 23185000, "short_term_debt": 1309000, "accounts_payable": 2188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6106000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2199000, "total_liabilities": 8305000, "total_debt": 1309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332224000, "total_equity": 14880000, "shares_outstanding": 10499000, "operating_cash_flow": -15304000, "stock_based_compensation": 1530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8929000, "free_cash_flow": -15288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18165000", "ebitda": "-17039000", "netIncome": "-18377000", "grossProfit": "400000", "depreciation": "None", "totalRevenue": "400000", "costOfRevenue": "None", "interestIncome": "437000", "incomeBeforeTax": "-18377000", "interestExpense": "212000", "operatingIncome": "-18602000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "19002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1126000", "sellingGeneralAndAdministrative": "10690000", "netIncomeFromContinuingOperations": "-18377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "23185000", "longTermDebt": "None", "shortTermDebt": "1309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6848000", "reportedCurrency": "USD", "retainedEarnings": "-332224000", "totalLiabilities": "8305000", "otherCurrentAssets": "1034000", "totalCurrentAssets": "9721000", "currentLongTermDebt": "766000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13464000", "currentAccountsPayable": "2188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3508000", "totalShareholderEquity": "14880000", "capitalLeaseObligations": "2742000", "otherCurrentLiabilities": "1409000", "totalCurrentLiabilities": "6106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199000", "cashAndShortTermInvestments": "8582000", "commonStockSharesOutstanding": "10499000", "intangibleAssetsExcludingGoodwill": "6848000", "cashAndCashEquivalentsAtCarryingValue": "8582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15304000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8929000", "cashflowFromInvestment": "742000", "stockBasedCompensation": "1530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 225000, "cost_of_revenue": 1250000, "gross_profit": 225000, "ebit": -15271000, "ebitda": -14021000, "pretax_income": -15443000, "tax_provision": 9636000, "net_income": -24907000, "net_income_to_common": -24907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14210000, "total_current_assets": 15672000, "total_assets": 28734000, "short_term_debt": 953000, "long_term_debt": 766000, "total_debt": 1719000, "total_liabilities": 7410000, "total_equity": 21324000, "shares_outstanding": 3831000, "goodwill_and_intangibles": 5368000 }, "cash_flow": { "operating_cash_flow": -18554000, "capital_expenditure": 210000, "free_cash_flow": -18344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92883, "ticker_id": 6537, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15271000", "ebitda": "-14021000", "netIncome": "-24907000", "grossProfit": "225000", "depreciation": "None", "totalRevenue": "225000", "costOfRevenue": "1250000", "interestIncome": "363000", "incomeBeforeTax": "-15443000", "interestExpense": "172000", "operatingIncome": "-16634000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9636000", "reportedCurrency": "USD", "netInterestIncome": "191000", "nonInterestIncome": "None", "operatingExpenses": "16859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000", "sellingGeneralAndAdministrative": "11674000", "netIncomeFromContinuingOperations": "-15443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "28734000", "longTermDebt": "766000", "shortTermDebt": "953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5368000", "reportedCurrency": "USD", "retainedEarnings": "-313847000", "totalLiabilities": "7410000", "otherCurrentAssets": "749000", "totalCurrentAssets": "15672000", "currentLongTermDebt": "218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13062000", "currentAccountsPayable": "358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4460000", "totalShareholderEquity": "21324000", "capitalLeaseObligations": "3476000", "otherCurrentLiabilities": "2329000", "totalCurrentLiabilities": "3840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3570000", "cashAndShortTermInvestments": "14210000", "commonStockSharesOutstanding": "3831000", "intangibleAssetsExcludingGoodwill": "5368000", "cashAndCashEquivalentsAtCarryingValue": "14210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-18554000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24494000", "cashflowFromInvestment": "906000", "stockBasedCompensation": "2038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225000, "cost_of_revenue": 1250000, "gross_profit": 225000, "research_and_development": 5185000, "selling_general_admin": 11674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15271000, "depreciation_amortisation": 1250000, "ebitda": -14021000, "interest_expense": 172000, "interest_income": null, "other_non_operating": null, "pretax_income": -15443000, "tax_provision": 9636000, "effective_tax_rate": null, "net_income": -24907000, "net_income_continuing_ops": -15443000, "net_income_to_common": -24907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14210000, "short_term_investments": null, "net_receivables": 713000, "inventory": null, "other_current_assets": null, "total_current_assets": 15672000, "net_ppe": null, "goodwill": null, "intangible_assets": 5368000, "goodwill_and_intangibles": 5368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13062000, "total_assets": 28734000, "short_term_debt": 953000, "accounts_payable": 358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3840000, "long_term_debt": 766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3570000, "total_liabilities": 7410000, "total_debt": 1719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313847000, "total_equity": 21324000, "shares_outstanding": 3831000, "operating_cash_flow": -18554000, "stock_based_compensation": 2038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24494000, "free_cash_flow": -18344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15271000", "ebitda": "-14021000", "netIncome": "-24907000", "grossProfit": "225000", "depreciation": "None", "totalRevenue": "225000", "costOfRevenue": "1250000", "interestIncome": "363000", "incomeBeforeTax": "-15443000", "interestExpense": "172000", "operatingIncome": "-16634000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9636000", "reportedCurrency": "USD", "netInterestIncome": "191000", "nonInterestIncome": "None", "operatingExpenses": "16859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000", "sellingGeneralAndAdministrative": "11674000", "netIncomeFromContinuingOperations": "-15443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "28734000", "longTermDebt": "766000", "shortTermDebt": "953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5368000", "reportedCurrency": "USD", "retainedEarnings": "-313847000", "totalLiabilities": "7410000", "otherCurrentAssets": "749000", "totalCurrentAssets": "15672000", "currentLongTermDebt": "218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13062000", "currentAccountsPayable": "358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4460000", "totalShareholderEquity": "21324000", "capitalLeaseObligations": "3476000", "otherCurrentLiabilities": "2329000", "totalCurrentLiabilities": "3840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3570000", "cashAndShortTermInvestments": "14210000", "commonStockSharesOutstanding": "3831000", "intangibleAssetsExcludingGoodwill": "5368000", "cashAndCashEquivalentsAtCarryingValue": "14210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-18554000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24494000", "cashflowFromInvestment": "906000", "stockBasedCompensation": "2038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 50000, "cost_of_revenue": 1106000, "gross_profit": 50000, "ebit": -29311000, "ebitda": -28107000, "pretax_income": -29311000, "tax_provision": -1204000, "net_income": -29311000, "net_income_to_common": -29311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7326000, "total_current_assets": 26259000, "total_assets": 41207000, "short_term_debt": 13598000, "long_term_debt": null, "total_debt": 13598000, "total_liabilities": 25826000, "total_equity": 15381000, "shares_outstanding": 612250, "goodwill_and_intangibles": 5388000 }, "cash_flow": { "operating_cash_flow": -30436000, "capital_expenditure": 5738000, "free_cash_flow": -24698000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92888, "ticker_id": 6537, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29311000", "ebitda": "-28107000", "netIncome": "-29311000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "1106000", "interestIncome": "213000", "incomeBeforeTax": "-29311000", "interestExpense": "83000", "operatingIncome": "-29311000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1204000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "29343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1204000", "sellingGeneralAndAdministrative": "19016000", "netIncomeFromContinuingOperations": "-29311000" }, "balance": { "goodwill": "None", "inventory": "21090000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "41207000", "longTermDebt": "None", "shortTermDebt": "13598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5388000", "reportedCurrency": "USD", "retainedEarnings": "-288940000", "totalLiabilities": "25826000", "otherCurrentAssets": "18729000", "totalCurrentAssets": "26259000", "currentLongTermDebt": "12937000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14948000", "currentAccountsPayable": "1849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7551000", "shortLongTermDebtTotal": "17074000", "totalShareholderEquity": "15381000", "capitalLeaseObligations": "4137000", "otherCurrentLiabilities": "5867000", "totalCurrentLiabilities": "21582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4244000", "cashAndShortTermInvestments": "7326000", "commonStockSharesOutstanding": "612250", "intangibleAssetsExcludingGoodwill": "5388000", "cashAndCashEquivalentsAtCarryingValue": "7326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65010000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1015000", "operatingCashflow": "-30436000", "capitalExpenditures": "5738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2301000", "cashflowFromInvestment": "7009000", "stockBasedCompensation": "4391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50000, "cost_of_revenue": 1106000, "gross_profit": 50000, "research_and_development": 10327000, "selling_general_admin": 19016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29311000, "depreciation_amortisation": 1204000, "ebitda": -28107000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": -29311000, "tax_provision": -1204000, "effective_tax_rate": null, "net_income": -29311000, "net_income_continuing_ops": -29311000, "net_income_to_common": -29311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7326000, "short_term_investments": 0, "net_receivables": 204000, "inventory": 21090000, "other_current_assets": null, "total_current_assets": 26259000, "net_ppe": null, "goodwill": null, "intangible_assets": 5388000, "goodwill_and_intangibles": 5388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14948000, "total_assets": 41207000, "short_term_debt": 13598000, "accounts_payable": 1849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4244000, "total_liabilities": 25826000, "total_debt": 13598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288940000, "total_equity": 15381000, "shares_outstanding": 612250, "operating_cash_flow": -30436000, "stock_based_compensation": 4391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7009000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2301000, "free_cash_flow": -24698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29311000", "ebitda": "-28107000", "netIncome": "-29311000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "1106000", "interestIncome": "213000", "incomeBeforeTax": "-29311000", "interestExpense": "83000", "operatingIncome": "-29311000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1204000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "29343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1204000", "sellingGeneralAndAdministrative": "19016000", "netIncomeFromContinuingOperations": "-29311000" }, "balance": { "goodwill": "None", "inventory": "21090000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "41207000", "longTermDebt": "None", "shortTermDebt": "13598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5388000", "reportedCurrency": "USD", "retainedEarnings": "-288940000", "totalLiabilities": "25826000", "otherCurrentAssets": "18729000", "totalCurrentAssets": "26259000", "currentLongTermDebt": "12937000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14948000", "currentAccountsPayable": "1849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7551000", "shortLongTermDebtTotal": "17074000", "totalShareholderEquity": "15381000", "capitalLeaseObligations": "4137000", "otherCurrentLiabilities": "5867000", "totalCurrentLiabilities": "21582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4244000", "cashAndShortTermInvestments": "7326000", "commonStockSharesOutstanding": "612250", "intangibleAssetsExcludingGoodwill": "5388000", "cashAndCashEquivalentsAtCarryingValue": "7326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65010000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1015000", "operatingCashflow": "-30436000", "capitalExpenditures": "5738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2301000", "cashflowFromInvestment": "7009000", "stockBasedCompensation": "4391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 1884000, "cost_of_revenue": 3791000, "gross_profit": -1907000, "ebit": -29513000, "ebitda": -25722000, "pretax_income": -29513000, "tax_provision": 701000, "net_income": -50391000, "net_income_to_common": -50391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22676000, "total_current_assets": 45070000, "total_assets": 99406000, "short_term_debt": 22252000, "long_term_debt": null, "total_debt": 22252000, "total_liabilities": 35921000, "total_equity": 63485000, "shares_outstanding": 17442, "goodwill_and_intangibles": 4851000 }, "cash_flow": { "operating_cash_flow": -37802000, "capital_expenditure": 7330000, "free_cash_flow": -30472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92893, "ticker_id": 6537, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29513000", "ebitda": "-25722000", "netIncome": "-50391000", "grossProfit": "-1907000", "depreciation": "None", "totalRevenue": "1884000", "costOfRevenue": "3791000", "interestIncome": "178000", "incomeBeforeTax": "-29513000", "interestExpense": "1412000", "operatingIncome": "-29697000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "-1234000", "nonInterestIncome": "None", "operatingExpenses": "27790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3791000", "sellingGeneralAndAdministrative": "21754000", "netIncomeFromContinuingOperations": "-50304000" }, "balance": { "goodwill": "None", "inventory": "3900000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "99406000", "longTermDebt": "None", "shortTermDebt": "22252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "4851000", "reportedCurrency": "USD", "retainedEarnings": "-223930000", "totalLiabilities": "35921000", "otherCurrentAssets": "1549000", "totalCurrentAssets": "45070000", "currentLongTermDebt": "22161000", "longTermInvestments": "None", "shortTermInvestments": "10845000", "currentNetReceivables": "6100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54336000", "currentAccountsPayable": "4264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41755000", "shortLongTermDebtTotal": "25766000", "totalShareholderEquity": "63485000", "capitalLeaseObligations": "5632000", "otherCurrentLiabilities": "3536000", "totalCurrentLiabilities": "30436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5485000", "cashAndShortTermInvestments": "22676000", "commonStockSharesOutstanding": "17442", "intangibleAssetsExcludingGoodwill": "4851000", "cashAndCashEquivalentsAtCarryingValue": "22676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-3873000", "operatingCashflow": "-37802000", "capitalExpenditures": "7330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5803000", "cashflowFromInvestment": "-5127000", "stockBasedCompensation": "4377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1884000, "cost_of_revenue": 3791000, "gross_profit": -1907000, "research_and_development": 9827000, "selling_general_admin": 21754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29513000, "depreciation_amortisation": 3791000, "ebitda": -25722000, "interest_expense": 1412000, "interest_income": null, "other_non_operating": null, "pretax_income": -29513000, "tax_provision": 701000, "effective_tax_rate": null, "net_income": -50391000, "net_income_continuing_ops": -50304000, "net_income_to_common": -50391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22676000, "short_term_investments": 10845000, "net_receivables": 6100000, "inventory": 3900000, "other_current_assets": null, "total_current_assets": 45070000, "net_ppe": null, "goodwill": null, "intangible_assets": 4851000, "goodwill_and_intangibles": 4851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54336000, "total_assets": 99406000, "short_term_debt": 22252000, "accounts_payable": 4264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5485000, "total_liabilities": 35921000, "total_debt": 22252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223930000, "total_equity": 63485000, "shares_outstanding": 17442, "operating_cash_flow": -37802000, "stock_based_compensation": 4377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5803000, "free_cash_flow": -30472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29513000", "ebitda": "-25722000", "netIncome": "-50391000", "grossProfit": "-1907000", "depreciation": "None", "totalRevenue": "1884000", "costOfRevenue": "3791000", "interestIncome": "178000", "incomeBeforeTax": "-29513000", "interestExpense": "1412000", "operatingIncome": "-29697000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "-1234000", "nonInterestIncome": "None", "operatingExpenses": "27790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3791000", "sellingGeneralAndAdministrative": "21754000", "netIncomeFromContinuingOperations": "-50304000" }, "balance": { "goodwill": "None", "inventory": "3900000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "99406000", "longTermDebt": "None", "shortTermDebt": "22252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "4851000", "reportedCurrency": "USD", "retainedEarnings": "-223930000", "totalLiabilities": "35921000", "otherCurrentAssets": "1549000", "totalCurrentAssets": "45070000", "currentLongTermDebt": "22161000", "longTermInvestments": "None", "shortTermInvestments": "10845000", "currentNetReceivables": "6100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54336000", "currentAccountsPayable": "4264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41755000", "shortLongTermDebtTotal": "25766000", "totalShareholderEquity": "63485000", "capitalLeaseObligations": "5632000", "otherCurrentLiabilities": "3536000", "totalCurrentLiabilities": "30436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5485000", "cashAndShortTermInvestments": "22676000", "commonStockSharesOutstanding": "17442", "intangibleAssetsExcludingGoodwill": "4851000", "cashAndCashEquivalentsAtCarryingValue": "22676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-3873000", "operatingCashflow": "-37802000", "capitalExpenditures": "7330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5803000", "cashflowFromInvestment": "-5127000", "stockBasedCompensation": "4377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 2371000, "cost_of_revenue": 1462000, "gross_profit": 909000, "ebit": -30968000, "ebitda": -28554000, "pretax_income": -23213000, "tax_provision": 46000, "net_income": -23207000, "net_income_to_common": -23207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77404000, "total_current_assets": 104597000, "total_assets": 146968000, "short_term_debt": 967000, "long_term_debt": null, "total_debt": 967000, "total_liabilities": 38400000, "total_equity": 108585000, "shares_outstanding": 391240, "goodwill_and_intangibles": 952000 }, "cash_flow": { "operating_cash_flow": -30064000, "capital_expenditure": 5162000, "free_cash_flow": -24902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92898, "ticker_id": 6537, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30968000", "ebitda": "-28554000", "netIncome": "-23207000", "grossProfit": "909000", "depreciation": "None", "totalRevenue": "2371000", "costOfRevenue": "1462000", "interestIncome": "140000", "incomeBeforeTax": "-23213000", "interestExpense": "2454000", "operatingIncome": "-31111000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-2314000", "nonInterestIncome": "None", "operatingExpenses": "32020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2414000", "sellingGeneralAndAdministrative": "21699000", "netIncomeFromContinuingOperations": "-23213000" }, "balance": { "goodwill": "None", "inventory": "27000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "146968000", "longTermDebt": "None", "shortTermDebt": "967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "952000", "reportedCurrency": "USD", "retainedEarnings": "-173627000", "totalLiabilities": "38400000", "otherCurrentAssets": "2070000", "totalCurrentAssets": "104597000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "19570000", "currentNetReceivables": "5526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42371000", "currentAccountsPayable": "2254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34739000", "shortLongTermDebtTotal": "32722000", "totalShareholderEquity": "108585000", "capitalLeaseObligations": "32122000", "otherCurrentLiabilities": "2706000", "totalCurrentLiabilities": "6645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31755000", "cashAndShortTermInvestments": "77404000", "commonStockSharesOutstanding": "391240", "intangibleAssetsExcludingGoodwill": "952000", "cashAndCashEquivalentsAtCarryingValue": "77404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "772000", "operatingCashflow": "-30064000", "capitalExpenditures": "5162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78835000", "cashflowFromInvestment": "-26478000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2371000, "cost_of_revenue": 1462000, "gross_profit": 909000, "research_and_development": 9989000, "selling_general_admin": 21699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30968000, "depreciation_amortisation": 2414000, "ebitda": -28554000, "interest_expense": 2454000, "interest_income": null, "other_non_operating": null, "pretax_income": -23213000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -23207000, "net_income_continuing_ops": -23213000, "net_income_to_common": -23207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77404000, "short_term_investments": 19570000, "net_receivables": 5526000, "inventory": 27000, "other_current_assets": null, "total_current_assets": 104597000, "net_ppe": null, "goodwill": null, "intangible_assets": 952000, "goodwill_and_intangibles": 952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42371000, "total_assets": 146968000, "short_term_debt": 967000, "accounts_payable": 2254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31755000, "total_liabilities": 38400000, "total_debt": 967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173627000, "total_equity": 108585000, "shares_outstanding": 391240, "operating_cash_flow": -30064000, "stock_based_compensation": 1586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78835000, "free_cash_flow": -24902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30968000", "ebitda": "-28554000", "netIncome": "-23207000", "grossProfit": "909000", "depreciation": "None", "totalRevenue": "2371000", "costOfRevenue": "1462000", "interestIncome": "140000", "incomeBeforeTax": "-23213000", "interestExpense": "2454000", "operatingIncome": "-31111000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-2314000", "nonInterestIncome": "None", "operatingExpenses": "32020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2414000", "sellingGeneralAndAdministrative": "21699000", "netIncomeFromContinuingOperations": "-23213000" }, "balance": { "goodwill": "None", "inventory": "27000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "146968000", "longTermDebt": "None", "shortTermDebt": "967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "952000", "reportedCurrency": "USD", "retainedEarnings": "-173627000", "totalLiabilities": "38400000", "otherCurrentAssets": "2070000", "totalCurrentAssets": "104597000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "19570000", "currentNetReceivables": "5526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42371000", "currentAccountsPayable": "2254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34739000", "shortLongTermDebtTotal": "32722000", "totalShareholderEquity": "108585000", "capitalLeaseObligations": "32122000", "otherCurrentLiabilities": "2706000", "totalCurrentLiabilities": "6645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31755000", "cashAndShortTermInvestments": "77404000", "commonStockSharesOutstanding": "391240", "intangibleAssetsExcludingGoodwill": "952000", "cashAndCashEquivalentsAtCarryingValue": "77404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "772000", "operatingCashflow": "-30064000", "capitalExpenditures": "5162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78835000", "cashflowFromInvestment": "-26478000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 1638000, "cost_of_revenue": 703000, "gross_profit": 935000, "ebit": -13978000, "ebitda": -11737000, "pretax_income": -16444000, "tax_provision": 2471000, "net_income": -16439000, "net_income_to_common": -16439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55112000, "total_current_assets": 61748000, "total_assets": 94189000, "short_term_debt": 562000, "long_term_debt": 339000, "total_debt": 901000, "total_liabilities": 37582000, "total_equity": 56618000, "shares_outstanding": 125590, "goodwill_and_intangibles": 1144000 }, "cash_flow": { "operating_cash_flow": -13345000, "capital_expenditure": 1154000, "free_cash_flow": -12191000, "dividends_paid": 21560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92903, "ticker_id": 6537, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13978000", "ebitda": "-11737000", "netIncome": "-16439000", "grossProfit": "935000", "depreciation": "None", "totalRevenue": "1638000", "costOfRevenue": "703000", "interestIncome": "15000", "incomeBeforeTax": "-16444000", "interestExpense": "2466000", "operatingIncome": "-14003000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2471000", "reportedCurrency": "USD", "netInterestIncome": "-2451000", "nonInterestIncome": "None", "operatingExpenses": "14938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3573000", "otherNonOperatingIncome": "25000", "costofGoodsAndServicesSold": "703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2241000", "sellingGeneralAndAdministrative": "11365000", "netIncomeFromContinuingOperations": "-16444000" }, "balance": { "goodwill": "None", "inventory": "798000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "94189000", "longTermDebt": "339000", "shortTermDebt": "562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1144000", "reportedCurrency": "USD", "retainedEarnings": "-150420000", "totalLiabilities": "37582000", "otherCurrentAssets": "214000", "totalCurrentAssets": "61748000", "currentLongTermDebt": "261000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32441000", "currentAccountsPayable": "1759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3657000", "shortLongTermDebtTotal": "32908000", "totalShareholderEquity": "56618000", "capitalLeaseObligations": "32308000", "otherCurrentLiabilities": "810000", "totalCurrentLiabilities": "5236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32346000", "cashAndShortTermInvestments": "55112000", "commonStockSharesOutstanding": "125590", "intangibleAssetsExcludingGoodwill": "1144000", "cashAndCashEquivalentsAtCarryingValue": "55112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16444000", "profitLoss": "None", "dividendPayout": "21560000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-798000", "operatingCashflow": "-13345000", "capitalExpenditures": "1154000", "changeInReceivables": "22000", "changeInExchangeRate": "-2000", "cashflowFromFinancing": "65192000", "cashflowFromInvestment": "-1154000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50691000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1638000, "cost_of_revenue": 703000, "gross_profit": 935000, "research_and_development": 3573000, "selling_general_admin": 11365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13978000, "depreciation_amortisation": 2241000, "ebitda": -11737000, "interest_expense": 2466000, "interest_income": null, "other_non_operating": null, "pretax_income": -16444000, "tax_provision": 2471000, "effective_tax_rate": null, "net_income": -16439000, "net_income_continuing_ops": -16444000, "net_income_to_common": -16439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55112000, "short_term_investments": 0, "net_receivables": 5624000, "inventory": 798000, "other_current_assets": null, "total_current_assets": 61748000, "net_ppe": null, "goodwill": null, "intangible_assets": 1144000, "goodwill_and_intangibles": 1144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32441000, "total_assets": 94189000, "short_term_debt": 562000, "accounts_payable": 1759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5236000, "long_term_debt": 339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32346000, "total_liabilities": 37582000, "total_debt": 901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150420000, "total_equity": 56618000, "shares_outstanding": 125590, "operating_cash_flow": -13345000, "stock_based_compensation": 388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1154000, "dividends_paid": 21560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65192000, "free_cash_flow": -12191000, "net_change_in_cash": 50691000 }, "raw_data": { "income": { "ebit": "-13978000", "ebitda": "-11737000", "netIncome": "-16439000", "grossProfit": "935000", "depreciation": "None", "totalRevenue": "1638000", "costOfRevenue": "703000", "interestIncome": "15000", "incomeBeforeTax": "-16444000", "interestExpense": "2466000", "operatingIncome": "-14003000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2471000", "reportedCurrency": "USD", "netInterestIncome": "-2451000", "nonInterestIncome": "None", "operatingExpenses": "14938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3573000", "otherNonOperatingIncome": "25000", "costofGoodsAndServicesSold": "703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2241000", "sellingGeneralAndAdministrative": "11365000", "netIncomeFromContinuingOperations": "-16444000" }, "balance": { "goodwill": "None", "inventory": "798000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "94189000", "longTermDebt": "339000", "shortTermDebt": "562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1144000", "reportedCurrency": "USD", "retainedEarnings": "-150420000", "totalLiabilities": "37582000", "otherCurrentAssets": "214000", "totalCurrentAssets": "61748000", "currentLongTermDebt": "261000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32441000", "currentAccountsPayable": "1759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3657000", "shortLongTermDebtTotal": "32908000", "totalShareholderEquity": "56618000", "capitalLeaseObligations": "32308000", "otherCurrentLiabilities": "810000", "totalCurrentLiabilities": "5236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32346000", "cashAndShortTermInvestments": "55112000", "commonStockSharesOutstanding": "125590", "intangibleAssetsExcludingGoodwill": "1144000", "cashAndCashEquivalentsAtCarryingValue": "55112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16444000", "profitLoss": "None", "dividendPayout": "21560000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-798000", "operatingCashflow": "-13345000", "capitalExpenditures": "1154000", "changeInReceivables": "22000", "changeInExchangeRate": "-2000", "cashflowFromFinancing": "65192000", "cashflowFromInvestment": "-1154000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50691000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 2018000, "cost_of_revenue": null, "gross_profit": 2018000, "ebit": -15697000, "ebitda": -13948000, "pretax_income": -17597000, "tax_provision": -4000, "net_income": -17593000, "net_income_to_common": -17593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4421000, "total_current_assets": 4808000, "total_assets": 30586000, "short_term_debt": 213000, "long_term_debt": null, "total_debt": 213000, "total_liabilities": 28129000, "total_equity": 2463000, "shares_outstanding": 37852, "goodwill_and_intangibles": 1374000 }, "cash_flow": { "operating_cash_flow": -13975000, "capital_expenditure": 990000, "free_cash_flow": -12985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92908, "ticker_id": 6537, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15697000", "ebitda": "-13948000", "netIncome": "-17593000", "grossProfit": "2018000", "depreciation": "None", "totalRevenue": "2018000", "costOfRevenue": "None", "interestIncome": "75000", "incomeBeforeTax": "-17597000", "interestExpense": "1900000", "operatingIncome": "-15788000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-1825000", "nonInterestIncome": "None", "operatingExpenses": "17806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5474000", "otherNonOperatingIncome": "91000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1749000", "sellingGeneralAndAdministrative": "12332000", "netIncomeFromContinuingOperations": "-17597000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "30586000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1374000", "reportedCurrency": "USD", "retainedEarnings": "-105821000", "totalLiabilities": "28129000", "otherCurrentAssets": "290000", "totalCurrentAssets": "4808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25778000", "currentAccountsPayable": "1001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24380000", "shortLongTermDebtTotal": "24884000", "totalShareholderEquity": "2463000", "capitalLeaseObligations": "24671000", "otherCurrentLiabilities": "582000", "totalCurrentLiabilities": "3458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24671000", "cashAndShortTermInvestments": "4421000", "commonStockSharesOutstanding": "37852", "intangibleAssetsExcludingGoodwill": "1374000", "cashAndCashEquivalentsAtCarryingValue": "4421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "-13975000", "capitalExpenditures": "990000", "changeInReceivables": "-22000", "changeInExchangeRate": "-1000", "cashflowFromFinancing": "3453000", "cashflowFromInvestment": "-990000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11513000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2018000, "cost_of_revenue": null, "gross_profit": 2018000, "research_and_development": 5474000, "selling_general_admin": 12332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15697000, "depreciation_amortisation": 1749000, "ebitda": -13948000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": -17597000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -17593000, "net_income_continuing_ops": -17597000, "net_income_to_common": -17593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4421000, "short_term_investments": null, "net_receivables": 97000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4808000, "net_ppe": null, "goodwill": null, "intangible_assets": 1374000, "goodwill_and_intangibles": 1374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25778000, "total_assets": 30586000, "short_term_debt": 213000, "accounts_payable": 1001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24671000, "total_liabilities": 28129000, "total_debt": 213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105821000, "total_equity": 2463000, "shares_outstanding": 37852, "operating_cash_flow": -13975000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3453000, "free_cash_flow": -12985000, "net_change_in_cash": -11513000 }, "raw_data": { "income": { "ebit": "-15697000", "ebitda": "-13948000", "netIncome": "-17593000", "grossProfit": "2018000", "depreciation": "None", "totalRevenue": "2018000", "costOfRevenue": "None", "interestIncome": "75000", "incomeBeforeTax": "-17597000", "interestExpense": "1900000", "operatingIncome": "-15788000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-1825000", "nonInterestIncome": "None", "operatingExpenses": "17806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5474000", "otherNonOperatingIncome": "91000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1749000", "sellingGeneralAndAdministrative": "12332000", "netIncomeFromContinuingOperations": "-17597000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "30586000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1374000", "reportedCurrency": "USD", "retainedEarnings": "-105821000", "totalLiabilities": "28129000", "otherCurrentAssets": "290000", "totalCurrentAssets": "4808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25778000", "currentAccountsPayable": "1001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24380000", "shortLongTermDebtTotal": "24884000", "totalShareholderEquity": "2463000", "capitalLeaseObligations": "24671000", "otherCurrentLiabilities": "582000", "totalCurrentLiabilities": "3458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24671000", "cashAndShortTermInvestments": "4421000", "commonStockSharesOutstanding": "37852", "intangibleAssetsExcludingGoodwill": "1374000", "cashAndCashEquivalentsAtCarryingValue": "4421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "-13975000", "capitalExpenditures": "990000", "changeInReceivables": "-22000", "changeInExchangeRate": "-1000", "cashflowFromFinancing": "3453000", "cashflowFromInvestment": "-990000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11513000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 444000, "cost_of_revenue": 12962000, "gross_profit": 444000, "ebit": -14193000, "ebitda": -12484000, "pretax_income": -16108000, "tax_provision": 34000, "net_income": -16105000, "net_income_to_common": -16105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15934000, "total_current_assets": 16285000, "total_assets": 43083000, "short_term_debt": 394000, "long_term_debt": 24884000, "total_debt": 25278000, "total_liabilities": 26919000, "total_equity": 16166000, "shares_outstanding": 21262, "goodwill_and_intangibles": 1620000 }, "cash_flow": { "operating_cash_flow": -13480000, "capital_expenditure": 1079000, "free_cash_flow": -12401000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92913, "ticker_id": 6537, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14193000", "ebitda": "-12484000", "netIncome": "-16105000", "grossProfit": "444000", "depreciation": "None", "totalRevenue": "444000", "costOfRevenue": "12962000", "interestIncome": "15000", "incomeBeforeTax": "-16108000", "interestExpense": "1915000", "operatingIncome": "-14227000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "14671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3986000", "otherNonOperatingIncome": "34000", "costofGoodsAndServicesSold": "12962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000", "sellingGeneralAndAdministrative": "10685000", "netIncomeFromContinuingOperations": "-16108000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "43083000", "longTermDebt": "24884000", "shortTermDebt": "394000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1620000", "reportedCurrency": "USD", "retainedEarnings": "-88228000", "totalLiabilities": "26919000", "otherCurrentAssets": "552000", "totalCurrentAssets": "16285000", "currentLongTermDebt": "25081000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "75000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26798000", "currentAccountsPayable": "790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25152000", "shortLongTermDebtTotal": "25081000", "totalShareholderEquity": "16166000", "capitalLeaseObligations": "24884000", "otherCurrentLiabilities": "380000", "totalCurrentLiabilities": "2035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24884000", "cashAndShortTermInvestments": "15934000", "commonStockSharesOutstanding": "21262", "intangibleAssetsExcludingGoodwill": "1620000", "cashAndCashEquivalentsAtCarryingValue": "15934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16108000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "26000", "operatingCashflow": "-13480000", "capitalExpenditures": "1079000", "changeInReceivables": "39000", "changeInExchangeRate": "-1000", "cashflowFromFinancing": "22406000", "cashflowFromInvestment": "-1079000", "stockBasedCompensation": "770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7846000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444000, "cost_of_revenue": 12962000, "gross_profit": 444000, "research_and_development": 3986000, "selling_general_admin": 10685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14193000, "depreciation_amortisation": 1709000, "ebitda": -12484000, "interest_expense": 1915000, "interest_income": null, "other_non_operating": null, "pretax_income": -16108000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -16105000, "net_income_continuing_ops": -16108000, "net_income_to_common": -16105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15934000, "short_term_investments": 0, "net_receivables": 75000, "inventory": 0, "other_current_assets": null, "total_current_assets": 16285000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1620000, "goodwill_and_intangibles": 1620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26798000, "total_assets": 43083000, "short_term_debt": 394000, "accounts_payable": 790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2035000, "long_term_debt": 24884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24884000, "total_liabilities": 26919000, "total_debt": 25278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88228000, "total_equity": 16166000, "shares_outstanding": 21262, "operating_cash_flow": -13480000, "stock_based_compensation": 770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1079000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22406000, "free_cash_flow": -12401000, "net_change_in_cash": 7846000 }, "raw_data": { "income": { "ebit": "-14193000", "ebitda": "-12484000", "netIncome": "-16105000", "grossProfit": "444000", "depreciation": "None", "totalRevenue": "444000", "costOfRevenue": "12962000", "interestIncome": "15000", "incomeBeforeTax": "-16108000", "interestExpense": "1915000", "operatingIncome": "-14227000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "14671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3986000", "otherNonOperatingIncome": "34000", "costofGoodsAndServicesSold": "12962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000", "sellingGeneralAndAdministrative": "10685000", "netIncomeFromContinuingOperations": "-16108000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "43083000", "longTermDebt": "24884000", "shortTermDebt": "394000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1620000", "reportedCurrency": "USD", "retainedEarnings": "-88228000", "totalLiabilities": "26919000", "otherCurrentAssets": "552000", "totalCurrentAssets": "16285000", "currentLongTermDebt": "25081000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "75000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26798000", "currentAccountsPayable": "790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25152000", "shortLongTermDebtTotal": "25081000", "totalShareholderEquity": "16166000", "capitalLeaseObligations": "24884000", "otherCurrentLiabilities": "380000", "totalCurrentLiabilities": "2035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24884000", "cashAndShortTermInvestments": "15934000", "commonStockSharesOutstanding": "21262", "intangibleAssetsExcludingGoodwill": "1620000", "cashAndCashEquivalentsAtCarryingValue": "15934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16108000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "26000", "operatingCashflow": "-13480000", "capitalExpenditures": "1079000", "changeInReceivables": "39000", "changeInExchangeRate": "-1000", "cashflowFromFinancing": "22406000", "cashflowFromInvestment": "-1079000", "stockBasedCompensation": "770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7846000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 250000, "gross_profit": -250000, "ebit": -5862000, "ebitda": -5612000, "pretax_income": -7730000, "tax_provision": null, "net_income": -7730000, "net_income_to_common": -7730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47631000, "total_current_assets": 77251000, "total_assets": 85834000, "short_term_debt": 532000, "long_term_debt": null, "total_debt": 532000, "total_liabilities": 8297000, "total_equity": 77537000, "shares_outstanding": 119600000, "goodwill_and_intangibles": 1830000 }, "cash_flow": { "operating_cash_flow": -6084000, "capital_expenditure": 11000, "free_cash_flow": -6073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92874, "ticker_id": 6537, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5862000", "ebitda": "-5612000", "netIncome": "-7730000", "grossProfit": "-250000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "250000", "interestIncome": "657000", "incomeBeforeTax": "-7730000", "interestExpense": "22000", "operatingIncome": "-5862000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "635000", "nonInterestIncome": "None", "operatingExpenses": "5612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "5111000", "netIncomeFromContinuingOperations": "-7730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "85834000", "longTermDebt": "None", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1830000", "reportedCurrency": "USD", "retainedEarnings": "-354667000", "totalLiabilities": "8297000", "otherCurrentAssets": "2454000", "totalCurrentAssets": "77251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27166000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8582999", "currentAccountsPayable": "3035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2325000", "totalShareholderEquity": "77537000", "capitalLeaseObligations": "2325000", "otherCurrentLiabilities": "1787000", "totalCurrentLiabilities": "6504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1793000", "cashAndShortTermInvestments": "47631000", "commonStockSharesOutstanding": "119600000", "intangibleAssetsExcludingGoodwill": "1830000", "cashAndCashEquivalentsAtCarryingValue": "47631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6084000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28154000", "cashflowFromInvestment": "-3111000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 250000, "gross_profit": -250000, "research_and_development": 3254000, "selling_general_admin": 5111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5862000, "depreciation_amortisation": 250000, "ebitda": -5612000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -7730000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7730000, "net_income_continuing_ops": -7730000, "net_income_to_common": -7730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47631000, "short_term_investments": 27166000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 77251000, "net_ppe": null, "goodwill": null, "intangible_assets": 1830000, "goodwill_and_intangibles": 1830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8582999, "total_assets": 85834000, "short_term_debt": 532000, "accounts_payable": 3035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1793000, "total_liabilities": 8297000, "total_debt": 532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354667000, "total_equity": 77537000, "shares_outstanding": 119600000, "operating_cash_flow": -6084000, "stock_based_compensation": 377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28154000, "free_cash_flow": -6073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5862000", "ebitda": "-5612000", "netIncome": "-7730000", "grossProfit": "-250000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "250000", "interestIncome": "657000", "incomeBeforeTax": "-7730000", "interestExpense": "22000", "operatingIncome": "-5862000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "635000", "nonInterestIncome": "None", "operatingExpenses": "5612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "5111000", "netIncomeFromContinuingOperations": "-7730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "85834000", "longTermDebt": "None", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1830000", "reportedCurrency": "USD", "retainedEarnings": "-354667000", "totalLiabilities": "8297000", "otherCurrentAssets": "2454000", "totalCurrentAssets": "77251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27166000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8582999", "currentAccountsPayable": "3035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2325000", "totalShareholderEquity": "77537000", "capitalLeaseObligations": "2325000", "otherCurrentLiabilities": "1787000", "totalCurrentLiabilities": "6504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1793000", "cashAndShortTermInvestments": "47631000", "commonStockSharesOutstanding": "119600000", "intangibleAssetsExcludingGoodwill": "1830000", "cashAndCashEquivalentsAtCarryingValue": "47631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6084000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28154000", "cashflowFromInvestment": "-3111000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 241000, "gross_profit": -241000, "ebit": -6945000, "ebitda": -6704000, "pretax_income": -8993000, "tax_provision": null, "net_income": -8993000, "net_income_to_common": -8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28672000, "total_current_assets": 53368000, "total_assets": 64393000, "short_term_debt": 518000, "long_term_debt": null, "total_debt": 518000, "total_liabilities": 7833000, "total_equity": 56560000, "shares_outstanding": 99133000, "goodwill_and_intangibles": 4338000 }, "cash_flow": { "operating_cash_flow": -5241000, "capital_expenditure": 516000, "free_cash_flow": -4725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92875, "ticker_id": 6537, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6945000", "ebitda": "-6704000", "netIncome": "-8993000", "grossProfit": "-241000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "241000", "interestIncome": "493000", "incomeBeforeTax": "-8993000", "interestExpense": "41000", "operatingIncome": "-6945000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "452000", "nonInterestIncome": "None", "operatingExpenses": "6704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "5165000", "netIncomeFromContinuingOperations": "-8993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "64393000", "longTermDebt": "None", "shortTermDebt": "518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4338000", "reportedCurrency": "USD", "retainedEarnings": "-346937000", "totalLiabilities": "7833000", "otherCurrentAssets": "670000", "totalCurrentAssets": "53368000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24026000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11025000", "currentAccountsPayable": "2654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2450000", "totalShareholderEquity": "56560000", "capitalLeaseObligations": "2450000", "otherCurrentLiabilities": "1579000", "totalCurrentLiabilities": "5901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1932000", "cashAndShortTermInvestments": "28672000", "commonStockSharesOutstanding": "99133000", "intangibleAssetsExcludingGoodwill": "4338000", "cashAndCashEquivalentsAtCarryingValue": "28672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5241000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8785000", "cashflowFromInvestment": "-2983000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 241000, "gross_profit": -241000, "research_and_development": 4280000, "selling_general_admin": 5165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6945000, "depreciation_amortisation": 241000, "ebitda": -6704000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -8993000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8993000, "net_income_continuing_ops": -8993000, "net_income_to_common": -8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28672000, "short_term_investments": 24026000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 53368000, "net_ppe": null, "goodwill": null, "intangible_assets": 4338000, "goodwill_and_intangibles": 4338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11025000, "total_assets": 64393000, "short_term_debt": 518000, "accounts_payable": 2654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1932000, "total_liabilities": 7833000, "total_debt": 518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346937000, "total_equity": 56560000, "shares_outstanding": 99133000, "operating_cash_flow": -5241000, "stock_based_compensation": 253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8785000, "free_cash_flow": -4725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6945000", "ebitda": "-6704000", "netIncome": "-8993000", "grossProfit": "-241000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "241000", "interestIncome": "493000", "incomeBeforeTax": "-8993000", "interestExpense": "41000", "operatingIncome": "-6945000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "452000", "nonInterestIncome": "None", "operatingExpenses": "6704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "5165000", "netIncomeFromContinuingOperations": "-8993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "64393000", "longTermDebt": "None", "shortTermDebt": "518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4338000", "reportedCurrency": "USD", "retainedEarnings": "-346937000", "totalLiabilities": "7833000", "otherCurrentAssets": "670000", "totalCurrentAssets": "53368000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24026000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11025000", "currentAccountsPayable": "2654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2450000", "totalShareholderEquity": "56560000", "capitalLeaseObligations": "2450000", "otherCurrentLiabilities": "1579000", "totalCurrentLiabilities": "5901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1932000", "cashAndShortTermInvestments": "28672000", "commonStockSharesOutstanding": "99133000", "intangibleAssetsExcludingGoodwill": "4338000", "cashAndCashEquivalentsAtCarryingValue": "28672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5241000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8785000", "cashflowFromInvestment": "-2983000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 100000, "cost_of_revenue": 289000, "gross_profit": -189000, "ebit": -5684000, "ebitda": -5395000, "pretax_income": -5720000, "tax_provision": null, "net_income": -5720000, "net_income_to_common": -5720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28111000, "total_current_assets": 50772000, "total_assets": 64155000, "short_term_debt": 1210000, "long_term_debt": null, "total_debt": 1210000, "total_liabilities": 8116000, "total_equity": 56039000, "shares_outstanding": 52981000, "goodwill_and_intangibles": 6843000 }, "cash_flow": { "operating_cash_flow": -5665000, "capital_expenditure": 32000, "free_cash_flow": -5633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92876, "ticker_id": 6537, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5684000", "ebitda": "-5395000", "netIncome": "-5720000", "grossProfit": "-189000", "depreciation": "None", "totalRevenue": "100000", "costOfRevenue": "289000", "interestIncome": "267000", "incomeBeforeTax": "-5720000", "interestExpense": "36000", "operatingIncome": "-5951000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "5762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "2501000", "netIncomeFromContinuingOperations": "-5720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "64155000", "longTermDebt": "None", "shortTermDebt": "1210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6843000", "reportedCurrency": "USD", "retainedEarnings": "-337944000", "totalLiabilities": "8116000", "otherCurrentAssets": "1140000", "totalCurrentAssets": "50772000", "currentLongTermDebt": "706000", "longTermInvestments": "None", "shortTermInvestments": "21456000", "currentNetReceivables": "65000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13383000", "currentAccountsPayable": "2822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3294000", "totalShareholderEquity": "56039000", "capitalLeaseObligations": "2572000", "otherCurrentLiabilities": "850000", "totalCurrentLiabilities": "6048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2067999", "cashAndShortTermInvestments": "28111000", "commonStockSharesOutstanding": "52981000", "intangibleAssetsExcludingGoodwill": "6843000", "cashAndCashEquivalentsAtCarryingValue": "28111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5665000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46705000", "cashflowFromInvestment": "-21493000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100000, "cost_of_revenue": 289000, "gross_profit": -189000, "research_and_development": 3550000, "selling_general_admin": 2501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5684000, "depreciation_amortisation": 289000, "ebitda": -5395000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -5720000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5720000, "net_income_continuing_ops": -5720000, "net_income_to_common": -5720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28111000, "short_term_investments": 21456000, "net_receivables": 65000, "inventory": null, "other_current_assets": null, "total_current_assets": 50772000, "net_ppe": null, "goodwill": null, "intangible_assets": 6843000, "goodwill_and_intangibles": 6843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13383000, "total_assets": 64155000, "short_term_debt": 1210000, "accounts_payable": 2822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2067999, "total_liabilities": 8116000, "total_debt": 1210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337944000, "total_equity": 56039000, "shares_outstanding": 52981000, "operating_cash_flow": -5665000, "stock_based_compensation": 323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46705000, "free_cash_flow": -5633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5684000", "ebitda": "-5395000", "netIncome": "-5720000", "grossProfit": "-189000", "depreciation": "None", "totalRevenue": "100000", "costOfRevenue": "289000", "interestIncome": "267000", "incomeBeforeTax": "-5720000", "interestExpense": "36000", "operatingIncome": "-5951000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "5762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "2501000", "netIncomeFromContinuingOperations": "-5720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "64155000", "longTermDebt": "None", "shortTermDebt": "1210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6843000", "reportedCurrency": "USD", "retainedEarnings": "-337944000", "totalLiabilities": "8116000", "otherCurrentAssets": "1140000", "totalCurrentAssets": "50772000", "currentLongTermDebt": "706000", "longTermInvestments": "None", "shortTermInvestments": "21456000", "currentNetReceivables": "65000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13383000", "currentAccountsPayable": "2822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3294000", "totalShareholderEquity": "56039000", "capitalLeaseObligations": "2572000", "otherCurrentLiabilities": "850000", "totalCurrentLiabilities": "6048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2067999", "cashAndShortTermInvestments": "28111000", "commonStockSharesOutstanding": "52981000", "intangibleAssetsExcludingGoodwill": "6843000", "cashAndCashEquivalentsAtCarryingValue": "28111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5665000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46705000", "cashflowFromInvestment": "-21493000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": null, "gross_profit": 200000, "ebit": -5119000, "ebitda": -4834000, "pretax_income": -5163000, "tax_provision": null, "net_income": -5163000, "net_income_to_common": -5163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8582000, "total_current_assets": 9721000, "total_assets": 23185000, "short_term_debt": 1309000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 8305000, "total_equity": 14880000, "shares_outstanding": 16423583, "goodwill_and_intangibles": 6848000 }, "cash_flow": { "operating_cash_flow": -4615000, "capital_expenditure": 1000, "free_cash_flow": -4614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92877, "ticker_id": 6537, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5119000", "ebitda": "-4834000", "netIncome": "-5163000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "None", "interestIncome": "79000", "incomeBeforeTax": "-5163000", "interestExpense": "44000", "operatingIncome": "-5198000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "5398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000", "sellingGeneralAndAdministrative": "2174000", "netIncomeFromContinuingOperations": "-5163000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "23185000", "longTermDebt": "None", "shortTermDebt": "1309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6848000", "reportedCurrency": "USD", "retainedEarnings": "-332224000", "totalLiabilities": "8305000", "otherCurrentAssets": "1034000", "totalCurrentAssets": "9721000", "currentLongTermDebt": "766000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13464000", "currentAccountsPayable": "2188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3508000", "totalShareholderEquity": "14880000", "capitalLeaseObligations": "2742000", "otherCurrentLiabilities": "1409000", "totalCurrentLiabilities": "6106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199000", "cashAndShortTermInvestments": "8582000", "commonStockSharesOutstanding": "16423583", "intangibleAssetsExcludingGoodwill": "6848000", "cashAndCashEquivalentsAtCarryingValue": "8582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4615000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8180000", "cashflowFromInvestment": "45000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200000, "cost_of_revenue": null, "gross_profit": 200000, "research_and_development": 3224000, "selling_general_admin": 2174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5119000, "depreciation_amortisation": 285000, "ebitda": -4834000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -5163000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5163000, "net_income_continuing_ops": -5163000, "net_income_to_common": -5163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8582000, "short_term_investments": null, "net_receivables": 105000, "inventory": null, "other_current_assets": null, "total_current_assets": 9721000, "net_ppe": null, "goodwill": null, "intangible_assets": 6848000, "goodwill_and_intangibles": 6848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13464000, "total_assets": 23185000, "short_term_debt": 1309000, "accounts_payable": 2188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6106000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2199000, "total_liabilities": 8305000, "total_debt": 1309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332224000, "total_equity": 14880000, "shares_outstanding": 16423583, "operating_cash_flow": -4615000, "stock_based_compensation": 270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8180000, "free_cash_flow": -4614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5119000", "ebitda": "-4834000", "netIncome": "-5163000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "None", "interestIncome": "79000", "incomeBeforeTax": "-5163000", "interestExpense": "44000", "operatingIncome": "-5198000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "5398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000", "sellingGeneralAndAdministrative": "2174000", "netIncomeFromContinuingOperations": "-5163000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "23185000", "longTermDebt": "None", "shortTermDebt": "1309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6848000", "reportedCurrency": "USD", "retainedEarnings": "-332224000", "totalLiabilities": "8305000", "otherCurrentAssets": "1034000", "totalCurrentAssets": "9721000", "currentLongTermDebt": "766000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13464000", "currentAccountsPayable": "2188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3508000", "totalShareholderEquity": "14880000", "capitalLeaseObligations": "2742000", "otherCurrentLiabilities": "1409000", "totalCurrentLiabilities": "6106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199000", "cashAndShortTermInvestments": "8582000", "commonStockSharesOutstanding": "16423583", "intangibleAssetsExcludingGoodwill": "6848000", "cashAndCashEquivalentsAtCarryingValue": "8582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4615000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8180000", "cashflowFromInvestment": "45000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4807000, "ebitda": -4525000, "pretax_income": -4861000, "tax_provision": null, "net_income": -4861000, "net_income_to_common": -4861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4959000, "total_current_assets": 6060000, "total_assets": 19103000, "short_term_debt": 1430000, "long_term_debt": null, "total_debt": 1430000, "total_liabilities": 7722000, "total_equity": 11381000, "shares_outstanding": 9862000, "goodwill_and_intangibles": 6103000 }, "cash_flow": { "operating_cash_flow": -3105000, "capital_expenditure": 14000, "free_cash_flow": -3091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92879, "ticker_id": 6537, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4807000", "ebitda": "-4525000", "netIncome": "-4861000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "72000", "incomeBeforeTax": "-4861000", "interestExpense": "54000", "operatingIncome": "-4879000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "4879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "2973000", "netIncomeFromContinuingOperations": "-4861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "19103000", "longTermDebt": "None", "shortTermDebt": "1430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6103000", "reportedCurrency": "USD", "retainedEarnings": "-327061000", "totalLiabilities": "7722000", "otherCurrentAssets": "1101000", "totalCurrentAssets": "6060000", "currentLongTermDebt": "824000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13043000", "currentAccountsPayable": "1477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3755000", "totalShareholderEquity": "11381000", "capitalLeaseObligations": "2931000", "otherCurrentLiabilities": "1890000", "totalCurrentLiabilities": "5397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2325000", "cashAndShortTermInvestments": "4959000", "commonStockSharesOutstanding": "9862000", "intangibleAssetsExcludingGoodwill": "6103000", "cashAndCashEquivalentsAtCarryingValue": "4959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3105000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1063000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1906000, "selling_general_admin": 2973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4807000, "depreciation_amortisation": 282000, "ebitda": -4525000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": -4861000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4861000, "net_income_continuing_ops": -4861000, "net_income_to_common": -4861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4959000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6060000, "net_ppe": null, "goodwill": null, "intangible_assets": 6103000, "goodwill_and_intangibles": 6103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13043000, "total_assets": 19103000, "short_term_debt": 1430000, "accounts_payable": 1477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2325000, "total_liabilities": 7722000, "total_debt": 1430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327061000, "total_equity": 11381000, "shares_outstanding": 9862000, "operating_cash_flow": -3105000, "stock_based_compensation": 370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1063000, "free_cash_flow": -3091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4807000", "ebitda": "-4525000", "netIncome": "-4861000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "72000", "incomeBeforeTax": "-4861000", "interestExpense": "54000", "operatingIncome": "-4879000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "4879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "2973000", "netIncomeFromContinuingOperations": "-4861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "19103000", "longTermDebt": "None", "shortTermDebt": "1430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6103000", "reportedCurrency": "USD", "retainedEarnings": "-327061000", "totalLiabilities": "7722000", "otherCurrentAssets": "1101000", "totalCurrentAssets": "6060000", "currentLongTermDebt": "824000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13043000", "currentAccountsPayable": "1477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3755000", "totalShareholderEquity": "11381000", "capitalLeaseObligations": "2931000", "otherCurrentLiabilities": "1890000", "totalCurrentLiabilities": "5397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2325000", "cashAndShortTermInvestments": "4959000", "commonStockSharesOutstanding": "9862000", "intangibleAssetsExcludingGoodwill": "6103000", "cashAndCashEquivalentsAtCarryingValue": "4959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3105000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1063000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": null, "gross_profit": 200000, "ebit": -4307000, "ebitda": -4026000, "pretax_income": -4364000, "tax_provision": null, "net_income": -4364000, "net_income_to_common": -4364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7015000, "total_current_assets": 8285000, "total_assets": 21697000, "short_term_debt": 904000, "long_term_debt": 643000, "total_debt": 1547000, "total_liabilities": 7802000, "total_equity": 13895000, "shares_outstanding": 9132000, "goodwill_and_intangibles": 6108000 }, "cash_flow": { "operating_cash_flow": -3869000, "capital_expenditure": 1000, "free_cash_flow": -3868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92880, "ticker_id": 6537, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4307000", "ebitda": "-4026000", "netIncome": "-4364000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "None", "interestIncome": "112000", "incomeBeforeTax": "-4364000", "interestExpense": "57000", "operatingIncome": "-4419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "4619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "2742000", "netIncomeFromContinuingOperations": "-4364000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "21697000", "longTermDebt": "643000", "shortTermDebt": "904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6108000", "reportedCurrency": "USD", "retainedEarnings": "-322200000", "totalLiabilities": "7802000", "otherCurrentAssets": "1257000", "totalCurrentAssets": "8285000", "currentLongTermDebt": "237000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13412000", "currentAccountsPayable": "614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3997000", "totalShareholderEquity": "13895000", "capitalLeaseObligations": "3117000", "otherCurrentLiabilities": "2591000", "totalCurrentLiabilities": "4709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3093000", "cashAndShortTermInvestments": "7015000", "commonStockSharesOutstanding": "9132000", "intangibleAssetsExcludingGoodwill": "6108000", "cashAndCashEquivalentsAtCarryingValue": "7015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3869000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200000, "cost_of_revenue": null, "gross_profit": 200000, "research_and_development": 1877000, "selling_general_admin": 2742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4307000, "depreciation_amortisation": 281000, "ebitda": -4026000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -4364000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4364000, "net_income_continuing_ops": -4364000, "net_income_to_common": -4364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7015000, "short_term_investments": null, "net_receivables": 13000, "inventory": null, "other_current_assets": null, "total_current_assets": 8285000, "net_ppe": null, "goodwill": null, "intangible_assets": 6108000, "goodwill_and_intangibles": 6108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13412000, "total_assets": 21697000, "short_term_debt": 904000, "accounts_payable": 614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4709000, "long_term_debt": 643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3093000, "total_liabilities": 7802000, "total_debt": 1547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -322200000, "total_equity": 13895000, "shares_outstanding": 9132000, "operating_cash_flow": -3869000, "stock_based_compensation": 475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152000, "free_cash_flow": -3868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4307000", "ebitda": "-4026000", "netIncome": "-4364000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "None", "interestIncome": "112000", "incomeBeforeTax": "-4364000", "interestExpense": "57000", "operatingIncome": "-4419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "4619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "2742000", "netIncomeFromContinuingOperations": "-4364000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "21697000", "longTermDebt": "643000", "shortTermDebt": "904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6108000", "reportedCurrency": "USD", "retainedEarnings": "-322200000", "totalLiabilities": "7802000", "otherCurrentAssets": "1257000", "totalCurrentAssets": "8285000", "currentLongTermDebt": "237000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13412000", "currentAccountsPayable": "614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3997000", "totalShareholderEquity": "13895000", "capitalLeaseObligations": "3117000", "otherCurrentLiabilities": "2591000", "totalCurrentLiabilities": "4709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3093000", "cashAndShortTermInvestments": "7015000", "commonStockSharesOutstanding": "9132000", "intangibleAssetsExcludingGoodwill": "6108000", "cashAndCashEquivalentsAtCarryingValue": "7015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3869000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3932000, "ebitda": -3654000, "pretax_income": -3989000, "tax_provision": -3989000, "net_income": -3989000, "net_income_to_common": -3989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11038000, "total_current_assets": 11705000, "total_assets": 24517000, "short_term_debt": 955000, "long_term_debt": 706000, "total_debt": 1661000, "total_liabilities": 6763000, "total_equity": 17754000, "shares_outstanding": 8633000, "goodwill_and_intangibles": 5363000 }, "cash_flow": { "operating_cash_flow": -3715000, "capital_expenditure": 0, "free_cash_flow": -3715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92881, "ticker_id": 6537, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3932000", "ebitda": "-3654000", "netIncome": "-3989000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "174000", "incomeBeforeTax": "-3989000", "interestExpense": "57000", "operatingIncome": "-4106000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3989000", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "4106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000", "sellingGeneralAndAdministrative": "2801000", "netIncomeFromContinuingOperations": "-3989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "24517000", "longTermDebt": "706000", "shortTermDebt": "955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5363000", "reportedCurrency": "USD", "retainedEarnings": "-317836000", "totalLiabilities": "6763000", "otherCurrentAssets": "667000", "totalCurrentAssets": "11705000", "currentLongTermDebt": "227000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12812000", "currentAccountsPayable": "855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4233000", "totalShareholderEquity": "17754000", "capitalLeaseObligations": "3300000", "otherCurrentLiabilities": "1259000", "totalCurrentLiabilities": "3469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3294000", "cashAndShortTermInvestments": "11038000", "commonStockSharesOutstanding": "8633000", "intangibleAssetsExcludingGoodwill": "5363000", "cashAndCashEquivalentsAtCarryingValue": "11038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3715000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000", "cashflowFromInvestment": "713000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1305000, "selling_general_admin": 2801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3932000, "depreciation_amortisation": 278000, "ebitda": -3654000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -3989000, "tax_provision": -3989000, "effective_tax_rate": null, "net_income": -3989000, "net_income_continuing_ops": -3989000, "net_income_to_common": -3989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11038000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11705000, "net_ppe": null, "goodwill": null, "intangible_assets": 5363000, "goodwill_and_intangibles": 5363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12812000, "total_assets": 24517000, "short_term_debt": 955000, "accounts_payable": 855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3469000, "long_term_debt": 706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3294000, "total_liabilities": 6763000, "total_debt": 1661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317836000, "total_equity": 17754000, "shares_outstanding": 8633000, "operating_cash_flow": -3715000, "stock_based_compensation": 415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162000, "free_cash_flow": -3715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3932000", "ebitda": "-3654000", "netIncome": "-3989000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "174000", "incomeBeforeTax": "-3989000", "interestExpense": "57000", "operatingIncome": "-4106000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3989000", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "4106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000", "sellingGeneralAndAdministrative": "2801000", "netIncomeFromContinuingOperations": "-3989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "24517000", "longTermDebt": "706000", "shortTermDebt": "955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5363000", "reportedCurrency": "USD", "retainedEarnings": "-317836000", "totalLiabilities": "6763000", "otherCurrentAssets": "667000", "totalCurrentAssets": "11705000", "currentLongTermDebt": "227000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12812000", "currentAccountsPayable": "855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4233000", "totalShareholderEquity": "17754000", "capitalLeaseObligations": "3300000", "otherCurrentLiabilities": "1259000", "totalCurrentLiabilities": "3469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3294000", "cashAndShortTermInvestments": "11038000", "commonStockSharesOutstanding": "8633000", "intangibleAssetsExcludingGoodwill": "5363000", "cashAndCashEquivalentsAtCarryingValue": "11038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3715000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000", "cashflowFromInvestment": "713000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 175000, "cost_of_revenue": 281000, "gross_profit": -106000, "ebit": -3186000, "ebitda": -2905000, "pretax_income": -3246000, "tax_provision": -1298000, "net_income": -7778000, "net_income_to_common": -7778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14210000, "total_current_assets": 15672000, "total_assets": 28734000, "short_term_debt": 953000, "long_term_debt": 766000, "total_debt": 1719000, "total_liabilities": 7410000, "total_equity": 21324000, "shares_outstanding": 8623676, "goodwill_and_intangibles": 5368000 }, "cash_flow": { "operating_cash_flow": -4854000, "capital_expenditure": 210000, "free_cash_flow": -4644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92882, "ticker_id": 6537, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3186000", "ebitda": "-2905000", "netIncome": "-7778000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "175000", "costOfRevenue": "281000", "interestIncome": "223000", "incomeBeforeTax": "-3246000", "interestExpense": "60000", "operatingIncome": "-3409000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1298000", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "3303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "2444000", "netIncomeFromContinuingOperations": "-3246000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "28734000", "longTermDebt": "766000", "shortTermDebt": "953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5368000", "reportedCurrency": "USD", "retainedEarnings": "-313847000", "totalLiabilities": "7410000", "otherCurrentAssets": "749000", "totalCurrentAssets": "15672000", "currentLongTermDebt": "218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13062000", "currentAccountsPayable": "358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4460000", "totalShareholderEquity": "21324000", "capitalLeaseObligations": "3476000", "otherCurrentLiabilities": "2329000", "totalCurrentLiabilities": "3840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3570000", "cashAndShortTermInvestments": "14210000", "commonStockSharesOutstanding": "8623676", "intangibleAssetsExcludingGoodwill": "5368000", "cashAndCashEquivalentsAtCarryingValue": "14210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4854000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12992000", "cashflowFromInvestment": "-144000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175000, "cost_of_revenue": 281000, "gross_profit": -106000, "research_and_development": 1140000, "selling_general_admin": 2444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3186000, "depreciation_amortisation": 281000, "ebitda": -2905000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": -3246000, "tax_provision": -1298000, "effective_tax_rate": null, "net_income": -7778000, "net_income_continuing_ops": -3246000, "net_income_to_common": -7778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14210000, "short_term_investments": null, "net_receivables": 713000, "inventory": null, "other_current_assets": null, "total_current_assets": 15672000, "net_ppe": null, "goodwill": null, "intangible_assets": 5368000, "goodwill_and_intangibles": 5368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13062000, "total_assets": 28734000, "short_term_debt": 953000, "accounts_payable": 358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3840000, "long_term_debt": 766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3570000, "total_liabilities": 7410000, "total_debt": 1719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313847000, "total_equity": 21324000, "shares_outstanding": 8623676, "operating_cash_flow": -4854000, "stock_based_compensation": 360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12992000, "free_cash_flow": -4644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3186000", "ebitda": "-2905000", "netIncome": "-7778000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "175000", "costOfRevenue": "281000", "interestIncome": "223000", "incomeBeforeTax": "-3246000", "interestExpense": "60000", "operatingIncome": "-3409000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1298000", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "3303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "2444000", "netIncomeFromContinuingOperations": "-3246000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "28734000", "longTermDebt": "766000", "shortTermDebt": "953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5368000", "reportedCurrency": "USD", "retainedEarnings": "-313847000", "totalLiabilities": "7410000", "otherCurrentAssets": "749000", "totalCurrentAssets": "15672000", "currentLongTermDebt": "218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13062000", "currentAccountsPayable": "358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4460000", "totalShareholderEquity": "21324000", "capitalLeaseObligations": "3476000", "otherCurrentLiabilities": "2329000", "totalCurrentLiabilities": "3840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3570000", "cashAndShortTermInvestments": "14210000", "commonStockSharesOutstanding": "8623676", "intangibleAssetsExcludingGoodwill": "5368000", "cashAndCashEquivalentsAtCarryingValue": "14210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4854000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12992000", "cashflowFromInvestment": "-144000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "ebit": -2583000, "ebitda": -2251000, "pretax_income": -2635000, "tax_provision": 537000, "net_income": -3172000, "net_income_to_common": -3172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5302000, "total_current_assets": 36139000, "total_assets": 50154000, "short_term_debt": 13579000, "long_term_debt": 824000, "total_debt": 14403000, "total_liabilities": 25291000, "total_equity": 24863000, "shares_outstanding": 3713000, "goodwill_and_intangibles": 5373000 }, "cash_flow": { "operating_cash_flow": -3654000, "capital_expenditure": 0, "free_cash_flow": -3654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92884, "ticker_id": 6537, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2583000", "ebitda": "-2251000", "netIncome": "-3172000", "grossProfit": "-332000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "332000", "interestIncome": "43000", "incomeBeforeTax": "-2635000", "interestExpense": "52000", "operatingIncome": "-3626000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "3626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "2722000", "netIncomeFromContinuingOperations": "-2635000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "50154000", "longTermDebt": "824000", "shortTermDebt": "13579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5373000", "reportedCurrency": "USD", "retainedEarnings": "-306069000", "totalLiabilities": "25291000", "otherCurrentAssets": "16733000", "totalCurrentAssets": "36139000", "currentLongTermDebt": "12863000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14015000", "currentAccountsPayable": "1228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17334000", "totalShareholderEquity": "24863000", "capitalLeaseObligations": "3647000", "otherCurrentLiabilities": "6444000", "totalCurrentLiabilities": "21426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3865000", "cashAndShortTermInvestments": "5302000", "commonStockSharesOutstanding": "3713000", "intangibleAssetsExcludingGoodwill": "5373000", "cashAndCashEquivalentsAtCarryingValue": "5302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5025000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "research_and_development": 904000, "selling_general_admin": 2722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2583000, "depreciation_amortisation": 332000, "ebitda": -2251000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -2635000, "tax_provision": 537000, "effective_tax_rate": null, "net_income": -3172000, "net_income_continuing_ops": -2635000, "net_income_to_common": -3172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5302000, "short_term_investments": null, "net_receivables": 14104000, "inventory": null, "other_current_assets": null, "total_current_assets": 36139000, "net_ppe": null, "goodwill": null, "intangible_assets": 5373000, "goodwill_and_intangibles": 5373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14015000, "total_assets": 50154000, "short_term_debt": 13579000, "accounts_payable": 1228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21426000, "long_term_debt": 824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3865000, "total_liabilities": 25291000, "total_debt": 14403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306069000, "total_equity": 24863000, "shares_outstanding": 3713000, "operating_cash_flow": -3654000, "stock_based_compensation": 457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5025000, "free_cash_flow": -3654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2583000", "ebitda": "-2251000", "netIncome": "-3172000", "grossProfit": "-332000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "332000", "interestIncome": "43000", "incomeBeforeTax": "-2635000", "interestExpense": "52000", "operatingIncome": "-3626000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "3626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "2722000", "netIncomeFromContinuingOperations": "-2635000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "50154000", "longTermDebt": "824000", "shortTermDebt": "13579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5373000", "reportedCurrency": "USD", "retainedEarnings": "-306069000", "totalLiabilities": "25291000", "otherCurrentAssets": "16733000", "totalCurrentAssets": "36139000", "currentLongTermDebt": "12863000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14015000", "currentAccountsPayable": "1228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17334000", "totalShareholderEquity": "24863000", "capitalLeaseObligations": "3647000", "otherCurrentLiabilities": "6444000", "totalCurrentLiabilities": "21426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3865000", "cashAndShortTermInvestments": "5302000", "commonStockSharesOutstanding": "3713000", "intangibleAssetsExcludingGoodwill": "5373000", "cashAndCashEquivalentsAtCarryingValue": "5302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5025000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 387000, "gross_profit": -387000, "ebit": -4454000, "ebitda": -4135000, "pretax_income": -4488000, "tax_provision": 34000, "net_income": -8211000, "net_income_to_common": -8211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2788000, "total_current_assets": 19699000, "total_assets": 34022000, "short_term_debt": 14001000, "long_term_debt": null, "total_debt": 14001000, "total_liabilities": 24825000, "total_equity": 9197000, "shares_outstanding": 1856000, "goodwill_and_intangibles": 5378000 }, "cash_flow": { "operating_cash_flow": -4706000, "capital_expenditure": 0, "free_cash_flow": -4706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92885, "ticker_id": 6537, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4454000", "ebitda": "-4135000", "netIncome": "-8211000", "grossProfit": "-387000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "387000", "interestIncome": "42000", "incomeBeforeTax": "-4488000", "interestExpense": "34000", "operatingIncome": "-4496000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "4496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "2961000", "netIncomeFromContinuingOperations": "-4488000" }, "balance": { "goodwill": "None", "inventory": "14267000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "34022000", "longTermDebt": "None", "shortTermDebt": "14001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5378000", "reportedCurrency": "USD", "retainedEarnings": "-302897000", "totalLiabilities": "24825000", "otherCurrentAssets": "16911000", "totalCurrentAssets": "19699000", "currentLongTermDebt": "12655000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14323000", "currentAccountsPayable": "1859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17273000", "totalShareholderEquity": "9197000", "capitalLeaseObligations": "3814000", "otherCurrentLiabilities": "5693000", "totalCurrentLiabilities": "21553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3272000", "cashAndShortTermInvestments": "2788000", "commonStockSharesOutstanding": "1856000", "intangibleAssetsExcludingGoodwill": "5378000", "cashAndCashEquivalentsAtCarryingValue": "2788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4706000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4005000", "cashflowFromInvestment": "None", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 387000, "gross_profit": -387000, "research_and_development": 1535000, "selling_general_admin": 2961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4454000, "depreciation_amortisation": 319000, "ebitda": -4135000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -4488000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -8211000, "net_income_continuing_ops": -4488000, "net_income_to_common": -8211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2788000, "short_term_investments": null, "net_receivables": 1750000, "inventory": 14267000, "other_current_assets": null, "total_current_assets": 19699000, "net_ppe": null, "goodwill": null, "intangible_assets": 5378000, "goodwill_and_intangibles": 5378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14323000, "total_assets": 34022000, "short_term_debt": 14001000, "accounts_payable": 1859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3272000, "total_liabilities": 24825000, "total_debt": 14001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302897000, "total_equity": 9197000, "shares_outstanding": 1856000, "operating_cash_flow": -4706000, "stock_based_compensation": 456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4005000, "free_cash_flow": -4706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4454000", "ebitda": "-4135000", "netIncome": "-8211000", "grossProfit": "-387000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "387000", "interestIncome": "42000", "incomeBeforeTax": "-4488000", "interestExpense": "34000", "operatingIncome": "-4496000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "4496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "2961000", "netIncomeFromContinuingOperations": "-4488000" }, "balance": { "goodwill": "None", "inventory": "14267000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "34022000", "longTermDebt": "None", "shortTermDebt": "14001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5378000", "reportedCurrency": "USD", "retainedEarnings": "-302897000", "totalLiabilities": "24825000", "otherCurrentAssets": "16911000", "totalCurrentAssets": "19699000", "currentLongTermDebt": "12655000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14323000", "currentAccountsPayable": "1859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17273000", "totalShareholderEquity": "9197000", "capitalLeaseObligations": "3814000", "otherCurrentLiabilities": "5693000", "totalCurrentLiabilities": "21553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3272000", "cashAndShortTermInvestments": "2788000", "commonStockSharesOutstanding": "1856000", "intangibleAssetsExcludingGoodwill": "5378000", "cashAndCashEquivalentsAtCarryingValue": "2788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4706000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4005000", "cashflowFromInvestment": "None", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 50000, "cost_of_revenue": 250000, "gross_profit": -200000, "ebit": -5048000, "ebitda": -4798000, "pretax_income": -5074000, "tax_provision": 727000, "net_income": -5746000, "net_income_to_common": -5746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1461000, "total_current_assets": 23022000, "total_assets": 37678000, "short_term_debt": 13467000, "long_term_debt": null, "total_debt": 13467000, "total_liabilities": 24469000, "total_equity": 13209000, "shares_outstanding": 1198450, "goodwill_and_intangibles": 5383000 }, "cash_flow": { "operating_cash_flow": -5340000, "capital_expenditure": 0, "free_cash_flow": -5340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92886, "ticker_id": 6537, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5048000", "ebitda": "-4798000", "netIncome": "-5746000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "250000", "interestIncome": "55000", "incomeBeforeTax": "-5074000", "interestExpense": "26000", "operatingIncome": "-5103000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "727000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "4903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "3547000", "netIncomeFromContinuingOperations": "-5074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "37678000", "longTermDebt": "None", "shortTermDebt": "13467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5383000", "reportedCurrency": "USD", "retainedEarnings": "-294686000", "totalLiabilities": "24469000", "otherCurrentAssets": "21561000", "totalCurrentAssets": "23022000", "currentLongTermDebt": "12625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14656000", "currentAccountsPayable": "1911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16965000", "totalShareholderEquity": "13209000", "capitalLeaseObligations": "3978000", "otherCurrentLiabilities": "5330000", "totalCurrentLiabilities": "20708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3761000", "cashAndShortTermInvestments": "1461000", "commonStockSharesOutstanding": "1198450", "intangibleAssetsExcludingGoodwill": "5383000", "cashAndCashEquivalentsAtCarryingValue": "1461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5340000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2472000", "cashflowFromInvestment": "50000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50000, "cost_of_revenue": 250000, "gross_profit": -200000, "research_and_development": 1606000, "selling_general_admin": 3547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5048000, "depreciation_amortisation": 250000, "ebitda": -4798000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -5074000, "tax_provision": 727000, "effective_tax_rate": null, "net_income": -5746000, "net_income_continuing_ops": -5074000, "net_income_to_common": -5746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1461000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23022000, "net_ppe": null, "goodwill": null, "intangible_assets": 5383000, "goodwill_and_intangibles": 5383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14656000, "total_assets": 37678000, "short_term_debt": 13467000, "accounts_payable": 1911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3761000, "total_liabilities": 24469000, "total_debt": 13467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294686000, "total_equity": 13209000, "shares_outstanding": 1198450, "operating_cash_flow": -5340000, "stock_based_compensation": 765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2472000, "free_cash_flow": -5340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5048000", "ebitda": "-4798000", "netIncome": "-5746000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "250000", "interestIncome": "55000", "incomeBeforeTax": "-5074000", "interestExpense": "26000", "operatingIncome": "-5103000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "727000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "4903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "3547000", "netIncomeFromContinuingOperations": "-5074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "37678000", "longTermDebt": "None", "shortTermDebt": "13467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5383000", "reportedCurrency": "USD", "retainedEarnings": "-294686000", "totalLiabilities": "24469000", "otherCurrentAssets": "21561000", "totalCurrentAssets": "23022000", "currentLongTermDebt": "12625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14656000", "currentAccountsPayable": "1911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16965000", "totalShareholderEquity": "13209000", "capitalLeaseObligations": "3978000", "otherCurrentLiabilities": "5330000", "totalCurrentLiabilities": "20708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3761000", "cashAndShortTermInvestments": "1461000", "commonStockSharesOutstanding": "1198450", "intangibleAssetsExcludingGoodwill": "5383000", "cashAndCashEquivalentsAtCarryingValue": "1461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5340000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2472000", "cashflowFromInvestment": "50000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "ebit": -4915000, "ebitda": -4884000, "pretax_income": -4932000, "tax_provision": 1151000, "net_income": -6033000, "net_income_to_common": -6033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7326000, "total_current_assets": 26259000, "total_assets": 41207000, "short_term_debt": 13598000, "long_term_debt": null, "total_debt": 13598000, "total_liabilities": 25826000, "total_equity": 15381000, "shares_outstanding": 1015503, "goodwill_and_intangibles": 5388000 }, "cash_flow": { "operating_cash_flow": -4970000, "capital_expenditure": 506000, "free_cash_flow": -4464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92887, "ticker_id": 6537, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:46.783669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4915000", "ebitda": "-4884000", "netIncome": "-6033000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "50000", "incomeBeforeTax": "-4932000", "interestExpense": "17000", "operatingIncome": "-4965000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1151000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "4934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2609000", "netIncomeFromContinuingOperations": "-4932000" }, "balance": { "goodwill": "None", "inventory": "21090000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "41207000", "longTermDebt": "None", "shortTermDebt": "13598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5388000", "reportedCurrency": "USD", "retainedEarnings": "-288940000", "totalLiabilities": "25826000", "otherCurrentAssets": "18729000", "totalCurrentAssets": "26259000", "currentLongTermDebt": "12937000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14948000", "currentAccountsPayable": "1849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7551000", "shortLongTermDebtTotal": "17074000", "totalShareholderEquity": "15381000", "capitalLeaseObligations": "4137000", "otherCurrentLiabilities": "5867000", "totalCurrentLiabilities": "21582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4244000", "cashAndShortTermInvestments": "7326000", "commonStockSharesOutstanding": "1015503", "intangibleAssetsExcludingGoodwill": "5388000", "cashAndCashEquivalentsAtCarryingValue": "7326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5930000", "operatingCashflow": "-4970000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2740000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "research_and_development": 2356000, "selling_general_admin": 2609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4915000, "depreciation_amortisation": 31000, "ebitda": -4884000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -4932000, "tax_provision": 1151000, "effective_tax_rate": null, "net_income": -6033000, "net_income_continuing_ops": -4932000, "net_income_to_common": -6033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7326000, "short_term_investments": 0, "net_receivables": 204000, "inventory": 21090000, "other_current_assets": null, "total_current_assets": 26259000, "net_ppe": null, "goodwill": null, "intangible_assets": 5388000, "goodwill_and_intangibles": 5388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14948000, "total_assets": 41207000, "short_term_debt": 13598000, "accounts_payable": 1849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4244000, "total_liabilities": 25826000, "total_debt": 13598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288940000, "total_equity": 15381000, "shares_outstanding": 1015503, "operating_cash_flow": -4970000, "stock_based_compensation": 446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2740000, "free_cash_flow": -4464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4915000", "ebitda": "-4884000", "netIncome": "-6033000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "50000", "incomeBeforeTax": "-4932000", "interestExpense": "17000", "operatingIncome": "-4965000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1151000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "4934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2609000", "netIncomeFromContinuingOperations": "-4932000" }, "balance": { "goodwill": "None", "inventory": "21090000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "41207000", "longTermDebt": "None", "shortTermDebt": "13598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5388000", "reportedCurrency": "USD", "retainedEarnings": "-288940000", "totalLiabilities": "25826000", "otherCurrentAssets": "18729000", "totalCurrentAssets": "26259000", "currentLongTermDebt": "12937000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14948000", "currentAccountsPayable": "1849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7551000", "shortLongTermDebtTotal": "17074000", "totalShareholderEquity": "15381000", "capitalLeaseObligations": "4137000", "otherCurrentLiabilities": "5867000", "totalCurrentLiabilities": "21582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4244000", "cashAndShortTermInvestments": "7326000", "commonStockSharesOutstanding": "1015503", "intangibleAssetsExcludingGoodwill": "5388000", "cashAndCashEquivalentsAtCarryingValue": "7326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5930000", "operatingCashflow": "-4970000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2740000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }