{ "ticker": { "uuid": "d5ec0d37-e308-4af0-9d61-77aede4f863e", "symbol": "AAOI", "name": "Applied Opt", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/d5ec0d37-e308-4af0-9d61-77aede4f863e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5ec0d37-e308-4af0-9d61-77aede4f863e/" }, "ticker_metadata": { "id": 4553, "uuid": "d5ec0d37-e308-4af0-9d61-77aede4f863e", "symbol": "AAOI", "name": "Applied Opt", "asset_type": "equity", "market_cap": 12711257000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Applied Optoelectronics, Inc. designs, manufactures, and sells various fiber optic networking products globally. The company is headquartered in Sugar Land, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d5ec0d37-e308-4af0-9d61-77aede4f863e", "symbol": "AAOI", "name": "Applied Opt", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/d5ec0d37-e308-4af0-9d61-77aede4f863e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5ec0d37-e308-4af0-9d61-77aede4f863e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.18, "quality": 0.03, "momentum": 0.99, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 177, "market_cap": 13448460000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0392, "piotroski_f_score": 4, "momentum_12_1": 7.8497, "volatility_252d": 1.2175 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.811074+00:00", "batch_id": "" }, "size": { "price_close": 177, "market_cap": 13448460000, "market_cap_usd": 13448460000, "enterprise_value": 13172756000, "shares_outstanding": 75980000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 12.1601, "ptbv_ratio": 12.1999, "ps_ratio": 26.5256, "pcf_ratio": null, "pfcf_ratio": 459.9494, "ev_ebitda": null, "ev_ebit": -272.1025, "ev_sales": 25.9818, "ev_fcf": 450.5201, "earnings_yield": null, "fcf_yield": 0.0022, "price_to_sales": 26.5256, "price_to_book": 12.1601, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0385 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2964, "operating_margin": -0.0955, "net_margin": -0.0855, "ebitda_margin": -0.0339, "fcf_margin": 0.0577, "roe": -0.0392, "roa": -0.0277, "roic": -0.0437, "roc_greenblatt": null, "asset_turnover": 0.3238, "cash_conversion": -0.6747, "accruals_ratio": 0.1057, "sbc_to_revenue": -0.0364, "piotroski_f_score": 4, "altman_z_score": 17.8769, "earnings_stability_5y": 1.4122, "revenue_stability_5y": 0.3555, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.096, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4159, "net_debt_to_ebitda": 16.0191, "debt_to_assets": 0.1109, "interest_coverage": -16.2726, "current_ratio": 3.826, "quick_ratio": 3.031, "net_debt": -275704000, "local_beta": -0.0028, "volatility_252d": 1.2175, "volatility_60d": 2.7357, "max_drawdown_12m": -0.4213, "risk_adjusted_momentum": 6.4476 }, "growth": { "revenue_growth_1y": 0.6432, "revenue_growth_3y_cagr": 0.2693, "revenue_growth_5y_cagr": 0.142, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.2109, "revenue_growth": 0.6432, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1884, "price_return_3m": 0.8519, "price_return_6m": 5.6566, "price_return_9m": 6.3781, "price_return_12m": 9.5169, "price_return_12m_ex1m": 7.8497, "momentum_6m": 5.6566, "momentum_12m": 9.5169, "momentum_12_1": 7.8497, "distance_from_52w_high": -0.0702, "distance_from_52w_low": 10.4415, "relative_strength": 9.359 }, "raw_ttm": { "revenue_ttm": 507000000, "gross_profit_ttm": 150285999, "ebit_ttm": -48411000, "ebitda_ttm": -17211000, "net_income_ttm": -43337000, "eps_diluted_ttm": -0.5704, "operating_cash_flow_ttm": -208866000, "capital_expenditure_ttm": 238105000, "fcf_ttm": 29239000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2975000, "cash_and_equivalents": 449377000, "total_current_assets": 992577000, "total_current_liabilities": 259428000, "net_ppe": null, "total_assets": 1565879000, "total_debt": 173673000, "total_equity": 1105952000, "net_working_capital": 327929000, "book_value_per_share": 14.5558, "retained_earnings": -504359000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1102338000, "tangible_book_per_share": 14.5083 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 76, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 71, "rank_fcf_margin": 78, "rank_piotroski": 69, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 82, "quality_composite": 97, "momentum_composite": 1, "growth_composite": 13, "yield_composite": 74, "svqf_composite": 35, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.0735, "os_score": 0.19, "value_percentile": 0.18, "quality_percentile": 0.03, "momentum_percentile": 0.99, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 253, "ticker_id": 4553, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.811074+00:00", "batch_id": "", "os_score_delta": null, "price_close": 177, "market_cap": 13448460000, "market_cap_usd": 13448460000, "enterprise_value": 13172756000, "shares_outstanding": 75980000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.16007566, "ptbv_ratio": 12.1999423, "ps_ratio": 26.52556213, "pcf_ratio": null, "pfcf_ratio": 459.94938267, "ev_ebitda": null, "ev_ebit": -272.10253868, "ev_sales": 25.98176726, "ev_fcf": 450.52005883, "earnings_yield": null, "fcf_yield": 0.00221966, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29642209, "operating_margin": -0.09548521, "net_margin": -0.08547732, "ebitda_margin": -0.03394675, "fcf_margin": 0.05767061, "roe": -0.03918524, "roa": -0.02767583, "roic": -0.04373181, "roc_greenblatt": null, "asset_turnover": 0.32377981, "cash_conversion": -0.67468906, "accruals_ratio": 0.10570996, "sbc_to_revenue": -0.03642998, "debt_to_equity": 0.41586525, "net_debt_to_ebitda": 16.01905758, "debt_to_assets": 0.11091087, "interest_coverage": -16.27260504, "current_ratio": 3.82602109, "quick_ratio": 3.03101824, "net_debt": -275704000, "revenue_growth_1y": 0.64316434, "revenue_growth_3y_cagr": 0.26934892, "revenue_growth_5y_cagr": 0.14199591, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.21090457, "piotroski_f_score": 4, "altman_z_score": 17.87692308, "earnings_stability_5y": 1.412217, "revenue_stability_5y": 0.355456, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18839801, "price_return_3m": 0.85185185, "price_return_6m": 5.65663783, "price_return_9m": 6.3780742, "price_return_12m": 9.51693405, "price_return_12m_ex1m": 7.8496732, "distance_from_52w_high": -0.07018281, "distance_from_52w_low": 10.44149968, "relative_strength": 9.358993, "local_beta": -0.0028, "volatility_252d": 1.217453, "volatility_60d": 2.735711, "max_drawdown_12m": -0.42125984, "revenue_ttm": 507000000, "gross_profit_ttm": 150285999, "ebit_ttm": -48411000, "ebitda_ttm": -17211000, "net_income_ttm": -43337000, "eps_diluted_ttm": -0.57037378, "operating_cash_flow_ttm": -208866000, "capital_expenditure_ttm": 238105000, "fcf_ttm": 29239000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2975000, "cash_and_equivalents": 449377000, "total_current_assets": 992577000, "total_current_liabilities": 259428000, "net_ppe": null, "total_assets": 1565879000, "total_debt": 173673000, "total_equity": 1105952000, "net_working_capital": 327929000, "book_value_per_share": 14.55583048, "retained_earnings": -504359000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1102338000, "tangible_book_per_share": 14.50826533, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 76, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 71, "rank_fcf_margin": 78, "rank_piotroski": 69, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 82, "quality_composite": 97, "momentum_composite": 1, "growth_composite": 13, "yield_composite": 74, "svqf_composite": 35, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 177, "os": 0.19, "value": 0.18, "quality": 0.03, "momentum": 0.99, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0392, "momentum_12_1": 7.8497, "complete_fields": { "id": 253, "ticker_id": 4553, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.811074+00:00", "batch_id": "", "os_score_delta": null, "price_close": 177, "market_cap": 13448460000, "market_cap_usd": 13448460000, "enterprise_value": 13172756000, "shares_outstanding": 75980000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.16007566, "ptbv_ratio": 12.1999423, "ps_ratio": 26.52556213, "pcf_ratio": null, "pfcf_ratio": 459.94938267, "ev_ebitda": null, "ev_ebit": -272.10253868, "ev_sales": 25.98176726, "ev_fcf": 450.52005883, "earnings_yield": null, "fcf_yield": 0.00221966, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29642209, "operating_margin": -0.09548521, "net_margin": -0.08547732, "ebitda_margin": -0.03394675, "fcf_margin": 0.05767061, "roe": -0.03918524, "roa": -0.02767583, "roic": -0.04373181, "roc_greenblatt": null, "asset_turnover": 0.32377981, "cash_conversion": -0.67468906, "accruals_ratio": 0.10570996, "sbc_to_revenue": -0.03642998, "debt_to_equity": 0.41586525, "net_debt_to_ebitda": 16.01905758, "debt_to_assets": 0.11091087, "interest_coverage": -16.27260504, "current_ratio": 3.82602109, "quick_ratio": 3.03101824, "net_debt": -275704000, "revenue_growth_1y": 0.64316434, "revenue_growth_3y_cagr": 0.26934892, "revenue_growth_5y_cagr": 0.14199591, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.21090457, "piotroski_f_score": 4, "altman_z_score": 17.87692308, "earnings_stability_5y": 1.412217, "revenue_stability_5y": 0.355456, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18839801, "price_return_3m": 0.85185185, "price_return_6m": 5.65663783, "price_return_9m": 6.3780742, "price_return_12m": 9.51693405, "price_return_12m_ex1m": 7.8496732, "distance_from_52w_high": -0.07018281, "distance_from_52w_low": 10.44149968, "relative_strength": 9.358993, "local_beta": -0.0028, "volatility_252d": 1.217453, "volatility_60d": 2.735711, "max_drawdown_12m": -0.42125984, "revenue_ttm": 507000000, "gross_profit_ttm": 150285999, "ebit_ttm": -48411000, "ebitda_ttm": -17211000, "net_income_ttm": -43337000, "eps_diluted_ttm": -0.57037378, "operating_cash_flow_ttm": -208866000, "capital_expenditure_ttm": 238105000, "fcf_ttm": 29239000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2975000, "cash_and_equivalents": 449377000, "total_current_assets": 992577000, "total_current_liabilities": 259428000, "net_ppe": null, "total_assets": 1565879000, "total_debt": 173673000, "total_equity": 1105952000, "net_working_capital": 327929000, "book_value_per_share": 14.55583048, "retained_earnings": -504359000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1102338000, "tangible_book_per_share": 14.50826533, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 76, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 71, "rank_fcf_margin": 78, "rank_piotroski": 69, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 82, "quality_composite": 97, "momentum_composite": 1, "growth_composite": 13, "yield_composite": 74, "svqf_composite": 35, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 455715000, "cost_of_revenue": 318802000, "gross_profit": 136913000, "ebit": -43207000, "ebitda": -15511000, "pretax_income": -46704000, "tax_provision": -8476000, "net_income": -38228000, "net_income_to_common": -38228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 60184000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -174428000, "capital_expenditure": 179148000, "free_cash_flow": 4720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4940, "ticker_id": 4553, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43207000", "ebitda": "-15511000", "netIncome": "-38228000", "grossProfit": "136913000", "depreciation": "None", "totalRevenue": "455715000", "costOfRevenue": "318802000", "interestIncome": "1792000", "incomeBeforeTax": "-46704000", "interestExpense": "3497000", "operatingIncome": "-54602000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8476000", "reportedCurrency": "USD", "netInterestIncome": "-1705000", "nonInterestIncome": "None", "operatingExpenses": "191515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27696000", "sellingGeneralAndAdministrative": "75741000", "netIncomeFromContinuingOperations": "-38228000" }, "balance": { "goodwill": "None", "inventory": "183105000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1168423000", "longTermDebt": "129829000", "shortTermDebt": "37497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3623000", "reportedCurrency": "USD", "retainedEarnings": "-490078000", "totalLiabilities": "434505000", "otherCurrentAssets": "32183000", "totalCurrentAssets": "675727000", "currentLongTermDebt": "67338000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492696000", "currentAccountsPayable": "143932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167326000", "totalShareholderEquity": "733918000", "capitalLeaseObligations": "50915000", "otherCurrentLiabilities": "75854000", "totalCurrentLiabilities": "257283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177222000", "cashAndShortTermInvestments": "216035000", "commonStockSharesOutstanding": "60184000", "intangibleAssetsExcludingGoodwill": "3623000", "cashAndCashEquivalentsAtCarryingValue": "216035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-100722000", "operatingCashflow": "-174428000", "capitalExpenditures": "179148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "527941000", "cashflowFromInvestment": "-210604000", "stockBasedCompensation": "11710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455715000, "cost_of_revenue": 318802000, "gross_profit": 136913000, "research_and_development": 85507000, "selling_general_admin": 75741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43207000, "depreciation_amortisation": 27696000, "ebitda": -15511000, "interest_expense": 3497000, "interest_income": null, "other_non_operating": null, "pretax_income": -46704000, "tax_provision": -8476000, "effective_tax_rate": null, "net_income": -38228000, "net_income_continuing_ops": -38228000, "net_income_to_common": -38228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216035000, "short_term_investments": null, "net_receivables": 244404000, "inventory": 183105000, "other_current_assets": null, "total_current_assets": 675727000, "net_ppe": null, "goodwill": null, "intangible_assets": 3623000, "goodwill_and_intangibles": 3623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 492696000, "total_assets": 1168423000, "short_term_debt": 37497000, "accounts_payable": 143932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257283000, "long_term_debt": 129829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177222000, "total_liabilities": 434505000, "total_debt": 167326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490078000, "total_equity": 733918000, "shares_outstanding": 60184000, "operating_cash_flow": -174428000, "stock_based_compensation": 11710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 527941000, "free_cash_flow": 4720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43207000", "ebitda": "-15511000", "netIncome": "-38228000", "grossProfit": "136913000", "depreciation": "None", "totalRevenue": "455715000", "costOfRevenue": "318802000", "interestIncome": "1792000", "incomeBeforeTax": "-46704000", "interestExpense": "3497000", "operatingIncome": "-54602000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8476000", "reportedCurrency": "USD", "netInterestIncome": "-1705000", "nonInterestIncome": "None", "operatingExpenses": "191515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27696000", "sellingGeneralAndAdministrative": "75741000", "netIncomeFromContinuingOperations": "-38228000" }, "balance": { "goodwill": "None", "inventory": "183105000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1168423000", "longTermDebt": "129829000", "shortTermDebt": "37497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3623000", "reportedCurrency": "USD", "retainedEarnings": "-490078000", "totalLiabilities": "434505000", "otherCurrentAssets": "32183000", "totalCurrentAssets": "675727000", "currentLongTermDebt": "67338000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492696000", "currentAccountsPayable": "143932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167326000", "totalShareholderEquity": "733918000", "capitalLeaseObligations": "50915000", "otherCurrentLiabilities": "75854000", "totalCurrentLiabilities": "257283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177222000", "cashAndShortTermInvestments": "216035000", "commonStockSharesOutstanding": "60184000", "intangibleAssetsExcludingGoodwill": "3623000", "cashAndCashEquivalentsAtCarryingValue": "216035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-100722000", "operatingCashflow": "-174428000", "capitalExpenditures": "179148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "527941000", "cashflowFromInvestment": "-210604000", "stockBasedCompensation": "11710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 249365000, "cost_of_revenue": 187565000, "gross_profit": 61800000, "ebit": -179905000, "ebitda": -159256000, "pretax_income": -186731000, "tax_provision": 2000, "net_income": -186733000, "net_income_to_common": -186733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67428000, "total_current_assets": 301268000, "total_assets": 547032000, "short_term_debt": 43009000, "long_term_debt": 138810000, "total_debt": 181819000, "total_liabilities": 317920000, "total_equity": 229112000, "shares_outstanding": 41538551, "goodwill_and_intangibles": 3680000 }, "cash_flow": { "operating_cash_flow": -69526000, "capital_expenditure": 43406000, "free_cash_flow": -26120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4945, "ticker_id": 4553, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179905000", "ebitda": "-159256000", "netIncome": "-186733000", "grossProfit": "61800000", "depreciation": "None", "totalRevenue": "249365000", "costOfRevenue": "187565000", "interestIncome": "874000", "incomeBeforeTax": "-186731000", "interestExpense": "6826000", "operatingIncome": "-70908000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5952000", "nonInterestIncome": "None", "operatingExpenses": "132708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20649000", "sellingGeneralAndAdministrative": "59599000", "netIncomeFromContinuingOperations": "-186733000" }, "balance": { "goodwill": "None", "inventory": "88135000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "547032000", "longTermDebt": "138810000", "shortTermDebt": "43009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3680000", "reportedCurrency": "USD", "retainedEarnings": "-451851000", "totalLiabilities": "317920000", "otherCurrentAssets": "28904000", "totalCurrentAssets": "301268000", "currentLongTermDebt": "41629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245764000", "currentAccountsPayable": "104969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190860000", "totalShareholderEquity": "229112000", "capitalLeaseObligations": "10421000", "otherCurrentLiabilities": "22087000", "totalCurrentLiabilities": "170069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147851000", "cashAndShortTermInvestments": "67428000", "commonStockSharesOutstanding": "41538551", "intangibleAssetsExcludingGoodwill": "3680000", "cashAndCashEquivalentsAtCarryingValue": "67428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-29412000", "operatingCashflow": "-69526000", "capitalExpenditures": "43406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142179000", "cashflowFromInvestment": "-50697000", "stockBasedCompensation": "14790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249365000, "cost_of_revenue": 187565000, "gross_profit": 61800000, "research_and_development": 54955000, "selling_general_admin": 59599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179905000, "depreciation_amortisation": 20649000, "ebitda": -159256000, "interest_expense": 6826000, "interest_income": null, "other_non_operating": null, "pretax_income": -186731000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -186733000, "net_income_continuing_ops": -186733000, "net_income_to_common": -186733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67428000, "short_term_investments": null, "net_receivables": 116801000, "inventory": 88135000, "other_current_assets": null, "total_current_assets": 301268000, "net_ppe": null, "goodwill": null, "intangible_assets": 3680000, "goodwill_and_intangibles": 3680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245764000, "total_assets": 547032000, "short_term_debt": 43009000, "accounts_payable": 104969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170069000, "long_term_debt": 138810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147851000, "total_liabilities": 317920000, "total_debt": 181819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451851000, "total_equity": 229112000, "shares_outstanding": 41538551, "operating_cash_flow": -69526000, "stock_based_compensation": 14790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142179000, "free_cash_flow": -26120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179905000", "ebitda": "-159256000", "netIncome": "-186733000", "grossProfit": "61800000", "depreciation": "None", "totalRevenue": "249365000", "costOfRevenue": "187565000", "interestIncome": "874000", "incomeBeforeTax": "-186731000", "interestExpense": "6826000", "operatingIncome": "-70908000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5952000", "nonInterestIncome": "None", "operatingExpenses": "132708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20649000", "sellingGeneralAndAdministrative": "59599000", "netIncomeFromContinuingOperations": "-186733000" }, "balance": { "goodwill": "None", "inventory": "88135000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "547032000", "longTermDebt": "138810000", "shortTermDebt": "43009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3680000", "reportedCurrency": "USD", "retainedEarnings": "-451851000", "totalLiabilities": "317920000", "otherCurrentAssets": "28904000", "totalCurrentAssets": "301268000", "currentLongTermDebt": "41629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245764000", "currentAccountsPayable": "104969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190860000", "totalShareholderEquity": "229112000", "capitalLeaseObligations": "10421000", "otherCurrentLiabilities": "22087000", "totalCurrentLiabilities": "170069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147851000", "cashAndShortTermInvestments": "67428000", "commonStockSharesOutstanding": "41538551", "intangibleAssetsExcludingGoodwill": "3680000", "cashAndCashEquivalentsAtCarryingValue": "67428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-29412000", "operatingCashflow": "-69526000", "capitalExpenditures": "43406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142179000", "cashflowFromInvestment": "-50697000", "stockBasedCompensation": "14790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 217646000, "cost_of_revenue": 158725000, "gross_profit": 58921000, "ebit": -46611000, "ebitda": -26184000, "pretax_income": -56039000, "tax_provision": 9000, "net_income": -56048000, "net_income_to_common": -56048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45366000, "total_current_assets": 172605000, "total_assets": 389186000, "short_term_debt": 40114000, "long_term_debt": 76233000, "total_debt": 116347000, "total_liabilities": 174317000, "total_equity": 214869000, "shares_outstanding": 31944259, "goodwill_and_intangibles": 8658000 }, "cash_flow": { "operating_cash_flow": -7929000, "capital_expenditure": 9667000, "free_cash_flow": 1738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4950, "ticker_id": 4553, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46611000", "ebitda": "-26184000", "netIncome": "-56048000", "grossProfit": "58921000", "depreciation": "None", "totalRevenue": "217646000", "costOfRevenue": "158725000", "interestIncome": "169000", "incomeBeforeTax": "-56039000", "interestExpense": "9428000", "operatingIncome": "-41349000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-8020000", "nonInterestIncome": "None", "operatingExpenses": "100270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20427000", "sellingGeneralAndAdministrative": "53226000", "netIncomeFromContinuingOperations": "-62440000" }, "balance": { "goodwill": "None", "inventory": "63866000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "389186000", "longTermDebt": "76233000", "shortTermDebt": "40114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8658000", "reportedCurrency": "USD", "retainedEarnings": "-265116000", "totalLiabilities": "174317000", "otherCurrentAssets": "15083000", "totalCurrentAssets": "172605000", "currentLongTermDebt": "38965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216581000", "currentAccountsPayable": "32892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121073000", "totalShareholderEquity": "214869000", "capitalLeaseObligations": "5875000", "otherCurrentLiabilities": "17804000", "totalCurrentLiabilities": "93358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80959000", "cashAndShortTermInvestments": "45366000", "commonStockSharesOutstanding": "31944259", "intangibleAssetsExcludingGoodwill": "8658000", "cashAndCashEquivalentsAtCarryingValue": "45366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6790000", "operatingCashflow": "-7929000", "capitalExpenditures": "9667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40578000", "cashflowFromInvestment": "-14761000", "stockBasedCompensation": "11884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217646000, "cost_of_revenue": 158725000, "gross_profit": 58921000, "research_and_development": 35975000, "selling_general_admin": 53226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46611000, "depreciation_amortisation": 20427000, "ebitda": -26184000, "interest_expense": 9428000, "interest_income": null, "other_non_operating": null, "pretax_income": -56039000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -56048000, "net_income_continuing_ops": -62440000, "net_income_to_common": -56048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45366000, "short_term_investments": null, "net_receivables": 48290000, "inventory": 63866000, "other_current_assets": null, "total_current_assets": 172605000, "net_ppe": null, "goodwill": null, "intangible_assets": 8658000, "goodwill_and_intangibles": 8658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216581000, "total_assets": 389186000, "short_term_debt": 40114000, "accounts_payable": 32892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93358000, "long_term_debt": 76233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80959000, "total_liabilities": 174317000, "total_debt": 116347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265116000, "total_equity": 214869000, "shares_outstanding": 31944259, "operating_cash_flow": -7929000, "stock_based_compensation": 11884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40578000, "free_cash_flow": 1738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46611000", "ebitda": "-26184000", "netIncome": "-56048000", "grossProfit": "58921000", "depreciation": "None", "totalRevenue": "217646000", "costOfRevenue": "158725000", "interestIncome": "169000", "incomeBeforeTax": "-56039000", "interestExpense": "9428000", "operatingIncome": "-41349000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-8020000", "nonInterestIncome": "None", "operatingExpenses": "100270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20427000", "sellingGeneralAndAdministrative": "53226000", "netIncomeFromContinuingOperations": "-62440000" }, "balance": { "goodwill": "None", "inventory": "63866000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "389186000", "longTermDebt": "76233000", "shortTermDebt": "40114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8658000", "reportedCurrency": "USD", "retainedEarnings": "-265116000", "totalLiabilities": "174317000", "otherCurrentAssets": "15083000", "totalCurrentAssets": "172605000", "currentLongTermDebt": "38965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216581000", "currentAccountsPayable": "32892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121073000", "totalShareholderEquity": "214869000", "capitalLeaseObligations": "5875000", "otherCurrentLiabilities": "17804000", "totalCurrentLiabilities": "93358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80959000", "cashAndShortTermInvestments": "45366000", "commonStockSharesOutstanding": "31944259", "intangibleAssetsExcludingGoodwill": "8658000", "cashAndCashEquivalentsAtCarryingValue": "45366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6790000", "operatingCashflow": "-7929000", "capitalExpenditures": "9667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40578000", "cashflowFromInvestment": "-14761000", "stockBasedCompensation": "11884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 222818000, "cost_of_revenue": 189191000, "gross_profit": 33627000, "ebit": -60077000, "ebitda": -36875000, "pretax_income": -66396000, "tax_provision": 1000, "net_income": -66397000, "net_income_to_common": -66397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24685000, "total_current_assets": 183164000, "total_assets": 408263000, "short_term_debt": 70515000, "long_term_debt": 79506000, "total_debt": 150021000, "total_liabilities": 223593000, "total_equity": 184670000, "shares_outstanding": 27846387, "goodwill_and_intangibles": 8937000 }, "cash_flow": { "operating_cash_flow": -14022000, "capital_expenditure": 4237000, "free_cash_flow": -9785000, "dividends_paid": 453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4955, "ticker_id": 4553, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60077000", "ebitda": "-36875000", "netIncome": "-66397000", "grossProfit": "33627000", "depreciation": "None", "totalRevenue": "222818000", "costOfRevenue": "189191000", "interestIncome": "126000", "incomeBeforeTax": "-66396000", "interestExpense": "6319000", "operatingIncome": "-58998000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-6193000", "nonInterestIncome": "None", "operatingExpenses": "92625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23202000", "sellingGeneralAndAdministrative": "46658000", "netIncomeFromContinuingOperations": "-66397000" }, "balance": { "goodwill": "None", "inventory": "79679000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "408263000", "longTermDebt": "79506000", "shortTermDebt": "70515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8937000", "reportedCurrency": "USD", "retainedEarnings": "-209068000", "totalLiabilities": "223593000", "otherCurrentAssets": "17286000", "totalCurrentAssets": "183164000", "currentLongTermDebt": "69411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225099000", "currentAccountsPayable": "47845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215776000", "shortLongTermDebtTotal": "155526000", "totalShareholderEquity": "184670000", "capitalLeaseObligations": "6609000", "otherCurrentLiabilities": "16634000", "totalCurrentLiabilities": "138582000", "otherNonCurrentLiabilities": "5505000", "totalNonCurrentLiabilities": "85011000", "cashAndShortTermInvestments": "24685000", "commonStockSharesOutstanding": "27846387", "intangibleAssetsExcludingGoodwill": "8937000", "cashAndCashEquivalentsAtCarryingValue": "24685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66397000", "profitLoss": "None", "dividendPayout": "453000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1150000", "operatingCashflow": "-14022000", "capitalExpenditures": "4237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10753000", "cashflowFromInvestment": "-3834000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222818000, "cost_of_revenue": 189191000, "gross_profit": 33627000, "research_and_development": 36244000, "selling_general_admin": 46658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60077000, "depreciation_amortisation": 23202000, "ebitda": -36875000, "interest_expense": 6319000, "interest_income": null, "other_non_operating": null, "pretax_income": -66396000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -66397000, "net_income_continuing_ops": -66397000, "net_income_to_common": -66397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24685000, "short_term_investments": null, "net_receivables": 61514000, "inventory": 79679000, "other_current_assets": null, "total_current_assets": 183164000, "net_ppe": null, "goodwill": null, "intangible_assets": 8937000, "goodwill_and_intangibles": 8937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225099000, "total_assets": 408263000, "short_term_debt": 70515000, "accounts_payable": 47845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138582000, "long_term_debt": 79506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85011000, "total_liabilities": 223593000, "total_debt": 150021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209068000, "total_equity": 184670000, "shares_outstanding": 27846387, "operating_cash_flow": -14022000, "stock_based_compensation": 9600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3834000, "dividends_paid": 453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10753000, "free_cash_flow": -9785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60077000", "ebitda": "-36875000", "netIncome": "-66397000", "grossProfit": "33627000", "depreciation": "None", "totalRevenue": "222818000", "costOfRevenue": "189191000", "interestIncome": "126000", "incomeBeforeTax": "-66396000", "interestExpense": "6319000", "operatingIncome": "-58998000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-6193000", "nonInterestIncome": "None", "operatingExpenses": "92625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23202000", "sellingGeneralAndAdministrative": "46658000", "netIncomeFromContinuingOperations": "-66397000" }, "balance": { "goodwill": "None", "inventory": "79679000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "408263000", "longTermDebt": "79506000", "shortTermDebt": "70515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8937000", "reportedCurrency": "USD", "retainedEarnings": "-209068000", "totalLiabilities": "223593000", "otherCurrentAssets": "17286000", "totalCurrentAssets": "183164000", "currentLongTermDebt": "69411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225099000", "currentAccountsPayable": "47845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215776000", "shortLongTermDebtTotal": "155526000", "totalShareholderEquity": "184670000", "capitalLeaseObligations": "6609000", "otherCurrentLiabilities": "16634000", "totalCurrentLiabilities": "138582000", "otherNonCurrentLiabilities": "5505000", "totalNonCurrentLiabilities": "85011000", "cashAndShortTermInvestments": "24685000", "commonStockSharesOutstanding": "27846387", "intangibleAssetsExcludingGoodwill": "8937000", "cashAndCashEquivalentsAtCarryingValue": "24685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66397000", "profitLoss": "None", "dividendPayout": "453000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1150000", "operatingCashflow": "-14022000", "capitalExpenditures": "4237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10753000", "cashflowFromInvestment": "-3834000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 211565000, "cost_of_revenue": 173850000, "gross_profit": 37715000, "ebit": -48540000, "ebitda": -23169000, "pretax_income": -54160000, "tax_provision": 2000, "net_income": -54162000, "net_income_to_common": -54162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34656000, "total_current_assets": 194079000, "total_assets": 454459000, "short_term_debt": 58968000, "long_term_debt": 83680000, "total_debt": 142648000, "total_liabilities": 199889000, "total_equity": 254570000, "shares_outstanding": 26912141, "goodwill_and_intangibles": 9692000 }, "cash_flow": { "operating_cash_flow": -11644000, "capital_expenditure": 10660000, "free_cash_flow": -984000, "dividends_paid": 961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4960, "ticker_id": 4553, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48540000", "ebitda": "-23169000", "netIncome": "-54162000", "grossProfit": "37715000", "depreciation": "None", "totalRevenue": "211565000", "costOfRevenue": "173850000", "interestIncome": "70000", "incomeBeforeTax": "-54160000", "interestExpense": "5619000", "operatingIncome": "-56766000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5550000", "nonInterestIncome": "None", "operatingExpenses": "94481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25371000", "sellingGeneralAndAdministrative": "42362000", "netIncomeFromContinuingOperations": "-54162000" }, "balance": { "goodwill": "None", "inventory": "92516000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "454459000", "longTermDebt": "83680000", "shortTermDebt": "58968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9692000", "reportedCurrency": "USD", "retainedEarnings": "-142671000", "totalLiabilities": "199889000", "otherCurrentAssets": "10815000", "totalCurrentAssets": "194079000", "currentLongTermDebt": "57887000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260380000", "currentAccountsPayable": "34402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250170000", "shortLongTermDebtTotal": "149900000", "totalShareholderEquity": "254570000", "capitalLeaseObligations": "8333000", "otherCurrentLiabilities": "13495000", "totalCurrentLiabilities": "108957000", "otherNonCurrentLiabilities": "7252000", "totalNonCurrentLiabilities": "90932000", "cashAndShortTermInvestments": "34656000", "commonStockSharesOutstanding": "26912141", "intangibleAssetsExcludingGoodwill": "9692000", "cashAndCashEquivalentsAtCarryingValue": "34656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54162000", "profitLoss": "None", "dividendPayout": "961000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15786000", "operatingCashflow": "-11644000", "capitalExpenditures": "10660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14088000", "cashflowFromInvestment": "-10546000", "stockBasedCompensation": "12121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211565000, "cost_of_revenue": 173850000, "gross_profit": 37715000, "research_and_development": 41220000, "selling_general_admin": 42362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48540000, "depreciation_amortisation": 25371000, "ebitda": -23169000, "interest_expense": 5619000, "interest_income": null, "other_non_operating": null, "pretax_income": -54160000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -54162000, "net_income_continuing_ops": -54162000, "net_income_to_common": -54162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34656000, "short_term_investments": null, "net_receivables": 56092000, "inventory": 92516000, "other_current_assets": null, "total_current_assets": 194079000, "net_ppe": null, "goodwill": null, "intangible_assets": 9692000, "goodwill_and_intangibles": 9692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260380000, "total_assets": 454459000, "short_term_debt": 58968000, "accounts_payable": 34402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108957000, "long_term_debt": 83680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90932000, "total_liabilities": 199889000, "total_debt": 142648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142671000, "total_equity": 254570000, "shares_outstanding": 26912141, "operating_cash_flow": -11644000, "stock_based_compensation": 12121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10546000, "dividends_paid": 961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14088000, "free_cash_flow": -984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48540000", "ebitda": "-23169000", "netIncome": "-54162000", "grossProfit": "37715000", "depreciation": "None", "totalRevenue": "211565000", "costOfRevenue": "173850000", "interestIncome": "70000", "incomeBeforeTax": "-54160000", "interestExpense": "5619000", "operatingIncome": "-56766000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5550000", "nonInterestIncome": "None", "operatingExpenses": "94481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25371000", "sellingGeneralAndAdministrative": "42362000", "netIncomeFromContinuingOperations": "-54162000" }, "balance": { "goodwill": "None", "inventory": "92516000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "454459000", "longTermDebt": "83680000", "shortTermDebt": "58968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9692000", "reportedCurrency": "USD", "retainedEarnings": "-142671000", "totalLiabilities": "199889000", "otherCurrentAssets": "10815000", "totalCurrentAssets": "194079000", "currentLongTermDebt": "57887000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260380000", "currentAccountsPayable": "34402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250170000", "shortLongTermDebtTotal": "149900000", "totalShareholderEquity": "254570000", "capitalLeaseObligations": "8333000", "otherCurrentLiabilities": "13495000", "totalCurrentLiabilities": "108957000", "otherNonCurrentLiabilities": "7252000", "totalNonCurrentLiabilities": "90932000", "cashAndShortTermInvestments": "34656000", "commonStockSharesOutstanding": "26912141", "intangibleAssetsExcludingGoodwill": "9692000", "cashAndCashEquivalentsAtCarryingValue": "34656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54162000", "profitLoss": "None", "dividendPayout": "961000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15786000", "operatingCashflow": "-11644000", "capitalExpenditures": "10660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14088000", "cashflowFromInvestment": "-10546000", "stockBasedCompensation": "12121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 234623000, "cost_of_revenue": 184082000, "gross_profit": 50541000, "ebit": -45589000, "ebitda": -20856000, "pretax_income": -51224000, "tax_provision": 7228000, "net_income": -58452000, "net_income_to_common": -58452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43425000, "total_current_assets": 209169000, "total_assets": 480805000, "short_term_debt": 55155000, "long_term_debt": 77854000, "total_debt": 133009000, "total_liabilities": 202914000, "total_equity": 277891000, "shares_outstanding": 21866630, "goodwill_and_intangibles": 19706000 }, "cash_flow": { "operating_cash_flow": -44009000, "capital_expenditure": 19563000, "free_cash_flow": -24446000, "dividends_paid": 1080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4965, "ticker_id": 4553, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45589000", "ebitda": "-20856000", "netIncome": "-58452000", "grossProfit": "50541000", "depreciation": "None", "totalRevenue": "234623000", "costOfRevenue": "184082000", "interestIncome": "255000", "incomeBeforeTax": "-51224000", "interestExpense": "5635000", "operatingIncome": "-48842000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7228000", "reportedCurrency": "USD", "netInterestIncome": "-5380000", "nonInterestIncome": "None", "operatingExpenses": "99383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43393000", "otherNonOperatingIncome": "3253000", "costofGoodsAndServicesSold": "184082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24733000", "sellingGeneralAndAdministrative": "41903000", "netIncomeFromContinuingOperations": "-58452000" }, "balance": { "goodwill": "9853000", "inventory": "110397000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "480805000", "longTermDebt": "77854000", "shortTermDebt": "55155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9853000", "reportedCurrency": "USD", "retainedEarnings": "-88509000", "totalLiabilities": "202914000", "otherCurrentAssets": "11904000", "totalCurrentAssets": "209169000", "currentLongTermDebt": "54125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271636000", "currentAccountsPayable": "29482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252984000", "shortLongTermDebtTotal": "154921000", "totalShareholderEquity": "277891000", "capitalLeaseObligations": "9038000", "otherCurrentLiabilities": "17957000", "totalCurrentLiabilities": "103148000", "otherNonCurrentLiabilities": "8008000", "totalNonCurrentLiabilities": "99766000", "cashAndShortTermInvestments": "43425000", "commonStockSharesOutstanding": "21866630", "intangibleAssetsExcludingGoodwill": "9853000", "cashAndCashEquivalentsAtCarryingValue": "43425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58452000", "profitLoss": "None", "dividendPayout": "1080000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-23674000", "operatingCashflow": "-44009000", "capitalExpenditures": "19563000", "changeInReceivables": "-8810000", "changeInExchangeRate": "None", "cashflowFromFinancing": "47441000", "cashflowFromInvestment": "-19347000", "stockBasedCompensation": "13046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234623000, "cost_of_revenue": 184082000, "gross_profit": 50541000, "research_and_development": 43393000, "selling_general_admin": 41903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45589000, "depreciation_amortisation": 24733000, "ebitda": -20856000, "interest_expense": 5635000, "interest_income": null, "other_non_operating": null, "pretax_income": -51224000, "tax_provision": 7228000, "effective_tax_rate": null, "net_income": -58452000, "net_income_continuing_ops": -58452000, "net_income_to_common": -58452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43425000, "short_term_investments": null, "net_receivables": 43443000, "inventory": 110397000, "other_current_assets": null, "total_current_assets": 209169000, "net_ppe": null, "goodwill": 9853000, "intangible_assets": 9853000, "goodwill_and_intangibles": 19706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271636000, "total_assets": 480805000, "short_term_debt": 55155000, "accounts_payable": 29482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103148000, "long_term_debt": 77854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99766000, "total_liabilities": 202914000, "total_debt": 133009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88509000, "total_equity": 277891000, "shares_outstanding": 21866630, "operating_cash_flow": -44009000, "stock_based_compensation": 13046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19347000, "dividends_paid": 1080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47441000, "free_cash_flow": -24446000, "net_change_in_cash": -15915000 }, "raw_data": { "income": { "ebit": "-45589000", "ebitda": "-20856000", "netIncome": "-58452000", "grossProfit": "50541000", "depreciation": "None", "totalRevenue": "234623000", "costOfRevenue": "184082000", "interestIncome": "255000", "incomeBeforeTax": "-51224000", "interestExpense": "5635000", "operatingIncome": "-48842000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7228000", "reportedCurrency": "USD", "netInterestIncome": "-5380000", "nonInterestIncome": "None", "operatingExpenses": "99383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43393000", "otherNonOperatingIncome": "3253000", "costofGoodsAndServicesSold": "184082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24733000", "sellingGeneralAndAdministrative": "41903000", "netIncomeFromContinuingOperations": "-58452000" }, "balance": { "goodwill": "9853000", "inventory": "110397000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "480805000", "longTermDebt": "77854000", "shortTermDebt": "55155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9853000", "reportedCurrency": "USD", "retainedEarnings": "-88509000", "totalLiabilities": "202914000", "otherCurrentAssets": "11904000", "totalCurrentAssets": "209169000", "currentLongTermDebt": "54125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271636000", "currentAccountsPayable": "29482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252984000", "shortLongTermDebtTotal": "154921000", "totalShareholderEquity": "277891000", "capitalLeaseObligations": "9038000", "otherCurrentLiabilities": "17957000", "totalCurrentLiabilities": "103148000", "otherNonCurrentLiabilities": "8008000", "totalNonCurrentLiabilities": "99766000", "cashAndShortTermInvestments": "43425000", "commonStockSharesOutstanding": "21866630", "intangibleAssetsExcludingGoodwill": "9853000", "cashAndCashEquivalentsAtCarryingValue": "43425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58452000", "profitLoss": "None", "dividendPayout": "1080000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-23674000", "operatingCashflow": "-44009000", "capitalExpenditures": "19563000", "changeInReceivables": "-8810000", "changeInExchangeRate": "None", "cashflowFromFinancing": "47441000", "cashflowFromInvestment": "-19347000", "stockBasedCompensation": "13046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 190872000, "cost_of_revenue": 144671000, "gross_profit": 46201000, "ebit": -45982000, "ebitda": -21968000, "pretax_income": -51387000, "tax_provision": 14662000, "net_income": -66049000, "net_income_to_common": -66049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59977000, "total_current_assets": 192804000, "total_assets": 466825000, "short_term_debt": 40663000, "long_term_debt": 93593000, "total_debt": 134256000, "total_liabilities": 193031000, "total_equity": 273794000, "shares_outstanding": 19982363, "goodwill_and_intangibles": 19358000 }, "cash_flow": { "operating_cash_flow": -1754000, "capital_expenditure": 32117000, "free_cash_flow": 30363000, "dividends_paid": 883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4970, "ticker_id": 4553, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45982000", "ebitda": "-21968000", "netIncome": "-66049000", "grossProfit": "46201000", "depreciation": "None", "totalRevenue": "190872000", "costOfRevenue": "144671000", "interestIncome": "925000", "incomeBeforeTax": "-51387000", "interestExpense": "5405000", "operatingIncome": "-48747000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14662000", "reportedCurrency": "USD", "netInterestIncome": "-4480000", "nonInterestIncome": "None", "operatingExpenses": "94948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43399000", "otherNonOperatingIncome": "2765000", "costofGoodsAndServicesSold": "144671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24014000", "sellingGeneralAndAdministrative": "41489000", "netIncomeFromContinuingOperations": "-66049000" }, "balance": { "goodwill": "9679000", "inventory": "85028000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "466825000", "longTermDebt": "93593000", "shortTermDebt": "40663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9679000", "reportedCurrency": "USD", "retainedEarnings": "-30057000", "totalLiabilities": "193031000", "otherCurrentAssets": "13144000", "totalCurrentAssets": "192804000", "currentLongTermDebt": "39681000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274021000", "currentAccountsPayable": "32828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248444000", "shortLongTermDebtTotal": "142339000", "totalShareholderEquity": "273794000", "capitalLeaseObligations": "9065000", "otherCurrentLiabilities": "16337000", "totalCurrentLiabilities": "91355000", "otherNonCurrentLiabilities": "8083000", "totalNonCurrentLiabilities": "101676000", "cashAndShortTermInvestments": "59977000", "commonStockSharesOutstanding": "19982363", "intangibleAssetsExcludingGoodwill": "9679000", "cashAndCashEquivalentsAtCarryingValue": "59977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66049000", "profitLoss": "None", "dividendPayout": "883000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1562000", "operatingCashflow": "-1754000", "capitalExpenditures": "32117000", "changeInReceivables": "-4355000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42596000", "cashflowFromInvestment": "-32116000", "stockBasedCompensation": "11804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190872000, "cost_of_revenue": 144671000, "gross_profit": 46201000, "research_and_development": 43399000, "selling_general_admin": 41489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45982000, "depreciation_amortisation": 24014000, "ebitda": -21968000, "interest_expense": 5405000, "interest_income": null, "other_non_operating": null, "pretax_income": -51387000, "tax_provision": 14662000, "effective_tax_rate": null, "net_income": -66049000, "net_income_continuing_ops": -66049000, "net_income_to_common": -66049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59977000, "short_term_investments": null, "net_receivables": 34655000, "inventory": 85028000, "other_current_assets": null, "total_current_assets": 192804000, "net_ppe": null, "goodwill": 9679000, "intangible_assets": 9679000, "goodwill_and_intangibles": 19358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274021000, "total_assets": 466825000, "short_term_debt": 40663000, "accounts_payable": 32828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91355000, "long_term_debt": 93593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101676000, "total_liabilities": 193031000, "total_debt": 134256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30057000, "total_equity": 273794000, "shares_outstanding": 19982363, "operating_cash_flow": -1754000, "stock_based_compensation": 11804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32116000, "dividends_paid": 883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42596000, "free_cash_flow": 30363000, "net_change_in_cash": 8726000 }, "raw_data": { "income": { "ebit": "-45982000", "ebitda": "-21968000", "netIncome": "-66049000", "grossProfit": "46201000", "depreciation": "None", "totalRevenue": "190872000", "costOfRevenue": "144671000", "interestIncome": "925000", "incomeBeforeTax": "-51387000", "interestExpense": "5405000", "operatingIncome": "-48747000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14662000", "reportedCurrency": "USD", "netInterestIncome": "-4480000", "nonInterestIncome": "None", "operatingExpenses": "94948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43399000", "otherNonOperatingIncome": "2765000", "costofGoodsAndServicesSold": "144671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24014000", "sellingGeneralAndAdministrative": "41489000", "netIncomeFromContinuingOperations": "-66049000" }, "balance": { "goodwill": "9679000", "inventory": "85028000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "466825000", "longTermDebt": "93593000", "shortTermDebt": "40663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9679000", "reportedCurrency": "USD", "retainedEarnings": "-30057000", "totalLiabilities": "193031000", "otherCurrentAssets": "13144000", "totalCurrentAssets": "192804000", "currentLongTermDebt": "39681000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274021000", "currentAccountsPayable": "32828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248444000", "shortLongTermDebtTotal": "142339000", "totalShareholderEquity": "273794000", "capitalLeaseObligations": "9065000", "otherCurrentLiabilities": "16337000", "totalCurrentLiabilities": "91355000", "otherNonCurrentLiabilities": "8083000", "totalNonCurrentLiabilities": "101676000", "cashAndShortTermInvestments": "59977000", "commonStockSharesOutstanding": "19982363", "intangibleAssetsExcludingGoodwill": "9679000", "cashAndCashEquivalentsAtCarryingValue": "59977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66049000", "profitLoss": "None", "dividendPayout": "883000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1562000", "operatingCashflow": "-1754000", "capitalExpenditures": "32117000", "changeInReceivables": "-4355000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42596000", "cashflowFromInvestment": "-32116000", "stockBasedCompensation": "11804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 267465000, "cost_of_revenue": 179692000, "gross_profit": 87773000, "ebit": -8672000, "ebitda": 21026000, "pretax_income": -9778000, "tax_provision": -7632000, "net_income": -2146000, "net_income_to_common": -2146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55646000, "total_current_assets": 194275000, "total_assets": 466840000, "short_term_debt": 28217000, "long_term_debt": 60328000, "total_debt": 88545000, "total_liabilities": 137746000, "total_equity": 329094000, "shares_outstanding": 19647000, "goodwill_and_intangibles": 19582000 }, "cash_flow": { "operating_cash_flow": 14029000, "capital_expenditure": 77247000, "free_cash_flow": 91276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4975, "ticker_id": 4553, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8672000", "ebitda": "21026000", "netIncome": "-2146000", "grossProfit": "87773000", "depreciation": "None", "totalRevenue": "267465000", "costOfRevenue": "179692000", "interestIncome": "282000", "incomeBeforeTax": "-9778000", "interestExpense": "1106000", "operatingIncome": "-10768000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7632000", "reportedCurrency": "USD", "netInterestIncome": "-824000", "nonInterestIncome": "None", "operatingExpenses": "98541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49903000", "otherNonOperatingIncome": "990000", "costofGoodsAndServicesSold": "179692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29698000", "sellingGeneralAndAdministrative": "39497000", "netIncomeFromContinuingOperations": "-2146000" }, "balance": { "goodwill": "9791000", "inventory": "93256000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "466840000", "longTermDebt": "60328000", "shortTermDebt": "28217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9791000", "reportedCurrency": "USD", "retainedEarnings": "35992000", "totalLiabilities": "137746000", "otherCurrentAssets": "14839000", "totalCurrentAssets": "194275000", "currentLongTermDebt": "28217000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272565000", "currentAccountsPayable": "29910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234211000", "shortLongTermDebtTotal": "88545000", "totalShareholderEquity": "329094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17777000", "totalCurrentLiabilities": "77418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60328000", "cashAndShortTermInvestments": "55646000", "commonStockSharesOutstanding": "19647000", "intangibleAssetsExcludingGoodwill": "9791000", "cashAndCashEquivalentsAtCarryingValue": "55646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-28403000", "operatingCashflow": "14029000", "capitalExpenditures": "77247000", "changeInReceivables": "29316000", "changeInExchangeRate": "1738000", "cashflowFromFinancing": "34803000", "cashflowFromInvestment": "-76514000", "stockBasedCompensation": "11120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267465000, "cost_of_revenue": 179692000, "gross_profit": 87773000, "research_and_development": 49903000, "selling_general_admin": 39497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8672000, "depreciation_amortisation": 29698000, "ebitda": 21026000, "interest_expense": 1106000, "interest_income": null, "other_non_operating": null, "pretax_income": -9778000, "tax_provision": -7632000, "effective_tax_rate": null, "net_income": -2146000, "net_income_continuing_ops": -2146000, "net_income_to_common": -2146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55646000, "short_term_investments": 0, "net_receivables": 30534000, "inventory": 93256000, "other_current_assets": null, "total_current_assets": 194275000, "net_ppe": null, "goodwill": 9791000, "intangible_assets": 9791000, "goodwill_and_intangibles": 19582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272565000, "total_assets": 466840000, "short_term_debt": 28217000, "accounts_payable": 29910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77418000, "long_term_debt": 60328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60328000, "total_liabilities": 137746000, "total_debt": 88545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35992000, "total_equity": 329094000, "shares_outstanding": 19647000, "operating_cash_flow": 14029000, "stock_based_compensation": 11120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34803000, "free_cash_flow": 91276000, "net_change_in_cash": -25944000 }, "raw_data": { "income": { "ebit": "-8672000", "ebitda": "21026000", "netIncome": "-2146000", "grossProfit": "87773000", "depreciation": "None", "totalRevenue": "267465000", "costOfRevenue": "179692000", "interestIncome": "282000", "incomeBeforeTax": "-9778000", "interestExpense": "1106000", "operatingIncome": "-10768000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7632000", "reportedCurrency": "USD", "netInterestIncome": "-824000", "nonInterestIncome": "None", "operatingExpenses": "98541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49903000", "otherNonOperatingIncome": "990000", "costofGoodsAndServicesSold": "179692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29698000", "sellingGeneralAndAdministrative": "39497000", "netIncomeFromContinuingOperations": "-2146000" }, "balance": { "goodwill": "9791000", "inventory": "93256000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "466840000", "longTermDebt": "60328000", "shortTermDebt": "28217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9791000", "reportedCurrency": "USD", "retainedEarnings": "35992000", "totalLiabilities": "137746000", "otherCurrentAssets": "14839000", "totalCurrentAssets": "194275000", "currentLongTermDebt": "28217000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272565000", "currentAccountsPayable": "29910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234211000", "shortLongTermDebtTotal": "88545000", "totalShareholderEquity": "329094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17777000", "totalCurrentLiabilities": "77418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60328000", "cashAndShortTermInvestments": "55646000", "commonStockSharesOutstanding": "19647000", "intangibleAssetsExcludingGoodwill": "9791000", "cashAndCashEquivalentsAtCarryingValue": "55646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-28403000", "operatingCashflow": "14029000", "capitalExpenditures": "77247000", "changeInReceivables": "29316000", "changeInExchangeRate": "1738000", "cashflowFromFinancing": "34803000", "cashflowFromInvestment": "-76514000", "stockBasedCompensation": "11120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 151144000, "cost_of_revenue": 107228000, "gross_profit": 43916000, "ebit": -12991000, "ebitda": -3762000, "pretax_income": -13232000, "tax_provision": 1049000, "net_income": -14281000, "net_income_to_common": -14281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449377000, "total_current_assets": 992577000, "total_assets": 1565879000, "short_term_debt": 44157000, "long_term_debt": 129516000, "total_debt": 173673000, "total_liabilities": 459927000, "total_equity": 1105952000, "shares_outstanding": 75980000, "goodwill_and_intangibles": 3614000 }, "cash_flow": { "operating_cash_flow": -85353000, "capital_expenditure": 58225000, "free_cash_flow": -27128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4938, "ticker_id": 4553, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12991000", "ebitda": "-3762000", "netIncome": "-14281000", "grossProfit": "43916000", "depreciation": "None", "totalRevenue": "151144000", "costOfRevenue": "107228000", "interestIncome": "1737000", "incomeBeforeTax": "-13232000", "interestExpense": "863000", "operatingIncome": "-12991000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1049000", "reportedCurrency": "USD", "netInterestIncome": "874000", "nonInterestIncome": "None", "operatingExpenses": "56907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9229000", "sellingGeneralAndAdministrative": "24904000", "netIncomeFromContinuingOperations": "-14281000" }, "balance": { "goodwill": "None", "inventory": "206246000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1565879000", "longTermDebt": "129516000", "shortTermDebt": "44157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3614000", "reportedCurrency": "USD", "retainedEarnings": "-504359000", "totalLiabilities": "459927000", "otherCurrentAssets": "37958000", "totalCurrentAssets": "992577000", "currentLongTermDebt": "76991000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573302000", "currentAccountsPayable": "148160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173673000", "totalShareholderEquity": "1105952000", "capitalLeaseObligations": "73915000", "otherCurrentLiabilities": "67111000", "totalCurrentLiabilities": "259428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200499000", "cashAndShortTermInvestments": "449377000", "commonStockSharesOutstanding": "75980000", "intangibleAssetsExcludingGoodwill": "3614000", "cashAndCashEquivalentsAtCarryingValue": "449377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-25329000", "operatingCashflow": "-85353000", "capitalExpenditures": "58225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389265000", "cashflowFromInvestment": "-68087000", "stockBasedCompensation": "4391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151144000, "cost_of_revenue": 107228000, "gross_profit": 43916000, "research_and_development": 25656000, "selling_general_admin": 24904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12991000, "depreciation_amortisation": 9229000, "ebitda": -3762000, "interest_expense": 863000, "interest_income": null, "other_non_operating": null, "pretax_income": -13232000, "tax_provision": 1049000, "effective_tax_rate": null, "net_income": -14281000, "net_income_continuing_ops": -14281000, "net_income_to_common": -14281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449377000, "short_term_investments": null, "net_receivables": 298996000, "inventory": 206246000, "other_current_assets": null, "total_current_assets": 992577000, "net_ppe": null, "goodwill": null, "intangible_assets": 3614000, "goodwill_and_intangibles": 3614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573302000, "total_assets": 1565879000, "short_term_debt": 44157000, "accounts_payable": 148160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259428000, "long_term_debt": 129516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200499000, "total_liabilities": 459927000, "total_debt": 173673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504359000, "total_equity": 1105952000, "shares_outstanding": 75980000, "operating_cash_flow": -85353000, "stock_based_compensation": 4391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389265000, "free_cash_flow": -27128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12991000", "ebitda": "-3762000", "netIncome": "-14281000", "grossProfit": "43916000", "depreciation": "None", "totalRevenue": "151144000", "costOfRevenue": "107228000", "interestIncome": "1737000", "incomeBeforeTax": "-13232000", "interestExpense": "863000", "operatingIncome": "-12991000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1049000", "reportedCurrency": "USD", "netInterestIncome": "874000", "nonInterestIncome": "None", "operatingExpenses": "56907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9229000", "sellingGeneralAndAdministrative": "24904000", "netIncomeFromContinuingOperations": "-14281000" }, "balance": { "goodwill": "None", "inventory": "206246000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1565879000", "longTermDebt": "129516000", "shortTermDebt": "44157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3614000", "reportedCurrency": "USD", "retainedEarnings": "-504359000", "totalLiabilities": "459927000", "otherCurrentAssets": "37958000", "totalCurrentAssets": "992577000", "currentLongTermDebt": "76991000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573302000", "currentAccountsPayable": "148160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173673000", "totalShareholderEquity": "1105952000", "capitalLeaseObligations": "73915000", "otherCurrentLiabilities": "67111000", "totalCurrentLiabilities": "259428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200499000", "cashAndShortTermInvestments": "449377000", "commonStockSharesOutstanding": "75980000", "intangibleAssetsExcludingGoodwill": "3614000", "cashAndCashEquivalentsAtCarryingValue": "449377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-25329000", "operatingCashflow": "-85353000", "capitalExpenditures": "58225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389265000", "cashflowFromInvestment": "-68087000", "stockBasedCompensation": "4391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 134274000, "cost_of_revenue": 92329000, "gross_profit": 41945000, "ebit": -9655000, "ebitda": -1450000, "pretax_income": -10498000, "tax_provision": -8476000, "net_income": -2022000, "net_income_to_common": -2022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216035000, "total_current_assets": 675727000, "total_assets": 1168423000, "short_term_debt": 37497000, "long_term_debt": 129829000, "total_debt": 167326000, "total_liabilities": 434505000, "total_equity": 733918000, "shares_outstanding": 70336000, "goodwill_and_intangibles": 3623000 }, "cash_flow": { "operating_cash_flow": -29577000, "capital_expenditure": 104048000, "free_cash_flow": 74471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4939, "ticker_id": 4553, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9655000", "ebitda": "-1450000", "netIncome": "-2022000", "grossProfit": "41945000", "depreciation": "None", "totalRevenue": "134274000", "costOfRevenue": "92329000", "interestIncome": "831000", "incomeBeforeTax": "-10498000", "interestExpense": "843000", "operatingIncome": "-11501000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8476000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "53446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8205000", "sellingGeneralAndAdministrative": "20722000", "netIncomeFromContinuingOperations": "-2022000" }, "balance": { "goodwill": "None", "inventory": "183105000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1168423000", "longTermDebt": "129829000", "shortTermDebt": "37497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3623000", "reportedCurrency": "USD", "retainedEarnings": "-490079000", "totalLiabilities": "434505000", "otherCurrentAssets": "32183000", "totalCurrentAssets": "675727000", "currentLongTermDebt": "67338000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492696000", "currentAccountsPayable": "143932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167326000", "totalShareholderEquity": "733918000", "capitalLeaseObligations": "50915000", "otherCurrentLiabilities": "75854000", "totalCurrentLiabilities": "257283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177222000", "cashAndShortTermInvestments": "216035000", "commonStockSharesOutstanding": "70336000", "intangibleAssetsExcludingGoodwill": "3623000", "cashAndCashEquivalentsAtCarryingValue": "216035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-16110000", "operatingCashflow": "-29577000", "capitalExpenditures": "104048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179693000", "cashflowFromInvestment": "-84932000", "stockBasedCompensation": "-8842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134274000, "cost_of_revenue": 92329000, "gross_profit": 41945000, "research_and_development": 25820000, "selling_general_admin": 20722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9655000, "depreciation_amortisation": 8205000, "ebitda": -1450000, "interest_expense": 843000, "interest_income": null, "other_non_operating": null, "pretax_income": -10498000, "tax_provision": -8476000, "effective_tax_rate": null, "net_income": -2022000, "net_income_continuing_ops": -2022000, "net_income_to_common": -2022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216035000, "short_term_investments": null, "net_receivables": 244404000, "inventory": 183105000, "other_current_assets": null, "total_current_assets": 675727000, "net_ppe": null, "goodwill": null, "intangible_assets": 3623000, "goodwill_and_intangibles": 3623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 492696000, "total_assets": 1168423000, "short_term_debt": 37497000, "accounts_payable": 143932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257283000, "long_term_debt": 129829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177222000, "total_liabilities": 434505000, "total_debt": 167326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490079000, "total_equity": 733918000, "shares_outstanding": 70336000, "operating_cash_flow": -29577000, "stock_based_compensation": -8842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179693000, "free_cash_flow": 74471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9655000", "ebitda": "-1450000", "netIncome": "-2022000", "grossProfit": "41945000", "depreciation": "None", "totalRevenue": "134274000", "costOfRevenue": "92329000", "interestIncome": "831000", "incomeBeforeTax": "-10498000", "interestExpense": "843000", "operatingIncome": "-11501000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8476000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "53446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8205000", "sellingGeneralAndAdministrative": "20722000", "netIncomeFromContinuingOperations": "-2022000" }, "balance": { "goodwill": "None", "inventory": "183105000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1168423000", "longTermDebt": "129829000", "shortTermDebt": "37497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3623000", "reportedCurrency": "USD", "retainedEarnings": "-490079000", "totalLiabilities": "434505000", "otherCurrentAssets": "32183000", "totalCurrentAssets": "675727000", "currentLongTermDebt": "67338000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492696000", "currentAccountsPayable": "143932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167326000", "totalShareholderEquity": "733918000", "capitalLeaseObligations": "50915000", "otherCurrentLiabilities": "75854000", "totalCurrentLiabilities": "257283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177222000", "cashAndShortTermInvestments": "216035000", "commonStockSharesOutstanding": "70336000", "intangibleAssetsExcludingGoodwill": "3623000", "cashAndCashEquivalentsAtCarryingValue": "216035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-16110000", "operatingCashflow": "-29577000", "capitalExpenditures": "104048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179693000", "cashflowFromInvestment": "-84932000", "stockBasedCompensation": "-8842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 118630000, "cost_of_revenue": 85367000, "gross_profit": 33262999, "ebit": -17485000, "ebitda": -10119000, "pretax_income": -17936000, "tax_provision": null, "net_income": -17936000, "net_income_to_common": -17936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136961000, "total_current_assets": 575312000, "total_assets": 978528000, "short_term_debt": 64862000, "long_term_debt": 130120000, "total_debt": 194982000, "total_liabilities": 419443000, "total_equity": 559085000, "shares_outstanding": 63329000, "goodwill_and_intangibles": 8444000 }, "cash_flow": { "operating_cash_flow": -28462000, "capital_expenditure": 50353000, "free_cash_flow": 21891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4941, "ticker_id": 4553, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17485000", "ebitda": "-10119000", "netIncome": "-17936000", "grossProfit": "33262999", "depreciation": "None", "totalRevenue": "118630000", "costOfRevenue": "85367000", "interestIncome": "451000", "incomeBeforeTax": "-17936000", "interestExpense": "451000", "operatingIncome": "-18187000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-451000", "nonInterestIncome": "None", "operatingExpenses": "51450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7366000", "sellingGeneralAndAdministrative": "20314000", "netIncomeFromContinuingOperations": "-17936000" }, "balance": { "goodwill": "None", "inventory": "170214000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "978528000", "longTermDebt": "130120000", "shortTermDebt": "64862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8444000", "reportedCurrency": "USD", "retainedEarnings": "-488057000", "totalLiabilities": "419443000", "otherCurrentAssets": "44109000", "totalCurrentAssets": "575312000", "currentLongTermDebt": "62024000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403216000", "currentAccountsPayable": "150145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235163000", "totalShareholderEquity": "559085000", "capitalLeaseObligations": "43019000", "otherCurrentLiabilities": "34135000", "totalCurrentLiabilities": "249142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170301000", "cashAndShortTermInvestments": "136961000", "commonStockSharesOutstanding": "63329000", "intangibleAssetsExcludingGoodwill": "8444000", "cashAndCashEquivalentsAtCarryingValue": "136961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-33564000", "operatingCashflow": "-28462000", "capitalExpenditures": "50353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152255000", "cashflowFromInvestment": "-50478000", "stockBasedCompensation": "-17183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118630000, "cost_of_revenue": 85367000, "gross_profit": 33262999, "research_and_development": 21265000, "selling_general_admin": 20314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17485000, "depreciation_amortisation": 7366000, "ebitda": -10119000, "interest_expense": 451000, "interest_income": null, "other_non_operating": null, "pretax_income": -17936000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17936000, "net_income_continuing_ops": -17936000, "net_income_to_common": -17936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136961000, "short_term_investments": null, "net_receivables": 224028000, "inventory": 170214000, "other_current_assets": null, "total_current_assets": 575312000, "net_ppe": null, "goodwill": null, "intangible_assets": 8444000, "goodwill_and_intangibles": 8444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403216000, "total_assets": 978528000, "short_term_debt": 64862000, "accounts_payable": 150145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249142000, "long_term_debt": 130120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170301000, "total_liabilities": 419443000, "total_debt": 194982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488057000, "total_equity": 559085000, "shares_outstanding": 63329000, "operating_cash_flow": -28462000, "stock_based_compensation": -17183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152255000, "free_cash_flow": 21891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17485000", "ebitda": "-10119000", "netIncome": "-17936000", "grossProfit": "33262999", "depreciation": "None", "totalRevenue": "118630000", "costOfRevenue": "85367000", "interestIncome": "451000", "incomeBeforeTax": "-17936000", "interestExpense": "451000", "operatingIncome": "-18187000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-451000", "nonInterestIncome": "None", "operatingExpenses": "51450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7366000", "sellingGeneralAndAdministrative": "20314000", "netIncomeFromContinuingOperations": "-17936000" }, "balance": { "goodwill": "None", "inventory": "170214000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "978528000", "longTermDebt": "130120000", "shortTermDebt": "64862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8444000", "reportedCurrency": "USD", "retainedEarnings": "-488057000", "totalLiabilities": "419443000", "otherCurrentAssets": "44109000", "totalCurrentAssets": "575312000", "currentLongTermDebt": "62024000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403216000", "currentAccountsPayable": "150145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235163000", "totalShareholderEquity": "559085000", "capitalLeaseObligations": "43019000", "otherCurrentLiabilities": "34135000", "totalCurrentLiabilities": "249142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170301000", "cashAndShortTermInvestments": "136961000", "commonStockSharesOutstanding": "63329000", "intangibleAssetsExcludingGoodwill": "8444000", "cashAndCashEquivalentsAtCarryingValue": "136961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-33564000", "operatingCashflow": "-28462000", "capitalExpenditures": "50353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152255000", "cashflowFromInvestment": "-50478000", "stockBasedCompensation": "-17183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 102952000, "cost_of_revenue": 71790000, "gross_profit": 31162000, "ebit": -8280000, "ebitda": -1880000, "pretax_income": -9098000, "tax_provision": null, "net_income": -9098000, "net_income_to_common": -9098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64699000, "total_current_assets": 458338000, "total_assets": 796850000, "short_term_debt": 56195000, "long_term_debt": 133936000, "total_debt": 190131000, "total_liabilities": 371869000, "total_equity": 424981000, "shares_outstanding": 56772000, "goodwill_and_intangibles": 3639000 }, "cash_flow": { "operating_cash_flow": -65474000, "capital_expenditure": 25479000, "free_cash_flow": -39995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4942, "ticker_id": 4553, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8280000", "ebitda": "-1880000", "netIncome": "-9098000", "grossProfit": "31162000", "depreciation": "None", "totalRevenue": "102952000", "costOfRevenue": "71790000", "interestIncome": "286000", "incomeBeforeTax": "-9098000", "interestExpense": "818000", "operatingIncome": "-15976000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-532000", "nonInterestIncome": "None", "operatingExpenses": "47138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "18391000", "netIncomeFromContinuingOperations": "-9098000" }, "balance": { "goodwill": "None", "inventory": "138867000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "796850000", "longTermDebt": "133936000", "shortTermDebt": "56195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3639000", "reportedCurrency": "USD", "retainedEarnings": "-470121000", "totalLiabilities": "371869000", "otherCurrentAssets": "43320000", "totalCurrentAssets": "458338000", "currentLongTermDebt": "54290000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338512000", "currentAccountsPayable": "132962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211221000", "totalShareholderEquity": "424981000", "capitalLeaseObligations": "22995000", "otherCurrentLiabilities": "27429999", "totalCurrentLiabilities": "216843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155026000", "cashAndShortTermInvestments": "64699000", "commonStockSharesOutstanding": "56772000", "intangibleAssetsExcludingGoodwill": "3639000", "cashAndCashEquivalentsAtCarryingValue": "64699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-34854000", "operatingCashflow": "-65474000", "capitalExpenditures": "25479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125979000", "cashflowFromInvestment": "-38893000", "stockBasedCompensation": "3164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102952000, "cost_of_revenue": 71790000, "gross_profit": 31162000, "research_and_development": 20612000, "selling_general_admin": 18391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8280000, "depreciation_amortisation": 6400000, "ebitda": -1880000, "interest_expense": 818000, "interest_income": null, "other_non_operating": null, "pretax_income": -9098000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9098000, "net_income_continuing_ops": -9098000, "net_income_to_common": -9098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64699000, "short_term_investments": null, "net_receivables": 211452000, "inventory": 138867000, "other_current_assets": null, "total_current_assets": 458338000, "net_ppe": null, "goodwill": null, "intangible_assets": 3639000, "goodwill_and_intangibles": 3639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338512000, "total_assets": 796850000, "short_term_debt": 56195000, "accounts_payable": 132962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216843000, "long_term_debt": 133936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155026000, "total_liabilities": 371869000, "total_debt": 190131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470121000, "total_equity": 424981000, "shares_outstanding": 56772000, "operating_cash_flow": -65474000, "stock_based_compensation": 3164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125979000, "free_cash_flow": -39995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8280000", "ebitda": "-1880000", "netIncome": "-9098000", "grossProfit": "31162000", "depreciation": "None", "totalRevenue": "102952000", "costOfRevenue": "71790000", "interestIncome": "286000", "incomeBeforeTax": "-9098000", "interestExpense": "818000", "operatingIncome": "-15976000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-532000", "nonInterestIncome": "None", "operatingExpenses": "47138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "18391000", "netIncomeFromContinuingOperations": "-9098000" }, "balance": { "goodwill": "None", "inventory": "138867000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "796850000", "longTermDebt": "133936000", "shortTermDebt": "56195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3639000", "reportedCurrency": "USD", "retainedEarnings": "-470121000", "totalLiabilities": "371869000", "otherCurrentAssets": "43320000", "totalCurrentAssets": "458338000", "currentLongTermDebt": "54290000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338512000", "currentAccountsPayable": "132962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211221000", "totalShareholderEquity": "424981000", "capitalLeaseObligations": "22995000", "otherCurrentLiabilities": "27429999", "totalCurrentLiabilities": "216843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155026000", "cashAndShortTermInvestments": "64699000", "commonStockSharesOutstanding": "56772000", "intangibleAssetsExcludingGoodwill": "3639000", "cashAndCashEquivalentsAtCarryingValue": "64699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-34854000", "operatingCashflow": "-65474000", "capitalExpenditures": "25479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125979000", "cashflowFromInvestment": "-38893000", "stockBasedCompensation": "3164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 99859000, "cost_of_revenue": 69315000, "gross_profit": 30544000, "ebit": -8238000, "ebitda": -2513000, "pretax_income": -9172000, "tax_provision": null, "net_income": -9172000, "net_income_to_common": -9172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51144000, "total_current_assets": 358842000, "total_assets": 644668000, "short_term_debt": 45653000, "long_term_debt": 136040000, "total_debt": 181693000, "total_liabilities": 335655000, "total_equity": 309013000, "shares_outstanding": 50041000, "goodwill_and_intangibles": 3634000 }, "cash_flow": { "operating_cash_flow": -50915000, "capital_expenditure": 28454000, "free_cash_flow": -22461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4943, "ticker_id": 4553, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8238000", "ebitda": "-2513000", "netIncome": "-9172000", "grossProfit": "30544000", "depreciation": "None", "totalRevenue": "99859000", "costOfRevenue": "69315000", "interestIncome": "224000", "incomeBeforeTax": "-9172000", "interestExpense": "934000", "operatingIncome": "-8937000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-710000", "nonInterestIncome": "None", "operatingExpenses": "39481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5725000", "sellingGeneralAndAdministrative": "16314000", "netIncomeFromContinuingOperations": "-9172000" }, "balance": { "goodwill": "None", "inventory": "102313000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "644668000", "longTermDebt": "136040000", "shortTermDebt": "45653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3634000", "reportedCurrency": "USD", "retainedEarnings": "-461023000", "totalLiabilities": "335655000", "otherCurrentAssets": "34284000", "totalCurrentAssets": "358842000", "currentLongTermDebt": "44304000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285826000", "currentAccountsPayable": "124866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190301000", "totalShareholderEquity": "309013000", "capitalLeaseObligations": "9957000", "otherCurrentLiabilities": "20488000", "totalCurrentLiabilities": "191007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144648000", "cashAndShortTermInvestments": "51144000", "commonStockSharesOutstanding": "50041000", "intangibleAssetsExcludingGoodwill": "3634000", "cashAndCashEquivalentsAtCarryingValue": "51144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16194000", "operatingCashflow": "-50915000", "capitalExpenditures": "28454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70014000", "cashflowFromInvestment": "-36301000", "stockBasedCompensation": "2562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99859000, "cost_of_revenue": 69315000, "gross_profit": 30544000, "research_and_development": 17810000, "selling_general_admin": 16314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8238000, "depreciation_amortisation": 5725000, "ebitda": -2513000, "interest_expense": 934000, "interest_income": null, "other_non_operating": null, "pretax_income": -9172000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9172000, "net_income_continuing_ops": -9172000, "net_income_to_common": -9172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51144000, "short_term_investments": null, "net_receivables": 171101000, "inventory": 102313000, "other_current_assets": null, "total_current_assets": 358842000, "net_ppe": null, "goodwill": null, "intangible_assets": 3634000, "goodwill_and_intangibles": 3634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285826000, "total_assets": 644668000, "short_term_debt": 45653000, "accounts_payable": 124866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191007000, "long_term_debt": 136040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144648000, "total_liabilities": 335655000, "total_debt": 181693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -461023000, "total_equity": 309013000, "shares_outstanding": 50041000, "operating_cash_flow": -50915000, "stock_based_compensation": 2562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70014000, "free_cash_flow": -22461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8238000", "ebitda": "-2513000", "netIncome": "-9172000", "grossProfit": "30544000", "depreciation": "None", "totalRevenue": "99859000", "costOfRevenue": "69315000", "interestIncome": "224000", "incomeBeforeTax": "-9172000", "interestExpense": "934000", "operatingIncome": "-8937000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-710000", "nonInterestIncome": "None", "operatingExpenses": "39481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5725000", "sellingGeneralAndAdministrative": "16314000", "netIncomeFromContinuingOperations": "-9172000" }, "balance": { "goodwill": "None", "inventory": "102313000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "644668000", "longTermDebt": "136040000", "shortTermDebt": "45653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3634000", "reportedCurrency": "USD", "retainedEarnings": "-461023000", "totalLiabilities": "335655000", "otherCurrentAssets": "34284000", "totalCurrentAssets": "358842000", "currentLongTermDebt": "44304000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285826000", "currentAccountsPayable": "124866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190301000", "totalShareholderEquity": "309013000", "capitalLeaseObligations": "9957000", "otherCurrentLiabilities": "20488000", "totalCurrentLiabilities": "191007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144648000", "cashAndShortTermInvestments": "51144000", "commonStockSharesOutstanding": "50041000", "intangibleAssetsExcludingGoodwill": "3634000", "cashAndCashEquivalentsAtCarryingValue": "51144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16194000", "operatingCashflow": "-50915000", "capitalExpenditures": "28454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70014000", "cashflowFromInvestment": "-36301000", "stockBasedCompensation": "2562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 100271000, "cost_of_revenue": 71542000, "gross_profit": 28729000, "ebit": -117935000, "ebitda": -112579000, "pretax_income": -119689000, "tax_provision": 2000, "net_income": -119691000, "net_income_to_common": -119691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67428000, "total_current_assets": 301268000, "total_assets": 547032000, "short_term_debt": 43009000, "long_term_debt": 138810000, "total_debt": 181819000, "total_liabilities": 317920000, "total_equity": 229112000, "shares_outstanding": 46057000, "goodwill_and_intangibles": 8517000 }, "cash_flow": { "operating_cash_flow": -24616000, "capital_expenditure": 28511000, "free_cash_flow": 3895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4944, "ticker_id": 4553, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117935000", "ebitda": "-112579000", "netIncome": "-119691000", "grossProfit": "28729000", "depreciation": "None", "totalRevenue": "100271000", "costOfRevenue": "71542000", "interestIncome": "365000", "incomeBeforeTax": "-119689000", "interestExpense": "1754000", "operatingIncome": "-6472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1389000", "nonInterestIncome": "None", "operatingExpenses": "35201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5356000", "sellingGeneralAndAdministrative": "14813000", "netIncomeFromContinuingOperations": "-119691000" }, "balance": { "goodwill": "None", "inventory": "88135000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "547032000", "longTermDebt": "138810000", "shortTermDebt": "43009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8517000", "reportedCurrency": "USD", "retainedEarnings": "-451851000", "totalLiabilities": "317920000", "otherCurrentAssets": "28904000", "totalCurrentAssets": "301268000", "currentLongTermDebt": "41629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245764000", "currentAccountsPayable": "104969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190860000", "totalShareholderEquity": "229112000", "capitalLeaseObligations": "10421000", "otherCurrentLiabilities": "21267000", "totalCurrentLiabilities": "170069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147851000", "cashAndShortTermInvestments": "67428000", "commonStockSharesOutstanding": "46057000", "intangibleAssetsExcludingGoodwill": "8517000", "cashAndCashEquivalentsAtCarryingValue": "67428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-26652000", "operatingCashflow": "-24616000", "capitalExpenditures": "28511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89711000", "cashflowFromInvestment": "-29270000", "stockBasedCompensation": "2949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100271000, "cost_of_revenue": 71542000, "gross_profit": 28729000, "research_and_development": 16737000, "selling_general_admin": 14813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117935000, "depreciation_amortisation": 5356000, "ebitda": -112579000, "interest_expense": 1754000, "interest_income": null, "other_non_operating": null, "pretax_income": -119689000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -119691000, "net_income_continuing_ops": -119691000, "net_income_to_common": -119691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67428000, "short_term_investments": null, "net_receivables": 116801000, "inventory": 88135000, "other_current_assets": null, "total_current_assets": 301268000, "net_ppe": null, "goodwill": null, "intangible_assets": 8517000, "goodwill_and_intangibles": 8517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245764000, "total_assets": 547032000, "short_term_debt": 43009000, "accounts_payable": 104969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170069000, "long_term_debt": 138810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147851000, "total_liabilities": 317920000, "total_debt": 181819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451851000, "total_equity": 229112000, "shares_outstanding": 46057000, "operating_cash_flow": -24616000, "stock_based_compensation": 2949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89711000, "free_cash_flow": 3895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117935000", "ebitda": "-112579000", "netIncome": "-119691000", "grossProfit": "28729000", "depreciation": "None", "totalRevenue": "100271000", "costOfRevenue": "71542000", "interestIncome": "365000", "incomeBeforeTax": "-119689000", "interestExpense": "1754000", "operatingIncome": "-6472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1389000", "nonInterestIncome": "None", "operatingExpenses": "35201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5356000", "sellingGeneralAndAdministrative": "14813000", "netIncomeFromContinuingOperations": "-119691000" }, "balance": { "goodwill": "None", "inventory": "88135000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "547032000", "longTermDebt": "138810000", "shortTermDebt": "43009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8517000", "reportedCurrency": "USD", "retainedEarnings": "-451851000", "totalLiabilities": "317920000", "otherCurrentAssets": "28904000", "totalCurrentAssets": "301268000", "currentLongTermDebt": "41629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245764000", "currentAccountsPayable": "104969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190860000", "totalShareholderEquity": "229112000", "capitalLeaseObligations": "10421000", "otherCurrentLiabilities": "21267000", "totalCurrentLiabilities": "170069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147851000", "cashAndShortTermInvestments": "67428000", "commonStockSharesOutstanding": "46057000", "intangibleAssetsExcludingGoodwill": "8517000", "cashAndCashEquivalentsAtCarryingValue": "67428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-26652000", "operatingCashflow": "-24616000", "capitalExpenditures": "28511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89711000", "cashflowFromInvestment": "-29270000", "stockBasedCompensation": "2949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 65151000, "cost_of_revenue": 49234000, "gross_profit": 15917000, "ebit": -16055000, "ebitda": -10824000, "pretax_income": -17757000, "tax_provision": null, "net_income": -17757000, "net_income_to_common": -17757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34124000, "total_current_assets": 188363000, "total_assets": 409972000, "short_term_debt": 40532000, "long_term_debt": 77053000, "total_debt": 117585000, "total_liabilities": 197886000, "total_equity": 212086000, "shares_outstanding": 42311811, "goodwill_and_intangibles": 3663000 }, "cash_flow": { "operating_cash_flow": -14440000, "capital_expenditure": 6058000, "free_cash_flow": -8382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4946, "ticker_id": 4553, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16055000", "ebitda": "-10824000", "netIncome": "-17757000", "grossProfit": "15917000", "depreciation": "None", "totalRevenue": "65151000", "costOfRevenue": "49234000", "interestIncome": "156000", "incomeBeforeTax": "-17757000", "interestExpense": "1702000", "operatingIncome": "-16547000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1546000", "nonInterestIncome": "None", "operatingExpenses": "32464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5231000", "sellingGeneralAndAdministrative": "14240000", "netIncomeFromContinuingOperations": "-17757000" }, "balance": { "goodwill": "None", "inventory": "64382000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "409972000", "longTermDebt": "77053000", "shortTermDebt": "40532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3663000", "reportedCurrency": "USD", "retainedEarnings": "-332160000", "totalLiabilities": "197886000", "otherCurrentAssets": "14703000", "totalCurrentAssets": "188363000", "currentLongTermDebt": "39417000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221609000", "currentAccountsPayable": "55991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121316000", "totalShareholderEquity": "212086000", "capitalLeaseObligations": "4846000", "otherCurrentLiabilities": "19136000", "totalCurrentLiabilities": "117102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80784000", "cashAndShortTermInvestments": "34124000", "commonStockSharesOutstanding": "42311811", "intangibleAssetsExcludingGoodwill": "3663000", "cashAndCashEquivalentsAtCarryingValue": "34124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8339000", "operatingCashflow": "-14440000", "capitalExpenditures": "6058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49371000", "cashflowFromInvestment": "-9271000", "stockBasedCompensation": "2944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1012999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65151000, "cost_of_revenue": 49234000, "gross_profit": 15917000, "research_and_development": 13428000, "selling_general_admin": 14240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16055000, "depreciation_amortisation": 5231000, "ebitda": -10824000, "interest_expense": 1702000, "interest_income": null, "other_non_operating": null, "pretax_income": -17757000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17757000, "net_income_continuing_ops": -17757000, "net_income_to_common": -17757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34124000, "short_term_investments": null, "net_receivables": 75154000, "inventory": 64382000, "other_current_assets": null, "total_current_assets": 188363000, "net_ppe": null, "goodwill": null, "intangible_assets": 3663000, "goodwill_and_intangibles": 3663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221609000, "total_assets": 409972000, "short_term_debt": 40532000, "accounts_payable": 55991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117102000, "long_term_debt": 77053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80784000, "total_liabilities": 197886000, "total_debt": 117585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332160000, "total_equity": 212086000, "shares_outstanding": 42311811, "operating_cash_flow": -14440000, "stock_based_compensation": 2944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49371000, "free_cash_flow": -8382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16055000", "ebitda": "-10824000", "netIncome": "-17757000", "grossProfit": "15917000", "depreciation": "None", "totalRevenue": "65151000", "costOfRevenue": "49234000", "interestIncome": "156000", "incomeBeforeTax": "-17757000", "interestExpense": "1702000", "operatingIncome": "-16547000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1546000", "nonInterestIncome": "None", "operatingExpenses": "32464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5231000", "sellingGeneralAndAdministrative": "14240000", "netIncomeFromContinuingOperations": "-17757000" }, "balance": { "goodwill": "None", "inventory": "64382000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "409972000", "longTermDebt": "77053000", "shortTermDebt": "40532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3663000", "reportedCurrency": "USD", "retainedEarnings": "-332160000", "totalLiabilities": "197886000", "otherCurrentAssets": "14703000", "totalCurrentAssets": "188363000", "currentLongTermDebt": "39417000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221609000", "currentAccountsPayable": "55991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121316000", "totalShareholderEquity": "212086000", "capitalLeaseObligations": "4846000", "otherCurrentLiabilities": "19136000", "totalCurrentLiabilities": "117102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80784000", "cashAndShortTermInvestments": "34124000", "commonStockSharesOutstanding": "42311811", "intangibleAssetsExcludingGoodwill": "3663000", "cashAndCashEquivalentsAtCarryingValue": "34124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8339000", "operatingCashflow": "-14440000", "capitalExpenditures": "6058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49371000", "cashflowFromInvestment": "-9271000", "stockBasedCompensation": "2944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1012999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 43270000, "cost_of_revenue": 33708000, "gross_profit": 9562000, "ebit": -24422000, "ebitda": -19355000, "pretax_income": -26115000, "tax_provision": null, "net_income": -26115000, "net_income_to_common": -26115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10653000, "total_current_assets": 132969000, "total_assets": 348040000, "short_term_debt": 28641000, "long_term_debt": 76690000, "total_debt": 105331000, "total_liabilities": 161546000, "total_equity": 186494000, "shares_outstanding": 39364720, "goodwill_and_intangibles": 8555000 }, "cash_flow": { "operating_cash_flow": -1989000, "capital_expenditure": 3087000, "free_cash_flow": 1098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4947, "ticker_id": 4553, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24422000", "ebitda": "-19355000", "netIncome": "-26115000", "grossProfit": "9562000", "depreciation": "None", "totalRevenue": "43270000", "costOfRevenue": "33708000", "interestIncome": "93000", "incomeBeforeTax": "-26115000", "interestExpense": "1693000", "operatingIncome": "-26244000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "35806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5067000", "sellingGeneralAndAdministrative": "16818000", "netIncomeFromContinuingOperations": "-26115000" }, "balance": { "goodwill": "None", "inventory": "54322000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "348040000", "longTermDebt": "76690000", "shortTermDebt": "28641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8555000", "reportedCurrency": "USD", "retainedEarnings": "-314403000", "totalLiabilities": "161546000", "otherCurrentAssets": "9898000", "totalCurrentAssets": "132969000", "currentLongTermDebt": "27554000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215071000", "currentAccountsPayable": "33518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109248000", "totalShareholderEquity": "186494000", "capitalLeaseObligations": "5004000", "otherCurrentLiabilities": "16055000", "totalCurrentLiabilities": "80939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80607000", "cashAndShortTermInvestments": "10653000", "commonStockSharesOutstanding": "39364720", "intangibleAssetsExcludingGoodwill": "8555000", "cashAndCashEquivalentsAtCarryingValue": "10653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1712000", "operatingCashflow": "-1989000", "capitalExpenditures": "3087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4514000", "cashflowFromInvestment": "-4084000", "stockBasedCompensation": "6058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43270000, "cost_of_revenue": 33708000, "gross_profit": 9562000, "research_and_development": 13078000, "selling_general_admin": 16818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24422000, "depreciation_amortisation": 5067000, "ebitda": -19355000, "interest_expense": 1693000, "interest_income": null, "other_non_operating": null, "pretax_income": -26115000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26115000, "net_income_continuing_ops": -26115000, "net_income_to_common": -26115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10653000, "short_term_investments": null, "net_receivables": 58096000, "inventory": 54322000, "other_current_assets": null, "total_current_assets": 132969000, "net_ppe": null, "goodwill": null, "intangible_assets": 8555000, "goodwill_and_intangibles": 8555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215071000, "total_assets": 348040000, "short_term_debt": 28641000, "accounts_payable": 33518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80939000, "long_term_debt": 76690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80607000, "total_liabilities": 161546000, "total_debt": 105331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314403000, "total_equity": 186494000, "shares_outstanding": 39364720, "operating_cash_flow": -1989000, "stock_based_compensation": 6058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4514000, "free_cash_flow": 1098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24422000", "ebitda": "-19355000", "netIncome": "-26115000", "grossProfit": "9562000", "depreciation": "None", "totalRevenue": "43270000", "costOfRevenue": "33708000", "interestIncome": "93000", "incomeBeforeTax": "-26115000", "interestExpense": "1693000", "operatingIncome": "-26244000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "35806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5067000", "sellingGeneralAndAdministrative": "16818000", "netIncomeFromContinuingOperations": "-26115000" }, "balance": { "goodwill": "None", "inventory": "54322000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "348040000", "longTermDebt": "76690000", "shortTermDebt": "28641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8555000", "reportedCurrency": "USD", "retainedEarnings": "-314403000", "totalLiabilities": "161546000", "otherCurrentAssets": "9898000", "totalCurrentAssets": "132969000", "currentLongTermDebt": "27554000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215071000", "currentAccountsPayable": "33518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109248000", "totalShareholderEquity": "186494000", "capitalLeaseObligations": "5004000", "otherCurrentLiabilities": "16055000", "totalCurrentLiabilities": "80939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80607000", "cashAndShortTermInvestments": "10653000", "commonStockSharesOutstanding": "39364720", "intangibleAssetsExcludingGoodwill": "8555000", "cashAndCashEquivalentsAtCarryingValue": "10653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1712000", "operatingCashflow": "-1989000", "capitalExpenditures": "3087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4514000", "cashflowFromInvestment": "-4084000", "stockBasedCompensation": "6058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 40673000, "cost_of_revenue": 33082000, "gross_profit": 7591000, "ebit": -21494000, "ebitda": -16499000, "pretax_income": -23170000, "tax_provision": 4951724, "net_income": -23170000, "net_income_to_common": -23170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17405000, "total_current_assets": 133634999, "total_assets": 350916000, "short_term_debt": 35936000, "long_term_debt": 76331000, "total_debt": 112267000, "total_liabilities": 155190000, "total_equity": 195726000, "shares_outstanding": 38362118, "goodwill_and_intangibles": 3610000 }, "cash_flow": { "operating_cash_flow": -28481000, "capital_expenditure": 5882000, "free_cash_flow": -22599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4948, "ticker_id": 4553, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21494000", "ebitda": "-16499000", "netIncome": "-23170000", "grossProfit": "7591000", "depreciation": "None", "totalRevenue": "40673000", "costOfRevenue": "33082000", "interestIncome": "260000", "incomeBeforeTax": "-23170000", "interestExpense": "1676000", "operatingIncome": "-21646000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4951724", "reportedCurrency": "USD", "netInterestIncome": "-1416000", "nonInterestIncome": "None", "operatingExpenses": "29237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4995000", "sellingGeneralAndAdministrative": "13727000", "netIncomeFromContinuingOperations": "-23170000" }, "balance": { "goodwill": "None", "inventory": "54322000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "350916000", "longTermDebt": "76331000", "shortTermDebt": "35936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3610000", "reportedCurrency": "USD", "retainedEarnings": "-288288000", "totalLiabilities": "155190000", "otherCurrentAssets": "4079999", "totalCurrentAssets": "133634999", "currentLongTermDebt": "34841000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217281000", "currentAccountsPayable": "23639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116517000", "totalShareholderEquity": "195726000", "capitalLeaseObligations": "5345000", "otherCurrentLiabilities": "13345000", "totalCurrentLiabilities": "74609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80581000", "cashAndShortTermInvestments": "17405000", "commonStockSharesOutstanding": "38362118", "intangibleAssetsExcludingGoodwill": "3610000", "cashAndCashEquivalentsAtCarryingValue": "17405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7291000", "operatingCashflow": "-28481000", "capitalExpenditures": "5882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1417000", "cashflowFromInvestment": "-8072000", "stockBasedCompensation": "2839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1010999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40673000, "cost_of_revenue": 33082000, "gross_profit": 7591000, "research_and_development": 11712000, "selling_general_admin": 13727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21494000, "depreciation_amortisation": 4995000, "ebitda": -16499000, "interest_expense": 1676000, "interest_income": null, "other_non_operating": null, "pretax_income": -23170000, "tax_provision": 4951724, "effective_tax_rate": null, "net_income": -23170000, "net_income_continuing_ops": -23170000, "net_income_to_common": -23170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17405000, "short_term_investments": null, "net_receivables": 57828000, "inventory": 54322000, "other_current_assets": null, "total_current_assets": 133634999, "net_ppe": null, "goodwill": null, "intangible_assets": 3610000, "goodwill_and_intangibles": 3610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217281000, "total_assets": 350916000, "short_term_debt": 35936000, "accounts_payable": 23639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74609000, "long_term_debt": 76331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80581000, "total_liabilities": 155190000, "total_debt": 112267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288288000, "total_equity": 195726000, "shares_outstanding": 38362118, "operating_cash_flow": -28481000, "stock_based_compensation": 2839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1417000, "free_cash_flow": -22599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21494000", "ebitda": "-16499000", "netIncome": "-23170000", "grossProfit": "7591000", "depreciation": "None", "totalRevenue": "40673000", "costOfRevenue": "33082000", "interestIncome": "260000", "incomeBeforeTax": "-23170000", "interestExpense": "1676000", "operatingIncome": "-21646000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4951724", "reportedCurrency": "USD", "netInterestIncome": "-1416000", "nonInterestIncome": "None", "operatingExpenses": "29237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4995000", "sellingGeneralAndAdministrative": "13727000", "netIncomeFromContinuingOperations": "-23170000" }, "balance": { "goodwill": "None", "inventory": "54322000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "350916000", "longTermDebt": "76331000", "shortTermDebt": "35936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3610000", "reportedCurrency": "USD", "retainedEarnings": "-288288000", "totalLiabilities": "155190000", "otherCurrentAssets": "4079999", "totalCurrentAssets": "133634999", "currentLongTermDebt": "34841000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217281000", "currentAccountsPayable": "23639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116517000", "totalShareholderEquity": "195726000", "capitalLeaseObligations": "5345000", "otherCurrentLiabilities": "13345000", "totalCurrentLiabilities": "74609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80581000", "cashAndShortTermInvestments": "17405000", "commonStockSharesOutstanding": "38362118", "intangibleAssetsExcludingGoodwill": "3610000", "cashAndCashEquivalentsAtCarryingValue": "17405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7291000", "operatingCashflow": "-28481000", "capitalExpenditures": "5882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1417000", "cashflowFromInvestment": "-8072000", "stockBasedCompensation": "2839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1010999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 60453000, "cost_of_revenue": 38849000, "gross_profit": 21604000, "ebit": -10730000, "ebitda": -5802000, "pretax_income": -13857000, "tax_provision": 1000, "net_income": -13858000, "net_income_to_common": -13858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45366000, "total_current_assets": 172605000, "total_assets": 389186000, "short_term_debt": 40114000, "long_term_debt": 76233000, "total_debt": 116347000, "total_liabilities": 174317000, "total_equity": 214869000, "shares_outstanding": 36549000, "goodwill_and_intangibles": 8658000 }, "cash_flow": { "operating_cash_flow": 1550000, "capital_expenditure": 9607000, "free_cash_flow": 11157000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4949, "ticker_id": 4553, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10730000", "ebitda": "-5802000", "netIncome": "-13858000", "grossProfit": "21604000", "depreciation": "None", "totalRevenue": "60453000", "costOfRevenue": "38849000", "interestIncome": "476000", "incomeBeforeTax": "-13857000", "interestExpense": "3127000", "operatingIncome": "-4532000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2651000", "nonInterestIncome": "None", "operatingExpenses": "26136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4928000", "sellingGeneralAndAdministrative": "13856000", "netIncomeFromContinuingOperations": "-13858000" }, "balance": { "goodwill": "None", "inventory": "63866000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "389186000", "longTermDebt": "76233000", "shortTermDebt": "40114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8658000", "reportedCurrency": "USD", "retainedEarnings": "-265116000", "totalLiabilities": "174317000", "otherCurrentAssets": "15083000", "totalCurrentAssets": "172605000", "currentLongTermDebt": "38965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216581000", "currentAccountsPayable": "32892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121073000", "totalShareholderEquity": "214869000", "capitalLeaseObligations": "5875000", "otherCurrentLiabilities": "17804000", "totalCurrentLiabilities": "93358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80959000", "cashAndShortTermInvestments": "45366000", "commonStockSharesOutstanding": "36549000", "intangibleAssetsExcludingGoodwill": "8658000", "cashAndCashEquivalentsAtCarryingValue": "45366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13858000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3873000", "operatingCashflow": "1550000", "capitalExpenditures": "9607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31302000", "cashflowFromInvestment": "-9603000", "stockBasedCompensation": "3297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60453000, "cost_of_revenue": 38849000, "gross_profit": 21604000, "research_and_development": 9342000, "selling_general_admin": 13856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10730000, "depreciation_amortisation": 4928000, "ebitda": -5802000, "interest_expense": 3127000, "interest_income": null, "other_non_operating": null, "pretax_income": -13857000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -13858000, "net_income_continuing_ops": -13858000, "net_income_to_common": -13858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45366000, "short_term_investments": null, "net_receivables": 48290000, "inventory": 63866000, "other_current_assets": null, "total_current_assets": 172605000, "net_ppe": null, "goodwill": null, "intangible_assets": 8658000, "goodwill_and_intangibles": 8658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216581000, "total_assets": 389186000, "short_term_debt": 40114000, "accounts_payable": 32892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93358000, "long_term_debt": 76233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80959000, "total_liabilities": 174317000, "total_debt": 116347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265116000, "total_equity": 214869000, "shares_outstanding": 36549000, "operating_cash_flow": 1550000, "stock_based_compensation": 3297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9603000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31302000, "free_cash_flow": 11157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10730000", "ebitda": "-5802000", "netIncome": "-13858000", "grossProfit": "21604000", "depreciation": "None", "totalRevenue": "60453000", "costOfRevenue": "38849000", "interestIncome": "476000", "incomeBeforeTax": "-13857000", "interestExpense": "3127000", "operatingIncome": "-4532000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2651000", "nonInterestIncome": "None", "operatingExpenses": "26136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4928000", "sellingGeneralAndAdministrative": "13856000", "netIncomeFromContinuingOperations": "-13858000" }, "balance": { "goodwill": "None", "inventory": "63866000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "389186000", "longTermDebt": "76233000", "shortTermDebt": "40114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8658000", "reportedCurrency": "USD", "retainedEarnings": "-265116000", "totalLiabilities": "174317000", "otherCurrentAssets": "15083000", "totalCurrentAssets": "172605000", "currentLongTermDebt": "38965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216581000", "currentAccountsPayable": "32892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121073000", "totalShareholderEquity": "214869000", "capitalLeaseObligations": "5875000", "otherCurrentLiabilities": "17804000", "totalCurrentLiabilities": "93358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80959000", "cashAndShortTermInvestments": "45366000", "commonStockSharesOutstanding": "36549000", "intangibleAssetsExcludingGoodwill": "8658000", "cashAndCashEquivalentsAtCarryingValue": "45366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13858000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3873000", "operatingCashflow": "1550000", "capitalExpenditures": "9607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31302000", "cashflowFromInvestment": "-9603000", "stockBasedCompensation": "3297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 62547000, "cost_of_revenue": 42373000, "gross_profit": 20174000, "ebit": -6964000, "ebitda": -1987000, "pretax_income": -8953000, "tax_provision": -4977000, "net_income": -8953000, "net_income_to_common": -8953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31241000, "total_current_assets": 164398000, "total_assets": 373792000, "short_term_debt": 126938000, "long_term_debt": 79506000, "total_debt": 206444000, "total_liabilities": 195439000, "total_equity": 178353000, "shares_outstanding": 32774147, "goodwill_and_intangibles": 8618000 }, "cash_flow": { "operating_cash_flow": -15347000, "capital_expenditure": 3313000, "free_cash_flow": -12034000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4951, "ticker_id": 4553, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6964000", "ebitda": "-1987000", "netIncome": "-8953000", "grossProfit": "20174000", "depreciation": "None", "totalRevenue": "62547000", "costOfRevenue": "42373000", "interestIncome": "65000", "incomeBeforeTax": "-8953000", "interestExpense": "1989000", "operatingIncome": "-6686000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4977000", "reportedCurrency": "USD", "netInterestIncome": "-1924000", "nonInterestIncome": "None", "operatingExpenses": "26860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4977000", "sellingGeneralAndAdministrative": "14368000", "netIncomeFromContinuingOperations": "-8953000" }, "balance": { "goodwill": "None", "inventory": "67533000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "373792000", "longTermDebt": "79506000", "shortTermDebt": "126938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8618000", "reportedCurrency": "USD", "retainedEarnings": "-251259000", "totalLiabilities": "195439000", "otherCurrentAssets": "4871000", "totalCurrentAssets": "164398000", "currentLongTermDebt": "125830000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209394000", "currentAccountsPayable": "34854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198823000", "shortLongTermDebtTotal": "126938000", "totalShareholderEquity": "178353000", "capitalLeaseObligations": "1108000", "otherCurrentLiabilities": "16383000", "totalCurrentLiabilities": "188248000", "otherNonCurrentLiabilities": "4767000", "totalNonCurrentLiabilities": "7191000", "cashAndShortTermInvestments": "31241000", "commonStockSharesOutstanding": "32774147", "intangibleAssetsExcludingGoodwill": "8618000", "cashAndCashEquivalentsAtCarryingValue": "31241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8953000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4063000", "operatingCashflow": "-15347000", "capitalExpenditures": "3313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21062000", "cashflowFromInvestment": "-3248000", "stockBasedCompensation": "3235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62547000, "cost_of_revenue": 42373000, "gross_profit": 20174000, "research_and_development": 9457000, "selling_general_admin": 14368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6964000, "depreciation_amortisation": 4977000, "ebitda": -1987000, "interest_expense": 1989000, "interest_income": null, "other_non_operating": null, "pretax_income": -8953000, "tax_provision": -4977000, "effective_tax_rate": null, "net_income": -8953000, "net_income_continuing_ops": -8953000, "net_income_to_common": -8953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31241000, "short_term_investments": null, "net_receivables": 60751000, "inventory": 67533000, "other_current_assets": null, "total_current_assets": 164398000, "net_ppe": null, "goodwill": null, "intangible_assets": 8618000, "goodwill_and_intangibles": 8618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209394000, "total_assets": 373792000, "short_term_debt": 126938000, "accounts_payable": 34854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188248000, "long_term_debt": 79506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7191000, "total_liabilities": 195439000, "total_debt": 206444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251259000, "total_equity": 178353000, "shares_outstanding": 32774147, "operating_cash_flow": -15347000, "stock_based_compensation": 3235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3248000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21062000, "free_cash_flow": -12034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6964000", "ebitda": "-1987000", "netIncome": "-8953000", "grossProfit": "20174000", "depreciation": "None", "totalRevenue": "62547000", "costOfRevenue": "42373000", "interestIncome": "65000", "incomeBeforeTax": "-8953000", "interestExpense": "1989000", "operatingIncome": "-6686000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4977000", "reportedCurrency": "USD", "netInterestIncome": "-1924000", "nonInterestIncome": "None", "operatingExpenses": "26860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4977000", "sellingGeneralAndAdministrative": "14368000", "netIncomeFromContinuingOperations": "-8953000" }, "balance": { "goodwill": "None", "inventory": "67533000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "373792000", "longTermDebt": "79506000", "shortTermDebt": "126938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8618000", "reportedCurrency": "USD", "retainedEarnings": "-251259000", "totalLiabilities": "195439000", "otherCurrentAssets": "4871000", "totalCurrentAssets": "164398000", "currentLongTermDebt": "125830000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209394000", "currentAccountsPayable": "34854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198823000", "shortLongTermDebtTotal": "126938000", "totalShareholderEquity": "178353000", "capitalLeaseObligations": "1108000", "otherCurrentLiabilities": "16383000", "totalCurrentLiabilities": "188248000", "otherNonCurrentLiabilities": "4767000", "totalNonCurrentLiabilities": "7191000", "cashAndShortTermInvestments": "31241000", "commonStockSharesOutstanding": "32774147", "intangibleAssetsExcludingGoodwill": "8618000", "cashAndCashEquivalentsAtCarryingValue": "31241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8953000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4063000", "operatingCashflow": "-15347000", "capitalExpenditures": "3313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21062000", "cashflowFromInvestment": "-3248000", "stockBasedCompensation": "3235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "income_statement": { "revenue": 41615000, "cost_of_revenue": 33717000, "gross_profit": 7898000, "ebit": -14761000, "ebitda": -9568000, "pretax_income": -16936000, "tax_provision": 8000, "net_income": -16944000, "net_income_to_common": -16944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21578000, "total_current_assets": 144546000, "total_assets": 356877000, "short_term_debt": 126937000, "long_term_debt": 79916000, "total_debt": 206853000, "total_liabilities": 193618000, "total_equity": 163259000, "shares_outstanding": 29488561, "goodwill_and_intangibles": 8615000 }, "cash_flow": { "operating_cash_flow": 15258000, "capital_expenditure": 1128000, "free_cash_flow": 16386000, "dividends_paid": 84000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4952, "ticker_id": 4553, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:01.345198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14761000", "ebitda": "-9568000", "netIncome": "-16944000", "grossProfit": "7898000", "depreciation": "None", "totalRevenue": "41615000", "costOfRevenue": "33717000", "interestIncome": "37000", "incomeBeforeTax": "-16936000", "interestExpense": "2175000", "operatingIncome": "-15965000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-2138000", "nonInterestIncome": "None", "operatingExpenses": "23863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8640000", "otherNonOperatingIncome": "1204000", "costofGoodsAndServicesSold": "33717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5193000", "sellingGeneralAndAdministrative": "12954000", "netIncomeFromContinuingOperations": "-16944000" }, "balance": { "goodwill": "None", "inventory": "66321000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "356877000", "longTermDebt": "79916000", "shortTermDebt": "126937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8615000", "reportedCurrency": "USD", "retainedEarnings": "-242306000", "totalLiabilities": "193618000", "otherCurrentAssets": "6231000", "totalCurrentAssets": "144546000", "currentLongTermDebt": "125829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212331000", "currentAccountsPayable": "35111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197879000", "shortLongTermDebtTotal": "132085000", "totalShareholderEquity": "163259000", "capitalLeaseObligations": "6256000", "otherCurrentLiabilities": "14541000", "totalCurrentLiabilities": "187470000", "otherNonCurrentLiabilities": "6148000", "totalNonCurrentLiabilities": "6148000", "cashAndShortTermInvestments": "21578000", "commonStockSharesOutstanding": "29488561", "intangibleAssetsExcludingGoodwill": "8615000", "cashAndCashEquivalentsAtCarryingValue": "21578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16945000", "profitLoss": "None", "dividendPayout": "84000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-423000", "operatingCashflow": "15258000", "capitalExpenditures": "1128000", "changeInReceivables": "14485000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12874000", "cashflowFromInvestment": "-1127000", "stockBasedCompensation": "3062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41615000, "cost_of_revenue": 33717000, "gross_profit": 7898000, "research_and_development": 8640000, "selling_general_admin": 12954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14761000, "depreciation_amortisation": 5193000, "ebitda": -9568000, "interest_expense": 2175000, "interest_income": null, "other_non_operating": null, "pretax_income": -16936000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -16944000, "net_income_continuing_ops": -16944000, "net_income_to_common": -16944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21578000, "short_term_investments": null, "net_receivables": 43380000, "inventory": 66321000, "other_current_assets": null, "total_current_assets": 144546000, "net_ppe": null, "goodwill": null, "intangible_assets": 8615000, "goodwill_and_intangibles": 8615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212331000, "total_assets": 356877000, "short_term_debt": 126937000, "accounts_payable": 35111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187470000, "long_term_debt": 79916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6148000, "total_liabilities": 193618000, "total_debt": 206853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242306000, "total_equity": 163259000, "shares_outstanding": 29488561, "operating_cash_flow": 15258000, "stock_based_compensation": 3062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1127000, "dividends_paid": 84000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12874000, "free_cash_flow": 16386000, "net_change_in_cash": 1257000 }, "raw_data": { "income": { "ebit": "-14761000", "ebitda": "-9568000", "netIncome": "-16944000", "grossProfit": "7898000", "depreciation": "None", "totalRevenue": "41615000", "costOfRevenue": "33717000", "interestIncome": "37000", "incomeBeforeTax": "-16936000", "interestExpense": "2175000", "operatingIncome": "-15965000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-2138000", "nonInterestIncome": "None", "operatingExpenses": "23863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8640000", "otherNonOperatingIncome": "1204000", "costofGoodsAndServicesSold": "33717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5193000", "sellingGeneralAndAdministrative": "12954000", "netIncomeFromContinuingOperations": "-16944000" }, "balance": { "goodwill": "None", "inventory": "66321000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "356877000", "longTermDebt": "79916000", "shortTermDebt": "126937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8615000", "reportedCurrency": "USD", "retainedEarnings": "-242306000", "totalLiabilities": "193618000", "otherCurrentAssets": "6231000", "totalCurrentAssets": "144546000", "currentLongTermDebt": "125829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212331000", "currentAccountsPayable": "35111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197879000", "shortLongTermDebtTotal": "132085000", "totalShareholderEquity": "163259000", "capitalLeaseObligations": "6256000", "otherCurrentLiabilities": "14541000", "totalCurrentLiabilities": "187470000", "otherNonCurrentLiabilities": "6148000", "totalNonCurrentLiabilities": "6148000", "cashAndShortTermInvestments": "21578000", "commonStockSharesOutstanding": "29488561", "intangibleAssetsExcludingGoodwill": "8615000", "cashAndCashEquivalentsAtCarryingValue": "21578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16945000", "profitLoss": "None", "dividendPayout": "84000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-423000", "operatingCashflow": "15258000", "capitalExpenditures": "1128000", "changeInReceivables": "14485000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12874000", "cashflowFromInvestment": "-1127000", "stockBasedCompensation": "3062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }