{ "ticker": { "uuid": "d5d66a20-e24a-4ab9-95d1-37321a9d0ad5", "symbol": "ADBE", "name": "Adobe Systems Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d5d66a20-e24a-4ab9-95d1-37321a9d0ad5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5d66a20-e24a-4ab9-95d1-37321a9d0ad5/" }, "ticker_metadata": { "id": 4613, "uuid": "d5d66a20-e24a-4ab9-95d1-37321a9d0ad5", "symbol": "ADBE", "name": "Adobe Systems Incorporated", "asset_type": "equity", "market_cap": 96296608000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Adobe Inc. is an American multinational computer software company. Incorporated in Delaware and headquartered in San Jose, California, it has historically specialized in software for the creation and publication of a wide range of content, including graphics, photography, illustration, animation, multimedia, motion pictures and print. The company has expanded into digital marketing management software. Adobe has millions of users worldwide. Flagship products include: Photoshop image editing software, Adobe Illustrator vector-based illustration software, Adobe Acrobat Reader and the Portable Document Format (PDF), plus a host of tools primarily for audio-visual content creation, editing and publishing.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d5d66a20-e24a-4ab9-95d1-37321a9d0ad5", "symbol": "ADBE", "name": "Adobe Systems Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d5d66a20-e24a-4ab9-95d1-37321a9d0ad5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5d66a20-e24a-4ab9-95d1-37321a9d0ad5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.33, "quality": 0.99, "momentum": 0.06, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 251.44, "market_cap": 103341840000, "pe_ratio": 14.3371, "earnings_yield": 0.0697, "ebitda_to_ev": 0.0956, "shareholder_yield": 0, "roe": 0.6305, "piotroski_f_score": 6, "momentum_12_1": -0.3931, "volatility_252d": 0.3165 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.227138+00:00", "batch_id": "" }, "size": { "price_close": 251.44, "market_cap": 103341840000, "market_cap_usd": 103341840000, "enterprise_value": 103321840000, "shares_outstanding": 411000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.3371, "pb_ratio": 9.0389, "ptbv_ratio": null, "ps_ratio": 4.2261, "pcf_ratio": 9.8355, "pfcf_ratio": 9.6608, "ev_ebitda": 10.4577, "ev_ebit": 11.3478, "ev_sales": 4.2253, "ev_fcf": 9.659, "earnings_yield": 0.0697, "fcf_yield": 0.1035, "price_to_sales": 4.2261, "price_to_book": 9.0389, "price_to_cashflow": 9.8355, "ebitda_to_ev": 0.0956, "sales_yield": 0.2367 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.891, "operating_margin": 0.3723, "net_margin": 0.2948, "ebitda_margin": 0.404, "fcf_margin": 0.4375, "roe": 0.6305, "roa": 0.2427, "roic": 0.6408, "roc_greenblatt": null, "asset_turnover": 0.8232, "cash_conversion": 1.484, "accruals_ratio": -0.1111, "sbc_to_revenue": 0.0808, "piotroski_f_score": 6, "altman_z_score": 7.411, "earnings_stability_5y": 0.0606, "revenue_stability_5y": 0.26, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7335, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5981, "net_debt_to_ebitda": -0.002, "debt_to_assets": 0.2125, "interest_coverage": 34.4886, "current_ratio": 0.9119, "quick_ratio": 0.9119, "net_debt": -20000000, "local_beta": -0.0009, "volatility_252d": 0.3165, "volatility_60d": 0.7655, "max_drawdown_12m": -0.4247, "risk_adjusted_momentum": -1.2417 }, "growth": { "revenue_growth_1y": 0.1096, "revenue_growth_3y_cagr": 0.1052, "revenue_growth_5y_cagr": 0.1306, "eps_growth_1y": 0.0677, "eps_growth_3y_cagr": 0.1445, "eps_growth_5y_cagr": 0.0627, "fcf_growth_1y": 0.1205, "book_value_growth_1y": -0.1316, "revenue_growth": 0.1096, "earnings_growth": 0.0677 }, "momentum": { "price_return_1m": -0.0063, "price_return_3m": -0.1135, "price_return_6m": -0.2738, "price_return_9m": -0.2795, "price_return_12m": -0.3969, "price_return_12m_ex1m": -0.3931, "momentum_6m": -0.2738, "momentum_12m": -0.3969, "momentum_12_1": -0.3931, "distance_from_52w_high": -0.358, "distance_from_52w_low": 0.1158, "relative_strength": -0.5549 }, "raw_ttm": { "revenue_ttm": 24453000000, "gross_profit_ttm": 21788000000, "ebit_ttm": 9105000000, "ebitda_ttm": 9880000000, "net_income_ttm": 7208000000, "eps_diluted_ttm": 17.5377, "operating_cash_flow_ttm": 10507000000, "capital_expenditure_ttm": 190000000, "fcf_ttm": 10697000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 264000000, "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_current_liabilities": 11390000000, "net_ppe": null, "total_assets": 29704000000, "total_debt": 6312000000, "total_equity": 11433000000, "net_working_capital": -6403000000, "book_value_per_share": 27.8175, "retained_earnings": 47170000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1890000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 89, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 43, "rank_ev_ebitda": 41, "rank_ev_ebit": 46, "rank_earnings_yield": 37, "rank_fcf_yield": 39, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 4, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 6, "rank_fcf_margin": 18, "rank_piotroski": 25, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92 }, "composites": { "value_composite": 67, "quality_composite": 1, "momentum_composite": 94, "growth_composite": 69, "yield_composite": 72, "svqf_composite": 19, "vc1_composite": 74, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.5716, "os_score": 0.37, "value_percentile": 0.33, "quality_percentile": 0.99, "momentum_percentile": 0.06, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 102, "ticker_id": 4613, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.227138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 251.44, "market_cap": 103341840000, "market_cap_usd": 103341840000, "enterprise_value": 103321840000, "shares_outstanding": 411000000, "fx_rate_to_usd": null, "pe_ratio": 14.33710322, "pb_ratio": 9.03890842, "ptbv_ratio": null, "ps_ratio": 4.22614158, "pcf_ratio": 9.83552298, "pfcf_ratio": 9.66082453, "ev_ebitda": 10.45767611, "ev_ebit": 11.34781329, "ev_sales": 4.22532368, "ev_fcf": 9.65895485, "earnings_yield": 0.0697491, "fcf_yield": 0.10353087, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89101542, "operating_margin": 0.37234695, "net_margin": 0.29476956, "ebitda_margin": 0.4040404, "fcf_margin": 0.43745144, "roe": 0.6304557, "roa": 0.24266092, "roic": 0.64077985, "roc_greenblatt": null, "asset_turnover": 0.82322246, "cash_conversion": 1.4840455, "accruals_ratio": -0.11106248, "sbc_to_revenue": 0.08080808, "debt_to_equity": 1.59809324, "net_debt_to_ebitda": -0.00202429, "debt_to_assets": 0.21249663, "interest_coverage": 34.48863636, "current_ratio": 0.9118525, "quick_ratio": 0.9118525, "net_debt": -20000000, "revenue_growth_1y": 0.1096338, "revenue_growth_3y_cagr": 0.1052234, "revenue_growth_5y_cagr": 0.13057655, "eps_growth_1y": 0.06769368, "eps_growth_3y_cagr": 0.14450026, "eps_growth_5y_cagr": 0.06272466, "fcf_growth_1y": 0.12045669, "book_value_growth_1y": -0.13158006, "piotroski_f_score": 6, "altman_z_score": 7.4110299, "earnings_stability_5y": 0.060577, "revenue_stability_5y": 0.259991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00632311, "price_return_3m": -0.11346167, "price_return_6m": -0.27384047, "price_return_9m": -0.27947961, "price_return_12m": -0.39691068, "price_return_12m_ex1m": -0.39307301, "distance_from_52w_high": -0.35804739, "distance_from_52w_low": 0.11577546, "relative_strength": -0.55485173, "local_beta": -0.0009, "volatility_252d": 0.316548, "volatility_60d": 0.765482, "max_drawdown_12m": -0.42465788, "revenue_ttm": 24453000000, "gross_profit_ttm": 21788000000, "ebit_ttm": 9105000000, "ebitda_ttm": 9880000000, "net_income_ttm": 7208000000, "eps_diluted_ttm": 17.5377129, "operating_cash_flow_ttm": 10507000000, "capital_expenditure_ttm": 190000000, "fcf_ttm": 10697000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 264000000, "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_current_liabilities": 11390000000, "net_ppe": null, "total_assets": 29704000000, "total_debt": 6312000000, "total_equity": 11433000000, "net_working_capital": -6403000000, "book_value_per_share": 27.81751825, "retained_earnings": 47170000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1890000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 37, "rank_pb": 89, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 43, "rank_ev_ebitda": 41, "rank_ev_ebit": 46, "rank_earnings_yield": 37, "rank_fcf_yield": 39, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 4, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 6, "rank_fcf_margin": 18, "rank_piotroski": 25, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 67, "quality_composite": 1, "momentum_composite": 94, "growth_composite": 69, "yield_composite": 72, "svqf_composite": 19, "vc1_composite": 74, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 251.44, "os": 0.37, "value": 0.33, "quality": 0.99, "momentum": 0.06, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 14.3371, "earnings_yield": 0.0697, "shareholder_yield": 0, "roe": 0.6305, "momentum_12_1": -0.3931, "complete_fields": { "id": 102, "ticker_id": 4613, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.227138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 251.44, "market_cap": 103341840000, "market_cap_usd": 103341840000, "enterprise_value": 103321840000, "shares_outstanding": 411000000, "fx_rate_to_usd": null, "pe_ratio": 14.33710322, "pb_ratio": 9.03890842, "ptbv_ratio": null, "ps_ratio": 4.22614158, "pcf_ratio": 9.83552298, "pfcf_ratio": 9.66082453, "ev_ebitda": 10.45767611, "ev_ebit": 11.34781329, "ev_sales": 4.22532368, "ev_fcf": 9.65895485, "earnings_yield": 0.0697491, "fcf_yield": 0.10353087, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89101542, "operating_margin": 0.37234695, "net_margin": 0.29476956, "ebitda_margin": 0.4040404, "fcf_margin": 0.43745144, "roe": 0.6304557, "roa": 0.24266092, "roic": 0.64077985, "roc_greenblatt": null, "asset_turnover": 0.82322246, "cash_conversion": 1.4840455, "accruals_ratio": -0.11106248, "sbc_to_revenue": 0.08080808, "debt_to_equity": 1.59809324, "net_debt_to_ebitda": -0.00202429, "debt_to_assets": 0.21249663, "interest_coverage": 34.48863636, "current_ratio": 0.9118525, "quick_ratio": 0.9118525, "net_debt": -20000000, "revenue_growth_1y": 0.1096338, "revenue_growth_3y_cagr": 0.1052234, "revenue_growth_5y_cagr": 0.13057655, "eps_growth_1y": 0.06769368, "eps_growth_3y_cagr": 0.14450026, "eps_growth_5y_cagr": 0.06272466, "fcf_growth_1y": 0.12045669, "book_value_growth_1y": -0.13158006, "piotroski_f_score": 6, "altman_z_score": 7.4110299, "earnings_stability_5y": 0.060577, "revenue_stability_5y": 0.259991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00632311, "price_return_3m": -0.11346167, "price_return_6m": -0.27384047, "price_return_9m": -0.27947961, "price_return_12m": -0.39691068, "price_return_12m_ex1m": -0.39307301, "distance_from_52w_high": -0.35804739, "distance_from_52w_low": 0.11577546, "relative_strength": -0.55485173, "local_beta": -0.0009, "volatility_252d": 0.316548, "volatility_60d": 0.765482, "max_drawdown_12m": -0.42465788, "revenue_ttm": 24453000000, "gross_profit_ttm": 21788000000, "ebit_ttm": 9105000000, "ebitda_ttm": 9880000000, "net_income_ttm": 7208000000, "eps_diluted_ttm": 17.5377129, "operating_cash_flow_ttm": 10507000000, "capital_expenditure_ttm": 190000000, "fcf_ttm": 10697000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 264000000, "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_current_liabilities": 11390000000, "net_ppe": null, "total_assets": 29704000000, "total_debt": 6312000000, "total_equity": 11433000000, "net_working_capital": -6403000000, "book_value_per_share": 27.81751825, "retained_earnings": 47170000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1890000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 37, "rank_pb": 89, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 43, "rank_ev_ebitda": 41, "rank_ev_ebit": 46, "rank_earnings_yield": 37, "rank_fcf_yield": 39, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 4, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 6, "rank_fcf_margin": 18, "rank_piotroski": 25, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 67, "quality_composite": 1, "momentum_composite": 94, "growth_composite": 69, "yield_composite": 72, "svqf_composite": 19, "vc1_composite": 74, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 23769000000, "cost_of_revenue": 2708000000, "gross_profit": 21061000000, "ebit": 8931000000, "ebitda": 9749000000, "pretax_income": 8734000000, "tax_provision": 1604000000, "net_income": 7130000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5431000000, "total_current_assets": 10163000000, "total_assets": 29496000000, "short_term_debt": 77000000, "long_term_debt": 6210000000, "total_debt": 6287000000, "total_liabilities": 17873000000, "total_equity": 11623000000, "shares_outstanding": 427000000, "goodwill_and_intangibles": 13352000000 }, "cash_flow": { "operating_cash_flow": 10031000000, "capital_expenditure": 179000000, "free_cash_flow": 10210000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7824, "ticker_id": 4613, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8931000000", "ebitda": "9749000000", "netIncome": "7130000000", "grossProfit": "21061000000", "depreciation": "None", "totalRevenue": "23769000000", "costOfRevenue": "2708000000", "interestIncome": "264000000", "incomeBeforeTax": "8734000000", "interestExpense": "263000000", "operatingIncome": "8706000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "1604000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "12355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4294000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2708000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818000000", "sellingGeneralAndAdministrative": "1573000000", "netIncomeFromContinuingOperations": "7130000000" }, "balance": { "goodwill": "12857000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29496000000", "longTermDebt": "6210000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "495000000", "reportedCurrency": "USD", "retainedEarnings": "45354000000", "totalLiabilities": "17873000000", "otherCurrentAssets": "1224000000", "totalCurrentAssets": "10163000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1164000000", "currentNetReceivables": "2344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19333000000", "currentAccountsPayable": "417000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6648000000", "totalShareholderEquity": "11623000000", "capitalLeaseObligations": "438000000", "otherCurrentLiabilities": "2648000000", "totalCurrentLiabilities": "10200000000", "otherNonCurrentLiabilities": "508000000", "totalNonCurrentLiabilities": "7673000000", "cashAndShortTermInvestments": "5431000000", "commonStockSharesOutstanding": "427000000", "intangibleAssetsExcludingGoodwill": "495000000", "cashAndCashEquivalentsAtCarryingValue": "5431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7130000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10031000000", "capitalExpenditures": "179000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11060000000", "cashflowFromInvestment": "-1187000000", "stockBasedCompensation": "1942000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23769000000, "cost_of_revenue": 2708000000, "gross_profit": 21061000000, "research_and_development": 4294000000, "selling_general_admin": 1573000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8931000000, "depreciation_amortisation": 818000000, "ebitda": 9749000000, "interest_expense": 263000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8734000000, "tax_provision": 1604000000, "effective_tax_rate": null, "net_income": 7130000000, "net_income_continuing_ops": 7130000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5431000000, "short_term_investments": 1164000000, "net_receivables": 2344000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10163000000, "net_ppe": null, "goodwill": 12857000000, "intangible_assets": 495000000, "goodwill_and_intangibles": 13352000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19333000000, "total_assets": 29496000000, "short_term_debt": 77000000, "accounts_payable": 417000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10200000000, "long_term_debt": 6210000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7673000000, "total_liabilities": 17873000000, "total_debt": 6287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45354000000, "total_equity": 11623000000, "shares_outstanding": 427000000, "operating_cash_flow": 10031000000, "stock_based_compensation": 1942000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1187000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11060000000, "free_cash_flow": 10210000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8931000000", "ebitda": "9749000000", "netIncome": "7130000000", "grossProfit": "21061000000", "depreciation": "None", "totalRevenue": "23769000000", "costOfRevenue": "2708000000", "interestIncome": "264000000", "incomeBeforeTax": "8734000000", "interestExpense": "263000000", "operatingIncome": "8706000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "1604000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "12355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4294000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2708000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818000000", "sellingGeneralAndAdministrative": "1573000000", "netIncomeFromContinuingOperations": "7130000000" }, "balance": { "goodwill": "12857000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29496000000", "longTermDebt": "6210000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "495000000", "reportedCurrency": "USD", "retainedEarnings": "45354000000", "totalLiabilities": "17873000000", "otherCurrentAssets": "1224000000", "totalCurrentAssets": "10163000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1164000000", "currentNetReceivables": "2344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19333000000", "currentAccountsPayable": "417000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6648000000", "totalShareholderEquity": "11623000000", "capitalLeaseObligations": "438000000", "otherCurrentLiabilities": "2648000000", "totalCurrentLiabilities": "10200000000", "otherNonCurrentLiabilities": "508000000", "totalNonCurrentLiabilities": "7673000000", "cashAndShortTermInvestments": "5431000000", "commonStockSharesOutstanding": "427000000", "intangibleAssetsExcludingGoodwill": "495000000", "cashAndCashEquivalentsAtCarryingValue": "5431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7130000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10031000000", "capitalExpenditures": "179000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11060000000", "cashflowFromInvestment": "-1187000000", "stockBasedCompensation": "1942000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 21505000000, "cost_of_revenue": 2358000000, "gross_profit": 19147000000, "ebit": 7100000000, "ebitda": 7957000000, "pretax_income": 6931000000, "tax_provision": 1371000000, "net_income": 5560000000, "net_income_to_common": 5560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7613000000, "total_current_assets": 11232000000, "total_assets": 30230000000, "short_term_debt": 1574000000, "long_term_debt": 4129000000, "total_debt": 5703000000, "total_liabilities": 16125000000, "total_equity": 14105000000, "shares_outstanding": 450000000, "goodwill_and_intangibles": 13570000000 }, "cash_flow": { "operating_cash_flow": 8056000000, "capital_expenditure": 232000000, "free_cash_flow": 8288000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7829, "ticker_id": 4613, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7100000000", "ebitda": "7957000000", "netIncome": "5560000000", "grossProfit": "19147000000", "depreciation": "None", "totalRevenue": "21505000000", "costOfRevenue": "2358000000", "interestIncome": "341000000", "incomeBeforeTax": "6931000000", "interestExpense": "164000000", "operatingIncome": "6741000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "1371000000", "reportedCurrency": "USD", "netInterestIncome": "172000000", "nonInterestIncome": "None", "operatingExpenses": "12406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3944000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857000000", "sellingGeneralAndAdministrative": "1529000000", "netIncomeFromContinuingOperations": "5560000000" }, "balance": { "goodwill": "12788000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30230000000", "longTermDebt": "4129000000", "shortTermDebt": "1574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "782000000", "reportedCurrency": "USD", "retainedEarnings": "38470000000", "totalLiabilities": "16125000000", "otherCurrentAssets": "1274000000", "totalCurrentAssets": "11232000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "None", "shortTermInvestments": "273000000", "currentNetReceivables": "2072000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18998000000", "currentAccountsPayable": "361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6056000000", "totalShareholderEquity": "14105000000", "capitalLeaseObligations": "428000000", "otherCurrentLiabilities": "2215000000", "totalCurrentLiabilities": "10521000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "5604000000", "cashAndShortTermInvestments": "7613000000", "commonStockSharesOutstanding": "450000000", "intangibleAssetsExcludingGoodwill": "782000000", "cashAndCashEquivalentsAtCarryingValue": "7613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5560000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8056000000", "capitalExpenditures": "232000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7724000000", "cashflowFromInvestment": "149000000", "stockBasedCompensation": "1881000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21505000000, "cost_of_revenue": 2358000000, "gross_profit": 19147000000, "research_and_development": 3944000000, "selling_general_admin": 1529000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7100000000, "depreciation_amortisation": 857000000, "ebitda": 7957000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6931000000, "tax_provision": 1371000000, "effective_tax_rate": null, "net_income": 5560000000, "net_income_continuing_ops": 5560000000, "net_income_to_common": 5560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7613000000, "short_term_investments": 273000000, "net_receivables": 2072000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11232000000, "net_ppe": null, "goodwill": 12788000000, "intangible_assets": 782000000, "goodwill_and_intangibles": 13570000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18998000000, "total_assets": 30230000000, "short_term_debt": 1574000000, "accounts_payable": 361000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10521000000, "long_term_debt": 4129000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5604000000, "total_liabilities": 16125000000, "total_debt": 5703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38470000000, "total_equity": 14105000000, "shares_outstanding": 450000000, "operating_cash_flow": 8056000000, "stock_based_compensation": 1881000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 149000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7724000000, "free_cash_flow": 8288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7100000000", "ebitda": "7957000000", "netIncome": "5560000000", "grossProfit": "19147000000", "depreciation": "None", "totalRevenue": "21505000000", "costOfRevenue": "2358000000", "interestIncome": "341000000", "incomeBeforeTax": "6931000000", "interestExpense": "164000000", "operatingIncome": "6741000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "1371000000", "reportedCurrency": "USD", "netInterestIncome": "172000000", "nonInterestIncome": "None", "operatingExpenses": "12406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3944000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857000000", "sellingGeneralAndAdministrative": "1529000000", "netIncomeFromContinuingOperations": "5560000000" }, "balance": { "goodwill": "12788000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30230000000", "longTermDebt": "4129000000", "shortTermDebt": "1574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "782000000", "reportedCurrency": "USD", "retainedEarnings": "38470000000", "totalLiabilities": "16125000000", "otherCurrentAssets": "1274000000", "totalCurrentAssets": "11232000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "None", "shortTermInvestments": "273000000", "currentNetReceivables": "2072000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18998000000", "currentAccountsPayable": "361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6056000000", "totalShareholderEquity": "14105000000", "capitalLeaseObligations": "428000000", "otherCurrentLiabilities": "2215000000", "totalCurrentLiabilities": "10521000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "5604000000", "cashAndShortTermInvestments": "7613000000", "commonStockSharesOutstanding": "450000000", "intangibleAssetsExcludingGoodwill": "782000000", "cashAndCashEquivalentsAtCarryingValue": "7613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5560000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8056000000", "capitalExpenditures": "232000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7724000000", "cashflowFromInvestment": "149000000", "stockBasedCompensation": "1881000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 19409000000, "cost_of_revenue": 2354000000, "gross_profit": 17055000000, "ebit": 6912000000, "ebitda": 7784000000, "pretax_income": 6799000000, "tax_provision": 1371000000, "net_income": 5428000000, "net_income_to_common": 5428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7141000000, "total_current_assets": 11084000000, "total_assets": 29779000000, "short_term_debt": 73000000, "long_term_debt": 3634000000, "total_debt": 3707000000, "total_liabilities": 13261000000, "total_equity": 16518000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 13893000000 }, "cash_flow": { "operating_cash_flow": 7302000000, "capital_expenditure": 360000000, "free_cash_flow": 7662000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7834, "ticker_id": 4613, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6912000000", "ebitda": "7784000000", "netIncome": "5428000000", "grossProfit": "17055000000", "depreciation": "None", "totalRevenue": "19409000000", "costOfRevenue": "2354000000", "interestIncome": "269000000", "incomeBeforeTax": "6799000000", "interestExpense": "113000000", "operatingIncome": "6650000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "1371000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "10405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3473000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872000000", "sellingGeneralAndAdministrative": "1413000000", "netIncomeFromContinuingOperations": "5428000000" }, "balance": { "goodwill": "12805000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29779000000", "longTermDebt": "3634000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1088000000", "reportedCurrency": "USD", "retainedEarnings": "33346000000", "totalLiabilities": "13261000000", "otherCurrentAssets": "1018000000", "totalCurrentAssets": "11084000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701000000", "currentNetReceivables": "2224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18695000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4080000000", "totalShareholderEquity": "16518000000", "capitalLeaseObligations": "446000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "8251000000", "otherNonCurrentLiabilities": "376000000", "totalNonCurrentLiabilities": "5010000000", "cashAndShortTermInvestments": "7141000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1088000000", "cashAndCashEquivalentsAtCarryingValue": "7141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5428000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "208000000", "operatingCashflow": "7302000000", "capitalExpenditures": "360000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5182000000", "cashflowFromInvestment": "776000000", "stockBasedCompensation": "1718000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19409000000, "cost_of_revenue": 2354000000, "gross_profit": 17055000000, "research_and_development": 3473000000, "selling_general_admin": 1413000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6912000000, "depreciation_amortisation": 872000000, "ebitda": 7784000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6799000000, "tax_provision": 1371000000, "effective_tax_rate": null, "net_income": 5428000000, "net_income_continuing_ops": 5428000000, "net_income_to_common": 5428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7141000000, "short_term_investments": 701000000, "net_receivables": 2224000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11084000000, "net_ppe": null, "goodwill": 12805000000, "intangible_assets": 1088000000, "goodwill_and_intangibles": 13893000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18695000000, "total_assets": 29779000000, "short_term_debt": 73000000, "accounts_payable": 314000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8251000000, "long_term_debt": 3634000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5010000000, "total_liabilities": 13261000000, "total_debt": 3707000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33346000000, "total_equity": 16518000000, "shares_outstanding": 459000000, "operating_cash_flow": 7302000000, "stock_based_compensation": 1718000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 776000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5182000000, "free_cash_flow": 7662000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6912000000", "ebitda": "7784000000", "netIncome": "5428000000", "grossProfit": "17055000000", "depreciation": "None", "totalRevenue": "19409000000", "costOfRevenue": "2354000000", "interestIncome": "269000000", "incomeBeforeTax": "6799000000", "interestExpense": "113000000", "operatingIncome": "6650000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "1371000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "10405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3473000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872000000", "sellingGeneralAndAdministrative": "1413000000", "netIncomeFromContinuingOperations": "5428000000" }, "balance": { "goodwill": "12805000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29779000000", "longTermDebt": "3634000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1088000000", "reportedCurrency": "USD", "retainedEarnings": "33346000000", "totalLiabilities": "13261000000", "otherCurrentAssets": "1018000000", "totalCurrentAssets": "11084000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701000000", "currentNetReceivables": "2224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18695000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4080000000", "totalShareholderEquity": "16518000000", "capitalLeaseObligations": "446000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "8251000000", "otherNonCurrentLiabilities": "376000000", "totalNonCurrentLiabilities": "5010000000", "cashAndShortTermInvestments": "7141000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1088000000", "cashAndCashEquivalentsAtCarryingValue": "7141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5428000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "208000000", "operatingCashflow": "7302000000", "capitalExpenditures": "360000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5182000000", "cashflowFromInvestment": "776000000", "stockBasedCompensation": "1718000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 17606000000, "cost_of_revenue": 2165000000, "gross_profit": 15441000000, "ebit": 6116000000, "ebitda": 7055000000, "pretax_income": 6008000000, "tax_provision": 1252000000, "net_income": 4756000000, "net_income_to_common": 4756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4236000000, "total_current_assets": 8996000000, "total_assets": 27165000000, "short_term_debt": 587000000, "long_term_debt": 3629000000, "total_debt": 4216000000, "total_liabilities": 13114000000, "total_equity": 14051000000, "shares_outstanding": 471000000, "goodwill_and_intangibles": 14236000000 }, "cash_flow": { "operating_cash_flow": 7838000000, "capital_expenditure": 442000000, "free_cash_flow": 8280000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7839, "ticker_id": 4613, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6116000000", "ebitda": "7055000000", "netIncome": "4756000000", "grossProfit": "15441000000", "depreciation": "None", "totalRevenue": "17606000000", "costOfRevenue": "2165000000", "interestIncome": "61000000", "incomeBeforeTax": "6008000000", "interestExpense": "112000000", "operatingIncome": "6098000000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "1252000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "9343000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2987000000", "otherNonOperatingIncome": "22000000", "costofGoodsAndServicesSold": "2165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939000000", "sellingGeneralAndAdministrative": "1219000000", "netIncomeFromContinuingOperations": "4756000000" }, "balance": { "goodwill": "12787000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27165000000", "longTermDebt": "3629000000", "shortTermDebt": "587000000", "treasuryStock": "-23843000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "1449000000", "reportedCurrency": "USD", "retainedEarnings": "28319000000", "totalLiabilities": "13114000000", "otherCurrentAssets": "835000000", "totalCurrentAssets": "8996000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "1860000000", "currentNetReceivables": "2065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18169000000", "currentAccountsPayable": "379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1908000000", "shortLongTermDebtTotal": "4633000000", "totalShareholderEquity": "14051000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "1790000000", "totalCurrentLiabilities": "8128000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "4986000000", "cashAndShortTermInvestments": "4236000000", "commonStockSharesOutstanding": "471000000", "intangibleAssetsExcludingGoodwill": "1449000000", "cashAndCashEquivalentsAtCarryingValue": "4236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4756000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7838000000", "capitalExpenditures": "442000000", "changeInReceivables": "-198000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6825000000", "cashflowFromInvestment": "-570000000", "stockBasedCompensation": "1440000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "443000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17606000000, "cost_of_revenue": 2165000000, "gross_profit": 15441000000, "research_and_development": 2987000000, "selling_general_admin": 1219000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6116000000, "depreciation_amortisation": 939000000, "ebitda": 7055000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6008000000, "tax_provision": 1252000000, "effective_tax_rate": null, "net_income": 4756000000, "net_income_continuing_ops": 4756000000, "net_income_to_common": 4756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4236000000, "short_term_investments": 1860000000, "net_receivables": 2065000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8996000000, "net_ppe": null, "goodwill": 12787000000, "intangible_assets": 1449000000, "goodwill_and_intangibles": 14236000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18169000000, "total_assets": 27165000000, "short_term_debt": 587000000, "accounts_payable": 379000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8128000000, "long_term_debt": 3629000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4986000000, "total_liabilities": 13114000000, "total_debt": 4216000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28319000000, "total_equity": 14051000000, "shares_outstanding": 471000000, "operating_cash_flow": 7838000000, "stock_based_compensation": 1440000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6825000000, "free_cash_flow": 8280000000, "net_change_in_cash": 443000000 }, "raw_data": { "income": { "ebit": "6116000000", "ebitda": "7055000000", "netIncome": "4756000000", "grossProfit": "15441000000", "depreciation": "None", "totalRevenue": "17606000000", "costOfRevenue": "2165000000", "interestIncome": "61000000", "incomeBeforeTax": "6008000000", "interestExpense": "112000000", "operatingIncome": "6098000000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "1252000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "9343000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2987000000", "otherNonOperatingIncome": "22000000", "costofGoodsAndServicesSold": "2165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939000000", "sellingGeneralAndAdministrative": "1219000000", "netIncomeFromContinuingOperations": "4756000000" }, "balance": { "goodwill": "12787000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27165000000", "longTermDebt": "3629000000", "shortTermDebt": "587000000", "treasuryStock": "-23843000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "1449000000", "reportedCurrency": "USD", "retainedEarnings": "28319000000", "totalLiabilities": "13114000000", "otherCurrentAssets": "835000000", "totalCurrentAssets": "8996000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "1860000000", "currentNetReceivables": "2065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18169000000", "currentAccountsPayable": "379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1908000000", "shortLongTermDebtTotal": "4633000000", "totalShareholderEquity": "14051000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "1790000000", "totalCurrentLiabilities": "8128000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "4986000000", "cashAndShortTermInvestments": "4236000000", "commonStockSharesOutstanding": "471000000", "intangibleAssetsExcludingGoodwill": "1449000000", "cashAndCashEquivalentsAtCarryingValue": "4236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4756000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7838000000", "capitalExpenditures": "442000000", "changeInReceivables": "-198000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6825000000", "cashflowFromInvestment": "-570000000", "stockBasedCompensation": "1440000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "443000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 15785000000, "cost_of_revenue": 1865000000, "gross_profit": 13920000000, "ebit": 5814000000, "ebitda": 6675000000, "pretax_income": 5705000000, "tax_provision": 883000000, "net_income": 4822000000, "net_income_to_common": 4822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3844000000, "total_current_assets": 8669000000, "total_assets": 27241000000, "short_term_debt": 97000000, "long_term_debt": 4123000000, "total_debt": 4220000000, "total_liabilities": 12444000000, "total_equity": 14797000000, "shares_outstanding": 481000000, "goodwill_and_intangibles": 14488000000 }, "cash_flow": { "operating_cash_flow": 7230000000, "capital_expenditure": 330000000, "free_cash_flow": 7560000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7844, "ticker_id": 4613, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5814000000", "ebitda": "6675000000", "netIncome": "4822000000", "grossProfit": "13920000000", "depreciation": "None", "totalRevenue": "15785000000", "costOfRevenue": "1865000000", "interestIncome": "17000000", "incomeBeforeTax": "5705000000", "interestExpense": "113000000", "operatingIncome": "5802000000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "883000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "8118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2540000000", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "1865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "861000000", "sellingGeneralAndAdministrative": "1085000000", "netIncomeFromContinuingOperations": "4822000000" }, "balance": { "goodwill": "12668000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27241000000", "longTermDebt": "4123000000", "shortTermDebt": "97000000", "treasuryStock": "-17399000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "1820000000", "reportedCurrency": "USD", "retainedEarnings": "23905000000", "totalLiabilities": "12444000000", "otherCurrentAssets": "993000000", "totalCurrentAssets": "8669000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1954000000", "currentNetReceivables": "1878000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18572000000", "currentAccountsPayable": "312000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2116000000", "shortLongTermDebtTotal": "4673000000", "totalShareholderEquity": "14797000000", "capitalLeaseObligations": "550000000", "otherCurrentLiabilities": "1736000000", "totalCurrentLiabilities": "6932000000", "otherNonCurrentLiabilities": "252000000", "totalNonCurrentLiabilities": "5512000000", "cashAndShortTermInvestments": "3844000000", "commonStockSharesOutstanding": "481000000", "intangibleAssetsExcludingGoodwill": "1820000000", "cashAndCashEquivalentsAtCarryingValue": "3844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4822000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "450000000", "operatingCashflow": "7230000000", "capitalExpenditures": "330000000", "changeInReceivables": "-430000000", "changeInExchangeRate": "-26000000", "cashflowFromFinancing": "-4301000000", "cashflowFromInvestment": "-3537000000", "stockBasedCompensation": "1069000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-634000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15785000000, "cost_of_revenue": 1865000000, "gross_profit": 13920000000, "research_and_development": 2540000000, "selling_general_admin": 1085000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5814000000, "depreciation_amortisation": 861000000, "ebitda": 6675000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5705000000, "tax_provision": 883000000, "effective_tax_rate": null, "net_income": 4822000000, "net_income_continuing_ops": 4822000000, "net_income_to_common": 4822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3844000000, "short_term_investments": 1954000000, "net_receivables": 1878000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8669000000, "net_ppe": null, "goodwill": 12668000000, "intangible_assets": 1820000000, "goodwill_and_intangibles": 14488000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18572000000, "total_assets": 27241000000, "short_term_debt": 97000000, "accounts_payable": 312000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6932000000, "long_term_debt": 4123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5512000000, "total_liabilities": 12444000000, "total_debt": 4220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23905000000, "total_equity": 14797000000, "shares_outstanding": 481000000, "operating_cash_flow": 7230000000, "stock_based_compensation": 1069000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3537000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4301000000, "free_cash_flow": 7560000000, "net_change_in_cash": -634000000 }, "raw_data": { "income": { "ebit": "5814000000", "ebitda": "6675000000", "netIncome": "4822000000", "grossProfit": "13920000000", "depreciation": "None", "totalRevenue": "15785000000", "costOfRevenue": "1865000000", "interestIncome": "17000000", "incomeBeforeTax": "5705000000", "interestExpense": "113000000", "operatingIncome": "5802000000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "883000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "8118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2540000000", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "1865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "861000000", "sellingGeneralAndAdministrative": "1085000000", "netIncomeFromContinuingOperations": "4822000000" }, "balance": { "goodwill": "12668000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27241000000", "longTermDebt": "4123000000", "shortTermDebt": "97000000", "treasuryStock": "-17399000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "1820000000", "reportedCurrency": "USD", "retainedEarnings": "23905000000", "totalLiabilities": "12444000000", "otherCurrentAssets": "993000000", "totalCurrentAssets": "8669000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1954000000", "currentNetReceivables": "1878000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18572000000", "currentAccountsPayable": "312000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2116000000", "shortLongTermDebtTotal": "4673000000", "totalShareholderEquity": "14797000000", "capitalLeaseObligations": "550000000", "otherCurrentLiabilities": "1736000000", "totalCurrentLiabilities": "6932000000", "otherNonCurrentLiabilities": "252000000", "totalNonCurrentLiabilities": "5512000000", "cashAndShortTermInvestments": "3844000000", "commonStockSharesOutstanding": "481000000", "intangibleAssetsExcludingGoodwill": "1820000000", "cashAndCashEquivalentsAtCarryingValue": "3844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4822000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "450000000", "operatingCashflow": "7230000000", "capitalExpenditures": "330000000", "changeInReceivables": "-430000000", "changeInExchangeRate": "-26000000", "cashflowFromFinancing": "-4301000000", "cashflowFromInvestment": "-3537000000", "stockBasedCompensation": "1069000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-634000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 12868000000, "cost_of_revenue": 1722000000, "gross_profit": 11146000000, "ebit": 4292000000, "ebitda": 5049000000, "pretax_income": 4176000000, "tax_provision": -1084000000, "net_income": 5260000000, "net_income_to_common": 5260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4478000000, "total_current_assets": 8146000000, "total_assets": 24284000000, "short_term_debt": 92000000, "long_term_debt": 4117000000, "total_debt": 4209000000, "total_liabilities": 11020000000, "total_equity": 13264000000, "shares_outstanding": 485000000, "goodwill_and_intangibles": 12101000000 }, "cash_flow": { "operating_cash_flow": 5727000000, "capital_expenditure": 419000000, "free_cash_flow": 6146000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7849, "ticker_id": 4613, "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4292000000", "ebitda": "5049000000", "netIncome": "5260000000", "grossProfit": "11146000000", "depreciation": "None", "totalRevenue": "12868000000", "costOfRevenue": "1722000000", "interestIncome": "43000000", "incomeBeforeTax": "4176000000", "interestExpense": "116000000", "operatingIncome": "4237000000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "-1084000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "6909000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2188000000", "otherNonOperatingIncome": "55000000", "costofGoodsAndServicesSold": "1722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757000000", "sellingGeneralAndAdministrative": "968000000", "netIncomeFromContinuingOperations": "5260000000" }, "balance": { "goodwill": "10742000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24284000000", "longTermDebt": "4117000000", "shortTermDebt": "92000000", "treasuryStock": "-13546000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "1359000000", "reportedCurrency": "USD", "retainedEarnings": "19611000000", "totalLiabilities": "11020000000", "otherCurrentAssets": "756000000", "totalCurrentAssets": "8146000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1514000000", "currentNetReceivables": "1398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16138000000", "currentAccountsPayable": "306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1517000000", "shortLongTermDebtTotal": "4708000000", "totalShareholderEquity": "13264000000", "capitalLeaseObligations": "591000000", "otherCurrentLiabilities": "1422000000", "totalCurrentLiabilities": "5512000000", "otherNonCurrentLiabilities": "1381000000", "totalNonCurrentLiabilities": "5508000000", "cashAndShortTermInvestments": "4478000000", "commonStockSharesOutstanding": "485000000", "intangibleAssetsExcludingGoodwill": "1359000000", "cashAndCashEquivalentsAtCarryingValue": "4478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5260000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "5727000000", "capitalExpenditures": "419000000", "changeInReceivables": "106000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-3488000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "909000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1828000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3050000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12868000000, "cost_of_revenue": 1722000000, "gross_profit": 11146000000, "research_and_development": 2188000000, "selling_general_admin": 968000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4292000000, "depreciation_amortisation": 757000000, "ebitda": 5049000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4176000000, "tax_provision": -1084000000, "effective_tax_rate": null, "net_income": 5260000000, "net_income_continuing_ops": 5260000000, "net_income_to_common": 5260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4478000000, "short_term_investments": 1514000000, "net_receivables": 1398000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8146000000, "net_ppe": null, "goodwill": 10742000000, "intangible_assets": 1359000000, "goodwill_and_intangibles": 12101000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16138000000, "total_assets": 24284000000, "short_term_debt": 92000000, "accounts_payable": 306000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5512000000, "long_term_debt": 4117000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5508000000, "total_liabilities": 11020000000, "total_debt": 4209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19611000000, "total_equity": 13264000000, "shares_outstanding": 485000000, "operating_cash_flow": 5727000000, "stock_based_compensation": 909000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 419000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3488000000, "free_cash_flow": 6146000000, "net_change_in_cash": 1828000000 }, "raw_data": { "income": { "ebit": "4292000000", "ebitda": "5049000000", "netIncome": "5260000000", "grossProfit": "11146000000", "depreciation": "None", "totalRevenue": "12868000000", "costOfRevenue": "1722000000", "interestIncome": "43000000", "incomeBeforeTax": "4176000000", "interestExpense": "116000000", "operatingIncome": "4237000000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "-1084000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "6909000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2188000000", "otherNonOperatingIncome": "55000000", "costofGoodsAndServicesSold": "1722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757000000", "sellingGeneralAndAdministrative": "968000000", "netIncomeFromContinuingOperations": "5260000000" }, "balance": { "goodwill": "10742000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24284000000", "longTermDebt": "4117000000", "shortTermDebt": "92000000", "treasuryStock": "-13546000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "1359000000", "reportedCurrency": "USD", "retainedEarnings": "19611000000", "totalLiabilities": "11020000000", "otherCurrentAssets": "756000000", "totalCurrentAssets": "8146000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1514000000", "currentNetReceivables": "1398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16138000000", "currentAccountsPayable": "306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1517000000", "shortLongTermDebtTotal": "4708000000", "totalShareholderEquity": "13264000000", "capitalLeaseObligations": "591000000", "otherCurrentLiabilities": "1422000000", "totalCurrentLiabilities": "5512000000", "otherNonCurrentLiabilities": "1381000000", "totalNonCurrentLiabilities": "5508000000", "cashAndShortTermInvestments": "4478000000", "commonStockSharesOutstanding": "485000000", "intangibleAssetsExcludingGoodwill": "1359000000", "cashAndCashEquivalentsAtCarryingValue": "4478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5260000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "5727000000", "capitalExpenditures": "419000000", "changeInReceivables": "106000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-3488000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "909000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1828000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3050000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 11171297000, "cost_of_revenue": 1672720000, "gross_profit": 9498577000, "ebit": 3360727000, "ebitda": 4097396000, "pretax_income": 3204741000, "tax_provision": 253283000, "net_income": 2951458000, "net_income_to_common": 2951458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2650000000, "total_current_assets": 6495000000, "total_assets": 20762000000, "short_term_debt": 3149000000, "long_term_debt": 988924000, "total_debt": 4137924000, "total_liabilities": 10232000000, "total_equity": 10530000000, "shares_outstanding": 491572000, "goodwill_and_intangibles": 12412000000 }, "cash_flow": { "operating_cash_flow": 4421314000, "capital_expenditure": 333981000, "free_cash_flow": 4755295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7854, "ticker_id": 4613, "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3360727000", "ebitda": "4097396000", "netIncome": "2951458000", "grossProfit": "9498577000", "depreciation": "None", "totalRevenue": "11171297000", "costOfRevenue": "1672720000", "interestIncome": "68321000", "incomeBeforeTax": "3204741000", "interestExpense": "157000000", "operatingIncome": "3268121000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "253283000", "reportedCurrency": "USD", "netInterestIncome": "-88893000", "nonInterestIncome": "None", "operatingExpenses": "6230456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1930228000", "otherNonOperatingIncome": "93834000", "costofGoodsAndServicesSold": "1672720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736669000", "sellingGeneralAndAdministrative": "880637000", "netIncomeFromContinuingOperations": "2951458000" }, "balance": { "goodwill": "10691000000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "20762000000", "longTermDebt": "988924000", "shortTermDebt": "3149000000", "treasuryStock": "-10615234000", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "1721000000", "reportedCurrency": "USD", "retainedEarnings": "14829000000", "totalLiabilities": "10232000000", "otherCurrentAssets": "783000000", "totalCurrentAssets": "6495000000", "currentLongTermDebt": "3149343000", "longTermInvestments": "None", "shortTermInvestments": "1527000000", "currentNetReceivables": "1535000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14267000000", "currentAccountsPayable": "209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1293015000", "shortLongTermDebtTotal": "4138000000", "totalShareholderEquity": "10530000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1399438000", "totalCurrentLiabilities": "8191000000", "otherNonCurrentLiabilities": "789158000", "totalNonCurrentLiabilities": "2041000000", "cashAndShortTermInvestments": "2650000000", "commonStockSharesOutstanding": "491572000", "intangibleAssetsExcludingGoodwill": "1721000000", "cashAndCashEquivalentsAtCarryingValue": "2650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2951458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "164697000", "operatingCashflow": "4421314000", "capitalExpenditures": "333981000", "changeInReceivables": "-187826000", "changeInExchangeRate": "-12739000", "cashflowFromFinancing": "-2946044000", "cashflowFromInvestment": "-455085000", "stockBasedCompensation": "787706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1007446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11171297000, "cost_of_revenue": 1672720000, "gross_profit": 9498577000, "research_and_development": 1930228000, "selling_general_admin": 880637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3360727000, "depreciation_amortisation": 736669000, "ebitda": 4097396000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3204741000, "tax_provision": 253283000, "effective_tax_rate": null, "net_income": 2951458000, "net_income_continuing_ops": 2951458000, "net_income_to_common": 2951458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2650000000, "short_term_investments": 1527000000, "net_receivables": 1535000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6495000000, "net_ppe": null, "goodwill": 10691000000, "intangible_assets": 1721000000, "goodwill_and_intangibles": 12412000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14267000000, "total_assets": 20762000000, "short_term_debt": 3149000000, "accounts_payable": 209000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8191000000, "long_term_debt": 988924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2041000000, "total_liabilities": 10232000000, "total_debt": 4137924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14829000000, "total_equity": 10530000000, "shares_outstanding": 491572000, "operating_cash_flow": 4421314000, "stock_based_compensation": 787706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 333981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2946044000, "free_cash_flow": 4755295000, "net_change_in_cash": 1007446000 }, "raw_data": { "income": { "ebit": "3360727000", "ebitda": "4097396000", "netIncome": "2951458000", "grossProfit": "9498577000", "depreciation": "None", "totalRevenue": "11171297000", "costOfRevenue": "1672720000", "interestIncome": "68321000", "incomeBeforeTax": "3204741000", "interestExpense": "157000000", "operatingIncome": "3268121000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "253283000", "reportedCurrency": "USD", "netInterestIncome": "-88893000", "nonInterestIncome": "None", "operatingExpenses": "6230456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1930228000", "otherNonOperatingIncome": "93834000", "costofGoodsAndServicesSold": "1672720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736669000", "sellingGeneralAndAdministrative": "880637000", "netIncomeFromContinuingOperations": "2951458000" }, "balance": { "goodwill": "10691000000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "20762000000", "longTermDebt": "988924000", "shortTermDebt": "3149000000", "treasuryStock": "-10615234000", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "1721000000", "reportedCurrency": "USD", "retainedEarnings": "14829000000", "totalLiabilities": "10232000000", "otherCurrentAssets": "783000000", "totalCurrentAssets": "6495000000", "currentLongTermDebt": "3149343000", "longTermInvestments": "None", "shortTermInvestments": "1527000000", "currentNetReceivables": "1535000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14267000000", "currentAccountsPayable": "209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1293015000", "shortLongTermDebtTotal": "4138000000", "totalShareholderEquity": "10530000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1399438000", "totalCurrentLiabilities": "8191000000", "otherNonCurrentLiabilities": "789158000", "totalNonCurrentLiabilities": "2041000000", "cashAndShortTermInvestments": "2650000000", "commonStockSharesOutstanding": "491572000", "intangibleAssetsExcludingGoodwill": "1721000000", "cashAndCashEquivalentsAtCarryingValue": "2650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2951458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "164697000", "operatingCashflow": "4421314000", "capitalExpenditures": "333981000", "changeInReceivables": "-187826000", "changeInExchangeRate": "-12739000", "cashflowFromFinancing": "-2946044000", "cashflowFromInvestment": "-455085000", "stockBasedCompensation": "787706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1007446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 9030008000, "cost_of_revenue": 1194999000, "gross_profit": 7835009000, "ebit": 2883118000, "ebitda": 3229610000, "pretax_income": 2793876000, "tax_provision": 203102000, "net_income": 2590774000, "net_income_to_common": 2590774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1642775000, "total_current_assets": 4857039000, "total_assets": 18768682000, "short_term_debt": 93234000, "long_term_debt": 4124800000, "total_debt": 4218034000, "total_liabilities": 9406568000, "total_equity": 9362114000, "shares_outstanding": 497843000, "goodwill_and_intangibles": 12650049000 }, "cash_flow": { "operating_cash_flow": 4029304000, "capital_expenditure": 266579000, "free_cash_flow": 4295883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7859, "ticker_id": 4613, "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2883118000", "ebitda": "3229610000", "netIncome": "2590774000", "grossProfit": "7835009000", "depreciation": "None", "totalRevenue": "9030008000", "costOfRevenue": "1194999000", "interestIncome": "92540000", "incomeBeforeTax": "2793876000", "interestExpense": "89000000", "operatingIncome": "2840369000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "203102000", "reportedCurrency": "USD", "netInterestIncome": "3298000", "nonInterestIncome": "None", "operatingExpenses": "4994640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1537812000", "otherNonOperatingIncome": "42749000", "costofGoodsAndServicesSold": "1194999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346492000", "sellingGeneralAndAdministrative": "744898000", "netIncomeFromContinuingOperations": "2590774000" }, "balance": { "goodwill": "10581048000", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "18768682000", "longTermDebt": "4124800000", "shortTermDebt": "93234000", "treasuryStock": "-7990751000", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "2069001000", "reportedCurrency": "USD", "retainedEarnings": "11815597000", "totalLiabilities": "9406568000", "otherCurrentAssets": "312499000", "totalCurrentAssets": "4857039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1586187000", "currentNetReceivables": "1315578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13911643000", "currentAccountsPayable": "186258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1075072000", "shortLongTermDebtTotal": "4218034000", "totalShareholderEquity": "9362114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1105660000", "totalCurrentLiabilities": "4301126000", "otherNonCurrentLiabilities": "796310000", "totalNonCurrentLiabilities": "5105442000", "cashAndShortTermInvestments": "1642775000", "commonStockSharesOutstanding": "497843000", "intangibleAssetsExcludingGoodwill": "2069001000", "cashAndCashEquivalentsAtCarryingValue": "1642775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2590774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "445796000", "operatingCashflow": "4029304000", "capitalExpenditures": "266579000", "changeInReceivables": "-1983000", "changeInExchangeRate": "-1738000", "cashflowFromFinancing": "-5568000", "cashflowFromInvestment": "-4685000000", "stockBasedCompensation": "603470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-663297000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2050000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9030008000, "cost_of_revenue": 1194999000, "gross_profit": 7835009000, "research_and_development": 1537812000, "selling_general_admin": 744898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2883118000, "depreciation_amortisation": 346492000, "ebitda": 3229610000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2793876000, "tax_provision": 203102000, "effective_tax_rate": null, "net_income": 2590774000, "net_income_continuing_ops": 2590774000, "net_income_to_common": 2590774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1642775000, "short_term_investments": 1586187000, "net_receivables": 1315578000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4857039000, "net_ppe": null, "goodwill": 10581048000, "intangible_assets": 2069001000, "goodwill_and_intangibles": 12650049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13911643000, "total_assets": 18768682000, "short_term_debt": 93234000, "accounts_payable": 186258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4301126000, "long_term_debt": 4124800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5105442000, "total_liabilities": 9406568000, "total_debt": 4218034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11815597000, "total_equity": 9362114000, "shares_outstanding": 497843000, "operating_cash_flow": 4029304000, "stock_based_compensation": 603470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4685000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5568000, "free_cash_flow": 4295883000, "net_change_in_cash": -663297000 }, "raw_data": { "income": { "ebit": "2883118000", "ebitda": "3229610000", "netIncome": "2590774000", "grossProfit": "7835009000", "depreciation": "None", "totalRevenue": "9030008000", "costOfRevenue": "1194999000", "interestIncome": "92540000", "incomeBeforeTax": "2793876000", "interestExpense": "89000000", "operatingIncome": "2840369000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "203102000", "reportedCurrency": "USD", "netInterestIncome": "3298000", "nonInterestIncome": "None", "operatingExpenses": "4994640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1537812000", "otherNonOperatingIncome": "42749000", "costofGoodsAndServicesSold": "1194999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346492000", "sellingGeneralAndAdministrative": "744898000", "netIncomeFromContinuingOperations": "2590774000" }, "balance": { "goodwill": "10581048000", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "18768682000", "longTermDebt": "4124800000", "shortTermDebt": "93234000", "treasuryStock": "-7990751000", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "2069001000", "reportedCurrency": "USD", "retainedEarnings": "11815597000", "totalLiabilities": "9406568000", "otherCurrentAssets": "312499000", "totalCurrentAssets": "4857039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1586187000", "currentNetReceivables": "1315578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13911643000", "currentAccountsPayable": "186258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1075072000", "shortLongTermDebtTotal": "4218034000", "totalShareholderEquity": "9362114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1105660000", "totalCurrentLiabilities": "4301126000", "otherNonCurrentLiabilities": "796310000", "totalNonCurrentLiabilities": "5105442000", "cashAndShortTermInvestments": "1642775000", "commonStockSharesOutstanding": "497843000", "intangibleAssetsExcludingGoodwill": "2069001000", "cashAndCashEquivalentsAtCarryingValue": "1642775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2590774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "445796000", "operatingCashflow": "4029304000", "capitalExpenditures": "266579000", "changeInReceivables": "-1983000", "changeInExchangeRate": "-1738000", "cashflowFromFinancing": "-5568000", "cashflowFromInvestment": "-4685000000", "stockBasedCompensation": "603470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-663297000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2050000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 6398000000, "cost_of_revenue": 699000000, "gross_profit": 5699000000, "ebit": 2418000000, "ebitda": 2592000000, "pretax_income": 2422000000, "tax_provision": 533000000, "net_income": 1889000000, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_assets": 29704000000, "short_term_debt": 933000000, "long_term_debt": 5379000000, "total_debt": 6312000000, "total_liabilities": 18271000000, "total_equity": 11433000000, "shares_outstanding": 411000000, "goodwill_and_intangibles": 13323000000 }, "cash_flow": { "operating_cash_flow": 2958000000, "capital_expenditure": 37000000, "free_cash_flow": 2995000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7822, "ticker_id": 4613, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2418000000", "ebitda": "2592000000", "netIncome": "1889000000", "grossProfit": "5699000000", "depreciation": "None", "totalRevenue": "6398000000", "costOfRevenue": "699000000", "interestIncome": "None", "incomeBeforeTax": "2422000000", "interestExpense": "63000000", "operatingIncome": "2418000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "533000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "3281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1110000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "463000000", "netIncomeFromContinuingOperations": "1889000000" }, "balance": { "goodwill": "12869000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29704000000", "longTermDebt": "5379000000", "shortTermDebt": "933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "454000000", "reportedCurrency": "USD", "retainedEarnings": "47170000000", "totalLiabilities": "18271000000", "otherCurrentAssets": "1404000000", "totalCurrentAssets": "10386000000", "currentLongTermDebt": "849000000", "longTermInvestments": "None", "shortTermInvestments": "558000000", "currentNetReceivables": "2092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19318000000", "currentAccountsPayable": "419000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6656000000", "totalShareholderEquity": "11433000000", "capitalLeaseObligations": "428000000", "otherCurrentLiabilities": "2257000000", "totalCurrentLiabilities": "11390000000", "otherNonCurrentLiabilities": "576000000", "totalNonCurrentLiabilities": "6881000000", "cashAndShortTermInvestments": "6332000000", "commonStockSharesOutstanding": "411000000", "intangibleAssetsExcludingGoodwill": "454000000", "cashAndCashEquivalentsAtCarryingValue": "6332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1889000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2958000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2544000000", "cashflowFromInvestment": "474000000", "stockBasedCompensation": "509000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2478000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6398000000, "cost_of_revenue": 699000000, "gross_profit": 5699000000, "research_and_development": 1110000000, "selling_general_admin": 463000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2418000000, "depreciation_amortisation": 174000000, "ebitda": 2592000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2422000000, "tax_provision": 533000000, "effective_tax_rate": null, "net_income": 1889000000, "net_income_continuing_ops": 1889000000, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6332000000, "short_term_investments": 558000000, "net_receivables": 2092000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10386000000, "net_ppe": null, "goodwill": 12869000000, "intangible_assets": 454000000, "goodwill_and_intangibles": 13323000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19318000000, "total_assets": 29704000000, "short_term_debt": 933000000, "accounts_payable": 419000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11390000000, "long_term_debt": 5379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6881000000, "total_liabilities": 18271000000, "total_debt": 6312000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47170000000, "total_equity": 11433000000, "shares_outstanding": 411000000, "operating_cash_flow": 2958000000, "stock_based_compensation": 509000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 474000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2544000000, "free_cash_flow": 2995000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2418000000", "ebitda": "2592000000", "netIncome": "1889000000", "grossProfit": "5699000000", "depreciation": "None", "totalRevenue": "6398000000", "costOfRevenue": "699000000", "interestIncome": "None", "incomeBeforeTax": "2422000000", "interestExpense": "63000000", "operatingIncome": "2418000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "533000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "3281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1110000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "463000000", "netIncomeFromContinuingOperations": "1889000000" }, "balance": { "goodwill": "12869000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29704000000", "longTermDebt": "5379000000", "shortTermDebt": "933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "454000000", "reportedCurrency": "USD", "retainedEarnings": "47170000000", "totalLiabilities": "18271000000", "otherCurrentAssets": "1404000000", "totalCurrentAssets": "10386000000", "currentLongTermDebt": "849000000", "longTermInvestments": "None", "shortTermInvestments": "558000000", "currentNetReceivables": "2092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19318000000", "currentAccountsPayable": "419000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6656000000", "totalShareholderEquity": "11433000000", "capitalLeaseObligations": "428000000", "otherCurrentLiabilities": "2257000000", "totalCurrentLiabilities": "11390000000", "otherNonCurrentLiabilities": "576000000", "totalNonCurrentLiabilities": "6881000000", "cashAndShortTermInvestments": "6332000000", "commonStockSharesOutstanding": "411000000", "intangibleAssetsExcludingGoodwill": "454000000", "cashAndCashEquivalentsAtCarryingValue": "6332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1889000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2958000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2544000000", "cashflowFromInvestment": "474000000", "stockBasedCompensation": "509000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2478000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 6194000000, "cost_of_revenue": 686000000, "gross_profit": 5508000000, "ebit": 2264000000, "ebitda": 2448000000, "pretax_income": 2264000000, "tax_provision": 408000000, "net_income": 1856000000, "net_income_to_common": 1856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5431000000, "total_current_assets": 10163000000, "total_assets": 29496000000, "short_term_debt": 77000000, "long_term_debt": 6210000000, "total_debt": 6287000000, "total_liabilities": 17873000000, "total_equity": 11623000000, "shares_outstanding": 417000000, "goodwill_and_intangibles": 13352000000 }, "cash_flow": { "operating_cash_flow": 3160000000, "capital_expenditure": 34000000, "free_cash_flow": 3194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7823, "ticker_id": 4613, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2264000000", "ebitda": "2448000000", "netIncome": "1856000000", "grossProfit": "5508000000", "depreciation": "None", "totalRevenue": "6194000000", "costOfRevenue": "686000000", "interestIncome": "None", "incomeBeforeTax": "2264000000", "interestExpense": "66000000", "operatingIncome": "2261000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "408000000", "reportedCurrency": "USD", "netInterestIncome": "198000000", "nonInterestIncome": "None", "operatingExpenses": "3247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1098000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "421000000", "netIncomeFromContinuingOperations": "1856000000" }, "balance": { "goodwill": "12857000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29496000000", "longTermDebt": "6210000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "495000000", "reportedCurrency": "USD", "retainedEarnings": "45354000000", "totalLiabilities": "17873000000", "otherCurrentAssets": "1224000000", "totalCurrentAssets": "10163000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1164000000", "currentNetReceivables": "2344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19333000000", "currentAccountsPayable": "417000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6648000000", "totalShareholderEquity": "11623000000", "capitalLeaseObligations": "438000000", "otherCurrentLiabilities": "2648000000", "totalCurrentLiabilities": "10200000000", "otherNonCurrentLiabilities": "508000000", "totalNonCurrentLiabilities": "7673000000", "cashAndShortTermInvestments": "5431000000", "commonStockSharesOutstanding": "417000000", "intangibleAssetsExcludingGoodwill": "495000000", "cashAndCashEquivalentsAtCarryingValue": "5431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1856000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3160000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2555000000", "cashflowFromInvestment": "-146000000", "stockBasedCompensation": "489000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2474000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6194000000, "cost_of_revenue": 686000000, "gross_profit": 5508000000, "research_and_development": 1098000000, "selling_general_admin": 421000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2264000000, "depreciation_amortisation": 184000000, "ebitda": 2448000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2264000000, "tax_provision": 408000000, "effective_tax_rate": null, "net_income": 1856000000, "net_income_continuing_ops": 1856000000, "net_income_to_common": 1856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5431000000, "short_term_investments": 1164000000, "net_receivables": 2344000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10163000000, "net_ppe": null, "goodwill": 12857000000, "intangible_assets": 495000000, "goodwill_and_intangibles": 13352000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19333000000, "total_assets": 29496000000, "short_term_debt": 77000000, "accounts_payable": 417000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10200000000, "long_term_debt": 6210000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7673000000, "total_liabilities": 17873000000, "total_debt": 6287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45354000000, "total_equity": 11623000000, "shares_outstanding": 417000000, "operating_cash_flow": 3160000000, "stock_based_compensation": 489000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2555000000, "free_cash_flow": 3194000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2264000000", "ebitda": "2448000000", "netIncome": "1856000000", "grossProfit": "5508000000", "depreciation": "None", "totalRevenue": "6194000000", "costOfRevenue": "686000000", "interestIncome": "None", "incomeBeforeTax": "2264000000", "interestExpense": "66000000", "operatingIncome": "2261000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "408000000", "reportedCurrency": "USD", "netInterestIncome": "198000000", "nonInterestIncome": "None", "operatingExpenses": "3247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1098000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "421000000", "netIncomeFromContinuingOperations": "1856000000" }, "balance": { "goodwill": "12857000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29496000000", "longTermDebt": "6210000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "495000000", "reportedCurrency": "USD", "retainedEarnings": "45354000000", "totalLiabilities": "17873000000", "otherCurrentAssets": "1224000000", "totalCurrentAssets": "10163000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1164000000", "currentNetReceivables": "2344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19333000000", "currentAccountsPayable": "417000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6648000000", "totalShareholderEquity": "11623000000", "capitalLeaseObligations": "438000000", "otherCurrentLiabilities": "2648000000", "totalCurrentLiabilities": "10200000000", "otherNonCurrentLiabilities": "508000000", "totalNonCurrentLiabilities": "7673000000", "cashAndShortTermInvestments": "5431000000", "commonStockSharesOutstanding": "417000000", "intangibleAssetsExcludingGoodwill": "495000000", "cashAndCashEquivalentsAtCarryingValue": "5431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1856000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3160000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2555000000", "cashflowFromInvestment": "-146000000", "stockBasedCompensation": "489000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2474000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 5988000000, "cost_of_revenue": 642000000, "gross_profit": 5346000000, "ebit": 2254000000, "ebitda": 2462000000, "pretax_income": 2187000000, "tax_provision": 415000000, "net_income": 1772000000, "net_income_to_common": 1772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4982000000, "total_current_assets": 9412000000, "total_assets": 28754000000, "short_term_debt": 74000000, "long_term_debt": 6200000000, "total_debt": 6274000000, "total_liabilities": 16984000000, "total_equity": 11770000000, "shares_outstanding": 430000000, "goodwill_and_intangibles": 13417000000 }, "cash_flow": { "operating_cash_flow": 2198000000, "capital_expenditure": 72000000, "free_cash_flow": 2270000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7825, "ticker_id": 4613, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2254000000", "ebitda": "2462000000", "netIncome": "1772000000", "grossProfit": "5346000000", "depreciation": "None", "totalRevenue": "5988000000", "costOfRevenue": "642000000", "interestIncome": "None", "incomeBeforeTax": "2187000000", "interestExpense": "67000000", "operatingIncome": "2173000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "415000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "3173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1088000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "408000000", "netIncomeFromContinuingOperations": "1772000000" }, "balance": { "goodwill": "12862000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28754000000", "longTermDebt": "6200000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "555000000", "reportedCurrency": "USD", "retainedEarnings": "43516000000", "totalLiabilities": "16984000000", "otherCurrentAssets": "1379000000", "totalCurrentAssets": "9412000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "958000000", "currentNetReceivables": "2093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19342000000", "currentAccountsPayable": "337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6636000000", "totalShareholderEquity": "11770000000", "capitalLeaseObligations": "436000000", "otherCurrentLiabilities": "2289000000", "totalCurrentLiabilities": "9239000000", "otherNonCurrentLiabilities": "532000000", "totalNonCurrentLiabilities": "7745000000", "cashAndShortTermInvestments": "4982000000", "commonStockSharesOutstanding": "430000000", "intangibleAssetsExcludingGoodwill": "555000000", "cashAndCashEquivalentsAtCarryingValue": "4982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1772000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2198000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1876000000", "cashflowFromInvestment": "-279000000", "stockBasedCompensation": "497000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2057000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5988000000, "cost_of_revenue": 642000000, "gross_profit": 5346000000, "research_and_development": 1088000000, "selling_general_admin": 408000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2254000000, "depreciation_amortisation": 208000000, "ebitda": 2462000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2187000000, "tax_provision": 415000000, "effective_tax_rate": null, "net_income": 1772000000, "net_income_continuing_ops": 1772000000, "net_income_to_common": 1772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4982000000, "short_term_investments": 958000000, "net_receivables": 2093000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9412000000, "net_ppe": null, "goodwill": 12862000000, "intangible_assets": 555000000, "goodwill_and_intangibles": 13417000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19342000000, "total_assets": 28754000000, "short_term_debt": 74000000, "accounts_payable": 337000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9239000000, "long_term_debt": 6200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7745000000, "total_liabilities": 16984000000, "total_debt": 6274000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43516000000, "total_equity": 11770000000, "shares_outstanding": 430000000, "operating_cash_flow": 2198000000, "stock_based_compensation": 497000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1876000000, "free_cash_flow": 2270000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2254000000", "ebitda": "2462000000", "netIncome": "1772000000", "grossProfit": "5346000000", "depreciation": "None", "totalRevenue": "5988000000", "costOfRevenue": "642000000", "interestIncome": "None", "incomeBeforeTax": "2187000000", "interestExpense": "67000000", "operatingIncome": "2173000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "415000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "3173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1088000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "408000000", "netIncomeFromContinuingOperations": "1772000000" }, "balance": { "goodwill": "12862000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28754000000", "longTermDebt": "6200000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "555000000", "reportedCurrency": "USD", "retainedEarnings": "43516000000", "totalLiabilities": "16984000000", "otherCurrentAssets": "1379000000", "totalCurrentAssets": "9412000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "958000000", "currentNetReceivables": "2093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19342000000", "currentAccountsPayable": "337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6636000000", "totalShareholderEquity": "11770000000", "capitalLeaseObligations": "436000000", "otherCurrentLiabilities": "2289000000", "totalCurrentLiabilities": "9239000000", "otherNonCurrentLiabilities": "532000000", "totalNonCurrentLiabilities": "7745000000", "cashAndShortTermInvestments": "4982000000", "commonStockSharesOutstanding": "430000000", "intangibleAssetsExcludingGoodwill": "555000000", "cashAndCashEquivalentsAtCarryingValue": "4982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1772000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2198000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1876000000", "cashflowFromInvestment": "-279000000", "stockBasedCompensation": "497000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2057000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 5873000000, "cost_of_revenue": 638000000, "gross_profit": 5235000000, "ebit": 2169000000, "ebitda": 2378000000, "pretax_income": 2101000000, "tax_provision": 410000000, "net_income": 1691000000, "net_income_to_common": 1691000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4931000000, "total_current_assets": 8978000000, "total_assets": 28107000000, "short_term_debt": 74000000, "long_term_debt": 6166000000, "total_debt": 6240000000, "total_liabilities": 16659000000, "total_equity": 11448000000, "shares_outstanding": 433000000, "goodwill_and_intangibles": 13461000000 }, "cash_flow": { "operating_cash_flow": 2191000000, "capital_expenditure": 47000000, "free_cash_flow": 2238000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7826, "ticker_id": 4613, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2169000000", "ebitda": "2378000000", "netIncome": "1691000000", "grossProfit": "5235000000", "depreciation": "None", "totalRevenue": "5873000000", "costOfRevenue": "638000000", "interestIncome": "None", "incomeBeforeTax": "2101000000", "interestExpense": "68000000", "operatingIncome": "2109000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "410000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "3126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1082000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "377000000", "netIncomeFromContinuingOperations": "1691000000" }, "balance": { "goodwill": "12830000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28107000000", "longTermDebt": "6166000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "631000000", "reportedCurrency": "USD", "retainedEarnings": "41744000000", "totalLiabilities": "16659000000", "otherCurrentAssets": "1530000000", "totalCurrentAssets": "8978000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "782000000", "currentNetReceivables": "1735000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19129000000", "currentAccountsPayable": "360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6563000000", "totalShareholderEquity": "11448000000", "capitalLeaseObligations": "397000000", "otherCurrentLiabilities": "2256000000", "totalCurrentLiabilities": "9039000000", "otherNonCurrentLiabilities": "540000000", "totalNonCurrentLiabilities": "7620000000", "cashAndShortTermInvestments": "4931000000", "commonStockSharesOutstanding": "433000000", "intangibleAssetsExcludingGoodwill": "631000000", "cashAndCashEquivalentsAtCarryingValue": "4931000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1691000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2191000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3788000000", "cashflowFromInvestment": "-278000000", "stockBasedCompensation": "481000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5873000000, "cost_of_revenue": 638000000, "gross_profit": 5235000000, "research_and_development": 1082000000, "selling_general_admin": 377000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2169000000, "depreciation_amortisation": 209000000, "ebitda": 2378000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2101000000, "tax_provision": 410000000, "effective_tax_rate": null, "net_income": 1691000000, "net_income_continuing_ops": 1691000000, "net_income_to_common": 1691000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4931000000, "short_term_investments": 782000000, "net_receivables": 1735000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8978000000, "net_ppe": null, "goodwill": 12830000000, "intangible_assets": 631000000, "goodwill_and_intangibles": 13461000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19129000000, "total_assets": 28107000000, "short_term_debt": 74000000, "accounts_payable": 360000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9039000000, "long_term_debt": 6166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7620000000, "total_liabilities": 16659000000, "total_debt": 6240000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41744000000, "total_equity": 11448000000, "shares_outstanding": 433000000, "operating_cash_flow": 2191000000, "stock_based_compensation": 481000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3788000000, "free_cash_flow": 2238000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2169000000", "ebitda": "2378000000", "netIncome": "1691000000", "grossProfit": "5235000000", "depreciation": "None", "totalRevenue": "5873000000", "costOfRevenue": "638000000", "interestIncome": "None", "incomeBeforeTax": "2101000000", "interestExpense": "68000000", "operatingIncome": "2109000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "410000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "3126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1082000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "377000000", "netIncomeFromContinuingOperations": "1691000000" }, "balance": { "goodwill": "12830000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28107000000", "longTermDebt": "6166000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "631000000", "reportedCurrency": "USD", "retainedEarnings": "41744000000", "totalLiabilities": "16659000000", "otherCurrentAssets": "1530000000", "totalCurrentAssets": "8978000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "782000000", "currentNetReceivables": "1735000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19129000000", "currentAccountsPayable": "360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6563000000", "totalShareholderEquity": "11448000000", "capitalLeaseObligations": "397000000", "otherCurrentLiabilities": "2256000000", "totalCurrentLiabilities": "9039000000", "otherNonCurrentLiabilities": "540000000", "totalNonCurrentLiabilities": "7620000000", "cashAndShortTermInvestments": "4931000000", "commonStockSharesOutstanding": "433000000", "intangibleAssetsExcludingGoodwill": "631000000", "cashAndCashEquivalentsAtCarryingValue": "4931000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1691000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2191000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3788000000", "cashflowFromInvestment": "-278000000", "stockBasedCompensation": "481000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 5714000000, "cost_of_revenue": 622000000, "gross_profit": 5092000000, "ebit": 2244000000, "ebitda": 2461000000, "pretax_income": 2182000000, "tax_provision": 371000000, "net_income": 1811000000, "net_income_to_common": 1811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6758000000, "total_current_assets": 10855000000, "total_assets": 29955000000, "short_term_debt": 74000000, "long_term_debt": 6155000000, "total_debt": 6229000000, "total_liabilities": 16860000000, "total_equity": 13095000000, "shares_outstanding": 438000000, "goodwill_and_intangibles": 13483000000 }, "cash_flow": { "operating_cash_flow": 2482000000, "capital_expenditure": 26000000, "free_cash_flow": 2508000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7827, "ticker_id": 4613, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2244000000", "ebitda": "2461000000", "netIncome": "1811000000", "grossProfit": "5092000000", "depreciation": "None", "totalRevenue": "5714000000", "costOfRevenue": "622000000", "interestIncome": "None", "incomeBeforeTax": "2182000000", "interestExpense": "62000000", "operatingIncome": "2163000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "371000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "2929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "367000000", "netIncomeFromContinuingOperations": "1811000000" }, "balance": { "goodwill": "12777000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29955000000", "longTermDebt": "6155000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "706000000", "reportedCurrency": "USD", "retainedEarnings": "40186000000", "totalLiabilities": "16860000000", "otherCurrentAssets": "1447000000", "totalCurrentAssets": "10855000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "677000000", "currentNetReceivables": "1973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19100000000", "currentAccountsPayable": "326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6563000000", "totalShareholderEquity": "13095000000", "capitalLeaseObligations": "408000000", "otherCurrentLiabilities": "1951000000", "totalCurrentLiabilities": "9163000000", "otherNonCurrentLiabilities": "498000000", "totalNonCurrentLiabilities": "7697000000", "cashAndShortTermInvestments": "6758000000", "commonStockSharesOutstanding": "438000000", "intangibleAssetsExcludingGoodwill": "706000000", "cashAndCashEquivalentsAtCarryingValue": "6758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1811000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2482000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2841000000", "cashflowFromInvestment": "-484000000", "stockBasedCompensation": "475000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5714000000, "cost_of_revenue": 622000000, "gross_profit": 5092000000, "research_and_development": 1026000000, "selling_general_admin": 367000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2244000000, "depreciation_amortisation": 217000000, "ebitda": 2461000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2182000000, "tax_provision": 371000000, "effective_tax_rate": null, "net_income": 1811000000, "net_income_continuing_ops": 1811000000, "net_income_to_common": 1811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6758000000, "short_term_investments": 677000000, "net_receivables": 1973000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10855000000, "net_ppe": null, "goodwill": 12777000000, "intangible_assets": 706000000, "goodwill_and_intangibles": 13483000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19100000000, "total_assets": 29955000000, "short_term_debt": 74000000, "accounts_payable": 326000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9163000000, "long_term_debt": 6155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7697000000, "total_liabilities": 16860000000, "total_debt": 6229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40186000000, "total_equity": 13095000000, "shares_outstanding": 438000000, "operating_cash_flow": 2482000000, "stock_based_compensation": 475000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2841000000, "free_cash_flow": 2508000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2244000000", "ebitda": "2461000000", "netIncome": "1811000000", "grossProfit": "5092000000", "depreciation": "None", "totalRevenue": "5714000000", "costOfRevenue": "622000000", "interestIncome": "None", "incomeBeforeTax": "2182000000", "interestExpense": "62000000", "operatingIncome": "2163000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "371000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "2929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "367000000", "netIncomeFromContinuingOperations": "1811000000" }, "balance": { "goodwill": "12777000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29955000000", "longTermDebt": "6155000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "706000000", "reportedCurrency": "USD", "retainedEarnings": "40186000000", "totalLiabilities": "16860000000", "otherCurrentAssets": "1447000000", "totalCurrentAssets": "10855000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "677000000", "currentNetReceivables": "1973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19100000000", "currentAccountsPayable": "326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6563000000", "totalShareholderEquity": "13095000000", "capitalLeaseObligations": "408000000", "otherCurrentLiabilities": "1951000000", "totalCurrentLiabilities": "9163000000", "otherNonCurrentLiabilities": "498000000", "totalNonCurrentLiabilities": "7697000000", "cashAndShortTermInvestments": "6758000000", "commonStockSharesOutstanding": "438000000", "intangibleAssetsExcludingGoodwill": "706000000", "cashAndCashEquivalentsAtCarryingValue": "6758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1811000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2482000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2841000000", "cashflowFromInvestment": "-484000000", "stockBasedCompensation": "475000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 5606000000, "cost_of_revenue": 616000000, "gross_profit": 4990000000, "ebit": 2041000000, "ebitda": 2259000000, "pretax_income": 1991000000, "tax_provision": 308000000, "net_income": 1683000000, "net_income_to_common": 1683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7613000000, "total_current_assets": 11232000000, "total_assets": 30230000000, "short_term_debt": 1574000000, "long_term_debt": 4129000000, "total_debt": 5703000000, "total_liabilities": 16125000000, "total_equity": 14105000000, "shares_outstanding": 443000000, "goodwill_and_intangibles": 13570000000 }, "cash_flow": { "operating_cash_flow": 2921000000, "capital_expenditure": 48000000, "free_cash_flow": 2969000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7828, "ticker_id": 4613, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2041000000", "ebitda": "2259000000", "netIncome": "1683000000", "grossProfit": "4990000000", "depreciation": "None", "totalRevenue": "5606000000", "costOfRevenue": "616000000", "interestIncome": "None", "incomeBeforeTax": "1991000000", "interestExpense": "50000000", "operatingIncome": "1957000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "291000000", "nonInterestIncome": "None", "operatingExpenses": "3033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "999000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "456000000", "netIncomeFromContinuingOperations": "1683000000" }, "balance": { "goodwill": "12788000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30230000000", "longTermDebt": "4129000000", "shortTermDebt": "1574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "782000000", "reportedCurrency": "USD", "retainedEarnings": "38470000000", "totalLiabilities": "16125000000", "otherCurrentAssets": "1274000000", "totalCurrentAssets": "11232000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "None", "shortTermInvestments": "273000000", "currentNetReceivables": "2072000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18998000000", "currentAccountsPayable": "361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6056000000", "totalShareholderEquity": "14105000000", "capitalLeaseObligations": "428000000", "otherCurrentLiabilities": "2336000000", "totalCurrentLiabilities": "10521000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "5604000000", "cashAndShortTermInvestments": "7613000000", "commonStockSharesOutstanding": "443000000", "intangibleAssetsExcludingGoodwill": "782000000", "cashAndCashEquivalentsAtCarryingValue": "7613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1683000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2921000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2501000000", "cashflowFromInvestment": "19000000", "stockBasedCompensation": "441000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5606000000, "cost_of_revenue": 616000000, "gross_profit": 4990000000, "research_and_development": 999000000, "selling_general_admin": 456000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2041000000, "depreciation_amortisation": 218000000, "ebitda": 2259000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1991000000, "tax_provision": 308000000, "effective_tax_rate": null, "net_income": 1683000000, "net_income_continuing_ops": 1683000000, "net_income_to_common": 1683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7613000000, "short_term_investments": 273000000, "net_receivables": 2072000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11232000000, "net_ppe": null, "goodwill": 12788000000, "intangible_assets": 782000000, "goodwill_and_intangibles": 13570000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18998000000, "total_assets": 30230000000, "short_term_debt": 1574000000, "accounts_payable": 361000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10521000000, "long_term_debt": 4129000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5604000000, "total_liabilities": 16125000000, "total_debt": 5703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38470000000, "total_equity": 14105000000, "shares_outstanding": 443000000, "operating_cash_flow": 2921000000, "stock_based_compensation": 441000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2501000000, "free_cash_flow": 2969000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2041000000", "ebitda": "2259000000", "netIncome": "1683000000", "grossProfit": "4990000000", "depreciation": "None", "totalRevenue": "5606000000", "costOfRevenue": "616000000", "interestIncome": "None", "incomeBeforeTax": "1991000000", "interestExpense": "50000000", "operatingIncome": "1957000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "291000000", "nonInterestIncome": "None", "operatingExpenses": "3033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "999000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "456000000", "netIncomeFromContinuingOperations": "1683000000" }, "balance": { "goodwill": "12788000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30230000000", "longTermDebt": "4129000000", "shortTermDebt": "1574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "782000000", "reportedCurrency": "USD", "retainedEarnings": "38470000000", "totalLiabilities": "16125000000", "otherCurrentAssets": "1274000000", "totalCurrentAssets": "11232000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "None", "shortTermInvestments": "273000000", "currentNetReceivables": "2072000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18998000000", "currentAccountsPayable": "361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6056000000", "totalShareholderEquity": "14105000000", "capitalLeaseObligations": "428000000", "otherCurrentLiabilities": "2336000000", "totalCurrentLiabilities": "10521000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "5604000000", "cashAndShortTermInvestments": "7613000000", "commonStockSharesOutstanding": "443000000", "intangibleAssetsExcludingGoodwill": "782000000", "cashAndCashEquivalentsAtCarryingValue": "7613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1683000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2921000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2501000000", "cashflowFromInvestment": "19000000", "stockBasedCompensation": "441000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 5408000000, "cost_of_revenue": 554000000, "gross_profit": 4854000000, "ebit": 2093000000, "ebitda": 2306000000, "pretax_income": 2042000000, "tax_provision": 358000000, "net_income": 1684000000, "net_income_to_common": 1684000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7193000000, "total_current_assets": 10716000000, "total_assets": 29830000000, "short_term_debt": 1569000000, "long_term_debt": 4128000000, "total_debt": 5697000000, "total_liabilities": 15285000000, "total_equity": 14545000000, "shares_outstanding": 448000000, "goodwill_and_intangibles": 13672000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 57000000, "free_cash_flow": 2078000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7830, "ticker_id": 4613, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2093000000", "ebitda": "2306000000", "netIncome": "1684000000", "grossProfit": "4854000000", "depreciation": "None", "totalRevenue": "5408000000", "costOfRevenue": "554000000", "interestIncome": "None", "incomeBeforeTax": "2042000000", "interestExpense": "51000000", "operatingIncome": "1992000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "358000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "2862000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1022000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "1684000000" }, "balance": { "goodwill": "12814000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29830000000", "longTermDebt": "4128000000", "shortTermDebt": "1569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "858000000", "reportedCurrency": "USD", "retainedEarnings": "36911000000", "totalLiabilities": "15285000000", "otherCurrentAssets": "1399000000", "totalCurrentAssets": "10716000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "None", "shortTermInvestments": "322000000", "currentNetReceivables": "1802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19114000000", "currentAccountsPayable": "318000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6078000000", "totalShareholderEquity": "14545000000", "capitalLeaseObligations": "451000000", "otherCurrentLiabilities": "1737000000", "totalCurrentLiabilities": "9644000000", "otherNonCurrentLiabilities": "420000000", "totalNonCurrentLiabilities": "5641000000", "cashAndShortTermInvestments": "7193000000", "commonStockSharesOutstanding": "448000000", "intangibleAssetsExcludingGoodwill": "858000000", "cashAndCashEquivalentsAtCarryingValue": "7193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1684000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2021000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2453000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "474000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5408000000, "cost_of_revenue": 554000000, "gross_profit": 4854000000, "research_and_development": 1022000000, "selling_general_admin": 366000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2093000000, "depreciation_amortisation": 213000000, "ebitda": 2306000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2042000000, "tax_provision": 358000000, "effective_tax_rate": null, "net_income": 1684000000, "net_income_continuing_ops": 1684000000, "net_income_to_common": 1684000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7193000000, "short_term_investments": 322000000, "net_receivables": 1802000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10716000000, "net_ppe": null, "goodwill": 12814000000, "intangible_assets": 858000000, "goodwill_and_intangibles": 13672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19114000000, "total_assets": 29830000000, "short_term_debt": 1569000000, "accounts_payable": 318000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9644000000, "long_term_debt": 4128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5641000000, "total_liabilities": 15285000000, "total_debt": 5697000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36911000000, "total_equity": 14545000000, "shares_outstanding": 448000000, "operating_cash_flow": 2021000000, "stock_based_compensation": 474000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2453000000, "free_cash_flow": 2078000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2093000000", "ebitda": "2306000000", "netIncome": "1684000000", "grossProfit": "4854000000", "depreciation": "None", "totalRevenue": "5408000000", "costOfRevenue": "554000000", "interestIncome": "None", "incomeBeforeTax": "2042000000", "interestExpense": "51000000", "operatingIncome": "1992000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "358000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "2862000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1022000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "1684000000" }, "balance": { "goodwill": "12814000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29830000000", "longTermDebt": "4128000000", "shortTermDebt": "1569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "858000000", "reportedCurrency": "USD", "retainedEarnings": "36911000000", "totalLiabilities": "15285000000", "otherCurrentAssets": "1399000000", "totalCurrentAssets": "10716000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "None", "shortTermInvestments": "322000000", "currentNetReceivables": "1802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19114000000", "currentAccountsPayable": "318000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6078000000", "totalShareholderEquity": "14545000000", "capitalLeaseObligations": "451000000", "otherCurrentLiabilities": "1737000000", "totalCurrentLiabilities": "9644000000", "otherNonCurrentLiabilities": "420000000", "totalNonCurrentLiabilities": "5641000000", "cashAndShortTermInvestments": "7193000000", "commonStockSharesOutstanding": "448000000", "intangibleAssetsExcludingGoodwill": "858000000", "cashAndCashEquivalentsAtCarryingValue": "7193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1684000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2021000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2453000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "474000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 5309000000, "cost_of_revenue": 598000000, "gross_profit": 4711000000, "ebit": 1971000000, "ebitda": 2185000000, "pretax_income": 1930000000, "tax_provision": 357000000, "net_income": 1573000000, "net_income_to_common": 1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7660000000, "total_current_assets": 11023000000, "total_assets": 30007000000, "short_term_debt": 1565000000, "long_term_debt": 4127000000, "total_debt": 5692000000, "total_liabilities": 15164000000, "total_equity": 14843000000, "shares_outstanding": 451000000, "goodwill_and_intangibles": 13736000000 }, "cash_flow": { "operating_cash_flow": 1940000000, "capital_expenditure": 52000000, "free_cash_flow": 1992000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7831, "ticker_id": 4613, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1971000000", "ebitda": "2185000000", "netIncome": "1573000000", "grossProfit": "4711000000", "depreciation": "None", "totalRevenue": "5309000000", "costOfRevenue": "598000000", "interestIncome": "None", "incomeBeforeTax": "1930000000", "interestExpense": "41000000", "operatingIncome": "1885000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "357000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "2826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "355000000", "netIncomeFromContinuingOperations": "1573000000" }, "balance": { "goodwill": "12803000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30007000000", "longTermDebt": "4127000000", "shortTermDebt": "1565000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "933000000", "reportedCurrency": "USD", "retainedEarnings": "35227000000", "totalLiabilities": "15164000000", "otherCurrentAssets": "1346000000", "totalCurrentAssets": "11023000000", "currentLongTermDebt": "1498000000", "longTermInvestments": "None", "shortTermInvestments": "405000000", "currentNetReceivables": "1612000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18984000000", "currentAccountsPayable": "357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6090000000", "totalShareholderEquity": "14843000000", "capitalLeaseObligations": "465000000", "otherCurrentLiabilities": "1899000000", "totalCurrentLiabilities": "9474000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "5690000000", "cashAndShortTermInvestments": "7660000000", "commonStockSharesOutstanding": "451000000", "intangibleAssetsExcludingGoodwill": "933000000", "cashAndCashEquivalentsAtCarryingValue": "7660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1573000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1940000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642000000", "cashflowFromInvestment": "111000000", "stockBasedCompensation": "467000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5309000000, "cost_of_revenue": 598000000, "gross_profit": 4711000000, "research_and_development": 984000000, "selling_general_admin": 355000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1971000000, "depreciation_amortisation": 214000000, "ebitda": 2185000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1930000000, "tax_provision": 357000000, "effective_tax_rate": null, "net_income": 1573000000, "net_income_continuing_ops": 1573000000, "net_income_to_common": 1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7660000000, "short_term_investments": 405000000, "net_receivables": 1612000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11023000000, "net_ppe": null, "goodwill": 12803000000, "intangible_assets": 933000000, "goodwill_and_intangibles": 13736000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18984000000, "total_assets": 30007000000, "short_term_debt": 1565000000, "accounts_payable": 357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9474000000, "long_term_debt": 4127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5690000000, "total_liabilities": 15164000000, "total_debt": 5692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35227000000, "total_equity": 14843000000, "shares_outstanding": 451000000, "operating_cash_flow": 1940000000, "stock_based_compensation": 467000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -642000000, "free_cash_flow": 1992000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1971000000", "ebitda": "2185000000", "netIncome": "1573000000", "grossProfit": "4711000000", "depreciation": "None", "totalRevenue": "5309000000", "costOfRevenue": "598000000", "interestIncome": "None", "incomeBeforeTax": "1930000000", "interestExpense": "41000000", "operatingIncome": "1885000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "357000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "2826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "355000000", "netIncomeFromContinuingOperations": "1573000000" }, "balance": { "goodwill": "12803000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30007000000", "longTermDebt": "4127000000", "shortTermDebt": "1565000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "933000000", "reportedCurrency": "USD", "retainedEarnings": "35227000000", "totalLiabilities": "15164000000", "otherCurrentAssets": "1346000000", "totalCurrentAssets": "11023000000", "currentLongTermDebt": "1498000000", "longTermInvestments": "None", "shortTermInvestments": "405000000", "currentNetReceivables": "1612000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18984000000", "currentAccountsPayable": "357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6090000000", "totalShareholderEquity": "14843000000", "capitalLeaseObligations": "465000000", "otherCurrentLiabilities": "1899000000", "totalCurrentLiabilities": "9474000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "5690000000", "cashAndShortTermInvestments": "7660000000", "commonStockSharesOutstanding": "451000000", "intangibleAssetsExcludingGoodwill": "933000000", "cashAndCashEquivalentsAtCarryingValue": "7660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1573000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1940000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642000000", "cashflowFromInvestment": "111000000", "stockBasedCompensation": "467000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 5182000000, "cost_of_revenue": 590000000, "gross_profit": 4592000000, "ebit": 995000000, "ebitda": 1207000000, "pretax_income": 968000000, "tax_provision": 348000000, "net_income": 620000000, "net_income_to_common": 620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6254000000, "total_current_assets": 10008000000, "total_assets": 28751000000, "short_term_debt": 1570000000, "long_term_debt": 2138000000, "total_debt": 3708000000, "total_liabilities": 13291000000, "total_equity": 15460000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 13814000000 }, "cash_flow": { "operating_cash_flow": 1174000000, "capital_expenditure": 75000000, "free_cash_flow": 1249000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7832, "ticker_id": 4613, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "995000000", "ebitda": "1207000000", "netIncome": "620000000", "grossProfit": "4592000000", "depreciation": "None", "totalRevenue": "5182000000", "costOfRevenue": "590000000", "interestIncome": "None", "incomeBeforeTax": "968000000", "interestExpense": "27000000", "operatingIncome": "907000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "348000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "3685000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "939000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "352000000", "netIncomeFromContinuingOperations": "620000000" }, "balance": { "goodwill": "12803000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28751000000", "longTermDebt": "2138000000", "shortTermDebt": "1570000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1011000000", "reportedCurrency": "USD", "retainedEarnings": "33809000000", "totalLiabilities": "13291000000", "otherCurrentAssets": "1131000000", "totalCurrentAssets": "10008000000", "currentLongTermDebt": "1497000000", "longTermInvestments": "None", "shortTermInvestments": "566000000", "currentNetReceivables": "2057000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18743000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4086000000", "totalShareholderEquity": "15460000000", "capitalLeaseObligations": "451000000", "otherCurrentLiabilities": "1569000000", "totalCurrentLiabilities": "9537000000", "otherNonCurrentLiabilities": "435000000", "totalNonCurrentLiabilities": "3754000000", "cashAndShortTermInvestments": "6254000000", "commonStockSharesOutstanding": "456000000", "intangibleAssetsExcludingGoodwill": "1011000000", "cashAndCashEquivalentsAtCarryingValue": "6254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "620000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1174000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2128000000", "cashflowFromInvestment": "66000000", "stockBasedCompensation": "451000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5182000000, "cost_of_revenue": 590000000, "gross_profit": 4592000000, "research_and_development": 939000000, "selling_general_admin": 352000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 995000000, "depreciation_amortisation": 212000000, "ebitda": 1207000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 968000000, "tax_provision": 348000000, "effective_tax_rate": null, "net_income": 620000000, "net_income_continuing_ops": 620000000, "net_income_to_common": 620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6254000000, "short_term_investments": 566000000, "net_receivables": 2057000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10008000000, "net_ppe": null, "goodwill": 12803000000, "intangible_assets": 1011000000, "goodwill_and_intangibles": 13814000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18743000000, "total_assets": 28751000000, "short_term_debt": 1570000000, "accounts_payable": 300000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9537000000, "long_term_debt": 2138000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3754000000, "total_liabilities": 13291000000, "total_debt": 3708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33809000000, "total_equity": 15460000000, "shares_outstanding": 456000000, "operating_cash_flow": 1174000000, "stock_based_compensation": 451000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2128000000, "free_cash_flow": 1249000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "995000000", "ebitda": "1207000000", "netIncome": "620000000", "grossProfit": "4592000000", "depreciation": "None", "totalRevenue": "5182000000", "costOfRevenue": "590000000", "interestIncome": "None", "incomeBeforeTax": "968000000", "interestExpense": "27000000", "operatingIncome": "907000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "348000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "3685000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "939000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "352000000", "netIncomeFromContinuingOperations": "620000000" }, "balance": { "goodwill": "12803000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28751000000", "longTermDebt": "2138000000", "shortTermDebt": "1570000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1011000000", "reportedCurrency": "USD", "retainedEarnings": "33809000000", "totalLiabilities": "13291000000", "otherCurrentAssets": "1131000000", "totalCurrentAssets": "10008000000", "currentLongTermDebt": "1497000000", "longTermInvestments": "None", "shortTermInvestments": "566000000", "currentNetReceivables": "2057000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18743000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4086000000", "totalShareholderEquity": "15460000000", "capitalLeaseObligations": "451000000", "otherCurrentLiabilities": "1569000000", "totalCurrentLiabilities": "9537000000", "otherNonCurrentLiabilities": "435000000", "totalNonCurrentLiabilities": "3754000000", "cashAndShortTermInvestments": "6254000000", "commonStockSharesOutstanding": "456000000", "intangibleAssetsExcludingGoodwill": "1011000000", "cashAndCashEquivalentsAtCarryingValue": "6254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "620000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1174000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2128000000", "cashflowFromInvestment": "66000000", "stockBasedCompensation": "451000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 5048000000, "cost_of_revenue": 634000000, "gross_profit": 4414000000, "ebit": 1836000000, "ebitda": 2076000000, "pretax_income": 1808000000, "tax_provision": 325000000, "net_income": 1483000000, "net_income_to_common": 1483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7141000000, "total_current_assets": 11084000000, "total_assets": 29779000000, "short_term_debt": 73000000, "long_term_debt": 3634000000, "total_debt": 3707000000, "total_liabilities": 13261000000, "total_equity": 16518000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 13893000000 }, "cash_flow": { "operating_cash_flow": 1597000000, "capital_expenditure": 47000000, "free_cash_flow": 1644000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7833, "ticker_id": 4613, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1836000000", "ebitda": "2076000000", "netIncome": "1483000000", "grossProfit": "4414000000", "depreciation": "None", "totalRevenue": "5048000000", "costOfRevenue": "634000000", "interestIncome": "None", "incomeBeforeTax": "1808000000", "interestExpense": "28000000", "operatingIncome": "1743000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "2671000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "889000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "372000000", "netIncomeFromContinuingOperations": "1483000000" }, "balance": { "goodwill": "12805000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29779000000", "longTermDebt": "3634000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1088000000", "reportedCurrency": "USD", "retainedEarnings": "33346000000", "totalLiabilities": "13261000000", "otherCurrentAssets": "1018000000", "totalCurrentAssets": "11084000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701000000", "currentNetReceivables": "2224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18695000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4080000000", "totalShareholderEquity": "16518000000", "capitalLeaseObligations": "446000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "8251000000", "otherNonCurrentLiabilities": "376000000", "totalNonCurrentLiabilities": "5010000000", "cashAndShortTermInvestments": "7141000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1088000000", "cashAndCashEquivalentsAtCarryingValue": "7141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1483000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "378000000", "operatingCashflow": "1597000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1217000000", "cashflowFromInvestment": "153000000", "stockBasedCompensation": "427000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5048000000, "cost_of_revenue": 634000000, "gross_profit": 4414000000, "research_and_development": 889000000, "selling_general_admin": 372000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1836000000, "depreciation_amortisation": 240000000, "ebitda": 2076000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1808000000, "tax_provision": 325000000, "effective_tax_rate": null, "net_income": 1483000000, "net_income_continuing_ops": 1483000000, "net_income_to_common": 1483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7141000000, "short_term_investments": 701000000, "net_receivables": 2224000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11084000000, "net_ppe": null, "goodwill": 12805000000, "intangible_assets": 1088000000, "goodwill_and_intangibles": 13893000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18695000000, "total_assets": 29779000000, "short_term_debt": 73000000, "accounts_payable": 314000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8251000000, "long_term_debt": 3634000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5010000000, "total_liabilities": 13261000000, "total_debt": 3707000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33346000000, "total_equity": 16518000000, "shares_outstanding": 459000000, "operating_cash_flow": 1597000000, "stock_based_compensation": 427000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1217000000, "free_cash_flow": 1644000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1836000000", "ebitda": "2076000000", "netIncome": "1483000000", "grossProfit": "4414000000", "depreciation": "None", "totalRevenue": "5048000000", "costOfRevenue": "634000000", "interestIncome": "None", "incomeBeforeTax": "1808000000", "interestExpense": "28000000", "operatingIncome": "1743000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "2671000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "889000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "372000000", "netIncomeFromContinuingOperations": "1483000000" }, "balance": { "goodwill": "12805000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29779000000", "longTermDebt": "3634000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1088000000", "reportedCurrency": "USD", "retainedEarnings": "33346000000", "totalLiabilities": "13261000000", "otherCurrentAssets": "1018000000", "totalCurrentAssets": "11084000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "701000000", "currentNetReceivables": "2224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18695000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4080000000", "totalShareholderEquity": "16518000000", "capitalLeaseObligations": "446000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "8251000000", "otherNonCurrentLiabilities": "376000000", "totalNonCurrentLiabilities": "5010000000", "cashAndShortTermInvestments": "7141000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1088000000", "cashAndCashEquivalentsAtCarryingValue": "7141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1483000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "378000000", "operatingCashflow": "1597000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1217000000", "cashflowFromInvestment": "153000000", "stockBasedCompensation": "427000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 4890000000, "cost_of_revenue": 580000000, "gross_profit": 4310000000, "ebit": 1770000000, "ebitda": 2006000000, "pretax_income": 1743000000, "tax_provision": 340000000, "net_income": 1403000000, "net_income_to_common": 1403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6601000000, "total_current_assets": 10410000000, "total_assets": 29090000000, "short_term_debt": 74000000, "long_term_debt": 3633000000, "total_debt": 3707000000, "total_liabilities": 13314000000, "total_equity": 15776000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 13967000000 }, "cash_flow": { "operating_cash_flow": 1873000000, "capital_expenditure": 91000000, "free_cash_flow": 1964000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7835, "ticker_id": 4613, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1770000000", "ebitda": "2006000000", "netIncome": "1403000000", "grossProfit": "4310000000", "depreciation": "None", "totalRevenue": "4890000000", "costOfRevenue": "580000000", "interestIncome": "None", "incomeBeforeTax": "1743000000", "interestExpense": "27000000", "operatingIncome": "1697000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "340000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "2613000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "881000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "1403000000" }, "balance": { "goodwill": "12800000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29090000000", "longTermDebt": "3633000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1167000000", "reportedCurrency": "USD", "retainedEarnings": "32012000000", "totalLiabilities": "13314000000", "otherCurrentAssets": "1043000000", "totalCurrentAssets": "10410000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "915000000", "currentNetReceivables": "1851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18680000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2409000000", "shortLongTermDebtTotal": "4096000000", "totalShareholderEquity": "15776000000", "capitalLeaseObligations": "463000000", "otherCurrentLiabilities": "1714000000", "totalCurrentLiabilities": "8334000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "4980000000", "cashAndShortTermInvestments": "6601000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1167000000", "cashAndCashEquivalentsAtCarryingValue": "6601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1403000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "186000000", "operatingCashflow": "1873000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-871000000", "cashflowFromInvestment": "145000000", "stockBasedCompensation": "442000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4890000000, "cost_of_revenue": 580000000, "gross_profit": 4310000000, "research_and_development": 881000000, "selling_general_admin": 353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1770000000, "depreciation_amortisation": 236000000, "ebitda": 2006000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1743000000, "tax_provision": 340000000, "effective_tax_rate": null, "net_income": 1403000000, "net_income_continuing_ops": 1403000000, "net_income_to_common": 1403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6601000000, "short_term_investments": 915000000, "net_receivables": 1851000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10410000000, "net_ppe": null, "goodwill": 12800000000, "intangible_assets": 1167000000, "goodwill_and_intangibles": 13967000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18680000000, "total_assets": 29090000000, "short_term_debt": 74000000, "accounts_payable": 314000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8334000000, "long_term_debt": 3633000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4980000000, "total_liabilities": 13314000000, "total_debt": 3707000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32012000000, "total_equity": 15776000000, "shares_outstanding": 459000000, "operating_cash_flow": 1873000000, "stock_based_compensation": 442000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 145000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -871000000, "free_cash_flow": 1964000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1770000000", "ebitda": "2006000000", "netIncome": "1403000000", "grossProfit": "4310000000", "depreciation": "None", "totalRevenue": "4890000000", "costOfRevenue": "580000000", "interestIncome": "None", "incomeBeforeTax": "1743000000", "interestExpense": "27000000", "operatingIncome": "1697000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "340000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "2613000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "881000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "1403000000" }, "balance": { "goodwill": "12800000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29090000000", "longTermDebt": "3633000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1167000000", "reportedCurrency": "USD", "retainedEarnings": "32012000000", "totalLiabilities": "13314000000", "otherCurrentAssets": "1043000000", "totalCurrentAssets": "10410000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "915000000", "currentNetReceivables": "1851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18680000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2409000000", "shortLongTermDebtTotal": "4096000000", "totalShareholderEquity": "15776000000", "capitalLeaseObligations": "463000000", "otherCurrentLiabilities": "1714000000", "totalCurrentLiabilities": "8334000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "4980000000", "cashAndShortTermInvestments": "6601000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1167000000", "cashAndCashEquivalentsAtCarryingValue": "6601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1403000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "186000000", "operatingCashflow": "1873000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-871000000", "cashflowFromInvestment": "145000000", "stockBasedCompensation": "442000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "income_statement": { "revenue": 4816000000, "cost_of_revenue": 572000000, "gross_profit": 4244000000, "ebit": 1676000000, "ebitda": 1911000000, "pretax_income": 1650000000, "tax_provision": 355000000, "net_income": 1295000000, "net_income_to_common": 1295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5456000000, "total_current_assets": 9274000000, "total_assets": 27838000000, "short_term_debt": 74000000, "long_term_debt": 3631000000, "total_debt": 3705000000, "total_liabilities": 13000000000, "total_equity": 14838000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 14054000000 }, "cash_flow": { "operating_cash_flow": 2139000000, "capital_expenditure": 121000000, "free_cash_flow": 2260000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7836, "ticker_id": 4613, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:21.393097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1676000000", "ebitda": "1911000000", "netIncome": "1295000000", "grossProfit": "4244000000", "depreciation": "None", "totalRevenue": "4816000000", "costOfRevenue": "572000000", "interestIncome": "None", "incomeBeforeTax": "1650000000", "interestExpense": "26000000", "operatingIncome": "1624000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "2620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876000000", "otherNonOperatingIncome": "52000000", "costofGoodsAndServicesSold": "572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "357000000", "netIncomeFromContinuingOperations": "1295000000" }, "balance": { "goodwill": "12796000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27838000000", "longTermDebt": "3631000000", "shortTermDebt": "74000000", "treasuryStock": "-26191000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1258000000", "reportedCurrency": "USD", "retainedEarnings": "30609000000", "totalLiabilities": "13000000000", "otherCurrentAssets": "988000000", "totalCurrentAssets": "9274000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1145000000", "currentNetReceivables": "1685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18564000000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2032000000", "shortLongTermDebtTotal": "4113000000", "totalShareholderEquity": "14838000000", "capitalLeaseObligations": "482000000", "otherCurrentLiabilities": "1786000000", "totalCurrentLiabilities": "8019000000", "otherNonCurrentLiabilities": "347000000", "totalNonCurrentLiabilities": "4981000000", "cashAndShortTermInvestments": "5456000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1258000000", "cashAndCashEquivalentsAtCarryingValue": "5456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1295000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-142000000", "operatingCashflow": "2139000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1080000000", "cashflowFromInvestment": "322000000", "stockBasedCompensation": "433000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4816000000, "cost_of_revenue": 572000000, "gross_profit": 4244000000, "research_and_development": 876000000, "selling_general_admin": 357000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1676000000, "depreciation_amortisation": 235000000, "ebitda": 1911000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1650000000, "tax_provision": 355000000, "effective_tax_rate": null, "net_income": 1295000000, "net_income_continuing_ops": 1295000000, "net_income_to_common": 1295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5456000000, "short_term_investments": 1145000000, "net_receivables": 1685000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9274000000, "net_ppe": null, "goodwill": 12796000000, "intangible_assets": 1258000000, "goodwill_and_intangibles": 14054000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18564000000, "total_assets": 27838000000, "short_term_debt": 74000000, "accounts_payable": 346000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8019000000, "long_term_debt": 3631000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4981000000, "total_liabilities": 13000000000, "total_debt": 3705000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30609000000, "total_equity": 14838000000, "shares_outstanding": 459000000, "operating_cash_flow": 2139000000, "stock_based_compensation": 433000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 322000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1080000000, "free_cash_flow": 2260000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1676000000", "ebitda": "1911000000", "netIncome": "1295000000", "grossProfit": "4244000000", "depreciation": "None", "totalRevenue": "4816000000", "costOfRevenue": "572000000", "interestIncome": "None", "incomeBeforeTax": "1650000000", "interestExpense": "26000000", "operatingIncome": "1624000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "2620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876000000", "otherNonOperatingIncome": "52000000", "costofGoodsAndServicesSold": "572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "357000000", "netIncomeFromContinuingOperations": "1295000000" }, "balance": { "goodwill": "12796000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27838000000", "longTermDebt": "3631000000", "shortTermDebt": "74000000", "treasuryStock": "-26191000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1258000000", "reportedCurrency": "USD", "retainedEarnings": "30609000000", "totalLiabilities": "13000000000", "otherCurrentAssets": "988000000", "totalCurrentAssets": "9274000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1145000000", "currentNetReceivables": "1685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18564000000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2032000000", "shortLongTermDebtTotal": "4113000000", "totalShareholderEquity": "14838000000", "capitalLeaseObligations": "482000000", "otherCurrentLiabilities": "1786000000", "totalCurrentLiabilities": "8019000000", "otherNonCurrentLiabilities": "347000000", "totalNonCurrentLiabilities": "4981000000", "cashAndShortTermInvestments": "5456000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "1258000000", "cashAndCashEquivalentsAtCarryingValue": "5456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1295000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-142000000", "operatingCashflow": "2139000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1080000000", "cashflowFromInvestment": "322000000", "stockBasedCompensation": "433000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }