{ "ticker": { "uuid": "d5c91975-5220-49c2-8d7e-a38bc404f120", "symbol": "MTRN", "name": "Materion Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/d5c91975-5220-49c2-8d7e-a38bc404f120/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5c91975-5220-49c2-8d7e-a38bc404f120/" }, "latest_snapshot": { "ticker": { "uuid": "d5c91975-5220-49c2-8d7e-a38bc404f120", "symbol": "MTRN", "name": "Materion Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/d5c91975-5220-49c2-8d7e-a38bc404f120/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5c91975-5220-49c2-8d7e-a38bc404f120/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.11, "value": 0.03, "quality": 0.13, "momentum": 0.96, "coverage": 1, "confidence": 0.969, "delta": 1 }, "headline_factors": { "price": 245.12, "market_cap": 5098860003.2, "pe_ratio": 66.6535, "earnings_yield": 0.0195, "ebitda_to_ev": 0.0321, "shareholder_yield": 0.0038, "roe": 0.0799, "piotroski_f_score": 5, "momentum_12_1": 1.9308, "volatility_252d": 0.4248 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 66.6535, "ev_ebitda": 31.1762, "earnings_yield": 0.0195, "fcf_yield": 0.0274, "shareholder_yield": 0.0038 }, "quality": { "roe": 0.0799, "roic": 0.0688, "gross_margin": 0.1584, "fcf_margin": 0.0806, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1142, "eps_growth_1y": 6.5168, "fcf_growth_1y": -0.1969 }, "momentum": { "price_return_12m": 1.6126, "momentum_12_1": 1.9308, "relative_strength": 1.4636 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.13, "momentum_percentile": 0.96, "growth_composite": 2, "yield_composite": 92, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 220.75, "os": 0.12, "value": 0.04, "quality": 0.15, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 60.0268, "earnings_yield": 0.0214, "shareholder_yield": 0.0043, "roe": 0.0799, "momentum_12_1": 1.5052 }, { "week_end_date": "2026-06-14", "price": 247.26, "os": 0.12, "value": 0.04, "quality": 0.13, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 67.2354, "earnings_yield": 0.0194, "shareholder_yield": 0.0038, "roe": 0.0799, "momentum_12_1": 1.6285 }, { "week_end_date": "2026-06-21", "price": 274.98, "os": 0.11, "value": 0.03, "quality": 0.15, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 74.7731, "earnings_yield": 0.0176, "shareholder_yield": 0.0034, "roe": 0.0799, "momentum_12_1": 1.809 }, { "week_end_date": "2026-06-28", "price": 287.02, "os": 0.12, "value": 0.03, "quality": 0.14, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 78.047, "earnings_yield": 0.0169, "shareholder_yield": 0.0033, "roe": 0.0799, "momentum_12_1": 1.7356 }, { "week_end_date": "2026-07-05", "price": 265.43, "os": 0.12, "value": 0.03, "quality": 0.15, "momentum": 0.96, "confidence": 0.991, "coverage": 1, "pe_ratio": 72.1762, "earnings_yield": 0.0181, "shareholder_yield": 0.0035, "roe": 0.0799, "momentum_12_1": 1.5895 }, { "week_end_date": "2026-07-12", "price": 257.66, "os": 0.12, "value": 0.03, "quality": 0.16, "momentum": 0.96, "confidence": 0.98, "coverage": 1, "pe_ratio": 70.0634, "earnings_yield": 0.0186, "shareholder_yield": 0.0037, "roe": 0.0799, "momentum_12_1": 1.883 }, { "week_end_date": "2026-07-19", "price": 245.12, "os": 0.11, "value": 0.03, "quality": 0.13, "momentum": 0.96, "confidence": 0.969, "coverage": 1, "pe_ratio": 66.6535, "earnings_yield": 0.0195, "shareholder_yield": 0.0038, "roe": 0.0799, "momentum_12_1": 1.9308 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1786654000, "cost_of_revenue": 1488937000, "gross_profit": 297717000, "ebit": 109206000, "ebitda": 178280000, "pretax_income": 81541000, "tax_provision": 6718000, "net_income": 74823000, "net_income_to_common": 74823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13681000, "total_current_assets": 789520000, "total_assets": 1802801000, "short_term_debt": 30028000, "long_term_debt": 436348000, "total_debt": 600896000, "total_liabilities": 859524000, "total_equity": 943277000, "shares_outstanding": 20912000, "goodwill_and_intangibles": 382931000 }, "cash_flow": { "operating_cash_flow": 103243000, "capital_expenditure": 53279000, "free_cash_flow": 156522000, "dividends_paid": 11510000, "share_repurchases": -7843000, "shares_issued": null, "net_debt_issued": 15109000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1786654000, "cost_of_revenue": 1488937000, "gross_profit": 297717000, "ebit": 109206000, "ebitda": 178280000, "pretax_income": 81541000, "tax_provision": 6718000, "net_income": 74823000, "net_income_to_common": 74823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13681000, "total_current_assets": 789520000, "total_assets": 1802801000, "short_term_debt": 30028000, "long_term_debt": 436348000, "total_debt": 600896000, "total_liabilities": 859524000, "total_equity": 943277000, "shares_outstanding": 20912000, "goodwill_and_intangibles": 382931000 }, "cash_flow": { "operating_cash_flow": 103243000, "capital_expenditure": 53279000, "free_cash_flow": 156522000, "dividends_paid": 11510000, "share_repurchases": -7843000, "shares_issued": null, "net_debt_issued": 15109000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1786654000, "cost_of_revenue": 1488937000, "gross_profit": 297717000, "ebit": 109206000, "ebitda": 178280000, "pretax_income": 81541000, "tax_provision": 6718000, "net_income": 74823000, "net_income_to_common": 74823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13681000, "total_current_assets": 789520000, "total_assets": 1802801000, "short_term_debt": 30028000, "long_term_debt": 436348000, "total_debt": 600896000, "total_liabilities": 859524000, "total_equity": 943277000, "shares_outstanding": 20912000, "goodwill_and_intangibles": 382931000 }, "cash_flow": { "operating_cash_flow": 103243000, "capital_expenditure": 53279000, "free_cash_flow": 156522000, "dividends_paid": 11510000, "share_repurchases": -7843000, "shares_issued": null, "net_debt_issued": 15109000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1786654000, "cost_of_revenue": 1488937000, "gross_profit": 297717000, "ebit": 109206000, "ebitda": 178280000, "pretax_income": 81541000, "tax_provision": 6718000, "net_income": 74823000, "net_income_to_common": 74823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13681000, "total_current_assets": 789520000, "total_assets": 1802801000, "short_term_debt": 30028000, "long_term_debt": 436348000, "total_debt": 600896000, "total_liabilities": 859524000, "total_equity": 943277000, "shares_outstanding": 20912000, "goodwill_and_intangibles": 382931000 }, "cash_flow": { "operating_cash_flow": 103243000, "capital_expenditure": 53279000, "free_cash_flow": 156522000, "dividends_paid": 11510000, "share_repurchases": -7843000, "shares_issued": null, "net_debt_issued": 15109000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1786654000, "cost_of_revenue": 1488937000, "gross_profit": 297717000, "ebit": 109206000, "ebitda": 178280000, "pretax_income": 81541000, "tax_provision": 6718000, "net_income": 74823000, "net_income_to_common": 74823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13681000, "total_current_assets": 789520000, "total_assets": 1802801000, "short_term_debt": 30028000, "long_term_debt": 436348000, "total_debt": 600896000, "total_liabilities": 859524000, "total_equity": 943277000, "shares_outstanding": 20912000, "goodwill_and_intangibles": 382931000 }, "cash_flow": { "operating_cash_flow": 103243000, "capital_expenditure": 53279000, "free_cash_flow": 156522000, "dividends_paid": 11510000, "share_repurchases": -7843000, "shares_issued": null, "net_debt_issued": 15109000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1786654000, "cost_of_revenue": 1488937000, "gross_profit": 297717000, "ebit": 115856000, "ebitda": 184930000, "pretax_income": 81541000, "tax_provision": 6718000, "net_income": 74823000, "net_income_to_common": 74823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13681000, "total_current_assets": 789520000, "total_assets": 1802801000, "short_term_debt": 30028000, "long_term_debt": 436348000, "total_debt": 600896000, "total_liabilities": 859524000, "total_equity": 943277000, "shares_outstanding": 20912000, "goodwill_and_intangibles": 382931000 }, "cash_flow": { "operating_cash_flow": 103243000, "capital_expenditure": 53279000, "free_cash_flow": 156522000, "dividends_paid": 11510000, "share_repurchases": -7843000, "shares_issued": null, "net_debt_issued": 15109000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1684739000, "cost_of_revenue": 1358754000, "gross_profit": 325985000, "ebit": 136227000, "ebitda": 203303000, "pretax_income": 14902000, "tax_provision": 9014000, "net_income": 5888000, "net_income_to_common": 5888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16713000, "total_current_assets": 724224000, "total_assets": 1697632000, "short_term_debt": 34274000, "long_term_debt": 407734000, "total_debt": 517038000, "total_liabilities": 828751000, "total_equity": 868881000, "shares_outstanding": 20928000, "goodwill_and_intangibles": 373031000 }, "cash_flow": { "operating_cash_flow": 87817000, "capital_expenditure": 80808000, "free_cash_flow": 168625000, "dividends_paid": 11087000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 14667000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1684739000, "cost_of_revenue": 1358754000, "gross_profit": 325985000, "ebit": 136227000, "ebitda": 203303000, "pretax_income": 14902000, "tax_provision": 9014000, "net_income": 5888000, "net_income_to_common": 5888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16713000, "total_current_assets": 724224000, "total_assets": 1697632000, "short_term_debt": 34274000, "long_term_debt": 407734000, "total_debt": 517038000, "total_liabilities": 828751000, "total_equity": 868881000, "shares_outstanding": 20928000, "goodwill_and_intangibles": 373031000 }, "cash_flow": { "operating_cash_flow": 87817000, "capital_expenditure": 80808000, "free_cash_flow": 168625000, "dividends_paid": 11087000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 14667000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549822000, "cost_of_revenue": 470594000, "gross_profit": 79228000, "ebit": 28000000, "ebitda": 46426000, "pretax_income": 20906000, "tax_provision": 1533000, "net_income": 19373000, "net_income_to_common": 19373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 875749000, "total_assets": 1877399000, "short_term_debt": 23050000, "long_term_debt": 466871000, "total_debt": 562410000, "total_liabilities": 920436000, "total_equity": 956963000, "shares_outstanding": 21007000, "goodwill_and_intangibles": 383074000 }, "cash_flow": { "operating_cash_flow": -4307000, "capital_expenditure": 15289000, "free_cash_flow": 10982000, "dividends_paid": 2905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31058000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549822000, "cost_of_revenue": 470594000, "gross_profit": 79228000, "ebit": 28000000, "ebitda": 46426000, "pretax_income": 20906000, "tax_provision": 1533000, "net_income": 19373000, "net_income_to_common": 19373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 875749000, "total_assets": 1877399000, "short_term_debt": 23050000, "long_term_debt": 466871000, "total_debt": 562410000, "total_liabilities": 920436000, "total_equity": 956963000, "shares_outstanding": 21007000, "goodwill_and_intangibles": 383074000 }, "cash_flow": { "operating_cash_flow": -4307000, "capital_expenditure": 15289000, "free_cash_flow": 10982000, "dividends_paid": 2905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31058000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549822000, "cost_of_revenue": 470594000, "gross_profit": 79228000, "ebit": 28000000, "ebitda": 46426000, "pretax_income": 20906000, "tax_provision": 1533000, "net_income": 19373000, "net_income_to_common": 19373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 875749000, "total_assets": 1877399000, "short_term_debt": 23050000, "long_term_debt": 466871000, "total_debt": 562410000, "total_liabilities": 920436000, "total_equity": 956963000, "shares_outstanding": 21007000, "goodwill_and_intangibles": 383074000 }, "cash_flow": { "operating_cash_flow": -4307000, "capital_expenditure": 15289000, "free_cash_flow": 10982000, "dividends_paid": 2905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31058000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549822000, "cost_of_revenue": 470594000, "gross_profit": 79228000, "ebit": 28000000, "ebitda": 46426000, "pretax_income": 20906000, "tax_provision": 1533000, "net_income": 19373000, "net_income_to_common": 19373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 875749000, "total_assets": 1877399000, "short_term_debt": 23050000, "long_term_debt": 466871000, "total_debt": 562410000, "total_liabilities": 920436000, "total_equity": 956963000, "shares_outstanding": 21007000, "goodwill_and_intangibles": 383074000 }, "cash_flow": { "operating_cash_flow": -4307000, "capital_expenditure": 15289000, "free_cash_flow": 10982000, "dividends_paid": 2905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31058000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549822000, "cost_of_revenue": 470594000, "gross_profit": 79228000, "ebit": 28000000, "ebitda": 46426000, "pretax_income": 20906000, "tax_provision": 1533000, "net_income": 19373000, "net_income_to_common": 19373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 875749000, "total_assets": 1877399000, "short_term_debt": 23050000, "long_term_debt": 466871000, "total_debt": 562410000, "total_liabilities": 920436000, "total_equity": 956963000, "shares_outstanding": 21007000, "goodwill_and_intangibles": 383074000 }, "cash_flow": { "operating_cash_flow": -4307000, "capital_expenditure": 15289000, "free_cash_flow": 10982000, "dividends_paid": 2905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31058000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549822000, "cost_of_revenue": 470594000, "gross_profit": 79228000, "ebit": 30277000, "ebitda": 48703000, "pretax_income": 20906000, "tax_provision": 1533000, "net_income": 19373000, "net_income_to_common": 19373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 875749000, "total_assets": 1877399000, "short_term_debt": 23050000, "long_term_debt": 466871000, "total_debt": 562410000, "total_liabilities": 920436000, "total_equity": 956963000, "shares_outstanding": 21007000, "goodwill_and_intangibles": 383074000 }, "cash_flow": { "operating_cash_flow": -4307000, "capital_expenditure": 15289000, "free_cash_flow": 10982000, "dividends_paid": 2905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31058000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489755000, "cost_of_revenue": 428707000, "gross_profit": 61048000, "ebit": 10659000, "ebitda": 28182000, "pretax_income": 3331000, "tax_provision": -3242000, "net_income": 6573000, "net_income_to_common": 6573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13681000, "total_current_assets": 789520000, "total_assets": 1802801000, "short_term_debt": 30028000, "long_term_debt": 436348000, "total_debt": 600896000, "total_liabilities": 859524000, "total_equity": 943277000, "shares_outstanding": 20953000, "goodwill_and_intangibles": 382931000 }, "cash_flow": { "operating_cash_flow": 19519000, "capital_expenditure": 20874000, "free_cash_flow": 40393000, "dividends_paid": 2902000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489755000, "cost_of_revenue": 428707000, "gross_profit": 61048000, "ebit": 10659000, "ebitda": 28182000, "pretax_income": 3331000, "tax_provision": -3242000, "net_income": 6573000, "net_income_to_common": 6573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13681000, "total_current_assets": 789520000, "total_assets": 1802801000, "short_term_debt": 30028000, "long_term_debt": 436348000, "total_debt": 600896000, "total_liabilities": 859524000, "total_equity": 943277000, "shares_outstanding": 20953000, "goodwill_and_intangibles": 382931000 }, "cash_flow": { "operating_cash_flow": 19519000, "capital_expenditure": 20874000, "free_cash_flow": 40393000, "dividends_paid": 2902000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489755000, "cost_of_revenue": 428707000, "gross_profit": 61048000, "ebit": 10659000, "ebitda": 28182000, "pretax_income": 3331000, "tax_provision": -3242000, "net_income": 6573000, "net_income_to_common": 6573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13681000, "total_current_assets": 789520000, "total_assets": 1802801000, "short_term_debt": 30028000, "long_term_debt": 436348000, "total_debt": 600896000, "total_liabilities": 859524000, "total_equity": 943277000, "shares_outstanding": 20953000, "goodwill_and_intangibles": 382931000 }, "cash_flow": { "operating_cash_flow": 19519000, "capital_expenditure": 20874000, "free_cash_flow": 40393000, "dividends_paid": 2902000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489755000, "cost_of_revenue": 428707000, "gross_profit": 61048000, "ebit": 10659000, "ebitda": 28182000, "pretax_income": 3331000, "tax_provision": -3242000, "net_income": 6573000, "net_income_to_common": 6573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13681000, "total_current_assets": 789520000, "total_assets": 1802801000, "short_term_debt": 30028000, "long_term_debt": 436348000, "total_debt": 600896000, "total_liabilities": 859524000, "total_equity": 943277000, "shares_outstanding": 20953000, "goodwill_and_intangibles": 382931000 }, "cash_flow": { "operating_cash_flow": 19519000, "capital_expenditure": 20874000, "free_cash_flow": 40393000, "dividends_paid": 2902000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489755000, "cost_of_revenue": 428707000, "gross_profit": 61048000, "ebit": 10659000, "ebitda": 28182000, "pretax_income": 3331000, "tax_provision": -3242000, "net_income": 6573000, "net_income_to_common": 6573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13681000, "total_current_assets": 789520000, "total_assets": 1802801000, "short_term_debt": 30028000, "long_term_debt": 436348000, "total_debt": 600896000, "total_liabilities": 859524000, "total_equity": 943277000, "shares_outstanding": 20953000, "goodwill_and_intangibles": 382931000 }, "cash_flow": { "operating_cash_flow": 19519000, "capital_expenditure": 20874000, "free_cash_flow": 40393000, "dividends_paid": 2902000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489755000, "cost_of_revenue": 428707000, "gross_profit": 61048000, "ebit": 12426000, "ebitda": 29949000, "pretax_income": 3331000, "tax_provision": -3242000, "net_income": 6573000, "net_income_to_common": 6573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13681000, "total_current_assets": 789520000, "total_assets": 1802801000, "short_term_debt": 30028000, "long_term_debt": 436348000, "total_debt": 600896000, "total_liabilities": 859524000, "total_equity": 943277000, "shares_outstanding": 20953000, "goodwill_and_intangibles": 382931000 }, "cash_flow": { "operating_cash_flow": 19519000, "capital_expenditure": 20874000, "free_cash_flow": 40393000, "dividends_paid": 2902000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1600000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }