{ "ticker": { "uuid": "d5dad9a9-088f-4dca-956e-0dbf3422f18f", "symbol": "STZ", "name": "Constellation Brands Inc Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/d5dad9a9-088f-4dca-956e-0dbf3422f18f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5dad9a9-088f-4dca-956e-0dbf3422f18f/" }, "latest_snapshot": { "ticker": { "uuid": "d5dad9a9-088f-4dca-956e-0dbf3422f18f", "symbol": "STZ", "name": "Constellation Brands Inc Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/d5dad9a9-088f-4dca-956e-0dbf3422f18f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5dad9a9-088f-4dca-956e-0dbf3422f18f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.79, "value": 0.73, "quality": 0.92, "momentum": 0.15, "coverage": 0.97, "confidence": 0.97, "delta": -1 }, "headline_factors": { "price": 130.16, "market_cap": 22228520969.44, "pe_ratio": 12.184, "earnings_yield": 0.0879, "ebitda_to_ev": 0.1004, "shareholder_yield": 0.0689, "roe": 0.221, "piotroski_f_score": 7, "momentum_12_1": -0.1435, "volatility_252d": 0.3152 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.184, "ev_ebitda": 9.9616, "earnings_yield": 0.0879, "fcf_yield": 0.1078, "shareholder_yield": 0.0689 }, "quality": { "roe": 0.221, "roic": 0.1169, "gross_margin": 0.5262, "fcf_margin": 0.3923, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0998, "eps_growth_1y": null, "fcf_growth_1y": -0.1398 }, "momentum": { "price_return_12m": -0.238, "momentum_12_1": -0.1435, "relative_strength": -0.4063 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.92, "momentum_percentile": 0.15, "growth_composite": 95, "yield_composite": 10, "overall_composite": 21, "os_score": 0.79, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 140.91, "os": 0.73, "value": 0.66, "quality": 0.92, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.3, "earnings_yield": 0.082, "shareholder_yield": 0.0634, "roe": 0.221, "momentum_12_1": -0.1142 }, { "week_end_date": "2026-06-14", "price": 148.51, "os": 0.75, "value": 0.65, "quality": 0.93, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.9599, "earnings_yield": 0.0792, "shareholder_yield": 0.0603, "roe": 0.221, "momentum_12_1": -0.1128 }, { "week_end_date": "2026-06-21", "price": 141.18, "os": 0.75, "value": 0.67, "quality": 0.92, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.2709, "earnings_yield": 0.0821, "shareholder_yield": 0.0634, "roe": 0.221, "momentum_12_1": -0.054 }, { "week_end_date": "2026-06-28", "price": 146.3, "os": 0.77, "value": 0.67, "quality": 0.92, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.7521, "earnings_yield": 0.0801, "shareholder_yield": 0.0612, "roe": 0.221, "momentum_12_1": -0.1158 }, { "week_end_date": "2026-07-05", "price": 137.47, "os": 0.77, "value": 0.7, "quality": 0.92, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.8683, "earnings_yield": 0.0839, "shareholder_yield": 0.0653, "roe": 0.221, "momentum_12_1": -0.1597 }, { "week_end_date": "2026-07-12", "price": 134.06, "os": 0.74, "value": 0.71, "quality": 0.92, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.5491, "earnings_yield": 0.0862, "shareholder_yield": 0.0669, "roe": 0.221, "momentum_12_1": -0.1137 }, { "week_end_date": "2026-07-19", "price": 132.87, "os": 0.78, "value": 0.73, "quality": 0.92, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.4377, "earnings_yield": 0.0867, "shareholder_yield": 0.0675, "roe": 0.221, "momentum_12_1": -0.1495 }, { "week_end_date": "2026-07-26", "price": 130.16, "os": 0.79, "value": 0.73, "quality": 0.92, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.184, "earnings_yield": 0.0879, "shareholder_yield": 0.0689, "roe": 0.221, "momentum_12_1": -0.1435 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9139000000, "cost_of_revenue": 4427500000, "gross_profit": 4711500000, "ebit": 2730400000, "ebitda": 3150400000, "pretax_income": 2377800000, "tax_provision": 621000000, "net_income": 1686700000, "net_income_to_common": 1686700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 175568000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 2669000000, "capital_expenditure": 875000000, "free_cash_flow": 3544000000, "dividends_paid": 715700000, "share_repurchases": -924100000, "shares_issued": 7700000, "net_debt_issued": -406700000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9139000000, "cost_of_revenue": 4427500000, "gross_profit": 4711500000, "ebit": 2730400000, "ebitda": 3150400000, "pretax_income": 2377800000, "tax_provision": 621000000, "net_income": 1686700000, "net_income_to_common": 1686700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 175568000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 2669000000, "capital_expenditure": 875000000, "free_cash_flow": 3544000000, "dividends_paid": 715700000, "share_repurchases": -924100000, "shares_issued": 7700000, "net_debt_issued": -406700000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9139000000, "cost_of_revenue": 4427500000, "gross_profit": 4711500000, "ebit": 2730400000, "ebitda": 3150400000, "pretax_income": 2377800000, "tax_provision": 621000000, "net_income": 1686700000, "net_income_to_common": 1686700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 175568000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 2669000000, "capital_expenditure": 875000000, "free_cash_flow": 3544000000, "dividends_paid": 715700000, "share_repurchases": -924100000, "shares_issued": 7700000, "net_debt_issued": -406700000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9139000000, "cost_of_revenue": 4427500000, "gross_profit": 4711500000, "ebit": 2730400000, "ebitda": 3150400000, "pretax_income": 2377800000, "tax_provision": 621000000, "net_income": 1686700000, "net_income_to_common": 1686700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 175568000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 2669000000, "capital_expenditure": 875000000, "free_cash_flow": 3544000000, "dividends_paid": 715700000, "share_repurchases": -924100000, "shares_issued": 7700000, "net_debt_issued": -406700000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9139000000, "cost_of_revenue": 4427500000, "gross_profit": 4711500000, "ebit": 2730400000, "ebitda": 3150400000, "pretax_income": 2377800000, "tax_provision": 621000000, "net_income": 1686700000, "net_income_to_common": 1686700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 175568000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 2669000000, "capital_expenditure": 875000000, "free_cash_flow": 3544000000, "dividends_paid": 715700000, "share_repurchases": -924100000, "shares_issued": 7700000, "net_debt_issued": -406700000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9139000000, "cost_of_revenue": 4427500000, "gross_profit": 4711500000, "ebit": 2730400000, "ebitda": 3150400000, "pretax_income": 2377800000, "tax_provision": 621000000, "net_income": 1686700000, "net_income_to_common": 1686700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 175568000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 2669000000, "capital_expenditure": 875000000, "free_cash_flow": 3544000000, "dividends_paid": 715700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9139000000, "cost_of_revenue": 4427500000, "gross_profit": 4711500000, "ebit": 2863100000, "ebitda": 3283100000, "pretax_income": 2377800000, "tax_provision": 621000000, "net_income": 1686700000, "net_income_to_common": 1686700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 175568000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 2669000000, "capital_expenditure": 875000000, "free_cash_flow": 3544000000, "dividends_paid": 715700000, "share_repurchases": -924100000, "shares_issued": 7700000, "net_debt_issued": -406700000 } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10207900000, "cost_of_revenue": 5006200000, "gross_profit": 5201700000, "ebit": 335600000, "ebitda": 782600000, "pretax_income": -82800000, "tax_provision": -51700000, "net_income": -81400000, "net_income_to_common": -81400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68100000, "total_current_assets": 3716400000, "total_assets": 21652300000, "short_term_debt": 2285400000, "long_term_debt": 9289000000, "total_debt": 12113500000, "total_liabilities": 14517500000, "total_equity": 6882000000, "shares_outstanding": 181476000, "goodwill_and_intangibles": 7659100000 }, "cash_flow": { "operating_cash_flow": 3152200000, "capital_expenditure": 1214100000, "free_cash_flow": 4366300000, "dividends_paid": 731800000, "share_repurchases": -1123800000, "shares_issued": 73800000, "net_debt_issued": -957000000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2432700000, "cost_of_revenue": 1112100000, "gross_profit": 1320600000, "ebit": 874100000, "ebitda": 971700000, "pretax_income": 760000000, "tax_provision": 88100000, "net_income": 653800000, "net_income_to_common": 653800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96600000, "total_current_assets": 3041000000, "total_assets": 22108700000, "short_term_debt": 1438900000, "long_term_debt": 9094900000, "total_debt": 10533800000, "total_liabilities": 13558900000, "total_equity": 8255600000, "shares_outstanding": 172407000, "goodwill_and_intangibles": 7785700000 }, "cash_flow": { "operating_cash_flow": 661800000, "capital_expenditure": 177200000, "free_cash_flow": 839000000, "dividends_paid": 178700000, "share_repurchases": -223800000, "shares_issued": 3900000, "net_debt_issued": -101400000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2432700000, "cost_of_revenue": 1112100000, "gross_profit": 1320600000, "ebit": 874100000, "ebitda": 971700000, "pretax_income": 760000000, "tax_provision": 88100000, "net_income": 653800000, "net_income_to_common": 653800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96600000, "total_current_assets": 3041000000, "total_assets": 22108700000, "short_term_debt": 1438900000, "long_term_debt": 9094900000, "total_debt": 10533800000, "total_liabilities": 13558900000, "total_equity": 8255600000, "shares_outstanding": 172407000, "goodwill_and_intangibles": 7785700000 }, "cash_flow": { "operating_cash_flow": 661800000, "capital_expenditure": 177200000, "free_cash_flow": 839000000, "dividends_paid": 178700000, "share_repurchases": -223800000, "shares_issued": 3900000, "net_debt_issued": -101400000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2432700000, "cost_of_revenue": 1112100000, "gross_profit": 1320600000, "ebit": 874100000, "ebitda": 971700000, "pretax_income": 760000000, "tax_provision": 88100000, "net_income": 653800000, "net_income_to_common": 653800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96600000, "total_current_assets": 3041000000, "total_assets": 22108700000, "short_term_debt": 1438900000, "long_term_debt": 9094900000, "total_debt": 10533800000, "total_liabilities": 13558900000, "total_equity": 8255600000, "shares_outstanding": 172407000, "goodwill_and_intangibles": 7785700000 }, "cash_flow": { "operating_cash_flow": 661800000, "capital_expenditure": 177200000, "free_cash_flow": 839000000, "dividends_paid": 178700000, "share_repurchases": -223800000, "shares_issued": 3900000, "net_debt_issued": -101400000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2432700000, "cost_of_revenue": 1112100000, "gross_profit": 1320600000, "ebit": 845300000, "ebitda": 845800000, "pretax_income": 760000000, "tax_provision": 88100000, "net_income": 653800000, "net_income_to_common": 653800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96600000, "total_current_assets": 3041000000, "total_assets": 22108700000, "short_term_debt": 1438900000, "long_term_debt": 9094900000, "total_debt": 10533800000, "total_liabilities": 13558900000, "total_equity": 8255600000, "shares_outstanding": 172407000, "goodwill_and_intangibles": 7785700000 }, "cash_flow": { "operating_cash_flow": 661800000, "capital_expenditure": 177200000, "free_cash_flow": 839000000, "dividends_paid": 178700000, "share_repurchases": -223800000, "shares_issued": 3900000, "net_debt_issued": -101400000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1920200000, "cost_of_revenue": 968500000, "gross_profit": 951700000, "ebit": 434100000, "ebitda": 546200000, "pretax_income": 351200000, "tax_provision": 126500000, "net_income": 201800000, "net_income_to_common": 201800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 173679000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 562800000, "capital_expenditure": 218900000, "free_cash_flow": 781700000, "dividends_paid": 176900000, "share_repurchases": -100000000, "shares_issued": 4600000, "net_debt_issued": -1100000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1920200000, "cost_of_revenue": 968500000, "gross_profit": 951700000, "ebit": 434100000, "ebitda": 546200000, "pretax_income": 351200000, "tax_provision": 126500000, "net_income": 201800000, "net_income_to_common": 201800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 173679000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 562800000, "capital_expenditure": 218900000, "free_cash_flow": 781700000, "dividends_paid": 176900000, "share_repurchases": -100000000, "shares_issued": 4600000, "net_debt_issued": -1100000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1920200000, "cost_of_revenue": 968500000, "gross_profit": 951700000, "ebit": 434100000, "ebitda": 546200000, "pretax_income": 351200000, "tax_provision": 126500000, "net_income": 201800000, "net_income_to_common": 201800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 173679000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 562800000, "capital_expenditure": 218900000, "free_cash_flow": 781700000, "dividends_paid": 176900000, "share_repurchases": -100000000, "shares_issued": 4600000, "net_debt_issued": -1100000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1920200000, "cost_of_revenue": 968500000, "gross_profit": 951700000, "ebit": 434100000, "ebitda": 546200000, "pretax_income": 351200000, "tax_provision": 126500000, "net_income": 201800000, "net_income_to_common": 201800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 173679000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 562800000, "capital_expenditure": 218900000, "free_cash_flow": 781700000, "dividends_paid": 176900000, "share_repurchases": -100000000, "shares_issued": 4600000, "net_debt_issued": -1100000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1920200000, "cost_of_revenue": 968500000, "gross_profit": 951700000, "ebit": 434100000, "ebitda": 546200000, "pretax_income": 351200000, "tax_provision": 126500000, "net_income": 201800000, "net_income_to_common": 201800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 173679000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 562800000, "capital_expenditure": 218900000, "free_cash_flow": 781700000, "dividends_paid": 176900000, "share_repurchases": -100000000, "shares_issued": 4600000, "net_debt_issued": -1100000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1920200000, "cost_of_revenue": 968500000, "gross_profit": 951700000, "ebit": 434100000, "ebitda": 546200000, "pretax_income": 351200000, "tax_provision": 126500000, "net_income": 201800000, "net_income_to_common": 201800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 173679000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 562800000, "capital_expenditure": 218900000, "free_cash_flow": 781700000, "dividends_paid": 176900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1920200000, "cost_of_revenue": 968500000, "gross_profit": 951700000, "ebit": 499300000, "ebitda": 611400000, "pretax_income": 351200000, "tax_provision": 126500000, "net_income": 201800000, "net_income_to_common": 201800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 11202600000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 173679000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 562800000, "capital_expenditure": 218900000, "free_cash_flow": 781700000, "dividends_paid": 176900000, "share_repurchases": -100000000, "shares_issued": 4600000, "net_debt_issued": -1100000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2222800000, "cost_of_revenue": 1039600000, "gross_profit": 1183200000, "ebit": 718900000, "ebitda": 817900000, "pretax_income": 632300000, "tax_provision": 110100000, "net_income": 502800000, "net_income_to_common": 502800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152400000, "total_current_assets": 2909100000, "total_assets": 21683400000, "short_term_debt": 378700000, "long_term_debt": 10285100000, "total_debt": 10663800000, "total_liabilities": 13683100000, "total_equity": 7710800000, "shares_outstanding": 174614000, "goodwill_and_intangibles": 7723300000 }, "cash_flow": { "operating_cash_flow": 616900000, "capital_expenditure": 246000000, "free_cash_flow": 862900000, "dividends_paid": 177700000, "share_repurchases": -220100000, "shares_issued": 0, "net_debt_issued": -2600000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }