{ "ticker": { "uuid": "d5dad9a9-088f-4dca-956e-0dbf3422f18f", "symbol": "STZ", "name": "Constellation Brands Inc Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/d5dad9a9-088f-4dca-956e-0dbf3422f18f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5dad9a9-088f-4dca-956e-0dbf3422f18f/" }, "ticker_metadata": { "id": 3826, "uuid": "d5dad9a9-088f-4dca-956e-0dbf3422f18f", "symbol": "STZ", "name": "Constellation Brands Inc Class A", "asset_type": "equity", "market_cap": 24752130000, "stock_exchange_id": 3, "industry": "Beverages - Brewers", "sector": "Consumer Defensive", "description": "Constellation Brands, Inc., headquartered in Victor, New York, is an American producer and marketer of beer, wine, and spirits.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d5dad9a9-088f-4dca-956e-0dbf3422f18f", "symbol": "STZ", "name": "Constellation Brands Inc Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/d5dad9a9-088f-4dca-956e-0dbf3422f18f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5dad9a9-088f-4dca-956e-0dbf3422f18f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.31, "quality": 0.93, "momentum": 0.16, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 140.91, "market_cap": 24473107890, "pe_ratio": 14.5095, "earnings_yield": 0.0689, "ebitda_to_ev": 0.0919, "shareholder_yield": 0.0292, "roe": 0.2087, "piotroski_f_score": 7, "momentum_12_1": -0.1142, "volatility_252d": 0.3105 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.670540+00:00", "batch_id": "" }, "size": { "price_close": 140.91, "market_cap": 24473107890, "market_cap_usd": 24473107890, "enterprise_value": 35041107890, "shares_outstanding": 173679000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.5095, "pb_ratio": 3.028, "ptbv_ratio": 77.5693, "ps_ratio": 2.678, "pcf_ratio": 9.1694, "pfcf_ratio": 6.9055, "ev_ebitda": 10.8833, "ev_ebit": 12.5116, "ev_sales": 3.8344, "ev_fcf": 9.8874, "earnings_yield": 0.0689, "fcf_yield": 0.1011, "price_to_sales": 2.678, "price_to_book": 3.028, "price_to_cashflow": 9.1694, "ebitda_to_ev": 0.0919, "sales_yield": 0.2608 }, "yield": { "dividend_yield": 0.0292, "buyback_yield": 0, "shareholder_yield": 0.0292, "debt_paydown_yield": null, "total_yield": 0.0292 }, "quality": { "gross_margin": 0.5167, "operating_margin": 0.3065, "net_margin": 0.1846, "ebitda_margin": 0.3523, "fcf_margin": 0.3878, "roe": 0.2087, "roa": 0.077, "roic": 0.1109, "roc_greenblatt": null, "asset_turnover": 0.4173, "cash_conversion": 2.1011, "accruals_ratio": -0.0449, "sbc_to_revenue": 0.0035, "piotroski_f_score": 7, "altman_z_score": 2.8055, "earnings_stability_5y": 3.3599, "revenue_stability_5y": 0.0752, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2156, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.672, "net_debt_to_ebitda": 3.2823, "debt_to_assets": 0.4872, "interest_coverage": 7.7992, "current_ratio": 1.0805, "quick_ratio": 0.5474, "net_debt": 10568000000, "local_beta": 0.0004, "volatility_252d": 0.3105, "volatility_60d": 0.7001, "max_drawdown_12m": -0.2626, "risk_adjusted_momentum": -0.3677 }, "growth": { "revenue_growth_1y": -0.1047, "revenue_growth_3y_cagr": -0.0112, "revenue_growth_5y_cagr": 0.0119, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0333, "fcf_growth_1y": -0.1883, "book_value_growth_1y": 0.2139, "revenue_growth": -0.1047, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0493, "price_return_3m": -0.0314, "price_return_6m": 0.0031, "price_return_9m": -0.0302, "price_return_12m": -0.1578, "price_return_12m_ex1m": -0.1142, "momentum_6m": 0.0031, "momentum_12m": -0.1578, "momentum_12_1": -0.1142, "distance_from_52w_high": -0.175, "distance_from_52w_low": 0.1188, "relative_strength": -0.2578 }, "raw_ttm": { "revenue_ttm": 9138700000, "gross_profit_ttm": 4721600000, "ebit_ttm": 2800700000, "ebitda_ttm": 3219700000, "net_income_ttm": 1686700000, "eps_diluted_ttm": 9.7116, "operating_cash_flow_ttm": 2669000000, "capital_expenditure_ttm": 875000000, "fcf_ttm": 3544000000, "dividends_paid_ttm": 715700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 359100000, "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_current_liabilities": 2689800000, "net_ppe": null, "total_assets": 21900500000, "total_debt": 10670400000, "total_equity": 8082400000, "net_working_capital": 1091600000, "book_value_per_share": 46.5364, "retained_earnings": 13574400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 315500000, "tangible_book_per_share": 1.8166 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 64, "rank_ptbv": 98, "rank_ps": 59, "rank_pcf": 39, "rank_ev_ebitda": 44, "rank_ev_ebit": 50, "rank_earnings_yield": 37, "rank_fcf_yield": 39, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 18, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 43, "rank_fcf_margin": 21, "rank_piotroski": 16, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75 }, "composites": { "value_composite": 69, "quality_composite": 7, "momentum_composite": 84, "growth_composite": 95, "yield_composite": 18, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.5369, "os_score": 0.37, "value_percentile": 0.31, "quality_percentile": 0.93, "momentum_percentile": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3878, "ticker_id": 3826, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.670540+00:00", "batch_id": "", "os_score_delta": null, "price_close": 140.91, "market_cap": 24473107890, "market_cap_usd": 24473107890, "enterprise_value": 35041107890, "shares_outstanding": 173679000, "fx_rate_to_usd": null, "pe_ratio": 14.50946101, "pb_ratio": 3.0279506, "ptbv_ratio": 77.56928016, "ps_ratio": 2.67796381, "pcf_ratio": 9.16939224, "pfcf_ratio": 6.90550448, "ev_ebitda": 10.88334562, "ev_ebit": 12.5115535, "ev_sales": 3.83436461, "ev_fcf": 9.88744579, "earnings_yield": 0.06892055, "fcf_yield": 0.10113835, "dividend_yield": 0.02924434, "buyback_yield": 0, "shareholder_yield": 0.02924434, "debt_paydown_yield": null, "total_yield": 0.02924434, "gross_margin": 0.51665992, "operating_margin": 0.30646591, "net_margin": 0.18456673, "ebitda_margin": 0.35231488, "fcf_margin": 0.38780133, "roe": 0.20868801, "roa": 0.07701651, "roic": 0.11094952, "roc_greenblatt": null, "asset_turnover": 0.41728271, "cash_conversion": 2.10114425, "accruals_ratio": -0.04485286, "sbc_to_revenue": 0.00345782, "debt_to_equity": 1.67197862, "net_debt_to_ebitda": 3.28229338, "debt_to_assets": 0.48722175, "interest_coverage": 7.79922027, "current_ratio": 1.08048926, "quick_ratio": 0.54740129, "net_debt": 10568000000, "revenue_growth_1y": -0.10474241, "revenue_growth_3y_cagr": -0.01122861, "revenue_growth_5y_cagr": 0.01191446, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.03330723, "fcf_growth_1y": -0.18832879, "book_value_growth_1y": 0.21394639, "piotroski_f_score": 7, "altman_z_score": 2.80550819, "earnings_stability_5y": 3.359879, "revenue_stability_5y": 0.075171, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04925444, "price_return_3m": -0.03137131, "price_return_6m": 0.00309164, "price_return_9m": -0.03024739, "price_return_12m": -0.1578161, "price_return_12m_ex1m": -0.11418582, "distance_from_52w_high": -0.17504154, "distance_from_52w_low": 0.11876308, "relative_strength": -0.25777968, "local_beta": 0.0004, "volatility_252d": 0.310504, "volatility_60d": 0.7001, "max_drawdown_12m": -0.26261558, "revenue_ttm": 9138700000, "gross_profit_ttm": 4721600000, "ebit_ttm": 2800700000, "ebitda_ttm": 3219700000, "net_income_ttm": 1686700000, "eps_diluted_ttm": 9.71159438, "operating_cash_flow_ttm": 2669000000, "capital_expenditure_ttm": 875000000, "fcf_ttm": 3544000000, "dividends_paid_ttm": 715700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 359100000, "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_current_liabilities": 2689800000, "net_ppe": null, "total_assets": 21900500000, "total_debt": 10670400000, "total_equity": 8082400000, "net_working_capital": 1091600000, "book_value_per_share": 46.5364264, "retained_earnings": 13574400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 315500000, "tangible_book_per_share": 1.81656965, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 37, "rank_pb": 64, "rank_ptbv": 98, "rank_ps": 59, "rank_pcf": 39, "rank_ev_ebitda": 44, "rank_ev_ebit": 50, "rank_earnings_yield": 37, "rank_fcf_yield": 39, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 18, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 43, "rank_fcf_margin": 21, "rank_piotroski": 16, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75, "value_composite": 69, "quality_composite": 7, "momentum_composite": 84, "growth_composite": 95, "yield_composite": 18, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 140.91, "os": 0.37, "value": 0.31, "quality": 0.93, "momentum": 0.16, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 14.5095, "earnings_yield": 0.0689, "shareholder_yield": 0.0292, "roe": 0.2087, "momentum_12_1": -0.1142, "complete_fields": { "id": 3878, "ticker_id": 3826, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.670540+00:00", "batch_id": "", "os_score_delta": null, "price_close": 140.91, "market_cap": 24473107890, "market_cap_usd": 24473107890, "enterprise_value": 35041107890, "shares_outstanding": 173679000, "fx_rate_to_usd": null, "pe_ratio": 14.50946101, "pb_ratio": 3.0279506, "ptbv_ratio": 77.56928016, "ps_ratio": 2.67796381, "pcf_ratio": 9.16939224, "pfcf_ratio": 6.90550448, "ev_ebitda": 10.88334562, "ev_ebit": 12.5115535, "ev_sales": 3.83436461, "ev_fcf": 9.88744579, "earnings_yield": 0.06892055, "fcf_yield": 0.10113835, "dividend_yield": 0.02924434, "buyback_yield": 0, "shareholder_yield": 0.02924434, "debt_paydown_yield": null, "total_yield": 0.02924434, "gross_margin": 0.51665992, "operating_margin": 0.30646591, "net_margin": 0.18456673, "ebitda_margin": 0.35231488, "fcf_margin": 0.38780133, "roe": 0.20868801, "roa": 0.07701651, "roic": 0.11094952, "roc_greenblatt": null, "asset_turnover": 0.41728271, "cash_conversion": 2.10114425, "accruals_ratio": -0.04485286, "sbc_to_revenue": 0.00345782, "debt_to_equity": 1.67197862, "net_debt_to_ebitda": 3.28229338, "debt_to_assets": 0.48722175, "interest_coverage": 7.79922027, "current_ratio": 1.08048926, "quick_ratio": 0.54740129, "net_debt": 10568000000, "revenue_growth_1y": -0.10474241, "revenue_growth_3y_cagr": -0.01122861, "revenue_growth_5y_cagr": 0.01191446, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.03330723, "fcf_growth_1y": -0.18832879, "book_value_growth_1y": 0.21394639, "piotroski_f_score": 7, "altman_z_score": 2.80550819, "earnings_stability_5y": 3.359879, "revenue_stability_5y": 0.075171, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04925444, "price_return_3m": -0.03137131, "price_return_6m": 0.00309164, "price_return_9m": -0.03024739, "price_return_12m": -0.1578161, "price_return_12m_ex1m": -0.11418582, "distance_from_52w_high": -0.17504154, "distance_from_52w_low": 0.11876308, "relative_strength": -0.25777968, "local_beta": 0.0004, "volatility_252d": 0.310504, "volatility_60d": 0.7001, "max_drawdown_12m": -0.26261558, "revenue_ttm": 9138700000, "gross_profit_ttm": 4721600000, "ebit_ttm": 2800700000, "ebitda_ttm": 3219700000, "net_income_ttm": 1686700000, "eps_diluted_ttm": 9.71159438, "operating_cash_flow_ttm": 2669000000, "capital_expenditure_ttm": 875000000, "fcf_ttm": 3544000000, "dividends_paid_ttm": 715700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 359100000, "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_current_liabilities": 2689800000, "net_ppe": null, "total_assets": 21900500000, "total_debt": 10670400000, "total_equity": 8082400000, "net_working_capital": 1091600000, "book_value_per_share": 46.5364264, "retained_earnings": 13574400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 315500000, "tangible_book_per_share": 1.81656965, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 37, "rank_pb": 64, "rank_ptbv": 98, "rank_ps": 59, "rank_pcf": 39, "rank_ev_ebitda": 44, "rank_ev_ebit": 50, "rank_earnings_yield": 37, "rank_fcf_yield": 39, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 18, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 43, "rank_fcf_margin": 21, "rank_piotroski": 16, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75, "value_composite": 69, "quality_composite": 7, "momentum_composite": 84, "growth_composite": 95, "yield_composite": 18, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 9139000000, "cost_of_revenue": 4427500000, "gross_profit": 4711500000, "ebit": 2863100000, "ebitda": 3283100000, "pretax_income": 2377800000, "tax_provision": 621000000, "net_income": 1686700000, "net_income_to_common": 1686700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 10670400000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 175568000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 2669000000, "capital_expenditure": 875000000, "free_cash_flow": 3544000000, "dividends_paid": 715700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335334, "ticker_id": 3826, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2863100000", "ebitda": "3283100000", "netIncome": "1686700000", "grossProfit": "4711500000", "depreciation": "None", "totalRevenue": "9139000000", "costOfRevenue": "4427500000", "interestIncome": "340000000", "incomeBeforeTax": "2377800000", "interestExpense": "352600000", "operatingIncome": "2863100000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "621000000", "reportedCurrency": "USD", "netInterestIncome": "-351200000", "nonInterestIncome": "None", "operatingExpenses": "1848400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4427500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000000", "sellingGeneralAndAdministrative": "1750200000", "netIncomeFromContinuingOperations": "1756800000" }, "balance": { "goodwill": "5233900000", "inventory": "1433900000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "21900500000", "longTermDebt": "9692900000", "shortTermDebt": "977500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2533000000", "reportedCurrency": "USD", "retainedEarnings": "13574400000", "totalLiabilities": "13513600000", "otherCurrentAssets": "422700000", "totalCurrentAssets": "2906300000", "currentLongTermDebt": "875600000", "longTermInvestments": "219100000", "shortTermInvestments": "None", "currentNetReceivables": "947300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18994200000", "currentAccountsPayable": "960200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8520900000", "shortLongTermDebtTotal": "11202600000", "totalShareholderEquity": "8082400000", "capitalLeaseObligations": "634100000", "otherCurrentLiabilities": "734300000", "totalCurrentLiabilities": "2689800000", "otherNonCurrentLiabilities": "76300000", "totalNonCurrentLiabilities": "10823800000", "cashAndShortTermInvestments": "102400000", "commonStockSharesOutstanding": "175568000", "intangibleAssetsExcludingGoodwill": "2533000000", "cashAndCashEquivalentsAtCarryingValue": "102400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1686700000", "profitLoss": "None", "dividendPayout": "715700000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-48300000", "operatingCashflow": "2669000000", "capitalExpenditures": "875000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2656000000", "cashflowFromInvestment": "16500000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-924100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9139000000, "cost_of_revenue": 4427500000, "gross_profit": 4711500000, "research_and_development": null, "selling_general_admin": 1750200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2863100000, "depreciation_amortisation": 420000000, "ebitda": 3283100000, "interest_expense": 352600000, "interest_income": null, "other_non_operating": null, "pretax_income": 2377800000, "tax_provision": 621000000, "effective_tax_rate": null, "net_income": 1686700000, "net_income_continuing_ops": 1756800000, "net_income_to_common": 1686700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102400000, "short_term_investments": null, "net_receivables": 947300000, "inventory": 1433900000, "other_current_assets": null, "total_current_assets": 2906300000, "net_ppe": null, "goodwill": 5233900000, "intangible_assets": 2533000000, "goodwill_and_intangibles": 7766900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18994200000, "total_assets": 21900500000, "short_term_debt": 977500000, "accounts_payable": 960200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2689800000, "long_term_debt": 9692900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10823800000, "total_liabilities": 13513600000, "total_debt": 10670400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13574400000, "total_equity": 8082400000, "shares_outstanding": 175568000, "operating_cash_flow": 2669000000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 875000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16500000, "dividends_paid": 715700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2656000000, "free_cash_flow": 3544000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2863100000", "ebitda": "3283100000", "netIncome": "1686700000", "grossProfit": "4711500000", "depreciation": "None", "totalRevenue": "9139000000", "costOfRevenue": "4427500000", "interestIncome": "340000000", "incomeBeforeTax": "2377800000", "interestExpense": "352600000", "operatingIncome": "2863100000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "621000000", "reportedCurrency": "USD", "netInterestIncome": "-351200000", "nonInterestIncome": "None", "operatingExpenses": "1848400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4427500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000000", "sellingGeneralAndAdministrative": "1750200000", "netIncomeFromContinuingOperations": "1756800000" }, "balance": { "goodwill": "5233900000", "inventory": "1433900000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "21900500000", "longTermDebt": "9692900000", "shortTermDebt": "977500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2533000000", "reportedCurrency": "USD", "retainedEarnings": "13574400000", "totalLiabilities": "13513600000", "otherCurrentAssets": "422700000", "totalCurrentAssets": "2906300000", "currentLongTermDebt": "875600000", "longTermInvestments": "219100000", "shortTermInvestments": "None", "currentNetReceivables": "947300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18994200000", "currentAccountsPayable": "960200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8520900000", "shortLongTermDebtTotal": "11202600000", "totalShareholderEquity": "8082400000", "capitalLeaseObligations": "634100000", "otherCurrentLiabilities": "734300000", "totalCurrentLiabilities": "2689800000", "otherNonCurrentLiabilities": "76300000", "totalNonCurrentLiabilities": "10823800000", "cashAndShortTermInvestments": "102400000", "commonStockSharesOutstanding": "175568000", "intangibleAssetsExcludingGoodwill": "2533000000", "cashAndCashEquivalentsAtCarryingValue": "102400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1686700000", "profitLoss": "None", "dividendPayout": "715700000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-48300000", "operatingCashflow": "2669000000", "capitalExpenditures": "875000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2656000000", "cashflowFromInvestment": "16500000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-924100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 10207900000, "cost_of_revenue": 5006200000, "gross_profit": 5201700000, "ebit": 335600000, "ebitda": 782600000, "pretax_income": -82800000, "tax_provision": -51700000, "net_income": -81400000, "net_income_to_common": -81400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68100000, "total_current_assets": 3716400000, "total_assets": 21652300000, "short_term_debt": 2285400000, "long_term_debt": 9289000000, "total_debt": 11574400000, "total_liabilities": 14517500000, "total_equity": 6882000000, "shares_outstanding": 181476000, "goodwill_and_intangibles": 7659100000 }, "cash_flow": { "operating_cash_flow": 3152200000, "capital_expenditure": 1214100000, "free_cash_flow": 4366300000, "dividends_paid": 731800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335339, "ticker_id": 3826, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "335600000", "ebitda": "782600000", "netIncome": "-81400000", "grossProfit": "5201700000", "depreciation": "None", "totalRevenue": "10207900000", "costOfRevenue": "5006200000", "interestIncome": "437700000", "incomeBeforeTax": "-82800000", "interestExpense": "411400000", "operatingIncome": "3619000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-51700000", "reportedCurrency": "USD", "netInterestIncome": "-411400000", "nonInterestIncome": "None", "operatingExpenses": "1582700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5006200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000000", "sellingGeneralAndAdministrative": "893000000", "netIncomeFromContinuingOperations": "-31100000" }, "balance": { "goodwill": "5126800000", "inventory": "1437200000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "21652300000", "longTermDebt": "9289000000", "shortTermDebt": "2285400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2532300000", "reportedCurrency": "USD", "retainedEarnings": "12603400000", "totalLiabilities": "14517500000", "otherCurrentAssets": "1218400000", "totalCurrentAssets": "3716400000", "currentLongTermDebt": "2208700000", "longTermInvestments": "206000000", "shortTermInvestments": "None", "currentNetReceivables": "992700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17935900000", "currentAccountsPayable": "939800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7955500000", "shortLongTermDebtTotal": "12113500000", "totalShareholderEquity": "6882000000", "capitalLeaseObligations": "615800000", "otherCurrentLiabilities": "668700000", "totalCurrentLiabilities": "4035200000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "10482300000", "cashAndShortTermInvestments": "68100000", "commonStockSharesOutstanding": "181476000", "intangibleAssetsExcludingGoodwill": "2532300000", "cashAndCashEquivalentsAtCarryingValue": "68100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31100000", "profitLoss": "None", "dividendPayout": "731800000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-152200000", "operatingCashflow": "3152200000", "capitalExpenditures": "1214100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2261800000", "cashflowFromInvestment": "-974800000", "stockBasedCompensation": "72200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "731800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1123800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10207900000, "cost_of_revenue": 5006200000, "gross_profit": 5201700000, "research_and_development": null, "selling_general_admin": 893000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335600000, "depreciation_amortisation": 447000000, "ebitda": 782600000, "interest_expense": 411400000, "interest_income": null, "other_non_operating": null, "pretax_income": -82800000, "tax_provision": -51700000, "effective_tax_rate": null, "net_income": -81400000, "net_income_continuing_ops": -31100000, "net_income_to_common": -81400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68100000, "short_term_investments": null, "net_receivables": 992700000, "inventory": 1437200000, "other_current_assets": null, "total_current_assets": 3716400000, "net_ppe": null, "goodwill": 5126800000, "intangible_assets": 2532300000, "goodwill_and_intangibles": 7659100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17935900000, "total_assets": 21652300000, "short_term_debt": 2285400000, "accounts_payable": 939800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4035200000, "long_term_debt": 9289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10482300000, "total_liabilities": 14517500000, "total_debt": 11574400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12603400000, "total_equity": 6882000000, "shares_outstanding": 181476000, "operating_cash_flow": 3152200000, "stock_based_compensation": 72200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1214100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -974800000, "dividends_paid": 731800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2261800000, "free_cash_flow": 4366300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "335600000", "ebitda": "782600000", "netIncome": "-81400000", "grossProfit": "5201700000", "depreciation": "None", "totalRevenue": "10207900000", "costOfRevenue": "5006200000", "interestIncome": "437700000", "incomeBeforeTax": "-82800000", "interestExpense": "411400000", "operatingIncome": "3619000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-51700000", "reportedCurrency": "USD", "netInterestIncome": "-411400000", "nonInterestIncome": "None", "operatingExpenses": "1582700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5006200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000000", "sellingGeneralAndAdministrative": "893000000", "netIncomeFromContinuingOperations": "-31100000" }, "balance": { "goodwill": "5126800000", "inventory": "1437200000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "21652300000", "longTermDebt": "9289000000", "shortTermDebt": "2285400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2532300000", "reportedCurrency": "USD", "retainedEarnings": "12603400000", "totalLiabilities": "14517500000", "otherCurrentAssets": "1218400000", "totalCurrentAssets": "3716400000", "currentLongTermDebt": "2208700000", "longTermInvestments": "206000000", "shortTermInvestments": "None", "currentNetReceivables": "992700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17935900000", "currentAccountsPayable": "939800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7955500000", "shortLongTermDebtTotal": "12113500000", "totalShareholderEquity": "6882000000", "capitalLeaseObligations": "615800000", "otherCurrentLiabilities": "668700000", "totalCurrentLiabilities": "4035200000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "10482300000", "cashAndShortTermInvestments": "68100000", "commonStockSharesOutstanding": "181476000", "intangibleAssetsExcludingGoodwill": "2532300000", "cashAndCashEquivalentsAtCarryingValue": "68100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31100000", "profitLoss": "None", "dividendPayout": "731800000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-152200000", "operatingCashflow": "3152200000", "capitalExpenditures": "1214100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2261800000", "cashflowFromInvestment": "-974800000", "stockBasedCompensation": "72200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "731800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1123800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 9961900000, "cost_of_revenue": 5052400000, "gross_profit": 4909500000, "ebit": 2655600000, "ebitda": 3084800000, "pretax_income": 2221800000, "tax_provision": 456600000, "net_income": 1727400000, "net_income_to_common": 1727400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152400000, "total_current_assets": 3729500000, "total_assets": 25691700000, "short_term_debt": 1287800000, "long_term_debt": 10681100000, "total_debt": 11968900000, "total_liabilities": 15627100000, "total_equity": 9743100000, "shares_outstanding": 183959000, "goodwill_and_intangibles": 10712000000 }, "cash_flow": { "operating_cash_flow": 2780000000, "capital_expenditure": 1269100000, "free_cash_flow": 4049100000, "dividends_paid": 653800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335344, "ticker_id": 3826, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2655600000", "ebitda": "3084800000", "netIncome": "1727400000", "grossProfit": "4909500000", "depreciation": "None", "totalRevenue": "9961900000", "costOfRevenue": "5052400000", "interestIncome": "947200000", "incomeBeforeTax": "2221800000", "interestExpense": "433800000", "operatingIncome": "3134000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "456600000", "reportedCurrency": "USD", "netInterestIncome": "-435400000", "nonInterestIncome": "None", "operatingExpenses": "1775500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5052400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429200000", "sellingGeneralAndAdministrative": "979300000", "netIncomeFromContinuingOperations": "1765200000" }, "balance": { "goodwill": "7980300000", "inventory": "2078300000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "25691700000", "longTermDebt": "10681100000", "shortTermDebt": "1287800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "2731700000", "reportedCurrency": "USD", "retainedEarnings": "13417200000", "totalLiabilities": "15627100000", "otherCurrentAssets": "418300000", "totalCurrentAssets": "3729500000", "currentLongTermDebt": "1198200000", "longTermInvestments": "170600000", "shortTermInvestments": "None", "currentNetReceivables": "1080500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21962200000", "currentAccountsPayable": "1107100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8670500000", "shortLongTermDebtTotal": "12557600000", "totalShareholderEquity": "9743100000", "capitalLeaseObligations": "678300000", "otherCurrentLiabilities": "661200000", "totalCurrentLiabilities": "3141700000", "otherNonCurrentLiabilities": "104800000", "totalNonCurrentLiabilities": "12485400000", "cashAndShortTermInvestments": "152400000", "commonStockSharesOutstanding": "183959000", "intangibleAssetsExcludingGoodwill": "2731700000", "cashAndCashEquivalentsAtCarryingValue": "152400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1765200000", "profitLoss": "None", "dividendPayout": "653800000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-182300000", "operatingCashflow": "2780000000", "capitalExpenditures": "1269100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1474600000", "cashflowFromInvestment": "-1285900000", "stockBasedCompensation": "63600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "653800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9961900000, "cost_of_revenue": 5052400000, "gross_profit": 4909500000, "research_and_development": null, "selling_general_admin": 979300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2655600000, "depreciation_amortisation": 429200000, "ebitda": 3084800000, "interest_expense": 433800000, "interest_income": null, "other_non_operating": null, "pretax_income": 2221800000, "tax_provision": 456600000, "effective_tax_rate": null, "net_income": 1727400000, "net_income_continuing_ops": 1765200000, "net_income_to_common": 1727400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152400000, "short_term_investments": null, "net_receivables": 1080500000, "inventory": 2078300000, "other_current_assets": null, "total_current_assets": 3729500000, "net_ppe": null, "goodwill": 7980300000, "intangible_assets": 2731700000, "goodwill_and_intangibles": 10712000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21962200000, "total_assets": 25691700000, "short_term_debt": 1287800000, "accounts_payable": 1107100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3141700000, "long_term_debt": 10681100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12485400000, "total_liabilities": 15627100000, "total_debt": 11968900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13417200000, "total_equity": 9743100000, "shares_outstanding": 183959000, "operating_cash_flow": 2780000000, "stock_based_compensation": 63600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1269100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1285900000, "dividends_paid": 653800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1474600000, "free_cash_flow": 4049100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2655600000", "ebitda": "3084800000", "netIncome": "1727400000", "grossProfit": "4909500000", "depreciation": "None", "totalRevenue": "9961900000", "costOfRevenue": "5052400000", "interestIncome": "947200000", "incomeBeforeTax": "2221800000", "interestExpense": "433800000", "operatingIncome": "3134000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "456600000", "reportedCurrency": "USD", "netInterestIncome": "-435400000", "nonInterestIncome": "None", "operatingExpenses": "1775500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5052400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429200000", "sellingGeneralAndAdministrative": "979300000", "netIncomeFromContinuingOperations": "1765200000" }, "balance": { "goodwill": "7980300000", "inventory": "2078300000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "25691700000", "longTermDebt": "10681100000", "shortTermDebt": "1287800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "2731700000", "reportedCurrency": "USD", "retainedEarnings": "13417200000", "totalLiabilities": "15627100000", "otherCurrentAssets": "418300000", "totalCurrentAssets": "3729500000", "currentLongTermDebt": "1198200000", "longTermInvestments": "170600000", "shortTermInvestments": "None", "currentNetReceivables": "1080500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21962200000", "currentAccountsPayable": "1107100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8670500000", "shortLongTermDebtTotal": "12557600000", "totalShareholderEquity": "9743100000", "capitalLeaseObligations": "678300000", "otherCurrentLiabilities": "661200000", "totalCurrentLiabilities": "3141700000", "otherNonCurrentLiabilities": "104800000", "totalNonCurrentLiabilities": "12485400000", "cashAndShortTermInvestments": "152400000", "commonStockSharesOutstanding": "183959000", "intangibleAssetsExcludingGoodwill": "2731700000", "cashAndCashEquivalentsAtCarryingValue": "152400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1765200000", "profitLoss": "None", "dividendPayout": "653800000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-182300000", "operatingCashflow": "2780000000", "capitalExpenditures": "1269100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1474600000", "cashflowFromInvestment": "-1285900000", "stockBasedCompensation": "63600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "653800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 9453900000, "cost_of_revenue": 4641500000, "gross_profit": 4812400000, "ebit": 781400000, "ebitda": 1168400000, "pretax_income": 383600000, "tax_provision": 422100000, "net_income": -71000000, "net_income_to_common": -71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133500000, "total_current_assets": 3496100000, "total_assets": 24662300000, "short_term_debt": 1256200000, "long_term_debt": 11286500000, "total_debt": 12542700000, "total_liabilities": 15928400000, "total_equity": 8413600000, "shares_outstanding": 192543000, "goodwill_and_intangibles": 10653500000 }, "cash_flow": { "operating_cash_flow": 2756900000, "capital_expenditure": 1035400000, "free_cash_flow": 3792300000, "dividends_paid": 587700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335349, "ticker_id": 3826, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "781400000", "ebitda": "1168400000", "netIncome": "-71000000", "grossProfit": "4812400000", "depreciation": "None", "totalRevenue": "9453900000", "costOfRevenue": "4641500000", "interestIncome": "2435100000", "incomeBeforeTax": "383600000", "interestExpense": "397800000", "operatingIncome": "2989400000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "422100000", "reportedCurrency": "USD", "netInterestIncome": "-398700000", "nonInterestIncome": "None", "operatingExpenses": "1823000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4641500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "942500000", "netIncomeFromContinuingOperations": "-38500000" }, "balance": { "goodwill": "7925400000", "inventory": "1898700000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "24662300000", "longTermDebt": "11286500000", "shortTermDebt": "1256200000", "treasuryStock": "-11727800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "2728100000", "reportedCurrency": "USD", "retainedEarnings": "12343900000", "totalLiabilities": "15928400000", "otherCurrentAssets": "388100000", "totalCurrentAssets": "3496100000", "currentLongTermDebt": "1174800000", "longTermInvestments": "756500000", "shortTermInvestments": "-93200000", "currentNetReceivables": "1075800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21166200000", "currentAccountsPayable": "941500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6865200000", "shortLongTermDebtTotal": "12960100000", "totalShareholderEquity": "8413600000", "capitalLeaseObligations": "498800000", "otherCurrentLiabilities": "689800000", "totalCurrentLiabilities": "2968300000", "otherNonCurrentLiabilities": "1673600000", "totalNonCurrentLiabilities": "12960100000", "cashAndShortTermInvestments": "133500000", "commonStockSharesOutstanding": "192543000", "intangibleAssetsExcludingGoodwill": "2728100000", "cashAndCashEquivalentsAtCarryingValue": "133500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38500000", "profitLoss": "None", "dividendPayout": "587700000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-356400000", "operatingCashflow": "2756900000", "capitalExpenditures": "1035400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1819900000", "cashflowFromInvestment": "-999400000", "stockBasedCompensation": "68500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "587700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9453900000, "cost_of_revenue": 4641500000, "gross_profit": 4812400000, "research_and_development": null, "selling_general_admin": 942500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 781400000, "depreciation_amortisation": 387000000, "ebitda": 1168400000, "interest_expense": 397800000, "interest_income": null, "other_non_operating": null, "pretax_income": 383600000, "tax_provision": 422100000, "effective_tax_rate": null, "net_income": -71000000, "net_income_continuing_ops": -38500000, "net_income_to_common": -71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133500000, "short_term_investments": -93200000, "net_receivables": 1075800000, "inventory": 1898700000, "other_current_assets": null, "total_current_assets": 3496100000, "net_ppe": null, "goodwill": 7925400000, "intangible_assets": 2728100000, "goodwill_and_intangibles": 10653500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21166200000, "total_assets": 24662300000, "short_term_debt": 1256200000, "accounts_payable": 941500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2968300000, "long_term_debt": 11286500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12960100000, "total_liabilities": 15928400000, "total_debt": 12542700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12343900000, "total_equity": 8413600000, "shares_outstanding": 192543000, "operating_cash_flow": 2756900000, "stock_based_compensation": 68500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1035400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -999400000, "dividends_paid": 587700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1819900000, "free_cash_flow": 3792300000, "net_change_in_cash": -62400000 }, "raw_data": { "income": { "ebit": "781400000", "ebitda": "1168400000", "netIncome": "-71000000", "grossProfit": "4812400000", "depreciation": "None", "totalRevenue": "9453900000", "costOfRevenue": "4641500000", "interestIncome": "2435100000", "incomeBeforeTax": "383600000", "interestExpense": "397800000", "operatingIncome": "2989400000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "422100000", "reportedCurrency": "USD", "netInterestIncome": "-398700000", "nonInterestIncome": "None", "operatingExpenses": "1823000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4641500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "942500000", "netIncomeFromContinuingOperations": "-38500000" }, "balance": { "goodwill": "7925400000", "inventory": "1898700000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "24662300000", "longTermDebt": "11286500000", "shortTermDebt": "1256200000", "treasuryStock": "-11727800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "2728100000", "reportedCurrency": "USD", "retainedEarnings": "12343900000", "totalLiabilities": "15928400000", "otherCurrentAssets": "388100000", "totalCurrentAssets": "3496100000", "currentLongTermDebt": "1174800000", "longTermInvestments": "756500000", "shortTermInvestments": "-93200000", "currentNetReceivables": "1075800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21166200000", "currentAccountsPayable": "941500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6865200000", "shortLongTermDebtTotal": "12960100000", "totalShareholderEquity": "8413600000", "capitalLeaseObligations": "498800000", "otherCurrentLiabilities": "689800000", "totalCurrentLiabilities": "2968300000", "otherNonCurrentLiabilities": "1673600000", "totalNonCurrentLiabilities": "12960100000", "cashAndShortTermInvestments": "133500000", "commonStockSharesOutstanding": "192543000", "intangibleAssetsExcludingGoodwill": "2728100000", "cashAndCashEquivalentsAtCarryingValue": "133500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38500000", "profitLoss": "None", "dividendPayout": "587700000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-356400000", "operatingCashflow": "2756900000", "capitalExpenditures": "1035400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1819900000", "cashflowFromInvestment": "-999400000", "stockBasedCompensation": "68500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "587700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 8821800000, "cost_of_revenue": 4222100000, "gross_profit": 4599700000, "ebit": 662600000, "ebitda": 1005000000, "pretax_income": 310400000, "tax_provision": 309400000, "net_income": -40400000, "net_income_to_common": -40400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199400000, "total_current_assets": 3329700000, "total_assets": 25855800000, "short_term_debt": 1008700000, "long_term_debt": 9488200000, "total_debt": 10496900000, "total_liabilities": 13808000000, "total_equity": 11731900000, "shares_outstanding": 190357311, "goodwill_and_intangibles": 10617600000 }, "cash_flow": { "operating_cash_flow": 2705400000, "capital_expenditure": 1026800000, "free_cash_flow": 3732200000, "dividends_paid": 573000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335354, "ticker_id": 3826, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "662600000", "ebitda": "1005000000", "netIncome": "-40400000", "grossProfit": "4599700000", "depreciation": "None", "totalRevenue": "8821800000", "costOfRevenue": "4222100000", "interestIncome": "1991900000", "incomeBeforeTax": "310400000", "interestExpense": "352200000", "operatingIncome": "2904200000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "309400000", "reportedCurrency": "USD", "netInterestIncome": "-356400000", "nonInterestIncome": "None", "operatingExpenses": "1695500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1664900000", "costofGoodsAndServicesSold": "4222100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342400000", "sellingGeneralAndAdministrative": "838700000", "netIncomeFromContinuingOperations": "1000000" }, "balance": { "goodwill": "7862400000", "inventory": "1573200000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "25855800000", "longTermDebt": "9488200000", "shortTermDebt": "1008700000", "treasuryStock": "-8343800000", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "2755200000", "reportedCurrency": "USD", "retainedEarnings": "14505400000", "totalLiabilities": "13808000000", "otherCurrentAssets": "437900000", "totalCurrentAssets": "3329700000", "currentLongTermDebt": "928300000", "longTermInvestments": "2880100000", "shortTermInvestments": "None", "currentNetReceivables": "1119200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22526100000", "currentAccountsPayable": "899200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6059600000", "shortLongTermDebtTotal": "10954200000", "totalShareholderEquity": "11731900000", "capitalLeaseObligations": "537700000", "otherCurrentLiabilities": "692800000", "totalCurrentLiabilities": "2698800000", "otherNonCurrentLiabilities": "150100000", "totalNonCurrentLiabilities": "11109200000", "cashAndShortTermInvestments": "199400000", "commonStockSharesOutstanding": "190357311", "intangibleAssetsExcludingGoodwill": "2755200000", "cashAndCashEquivalentsAtCarryingValue": "199400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000", "profitLoss": "None", "dividendPayout": "573000000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-261300000", "operatingCashflow": "2705400000", "capitalExpenditures": "1026800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1929500000", "cashflowFromInvestment": "-1035800000", "stockBasedCompensation": "44900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "573000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-259900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8821800000, "cost_of_revenue": 4222100000, "gross_profit": 4599700000, "research_and_development": null, "selling_general_admin": 838700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 662600000, "depreciation_amortisation": 342400000, "ebitda": 1005000000, "interest_expense": 352200000, "interest_income": null, "other_non_operating": null, "pretax_income": 310400000, "tax_provision": 309400000, "effective_tax_rate": null, "net_income": -40400000, "net_income_continuing_ops": 1000000, "net_income_to_common": -40400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199400000, "short_term_investments": null, "net_receivables": 1119200000, "inventory": 1573200000, "other_current_assets": null, "total_current_assets": 3329700000, "net_ppe": null, "goodwill": 7862400000, "intangible_assets": 2755200000, "goodwill_and_intangibles": 10617600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22526100000, "total_assets": 25855800000, "short_term_debt": 1008700000, "accounts_payable": 899200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2698800000, "long_term_debt": 9488200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11109200000, "total_liabilities": 13808000000, "total_debt": 10496900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14505400000, "total_equity": 11731900000, "shares_outstanding": 190357311, "operating_cash_flow": 2705400000, "stock_based_compensation": 44900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1026800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1035800000, "dividends_paid": 573000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1929500000, "free_cash_flow": 3732200000, "net_change_in_cash": -259900000 }, "raw_data": { "income": { "ebit": "662600000", "ebitda": "1005000000", "netIncome": "-40400000", "grossProfit": "4599700000", "depreciation": "None", "totalRevenue": "8821800000", "costOfRevenue": "4222100000", "interestIncome": "1991900000", "incomeBeforeTax": "310400000", "interestExpense": "352200000", "operatingIncome": "2904200000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "309400000", "reportedCurrency": "USD", "netInterestIncome": "-356400000", "nonInterestIncome": "None", "operatingExpenses": "1695500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1664900000", "costofGoodsAndServicesSold": "4222100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342400000", "sellingGeneralAndAdministrative": "838700000", "netIncomeFromContinuingOperations": "1000000" }, "balance": { "goodwill": "7862400000", "inventory": "1573200000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "25855800000", "longTermDebt": "9488200000", "shortTermDebt": "1008700000", "treasuryStock": "-8343800000", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "2755200000", "reportedCurrency": "USD", "retainedEarnings": "14505400000", "totalLiabilities": "13808000000", "otherCurrentAssets": "437900000", "totalCurrentAssets": "3329700000", "currentLongTermDebt": "928300000", "longTermInvestments": "2880100000", "shortTermInvestments": "None", "currentNetReceivables": "1119200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22526100000", "currentAccountsPayable": "899200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6059600000", "shortLongTermDebtTotal": "10954200000", "totalShareholderEquity": "11731900000", "capitalLeaseObligations": "537700000", "otherCurrentLiabilities": "692800000", "totalCurrentLiabilities": "2698800000", "otherNonCurrentLiabilities": "150100000", "totalNonCurrentLiabilities": "11109200000", "cashAndShortTermInvestments": "199400000", "commonStockSharesOutstanding": "190357311", "intangibleAssetsExcludingGoodwill": "2755200000", "cashAndCashEquivalentsAtCarryingValue": "199400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000", "profitLoss": "None", "dividendPayout": "573000000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-261300000", "operatingCashflow": "2705400000", "capitalExpenditures": "1026800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1929500000", "cashflowFromInvestment": "-1035800000", "stockBasedCompensation": "44900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "573000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-259900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 8613500000, "cost_of_revenue": 4142700000, "gross_profit": 4470800000, "ebit": 2925700000, "ebitda": 3224800000, "pretax_income": 2542900000, "tax_provision": 511100000, "net_income": 1998000000, "net_income_to_common": 1998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460600000, "total_current_assets": 3044500000, "total_assets": 27104800000, "short_term_debt": 98000000, "long_term_debt": 10413100000, "total_debt": 10511100000, "total_liabilities": 13175700000, "total_equity": 13598900000, "shares_outstanding": 195308000, "goodwill_and_intangibles": 10525600000 }, "cash_flow": { "operating_cash_flow": 2806500000, "capital_expenditure": 864600000, "free_cash_flow": 3671100000, "dividends_paid": 575000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335359, "ticker_id": 3826, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2925700000", "ebitda": "3224800000", "netIncome": "1998000000", "grossProfit": "4470800000", "depreciation": "None", "totalRevenue": "8613500000", "costOfRevenue": "4142700000", "interestIncome": "235400000", "incomeBeforeTax": "2542900000", "interestExpense": "382800000", "operatingIncome": "2858700000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "511100000", "reportedCurrency": "USD", "netInterestIncome": "-385700000", "nonInterestIncome": "None", "operatingExpenses": "1612100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "137500000", "costofGoodsAndServicesSold": "4142700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299100000", "sellingGeneralAndAdministrative": "820700000", "netIncomeFromContinuingOperations": "2031800000" }, "balance": { "goodwill": "7793500000", "inventory": "1291100000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "27104800000", "longTermDebt": "10413100000", "shortTermDebt": "98000000", "treasuryStock": "-5579600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "2732100000", "reportedCurrency": "USD", "retainedEarnings": "15117800000", "totalLiabilities": "13175700000", "otherCurrentAssets": "204300000", "totalCurrentAssets": "3044500000", "currentLongTermDebt": "29200000", "longTermInvestments": "4606500000", "shortTermInvestments": "None", "currentNetReceivables": "1088500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24060300000", "currentAccountsPayable": "460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5821600000", "shortLongTermDebtTotal": "10982200000", "totalShareholderEquity": "13598900000", "capitalLeaseObligations": "539900000", "otherCurrentLiabilities": "670100000", "totalCurrentLiabilities": "1269100000", "otherNonCurrentLiabilities": "97700000", "totalNonCurrentLiabilities": "11906600000", "cashAndShortTermInvestments": "460600000", "commonStockSharesOutstanding": "195308000", "intangibleAssetsExcludingGoodwill": "2732100000", "cashAndCashEquivalentsAtCarryingValue": "460600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2031800000", "profitLoss": "None", "dividendPayout": "575000000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "193700000", "operatingCashflow": "2806500000", "capitalExpenditures": "864600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2346600000", "cashflowFromInvestment": "-87900000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "575000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "372000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8613500000, "cost_of_revenue": 4142700000, "gross_profit": 4470800000, "research_and_development": null, "selling_general_admin": 820700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2925700000, "depreciation_amortisation": 299100000, "ebitda": 3224800000, "interest_expense": 382800000, "interest_income": null, "other_non_operating": null, "pretax_income": 2542900000, "tax_provision": 511100000, "effective_tax_rate": null, "net_income": 1998000000, "net_income_continuing_ops": 2031800000, "net_income_to_common": 1998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460600000, "short_term_investments": null, "net_receivables": 1088500000, "inventory": 1291100000, "other_current_assets": null, "total_current_assets": 3044500000, "net_ppe": null, "goodwill": 7793500000, "intangible_assets": 2732100000, "goodwill_and_intangibles": 10525600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24060300000, "total_assets": 27104800000, "short_term_debt": 98000000, "accounts_payable": 460000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269100000, "long_term_debt": 10413100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11906600000, "total_liabilities": 13175700000, "total_debt": 10511100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15117800000, "total_equity": 13598900000, "shares_outstanding": 195308000, "operating_cash_flow": 2806500000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 864600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87900000, "dividends_paid": 575000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2346600000, "free_cash_flow": 3671100000, "net_change_in_cash": 372000000 }, "raw_data": { "income": { "ebit": "2925700000", "ebitda": "3224800000", "netIncome": "1998000000", "grossProfit": "4470800000", "depreciation": "None", "totalRevenue": "8613500000", "costOfRevenue": "4142700000", "interestIncome": "235400000", "incomeBeforeTax": "2542900000", "interestExpense": "382800000", "operatingIncome": "2858700000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "511100000", "reportedCurrency": "USD", "netInterestIncome": "-385700000", "nonInterestIncome": "None", "operatingExpenses": "1612100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "137500000", "costofGoodsAndServicesSold": "4142700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299100000", "sellingGeneralAndAdministrative": "820700000", "netIncomeFromContinuingOperations": "2031800000" }, "balance": { "goodwill": "7793500000", "inventory": "1291100000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "27104800000", "longTermDebt": "10413100000", "shortTermDebt": "98000000", "treasuryStock": "-5579600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "2732100000", "reportedCurrency": "USD", "retainedEarnings": "15117800000", "totalLiabilities": "13175700000", "otherCurrentAssets": "204300000", "totalCurrentAssets": "3044500000", "currentLongTermDebt": "29200000", "longTermInvestments": "4606500000", "shortTermInvestments": "None", "currentNetReceivables": "1088500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24060300000", "currentAccountsPayable": "460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5821600000", "shortLongTermDebtTotal": "10982200000", "totalShareholderEquity": "13598900000", "capitalLeaseObligations": "539900000", "otherCurrentLiabilities": "670100000", "totalCurrentLiabilities": "1269100000", "otherNonCurrentLiabilities": "97700000", "totalNonCurrentLiabilities": "11906600000", "cashAndShortTermInvestments": "460600000", "commonStockSharesOutstanding": "195308000", "intangibleAssetsExcludingGoodwill": "2732100000", "cashAndCashEquivalentsAtCarryingValue": "460600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2031800000", "profitLoss": "None", "dividendPayout": "575000000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "193700000", "operatingCashflow": "2806500000", "capitalExpenditures": "864600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2346600000", "cashflowFromInvestment": "-87900000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "575000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "372000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 8343500000, "cost_of_revenue": 4020800000, "gross_profit": 4322700000, "ebit": -516499999, "ebitda": -173299999, "pretax_income": -945200000, "tax_provision": -966600000, "net_income": -11800000, "net_income_to_common": -11800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81400000, "total_current_assets": 3484100000, "total_assets": 27323200000, "short_term_debt": 1050400000, "long_term_debt": 11210800000, "total_debt": 12261200000, "total_liabilities": 14848900000, "total_equity": 12131800000, "shares_outstanding": 189310700, "goodwill_and_intangibles": 10476000000 }, "cash_flow": { "operating_cash_flow": 2551100000, "capital_expenditure": 726500000, "free_cash_flow": 3277600000, "dividends_paid": 569200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335364, "ticker_id": 3826, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-516499999", "ebitda": "-173299999", "netIncome": "-11800000", "grossProfit": "4322700000", "depreciation": "None", "totalRevenue": "8343500000", "costOfRevenue": "4020800000", "interestIncome": "3097300000", "incomeBeforeTax": "-945200000", "interestExpense": "428700000", "operatingIncome": "2769600000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "-966600000", "reportedCurrency": "USD", "netInterestIncome": "-428700000", "nonInterestIncome": "None", "operatingExpenses": "1553100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2671000000", "costofGoodsAndServicesSold": "4020800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343200000", "sellingGeneralAndAdministrative": "852300000", "netIncomeFromContinuingOperations": "21400000" }, "balance": { "goodwill": "7757100000", "inventory": "1373600000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "27323200000", "longTermDebt": "11210800000", "shortTermDebt": "1050400000", "treasuryStock": "-5628000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "2718900000", "reportedCurrency": "USD", "retainedEarnings": "13695300000", "totalLiabilities": "14848900000", "otherCurrentAssets": "813900000", "totalCurrentAssets": "3484100000", "currentLongTermDebt": "973800000", "longTermInvestments": "4211000000", "shortTermInvestments": "3093000000", "currentNetReceivables": "1215200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23839100000", "currentAccountsPayable": "557600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5885100000", "shortLongTermDebtTotal": "12744800000", "totalShareholderEquity": "12131800000", "capitalLeaseObligations": "560200000", "otherCurrentLiabilities": "678900000", "totalCurrentLiabilities": "2311800000", "otherNonCurrentLiabilities": "86300000", "totalNonCurrentLiabilities": "12537100000", "cashAndShortTermInvestments": "81400000", "commonStockSharesOutstanding": "189310700", "intangibleAssetsExcludingGoodwill": "2718900000", "cashAndCashEquivalentsAtCarryingValue": "81400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21400000", "profitLoss": "None", "dividendPayout": "569200000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-29500000", "operatingCashflow": "2551100000", "capitalExpenditures": "726500000", "changeInReceivables": "None", "changeInExchangeRate": "-900000", "cashflowFromFinancing": "-2031400000", "cashflowFromInvestment": "-531000000", "stockBasedCompensation": "60400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8343500000, "cost_of_revenue": 4020800000, "gross_profit": 4322700000, "research_and_development": null, "selling_general_admin": 852300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -516499999, "depreciation_amortisation": 343200000, "ebitda": -173299999, "interest_expense": 428700000, "interest_income": null, "other_non_operating": null, "pretax_income": -945200000, "tax_provision": -966600000, "effective_tax_rate": null, "net_income": -11800000, "net_income_continuing_ops": 21400000, "net_income_to_common": -11800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81400000, "short_term_investments": 3093000000, "net_receivables": 1215200000, "inventory": 1373600000, "other_current_assets": null, "total_current_assets": 3484100000, "net_ppe": null, "goodwill": 7757100000, "intangible_assets": 2718900000, "goodwill_and_intangibles": 10476000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23839100000, "total_assets": 27323200000, "short_term_debt": 1050400000, "accounts_payable": 557600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2311800000, "long_term_debt": 11210800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12537100000, "total_liabilities": 14848900000, "total_debt": 12261200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13695300000, "total_equity": 12131800000, "shares_outstanding": 189310700, "operating_cash_flow": 2551100000, "stock_based_compensation": 60400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 726500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -531000000, "dividends_paid": 569200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2031400000, "free_cash_flow": 3277600000, "net_change_in_cash": -12200000 }, "raw_data": { "income": { "ebit": "-516499999", "ebitda": "-173299999", "netIncome": "-11800000", "grossProfit": "4322700000", "depreciation": "None", "totalRevenue": "8343500000", "costOfRevenue": "4020800000", "interestIncome": "3097300000", "incomeBeforeTax": "-945200000", "interestExpense": "428700000", "operatingIncome": "2769600000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "-966600000", "reportedCurrency": "USD", "netInterestIncome": "-428700000", "nonInterestIncome": "None", "operatingExpenses": "1553100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2671000000", "costofGoodsAndServicesSold": "4020800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343200000", "sellingGeneralAndAdministrative": "852300000", "netIncomeFromContinuingOperations": "21400000" }, "balance": { "goodwill": "7757100000", "inventory": "1373600000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "27323200000", "longTermDebt": "11210800000", "shortTermDebt": "1050400000", "treasuryStock": "-5628000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "2718900000", "reportedCurrency": "USD", "retainedEarnings": "13695300000", "totalLiabilities": "14848900000", "otherCurrentAssets": "813900000", "totalCurrentAssets": "3484100000", "currentLongTermDebt": "973800000", "longTermInvestments": "4211000000", "shortTermInvestments": "3093000000", "currentNetReceivables": "1215200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23839100000", "currentAccountsPayable": "557600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5885100000", "shortLongTermDebtTotal": "12744800000", "totalShareholderEquity": "12131800000", "capitalLeaseObligations": "560200000", "otherCurrentLiabilities": "678900000", "totalCurrentLiabilities": "2311800000", "otherNonCurrentLiabilities": "86300000", "totalNonCurrentLiabilities": "12537100000", "cashAndShortTermInvestments": "81400000", "commonStockSharesOutstanding": "189310700", "intangibleAssetsExcludingGoodwill": "2718900000", "cashAndCashEquivalentsAtCarryingValue": "81400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21400000", "profitLoss": "None", "dividendPayout": "569200000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-29500000", "operatingCashflow": "2551100000", "capitalExpenditures": "726500000", "changeInReceivables": "None", "changeInExchangeRate": "-900000", "cashflowFromFinancing": "-2031400000", "cashflowFromInvestment": "-531000000", "stockBasedCompensation": "60400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 8115600000, "cost_of_revenue": 4013200000, "gross_profit": 4102399999, "ebit": 4559100000, "ebitda": 5006200000, "pretax_income": 4145000000, "tax_provision": 685900000, "net_income": 3435900000, "net_income_to_common": 3435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93600000, "total_current_assets": 3684000000, "total_assets": 29231500000, "short_term_debt": 1856700000, "long_term_debt": 11759800000, "total_debt": 13616500000, "total_liabilities": 16394300000, "total_equity": 12551000000, "shares_outstanding": 195532000, "goodwill_and_intangibles": 11286900000 }, "cash_flow": { "operating_cash_flow": 2246300000, "capital_expenditure": 886300000, "free_cash_flow": 3132600000, "dividends_paid": 557700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335369, "ticker_id": 3826, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4559100000", "ebitda": "5006200000", "netIncome": "3435900000", "grossProfit": "4102399999", "depreciation": "None", "totalRevenue": "8115600000", "costOfRevenue": "4013200000", "interestIncome": "1734500000", "incomeBeforeTax": "4145000000", "interestExpense": "414100000", "operatingIncome": "2652900000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "685900000", "reportedCurrency": "USD", "netInterestIncome": "-367100000", "nonInterestIncome": "None", "operatingExpenses": "1449500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2099900000", "costofGoodsAndServicesSold": "4013200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447100000", "sellingGeneralAndAdministrative": "967300000", "netIncomeFromContinuingOperations": "3459100000" }, "balance": { "goodwill": "8088800000", "inventory": "2130400000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "29231500000", "longTermDebt": "11759800000", "shortTermDebt": "1856700000", "treasuryStock": "-5568600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "3198100000", "reportedCurrency": "USD", "retainedEarnings": "14276200000", "totalLiabilities": "16394300000", "otherCurrentAssets": "192100000", "totalCurrentAssets": "3684000000", "currentLongTermDebt": "1856700000", "longTermInvestments": "3465600000", "shortTermInvestments": "None", "currentNetReceivables": "1267900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25547500000", "currentAccountsPayable": "616700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5267300000", "shortLongTermDebtTotal": "13616500000", "totalShareholderEquity": "12551000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "644900000", "totalCurrentLiabilities": "3163800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13230500000", "cashAndShortTermInvestments": "93600000", "commonStockSharesOutstanding": "195532000", "intangibleAssetsExcludingGoodwill": "3198100000", "cashAndCashEquivalentsAtCarryingValue": "93600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3459100000", "profitLoss": "None", "dividendPayout": "557700000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-61900000", "operatingCashflow": "2246300000", "capitalExpenditures": "886300000", "changeInReceivables": "None", "changeInExchangeRate": "-4500000", "cashflowFromFinancing": "2593300000", "cashflowFromInvestment": "-4831800000", "stockBasedCompensation": "64100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8115600000, "cost_of_revenue": 4013200000, "gross_profit": 4102399999, "research_and_development": null, "selling_general_admin": 967300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4559100000, "depreciation_amortisation": 447100000, "ebitda": 5006200000, "interest_expense": 414100000, "interest_income": null, "other_non_operating": null, "pretax_income": 4145000000, "tax_provision": 685900000, "effective_tax_rate": null, "net_income": 3435900000, "net_income_continuing_ops": 3459100000, "net_income_to_common": 3435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93600000, "short_term_investments": null, "net_receivables": 1267900000, "inventory": 2130400000, "other_current_assets": null, "total_current_assets": 3684000000, "net_ppe": null, "goodwill": 8088800000, "intangible_assets": 3198100000, "goodwill_and_intangibles": 11286900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25547500000, "total_assets": 29231500000, "short_term_debt": 1856700000, "accounts_payable": 616700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3163800000, "long_term_debt": 11759800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13230500000, "total_liabilities": 16394300000, "total_debt": 13616500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14276200000, "total_equity": 12551000000, "shares_outstanding": 195532000, "operating_cash_flow": 2246300000, "stock_based_compensation": 64100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 886300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4831800000, "dividends_paid": 557700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2593300000, "free_cash_flow": 3132600000, "net_change_in_cash": 3300000 }, "raw_data": { "income": { "ebit": "4559100000", "ebitda": "5006200000", "netIncome": "3435900000", "grossProfit": "4102399999", "depreciation": "None", "totalRevenue": "8115600000", "costOfRevenue": "4013200000", "interestIncome": "1734500000", "incomeBeforeTax": "4145000000", "interestExpense": "414100000", "operatingIncome": "2652900000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "685900000", "reportedCurrency": "USD", "netInterestIncome": "-367100000", "nonInterestIncome": "None", "operatingExpenses": "1449500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2099900000", "costofGoodsAndServicesSold": "4013200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447100000", "sellingGeneralAndAdministrative": "967300000", "netIncomeFromContinuingOperations": "3459100000" }, "balance": { "goodwill": "8088800000", "inventory": "2130400000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "29231500000", "longTermDebt": "11759800000", "shortTermDebt": "1856700000", "treasuryStock": "-5568600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "3198100000", "reportedCurrency": "USD", "retainedEarnings": "14276200000", "totalLiabilities": "16394300000", "otherCurrentAssets": "192100000", "totalCurrentAssets": "3684000000", "currentLongTermDebt": "1856700000", "longTermInvestments": "3465600000", "shortTermInvestments": "None", "currentNetReceivables": "1267900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25547500000", "currentAccountsPayable": "616700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5267300000", "shortLongTermDebtTotal": "13616500000", "totalShareholderEquity": "12551000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "644900000", "totalCurrentLiabilities": "3163800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13230500000", "cashAndShortTermInvestments": "93600000", "commonStockSharesOutstanding": "195532000", "intangibleAssetsExcludingGoodwill": "3198100000", "cashAndCashEquivalentsAtCarryingValue": "93600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3459100000", "profitLoss": "None", "dividendPayout": "557700000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-61900000", "operatingCashflow": "2246300000", "capitalExpenditures": "886300000", "changeInReceivables": "None", "changeInExchangeRate": "-4500000", "cashflowFromFinancing": "2593300000", "cashflowFromInvestment": "-4831800000", "stockBasedCompensation": "64100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 1920200000, "cost_of_revenue": 968500000, "gross_profit": 951700000, "ebit": 499300000, "ebitda": 611400000, "pretax_income": 351200000, "tax_provision": 126500000, "net_income": 201800000, "net_income_to_common": 201800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 2906300000, "total_assets": 21900500000, "short_term_debt": 977500000, "long_term_debt": 9692900000, "total_debt": 10670400000, "total_liabilities": 13513600000, "total_equity": 8082400000, "shares_outstanding": 173679000, "goodwill_and_intangibles": 7766900000 }, "cash_flow": { "operating_cash_flow": 562800000, "capital_expenditure": 218900000, "free_cash_flow": 781700000, "dividends_paid": 176900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335333, "ticker_id": 3826, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "499300000", "ebitda": "611400000", "netIncome": "201800000", "grossProfit": "951700000", "depreciation": "None", "totalRevenue": "1920200000", "costOfRevenue": "968500000", "interestIncome": "90400000", "incomeBeforeTax": "351200000", "interestExpense": "82900000", "operatingIncome": "499300000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "126500000", "reportedCurrency": "USD", "netInterestIncome": "-82900000", "nonInterestIncome": "None", "operatingExpenses": "452400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112100000", "sellingGeneralAndAdministrative": "438000000", "netIncomeFromContinuingOperations": "224700000" }, "balance": { "goodwill": "5233900000", "inventory": "1433900000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "21900500000", "longTermDebt": "9692900000", "shortTermDebt": "977500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2533000000", "reportedCurrency": "USD", "retainedEarnings": "13574400000", "totalLiabilities": "13513600000", "otherCurrentAssets": "422700000", "totalCurrentAssets": "2906300000", "currentLongTermDebt": "875600000", "longTermInvestments": "219100000", "shortTermInvestments": "None", "currentNetReceivables": "947300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18994200000", "currentAccountsPayable": "960200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8520900000", "shortLongTermDebtTotal": "11202600000", "totalShareholderEquity": "8082400000", "capitalLeaseObligations": "634100000", "otherCurrentLiabilities": "734300000", "totalCurrentLiabilities": "2689800000", "otherNonCurrentLiabilities": "76300000", "totalNonCurrentLiabilities": "10823800000", "cashAndShortTermInvestments": "102400000", "commonStockSharesOutstanding": "173679000", "intangibleAssetsExcludingGoodwill": "2533000000", "cashAndCashEquivalentsAtCarryingValue": "102400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201800000", "profitLoss": "None", "dividendPayout": "176900000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-49200000", "operatingCashflow": "562800000", "capitalExpenditures": "218900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401300000", "cashflowFromInvestment": "-213600000", "stockBasedCompensation": "28500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1920200000, "cost_of_revenue": 968500000, "gross_profit": 951700000, "research_and_development": null, "selling_general_admin": 438000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499300000, "depreciation_amortisation": 112100000, "ebitda": 611400000, "interest_expense": 82900000, "interest_income": null, "other_non_operating": null, "pretax_income": 351200000, "tax_provision": 126500000, "effective_tax_rate": null, "net_income": 201800000, "net_income_continuing_ops": 224700000, "net_income_to_common": 201800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102400000, "short_term_investments": null, "net_receivables": 947300000, "inventory": 1433900000, "other_current_assets": null, "total_current_assets": 2906300000, "net_ppe": null, "goodwill": 5233900000, "intangible_assets": 2533000000, "goodwill_and_intangibles": 7766900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18994200000, "total_assets": 21900500000, "short_term_debt": 977500000, "accounts_payable": 960200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2689800000, "long_term_debt": 9692900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10823800000, "total_liabilities": 13513600000, "total_debt": 10670400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13574400000, "total_equity": 8082400000, "shares_outstanding": 173679000, "operating_cash_flow": 562800000, "stock_based_compensation": 28500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213600000, "dividends_paid": 176900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401300000, "free_cash_flow": 781700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "499300000", "ebitda": "611400000", "netIncome": "201800000", "grossProfit": "951700000", "depreciation": "None", "totalRevenue": "1920200000", "costOfRevenue": "968500000", "interestIncome": "90400000", "incomeBeforeTax": "351200000", "interestExpense": "82900000", "operatingIncome": "499300000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "126500000", "reportedCurrency": "USD", "netInterestIncome": "-82900000", "nonInterestIncome": "None", "operatingExpenses": "452400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112100000", "sellingGeneralAndAdministrative": "438000000", "netIncomeFromContinuingOperations": "224700000" }, "balance": { "goodwill": "5233900000", "inventory": "1433900000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "21900500000", "longTermDebt": "9692900000", "shortTermDebt": "977500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2533000000", "reportedCurrency": "USD", "retainedEarnings": "13574400000", "totalLiabilities": "13513600000", "otherCurrentAssets": "422700000", "totalCurrentAssets": "2906300000", "currentLongTermDebt": "875600000", "longTermInvestments": "219100000", "shortTermInvestments": "None", "currentNetReceivables": "947300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18994200000", "currentAccountsPayable": "960200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8520900000", "shortLongTermDebtTotal": "11202600000", "totalShareholderEquity": "8082400000", "capitalLeaseObligations": "634100000", "otherCurrentLiabilities": "734300000", "totalCurrentLiabilities": "2689800000", "otherNonCurrentLiabilities": "76300000", "totalNonCurrentLiabilities": "10823800000", "cashAndShortTermInvestments": "102400000", "commonStockSharesOutstanding": "173679000", "intangibleAssetsExcludingGoodwill": "2533000000", "cashAndCashEquivalentsAtCarryingValue": "102400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201800000", "profitLoss": "None", "dividendPayout": "176900000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-49200000", "operatingCashflow": "562800000", "capitalExpenditures": "218900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401300000", "cashflowFromInvestment": "-213600000", "stockBasedCompensation": "28500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 2222800000, "cost_of_revenue": 1039600000, "gross_profit": 1183200000, "ebit": 718900000, "ebitda": 817900000, "pretax_income": 632300000, "tax_provision": 110100000, "net_income": 502800000, "net_income_to_common": 502800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152400000, "total_current_assets": 2909100000, "total_assets": 21683400000, "short_term_debt": 378700000, "long_term_debt": 10285100000, "total_debt": 10663800000, "total_liabilities": 13683100000, "total_equity": 7710800000, "shares_outstanding": 174614000, "goodwill_and_intangibles": 7723300000 }, "cash_flow": { "operating_cash_flow": 616900000, "capital_expenditure": 246000000, "free_cash_flow": 862900000, "dividends_paid": 177700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335335, "ticker_id": 3826, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "718900000", "ebitda": "817900000", "netIncome": "502800000", "grossProfit": "1183200000", "depreciation": "None", "totalRevenue": "2222800000", "costOfRevenue": "1039600000", "interestIncome": "59700000", "incomeBeforeTax": "632300000", "interestExpense": "86600000", "operatingIncome": "692000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "110100000", "reportedCurrency": "USD", "netInterestIncome": "-82800000", "nonInterestIncome": "None", "operatingExpenses": "491200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1039600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "430400000", "netIncomeFromContinuingOperations": "522200000" }, "balance": { "goodwill": "5190600000", "inventory": "1379200000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "21683400000", "longTermDebt": "10285100000", "shortTermDebt": "378700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2532700000", "reportedCurrency": "USD", "retainedEarnings": "13550400000", "totalLiabilities": "13683100000", "otherCurrentAssets": "669200000", "totalCurrentAssets": "2909100000", "currentLongTermDebt": "378700000", "longTermInvestments": "230300000", "shortTermInvestments": "None", "currentNetReceivables": "708300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18774300000", "currentAccountsPayable": "976500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8211500000", "shortLongTermDebtTotal": "10663800000", "totalShareholderEquity": "7710800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "818000000", "totalCurrentLiabilities": "2173200000", "otherNonCurrentLiabilities": "1224800000", "totalNonCurrentLiabilities": "11509900000", "cashAndShortTermInvestments": "152400000", "commonStockSharesOutstanding": "174614000", "intangibleAssetsExcludingGoodwill": "2532700000", "cashAndCashEquivalentsAtCarryingValue": "152400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502800000", "profitLoss": "None", "dividendPayout": "177700000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "49200000", "operatingCashflow": "616900000", "capitalExpenditures": "246000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301600000", "cashflowFromInvestment": "-234700000", "stockBasedCompensation": "-29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2222800000, "cost_of_revenue": 1039600000, "gross_profit": 1183200000, "research_and_development": null, "selling_general_admin": 430400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 718900000, "depreciation_amortisation": 99000000, "ebitda": 817900000, "interest_expense": 86600000, "interest_income": null, "other_non_operating": null, "pretax_income": 632300000, "tax_provision": 110100000, "effective_tax_rate": null, "net_income": 502800000, "net_income_continuing_ops": 522200000, "net_income_to_common": 502800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152400000, "short_term_investments": null, "net_receivables": 708300000, "inventory": 1379200000, "other_current_assets": null, "total_current_assets": 2909100000, "net_ppe": null, "goodwill": 5190600000, "intangible_assets": 2532700000, "goodwill_and_intangibles": 7723300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18774300000, "total_assets": 21683400000, "short_term_debt": 378700000, "accounts_payable": 976500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2173200000, "long_term_debt": 10285100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11509900000, "total_liabilities": 13683100000, "total_debt": 10663800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13550400000, "total_equity": 7710800000, "shares_outstanding": 174614000, "operating_cash_flow": 616900000, "stock_based_compensation": -29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234700000, "dividends_paid": 177700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301600000, "free_cash_flow": 862900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "718900000", "ebitda": "817900000", "netIncome": "502800000", "grossProfit": "1183200000", "depreciation": "None", "totalRevenue": "2222800000", "costOfRevenue": "1039600000", "interestIncome": "59700000", "incomeBeforeTax": "632300000", "interestExpense": "86600000", "operatingIncome": "692000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "110100000", "reportedCurrency": "USD", "netInterestIncome": "-82800000", "nonInterestIncome": "None", "operatingExpenses": "491200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1039600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "430400000", "netIncomeFromContinuingOperations": "522200000" }, "balance": { "goodwill": "5190600000", "inventory": "1379200000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "21683400000", "longTermDebt": "10285100000", "shortTermDebt": "378700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2532700000", "reportedCurrency": "USD", "retainedEarnings": "13550400000", "totalLiabilities": "13683100000", "otherCurrentAssets": "669200000", "totalCurrentAssets": "2909100000", "currentLongTermDebt": "378700000", "longTermInvestments": "230300000", "shortTermInvestments": "None", "currentNetReceivables": "708300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18774300000", "currentAccountsPayable": "976500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8211500000", "shortLongTermDebtTotal": "10663800000", "totalShareholderEquity": "7710800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "818000000", "totalCurrentLiabilities": "2173200000", "otherNonCurrentLiabilities": "1224800000", "totalNonCurrentLiabilities": "11509900000", "cashAndShortTermInvestments": "152400000", "commonStockSharesOutstanding": "174614000", "intangibleAssetsExcludingGoodwill": "2532700000", "cashAndCashEquivalentsAtCarryingValue": "152400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502800000", "profitLoss": "None", "dividendPayout": "177700000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "49200000", "operatingCashflow": "616900000", "capitalExpenditures": "246000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301600000", "cashflowFromInvestment": "-234700000", "stockBasedCompensation": "-29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 2481000000, "cost_of_revenue": 1171000000, "gross_profit": 1310000000, "ebit": 870500000, "ebitda": 972900000, "pretax_income": 782900000, "tax_provision": 296800000, "net_income": 466000000, "net_income_to_common": 466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72000000, "total_current_assets": 2878900000, "total_assets": 21419400000, "short_term_debt": 756600000, "long_term_debt": 9788300000, "total_debt": 10544900000, "total_liabilities": 13633100000, "total_equity": 7500400000, "shares_outstanding": 175938000, "goodwill_and_intangibles": 7712700000 }, "cash_flow": { "operating_cash_flow": 852100000, "capital_expenditure": 217300000, "free_cash_flow": 1069400000, "dividends_paid": 178900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335336, "ticker_id": 3826, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "870500000", "ebitda": "972900000", "netIncome": "466000000", "grossProfit": "1310000000", "depreciation": "None", "totalRevenue": "2481000000", "costOfRevenue": "1171000000", "interestIncome": "2400000", "incomeBeforeTax": "782900000", "interestExpense": "89000000", "operatingIncome": "874000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "296800000", "reportedCurrency": "USD", "netInterestIncome": "-86600000", "nonInterestIncome": "None", "operatingExpenses": "436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102400000", "sellingGeneralAndAdministrative": "436000000", "netIncomeFromContinuingOperations": "486100000" }, "balance": { "goodwill": "5179300000", "inventory": "1439700000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "21419400000", "longTermDebt": "9788300000", "shortTermDebt": "756600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2533400000", "reportedCurrency": "USD", "retainedEarnings": "13225500000", "totalLiabilities": "13633100000", "otherCurrentAssets": "421200000", "totalCurrentAssets": "2878900000", "currentLongTermDebt": "756600000", "longTermInvestments": "208500000", "shortTermInvestments": "None", "currentNetReceivables": "946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18540500000", "currentAccountsPayable": "1023200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8608500000", "shortLongTermDebtTotal": "10544900000", "totalShareholderEquity": "7500400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "879600000", "totalCurrentLiabilities": "2659400000", "otherNonCurrentLiabilities": "1185400000", "totalNonCurrentLiabilities": "10973700000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "175938000", "intangibleAssetsExcludingGoodwill": "2533400000", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486100000", "profitLoss": "None", "dividendPayout": "178900000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-27500000", "operatingCashflow": "852100000", "capitalExpenditures": "217300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1515500000", "cashflowFromInvestment": "660900000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2481000000, "cost_of_revenue": 1171000000, "gross_profit": 1310000000, "research_and_development": null, "selling_general_admin": 436000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 870500000, "depreciation_amortisation": 102400000, "ebitda": 972900000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 782900000, "tax_provision": 296800000, "effective_tax_rate": null, "net_income": 466000000, "net_income_continuing_ops": 486100000, "net_income_to_common": 466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72000000, "short_term_investments": null, "net_receivables": 946000000, "inventory": 1439700000, "other_current_assets": null, "total_current_assets": 2878900000, "net_ppe": null, "goodwill": 5179300000, "intangible_assets": 2533400000, "goodwill_and_intangibles": 7712700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18540500000, "total_assets": 21419400000, "short_term_debt": 756600000, "accounts_payable": 1023200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2659400000, "long_term_debt": 9788300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10973700000, "total_liabilities": 13633100000, "total_debt": 10544900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13225500000, "total_equity": 7500400000, "shares_outstanding": 175938000, "operating_cash_flow": 852100000, "stock_based_compensation": 21700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 660900000, "dividends_paid": 178900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1515500000, "free_cash_flow": 1069400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "870500000", "ebitda": "972900000", "netIncome": "466000000", "grossProfit": "1310000000", "depreciation": "None", "totalRevenue": "2481000000", "costOfRevenue": "1171000000", "interestIncome": "2400000", "incomeBeforeTax": "782900000", "interestExpense": "89000000", "operatingIncome": "874000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "296800000", "reportedCurrency": "USD", "netInterestIncome": "-86600000", "nonInterestIncome": "None", "operatingExpenses": "436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102400000", "sellingGeneralAndAdministrative": "436000000", "netIncomeFromContinuingOperations": "486100000" }, "balance": { "goodwill": "5179300000", "inventory": "1439700000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "21419400000", "longTermDebt": "9788300000", "shortTermDebt": "756600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2533400000", "reportedCurrency": "USD", "retainedEarnings": "13225500000", "totalLiabilities": "13633100000", "otherCurrentAssets": "421200000", "totalCurrentAssets": "2878900000", "currentLongTermDebt": "756600000", "longTermInvestments": "208500000", "shortTermInvestments": "None", "currentNetReceivables": "946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18540500000", "currentAccountsPayable": "1023200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8608500000", "shortLongTermDebtTotal": "10544900000", "totalShareholderEquity": "7500400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "879600000", "totalCurrentLiabilities": "2659400000", "otherNonCurrentLiabilities": "1185400000", "totalNonCurrentLiabilities": "10973700000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "175938000", "intangibleAssetsExcludingGoodwill": "2533400000", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486100000", "profitLoss": "None", "dividendPayout": "178900000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-27500000", "operatingCashflow": "852100000", "capitalExpenditures": "217300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1515500000", "cashflowFromInvestment": "660900000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 2514700000, "cost_of_revenue": 1238000000, "gross_profit": 1276700000, "ebit": 712000000, "ebitda": 817500000, "pretax_income": 611400000, "tax_provision": 87600000, "net_income": 516100000, "net_income_to_common": 516100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73900000, "total_current_assets": 3941300000, "total_assets": 22262700000, "short_term_debt": 1780500000, "long_term_debt": 9786500000, "total_debt": 11567000000, "total_liabilities": 14730600000, "total_equity": 7265500000, "shares_outstanding": 177991000, "goodwill_and_intangibles": 7690300000 }, "cash_flow": { "operating_cash_flow": 637200000, "capital_expenditure": 192800000, "free_cash_flow": 830000000, "dividends_paid": 182200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335337, "ticker_id": 3826, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "712000000", "ebitda": "817500000", "netIncome": "516100000", "grossProfit": "1276700000", "depreciation": "None", "totalRevenue": "2514700000", "costOfRevenue": "1238000000", "interestIncome": "1700000", "incomeBeforeTax": "611400000", "interestExpense": "100600000", "operatingIncome": "798300000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "87600000", "reportedCurrency": "USD", "netInterestIncome": "-98900000", "nonInterestIncome": "None", "operatingExpenses": "478400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105500000", "sellingGeneralAndAdministrative": "500700000", "netIncomeFromContinuingOperations": "523800000" }, "balance": { "goodwill": "5156800000", "inventory": "1411900000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "22262700000", "longTermDebt": "9786500000", "shortTermDebt": "1780500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2533500000", "reportedCurrency": "USD", "retainedEarnings": "12938900000", "totalLiabilities": "14730600000", "otherCurrentAssets": "1642200000", "totalCurrentAssets": "3941300000", "currentLongTermDebt": "1780500000", "longTermInvestments": "210500000", "shortTermInvestments": "None", "currentNetReceivables": "813300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18321400000", "currentAccountsPayable": "979500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8289500000", "shortLongTermDebtTotal": "11567000000", "totalShareholderEquity": "7265500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "934100000", "totalCurrentLiabilities": "3694100000", "otherNonCurrentLiabilities": "1250000000", "totalNonCurrentLiabilities": "11036500000", "cashAndShortTermInvestments": "73900000", "commonStockSharesOutstanding": "177991000", "intangibleAssetsExcludingGoodwill": "2533500000", "cashAndCashEquivalentsAtCarryingValue": "73900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523800000", "profitLoss": "None", "dividendPayout": "182200000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-20800000", "operatingCashflow": "637200000", "capitalExpenditures": "192800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437600000", "cashflowFromInvestment": "-196100000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2514700000, "cost_of_revenue": 1238000000, "gross_profit": 1276700000, "research_and_development": null, "selling_general_admin": 500700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 712000000, "depreciation_amortisation": 105500000, "ebitda": 817500000, "interest_expense": 100600000, "interest_income": null, "other_non_operating": null, "pretax_income": 611400000, "tax_provision": 87600000, "effective_tax_rate": null, "net_income": 516100000, "net_income_continuing_ops": 523800000, "net_income_to_common": 516100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73900000, "short_term_investments": null, "net_receivables": 813300000, "inventory": 1411900000, "other_current_assets": null, "total_current_assets": 3941300000, "net_ppe": null, "goodwill": 5156800000, "intangible_assets": 2533500000, "goodwill_and_intangibles": 7690300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18321400000, "total_assets": 22262700000, "short_term_debt": 1780500000, "accounts_payable": 979500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3694100000, "long_term_debt": 9786500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11036500000, "total_liabilities": 14730600000, "total_debt": 11567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12938900000, "total_equity": 7265500000, "shares_outstanding": 177991000, "operating_cash_flow": 637200000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196100000, "dividends_paid": 182200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -437600000, "free_cash_flow": 830000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "712000000", "ebitda": "817500000", "netIncome": "516100000", "grossProfit": "1276700000", "depreciation": "None", "totalRevenue": "2514700000", "costOfRevenue": "1238000000", "interestIncome": "1700000", "incomeBeforeTax": "611400000", "interestExpense": "100600000", "operatingIncome": "798300000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "87600000", "reportedCurrency": "USD", "netInterestIncome": "-98900000", "nonInterestIncome": "None", "operatingExpenses": "478400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105500000", "sellingGeneralAndAdministrative": "500700000", "netIncomeFromContinuingOperations": "523800000" }, "balance": { "goodwill": "5156800000", "inventory": "1411900000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "22262700000", "longTermDebt": "9786500000", "shortTermDebt": "1780500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2533500000", "reportedCurrency": "USD", "retainedEarnings": "12938900000", "totalLiabilities": "14730600000", "otherCurrentAssets": "1642200000", "totalCurrentAssets": "3941300000", "currentLongTermDebt": "1780500000", "longTermInvestments": "210500000", "shortTermInvestments": "None", "currentNetReceivables": "813300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18321400000", "currentAccountsPayable": "979500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8289500000", "shortLongTermDebtTotal": "11567000000", "totalShareholderEquity": "7265500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "934100000", "totalCurrentLiabilities": "3694100000", "otherNonCurrentLiabilities": "1250000000", "totalNonCurrentLiabilities": "11036500000", "cashAndShortTermInvestments": "73900000", "commonStockSharesOutstanding": "177991000", "intangibleAssetsExcludingGoodwill": "2533500000", "cashAndCashEquivalentsAtCarryingValue": "73900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523800000", "profitLoss": "None", "dividendPayout": "182200000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-20800000", "operatingCashflow": "637200000", "capitalExpenditures": "192800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437600000", "cashflowFromInvestment": "-196100000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 2164000000, "cost_of_revenue": 1058800000, "gross_profit": 1105200000, "ebit": -242399999, "ebitda": -136199999, "pretax_income": -342600000, "tax_provision": 28000000, "net_income": -375300000, "net_income_to_common": -375300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68100000, "total_current_assets": 3716400000, "total_assets": 21652300000, "short_term_debt": 2285400000, "long_term_debt": 9289000000, "total_debt": 11574400000, "total_liabilities": 14517500000, "total_equity": 6882000000, "shares_outstanding": 179913000, "goodwill_and_intangibles": 7659100000 }, "cash_flow": { "operating_cash_flow": 594700000, "capital_expenditure": 282600000, "free_cash_flow": 877300000, "dividends_paid": 180500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335338, "ticker_id": 3826, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-242399999", "ebitda": "-136199999", "netIncome": "-375300000", "grossProfit": "1105200000", "depreciation": "None", "totalRevenue": "2164000000", "costOfRevenue": "1058800000", "interestIncome": "192300000", "incomeBeforeTax": "-342600000", "interestExpense": "100200000", "operatingIncome": "875800000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-100200000", "nonInterestIncome": "None", "operatingExpenses": "229400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1058800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106200000", "sellingGeneralAndAdministrative": "453300000", "netIncomeFromContinuingOperations": "-370600000" }, "balance": { "goodwill": "5126800000", "inventory": "1437200000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "21652300000", "longTermDebt": "9289000000", "shortTermDebt": "2285400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2532300000", "reportedCurrency": "USD", "retainedEarnings": "12603400000", "totalLiabilities": "14517500000", "otherCurrentAssets": "1218400000", "totalCurrentAssets": "3716400000", "currentLongTermDebt": "2208700000", "longTermInvestments": "206000000", "shortTermInvestments": "None", "currentNetReceivables": "992700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17935900000", "currentAccountsPayable": "939800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7409800000", "shortLongTermDebtTotal": "12113500000", "totalShareholderEquity": "6882000000", "capitalLeaseObligations": "615800000", "otherCurrentLiabilities": "668700000", "totalCurrentLiabilities": "4035200000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "10482300000", "cashAndShortTermInvestments": "68100000", "commonStockSharesOutstanding": "179913000", "intangibleAssetsExcludingGoodwill": "2532300000", "cashAndCashEquivalentsAtCarryingValue": "68100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-370600000", "profitLoss": "None", "dividendPayout": "180500000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-98000000", "operatingCashflow": "594700000", "capitalExpenditures": "282600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723000000", "cashflowFromInvestment": "123400000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2164000000, "cost_of_revenue": 1058800000, "gross_profit": 1105200000, "research_and_development": null, "selling_general_admin": 453300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -242399999, "depreciation_amortisation": 106200000, "ebitda": -136199999, "interest_expense": 100200000, "interest_income": null, "other_non_operating": null, "pretax_income": -342600000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": -375300000, "net_income_continuing_ops": -370600000, "net_income_to_common": -375300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68100000, "short_term_investments": null, "net_receivables": 992700000, "inventory": 1437200000, "other_current_assets": null, "total_current_assets": 3716400000, "net_ppe": null, "goodwill": 5126800000, "intangible_assets": 2532300000, "goodwill_and_intangibles": 7659100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17935900000, "total_assets": 21652300000, "short_term_debt": 2285400000, "accounts_payable": 939800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4035200000, "long_term_debt": 9289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10482300000, "total_liabilities": 14517500000, "total_debt": 11574400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12603400000, "total_equity": 6882000000, "shares_outstanding": 179913000, "operating_cash_flow": 594700000, "stock_based_compensation": 11500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123400000, "dividends_paid": 180500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -723000000, "free_cash_flow": 877300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-242399999", "ebitda": "-136199999", "netIncome": "-375300000", "grossProfit": "1105200000", "depreciation": "None", "totalRevenue": "2164000000", "costOfRevenue": "1058800000", "interestIncome": "192300000", "incomeBeforeTax": "-342600000", "interestExpense": "100200000", "operatingIncome": "875800000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-100200000", "nonInterestIncome": "None", "operatingExpenses": "229400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1058800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106200000", "sellingGeneralAndAdministrative": "453300000", "netIncomeFromContinuingOperations": "-370600000" }, "balance": { "goodwill": "5126800000", "inventory": "1437200000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "21652300000", "longTermDebt": "9289000000", "shortTermDebt": "2285400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2532300000", "reportedCurrency": "USD", "retainedEarnings": "12603400000", "totalLiabilities": "14517500000", "otherCurrentAssets": "1218400000", "totalCurrentAssets": "3716400000", "currentLongTermDebt": "2208700000", "longTermInvestments": "206000000", "shortTermInvestments": "None", "currentNetReceivables": "992700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17935900000", "currentAccountsPayable": "939800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7409800000", "shortLongTermDebtTotal": "12113500000", "totalShareholderEquity": "6882000000", "capitalLeaseObligations": "615800000", "otherCurrentLiabilities": "668700000", "totalCurrentLiabilities": "4035200000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "10482300000", "cashAndShortTermInvestments": "68100000", "commonStockSharesOutstanding": "179913000", "intangibleAssetsExcludingGoodwill": "2532300000", "cashAndCashEquivalentsAtCarryingValue": "68100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-370600000", "profitLoss": "None", "dividendPayout": "180500000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-98000000", "operatingCashflow": "594700000", "capitalExpenditures": "282600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723000000", "cashflowFromInvestment": "123400000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 2463500000, "cost_of_revenue": 1205900000, "gross_profit": 1257600000, "ebit": 778000000, "ebitda": 897300000, "pretax_income": 673600000, "tax_provision": 44500000, "net_income": 615900000, "net_income_to_common": 615900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73700000, "total_current_assets": 3629500000, "total_assets": 22806200000, "short_term_debt": 1393400000, "long_term_debt": 10185700000, "total_debt": 11579100000, "total_liabilities": 14734500000, "total_equity": 7817800000, "shares_outstanding": 181753000, "goodwill_and_intangibles": 8330600000 }, "cash_flow": { "operating_cash_flow": 685200000, "capital_expenditure": 228400000, "free_cash_flow": 913600000, "dividends_paid": 182700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335340, "ticker_id": 3826, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "778000000", "ebitda": "897300000", "netIncome": "615900000", "grossProfit": "1257600000", "depreciation": "None", "totalRevenue": "2463500000", "costOfRevenue": "1205900000", "interestIncome": "119400000", "incomeBeforeTax": "673600000", "interestExpense": "104400000", "operatingIncome": "782600000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "44500000", "reportedCurrency": "USD", "netInterestIncome": "-104400000", "nonInterestIncome": "None", "operatingExpenses": "475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1205900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119300000", "sellingGeneralAndAdministrative": "491300000", "netIncomeFromContinuingOperations": "629100000" }, "balance": { "goodwill": "5612400000", "inventory": "2129600000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "22806200000", "longTermDebt": "10185700000", "shortTermDebt": "1393400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2718200000", "reportedCurrency": "USD", "retainedEarnings": "13159700000", "totalLiabilities": "14734500000", "otherCurrentAssets": "590000000", "totalCurrentAssets": "3629500000", "currentLongTermDebt": "1393400000", "longTermInvestments": "310600000", "shortTermInvestments": "None", "currentNetReceivables": "836200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19176700000", "currentAccountsPayable": "1055900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7785300000", "shortLongTermDebtTotal": "12119500000", "totalShareholderEquity": "7817800000", "capitalLeaseObligations": "540400000", "otherCurrentLiabilities": "839700000", "totalCurrentLiabilities": "3289000000", "otherNonCurrentLiabilities": "93600000", "totalNonCurrentLiabilities": "11445500000", "cashAndShortTermInvestments": "73700000", "commonStockSharesOutstanding": "181753000", "intangibleAssetsExcludingGoodwill": "2718200000", "cashAndCashEquivalentsAtCarryingValue": "73700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "629100000", "profitLoss": "None", "dividendPayout": "182700000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-68900000", "operatingCashflow": "685200000", "capitalExpenditures": "228400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434800000", "cashflowFromInvestment": "-240600000", "stockBasedCompensation": "19700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2463500000, "cost_of_revenue": 1205900000, "gross_profit": 1257600000, "research_and_development": null, "selling_general_admin": 491300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 778000000, "depreciation_amortisation": 119300000, "ebitda": 897300000, "interest_expense": 104400000, "interest_income": null, "other_non_operating": null, "pretax_income": 673600000, "tax_provision": 44500000, "effective_tax_rate": null, "net_income": 615900000, "net_income_continuing_ops": 629100000, "net_income_to_common": 615900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73700000, "short_term_investments": null, "net_receivables": 836200000, "inventory": 2129600000, "other_current_assets": null, "total_current_assets": 3629500000, "net_ppe": null, "goodwill": 5612400000, "intangible_assets": 2718200000, "goodwill_and_intangibles": 8330600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19176700000, "total_assets": 22806200000, "short_term_debt": 1393400000, "accounts_payable": 1055900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3289000000, "long_term_debt": 10185700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11445500000, "total_liabilities": 14734500000, "total_debt": 11579100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13159700000, "total_equity": 7817800000, "shares_outstanding": 181753000, "operating_cash_flow": 685200000, "stock_based_compensation": 19700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240600000, "dividends_paid": 182700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -434800000, "free_cash_flow": 913600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "778000000", "ebitda": "897300000", "netIncome": "615900000", "grossProfit": "1257600000", "depreciation": "None", "totalRevenue": "2463500000", "costOfRevenue": "1205900000", "interestIncome": "119400000", "incomeBeforeTax": "673600000", "interestExpense": "104400000", "operatingIncome": "782600000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "44500000", "reportedCurrency": "USD", "netInterestIncome": "-104400000", "nonInterestIncome": "None", "operatingExpenses": "475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1205900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119300000", "sellingGeneralAndAdministrative": "491300000", "netIncomeFromContinuingOperations": "629100000" }, "balance": { "goodwill": "5612400000", "inventory": "2129600000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "22806200000", "longTermDebt": "10185700000", "shortTermDebt": "1393400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2718200000", "reportedCurrency": "USD", "retainedEarnings": "13159700000", "totalLiabilities": "14734500000", "otherCurrentAssets": "590000000", "totalCurrentAssets": "3629500000", "currentLongTermDebt": "1393400000", "longTermInvestments": "310600000", "shortTermInvestments": "None", "currentNetReceivables": "836200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19176700000", "currentAccountsPayable": "1055900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7785300000", "shortLongTermDebtTotal": "12119500000", "totalShareholderEquity": "7817800000", "capitalLeaseObligations": "540400000", "otherCurrentLiabilities": "839700000", "totalCurrentLiabilities": "3289000000", "otherNonCurrentLiabilities": "93600000", "totalNonCurrentLiabilities": "11445500000", "cashAndShortTermInvestments": "73700000", "commonStockSharesOutstanding": "181753000", "intangibleAssetsExcludingGoodwill": "2718200000", "cashAndCashEquivalentsAtCarryingValue": "73700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "629100000", "profitLoss": "None", "dividendPayout": "182700000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-68900000", "operatingCashflow": "685200000", "capitalExpenditures": "228400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434800000", "cashflowFromInvestment": "-240600000", "stockBasedCompensation": "19700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 2918700000, "cost_of_revenue": 1421300000, "gross_profit": 1497400000, "ebit": -1230600000, "ebitda": -1121000000, "pretax_income": -1334600000, "tax_provision": -152200000, "net_income": -1199000000, "net_income_to_common": -1199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64600000, "total_current_assets": 3646800000, "total_assets": 23079100000, "short_term_debt": 912800000, "long_term_debt": 10683600000, "total_debt": 11596400000, "total_liabilities": 14923200000, "total_equity": 7870800000, "shares_outstanding": 181947000, "goodwill_and_intangibles": 8478400000 }, "cash_flow": { "operating_cash_flow": 1181800000, "capital_expenditure": 327800000, "free_cash_flow": 1509600000, "dividends_paid": 183300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335341, "ticker_id": 3826, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1230600000", "ebitda": "-1121000000", "netIncome": "-1199000000", "grossProfit": "1497400000", "depreciation": "None", "totalRevenue": "2918700000", "costOfRevenue": "1421300000", "interestIncome": "None", "incomeBeforeTax": "-1334600000", "interestExpense": "104000000", "operatingIncome": "1087500000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-152200000", "reportedCurrency": "USD", "netInterestIncome": "-104000000", "nonInterestIncome": "None", "operatingExpenses": "409900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1421300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109600000", "sellingGeneralAndAdministrative": "491200000", "netIncomeFromContinuingOperations": "-1182400000" }, "balance": { "goodwill": "5715400000", "inventory": "2098600000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "23079100000", "longTermDebt": "10683600000", "shortTermDebt": "912800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "2763000000", "reportedCurrency": "USD", "retainedEarnings": "12727200000", "totalLiabilities": "14923200000", "otherCurrentAssets": "612300000", "totalCurrentAssets": "3646800000", "currentLongTermDebt": "912800000", "longTermInvestments": "316500000", "shortTermInvestments": "0", "currentNetReceivables": "871300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19432300000", "currentAccountsPayable": "1099400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12164900000", "totalShareholderEquity": "7870800000", "capitalLeaseObligations": "568500000", "otherCurrentLiabilities": "901600000", "totalCurrentLiabilities": "2913800000", "otherNonCurrentLiabilities": "148200000", "totalNonCurrentLiabilities": "12009400000", "cashAndShortTermInvestments": "64600000", "commonStockSharesOutstanding": "181947000", "intangibleAssetsExcludingGoodwill": "2763000000", "cashAndCashEquivalentsAtCarryingValue": "64600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1182400000", "profitLoss": "None", "dividendPayout": "183300000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "1181800000", "capitalExpenditures": "327800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711000000", "cashflowFromInvestment": "-480200000", "stockBasedCompensation": "23700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2918700000, "cost_of_revenue": 1421300000, "gross_profit": 1497400000, "research_and_development": null, "selling_general_admin": 491200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1230600000, "depreciation_amortisation": 109600000, "ebitda": -1121000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1334600000, "tax_provision": -152200000, "effective_tax_rate": null, "net_income": -1199000000, "net_income_continuing_ops": -1182400000, "net_income_to_common": -1199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64600000, "short_term_investments": 0, "net_receivables": 871300000, "inventory": 2098600000, "other_current_assets": null, "total_current_assets": 3646800000, "net_ppe": null, "goodwill": 5715400000, "intangible_assets": 2763000000, "goodwill_and_intangibles": 8478400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19432300000, "total_assets": 23079100000, "short_term_debt": 912800000, "accounts_payable": 1099400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2913800000, "long_term_debt": 10683600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12009400000, "total_liabilities": 14923200000, "total_debt": 11596400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12727200000, "total_equity": 7870800000, "shares_outstanding": 181947000, "operating_cash_flow": 1181800000, "stock_based_compensation": 23700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -480200000, "dividends_paid": 183300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -711000000, "free_cash_flow": 1509600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1230600000", "ebitda": "-1121000000", "netIncome": "-1199000000", "grossProfit": "1497400000", "depreciation": "None", "totalRevenue": "2918700000", "costOfRevenue": "1421300000", "interestIncome": "None", "incomeBeforeTax": "-1334600000", "interestExpense": "104000000", "operatingIncome": "1087500000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-152200000", "reportedCurrency": "USD", "netInterestIncome": "-104000000", "nonInterestIncome": "None", "operatingExpenses": "409900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1421300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109600000", "sellingGeneralAndAdministrative": "491200000", "netIncomeFromContinuingOperations": "-1182400000" }, "balance": { "goodwill": "5715400000", "inventory": "2098600000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "23079100000", "longTermDebt": "10683600000", "shortTermDebt": "912800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "2763000000", "reportedCurrency": "USD", "retainedEarnings": "12727200000", "totalLiabilities": "14923200000", "otherCurrentAssets": "612300000", "totalCurrentAssets": "3646800000", "currentLongTermDebt": "912800000", "longTermInvestments": "316500000", "shortTermInvestments": "0", "currentNetReceivables": "871300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19432300000", "currentAccountsPayable": "1099400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12164900000", "totalShareholderEquity": "7870800000", "capitalLeaseObligations": "568500000", "otherCurrentLiabilities": "901600000", "totalCurrentLiabilities": "2913800000", "otherNonCurrentLiabilities": "148200000", "totalNonCurrentLiabilities": "12009400000", "cashAndShortTermInvestments": "64600000", "commonStockSharesOutstanding": "181947000", "intangibleAssetsExcludingGoodwill": "2763000000", "cashAndCashEquivalentsAtCarryingValue": "64600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1182400000", "profitLoss": "None", "dividendPayout": "183300000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "1181800000", "capitalExpenditures": "327800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711000000", "cashflowFromInvestment": "-480200000", "stockBasedCompensation": "23700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 2661700000, "cost_of_revenue": 1320200000, "gross_profit": 1341500000, "ebit": 1023400000, "ebitda": 1135300000, "pretax_income": 920800000, "tax_provision": 28000000, "net_income": 877000000, "net_income_to_common": 877000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73800000, "total_current_assets": 3828400000, "total_assets": 26060100000, "short_term_debt": 1199400000, "long_term_debt": 10682900000, "total_debt": 11882300000, "total_liabilities": 15488200000, "total_equity": 10251800000, "shares_outstanding": 183461000, "goodwill_and_intangibles": 10716900000 }, "cash_flow": { "operating_cash_flow": 690500000, "capital_expenditure": 375300000, "free_cash_flow": 1065800000, "dividends_paid": 185300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335342, "ticker_id": 3826, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1023400000", "ebitda": "1135300000", "netIncome": "877000000", "grossProfit": "1341500000", "depreciation": "None", "totalRevenue": "2661700000", "costOfRevenue": "1320200000", "interestIncome": "2000000", "incomeBeforeTax": "920800000", "interestExpense": "102600000", "operatingIncome": "880100000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-102800000", "nonInterestIncome": "None", "operatingExpenses": "461400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111900000", "sellingGeneralAndAdministrative": "462200000", "netIncomeFromContinuingOperations": "892800000" }, "balance": { "goodwill": "7985400000", "inventory": "2127000000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "26060100000", "longTermDebt": "10682900000", "shortTermDebt": "1199400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "2731500000", "reportedCurrency": "USD", "retainedEarnings": "14109500000", "totalLiabilities": "15488200000", "otherCurrentAssets": "733700000", "totalCurrentAssets": "3828400000", "currentLongTermDebt": "1199400000", "longTermInvestments": "310200000", "shortTermInvestments": "None", "currentNetReceivables": "893900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22231700000", "currentAccountsPayable": "1139300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11882300000", "totalShareholderEquity": "10251800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "783500000", "totalCurrentLiabilities": "3122200000", "otherNonCurrentLiabilities": "1683100000", "totalNonCurrentLiabilities": "12366000000", "cashAndShortTermInvestments": "73800000", "commonStockSharesOutstanding": "183461000", "intangibleAssetsExcludingGoodwill": "2731500000", "cashAndCashEquivalentsAtCarryingValue": "73800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "892800000", "profitLoss": "None", "dividendPayout": "185300000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-47300000", "operatingCashflow": "690500000", "capitalExpenditures": "375300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393000000", "cashflowFromInvestment": "-377400000", "stockBasedCompensation": "17300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2661700000, "cost_of_revenue": 1320200000, "gross_profit": 1341500000, "research_and_development": null, "selling_general_admin": 462200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1023400000, "depreciation_amortisation": 111900000, "ebitda": 1135300000, "interest_expense": 102600000, "interest_income": null, "other_non_operating": null, "pretax_income": 920800000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 877000000, "net_income_continuing_ops": 892800000, "net_income_to_common": 877000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73800000, "short_term_investments": null, "net_receivables": 893900000, "inventory": 2127000000, "other_current_assets": null, "total_current_assets": 3828400000, "net_ppe": null, "goodwill": 7985400000, "intangible_assets": 2731500000, "goodwill_and_intangibles": 10716900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22231700000, "total_assets": 26060100000, "short_term_debt": 1199400000, "accounts_payable": 1139300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3122200000, "long_term_debt": 10682900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12366000000, "total_liabilities": 15488200000, "total_debt": 11882300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14109500000, "total_equity": 10251800000, "shares_outstanding": 183461000, "operating_cash_flow": 690500000, "stock_based_compensation": 17300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -377400000, "dividends_paid": 185300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393000000, "free_cash_flow": 1065800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1023400000", "ebitda": "1135300000", "netIncome": "877000000", "grossProfit": "1341500000", "depreciation": "None", "totalRevenue": "2661700000", "costOfRevenue": "1320200000", "interestIncome": "2000000", "incomeBeforeTax": "920800000", "interestExpense": "102600000", "operatingIncome": "880100000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-102800000", "nonInterestIncome": "None", "operatingExpenses": "461400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111900000", "sellingGeneralAndAdministrative": "462200000", "netIncomeFromContinuingOperations": "892800000" }, "balance": { "goodwill": "7985400000", "inventory": "2127000000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "26060100000", "longTermDebt": "10682900000", "shortTermDebt": "1199400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "2731500000", "reportedCurrency": "USD", "retainedEarnings": "14109500000", "totalLiabilities": "15488200000", "otherCurrentAssets": "733700000", "totalCurrentAssets": "3828400000", "currentLongTermDebt": "1199400000", "longTermInvestments": "310200000", "shortTermInvestments": "None", "currentNetReceivables": "893900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22231700000", "currentAccountsPayable": "1139300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11882300000", "totalShareholderEquity": "10251800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "783500000", "totalCurrentLiabilities": "3122200000", "otherNonCurrentLiabilities": "1683100000", "totalNonCurrentLiabilities": "12366000000", "cashAndShortTermInvestments": "73800000", "commonStockSharesOutstanding": "183461000", "intangibleAssetsExcludingGoodwill": "2731500000", "cashAndCashEquivalentsAtCarryingValue": "73800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "892800000", "profitLoss": "None", "dividendPayout": "185300000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-47300000", "operatingCashflow": "690500000", "capitalExpenditures": "375300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393000000", "cashflowFromInvestment": "-377400000", "stockBasedCompensation": "17300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 2139100000, "cost_of_revenue": 1126200000, "gross_profit": 1012900000, "ebit": 595000000, "ebitda": 701400000, "pretax_income": 492600000, "tax_provision": 88200000, "net_income": 392400000, "net_income_to_common": 392400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152400000, "total_current_assets": 3729500000, "total_assets": 25691700000, "short_term_debt": 1287800000, "long_term_debt": 10681100000, "total_debt": 11968900000, "total_liabilities": 15627100000, "total_equity": 9743100000, "shares_outstanding": 183561000, "goodwill_and_intangibles": 10712000000 }, "cash_flow": { "operating_cash_flow": 433200000, "capital_expenditure": 357200000, "free_cash_flow": 790400000, "dividends_paid": 162700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335343, "ticker_id": 3826, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "595000000", "ebitda": "701400000", "netIncome": "392400000", "grossProfit": "1012900000", "depreciation": "None", "totalRevenue": "2139100000", "costOfRevenue": "1126200000", "interestIncome": "None", "incomeBeforeTax": "492600000", "interestExpense": "102400000", "operatingIncome": "630900000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "88200000", "reportedCurrency": "USD", "netInterestIncome": "-102400000", "nonInterestIncome": "None", "operatingExpenses": "382000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1126200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106400000", "sellingGeneralAndAdministrative": "419800000", "netIncomeFromContinuingOperations": "404400000" }, "balance": { "goodwill": "7980300000", "inventory": "2078300000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "25691700000", "longTermDebt": "10681100000", "shortTermDebt": "1287800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "2731700000", "reportedCurrency": "USD", "retainedEarnings": "13417200000", "totalLiabilities": "15627100000", "otherCurrentAssets": "418300000", "totalCurrentAssets": "3729500000", "currentLongTermDebt": "1198200000", "longTermInvestments": "170600000", "shortTermInvestments": "None", "currentNetReceivables": "1080500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21962200000", "currentAccountsPayable": "1107100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12557600000", "totalShareholderEquity": "9743100000", "capitalLeaseObligations": "678300000", "otherCurrentLiabilities": "661200000", "totalCurrentLiabilities": "3141700000", "otherNonCurrentLiabilities": "104800000", "totalNonCurrentLiabilities": "12485400000", "cashAndShortTermInvestments": "152400000", "commonStockSharesOutstanding": "183561000", "intangibleAssetsExcludingGoodwill": "2731700000", "cashAndCashEquivalentsAtCarryingValue": "152400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404400000", "profitLoss": "None", "dividendPayout": "162700000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-91900000", "operatingCashflow": "433200000", "capitalExpenditures": "357200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-356000000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "249700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2139100000, "cost_of_revenue": 1126200000, "gross_profit": 1012900000, "research_and_development": null, "selling_general_admin": 419800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 595000000, "depreciation_amortisation": 106400000, "ebitda": 701400000, "interest_expense": 102400000, "interest_income": null, "other_non_operating": null, "pretax_income": 492600000, "tax_provision": 88200000, "effective_tax_rate": null, "net_income": 392400000, "net_income_continuing_ops": 404400000, "net_income_to_common": 392400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152400000, "short_term_investments": null, "net_receivables": 1080500000, "inventory": 2078300000, "other_current_assets": null, "total_current_assets": 3729500000, "net_ppe": null, "goodwill": 7980300000, "intangible_assets": 2731700000, "goodwill_and_intangibles": 10712000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21962200000, "total_assets": 25691700000, "short_term_debt": 1287800000, "accounts_payable": 1107100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3141700000, "long_term_debt": 10681100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12485400000, "total_liabilities": 15627100000, "total_debt": 11968900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13417200000, "total_equity": 9743100000, "shares_outstanding": 183561000, "operating_cash_flow": 433200000, "stock_based_compensation": 14100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356000000, "dividends_paid": 162700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2200000, "free_cash_flow": 790400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "595000000", "ebitda": "701400000", "netIncome": "392400000", "grossProfit": "1012900000", "depreciation": "None", "totalRevenue": "2139100000", "costOfRevenue": "1126200000", "interestIncome": "None", "incomeBeforeTax": "492600000", "interestExpense": "102400000", "operatingIncome": "630900000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "88200000", "reportedCurrency": "USD", "netInterestIncome": "-102400000", "nonInterestIncome": "None", "operatingExpenses": "382000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1126200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106400000", "sellingGeneralAndAdministrative": "419800000", "netIncomeFromContinuingOperations": "404400000" }, "balance": { "goodwill": "7980300000", "inventory": "2078300000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "25691700000", "longTermDebt": "10681100000", "shortTermDebt": "1287800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "2731700000", "reportedCurrency": "USD", "retainedEarnings": "13417200000", "totalLiabilities": "15627100000", "otherCurrentAssets": "418300000", "totalCurrentAssets": "3729500000", "currentLongTermDebt": "1198200000", "longTermInvestments": "170600000", "shortTermInvestments": "None", "currentNetReceivables": "1080500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21962200000", "currentAccountsPayable": "1107100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12557600000", "totalShareholderEquity": "9743100000", "capitalLeaseObligations": "678300000", "otherCurrentLiabilities": "661200000", "totalCurrentLiabilities": "3141700000", "otherNonCurrentLiabilities": "104800000", "totalNonCurrentLiabilities": "12485400000", "cashAndShortTermInvestments": "152400000", "commonStockSharesOutstanding": "183561000", "intangibleAssetsExcludingGoodwill": "2731700000", "cashAndCashEquivalentsAtCarryingValue": "152400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404400000", "profitLoss": "None", "dividendPayout": "162700000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-91900000", "operatingCashflow": "433200000", "capitalExpenditures": "357200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-356000000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "249700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 2470900000, "cost_of_revenue": 1177000000, "gross_profit": 1293900000, "ebit": 755000000, "ebitda": 863400000, "pretax_income": 650900000, "tax_provision": 130000000, "net_income": 509100000, "net_income_to_common": 509100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78700000, "total_current_assets": 3551400000, "total_assets": 25057400000, "short_term_debt": 1416200000, "long_term_debt": 10282300000, "total_debt": 11698500000, "total_liabilities": 15259000000, "total_equity": 9471000000, "shares_outstanding": 184170000, "goodwill_and_intangibles": 10710410000 }, "cash_flow": { "operating_cash_flow": 724800000, "capital_expenditure": 329900000, "free_cash_flow": 1054700000, "dividends_paid": 163500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335345, "ticker_id": 3826, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "755000000", "ebitda": "863400000", "netIncome": "509100000", "grossProfit": "1293900000", "depreciation": "None", "totalRevenue": "2470900000", "costOfRevenue": "1177000000", "interestIncome": "None", "incomeBeforeTax": "650900000", "interestExpense": "104100000", "operatingIncome": "840700000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-104200000", "nonInterestIncome": "None", "operatingExpenses": "453200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108400000", "sellingGeneralAndAdministrative": "473700000", "netIncomeFromContinuingOperations": "520900000" }, "balance": { "goodwill": "7978200000", "inventory": "1988000000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "25057400000", "longTermDebt": "10282300000", "shortTermDebt": "1416200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "2732210000", "reportedCurrency": "USD", "retainedEarnings": "13187600000", "totalLiabilities": "15259000000", "otherCurrentAssets": "587400000", "totalCurrentAssets": "3551400000", "currentLongTermDebt": "1416200000", "longTermInvestments": "233300000", "shortTermInvestments": "None", "currentNetReceivables": "897300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21506010000", "currentAccountsPayable": "1028800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7713500000", "shortLongTermDebtTotal": "11698500000", "totalShareholderEquity": "9471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "934900000", "totalCurrentLiabilities": "3379900000", "otherNonCurrentLiabilities": "1596800000", "totalNonCurrentLiabilities": "11879100000", "cashAndShortTermInvestments": "78700000", "commonStockSharesOutstanding": "184170000", "intangibleAssetsExcludingGoodwill": "2732210000", "cashAndCashEquivalentsAtCarryingValue": "78700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520900000", "profitLoss": "None", "dividendPayout": "163500000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-171700000", "operatingCashflow": "724800000", "capitalExpenditures": "329900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000000", "cashflowFromInvestment": "-329000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2470900000, "cost_of_revenue": 1177000000, "gross_profit": 1293900000, "research_and_development": null, "selling_general_admin": 473700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 755000000, "depreciation_amortisation": 108400000, "ebitda": 863400000, "interest_expense": 104100000, "interest_income": null, "other_non_operating": null, "pretax_income": 650900000, "tax_provision": 130000000, "effective_tax_rate": null, "net_income": 509100000, "net_income_continuing_ops": 520900000, "net_income_to_common": 509100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78700000, "short_term_investments": null, "net_receivables": 897300000, "inventory": 1988000000, "other_current_assets": null, "total_current_assets": 3551400000, "net_ppe": null, "goodwill": 7978200000, "intangible_assets": 2732210000, "goodwill_and_intangibles": 10710410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21506010000, "total_assets": 25057400000, "short_term_debt": 1416200000, "accounts_payable": 1028800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3379900000, "long_term_debt": 10282300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11879100000, "total_liabilities": 15259000000, "total_debt": 11698500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13187600000, "total_equity": 9471000000, "shares_outstanding": 184170000, "operating_cash_flow": 724800000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329000000, "dividends_paid": 163500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400000000, "free_cash_flow": 1054700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "755000000", "ebitda": "863400000", "netIncome": "509100000", "grossProfit": "1293900000", "depreciation": "None", "totalRevenue": "2470900000", "costOfRevenue": "1177000000", "interestIncome": "None", "incomeBeforeTax": "650900000", "interestExpense": "104100000", "operatingIncome": "840700000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-104200000", "nonInterestIncome": "None", "operatingExpenses": "453200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108400000", "sellingGeneralAndAdministrative": "473700000", "netIncomeFromContinuingOperations": "520900000" }, "balance": { "goodwill": "7978200000", "inventory": "1988000000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "25057400000", "longTermDebt": "10282300000", "shortTermDebt": "1416200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "2732210000", "reportedCurrency": "USD", "retainedEarnings": "13187600000", "totalLiabilities": "15259000000", "otherCurrentAssets": "587400000", "totalCurrentAssets": "3551400000", "currentLongTermDebt": "1416200000", "longTermInvestments": "233300000", "shortTermInvestments": "None", "currentNetReceivables": "897300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21506010000", "currentAccountsPayable": "1028800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7713500000", "shortLongTermDebtTotal": "11698500000", "totalShareholderEquity": "9471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "934900000", "totalCurrentLiabilities": "3379900000", "otherNonCurrentLiabilities": "1596800000", "totalNonCurrentLiabilities": "11879100000", "cashAndShortTermInvestments": "78700000", "commonStockSharesOutstanding": "184170000", "intangibleAssetsExcludingGoodwill": "2732210000", "cashAndCashEquivalentsAtCarryingValue": "78700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520900000", "profitLoss": "None", "dividendPayout": "163500000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-171700000", "operatingCashflow": "724800000", "capitalExpenditures": "329900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000000", "cashflowFromInvestment": "-329000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 2836800000, "cost_of_revenue": 1411600000, "gross_profit": 1425200000, "ebit": 958500000, "ebitda": 1066500000, "pretax_income": 847900000, "tax_provision": 147200000, "net_income": 690000000, "net_income_to_common": 690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83300000, "total_current_assets": 3434300000, "total_assets": 24930000000, "short_term_debt": 1025700000, "long_term_debt": 10680800000, "total_debt": 11706500000, "total_liabilities": 15206000000, "total_equity": 9390800000, "shares_outstanding": 184277000, "goodwill_and_intangibles": 10720100000 }, "cash_flow": { "operating_cash_flow": 956600000, "capital_expenditure": 305000000, "free_cash_flow": 1261600000, "dividends_paid": 163500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335346, "ticker_id": 3826, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "958500000", "ebitda": "1066500000", "netIncome": "690000000", "grossProfit": "1425200000", "depreciation": "None", "totalRevenue": "2836800000", "costOfRevenue": "1411600000", "interestIncome": "130800000", "incomeBeforeTax": "847900000", "interestExpense": "110600000", "operatingIncome": "972600000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "147200000", "reportedCurrency": "USD", "netInterestIncome": "-110600000", "nonInterestIncome": "None", "operatingExpenses": "452600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1411600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "452600000", "netIncomeFromContinuingOperations": "700700000" }, "balance": { "goodwill": "7985600000", "inventory": "1814000000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "24930000000", "longTermDebt": "10680800000", "shortTermDebt": "1025700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "2734500000", "reportedCurrency": "USD", "retainedEarnings": "12842700000", "totalLiabilities": "15206000000", "otherCurrentAssets": "603800000", "totalCurrentAssets": "3434300000", "currentLongTermDebt": "1025700000", "longTermInvestments": "277100000", "shortTermInvestments": "None", "currentNetReceivables": "933200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21495700000", "currentAccountsPayable": "978800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7580300000", "shortLongTermDebtTotal": "11706500000", "totalShareholderEquity": "9390800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "853000000", "totalCurrentLiabilities": "2857500000", "otherNonCurrentLiabilities": "1667700000", "totalNonCurrentLiabilities": "12348500000", "cashAndShortTermInvestments": "83300000", "commonStockSharesOutstanding": "184277000", "intangibleAssetsExcludingGoodwill": "2734500000", "cashAndCashEquivalentsAtCarryingValue": "83300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700700000", "profitLoss": "None", "dividendPayout": "163500000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "138900000", "operatingCashflow": "956600000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757700000", "cashflowFromInvestment": "-600900000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2836800000, "cost_of_revenue": 1411600000, "gross_profit": 1425200000, "research_and_development": null, "selling_general_admin": 452600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 958500000, "depreciation_amortisation": 108000000, "ebitda": 1066500000, "interest_expense": 110600000, "interest_income": null, "other_non_operating": null, "pretax_income": 847900000, "tax_provision": 147200000, "effective_tax_rate": null, "net_income": 690000000, "net_income_continuing_ops": 700700000, "net_income_to_common": 690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83300000, "short_term_investments": null, "net_receivables": 933200000, "inventory": 1814000000, "other_current_assets": null, "total_current_assets": 3434300000, "net_ppe": null, "goodwill": 7985600000, "intangible_assets": 2734500000, "goodwill_and_intangibles": 10720100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21495700000, "total_assets": 24930000000, "short_term_debt": 1025700000, "accounts_payable": 978800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2857500000, "long_term_debt": 10680800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12348500000, "total_liabilities": 15206000000, "total_debt": 11706500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12842700000, "total_equity": 9390800000, "shares_outstanding": 184277000, "operating_cash_flow": 956600000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600900000, "dividends_paid": 163500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -757700000, "free_cash_flow": 1261600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "958500000", "ebitda": "1066500000", "netIncome": "690000000", "grossProfit": "1425200000", "depreciation": "None", "totalRevenue": "2836800000", "costOfRevenue": "1411600000", "interestIncome": "130800000", "incomeBeforeTax": "847900000", "interestExpense": "110600000", "operatingIncome": "972600000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "147200000", "reportedCurrency": "USD", "netInterestIncome": "-110600000", "nonInterestIncome": "None", "operatingExpenses": "452600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1411600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "452600000", "netIncomeFromContinuingOperations": "700700000" }, "balance": { "goodwill": "7985600000", "inventory": "1814000000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "24930000000", "longTermDebt": "10680800000", "shortTermDebt": "1025700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "2734500000", "reportedCurrency": "USD", "retainedEarnings": "12842700000", "totalLiabilities": "15206000000", "otherCurrentAssets": "603800000", "totalCurrentAssets": "3434300000", "currentLongTermDebt": "1025700000", "longTermInvestments": "277100000", "shortTermInvestments": "None", "currentNetReceivables": "933200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21495700000", "currentAccountsPayable": "978800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7580300000", "shortLongTermDebtTotal": "11706500000", "totalShareholderEquity": "9390800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "853000000", "totalCurrentLiabilities": "2857500000", "otherNonCurrentLiabilities": "1667700000", "totalNonCurrentLiabilities": "12348500000", "cashAndShortTermInvestments": "83300000", "commonStockSharesOutstanding": "184277000", "intangibleAssetsExcludingGoodwill": "2734500000", "cashAndCashEquivalentsAtCarryingValue": "83300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700700000", "profitLoss": "None", "dividendPayout": "163500000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "138900000", "operatingCashflow": "956600000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757700000", "cashflowFromInvestment": "-600900000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "income_statement": { "revenue": 2514900000, "cost_of_revenue": 1248200000, "gross_profit": 1266700000, "ebit": 348400000, "ebitda": 454100000, "pretax_income": 230400000, "tax_provision": 91200000, "net_income": 135900000, "net_income_to_common": 135900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192500000, "total_current_assets": 3652600000, "total_assets": 24759200000, "short_term_debt": 1377200000, "long_term_debt": 10979800000, "total_debt": 12357000000, "total_liabilities": 15851000000, "total_equity": 8585000000, "shares_outstanding": 183863000, "goodwill_and_intangibles": 10681300000 }, "cash_flow": { "operating_cash_flow": 665400000, "capital_expenditure": 277000000, "free_cash_flow": 942400000, "dividends_paid": 164100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335347, "ticker_id": 3826, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:59.711196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348400000", "ebitda": "454100000", "netIncome": "135900000", "grossProfit": "1266700000", "depreciation": "None", "totalRevenue": "2514900000", "costOfRevenue": "1248200000", "interestIncome": "533600000", "incomeBeforeTax": "230400000", "interestExpense": "118000000", "operatingIncome": "788800000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "91200000", "reportedCurrency": "USD", "netInterestIncome": "-118200000", "nonInterestIncome": "None", "operatingExpenses": "477900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1248200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105700000", "sellingGeneralAndAdministrative": "465200000", "netIncomeFromContinuingOperations": "139200000" }, "balance": { "goodwill": "7953900000", "inventory": "1951400000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "24759200000", "longTermDebt": "10979800000", "shortTermDebt": "1377200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "2727400000", "reportedCurrency": "USD", "retainedEarnings": "12316700000", "totalLiabilities": "15851000000", "otherCurrentAssets": "575600000", "totalCurrentAssets": "3652600000", "currentLongTermDebt": "1377200000", "longTermInvestments": "291300000", "shortTermInvestments": "None", "currentNetReceivables": "933100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21106600000", "currentAccountsPayable": "1003300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7190100000", "shortLongTermDebtTotal": "12357000000", "totalShareholderEquity": "8585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "810000000", "totalCurrentLiabilities": "3190500000", "otherNonCurrentLiabilities": "1680700000", "totalNonCurrentLiabilities": "12660500000", "cashAndShortTermInvestments": "192500000", "commonStockSharesOutstanding": "183863000", "intangibleAssetsExcludingGoodwill": "2727400000", "cashAndCashEquivalentsAtCarryingValue": "192500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139200000", "profitLoss": "None", "dividendPayout": "164100000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-57600000", "operatingCashflow": "665400000", "capitalExpenditures": "277000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314700000", "cashflowFromInvestment": "-291900000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2514900000, "cost_of_revenue": 1248200000, "gross_profit": 1266700000, "research_and_development": null, "selling_general_admin": 465200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348400000, "depreciation_amortisation": 105700000, "ebitda": 454100000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 230400000, "tax_provision": 91200000, "effective_tax_rate": null, "net_income": 135900000, "net_income_continuing_ops": 139200000, "net_income_to_common": 135900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192500000, "short_term_investments": null, "net_receivables": 933100000, "inventory": 1951400000, "other_current_assets": null, "total_current_assets": 3652600000, "net_ppe": null, "goodwill": 7953900000, "intangible_assets": 2727400000, "goodwill_and_intangibles": 10681300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21106600000, "total_assets": 24759200000, "short_term_debt": 1377200000, "accounts_payable": 1003300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3190500000, "long_term_debt": 10979800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12660500000, "total_liabilities": 15851000000, "total_debt": 12357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12316700000, "total_equity": 8585000000, "shares_outstanding": 183863000, "operating_cash_flow": 665400000, "stock_based_compensation": 14500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291900000, "dividends_paid": 164100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -314700000, "free_cash_flow": 942400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "348400000", "ebitda": "454100000", "netIncome": "135900000", "grossProfit": "1266700000", "depreciation": "None", "totalRevenue": "2514900000", "costOfRevenue": "1248200000", "interestIncome": "533600000", "incomeBeforeTax": "230400000", "interestExpense": "118000000", "operatingIncome": "788800000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "91200000", "reportedCurrency": "USD", "netInterestIncome": "-118200000", "nonInterestIncome": "None", "operatingExpenses": "477900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1248200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105700000", "sellingGeneralAndAdministrative": "465200000", "netIncomeFromContinuingOperations": "139200000" }, "balance": { "goodwill": "7953900000", "inventory": "1951400000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "24759200000", "longTermDebt": "10979800000", "shortTermDebt": "1377200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "2727400000", "reportedCurrency": "USD", "retainedEarnings": "12316700000", "totalLiabilities": "15851000000", "otherCurrentAssets": "575600000", "totalCurrentAssets": "3652600000", "currentLongTermDebt": "1377200000", "longTermInvestments": "291300000", "shortTermInvestments": "None", "currentNetReceivables": "933100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21106600000", "currentAccountsPayable": "1003300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7190100000", "shortLongTermDebtTotal": "12357000000", "totalShareholderEquity": "8585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "810000000", "totalCurrentLiabilities": "3190500000", "otherNonCurrentLiabilities": "1680700000", "totalNonCurrentLiabilities": "12660500000", "cashAndShortTermInvestments": "192500000", "commonStockSharesOutstanding": "183863000", "intangibleAssetsExcludingGoodwill": "2727400000", "cashAndCashEquivalentsAtCarryingValue": "192500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139200000", "profitLoss": "None", "dividendPayout": "164100000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-57600000", "operatingCashflow": "665400000", "capitalExpenditures": "277000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314700000", "cashflowFromInvestment": "-291900000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }