{ "ticker": { "uuid": "d5d66a20-e24a-4ab9-95d1-37321a9d0ad5", "symbol": "ADBE", "name": "Adobe Systems Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d5d66a20-e24a-4ab9-95d1-37321a9d0ad5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5d66a20-e24a-4ab9-95d1-37321a9d0ad5/" }, "latest_snapshot": { "ticker": { "uuid": "d5d66a20-e24a-4ab9-95d1-37321a9d0ad5", "symbol": "ADBE", "name": "Adobe Systems Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d5d66a20-e24a-4ab9-95d1-37321a9d0ad5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5d66a20-e24a-4ab9-95d1-37321a9d0ad5/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.77, "value": 0.74, "quality": 0.96, "momentum": 0.06, "coverage": 0.939, "confidence": 0.939, "delta": 4 }, "headline_factors": { "price": 237.25, "market_cap": 94306875000, "pe_ratio": 13.0456, "earnings_yield": 0.0952, "ebitda_to_ev": 0.103, "shareholder_yield": 0.0931, "roe": 0.6276, "piotroski_f_score": 6, "momentum_12_1": -0.4665, "volatility_252d": 0.3849 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.0456, "ev_ebitda": 9.7045, "earnings_yield": 0.0952, "fcf_yield": 0.1143, "shareholder_yield": 0.0931 }, "quality": { "roe": 0.6276, "roic": 0.5331, "gross_margin": 0.8912, "fcf_margin": 0.4377, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1149, "eps_growth_1y": 0.0524, "fcf_growth_1y": 0.1262 }, "momentum": { "price_return_12m": -0.3514, "momentum_12_1": -0.4665, "relative_strength": -0.5475 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.96, "momentum_percentile": 0.06, "growth_composite": 68, "yield_composite": 15, "overall_composite": 23, "os_score": 0.77, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 251.44, "os": 0.72, "value": 0.69, "quality": 0.96, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.0589, "earnings_yield": 0.0885, "shareholder_yield": 0.0864, "roe": 0.6276, "momentum_12_1": -0.3931 }, { "week_end_date": "2026-06-14", "price": 204.02, "os": 0.8, "value": 0.8, "quality": 0.96, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.4075, "earnings_yield": 0.1085, "shareholder_yield": 0.1065, "roe": 0.6276, "momentum_12_1": -0.3679 }, { "week_end_date": "2026-06-21", "price": 195.16, "os": 0.81, "value": 0.81, "quality": 0.96, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.7312, "earnings_yield": 0.1152, "shareholder_yield": 0.1132, "roe": 0.6276, "momentum_12_1": -0.3506 }, { "week_end_date": "2026-06-28", "price": 202.73, "os": 0.81, "value": 0.81, "quality": 0.96, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.1475, "earnings_yield": 0.111, "shareholder_yield": 0.109, "roe": 0.6276, "momentum_12_1": -0.3282 }, { "week_end_date": "2026-07-05", "price": 219.72, "os": 0.8, "value": 0.77, "quality": 0.96, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.0817, "earnings_yield": 0.1026, "shareholder_yield": 0.1006, "roe": 0.6276, "momentum_12_1": -0.3371 }, { "week_end_date": "2026-07-12", "price": 223.64, "os": 0.81, "value": 0.76, "quality": 0.96, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.2973, "earnings_yield": 0.1008, "shareholder_yield": 0.0988, "roe": 0.6276, "momentum_12_1": -0.4385 }, { "week_end_date": "2026-07-19", "price": 237.25, "os": 0.77, "value": 0.74, "quality": 0.96, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.0456, "earnings_yield": 0.0952, "shareholder_yield": 0.0931, "roe": 0.6276, "momentum_12_1": -0.4665 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23769000000, "cost_of_revenue": 2708000000, "gross_profit": 21061000000, "ebit": 8931000000, "ebitda": 9749000000, "pretax_income": 8734000000, "tax_provision": 1604000000, "net_income": 7130000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5431000000, "total_current_assets": 10163000000, "total_assets": 29496000000, "short_term_debt": 77000000, "long_term_debt": 6210000000, "total_debt": 6648000000, "total_liabilities": 17873000000, "total_equity": 11623000000, "shares_outstanding": 427000000, "goodwill_and_intangibles": 13352000000 }, "cash_flow": { "operating_cash_flow": 10031000000, "capital_expenditure": 179000000, "free_cash_flow": 10210000000, "dividends_paid": null, "share_repurchases": -11281000000, "shares_issued": 348000000, "net_debt_issued": 497000000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23769000000, "cost_of_revenue": 2708000000, "gross_profit": 21061000000, "ebit": 8931000000, "ebitda": 9749000000, "pretax_income": 8734000000, "tax_provision": 1604000000, "net_income": 7130000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5431000000, "total_current_assets": 10163000000, "total_assets": 29496000000, "short_term_debt": 77000000, "long_term_debt": 6210000000, "total_debt": 6648000000, "total_liabilities": 17873000000, "total_equity": 11623000000, "shares_outstanding": 427000000, "goodwill_and_intangibles": 13352000000 }, "cash_flow": { "operating_cash_flow": 10031000000, "capital_expenditure": 179000000, "free_cash_flow": 10210000000, "dividends_paid": null, "share_repurchases": -11281000000, "shares_issued": 348000000, "net_debt_issued": 497000000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23769000000, "cost_of_revenue": 2708000000, "gross_profit": 21061000000, "ebit": 8931000000, "ebitda": 9749000000, "pretax_income": 8734000000, "tax_provision": 1604000000, "net_income": 7130000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5431000000, "total_current_assets": 10163000000, "total_assets": 29496000000, "short_term_debt": 77000000, "long_term_debt": 6210000000, "total_debt": 6648000000, "total_liabilities": 17873000000, "total_equity": 11623000000, "shares_outstanding": 427000000, "goodwill_and_intangibles": 13352000000 }, "cash_flow": { "operating_cash_flow": 10031000000, "capital_expenditure": 179000000, "free_cash_flow": 10210000000, "dividends_paid": null, "share_repurchases": -11281000000, "shares_issued": 348000000, "net_debt_issued": 497000000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23769000000, "cost_of_revenue": 2708000000, "gross_profit": 21061000000, "ebit": 8931000000, "ebitda": 9749000000, "pretax_income": 8734000000, "tax_provision": 1604000000, "net_income": 7130000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5431000000, "total_current_assets": 10163000000, "total_assets": 29496000000, "short_term_debt": 77000000, "long_term_debt": 6210000000, "total_debt": 6648000000, "total_liabilities": 17873000000, "total_equity": 11623000000, "shares_outstanding": 427000000, "goodwill_and_intangibles": 13352000000 }, "cash_flow": { "operating_cash_flow": 10031000000, "capital_expenditure": 179000000, "free_cash_flow": 10210000000, "dividends_paid": null, "share_repurchases": -11281000000, "shares_issued": 348000000, "net_debt_issued": 497000000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23769000000, "cost_of_revenue": 2708000000, "gross_profit": 21061000000, "ebit": 8931000000, "ebitda": 9749000000, "pretax_income": 8734000000, "tax_provision": 1604000000, "net_income": 7130000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5431000000, "total_current_assets": 10163000000, "total_assets": 29496000000, "short_term_debt": 77000000, "long_term_debt": 6210000000, "total_debt": 6648000000, "total_liabilities": 17873000000, "total_equity": 11623000000, "shares_outstanding": 427000000, "goodwill_and_intangibles": 13352000000 }, "cash_flow": { "operating_cash_flow": 10031000000, "capital_expenditure": 179000000, "free_cash_flow": 10210000000, "dividends_paid": null, "share_repurchases": -11281000000, "shares_issued": 348000000, "net_debt_issued": 497000000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23769000000, "cost_of_revenue": 2708000000, "gross_profit": 21061000000, "ebit": 8931000000, "ebitda": 9749000000, "pretax_income": 8734000000, "tax_provision": 1604000000, "net_income": 7130000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5431000000, "total_current_assets": 10163000000, "total_assets": 29496000000, "short_term_debt": 77000000, "long_term_debt": 6210000000, "total_debt": 6648000000, "total_liabilities": 17873000000, "total_equity": 11623000000, "shares_outstanding": 427000000, "goodwill_and_intangibles": 13352000000 }, "cash_flow": { "operating_cash_flow": 10031000000, "capital_expenditure": 179000000, "free_cash_flow": 10210000000, "dividends_paid": null, "share_repurchases": -11281000000, "shares_issued": 348000000, "net_debt_issued": 497000000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21505000000, "cost_of_revenue": 2358000000, "gross_profit": 19147000000, "ebit": 7100000000, "ebitda": 7957000000, "pretax_income": 6931000000, "tax_provision": 1371000000, "net_income": 5560000000, "net_income_to_common": 5560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7613000000, "total_current_assets": 11232000000, "total_assets": 30230000000, "short_term_debt": 1574000000, "long_term_debt": 4129000000, "total_debt": 6056000000, "total_liabilities": 16125000000, "total_equity": 14105000000, "shares_outstanding": 450000000, "goodwill_and_intangibles": 13570000000 }, "cash_flow": { "operating_cash_flow": 8056000000, "capital_expenditure": 232000000, "free_cash_flow": 8288000000, "dividends_paid": null, "share_repurchases": -9500000000, "shares_issued": 361000000, "net_debt_issued": 1997000000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21505000000, "cost_of_revenue": 2358000000, "gross_profit": 19147000000, "ebit": 7100000000, "ebitda": 7957000000, "pretax_income": 6931000000, "tax_provision": 1371000000, "net_income": 5560000000, "net_income_to_common": 5560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7613000000, "total_current_assets": 11232000000, "total_assets": 30230000000, "short_term_debt": 1574000000, "long_term_debt": 4129000000, "total_debt": 6056000000, "total_liabilities": 16125000000, "total_equity": 14105000000, "shares_outstanding": 450000000, "goodwill_and_intangibles": 13570000000 }, "cash_flow": { "operating_cash_flow": 8056000000, "capital_expenditure": 232000000, "free_cash_flow": 8288000000, "dividends_paid": null, "share_repurchases": -9500000000, "shares_issued": 361000000, "net_debt_issued": 1997000000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6618000000, "cost_of_revenue": 715000000, "gross_profit": 5903000000, "ebit": 2303000000, "ebitda": 2496000000, "pretax_income": 2238000000, "tax_provision": 526000000, "net_income": 1712000000, "net_income_to_common": 1712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4919000000, "total_current_assets": 9068000000, "total_assets": 29933000000, "short_term_debt": 1934000000, "long_term_debt": 4802000000, "total_debt": 7065000000, "total_liabilities": 18415000000, "total_equity": 11518000000, "shares_outstanding": 402000000, "goodwill_and_intangibles": 15053000000 }, "cash_flow": { "operating_cash_flow": 2512000000, "capital_expenditure": 58000000, "free_cash_flow": 2570000000, "dividends_paid": null, "share_repurchases": -2111000000, "shares_issued": 0, "net_debt_issued": 493000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6618000000, "cost_of_revenue": 715000000, "gross_profit": 5903000000, "ebit": 2303000000, "ebitda": 2496000000, "pretax_income": 2238000000, "tax_provision": 526000000, "net_income": 1712000000, "net_income_to_common": 1712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4919000000, "total_current_assets": 9068000000, "total_assets": 29933000000, "short_term_debt": 1934000000, "long_term_debt": 4802000000, "total_debt": 7065000000, "total_liabilities": 18415000000, "total_equity": 11518000000, "shares_outstanding": 402000000, "goodwill_and_intangibles": 15053000000 }, "cash_flow": { "operating_cash_flow": 2512000000, "capital_expenditure": 58000000, "free_cash_flow": 2570000000, "dividends_paid": null, "share_repurchases": -2111000000, "shares_issued": 0, "net_debt_issued": 493000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6618000000, "cost_of_revenue": 715000000, "gross_profit": 5903000000, "ebit": 2303000000, "ebitda": 2496000000, "pretax_income": 2238000000, "tax_provision": 526000000, "net_income": 1712000000, "net_income_to_common": 1712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4919000000, "total_current_assets": 9068000000, "total_assets": 29933000000, "short_term_debt": 1934000000, "long_term_debt": 4802000000, "total_debt": 7065000000, "total_liabilities": 18415000000, "total_equity": 11518000000, "shares_outstanding": 402000000, "goodwill_and_intangibles": 15053000000 }, "cash_flow": { "operating_cash_flow": 2512000000, "capital_expenditure": 58000000, "free_cash_flow": 2570000000, "dividends_paid": null, "share_repurchases": -2111000000, "shares_issued": 0, "net_debt_issued": 493000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6618000000, "cost_of_revenue": 715000000, "gross_profit": 5903000000, "ebit": 2303000000, "ebitda": 2496000000, "pretax_income": 2238000000, "tax_provision": 526000000, "net_income": 1712000000, "net_income_to_common": 1712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4919000000, "total_current_assets": 9068000000, "total_assets": 29933000000, "short_term_debt": 1934000000, "long_term_debt": 4802000000, "total_debt": 7065000000, "total_liabilities": 18415000000, "total_equity": 11518000000, "shares_outstanding": 402000000, "goodwill_and_intangibles": 15053000000 }, "cash_flow": { "operating_cash_flow": 2512000000, "capital_expenditure": 58000000, "free_cash_flow": 2570000000, "dividends_paid": null, "share_repurchases": -2111000000, "shares_issued": 0, "net_debt_issued": 493000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6618000000, "cost_of_revenue": 715000000, "gross_profit": 5903000000, "ebit": 2303000000, "ebitda": 2496000000, "pretax_income": 2238000000, "tax_provision": 526000000, "net_income": 1712000000, "net_income_to_common": 1712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4919000000, "total_current_assets": 9068000000, "total_assets": 29933000000, "short_term_debt": 1934000000, "long_term_debt": 4802000000, "total_debt": 7065000000, "total_liabilities": 18415000000, "total_equity": 11518000000, "shares_outstanding": 402000000, "goodwill_and_intangibles": 15053000000 }, "cash_flow": { "operating_cash_flow": 2512000000, "capital_expenditure": 58000000, "free_cash_flow": 2570000000, "dividends_paid": null, "share_repurchases": -2111000000, "shares_issued": 0, "net_debt_issued": 493000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6398000000, "cost_of_revenue": 699000000, "gross_profit": 5699000000, "ebit": 2359000000, "ebitda": 2533000000, "pretax_income": 2422000000, "tax_provision": 533000000, "net_income": 1889000000, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_assets": 29704000000, "short_term_debt": 933000000, "long_term_debt": 5379000000, "total_debt": 6656000000, "total_liabilities": 18271000000, "total_equity": 11433000000, "shares_outstanding": 411000000, "goodwill_and_intangibles": 13323000000 }, "cash_flow": { "operating_cash_flow": 2958000000, "capital_expenditure": 37000000, "free_cash_flow": 2995000000, "dividends_paid": null, "share_repurchases": -2478000000, "shares_issued": 84000000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6398000000, "cost_of_revenue": 699000000, "gross_profit": 5699000000, "ebit": 2359000000, "ebitda": 2533000000, "pretax_income": 2422000000, "tax_provision": 533000000, "net_income": 1889000000, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_assets": 29704000000, "short_term_debt": 933000000, "long_term_debt": 5379000000, "total_debt": 6656000000, "total_liabilities": 18271000000, "total_equity": 11433000000, "shares_outstanding": 411000000, "goodwill_and_intangibles": 13323000000 }, "cash_flow": { "operating_cash_flow": 2958000000, "capital_expenditure": 37000000, "free_cash_flow": 2995000000, "dividends_paid": null, "share_repurchases": -2478000000, "shares_issued": 84000000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6398000000, "cost_of_revenue": 699000000, "gross_profit": 5699000000, "ebit": 2359000000, "ebitda": 2533000000, "pretax_income": 2422000000, "tax_provision": 533000000, "net_income": 1889000000, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_assets": 29704000000, "short_term_debt": 933000000, "long_term_debt": 5379000000, "total_debt": 6656000000, "total_liabilities": 18271000000, "total_equity": 11433000000, "shares_outstanding": 411000000, "goodwill_and_intangibles": 13323000000 }, "cash_flow": { "operating_cash_flow": 2958000000, "capital_expenditure": 37000000, "free_cash_flow": 2995000000, "dividends_paid": null, "share_repurchases": -2478000000, "shares_issued": 84000000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6398000000, "cost_of_revenue": 699000000, "gross_profit": 5699000000, "ebit": 2359000000, "ebitda": 2533000000, "pretax_income": 2422000000, "tax_provision": 533000000, "net_income": 1889000000, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_assets": 29704000000, "short_term_debt": 933000000, "long_term_debt": 5379000000, "total_debt": 6656000000, "total_liabilities": 18271000000, "total_equity": 11433000000, "shares_outstanding": 411000000, "goodwill_and_intangibles": 13323000000 }, "cash_flow": { "operating_cash_flow": 2958000000, "capital_expenditure": 37000000, "free_cash_flow": 2995000000, "dividends_paid": null, "share_repurchases": -2478000000, "shares_issued": 84000000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6398000000, "cost_of_revenue": 699000000, "gross_profit": 5699000000, "ebit": 2359000000, "ebitda": 2533000000, "pretax_income": 2422000000, "tax_provision": 533000000, "net_income": 1889000000, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_assets": 29704000000, "short_term_debt": 933000000, "long_term_debt": 5379000000, "total_debt": 6656000000, "total_liabilities": 18271000000, "total_equity": 11433000000, "shares_outstanding": 411000000, "goodwill_and_intangibles": 13323000000 }, "cash_flow": { "operating_cash_flow": 2958000000, "capital_expenditure": 37000000, "free_cash_flow": 2995000000, "dividends_paid": null, "share_repurchases": -2478000000, "shares_issued": 84000000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6398000000, "cost_of_revenue": 699000000, "gross_profit": 5699000000, "ebit": 2418000000, "ebitda": 2592000000, "pretax_income": 2422000000, "tax_provision": 533000000, "net_income": 1889000000, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_assets": 29704000000, "short_term_debt": 933000000, "long_term_debt": 5379000000, "total_debt": 6656000000, "total_liabilities": 18271000000, "total_equity": 11433000000, "shares_outstanding": 411000000, "goodwill_and_intangibles": 13323000000 }, "cash_flow": { "operating_cash_flow": 2958000000, "capital_expenditure": 37000000, "free_cash_flow": 2995000000, "dividends_paid": null, "share_repurchases": -2478000000, "shares_issued": 84000000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6194000000, "cost_of_revenue": 686000000, "gross_profit": 5508000000, "ebit": 2264000000, "ebitda": 2448000000, "pretax_income": 2264000000, "tax_provision": 408000000, "net_income": 1856000000, "net_income_to_common": 1856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5431000000, "total_current_assets": 10163000000, "total_assets": 29496000000, "short_term_debt": 77000000, "long_term_debt": 6210000000, "total_debt": 6648000000, "total_liabilities": 17873000000, "total_equity": 11623000000, "shares_outstanding": 417000000, "goodwill_and_intangibles": 13352000000 }, "cash_flow": { "operating_cash_flow": 3160000000, "capital_expenditure": 34000000, "free_cash_flow": 3194000000, "dividends_paid": null, "share_repurchases": -2474000000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-11-30" }, "schema": { "public_fields_only": true } }