{ "ticker": { "uuid": "d5ec0d37-e308-4af0-9d61-77aede4f863e", "symbol": "AAOI", "name": "Applied Opt", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/d5ec0d37-e308-4af0-9d61-77aede4f863e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5ec0d37-e308-4af0-9d61-77aede4f863e/" }, "latest_snapshot": { "ticker": { "uuid": "d5ec0d37-e308-4af0-9d61-77aede4f863e", "symbol": "AAOI", "name": "Applied Opt", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/d5ec0d37-e308-4af0-9d61-77aede4f863e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5ec0d37-e308-4af0-9d61-77aede4f863e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.17, "value": 0.16, "quality": 0.03, "momentum": 0.99, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 100.15, "market_cap": 8036313115.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1032, "roe": -0.0392, "piotroski_f_score": 4, "momentum_12_1": 4.0015, "volatility_252d": 1.1436 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0038, "shareholder_yield": -0.1032 }, "quality": { "roe": -0.0392, "roic": -0.0432, "gross_margin": 0.2964, "fcf_margin": 0.0577, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.6432, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 2.6915, "momentum_12_1": 4.0015, "relative_strength": 2.4752 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.03, "momentum_percentile": 0.99, "growth_composite": 14, "yield_composite": 94, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 177, "os": 0.15, "value": 0.13, "quality": 0.03, "momentum": 0.99, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0584, "roe": -0.0392, "momentum_12_1": 7.8497 }, { "week_end_date": "2026-06-14", "price": 169.05, "os": 0.15, "value": 0.13, "quality": 0.03, "momentum": 0.99, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0612, "roe": -0.0392, "momentum_12_1": 11.3051 }, { "week_end_date": "2026-06-21", "price": 161.85, "os": 0.16, "value": 0.14, "quality": 0.03, "momentum": 0.99, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0639, "roe": -0.0392, "momentum_12_1": 6.7394 }, { "week_end_date": "2026-06-28", "price": 135.69, "os": 0.15, "value": 0.15, "quality": 0.03, "momentum": 0.92, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0762, "roe": -0.0392, "momentum_12_1": 5.0416 }, { "week_end_date": "2026-07-05", "price": 120.95, "os": 0.17, "value": 0.15, "quality": 0.03, "momentum": 0.99, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0855, "roe": -0.0392, "momentum_12_1": 5.1759 }, { "week_end_date": "2026-07-12", "price": 119.92, "os": 0.17, "value": 0.15, "quality": 0.03, "momentum": 0.98, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0862, "roe": -0.0392, "momentum_12_1": 4.9525 }, { "week_end_date": "2026-07-19", "price": 102.41, "os": 0.16, "value": 0.16, "quality": 0.03, "momentum": 0.98, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.101, "roe": -0.0392, "momentum_12_1": 4.6532 }, { "week_end_date": "2026-07-26", "price": 100.15, "os": 0.17, "value": 0.16, "quality": 0.03, "momentum": 0.99, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1032, "roe": -0.0392, "momentum_12_1": 4.0015 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455715000, "cost_of_revenue": 318802000, "gross_profit": 136913000, "ebit": -43207000, "ebitda": -15511000, "pretax_income": -46704000, "tax_provision": -8476000, "net_income": -38228000, "net_income_to_common": -38228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 60184000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -174428000, "capital_expenditure": 179148000, "free_cash_flow": 4720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 518914000, "net_debt_issued": 19481000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455715000, "cost_of_revenue": 318802000, "gross_profit": 136913000, "ebit": -43207000, "ebitda": -15511000, "pretax_income": -46704000, "tax_provision": -8476000, "net_income": -38228000, "net_income_to_common": -38228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 60184000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -174428000, "capital_expenditure": 179148000, "free_cash_flow": 4720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 518914000, "net_debt_issued": 19481000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455715000, "cost_of_revenue": 318802000, "gross_profit": 136913000, "ebit": -43207000, "ebitda": -15511000, "pretax_income": -46704000, "tax_provision": -8476000, "net_income": -38228000, "net_income_to_common": -38228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 60184000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -174428000, "capital_expenditure": 179148000, "free_cash_flow": 4720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 518914000, "net_debt_issued": 19481000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455715000, "cost_of_revenue": 318802000, "gross_profit": 136913000, "ebit": -43207000, "ebitda": -15511000, "pretax_income": -46704000, "tax_provision": -8476000, "net_income": -38228000, "net_income_to_common": -38228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 60184000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -174428000, "capital_expenditure": 179148000, "free_cash_flow": 4720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 518914000, "net_debt_issued": 19481000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455715000, "cost_of_revenue": 318802000, "gross_profit": 136913000, "ebit": -43207000, "ebitda": -15511000, "pretax_income": -46704000, "tax_provision": -8476000, "net_income": -38228000, "net_income_to_common": -38228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 60184000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -174428000, "capital_expenditure": 179148000, "free_cash_flow": 4720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 518914000, "net_debt_issued": 19481000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455715000, "cost_of_revenue": 318802000, "gross_profit": 136913000, "ebit": -43207000, "ebitda": -15511000, "pretax_income": -46704000, "tax_provision": -8476000, "net_income": -38228000, "net_income_to_common": -38228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 60184000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -174428000, "capital_expenditure": 179148000, "free_cash_flow": 4720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 518914000, "net_debt_issued": 19481000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455715000, "cost_of_revenue": 318802000, "gross_profit": 136913000, "ebit": -43207000, "ebitda": -15511000, "pretax_income": -46704000, "tax_provision": -8476000, "net_income": -38228000, "net_income_to_common": -38228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 60184000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -174428000, "capital_expenditure": 179148000, "free_cash_flow": 4720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 518914000, "net_debt_issued": 19481000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249365000, "cost_of_revenue": 187565000, "gross_profit": 61800000, "ebit": -179905000, "ebitda": -159256000, "pretax_income": -186731000, "tax_provision": 2000, "net_income": -186733000, "net_income_to_common": -186733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67428000, "total_current_assets": 301268000, "total_assets": 547032000, "short_term_debt": 43009000, "long_term_debt": 138810000, "total_debt": 190860000, "total_liabilities": 317920000, "total_equity": 229112000, "shares_outstanding": 41538551, "goodwill_and_intangibles": 3680000 }, "cash_flow": { "operating_cash_flow": -69526000, "capital_expenditure": 43406000, "free_cash_flow": -26120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146293000, "net_debt_issued": 3011000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151144000, "cost_of_revenue": 107228000, "gross_profit": 43916000, "ebit": -12369000, "ebitda": -3140000, "pretax_income": -13232000, "tax_provision": 1049000, "net_income": -14281000, "net_income_to_common": -14281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449377000, "total_current_assets": 992577000, "total_assets": 1565879000, "short_term_debt": 44157000, "long_term_debt": 129516000, "total_debt": 173673000, "total_liabilities": 459927000, "total_equity": 1105952000, "shares_outstanding": 75980000, "goodwill_and_intangibles": 3614000 }, "cash_flow": { "operating_cash_flow": -85353000, "capital_expenditure": 58225000, "free_cash_flow": -27128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 382448000, "net_debt_issued": 8554000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151144000, "cost_of_revenue": 107228000, "gross_profit": 43916000, "ebit": -12369000, "ebitda": -3140000, "pretax_income": -13232000, "tax_provision": 1049000, "net_income": -14281000, "net_income_to_common": -14281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449377000, "total_current_assets": 992577000, "total_assets": 1565879000, "short_term_debt": 44157000, "long_term_debt": 129516000, "total_debt": 173673000, "total_liabilities": 459927000, "total_equity": 1105952000, "shares_outstanding": 75980000, "goodwill_and_intangibles": 3614000 }, "cash_flow": { "operating_cash_flow": -85353000, "capital_expenditure": 58225000, "free_cash_flow": -27128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 382448000, "net_debt_issued": 8554000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151144000, "cost_of_revenue": 107228000, "gross_profit": 43916000, "ebit": -12369000, "ebitda": -3140000, "pretax_income": -13232000, "tax_provision": 1049000, "net_income": -14281000, "net_income_to_common": -14281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449377000, "total_current_assets": 992577000, "total_assets": 1565879000, "short_term_debt": 44157000, "long_term_debt": 129516000, "total_debt": 173673000, "total_liabilities": 459927000, "total_equity": 1105952000, "shares_outstanding": 75980000, "goodwill_and_intangibles": 3614000 }, "cash_flow": { "operating_cash_flow": -85353000, "capital_expenditure": 58225000, "free_cash_flow": -27128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 382448000, "net_debt_issued": 8554000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151144000, "cost_of_revenue": 107228000, "gross_profit": 43916000, "ebit": -12369000, "ebitda": -3140000, "pretax_income": -13232000, "tax_provision": 1049000, "net_income": -14281000, "net_income_to_common": -14281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449377000, "total_current_assets": 992577000, "total_assets": 1565879000, "short_term_debt": 44157000, "long_term_debt": 129516000, "total_debt": 173673000, "total_liabilities": 459927000, "total_equity": 1105952000, "shares_outstanding": 75980000, "goodwill_and_intangibles": 3614000 }, "cash_flow": { "operating_cash_flow": -85353000, "capital_expenditure": 58225000, "free_cash_flow": -27128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 382448000, "net_debt_issued": 8554000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151144000, "cost_of_revenue": 107228000, "gross_profit": 43916000, "ebit": -12369000, "ebitda": -3140000, "pretax_income": -13232000, "tax_provision": 1049000, "net_income": -14281000, "net_income_to_common": -14281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449377000, "total_current_assets": 992577000, "total_assets": 1565879000, "short_term_debt": 44157000, "long_term_debt": 129516000, "total_debt": 173673000, "total_liabilities": 459927000, "total_equity": 1105952000, "shares_outstanding": 75980000, "goodwill_and_intangibles": 3614000 }, "cash_flow": { "operating_cash_flow": -85353000, "capital_expenditure": 58225000, "free_cash_flow": -27128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 382448000, "net_debt_issued": 8554000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151144000, "cost_of_revenue": 107228000, "gross_profit": 43916000, "ebit": -12369000, "ebitda": -3140000, "pretax_income": -13232000, "tax_provision": 1049000, "net_income": -14281000, "net_income_to_common": -14281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449377000, "total_current_assets": 992577000, "total_assets": 1565879000, "short_term_debt": 44157000, "long_term_debt": 129516000, "total_debt": 173673000, "total_liabilities": 459927000, "total_equity": 1105952000, "shares_outstanding": 75980000, "goodwill_and_intangibles": 3614000 }, "cash_flow": { "operating_cash_flow": -85353000, "capital_expenditure": 58225000, "free_cash_flow": -27128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 382448000, "net_debt_issued": 8554000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151144000, "cost_of_revenue": 107228000, "gross_profit": 43916000, "ebit": -12991000, "ebitda": -3762000, "pretax_income": -13232000, "tax_provision": 1049000, "net_income": -14281000, "net_income_to_common": -14281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449377000, "total_current_assets": 992577000, "total_assets": 1565879000, "short_term_debt": 44157000, "long_term_debt": 129516000, "total_debt": 173673000, "total_liabilities": 459927000, "total_equity": 1105952000, "shares_outstanding": 75980000, "goodwill_and_intangibles": 3614000 }, "cash_flow": { "operating_cash_flow": -85353000, "capital_expenditure": 58225000, "free_cash_flow": -27128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 382448000, "net_debt_issued": 8554000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134274000, "cost_of_revenue": 92329000, "gross_profit": 41945000, "ebit": -9655000, "ebitda": -1450000, "pretax_income": -10498000, "tax_provision": -8476000, "net_income": -2022000, "net_income_to_common": -2022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 70336000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -29577000, "capital_expenditure": 104048000, "free_cash_flow": 74471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176353000, "net_debt_issued": 4613000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134274000, "cost_of_revenue": 92329000, "gross_profit": 41945000, "ebit": -9655000, "ebitda": -1450000, "pretax_income": -10498000, "tax_provision": -8476000, "net_income": -2022000, "net_income_to_common": -2022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 70336000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -29577000, "capital_expenditure": 104048000, "free_cash_flow": 74471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176353000, "net_debt_issued": 4613000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134274000, "cost_of_revenue": 92329000, "gross_profit": 41945000, "ebit": -9655000, "ebitda": -1450000, "pretax_income": -10498000, "tax_provision": -8476000, "net_income": -2022000, "net_income_to_common": -2022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 70336000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -29577000, "capital_expenditure": 104048000, "free_cash_flow": 74471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176353000, "net_debt_issued": 4613000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134274000, "cost_of_revenue": 92329000, "gross_profit": 41945000, "ebit": -9655000, "ebitda": -1450000, "pretax_income": -10498000, "tax_provision": -8476000, "net_income": -2022000, "net_income_to_common": -2022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 70336000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -29577000, "capital_expenditure": 104048000, "free_cash_flow": 74471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176353000, "net_debt_issued": 4613000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134274000, "cost_of_revenue": 92329000, "gross_profit": 41945000, "ebit": -9655000, "ebitda": -1450000, "pretax_income": -10498000, "tax_provision": -8476000, "net_income": -2022000, "net_income_to_common": -2022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 70336000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -29577000, "capital_expenditure": 104048000, "free_cash_flow": 74471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176353000, "net_debt_issued": 4613000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }