{ "ticker": { "uuid": "d5edecb6-0bf6-4233-a568-54502fbdeb11", "symbol": "CAAS", "name": "China Automotive Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/d5edecb6-0bf6-4233-a568-54502fbdeb11/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5edecb6-0bf6-4233-a568-54502fbdeb11/" }, "ticker_metadata": { "id": 5203, "uuid": "d5edecb6-0bf6-4233-a568-54502fbdeb11", "symbol": "CAAS", "name": "China Automotive Systems Inc", "asset_type": "equity", "market_cap": 141501000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "China Automotive Systems, Inc. manufactures and sells automotive components and systems in the People's Republic of China. The company is headquartered in Jingzhou City, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d5edecb6-0bf6-4233-a568-54502fbdeb11", "symbol": "CAAS", "name": "China Automotive Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/d5edecb6-0bf6-4233-a568-54502fbdeb11/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5edecb6-0bf6-4233-a568-54502fbdeb11/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.98, "quality": 0.79, "momentum": 0.26, "coverage": 1, "confidence": 0.894, "delta": null }, "headline_factors": { "price": 4.43, "market_cap": 133656209.86, "pe_ratio": 2.9781, "earnings_yield": 0.3358, "ebitda_to_ev": 0.3848, "shareholder_yield": 0.0164, "roe": 0.1118, "piotroski_f_score": 7, "momentum_12_1": 0.0613, "volatility_252d": 0.2423 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.440420+00:00", "batch_id": "" }, "size": { "price_close": 4.43, "market_cap": 133656209.86, "market_cap_usd": 133656209.86, "enterprise_value": 201036209.86, "shares_outstanding": 30170702, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.9781, "pb_ratio": 0.333, "ptbv_ratio": 0.3462, "ps_ratio": 0.1708, "pcf_ratio": 1.1973, "pfcf_ratio": 0.8795, "ev_ebitda": 2.5987, "ev_ebit": 2.974, "ev_sales": 0.2569, "ev_fcf": 1.3229, "earnings_yield": 0.3358, "fcf_yield": 0.7559, "price_to_sales": 0.1708, "price_to_book": 0.333, "price_to_cashflow": 1.1973, "ebitda_to_ev": 0.3848, "sales_yield": 3.8933 }, "yield": { "dividend_yield": 0.0164, "buyback_yield": 0, "shareholder_yield": 0.0164, "debt_paydown_yield": null, "total_yield": 0.0164 }, "quality": { "gross_margin": 0.1895, "operating_margin": 0.0864, "net_margin": 0.0573, "ebitda_margin": 0.0988, "fcf_margin": 0.1942, "roe": 0.1118, "roa": 0.0448, "roic": 0.1181, "roc_greenblatt": null, "asset_turnover": 0.7814, "cash_conversion": 3.3861, "accruals_ratio": -0.0666, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 1.8486, "earnings_stability_5y": 0.4206, "revenue_stability_5y": 0.2241, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.148, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3729, "net_debt_to_ebitda": 0.871, "debt_to_assets": 0.209, "interest_coverage": 36.0133, "current_ratio": 1.3634, "quick_ratio": 1.1336, "net_debt": 67380000, "local_beta": 0.0005, "volatility_252d": 0.2423, "volatility_60d": 0.5633, "max_drawdown_12m": -0.186, "risk_adjusted_momentum": 0.2531 }, "growth": { "revenue_growth_1y": 0.2024, "revenue_growth_3y_cagr": 0.1308, "revenue_growth_5y_cagr": 0.1289, "eps_growth_1y": 0.497, "eps_growth_3y_cagr": 0.2646, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1486, "revenue_growth": 0.2024, "earnings_growth": 0.497 }, "momentum": { "price_return_1m": -0.0156, "price_return_3m": 0.0649, "price_return_6m": 0.0675, "price_return_9m": -0.0023, "price_return_12m": 0.0448, "price_return_12m_ex1m": 0.0613, "momentum_6m": 0.0675, "momentum_12m": 0.0448, "momentum_12_1": 0.0613, "distance_from_52w_high": -0.114, "distance_from_52w_low": 0.0938, "relative_strength": -0.1131 }, "raw_ttm": { "revenue_ttm": 782694000, "gross_profit_ttm": 148294000, "ebit_ttm": 67597000, "ebitda_ttm": 77361000, "net_income_ttm": 44880000, "eps_diluted_ttm": 1.4875, "operating_cash_flow_ttm": 111632000, "capital_expenditure_ttm": 18551000, "fcf_ttm": 151966000, "dividends_paid_ttm": 2190000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1877000, "cash_and_equivalents": 142001000, "total_current_assets": 738185000, "total_current_liabilities": 541441000, "net_ppe": null, "total_assets": 1001698000, "total_debt": 209381000, "total_equity": 401339000, "net_working_capital": 258433000, "book_value_per_share": 13.3023, "retained_earnings": 331464000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 386084000, "tangible_book_per_share": 12.7967 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 5, "rank_pcf": 4, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 5, "rank_fcf_yield": 3, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 40, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 84, "rank_fcf_margin": 48, "rank_piotroski": 11, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 63 }, "composites": { "value_composite": 2, "quality_composite": 21, "momentum_composite": 74, "growth_composite": 9, "yield_composite": 27, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 38, "overall_composite": 10, "quality_value_composite": 0.8799, "os_score": 0.9, "value_percentile": 0.98, "quality_percentile": 0.79, "momentum_percentile": 0.26, "factor_coverage": 1, "signal_confidence": 0.894, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 47, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 38, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 689, "ticker_id": 5203, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.440420+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.43, "market_cap": 133656209.86, "market_cap_usd": 133656209.86, "enterprise_value": 201036209.86, "shares_outstanding": 30170702, "fx_rate_to_usd": null, "pe_ratio": 2.97807954, "pb_ratio": 0.33302572, "ptbv_ratio": 0.34618428, "ps_ratio": 0.17076432, "pcf_ratio": 1.19729298, "pfcf_ratio": 0.8795139, "ev_ebitda": 2.59867646, "ev_ebit": 2.97404041, "ev_sales": 0.2568516, "ev_fcf": 1.32290256, "earnings_yield": 0.33578687, "fcf_yield": 0.75591357, "dividend_yield": 0.01638532, "buyback_yield": 0, "shareholder_yield": 0.01638532, "debt_paydown_yield": null, "total_yield": 0.01638532, "gross_margin": 0.18946613, "operating_margin": 0.08636453, "net_margin": 0.05734042, "ebitda_margin": 0.09883939, "fcf_margin": 0.19415761, "roe": 0.11182566, "roa": 0.04480392, "roic": 0.11810643, "roc_greenblatt": null, "asset_turnover": 0.78136724, "cash_conversion": 3.38605169, "accruals_ratio": -0.06663885, "sbc_to_revenue": null, "debt_to_equity": 1.37289424, "net_debt_to_ebitda": 0.8709815, "debt_to_assets": 0.20902607, "interest_coverage": 36.01331913, "current_ratio": 1.36337108, "quick_ratio": 1.13358057, "net_debt": 67380000, "revenue_growth_1y": 0.20241499, "revenue_growth_3y_cagr": 0.13081204, "revenue_growth_5y_cagr": 0.12890196, "eps_growth_1y": 0.49704793, "eps_growth_3y_cagr": 0.26462251, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14862221, "piotroski_f_score": 7, "altman_z_score": 1.84855799, "earnings_stability_5y": 0.420603, "revenue_stability_5y": 0.224087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01555556, "price_return_3m": 0.06490385, "price_return_6m": 0.06746988, "price_return_9m": -0.00225225, "price_return_12m": 0.04481132, "price_return_12m_ex1m": 0.06132075, "distance_from_52w_high": -0.114, "distance_from_52w_low": 0.09382716, "relative_strength": -0.11312973, "local_beta": 0.0005, "volatility_252d": 0.242289, "volatility_60d": 0.563342, "max_drawdown_12m": -0.186, "revenue_ttm": 782694000, "gross_profit_ttm": 148294000, "ebit_ttm": 67597000, "ebitda_ttm": 77361000, "net_income_ttm": 44880000, "eps_diluted_ttm": 1.48753582, "operating_cash_flow_ttm": 111632000, "capital_expenditure_ttm": 18551000, "fcf_ttm": 151966000, "dividends_paid_ttm": 2190000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1877000, "cash_and_equivalents": 142001000, "total_current_assets": 738185000, "total_current_liabilities": 541441000, "net_ppe": null, "total_assets": 1001698000, "total_debt": 209381000, "total_equity": 401339000, "net_working_capital": 258433000, "book_value_per_share": 13.30227583, "retained_earnings": 331464000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 386084000, "tangible_book_per_share": 12.79665286, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 5, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 5, "rank_pcf": 4, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 5, "rank_fcf_yield": 3, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 40, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 84, "rank_fcf_margin": 48, "rank_piotroski": 11, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 63, "value_composite": 2, "quality_composite": 21, "momentum_composite": 74, "growth_composite": 9, "yield_composite": 27, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 38, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 47, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.43, "os": 0.9, "value": 0.98, "quality": 0.79, "momentum": 0.26, "confidence": 0.894, "coverage": 1, "pe_ratio": 2.9781, "earnings_yield": 0.3358, "shareholder_yield": 0.0164, "roe": 0.1118, "momentum_12_1": 0.0613, "complete_fields": { "id": 689, "ticker_id": 5203, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.440420+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.43, "market_cap": 133656209.86, "market_cap_usd": 133656209.86, "enterprise_value": 201036209.86, "shares_outstanding": 30170702, "fx_rate_to_usd": null, "pe_ratio": 2.97807954, "pb_ratio": 0.33302572, "ptbv_ratio": 0.34618428, "ps_ratio": 0.17076432, "pcf_ratio": 1.19729298, "pfcf_ratio": 0.8795139, "ev_ebitda": 2.59867646, "ev_ebit": 2.97404041, "ev_sales": 0.2568516, "ev_fcf": 1.32290256, "earnings_yield": 0.33578687, "fcf_yield": 0.75591357, "dividend_yield": 0.01638532, "buyback_yield": 0, "shareholder_yield": 0.01638532, "debt_paydown_yield": null, "total_yield": 0.01638532, "gross_margin": 0.18946613, "operating_margin": 0.08636453, "net_margin": 0.05734042, "ebitda_margin": 0.09883939, "fcf_margin": 0.19415761, "roe": 0.11182566, "roa": 0.04480392, "roic": 0.11810643, "roc_greenblatt": null, "asset_turnover": 0.78136724, "cash_conversion": 3.38605169, "accruals_ratio": -0.06663885, "sbc_to_revenue": null, "debt_to_equity": 1.37289424, "net_debt_to_ebitda": 0.8709815, "debt_to_assets": 0.20902607, "interest_coverage": 36.01331913, "current_ratio": 1.36337108, "quick_ratio": 1.13358057, "net_debt": 67380000, "revenue_growth_1y": 0.20241499, "revenue_growth_3y_cagr": 0.13081204, "revenue_growth_5y_cagr": 0.12890196, "eps_growth_1y": 0.49704793, "eps_growth_3y_cagr": 0.26462251, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14862221, "piotroski_f_score": 7, "altman_z_score": 1.84855799, "earnings_stability_5y": 0.420603, "revenue_stability_5y": 0.224087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01555556, "price_return_3m": 0.06490385, "price_return_6m": 0.06746988, "price_return_9m": -0.00225225, "price_return_12m": 0.04481132, "price_return_12m_ex1m": 0.06132075, "distance_from_52w_high": -0.114, "distance_from_52w_low": 0.09382716, "relative_strength": -0.11312973, "local_beta": 0.0005, "volatility_252d": 0.242289, "volatility_60d": 0.563342, "max_drawdown_12m": -0.186, "revenue_ttm": 782694000, "gross_profit_ttm": 148294000, "ebit_ttm": 67597000, "ebitda_ttm": 77361000, "net_income_ttm": 44880000, "eps_diluted_ttm": 1.48753582, "operating_cash_flow_ttm": 111632000, "capital_expenditure_ttm": 18551000, "fcf_ttm": 151966000, "dividends_paid_ttm": 2190000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1877000, "cash_and_equivalents": 142001000, "total_current_assets": 738185000, "total_current_liabilities": 541441000, "net_ppe": null, "total_assets": 1001698000, "total_debt": 209381000, "total_equity": 401339000, "net_working_capital": 258433000, "book_value_per_share": 13.30227583, "retained_earnings": 331464000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 386084000, "tangible_book_per_share": 12.79665286, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 5, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 5, "rank_pcf": 4, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 5, "rank_fcf_yield": 3, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 40, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 84, "rank_fcf_margin": 48, "rank_piotroski": 11, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 63, "value_composite": 2, "quality_composite": 21, "momentum_composite": 74, "growth_composite": 9, "yield_composite": 27, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 38, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 47, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 765736000, "cost_of_revenue": 620273000, "gross_profit": 145463000, "ebit": 63102000, "ebitda": 77361000, "pretax_income": 63488000, "tax_provision": 11576000, "net_income": 42838000, "net_income_to_common": 42838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142001000, "total_current_assets": 738185000, "total_assets": 1001698000, "short_term_debt": 203690000, "long_term_debt": 5691000, "total_debt": 209381000, "total_liabilities": 550996000, "total_equity": 401339000, "shares_outstanding": 30170702, "goodwill_and_intangibles": 15255000 }, "cash_flow": { "operating_cash_flow": 111632000, "capital_expenditure": 40334000, "free_cash_flow": 151966000, "dividends_paid": 2190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35089, "ticker_id": 5203, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63102000", "ebitda": "77361000", "netIncome": "42838000", "grossProfit": "145463000", "depreciation": "None", "totalRevenue": "765736000", "costOfRevenue": "620273000", "interestIncome": "1595000", "incomeBeforeTax": "63488000", "interestExpense": "1702000", "operatingIncome": "59529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11576000", "reportedCurrency": "USD", "netInterestIncome": "-396000", "nonInterestIncome": "None", "operatingExpenses": "85934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14259000", "sellingGeneralAndAdministrative": "24822000", "netIncomeFromContinuingOperations": "51912000" }, "balance": { "goodwill": "None", "inventory": "124418000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1001698000", "longTermDebt": "5691000", "shortTermDebt": "203690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15255000", "reportedCurrency": "USD", "retainedEarnings": "331464000", "totalLiabilities": "550996000", "otherCurrentAssets": "71939000", "totalCurrentAssets": "738185000", "currentLongTermDebt": "203690000", "longTermInvestments": "92020000", "shortTermInvestments": "35930000", "currentNetReceivables": "363897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263513000", "currentAccountsPayable": "227988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209381000", "totalShareholderEquity": "401339000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "91279000", "totalCurrentLiabilities": "541441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9555000", "cashAndShortTermInvestments": "142001000", "commonStockSharesOutstanding": "30170702", "intangibleAssetsExcludingGoodwill": "15255000", "cashAndCashEquivalentsAtCarryingValue": "142001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51912000", "profitLoss": "None", "dividendPayout": "2190000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9159000", "operatingCashflow": "111632000", "capitalExpenditures": "40334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11452000", "cashflowFromInvestment": "-31490000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 765736000, "cost_of_revenue": 620273000, "gross_profit": 145463000, "research_and_development": 45061000, "selling_general_admin": 24822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63102000, "depreciation_amortisation": 14259000, "ebitda": 77361000, "interest_expense": 1702000, "interest_income": null, "other_non_operating": null, "pretax_income": 63488000, "tax_provision": 11576000, "effective_tax_rate": null, "net_income": 42838000, "net_income_continuing_ops": 51912000, "net_income_to_common": 42838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142001000, "short_term_investments": 35930000, "net_receivables": 363897000, "inventory": 124418000, "other_current_assets": null, "total_current_assets": 738185000, "net_ppe": null, "goodwill": null, "intangible_assets": 15255000, "goodwill_and_intangibles": 15255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263513000, "total_assets": 1001698000, "short_term_debt": 203690000, "accounts_payable": 227988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541441000, "long_term_debt": 5691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9555000, "total_liabilities": 550996000, "total_debt": 209381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331464000, "total_equity": 401339000, "shares_outstanding": 30170702, "operating_cash_flow": 111632000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31490000, "dividends_paid": 2190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11452000, "free_cash_flow": 151966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63102000", "ebitda": "77361000", "netIncome": "42838000", "grossProfit": "145463000", "depreciation": "None", "totalRevenue": "765736000", "costOfRevenue": "620273000", "interestIncome": "1595000", "incomeBeforeTax": "63488000", "interestExpense": "1702000", "operatingIncome": "59529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11576000", "reportedCurrency": "USD", "netInterestIncome": "-396000", "nonInterestIncome": "None", "operatingExpenses": "85934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14259000", "sellingGeneralAndAdministrative": "24822000", "netIncomeFromContinuingOperations": "51912000" }, "balance": { "goodwill": "None", "inventory": "124418000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1001698000", "longTermDebt": "5691000", "shortTermDebt": "203690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15255000", "reportedCurrency": "USD", "retainedEarnings": "331464000", "totalLiabilities": "550996000", "otherCurrentAssets": "71939000", "totalCurrentAssets": "738185000", "currentLongTermDebt": "203690000", "longTermInvestments": "92020000", "shortTermInvestments": "35930000", "currentNetReceivables": "363897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263513000", "currentAccountsPayable": "227988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209381000", "totalShareholderEquity": "401339000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "91279000", "totalCurrentLiabilities": "541441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9555000", "cashAndShortTermInvestments": "142001000", "commonStockSharesOutstanding": "30170702", "intangibleAssetsExcludingGoodwill": "15255000", "cashAndCashEquivalentsAtCarryingValue": "142001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51912000", "profitLoss": "None", "dividendPayout": "2190000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9159000", "operatingCashflow": "111632000", "capitalExpenditures": "40334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11452000", "cashflowFromInvestment": "-31490000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 650935000, "cost_of_revenue": 541751000, "gross_profit": 109184000, "ebit": 45944000, "ebitda": 66168000, "pretax_income": 43791000, "tax_provision": 5892000, "net_income": 29979000, "net_income_to_common": 29979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56961000, "total_current_assets": 602638000, "total_assets": 850579000, "short_term_debt": 168379000, "long_term_debt": 145000, "total_debt": 168524000, "total_liabilities": 460790000, "total_equity": 349569000, "shares_outstanding": 30184513, "goodwill_and_intangibles": 3417000 }, "cash_flow": { "operating_cash_flow": 9776000, "capital_expenditure": 44460000, "free_cash_flow": 54236000, "dividends_paid": 22433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35094, "ticker_id": 5203, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45944000", "ebitda": "66168000", "netIncome": "29979000", "grossProfit": "109184000", "depreciation": "None", "totalRevenue": "650935000", "costOfRevenue": "541751000", "interestIncome": "2363000", "incomeBeforeTax": "43791000", "interestExpense": "1813000", "operatingIncome": "40255000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5892000", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "68929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20224000", "sellingGeneralAndAdministrative": "22751000", "netIncomeFromContinuingOperations": "37899000" }, "balance": { "goodwill": "None", "inventory": "112558000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "850579000", "longTermDebt": "145000", "shortTermDebt": "168379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3417000", "reportedCurrency": "USD", "retainedEarnings": "290273000", "totalLiabilities": "460790000", "otherCurrentAssets": "59855000", "totalCurrentAssets": "602638000", "currentLongTermDebt": "168327000", "longTermInvestments": "104389000", "shortTermInvestments": "27563000", "currentNetReceivables": "345701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247941000", "currentAccountsPayable": "197047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168524000", "totalShareholderEquity": "349569000", "capitalLeaseObligations": "52000", "otherCurrentLiabilities": "71301000", "totalCurrentLiabilities": "456482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4308000", "cashAndShortTermInvestments": "56961000", "commonStockSharesOutstanding": "30184513", "intangibleAssetsExcludingGoodwill": "3417000", "cashAndCashEquivalentsAtCarryingValue": "56961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37899000", "profitLoss": "None", "dividendPayout": "22433000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1791000", "operatingCashflow": "9776000", "capitalExpenditures": "44460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17365000", "cashflowFromInvestment": "-77931000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650935000, "cost_of_revenue": 541751000, "gross_profit": 109184000, "research_and_development": 27649000, "selling_general_admin": 22751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45944000, "depreciation_amortisation": 20224000, "ebitda": 66168000, "interest_expense": 1813000, "interest_income": null, "other_non_operating": null, "pretax_income": 43791000, "tax_provision": 5892000, "effective_tax_rate": null, "net_income": 29979000, "net_income_continuing_ops": 37899000, "net_income_to_common": 29979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56961000, "short_term_investments": 27563000, "net_receivables": 345701000, "inventory": 112558000, "other_current_assets": null, "total_current_assets": 602638000, "net_ppe": null, "goodwill": null, "intangible_assets": 3417000, "goodwill_and_intangibles": 3417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247941000, "total_assets": 850579000, "short_term_debt": 168379000, "accounts_payable": 197047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456482000, "long_term_debt": 145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4308000, "total_liabilities": 460790000, "total_debt": 168524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290273000, "total_equity": 349569000, "shares_outstanding": 30184513, "operating_cash_flow": 9776000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77931000, "dividends_paid": 22433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17365000, "free_cash_flow": 54236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45944000", "ebitda": "66168000", "netIncome": "29979000", "grossProfit": "109184000", "depreciation": "None", "totalRevenue": "650935000", "costOfRevenue": "541751000", "interestIncome": "2363000", "incomeBeforeTax": "43791000", "interestExpense": "1813000", "operatingIncome": "40255000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5892000", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "68929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20224000", "sellingGeneralAndAdministrative": "22751000", "netIncomeFromContinuingOperations": "37899000" }, "balance": { "goodwill": "None", "inventory": "112558000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "850579000", "longTermDebt": "145000", "shortTermDebt": "168379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3417000", "reportedCurrency": "USD", "retainedEarnings": "290273000", "totalLiabilities": "460790000", "otherCurrentAssets": "59855000", "totalCurrentAssets": "602638000", "currentLongTermDebt": "168327000", "longTermInvestments": "104389000", "shortTermInvestments": "27563000", "currentNetReceivables": "345701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247941000", "currentAccountsPayable": "197047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168524000", "totalShareholderEquity": "349569000", "capitalLeaseObligations": "52000", "otherCurrentLiabilities": "71301000", "totalCurrentLiabilities": "456482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4308000", "cashAndShortTermInvestments": "56961000", "commonStockSharesOutstanding": "30184513", "intangibleAssetsExcludingGoodwill": "3417000", "cashAndCashEquivalentsAtCarryingValue": "56961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37899000", "profitLoss": "None", "dividendPayout": "22433000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1791000", "operatingCashflow": "9776000", "capitalExpenditures": "44460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17365000", "cashflowFromInvestment": "-77931000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 576354000, "cost_of_revenue": 472603000, "gross_profit": 103751000, "ebit": 49469000, "ebitda": 68177000, "pretax_income": 48235000, "tax_provision": 5137000, "net_income": 37658000, "net_income_to_common": 37658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114660000, "total_current_assets": 564075000, "total_assets": 766440000, "short_term_debt": 141235000, "long_term_debt": 1221000, "total_debt": 142456000, "total_liabilities": 398018000, "total_equity": 344464000, "shares_outstanding": 30189421, "goodwill_and_intangibles": 13098000 }, "cash_flow": { "operating_cash_flow": 19906000, "capital_expenditure": 21680000, "free_cash_flow": 41586000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35099, "ticker_id": 5203, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49469000", "ebitda": "68177000", "netIncome": "37658000", "grossProfit": "103751000", "depreciation": "None", "totalRevenue": "576354000", "costOfRevenue": "472603000", "interestIncome": "1230000", "incomeBeforeTax": "48235000", "interestExpense": "1234000", "operatingIncome": "39245000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5137000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "64506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18708000", "sellingGeneralAndAdministrative": "19402000", "netIncomeFromContinuingOperations": "34847000" }, "balance": { "goodwill": "None", "inventory": "112392000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "766440000", "longTermDebt": "1221000", "shortTermDebt": "141235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13098000", "reportedCurrency": "USD", "retainedEarnings": "284832000", "totalLiabilities": "398018000", "otherCurrentAssets": "54542000", "totalCurrentAssets": "564075000", "currentLongTermDebt": "141032000", "longTermInvestments": "68820000", "shortTermInvestments": "11084000", "currentNetReceivables": "269406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202365000", "currentAccountsPayable": "160551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142508000", "totalShareholderEquity": "344464000", "capitalLeaseObligations": "255000", "otherCurrentLiabilities": "56053000", "totalCurrentLiabilities": "383739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14279000", "cashAndShortTermInvestments": "114660000", "commonStockSharesOutstanding": "30189421", "intangibleAssetsExcludingGoodwill": "13098000", "cashAndCashEquivalentsAtCarryingValue": "114660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37658000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1654000", "operatingCashflow": "19906000", "capitalExpenditures": "21680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6798000", "cashflowFromInvestment": "-28637000", "stockBasedCompensation": "-20370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576354000, "cost_of_revenue": 472603000, "gross_profit": 103751000, "research_and_development": 29181000, "selling_general_admin": 19402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49469000, "depreciation_amortisation": 18708000, "ebitda": 68177000, "interest_expense": 1234000, "interest_income": null, "other_non_operating": null, "pretax_income": 48235000, "tax_provision": 5137000, "effective_tax_rate": null, "net_income": 37658000, "net_income_continuing_ops": 34847000, "net_income_to_common": 37658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114660000, "short_term_investments": 11084000, "net_receivables": 269406000, "inventory": 112392000, "other_current_assets": null, "total_current_assets": 564075000, "net_ppe": null, "goodwill": null, "intangible_assets": 13098000, "goodwill_and_intangibles": 13098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202365000, "total_assets": 766440000, "short_term_debt": 141235000, "accounts_payable": 160551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383739000, "long_term_debt": 1221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14279000, "total_liabilities": 398018000, "total_debt": 142456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284832000, "total_equity": 344464000, "shares_outstanding": 30189421, "operating_cash_flow": 19906000, "stock_based_compensation": -20370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28637000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6798000, "free_cash_flow": 41586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49469000", "ebitda": "68177000", "netIncome": "37658000", "grossProfit": "103751000", "depreciation": "None", "totalRevenue": "576354000", "costOfRevenue": "472603000", "interestIncome": "1230000", "incomeBeforeTax": "48235000", "interestExpense": "1234000", "operatingIncome": "39245000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5137000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "64506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18708000", "sellingGeneralAndAdministrative": "19402000", "netIncomeFromContinuingOperations": "34847000" }, "balance": { "goodwill": "None", "inventory": "112392000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "766440000", "longTermDebt": "1221000", "shortTermDebt": "141235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13098000", "reportedCurrency": "USD", "retainedEarnings": "284832000", "totalLiabilities": "398018000", "otherCurrentAssets": "54542000", "totalCurrentAssets": "564075000", "currentLongTermDebt": "141032000", "longTermInvestments": "68820000", "shortTermInvestments": "11084000", "currentNetReceivables": "269406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202365000", "currentAccountsPayable": "160551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142508000", "totalShareholderEquity": "344464000", "capitalLeaseObligations": "255000", "otherCurrentLiabilities": "56053000", "totalCurrentLiabilities": "383739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14279000", "cashAndShortTermInvestments": "114660000", "commonStockSharesOutstanding": "30189421", "intangibleAssetsExcludingGoodwill": "13098000", "cashAndCashEquivalentsAtCarryingValue": "114660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37658000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1654000", "operatingCashflow": "19906000", "capitalExpenditures": "21680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6798000", "cashflowFromInvestment": "-28637000", "stockBasedCompensation": "-20370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 529551000, "cost_of_revenue": 446157000, "gross_profit": 83394000, "ebit": 24486000, "ebitda": 49659000, "pretax_income": 25425000, "tax_provision": 3082000, "net_income": 21181000, "net_income_to_common": 21181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121216000, "total_current_assets": 520718000, "total_assets": 714352000, "short_term_debt": 45897000, "long_term_debt": 528000, "total_debt": 46425000, "total_liabilities": 386937000, "total_equity": 311651000, "shares_outstanding": 30641274, "goodwill_and_intangibles": 10828000 }, "cash_flow": { "operating_cash_flow": 48023000, "capital_expenditure": 20484000, "free_cash_flow": 68507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35104, "ticker_id": 5203, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24486000", "ebitda": "49659000", "netIncome": "21181000", "grossProfit": "83394000", "depreciation": "None", "totalRevenue": "529551000", "costOfRevenue": "446157000", "interestIncome": "1247000", "incomeBeforeTax": "25425000", "interestExpense": "1450000", "operatingIncome": "7951000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3082000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "75443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25173000", "sellingGeneralAndAdministrative": "17445000", "netIncomeFromContinuingOperations": "22343000" }, "balance": { "goodwill": "None", "inventory": "112236000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "714352000", "longTermDebt": "528000", "shortTermDebt": "45897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10828000", "reportedCurrency": "USD", "retainedEarnings": "247174000", "totalLiabilities": "386937000", "otherCurrentAssets": "50081000", "totalCurrentAssets": "520718000", "currentLongTermDebt": "130201000", "longTermInvestments": "59810000", "shortTermInvestments": "12861000", "currentNetReceivables": "224324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193634000", "currentAccountsPayable": "150577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107083000", "shortLongTermDebtTotal": "46680000", "totalShareholderEquity": "311651000", "capitalLeaseObligations": "481000", "otherCurrentLiabilities": "144469000", "totalCurrentLiabilities": "364195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22742000", "cashAndShortTermInvestments": "121216000", "commonStockSharesOutstanding": "30641274", "intangibleAssetsExcludingGoodwill": "10828000", "cashAndCashEquivalentsAtCarryingValue": "121216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5368000", "operatingCashflow": "48023000", "capitalExpenditures": "20484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1583000", "cashflowFromInvestment": "-32740000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529551000, "cost_of_revenue": 446157000, "gross_profit": 83394000, "research_and_development": 36109000, "selling_general_admin": 17445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24486000, "depreciation_amortisation": 25173000, "ebitda": 49659000, "interest_expense": 1450000, "interest_income": null, "other_non_operating": null, "pretax_income": 25425000, "tax_provision": 3082000, "effective_tax_rate": null, "net_income": 21181000, "net_income_continuing_ops": 22343000, "net_income_to_common": 21181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121216000, "short_term_investments": 12861000, "net_receivables": 224324000, "inventory": 112236000, "other_current_assets": null, "total_current_assets": 520718000, "net_ppe": null, "goodwill": null, "intangible_assets": 10828000, "goodwill_and_intangibles": 10828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193634000, "total_assets": 714352000, "short_term_debt": 45897000, "accounts_payable": 150577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364195000, "long_term_debt": 528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22742000, "total_liabilities": 386937000, "total_debt": 46425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247174000, "total_equity": 311651000, "shares_outstanding": 30641274, "operating_cash_flow": 48023000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1583000, "free_cash_flow": 68507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24486000", "ebitda": "49659000", "netIncome": "21181000", "grossProfit": "83394000", "depreciation": "None", "totalRevenue": "529551000", "costOfRevenue": "446157000", "interestIncome": "1247000", "incomeBeforeTax": "25425000", "interestExpense": "1450000", "operatingIncome": "7951000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3082000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "75443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25173000", "sellingGeneralAndAdministrative": "17445000", "netIncomeFromContinuingOperations": "22343000" }, "balance": { "goodwill": "None", "inventory": "112236000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "714352000", "longTermDebt": "528000", "shortTermDebt": "45897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10828000", "reportedCurrency": "USD", "retainedEarnings": "247174000", "totalLiabilities": "386937000", "otherCurrentAssets": "50081000", "totalCurrentAssets": "520718000", "currentLongTermDebt": "130201000", "longTermInvestments": "59810000", "shortTermInvestments": "12861000", "currentNetReceivables": "224324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193634000", "currentAccountsPayable": "150577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107083000", "shortLongTermDebtTotal": "46680000", "totalShareholderEquity": "311651000", "capitalLeaseObligations": "481000", "otherCurrentLiabilities": "144469000", "totalCurrentLiabilities": "364195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22742000", "cashAndShortTermInvestments": "121216000", "commonStockSharesOutstanding": "30641274", "intangibleAssetsExcludingGoodwill": "10828000", "cashAndCashEquivalentsAtCarryingValue": "121216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5368000", "operatingCashflow": "48023000", "capitalExpenditures": "20484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1583000", "cashflowFromInvestment": "-32740000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 497993000, "cost_of_revenue": 425914000, "gross_profit": 72079000, "ebit": 9836000, "ebitda": 36949000, "pretax_income": 14730000, "tax_provision": 4004000, "net_income": 11050000, "net_income_to_common": 11050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131695000, "total_current_assets": 501380000, "total_assets": 716762000, "short_term_debt": 129717000, "long_term_debt": null, "total_debt": 129717000, "total_liabilities": 379321000, "total_equity": 321034000, "shares_outstanding": 30855431, "goodwill_and_intangibles": 12544000 }, "cash_flow": { "operating_cash_flow": 28271000, "capital_expenditure": 9902000, "free_cash_flow": 38173000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35109, "ticker_id": 5203, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9836000", "ebitda": "36949000", "netIncome": "11050000", "grossProfit": "72079000", "depreciation": "None", "totalRevenue": "497993000", "costOfRevenue": "425914000", "interestIncome": "1242000", "incomeBeforeTax": "14730000", "interestExpense": "1437000", "operatingIncome": "5518000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4004000", "reportedCurrency": "USD", "netInterestIncome": "-583000", "nonInterestIncome": "None", "operatingExpenses": "66561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27113000", "sellingGeneralAndAdministrative": "17031000", "netIncomeFromContinuingOperations": "10726000" }, "balance": { "goodwill": "None", "inventory": "116493000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "716762000", "longTermDebt": "None", "shortTermDebt": "129717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12544000", "reportedCurrency": "USD", "retainedEarnings": "226363000", "totalLiabilities": "379321000", "otherCurrentAssets": "41100000", "totalCurrentAssets": "501380000", "currentLongTermDebt": "47592000", "longTermInvestments": "36966000", "shortTermInvestments": "1756000", "currentNetReceivables": "210336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215382000", "currentAccountsPayable": "146057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127859000", "shortLongTermDebtTotal": "129739000", "totalShareholderEquity": "321034000", "capitalLeaseObligations": "150000", "otherCurrentLiabilities": "61316000", "totalCurrentLiabilities": "351816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27505000", "cashAndShortTermInvestments": "131695000", "commonStockSharesOutstanding": "30855431", "intangibleAssetsExcludingGoodwill": "12544000", "cashAndCashEquivalentsAtCarryingValue": "131695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10726000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25684000", "operatingCashflow": "28271000", "capitalExpenditures": "9902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3119000", "cashflowFromInvestment": "2963000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497993000, "cost_of_revenue": 425914000, "gross_profit": 72079000, "research_and_development": 28228000, "selling_general_admin": 17031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9836000, "depreciation_amortisation": 27113000, "ebitda": 36949000, "interest_expense": 1437000, "interest_income": null, "other_non_operating": null, "pretax_income": 14730000, "tax_provision": 4004000, "effective_tax_rate": null, "net_income": 11050000, "net_income_continuing_ops": 10726000, "net_income_to_common": 11050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131695000, "short_term_investments": 1756000, "net_receivables": 210336000, "inventory": 116493000, "other_current_assets": null, "total_current_assets": 501380000, "net_ppe": null, "goodwill": null, "intangible_assets": 12544000, "goodwill_and_intangibles": 12544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215382000, "total_assets": 716762000, "short_term_debt": 129717000, "accounts_payable": 146057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351816000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27505000, "total_liabilities": 379321000, "total_debt": 129717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226363000, "total_equity": 321034000, "shares_outstanding": 30855431, "operating_cash_flow": 28271000, "stock_based_compensation": 88000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2963000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3119000, "free_cash_flow": 38173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9836000", "ebitda": "36949000", "netIncome": "11050000", "grossProfit": "72079000", "depreciation": "None", "totalRevenue": "497993000", "costOfRevenue": "425914000", "interestIncome": "1242000", "incomeBeforeTax": "14730000", "interestExpense": "1437000", "operatingIncome": "5518000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4004000", "reportedCurrency": "USD", "netInterestIncome": "-583000", "nonInterestIncome": "None", "operatingExpenses": "66561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27113000", "sellingGeneralAndAdministrative": "17031000", "netIncomeFromContinuingOperations": "10726000" }, "balance": { "goodwill": "None", "inventory": "116493000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "716762000", "longTermDebt": "None", "shortTermDebt": "129717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12544000", "reportedCurrency": "USD", "retainedEarnings": "226363000", "totalLiabilities": "379321000", "otherCurrentAssets": "41100000", "totalCurrentAssets": "501380000", "currentLongTermDebt": "47592000", "longTermInvestments": "36966000", "shortTermInvestments": "1756000", "currentNetReceivables": "210336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215382000", "currentAccountsPayable": "146057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127859000", "shortLongTermDebtTotal": "129739000", "totalShareholderEquity": "321034000", "capitalLeaseObligations": "150000", "otherCurrentLiabilities": "61316000", "totalCurrentLiabilities": "351816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27505000", "cashAndShortTermInvestments": "131695000", "commonStockSharesOutstanding": "30855431", "intangibleAssetsExcludingGoodwill": "12544000", "cashAndCashEquivalentsAtCarryingValue": "131695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10726000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25684000", "operatingCashflow": "28271000", "capitalExpenditures": "9902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3119000", "cashflowFromInvestment": "2963000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 417636000, "cost_of_revenue": 362295000, "gross_profit": 55341000, "ebit": -10608000, "ebitda": 11449000, "pretax_income": -8108000, "tax_provision": 2163000, "net_income": -4980000, "net_income_to_common": -4980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97248000, "total_current_assets": 475658000, "total_assets": 707560000, "short_term_debt": 44360000, "long_term_debt": 1126000, "total_debt": 45486000, "total_liabilities": 387645000, "total_equity": 319915000, "shares_outstanding": 31077196, "goodwill_and_intangibles": 12504000 }, "cash_flow": { "operating_cash_flow": 57426000, "capital_expenditure": 16566000, "free_cash_flow": 73992000, "dividends_paid": 88000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35114, "ticker_id": 5203, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10608000", "ebitda": "11449000", "netIncome": "-4980000", "grossProfit": "55341000", "depreciation": "None", "totalRevenue": "417636000", "costOfRevenue": "362295000", "interestIncome": "1662000", "incomeBeforeTax": "-8108000", "interestExpense": "1867000", "operatingIncome": "-8149000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2163000", "reportedCurrency": "USD", "netInterestIncome": "-205000", "nonInterestIncome": "None", "operatingExpenses": "63490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25723000", "otherNonOperatingIncome": "6530000", "costofGoodsAndServicesSold": "362295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22057000", "sellingGeneralAndAdministrative": "16632000", "netIncomeFromContinuingOperations": "-10271000" }, "balance": { "goodwill": "None", "inventory": "88325000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "707560000", "longTermDebt": "1126000", "shortTermDebt": "44360000", "treasuryStock": "-5261000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12504000", "reportedCurrency": "USD", "retainedEarnings": "215491000", "totalLiabilities": "387645000", "otherCurrentAssets": "45806000", "totalCurrentAssets": "475658000", "currentLongTermDebt": "124411000", "longTermInvestments": "49766000", "shortTermInvestments": "10139000", "currentNetReceivables": "234140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231902000", "currentAccountsPayable": "225252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141261000", "shortLongTermDebtTotal": "45486000", "totalShareholderEquity": "319915000", "capitalLeaseObligations": "271000", "otherCurrentLiabilities": "82505000", "totalCurrentLiabilities": "354484000", "otherNonCurrentLiabilities": "27755000", "totalNonCurrentLiabilities": "33161000", "cashAndShortTermInvestments": "97248000", "commonStockSharesOutstanding": "31077196", "intangibleAssetsExcludingGoodwill": "12504000", "cashAndCashEquivalentsAtCarryingValue": "97248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10271000", "profitLoss": "None", "dividendPayout": "88000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-109000", "operatingCashflow": "57426000", "capitalExpenditures": "16566000", "changeInReceivables": "7295000", "changeInExchangeRate": "7822000", "cashflowFromFinancing": "-19833000", "cashflowFromInvestment": "-23757000", "stockBasedCompensation": "2275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417636000, "cost_of_revenue": 362295000, "gross_profit": 55341000, "research_and_development": 25723000, "selling_general_admin": 16632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10608000, "depreciation_amortisation": 22057000, "ebitda": 11449000, "interest_expense": 1867000, "interest_income": null, "other_non_operating": null, "pretax_income": -8108000, "tax_provision": 2163000, "effective_tax_rate": null, "net_income": -4980000, "net_income_continuing_ops": -10271000, "net_income_to_common": -4980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97248000, "short_term_investments": 10139000, "net_receivables": 234140000, "inventory": 88325000, "other_current_assets": null, "total_current_assets": 475658000, "net_ppe": null, "goodwill": null, "intangible_assets": 12504000, "goodwill_and_intangibles": 12504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231902000, "total_assets": 707560000, "short_term_debt": 44360000, "accounts_payable": 225252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354484000, "long_term_debt": 1126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33161000, "total_liabilities": 387645000, "total_debt": 45486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215491000, "total_equity": 319915000, "shares_outstanding": 31077196, "operating_cash_flow": 57426000, "stock_based_compensation": 2275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23757000, "dividends_paid": 88000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19833000, "free_cash_flow": 73992000, "net_change_in_cash": 21658000 }, "raw_data": { "income": { "ebit": "-10608000", "ebitda": "11449000", "netIncome": "-4980000", "grossProfit": "55341000", "depreciation": "None", "totalRevenue": "417636000", "costOfRevenue": "362295000", "interestIncome": "1662000", "incomeBeforeTax": "-8108000", "interestExpense": "1867000", "operatingIncome": "-8149000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2163000", "reportedCurrency": "USD", "netInterestIncome": "-205000", "nonInterestIncome": "None", "operatingExpenses": "63490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25723000", "otherNonOperatingIncome": "6530000", "costofGoodsAndServicesSold": "362295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22057000", "sellingGeneralAndAdministrative": "16632000", "netIncomeFromContinuingOperations": "-10271000" }, "balance": { "goodwill": "None", "inventory": "88325000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "707560000", "longTermDebt": "1126000", "shortTermDebt": "44360000", "treasuryStock": "-5261000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12504000", "reportedCurrency": "USD", "retainedEarnings": "215491000", "totalLiabilities": "387645000", "otherCurrentAssets": "45806000", "totalCurrentAssets": "475658000", "currentLongTermDebt": "124411000", "longTermInvestments": "49766000", "shortTermInvestments": "10139000", "currentNetReceivables": "234140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231902000", "currentAccountsPayable": "225252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141261000", "shortLongTermDebtTotal": "45486000", "totalShareholderEquity": "319915000", "capitalLeaseObligations": "271000", "otherCurrentLiabilities": "82505000", "totalCurrentLiabilities": "354484000", "otherNonCurrentLiabilities": "27755000", "totalNonCurrentLiabilities": "33161000", "cashAndShortTermInvestments": "97248000", "commonStockSharesOutstanding": "31077196", "intangibleAssetsExcludingGoodwill": "12504000", "cashAndCashEquivalentsAtCarryingValue": "97248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10271000", "profitLoss": "None", "dividendPayout": "88000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-109000", "operatingCashflow": "57426000", "capitalExpenditures": "16566000", "changeInReceivables": "7295000", "changeInExchangeRate": "7822000", "cashflowFromFinancing": "-19833000", "cashflowFromInvestment": "-23757000", "stockBasedCompensation": "2275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 431427000, "cost_of_revenue": 369412000, "gross_profit": 62015000, "ebit": 5554000, "ebitda": 23406000, "pretax_income": 8971000, "tax_provision": 586000, "net_income": 9962000, "net_income_to_common": 9962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76708000, "total_current_assets": 441165000, "total_assets": 659964000, "short_term_debt": 116681000, "long_term_debt": 4948000, "total_debt": 121629000, "total_liabilities": 350592000, "total_equity": 289211000, "shares_outstanding": 31458926, "goodwill_and_intangibles": 11698000 }, "cash_flow": { "operating_cash_flow": 30294000, "capital_expenditure": 35901000, "free_cash_flow": 66195000, "dividends_paid": 1308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35119, "ticker_id": 5203, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5554000", "ebitda": "23406000", "netIncome": "9962000", "grossProfit": "62015000", "depreciation": "None", "totalRevenue": "431427000", "costOfRevenue": "369412000", "interestIncome": "2087000", "incomeBeforeTax": "8971000", "interestExpense": "3417000", "operatingIncome": "6186000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "586000", "reportedCurrency": "USD", "netInterestIncome": "-1330000", "nonInterestIncome": "None", "operatingExpenses": "55829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27986000", "otherNonOperatingIncome": "3363000", "costofGoodsAndServicesSold": "369412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17852000", "sellingGeneralAndAdministrative": "17624000", "netIncomeFromContinuingOperations": "6973000" }, "balance": { "goodwill": "None", "inventory": "82931000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "659964000", "longTermDebt": "4948000", "shortTermDebt": "116681000", "treasuryStock": "-4261000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11698000", "reportedCurrency": "USD", "retainedEarnings": "221237000", "totalLiabilities": "350592000", "otherCurrentAssets": "42830000", "totalCurrentAssets": "441165000", "currentLongTermDebt": "116565000", "longTermInvestments": "48417000", "shortTermInvestments": "5832000", "currentNetReceivables": "233005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218799000", "currentAccountsPayable": "116738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140437000", "shortLongTermDebtTotal": "124119000", "totalShareholderEquity": "289211000", "capitalLeaseObligations": "387000", "otherCurrentLiabilities": "57212000", "totalCurrentLiabilities": "303774000", "otherNonCurrentLiabilities": "37617000", "totalNonCurrentLiabilities": "46818000", "cashAndShortTermInvestments": "76708000", "commonStockSharesOutstanding": "31458926", "intangibleAssetsExcludingGoodwill": "11698000", "cashAndCashEquivalentsAtCarryingValue": "76708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8379000", "profitLoss": "None", "dividendPayout": "1308000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3992000", "operatingCashflow": "30294000", "capitalExpenditures": "35901000", "changeInReceivables": "21036000", "changeInExchangeRate": "-1813000", "cashflowFromFinancing": "-10738000", "cashflowFromInvestment": "-27316000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9573000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431427000, "cost_of_revenue": 369412000, "gross_profit": 62015000, "research_and_development": 27986000, "selling_general_admin": 17624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5554000, "depreciation_amortisation": 17852000, "ebitda": 23406000, "interest_expense": 3417000, "interest_income": null, "other_non_operating": null, "pretax_income": 8971000, "tax_provision": 586000, "effective_tax_rate": null, "net_income": 9962000, "net_income_continuing_ops": 6973000, "net_income_to_common": 9962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76708000, "short_term_investments": 5832000, "net_receivables": 233005000, "inventory": 82931000, "other_current_assets": null, "total_current_assets": 441165000, "net_ppe": null, "goodwill": null, "intangible_assets": 11698000, "goodwill_and_intangibles": 11698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218799000, "total_assets": 659964000, "short_term_debt": 116681000, "accounts_payable": 116738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303774000, "long_term_debt": 4948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46818000, "total_liabilities": 350592000, "total_debt": 121629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221237000, "total_equity": 289211000, "shares_outstanding": 31458926, "operating_cash_flow": 30294000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27316000, "dividends_paid": 1308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10738000, "free_cash_flow": 66195000, "net_change_in_cash": -9573000 }, "raw_data": { "income": { "ebit": "5554000", "ebitda": "23406000", "netIncome": "9962000", "grossProfit": "62015000", "depreciation": "None", "totalRevenue": "431427000", "costOfRevenue": "369412000", "interestIncome": "2087000", "incomeBeforeTax": "8971000", "interestExpense": "3417000", "operatingIncome": "6186000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "586000", "reportedCurrency": "USD", "netInterestIncome": "-1330000", "nonInterestIncome": "None", "operatingExpenses": "55829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27986000", "otherNonOperatingIncome": "3363000", "costofGoodsAndServicesSold": "369412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17852000", "sellingGeneralAndAdministrative": "17624000", "netIncomeFromContinuingOperations": "6973000" }, "balance": { "goodwill": "None", "inventory": "82931000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "659964000", "longTermDebt": "4948000", "shortTermDebt": "116681000", "treasuryStock": "-4261000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11698000", "reportedCurrency": "USD", "retainedEarnings": "221237000", "totalLiabilities": "350592000", "otherCurrentAssets": "42830000", "totalCurrentAssets": "441165000", "currentLongTermDebt": "116565000", "longTermInvestments": "48417000", "shortTermInvestments": "5832000", "currentNetReceivables": "233005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218799000", "currentAccountsPayable": "116738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140437000", "shortLongTermDebtTotal": "124119000", "totalShareholderEquity": "289211000", "capitalLeaseObligations": "387000", "otherCurrentLiabilities": "57212000", "totalCurrentLiabilities": "303774000", "otherNonCurrentLiabilities": "37617000", "totalNonCurrentLiabilities": "46818000", "cashAndShortTermInvestments": "76708000", "commonStockSharesOutstanding": "31458926", "intangibleAssetsExcludingGoodwill": "11698000", "cashAndCashEquivalentsAtCarryingValue": "76708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8379000", "profitLoss": "None", "dividendPayout": "1308000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3992000", "operatingCashflow": "30294000", "capitalExpenditures": "35901000", "changeInReceivables": "21036000", "changeInExchangeRate": "-1813000", "cashflowFromFinancing": "-10738000", "cashflowFromInvestment": "-27316000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9573000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 496158000, "cost_of_revenue": 430745000, "gross_profit": 65413000, "ebit": 443000, "ebitda": 17243000, "pretax_income": -2501000, "tax_provision": -1465000, "net_income": 2377000, "net_income_to_common": 2377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86346000, "total_current_assets": 495428000, "total_assets": 690499000, "short_term_debt": 141985000, "long_term_debt": 291000, "total_debt": 142276000, "total_liabilities": 385672000, "total_equity": 285877000, "shares_outstanding": 31645594, "goodwill_and_intangibles": 605000 }, "cash_flow": { "operating_cash_flow": 12526000, "capital_expenditure": 25953000, "free_cash_flow": 38479000, "dividends_paid": 524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35124, "ticker_id": 5203, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443000", "ebitda": "17243000", "netIncome": "2377000", "grossProfit": "65413000", "depreciation": "None", "totalRevenue": "496158000", "costOfRevenue": "430745000", "interestIncome": "2275000", "incomeBeforeTax": "-2501000", "interestExpense": "3498000", "operatingIncome": "-2908000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1465000", "reportedCurrency": "USD", "netInterestIncome": "-1223000", "nonInterestIncome": "None", "operatingExpenses": "68321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33551000", "otherNonOperatingIncome": "2288000", "costofGoodsAndServicesSold": "430745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "19761000", "netIncomeFromContinuingOperations": "79000" }, "balance": { "goodwill": "None", "inventory": "88021000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "690499000", "longTermDebt": "291000", "shortTermDebt": "141985000", "treasuryStock": "-2953000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "605000", "reportedCurrency": "USD", "retainedEarnings": "211439000", "totalLiabilities": "385672000", "otherCurrentAssets": "47174000", "totalCurrentAssets": "495428000", "currentLongTermDebt": "141985000", "longTermInvestments": "32620000", "shortTermInvestments": "17543000", "currentNetReceivables": "256344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195071000", "currentAccountsPayable": "129087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122310000", "shortLongTermDebtTotal": "61243000", "totalShareholderEquity": "285877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139010000", "totalCurrentLiabilities": "341300000", "otherNonCurrentLiabilities": "31448000", "totalNonCurrentLiabilities": "44372000", "cashAndShortTermInvestments": "86346000", "commonStockSharesOutstanding": "31645594", "intangibleAssetsExcludingGoodwill": "605000", "cashAndCashEquivalentsAtCarryingValue": "86346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000", "profitLoss": "None", "dividendPayout": "524000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-17853000", "operatingCashflow": "12526000", "capitalExpenditures": "25953000", "changeInReceivables": "27526000", "changeInExchangeRate": "-5223000", "cashflowFromFinancing": "10120000", "cashflowFromInvestment": "2453000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19876000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496158000, "cost_of_revenue": 430745000, "gross_profit": 65413000, "research_and_development": 33551000, "selling_general_admin": 19761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443000, "depreciation_amortisation": 16800000, "ebitda": 17243000, "interest_expense": 3498000, "interest_income": null, "other_non_operating": null, "pretax_income": -2501000, "tax_provision": -1465000, "effective_tax_rate": null, "net_income": 2377000, "net_income_continuing_ops": 79000, "net_income_to_common": 2377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86346000, "short_term_investments": 17543000, "net_receivables": 256344000, "inventory": 88021000, "other_current_assets": null, "total_current_assets": 495428000, "net_ppe": null, "goodwill": null, "intangible_assets": 605000, "goodwill_and_intangibles": 605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195071000, "total_assets": 690499000, "short_term_debt": 141985000, "accounts_payable": 129087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341300000, "long_term_debt": 291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44372000, "total_liabilities": 385672000, "total_debt": 142276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211439000, "total_equity": 285877000, "shares_outstanding": 31645594, "operating_cash_flow": 12526000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2453000, "dividends_paid": 524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10120000, "free_cash_flow": 38479000, "net_change_in_cash": 19876000 }, "raw_data": { "income": { "ebit": "443000", "ebitda": "17243000", "netIncome": "2377000", "grossProfit": "65413000", "depreciation": "None", "totalRevenue": "496158000", "costOfRevenue": "430745000", "interestIncome": "2275000", "incomeBeforeTax": "-2501000", "interestExpense": "3498000", "operatingIncome": "-2908000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1465000", "reportedCurrency": "USD", "netInterestIncome": "-1223000", "nonInterestIncome": "None", "operatingExpenses": "68321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33551000", "otherNonOperatingIncome": "2288000", "costofGoodsAndServicesSold": "430745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "19761000", "netIncomeFromContinuingOperations": "79000" }, "balance": { "goodwill": "None", "inventory": "88021000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "690499000", "longTermDebt": "291000", "shortTermDebt": "141985000", "treasuryStock": "-2953000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "605000", "reportedCurrency": "USD", "retainedEarnings": "211439000", "totalLiabilities": "385672000", "otherCurrentAssets": "47174000", "totalCurrentAssets": "495428000", "currentLongTermDebt": "141985000", "longTermInvestments": "32620000", "shortTermInvestments": "17543000", "currentNetReceivables": "256344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195071000", "currentAccountsPayable": "129087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122310000", "shortLongTermDebtTotal": "61243000", "totalShareholderEquity": "285877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139010000", "totalCurrentLiabilities": "341300000", "otherNonCurrentLiabilities": "31448000", "totalNonCurrentLiabilities": "44372000", "cashAndShortTermInvestments": "86346000", "commonStockSharesOutstanding": "31645594", "intangibleAssetsExcludingGoodwill": "605000", "cashAndCashEquivalentsAtCarryingValue": "86346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000", "profitLoss": "None", "dividendPayout": "524000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-17853000", "operatingCashflow": "12526000", "capitalExpenditures": "25953000", "changeInReceivables": "27526000", "changeInExchangeRate": "-5223000", "cashflowFromFinancing": "10120000", "cashflowFromInvestment": "2453000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19876000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 229194000, "cost_of_revenue": 176241000, "gross_profit": 52953000, "ebit": 25756000, "ebitda": 19833000, "pretax_income": 22705000, "tax_provision": 1400000, "net_income": 18424000, "net_income_to_common": 18424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142001000, "total_current_assets": 738185000, "total_assets": 1001698000, "short_term_debt": 203690000, "long_term_debt": 5691000, "total_debt": 209381000, "total_liabilities": 550996000, "total_equity": 401339000, "shares_outstanding": 30170702, "goodwill_and_intangibles": 15255000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35088, "ticker_id": 5203, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19833000", "netIncome": "18424000", "grossProfit": "52953000", "depreciation": "None", "totalRevenue": "229194000", "costOfRevenue": "176241000", "interestIncome": "1830000", "incomeBeforeTax": "22705000", "interestExpense": "354000", "operatingIncome": "25756000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "-2579000", "nonInterestIncome": "None", "operatingExpenses": "27197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7398000", "netIncomeFromContinuingOperations": "21305000" }, "balance": { "goodwill": "None", "inventory": "124418000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1001698000", "longTermDebt": "5691000", "shortTermDebt": "203690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15255000", "reportedCurrency": "USD", "retainedEarnings": "331464000", "totalLiabilities": "550996000", "otherCurrentAssets": "71939000", "totalCurrentAssets": "738185000", "currentLongTermDebt": "203690000", "longTermInvestments": "92020000", "shortTermInvestments": "35930000", "currentNetReceivables": "363897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263513000", "currentAccountsPayable": "227988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209381000", "totalShareholderEquity": "401339000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "91279000", "totalCurrentLiabilities": "541441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9555000", "cashAndShortTermInvestments": "142001000", "commonStockSharesOutstanding": "30170702", "intangibleAssetsExcludingGoodwill": "15255000", "cashAndCashEquivalentsAtCarryingValue": "142001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229194000, "cost_of_revenue": 176241000, "gross_profit": 52953000, "research_and_development": 17819000, "selling_general_admin": 7398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25756000, "depreciation_amortisation": null, "ebitda": 19833000, "interest_expense": 354000, "interest_income": null, "other_non_operating": null, "pretax_income": 22705000, "tax_provision": 1400000, "effective_tax_rate": null, "net_income": 18424000, "net_income_continuing_ops": 21305000, "net_income_to_common": 18424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142001000, "short_term_investments": 35930000, "net_receivables": 363897000, "inventory": 124418000, "other_current_assets": null, "total_current_assets": 738185000, "net_ppe": null, "goodwill": null, "intangible_assets": 15255000, "goodwill_and_intangibles": 15255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263513000, "total_assets": 1001698000, "short_term_debt": 203690000, "accounts_payable": 227988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541441000, "long_term_debt": 5691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9555000, "total_liabilities": 550996000, "total_debt": 209381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331464000, "total_equity": 401339000, "shares_outstanding": 30170702, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19833000", "netIncome": "18424000", "grossProfit": "52953000", "depreciation": "None", "totalRevenue": "229194000", "costOfRevenue": "176241000", "interestIncome": "1830000", "incomeBeforeTax": "22705000", "interestExpense": "354000", "operatingIncome": "25756000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "-2579000", "nonInterestIncome": "None", "operatingExpenses": "27197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7398000", "netIncomeFromContinuingOperations": "21305000" }, "balance": { "goodwill": "None", "inventory": "124418000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1001698000", "longTermDebt": "5691000", "shortTermDebt": "203690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15255000", "reportedCurrency": "USD", "retainedEarnings": "331464000", "totalLiabilities": "550996000", "otherCurrentAssets": "71939000", "totalCurrentAssets": "738185000", "currentLongTermDebt": "203690000", "longTermInvestments": "92020000", "shortTermInvestments": "35930000", "currentNetReceivables": "363897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263513000", "currentAccountsPayable": "227988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209381000", "totalShareholderEquity": "401339000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "91279000", "totalCurrentLiabilities": "541441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9555000", "cashAndShortTermInvestments": "142001000", "commonStockSharesOutstanding": "30170702", "intangibleAssetsExcludingGoodwill": "15255000", "cashAndCashEquivalentsAtCarryingValue": "142001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 193203000, "cost_of_revenue": 159825000, "gross_profit": 33378000, "ebit": 13911000, "ebitda": null, "pretax_income": 14872000, "tax_provision": null, "net_income": 9667000, "net_income_to_common": 9667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139415000, "total_current_assets": 682660000, "total_assets": 939141000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 513307000, "total_equity": 378843000, "shares_outstanding": 30170702, "goodwill_and_intangibles": 9237000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35090, "ticker_id": 5203, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9667000", "grossProfit": "33378000", "depreciation": "None", "totalRevenue": "193203000", "costOfRevenue": "159825000", "interestIncome": "120000", "incomeBeforeTax": "14872000", "interestExpense": "467000", "operatingIncome": "13911000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-347000", "nonInterestIncome": "None", "operatingExpenses": "179292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10792000", "netIncomeFromContinuingOperations": "11780000" }, "balance": { "goodwill": "None", "inventory": "117546000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "939141000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9237000", "reportedCurrency": "USD", "retainedEarnings": "313199000", "totalLiabilities": "513307000", "otherCurrentAssets": "88249000", "totalCurrentAssets": "682660000", "currentLongTermDebt": "81235000", "longTermInvestments": "62391000", "shortTermInvestments": "None", "currentNetReceivables": "298165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256481000", "currentAccountsPayable": "316265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "378843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25752000", "totalCurrentLiabilities": "509273000", "otherNonCurrentLiabilities": "4034000", "totalNonCurrentLiabilities": "4034000", "cashAndShortTermInvestments": "139415000", "commonStockSharesOutstanding": "30170702", "intangibleAssetsExcludingGoodwill": "9237000", "cashAndCashEquivalentsAtCarryingValue": "139415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193203000, "cost_of_revenue": 159825000, "gross_profit": 33378000, "research_and_development": 10437000, "selling_general_admin": 10792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13911000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 467000, "interest_income": null, "other_non_operating": null, "pretax_income": 14872000, "tax_provision": null, "effective_tax_rate": null, "net_income": 9667000, "net_income_continuing_ops": 11780000, "net_income_to_common": 9667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139415000, "short_term_investments": null, "net_receivables": 298165000, "inventory": 117546000, "other_current_assets": null, "total_current_assets": 682660000, "net_ppe": null, "goodwill": null, "intangible_assets": 9237000, "goodwill_and_intangibles": 9237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256481000, "total_assets": 939141000, "short_term_debt": null, "accounts_payable": 316265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4034000, "total_liabilities": 513307000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 313199000, "total_equity": 378843000, "shares_outstanding": 30170702, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9667000", "grossProfit": "33378000", "depreciation": "None", "totalRevenue": "193203000", "costOfRevenue": "159825000", "interestIncome": "120000", "incomeBeforeTax": "14872000", "interestExpense": "467000", "operatingIncome": "13911000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-347000", "nonInterestIncome": "None", "operatingExpenses": "179292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10792000", "netIncomeFromContinuingOperations": "11780000" }, "balance": { "goodwill": "None", "inventory": "117546000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "939141000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9237000", "reportedCurrency": "USD", "retainedEarnings": "313199000", "totalLiabilities": "513307000", "otherCurrentAssets": "88249000", "totalCurrentAssets": "682660000", "currentLongTermDebt": "81235000", "longTermInvestments": "62391000", "shortTermInvestments": "None", "currentNetReceivables": "298165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256481000", "currentAccountsPayable": "316265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "378843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25752000", "totalCurrentLiabilities": "509273000", "otherNonCurrentLiabilities": "4034000", "totalNonCurrentLiabilities": "4034000", "cashAndShortTermInvestments": "139415000", "commonStockSharesOutstanding": "30170702", "intangibleAssetsExcludingGoodwill": "9237000", "cashAndCashEquivalentsAtCarryingValue": "139415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 193203000, "cost_of_revenue": 159825000, "gross_profit": 33378000, "ebit": 15371000, "ebitda": 15339000, "pretax_income": 14970000, "tax_provision": 3190000, "net_income": 9667000, "net_income_to_common": 9667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178700000, "total_current_assets": 682660000, "total_assets": 939141000, "short_term_debt": 81235000, "long_term_debt": null, "total_debt": 81235000, "total_liabilities": 513307000, "total_equity": 378843000, "shares_outstanding": 30170702, "goodwill_and_intangibles": 9235000 }, "cash_flow": { "operating_cash_flow": 30992000, "capital_expenditure": 8249000, "free_cash_flow": 39241000, "dividends_paid": 1773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35091, "ticker_id": 5203, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15371000", "ebitda": "15339000", "netIncome": "9667000", "grossProfit": "33378000", "depreciation": "None", "totalRevenue": "193203000", "costOfRevenue": "159825000", "interestIncome": "578000", "incomeBeforeTax": "14970000", "interestExpense": "467000", "operatingIncome": "12149000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3190000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "21229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3623000", "sellingGeneralAndAdministrative": "4447000", "netIncomeFromContinuingOperations": "10372000" }, "balance": { "goodwill": "None", "inventory": "117546000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "939141000", "longTermDebt": "None", "shortTermDebt": "81235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9235000", "reportedCurrency": "USD", "retainedEarnings": "313199000", "totalLiabilities": "513307000", "otherCurrentAssets": "88249000", "totalCurrentAssets": "682660000", "currentLongTermDebt": "156424000", "longTermInvestments": "61876000", "shortTermInvestments": "None", "currentNetReceivables": "298165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256481000", "currentAccountsPayable": "316265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81235000", "totalShareholderEquity": "378843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111773000", "totalCurrentLiabilities": "509273000", "otherNonCurrentLiabilities": "3809000", "totalNonCurrentLiabilities": "4033999", "cashAndShortTermInvestments": "178700000", "commonStockSharesOutstanding": "30170702", "intangibleAssetsExcludingGoodwill": "9235000", "cashAndCashEquivalentsAtCarryingValue": "178700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10372000", "profitLoss": "None", "dividendPayout": "1773000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6238000", "operatingCashflow": "30992000", "capitalExpenditures": "8249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3173000", "cashflowFromInvestment": "-7077000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193203000, "cost_of_revenue": 159825000, "gross_profit": 33378000, "research_and_development": 10437000, "selling_general_admin": 4447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15371000, "depreciation_amortisation": 3623000, "ebitda": 15339000, "interest_expense": 467000, "interest_income": null, "other_non_operating": null, "pretax_income": 14970000, "tax_provision": 3190000, "effective_tax_rate": null, "net_income": 9667000, "net_income_continuing_ops": 10372000, "net_income_to_common": 9667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178700000, "short_term_investments": null, "net_receivables": 298165000, "inventory": 117546000, "other_current_assets": null, "total_current_assets": 682660000, "net_ppe": null, "goodwill": null, "intangible_assets": 9235000, "goodwill_and_intangibles": 9235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256481000, "total_assets": 939141000, "short_term_debt": 81235000, "accounts_payable": 316265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4033999, "total_liabilities": 513307000, "total_debt": 81235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 313199000, "total_equity": 378843000, "shares_outstanding": 30170702, "operating_cash_flow": 30992000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7077000, "dividends_paid": 1773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3173000, "free_cash_flow": 39241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15371000", "ebitda": "15339000", "netIncome": "9667000", "grossProfit": "33378000", "depreciation": "None", "totalRevenue": "193203000", "costOfRevenue": "159825000", "interestIncome": "578000", "incomeBeforeTax": "14970000", "interestExpense": "467000", "operatingIncome": "12149000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3190000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "21229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3623000", "sellingGeneralAndAdministrative": "4447000", "netIncomeFromContinuingOperations": "10372000" }, "balance": { "goodwill": "None", "inventory": "117546000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "939141000", "longTermDebt": "None", "shortTermDebt": "81235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9235000", "reportedCurrency": "USD", "retainedEarnings": "313199000", "totalLiabilities": "513307000", "otherCurrentAssets": "88249000", "totalCurrentAssets": "682660000", "currentLongTermDebt": "156424000", "longTermInvestments": "61876000", "shortTermInvestments": "None", "currentNetReceivables": "298165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256481000", "currentAccountsPayable": "316265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81235000", "totalShareholderEquity": "378843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111773000", "totalCurrentLiabilities": "509273000", "otherNonCurrentLiabilities": "3809000", "totalNonCurrentLiabilities": "4033999", "cashAndShortTermInvestments": "178700000", "commonStockSharesOutstanding": "30170702", "intangibleAssetsExcludingGoodwill": "9235000", "cashAndCashEquivalentsAtCarryingValue": "178700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10372000", "profitLoss": "None", "dividendPayout": "1773000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6238000", "operatingCashflow": "30992000", "capitalExpenditures": "8249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3173000", "cashflowFromInvestment": "-7077000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 167094000, "cost_of_revenue": 138509000, "gross_profit": 28585000, "ebit": 12559000, "ebitda": 17203000, "pretax_income": 11392000, "tax_provision": 2937000, "net_income": 7122000, "net_income_to_common": 7122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65237000, "total_current_assets": 596788000, "total_assets": 845352000, "short_term_debt": 162496000, "long_term_debt": 85000, "total_debt": 162581000, "total_liabilities": 446188000, "total_equity": 357548000, "shares_outstanding": 30170702, "goodwill_and_intangibles": 9276000 }, "cash_flow": { "operating_cash_flow": 18090000, "capital_expenditure": 10302000, "free_cash_flow": 28392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35092, "ticker_id": 5203, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12559000", "ebitda": "17203000", "netIncome": "7122000", "grossProfit": "28585000", "depreciation": "None", "totalRevenue": "167094000", "costOfRevenue": "138509000", "interestIncome": "378000", "incomeBeforeTax": "11392000", "interestExpense": "589000", "operatingIncome": "8640000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2937000", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "19945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4644000", "sellingGeneralAndAdministrative": "7565000", "netIncomeFromContinuingOperations": "8455000" }, "balance": { "goodwill": "None", "inventory": "122440000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "845352000", "longTermDebt": "85000", "shortTermDebt": "162496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9276000", "reportedCurrency": "USD", "retainedEarnings": "295907000", "totalLiabilities": "446188000", "otherCurrentAssets": "85557000", "totalCurrentAssets": "596788000", "currentLongTermDebt": "162496000", "longTermInvestments": "63492000", "shortTermInvestments": "None", "currentNetReceivables": "323554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248564000", "currentAccountsPayable": "186827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162581000", "totalShareholderEquity": "357548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92718000", "totalCurrentLiabilities": "442041000", "otherNonCurrentLiabilities": "4062000", "totalNonCurrentLiabilities": "4147000", "cashAndShortTermInvestments": "65237000", "commonStockSharesOutstanding": "30170702", "intangibleAssetsExcludingGoodwill": "9276000", "cashAndCashEquivalentsAtCarryingValue": "65237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9729000", "operatingCashflow": "18090000", "capitalExpenditures": "10302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6007000", "cashflowFromInvestment": "-3222000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167094000, "cost_of_revenue": 138509000, "gross_profit": 28585000, "research_and_development": 8713000, "selling_general_admin": 7565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12559000, "depreciation_amortisation": 4644000, "ebitda": 17203000, "interest_expense": 589000, "interest_income": null, "other_non_operating": null, "pretax_income": 11392000, "tax_provision": 2937000, "effective_tax_rate": null, "net_income": 7122000, "net_income_continuing_ops": 8455000, "net_income_to_common": 7122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65237000, "short_term_investments": null, "net_receivables": 323554000, "inventory": 122440000, "other_current_assets": null, "total_current_assets": 596788000, "net_ppe": null, "goodwill": null, "intangible_assets": 9276000, "goodwill_and_intangibles": 9276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248564000, "total_assets": 845352000, "short_term_debt": 162496000, "accounts_payable": 186827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442041000, "long_term_debt": 85000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4147000, "total_liabilities": 446188000, "total_debt": 162581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295907000, "total_equity": 357548000, "shares_outstanding": 30170702, "operating_cash_flow": 18090000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6007000, "free_cash_flow": 28392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12559000", "ebitda": "17203000", "netIncome": "7122000", "grossProfit": "28585000", "depreciation": "None", "totalRevenue": "167094000", "costOfRevenue": "138509000", "interestIncome": "378000", "incomeBeforeTax": "11392000", "interestExpense": "589000", "operatingIncome": "8640000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2937000", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "19945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4644000", "sellingGeneralAndAdministrative": "7565000", "netIncomeFromContinuingOperations": "8455000" }, "balance": { "goodwill": "None", "inventory": "122440000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "845352000", "longTermDebt": "85000", "shortTermDebt": "162496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9276000", "reportedCurrency": "USD", "retainedEarnings": "295907000", "totalLiabilities": "446188000", "otherCurrentAssets": "85557000", "totalCurrentAssets": "596788000", "currentLongTermDebt": "162496000", "longTermInvestments": "63492000", "shortTermInvestments": "None", "currentNetReceivables": "323554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248564000", "currentAccountsPayable": "186827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162581000", "totalShareholderEquity": "357548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92718000", "totalCurrentLiabilities": "442041000", "otherNonCurrentLiabilities": "4062000", "totalNonCurrentLiabilities": "4147000", "cashAndShortTermInvestments": "65237000", "commonStockSharesOutstanding": "30170702", "intangibleAssetsExcludingGoodwill": "9276000", "cashAndCashEquivalentsAtCarryingValue": "65237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9729000", "operatingCashflow": "18090000", "capitalExpenditures": "10302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6007000", "cashflowFromInvestment": "-3222000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 188718000, "cost_of_revenue": 159261000, "gross_profit": 29457000, "ebit": 9868000, "ebitda": 15518000, "pretax_income": 9806000, "tax_provision": -2001000, "net_income": 9068000, "net_income_to_common": 9068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56961000, "total_current_assets": 602638000, "total_assets": 850579000, "short_term_debt": 168379000, "long_term_debt": 145000, "total_debt": 168524000, "total_liabilities": 460790000, "total_equity": 349569000, "shares_outstanding": 30181771, "goodwill_and_intangibles": 3417000 }, "cash_flow": { "operating_cash_flow": -6766000, "capital_expenditure": 25809000, "free_cash_flow": 19043000, "dividends_paid": 13115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35093, "ticker_id": 5203, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9868000", "ebitda": "15518000", "netIncome": "9068000", "grossProfit": "29457000", "depreciation": "None", "totalRevenue": "188718000", "costOfRevenue": "159261000", "interestIncome": "1018000", "incomeBeforeTax": "9806000", "interestExpense": "1101000", "operatingIncome": "8699000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2001000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "20758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5650000", "sellingGeneralAndAdministrative": "4716000", "netIncomeFromContinuingOperations": "11807000" }, "balance": { "goodwill": "None", "inventory": "112558000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "850579000", "longTermDebt": "145000", "shortTermDebt": "168379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3417000", "reportedCurrency": "USD", "retainedEarnings": "290273000", "totalLiabilities": "460790000", "otherCurrentAssets": "59855000", "totalCurrentAssets": "602638000", "currentLongTermDebt": "168327000", "longTermInvestments": "104389000", "shortTermInvestments": "27563000", "currentNetReceivables": "345701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247941000", "currentAccountsPayable": "197047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168524000", "totalShareholderEquity": "349569000", "capitalLeaseObligations": "52000", "otherCurrentLiabilities": "75748000", "totalCurrentLiabilities": "456482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4308000", "cashAndShortTermInvestments": "56961000", "commonStockSharesOutstanding": "30181771", "intangibleAssetsExcludingGoodwill": "3417000", "cashAndCashEquivalentsAtCarryingValue": "56961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9068000", "profitLoss": "None", "dividendPayout": "13115000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6444000", "operatingCashflow": "-6766000", "capitalExpenditures": "25809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1112000", "cashflowFromInvestment": "-26653000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68072", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188718000, "cost_of_revenue": 159261000, "gross_profit": 29457000, "research_and_development": 7770000, "selling_general_admin": 4716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9868000, "depreciation_amortisation": 5650000, "ebitda": 15518000, "interest_expense": 1101000, "interest_income": null, "other_non_operating": null, "pretax_income": 9806000, "tax_provision": -2001000, "effective_tax_rate": null, "net_income": 9068000, "net_income_continuing_ops": 11807000, "net_income_to_common": 9068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56961000, "short_term_investments": 27563000, "net_receivables": 345701000, "inventory": 112558000, "other_current_assets": null, "total_current_assets": 602638000, "net_ppe": null, "goodwill": null, "intangible_assets": 3417000, "goodwill_and_intangibles": 3417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247941000, "total_assets": 850579000, "short_term_debt": 168379000, "accounts_payable": 197047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456482000, "long_term_debt": 145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4308000, "total_liabilities": 460790000, "total_debt": 168524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290273000, "total_equity": 349569000, "shares_outstanding": 30181771, "operating_cash_flow": -6766000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26653000, "dividends_paid": 13115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1112000, "free_cash_flow": 19043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9868000", "ebitda": "15518000", "netIncome": "9068000", "grossProfit": "29457000", "depreciation": "None", "totalRevenue": "188718000", "costOfRevenue": "159261000", "interestIncome": "1018000", "incomeBeforeTax": "9806000", "interestExpense": "1101000", "operatingIncome": "8699000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2001000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "20758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5650000", "sellingGeneralAndAdministrative": "4716000", "netIncomeFromContinuingOperations": "11807000" }, "balance": { "goodwill": "None", "inventory": "112558000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "850579000", "longTermDebt": "145000", "shortTermDebt": "168379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3417000", "reportedCurrency": "USD", "retainedEarnings": "290273000", "totalLiabilities": "460790000", "otherCurrentAssets": "59855000", "totalCurrentAssets": "602638000", "currentLongTermDebt": "168327000", "longTermInvestments": "104389000", "shortTermInvestments": "27563000", "currentNetReceivables": "345701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247941000", "currentAccountsPayable": "197047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168524000", "totalShareholderEquity": "349569000", "capitalLeaseObligations": "52000", "otherCurrentLiabilities": "75748000", "totalCurrentLiabilities": "456482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4308000", "cashAndShortTermInvestments": "56961000", "commonStockSharesOutstanding": "30181771", "intangibleAssetsExcludingGoodwill": "3417000", "cashAndCashEquivalentsAtCarryingValue": "56961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9068000", "profitLoss": "None", "dividendPayout": "13115000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6444000", "operatingCashflow": "-6766000", "capitalExpenditures": "25809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1112000", "cashflowFromInvestment": "-26653000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68072", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 164215000, "cost_of_revenue": 137859000, "gross_profit": 26356000, "ebit": 12183000, "ebitda": 16889000, "pretax_income": 12115000, "tax_provision": 4042000, "net_income": 5504000, "net_income_to_common": 5504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98310000, "total_current_assets": 590122000, "total_assets": 829032000, "short_term_debt": 152985000, "long_term_debt": null, "total_debt": 152985000, "total_liabilities": 439773000, "total_equity": 350107000, "shares_outstanding": 30185702, "goodwill_and_intangibles": 9130000 }, "cash_flow": { "operating_cash_flow": 7411000, "capital_expenditure": 8303000, "free_cash_flow": 15714000, "dividends_paid": 9318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35095, "ticker_id": 5203, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12183000", "ebitda": "16889000", "netIncome": "5504000", "grossProfit": "26356000", "depreciation": "None", "totalRevenue": "164215000", "costOfRevenue": "137859000", "interestIncome": "508000", "incomeBeforeTax": "12115000", "interestExpense": "271000", "operatingIncome": "11099000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4042000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "15257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4706000", "sellingGeneralAndAdministrative": "5070000", "netIncomeFromContinuingOperations": "8073000" }, "balance": { "goodwill": "None", "inventory": "108880000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "829032000", "longTermDebt": "None", "shortTermDebt": "152985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9130000", "reportedCurrency": "USD", "retainedEarnings": "281271000", "totalLiabilities": "439773000", "otherCurrentAssets": "68759000", "totalCurrentAssets": "590122000", "currentLongTermDebt": "152985000", "longTermInvestments": "60236000", "shortTermInvestments": "None", "currentNetReceivables": "314173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238910000", "currentAccountsPayable": "178551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152985000", "totalShareholderEquity": "350107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101971000", "totalCurrentLiabilities": "433507000", "otherNonCurrentLiabilities": "6266000", "totalNonCurrentLiabilities": "6266000", "cashAndShortTermInvestments": "98310000", "commonStockSharesOutstanding": "30185702", "intangibleAssetsExcludingGoodwill": "9130000", "cashAndCashEquivalentsAtCarryingValue": "98310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8073000", "profitLoss": "None", "dividendPayout": "9318000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "382000", "operatingCashflow": "7411000", "capitalExpenditures": "8303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2079000", "cashflowFromInvestment": "-23046000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164215000, "cost_of_revenue": 137859000, "gross_profit": 26356000, "research_and_development": 6383000, "selling_general_admin": 5070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12183000, "depreciation_amortisation": 4706000, "ebitda": 16889000, "interest_expense": 271000, "interest_income": null, "other_non_operating": null, "pretax_income": 12115000, "tax_provision": 4042000, "effective_tax_rate": null, "net_income": 5504000, "net_income_continuing_ops": 8073000, "net_income_to_common": 5504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98310000, "short_term_investments": null, "net_receivables": 314173000, "inventory": 108880000, "other_current_assets": null, "total_current_assets": 590122000, "net_ppe": null, "goodwill": null, "intangible_assets": 9130000, "goodwill_and_intangibles": 9130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238910000, "total_assets": 829032000, "short_term_debt": 152985000, "accounts_payable": 178551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6266000, "total_liabilities": 439773000, "total_debt": 152985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281271000, "total_equity": 350107000, "shares_outstanding": 30185702, "operating_cash_flow": 7411000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23046000, "dividends_paid": 9318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2079000, "free_cash_flow": 15714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12183000", "ebitda": "16889000", "netIncome": "5504000", "grossProfit": "26356000", "depreciation": "None", "totalRevenue": "164215000", "costOfRevenue": "137859000", "interestIncome": "508000", "incomeBeforeTax": "12115000", "interestExpense": "271000", "operatingIncome": "11099000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4042000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "15257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4706000", "sellingGeneralAndAdministrative": "5070000", "netIncomeFromContinuingOperations": "8073000" }, "balance": { "goodwill": "None", "inventory": "108880000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "829032000", "longTermDebt": "None", "shortTermDebt": "152985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9130000", "reportedCurrency": "USD", "retainedEarnings": "281271000", "totalLiabilities": "439773000", "otherCurrentAssets": "68759000", "totalCurrentAssets": "590122000", "currentLongTermDebt": "152985000", "longTermInvestments": "60236000", "shortTermInvestments": "None", "currentNetReceivables": "314173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238910000", "currentAccountsPayable": "178551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152985000", "totalShareholderEquity": "350107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101971000", "totalCurrentLiabilities": "433507000", "otherNonCurrentLiabilities": "6266000", "totalNonCurrentLiabilities": "6266000", "cashAndShortTermInvestments": "98310000", "commonStockSharesOutstanding": "30185702", "intangibleAssetsExcludingGoodwill": "9130000", "cashAndCashEquivalentsAtCarryingValue": "98310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8073000", "profitLoss": "None", "dividendPayout": "9318000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "382000", "operatingCashflow": "7411000", "capitalExpenditures": "8303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2079000", "cashflowFromInvestment": "-23046000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 158608000, "cost_of_revenue": 129306000, "gross_profit": 29302000, "ebit": 11851000, "ebitda": 16605000, "pretax_income": 10863000, "tax_provision": 2108000, "net_income": 7140000, "net_income_to_common": 7140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107094000, "total_current_assets": 570064000, "total_assets": 784993000, "short_term_debt": 138469000, "long_term_debt": null, "total_debt": 138469000, "total_liabilities": 386242000, "total_equity": 362893000, "shares_outstanding": 30185702, "goodwill_and_intangibles": 9044000 }, "cash_flow": { "operating_cash_flow": -1320000, "capital_expenditure": 5837000, "free_cash_flow": 4517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35096, "ticker_id": 5203, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11851000", "ebitda": "16605000", "netIncome": "7140000", "grossProfit": "29302000", "depreciation": "None", "totalRevenue": "158608000", "costOfRevenue": "129306000", "interestIncome": "393000", "incomeBeforeTax": "10863000", "interestExpense": "237000", "operatingIncome": "10806000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2108000", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "18496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4754000", "sellingGeneralAndAdministrative": "7418000", "netIncomeFromContinuingOperations": "8755000" }, "balance": { "goodwill": "None", "inventory": "107438000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "784993000", "longTermDebt": "None", "shortTermDebt": "138469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9044000", "reportedCurrency": "USD", "retainedEarnings": "299916000", "totalLiabilities": "386242000", "otherCurrentAssets": "67403000", "totalCurrentAssets": "570064000", "currentLongTermDebt": "138469000", "longTermInvestments": "57360000", "shortTermInvestments": "None", "currentNetReceivables": "288129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214929000", "currentAccountsPayable": "162111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138469000", "totalShareholderEquity": "362893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79458000", "totalCurrentLiabilities": "380038000", "otherNonCurrentLiabilities": "6204000", "totalNonCurrentLiabilities": "6204000", "cashAndShortTermInvestments": "107094000", "commonStockSharesOutstanding": "30185702", "intangibleAssetsExcludingGoodwill": "9044000", "cashAndCashEquivalentsAtCarryingValue": "107094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1162000", "operatingCashflow": "-1320000", "capitalExpenditures": "5837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6189000", "cashflowFromInvestment": "-11749000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158608000, "cost_of_revenue": 129306000, "gross_profit": 29302000, "research_and_development": 8184000, "selling_general_admin": 7418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11851000, "depreciation_amortisation": 4754000, "ebitda": 16605000, "interest_expense": 237000, "interest_income": null, "other_non_operating": null, "pretax_income": 10863000, "tax_provision": 2108000, "effective_tax_rate": null, "net_income": 7140000, "net_income_continuing_ops": 8755000, "net_income_to_common": 7140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107094000, "short_term_investments": null, "net_receivables": 288129000, "inventory": 107438000, "other_current_assets": null, "total_current_assets": 570064000, "net_ppe": null, "goodwill": null, "intangible_assets": 9044000, "goodwill_and_intangibles": 9044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214929000, "total_assets": 784993000, "short_term_debt": 138469000, "accounts_payable": 162111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6204000, "total_liabilities": 386242000, "total_debt": 138469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 299916000, "total_equity": 362893000, "shares_outstanding": 30185702, "operating_cash_flow": -1320000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6189000, "free_cash_flow": 4517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11851000", "ebitda": "16605000", "netIncome": "7140000", "grossProfit": "29302000", "depreciation": "None", "totalRevenue": "158608000", "costOfRevenue": "129306000", "interestIncome": "393000", "incomeBeforeTax": "10863000", "interestExpense": "237000", "operatingIncome": "10806000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2108000", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "18496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4754000", "sellingGeneralAndAdministrative": "7418000", "netIncomeFromContinuingOperations": "8755000" }, "balance": { "goodwill": "None", "inventory": "107438000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "784993000", "longTermDebt": "None", "shortTermDebt": "138469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9044000", "reportedCurrency": "USD", "retainedEarnings": "299916000", "totalLiabilities": "386242000", "otherCurrentAssets": "67403000", "totalCurrentAssets": "570064000", "currentLongTermDebt": "138469000", "longTermInvestments": "57360000", "shortTermInvestments": "None", "currentNetReceivables": "288129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214929000", "currentAccountsPayable": "162111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138469000", "totalShareholderEquity": "362893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79458000", "totalCurrentLiabilities": "380038000", "otherNonCurrentLiabilities": "6204000", "totalNonCurrentLiabilities": "6204000", "cashAndShortTermInvestments": "107094000", "commonStockSharesOutstanding": "30185702", "intangibleAssetsExcludingGoodwill": "9044000", "cashAndCashEquivalentsAtCarryingValue": "107094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1162000", "operatingCashflow": "-1320000", "capitalExpenditures": "5837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6189000", "cashflowFromInvestment": "-11749000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 139394000, "cost_of_revenue": 115325000, "gross_profit": 24069000, "ebit": 12042000, "ebitda": 17156000, "pretax_income": 11007000, "tax_provision": 1743000, "net_income": 8267000, "net_income_to_common": 8267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112557000, "total_current_assets": 570432000, "total_assets": 770672000, "short_term_debt": 137940000, "long_term_debt": null, "total_debt": 137940000, "total_liabilities": 377830000, "total_equity": 358422000, "shares_outstanding": 30185702, "goodwill_and_intangibles": 9151000 }, "cash_flow": { "operating_cash_flow": 10451000, "capital_expenditure": 4511000, "free_cash_flow": 14962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35097, "ticker_id": 5203, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12042000", "ebitda": "17156000", "netIncome": "8267000", "grossProfit": "24069000", "depreciation": "None", "totalRevenue": "139394000", "costOfRevenue": "115325000", "interestIncome": "444000", "incomeBeforeTax": "11007000", "interestExpense": "355000", "operatingIncome": "9651000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1743000", "reportedCurrency": "USD", "netInterestIncome": "89000", "nonInterestIncome": "None", "operatingExpenses": "14418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5114000", "sellingGeneralAndAdministrative": "5547000", "netIncomeFromContinuingOperations": "9264000" }, "balance": { "goodwill": "None", "inventory": "109082000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "770672000", "longTermDebt": "None", "shortTermDebt": "137940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9151000", "reportedCurrency": "USD", "retainedEarnings": "292776000", "totalLiabilities": "377830000", "otherCurrentAssets": "82075000", "totalCurrentAssets": "570432000", "currentLongTermDebt": "137940000", "longTermInvestments": "59278000", "shortTermInvestments": "None", "currentNetReceivables": "266718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200240000", "currentAccountsPayable": "145501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137940000", "totalShareholderEquity": "358422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80248000", "totalCurrentLiabilities": "363689000", "otherNonCurrentLiabilities": "5360000", "totalNonCurrentLiabilities": "14141000", "cashAndShortTermInvestments": "112557000", "commonStockSharesOutstanding": "30185702", "intangibleAssetsExcludingGoodwill": "9151000", "cashAndCashEquivalentsAtCarryingValue": "112557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3109000", "operatingCashflow": "10451000", "capitalExpenditures": "4511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7985000", "cashflowFromInvestment": "-16483000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139394000, "cost_of_revenue": 115325000, "gross_profit": 24069000, "research_and_development": 5312000, "selling_general_admin": 5547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12042000, "depreciation_amortisation": 5114000, "ebitda": 17156000, "interest_expense": 355000, "interest_income": null, "other_non_operating": null, "pretax_income": 11007000, "tax_provision": 1743000, "effective_tax_rate": null, "net_income": 8267000, "net_income_continuing_ops": 9264000, "net_income_to_common": 8267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112557000, "short_term_investments": null, "net_receivables": 266718000, "inventory": 109082000, "other_current_assets": null, "total_current_assets": 570432000, "net_ppe": null, "goodwill": null, "intangible_assets": 9151000, "goodwill_and_intangibles": 9151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200240000, "total_assets": 770672000, "short_term_debt": 137940000, "accounts_payable": 145501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14141000, "total_liabilities": 377830000, "total_debt": 137940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292776000, "total_equity": 358422000, "shares_outstanding": 30185702, "operating_cash_flow": 10451000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7985000, "free_cash_flow": 14962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12042000", "ebitda": "17156000", "netIncome": "8267000", "grossProfit": "24069000", "depreciation": "None", "totalRevenue": "139394000", "costOfRevenue": "115325000", "interestIncome": "444000", "incomeBeforeTax": "11007000", "interestExpense": "355000", "operatingIncome": "9651000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1743000", "reportedCurrency": "USD", "netInterestIncome": "89000", "nonInterestIncome": "None", "operatingExpenses": "14418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5114000", "sellingGeneralAndAdministrative": "5547000", "netIncomeFromContinuingOperations": "9264000" }, "balance": { "goodwill": "None", "inventory": "109082000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "770672000", "longTermDebt": "None", "shortTermDebt": "137940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9151000", "reportedCurrency": "USD", "retainedEarnings": "292776000", "totalLiabilities": "377830000", "otherCurrentAssets": "82075000", "totalCurrentAssets": "570432000", "currentLongTermDebt": "137940000", "longTermInvestments": "59278000", "shortTermInvestments": "None", "currentNetReceivables": "266718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200240000", "currentAccountsPayable": "145501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137940000", "totalShareholderEquity": "358422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80248000", "totalCurrentLiabilities": "363689000", "otherNonCurrentLiabilities": "5360000", "totalNonCurrentLiabilities": "14141000", "cashAndShortTermInvestments": "112557000", "commonStockSharesOutstanding": "30185702", "intangibleAssetsExcludingGoodwill": "9151000", "cashAndCashEquivalentsAtCarryingValue": "112557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3109000", "operatingCashflow": "10451000", "capitalExpenditures": "4511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7985000", "cashflowFromInvestment": "-16483000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 159160000, "cost_of_revenue": 124502000, "gross_profit": 34658000, "ebit": 15246000, "ebitda": 20288000, "pretax_income": 14276000, "tax_provision": 2133000, "net_income": 10884000, "net_income_to_common": 10884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114660000, "total_current_assets": 564075000, "total_assets": 766440000, "short_term_debt": 141235000, "long_term_debt": 1221000, "total_debt": 142456000, "total_liabilities": 398018000, "total_equity": 344464000, "shares_outstanding": 30186373, "goodwill_and_intangibles": 13098000 }, "cash_flow": { "operating_cash_flow": 9089469, "capital_expenditure": 7062467, "free_cash_flow": 16151936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35098, "ticker_id": 5203, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15246000", "ebitda": "20288000", "netIncome": "10884000", "grossProfit": "34658000", "depreciation": "None", "totalRevenue": "159160000", "costOfRevenue": "124502000", "interestIncome": "638000", "incomeBeforeTax": "14276000", "interestExpense": "304000", "operatingIncome": "13559000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2133000", "reportedCurrency": "USD", "netInterestIncome": "334000", "nonInterestIncome": "None", "operatingExpenses": "21099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5042000", "sellingGeneralAndAdministrative": "3270000", "netIncomeFromContinuingOperations": "12143000" }, "balance": { "goodwill": "None", "inventory": "112392000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "766440000", "longTermDebt": "1221000", "shortTermDebt": "141235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13098000", "reportedCurrency": "USD", "retainedEarnings": "284832000", "totalLiabilities": "398018000", "otherCurrentAssets": "54542000", "totalCurrentAssets": "564075000", "currentLongTermDebt": "141032000", "longTermInvestments": "68820000", "shortTermInvestments": "11084000", "currentNetReceivables": "271397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202365000", "currentAccountsPayable": "160551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142508000", "totalShareholderEquity": "344464000", "capitalLeaseObligations": "255000", "otherCurrentLiabilities": "56053000", "totalCurrentLiabilities": "383739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14279000", "cashAndShortTermInvestments": "114660000", "commonStockSharesOutstanding": "30186373", "intangibleAssetsExcludingGoodwill": "13098000", "cashAndCashEquivalentsAtCarryingValue": "114660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7510906", "operatingCashflow": "9089469", "capitalExpenditures": "7062467", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8433733", "cashflowFromInvestment": "142614", "stockBasedCompensation": "-18570256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159160000, "cost_of_revenue": 124502000, "gross_profit": 34658000, "research_and_development": 9315000, "selling_general_admin": 3270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15246000, "depreciation_amortisation": 5042000, "ebitda": 20288000, "interest_expense": 304000, "interest_income": null, "other_non_operating": null, "pretax_income": 14276000, "tax_provision": 2133000, "effective_tax_rate": null, "net_income": 10884000, "net_income_continuing_ops": 12143000, "net_income_to_common": 10884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114660000, "short_term_investments": 11084000, "net_receivables": 271397000, "inventory": 112392000, "other_current_assets": null, "total_current_assets": 564075000, "net_ppe": null, "goodwill": null, "intangible_assets": 13098000, "goodwill_and_intangibles": 13098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202365000, "total_assets": 766440000, "short_term_debt": 141235000, "accounts_payable": 160551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383739000, "long_term_debt": 1221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14279000, "total_liabilities": 398018000, "total_debt": 142456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284832000, "total_equity": 344464000, "shares_outstanding": 30186373, "operating_cash_flow": 9089469, "stock_based_compensation": -18570256, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7062467, "acquisitions": null, "other_investing": null, "investing_cash_flow": 142614, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8433733, "free_cash_flow": 16151936, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15246000", "ebitda": "20288000", "netIncome": "10884000", "grossProfit": "34658000", "depreciation": "None", "totalRevenue": "159160000", "costOfRevenue": "124502000", "interestIncome": "638000", "incomeBeforeTax": "14276000", "interestExpense": "304000", "operatingIncome": "13559000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2133000", "reportedCurrency": "USD", "netInterestIncome": "334000", "nonInterestIncome": "None", "operatingExpenses": "21099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5042000", "sellingGeneralAndAdministrative": "3270000", "netIncomeFromContinuingOperations": "12143000" }, "balance": { "goodwill": "None", "inventory": "112392000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "766440000", "longTermDebt": "1221000", "shortTermDebt": "141235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13098000", "reportedCurrency": "USD", "retainedEarnings": "284832000", "totalLiabilities": "398018000", "otherCurrentAssets": "54542000", "totalCurrentAssets": "564075000", "currentLongTermDebt": "141032000", "longTermInvestments": "68820000", "shortTermInvestments": "11084000", "currentNetReceivables": "271397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202365000", "currentAccountsPayable": "160551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142508000", "totalShareholderEquity": "344464000", "capitalLeaseObligations": "255000", "otherCurrentLiabilities": "56053000", "totalCurrentLiabilities": "383739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14279000", "cashAndShortTermInvestments": "114660000", "commonStockSharesOutstanding": "30186373", "intangibleAssetsExcludingGoodwill": "13098000", "cashAndCashEquivalentsAtCarryingValue": "114660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7510906", "operatingCashflow": "9089469", "capitalExpenditures": "7062467", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8433733", "cashflowFromInvestment": "142614", "stockBasedCompensation": "-18570256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 137541000, "cost_of_revenue": 112784000, "gross_profit": 24757000, "ebit": 11471000, "ebitda": 15609000, "pretax_income": 11932000, "tax_provision": 688000, "net_income": 9488000, "net_income_to_common": 9488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108244000, "total_current_assets": 508952000, "total_assets": 708093000, "short_term_debt": 38568000, "long_term_debt": null, "total_debt": 38568000, "total_liabilities": 358834000, "total_equity": 328641000, "shares_outstanding": 30189363, "goodwill_and_intangibles": 9073000 }, "cash_flow": { "operating_cash_flow": 10792000, "capital_expenditure": 6822000, "free_cash_flow": 17614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35100, "ticker_id": 5203, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11471000", "ebitda": "15609000", "netIncome": "9488000", "grossProfit": "24757000", "depreciation": "None", "totalRevenue": "137541000", "costOfRevenue": "112784000", "interestIncome": "322000", "incomeBeforeTax": "11932000", "interestExpense": "274000", "operatingIncome": "10153000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "688000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "14604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4138000", "sellingGeneralAndAdministrative": "6108000", "netIncomeFromContinuingOperations": "11244000" }, "balance": { "goodwill": "None", "inventory": "103187000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "708093000", "longTermDebt": "None", "shortTermDebt": "38568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9073000", "reportedCurrency": "USD", "retainedEarnings": "285799000", "totalLiabilities": "358834000", "otherCurrentAssets": "56004000", "totalCurrentAssets": "508952000", "currentLongTermDebt": "111566000", "longTermInvestments": "60866000", "shortTermInvestments": "None", "currentNetReceivables": "241517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199141000", "currentAccountsPayable": "222071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38568000", "totalShareholderEquity": "328641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82012000", "totalCurrentLiabilities": "342651000", "otherNonCurrentLiabilities": "7402000", "totalNonCurrentLiabilities": "16183000", "cashAndShortTermInvestments": "108244000", "commonStockSharesOutstanding": "30189363", "intangibleAssetsExcludingGoodwill": "9073000", "cashAndCashEquivalentsAtCarryingValue": "108244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2285000", "operatingCashflow": "10792000", "capitalExpenditures": "6822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000", "cashflowFromInvestment": "-1534000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137541000, "cost_of_revenue": 112784000, "gross_profit": 24757000, "research_and_development": 6870000, "selling_general_admin": 6108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11471000, "depreciation_amortisation": 4138000, "ebitda": 15609000, "interest_expense": 274000, "interest_income": null, "other_non_operating": null, "pretax_income": 11932000, "tax_provision": 688000, "effective_tax_rate": null, "net_income": 9488000, "net_income_continuing_ops": 11244000, "net_income_to_common": 9488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108244000, "short_term_investments": null, "net_receivables": 241517000, "inventory": 103187000, "other_current_assets": null, "total_current_assets": 508952000, "net_ppe": null, "goodwill": null, "intangible_assets": 9073000, "goodwill_and_intangibles": 9073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199141000, "total_assets": 708093000, "short_term_debt": 38568000, "accounts_payable": 222071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16183000, "total_liabilities": 358834000, "total_debt": 38568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285799000, "total_equity": 328641000, "shares_outstanding": 30189363, "operating_cash_flow": 10792000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237000, "free_cash_flow": 17614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11471000", "ebitda": "15609000", "netIncome": "9488000", "grossProfit": "24757000", "depreciation": "None", "totalRevenue": "137541000", "costOfRevenue": "112784000", "interestIncome": "322000", "incomeBeforeTax": "11932000", "interestExpense": "274000", "operatingIncome": "10153000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "688000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "14604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4138000", "sellingGeneralAndAdministrative": "6108000", "netIncomeFromContinuingOperations": "11244000" }, "balance": { "goodwill": "None", "inventory": "103187000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "708093000", "longTermDebt": "None", "shortTermDebt": "38568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9073000", "reportedCurrency": "USD", "retainedEarnings": "285799000", "totalLiabilities": "358834000", "otherCurrentAssets": "56004000", "totalCurrentAssets": "508952000", "currentLongTermDebt": "111566000", "longTermInvestments": "60866000", "shortTermInvestments": "None", "currentNetReceivables": "241517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199141000", "currentAccountsPayable": "222071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38568000", "totalShareholderEquity": "328641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82012000", "totalCurrentLiabilities": "342651000", "otherNonCurrentLiabilities": "7402000", "totalNonCurrentLiabilities": "16183000", "cashAndShortTermInvestments": "108244000", "commonStockSharesOutstanding": "30189363", "intangibleAssetsExcludingGoodwill": "9073000", "cashAndCashEquivalentsAtCarryingValue": "108244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2285000", "operatingCashflow": "10792000", "capitalExpenditures": "6822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000", "cashflowFromInvestment": "-1534000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 137410000, "cost_of_revenue": 114692000, "gross_profit": 22718000, "ebit": 13715000, "ebitda": 18387000, "pretax_income": 12955000, "tax_provision": 1487000, "net_income": 10466000, "net_income_to_common": 10466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95620000, "total_current_assets": 487906000, "total_assets": 684577000, "short_term_debt": 38457000, "long_term_debt": null, "total_debt": 38457000, "total_liabilities": 350142000, "total_equity": 317414000, "shares_outstanding": 30189537, "goodwill_and_intangibles": 9080000 }, "cash_flow": { "operating_cash_flow": 1364000, "capital_expenditure": 4639000, "free_cash_flow": 6003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35101, "ticker_id": 5203, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13715000", "ebitda": "18387000", "netIncome": "10466000", "grossProfit": "22718000", "depreciation": "None", "totalRevenue": "137410000", "costOfRevenue": "114692000", "interestIncome": "346000", "incomeBeforeTax": "12955000", "interestExpense": "332000", "operatingIncome": "7789000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1487000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "14929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6606000", "otherNonOperatingIncome": "1479000", "costofGoodsAndServicesSold": "114692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4672000", "sellingGeneralAndAdministrative": "5271000", "netIncomeFromContinuingOperations": "12032000" }, "balance": { "goodwill": "None", "inventory": "100262000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "684577000", "longTermDebt": "None", "shortTermDebt": "38457000", "treasuryStock": "-7695000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9080000", "reportedCurrency": "USD", "retainedEarnings": "276311000", "totalLiabilities": "350142000", "otherCurrentAssets": "57984000", "totalCurrentAssets": "487906000", "currentLongTermDebt": "118497000", "longTermInvestments": "62179000", "shortTermInvestments": "None", "currentNetReceivables": "234040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196671000", "currentAccountsPayable": "216713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99347000", "shortLongTermDebtTotal": "38457000", "totalShareholderEquity": "317414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79430000", "totalCurrentLiabilities": "334600000", "otherNonCurrentLiabilities": "15542000", "totalNonCurrentLiabilities": "15542000", "cashAndShortTermInvestments": "95620000", "commonStockSharesOutstanding": "30189537", "intangibleAssetsExcludingGoodwill": "9080000", "cashAndCashEquivalentsAtCarryingValue": "95620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "70000", "operatingCashflow": "1364000", "capitalExpenditures": "4639000", "changeInReceivables": "-940000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5157000", "cashflowFromInvestment": "-7365000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137410000, "cost_of_revenue": 114692000, "gross_profit": 22718000, "research_and_development": 6606000, "selling_general_admin": 5271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13715000, "depreciation_amortisation": 4672000, "ebitda": 18387000, "interest_expense": 332000, "interest_income": null, "other_non_operating": null, "pretax_income": 12955000, "tax_provision": 1487000, "effective_tax_rate": null, "net_income": 10466000, "net_income_continuing_ops": 12032000, "net_income_to_common": 10466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95620000, "short_term_investments": null, "net_receivables": 234040000, "inventory": 100262000, "other_current_assets": null, "total_current_assets": 487906000, "net_ppe": null, "goodwill": null, "intangible_assets": 9080000, "goodwill_and_intangibles": 9080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196671000, "total_assets": 684577000, "short_term_debt": 38457000, "accounts_payable": 216713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15542000, "total_liabilities": 350142000, "total_debt": 38457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276311000, "total_equity": 317414000, "shares_outstanding": 30189537, "operating_cash_flow": 1364000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5157000, "free_cash_flow": 6003000, "net_change_in_cash": -11158000 }, "raw_data": { "income": { "ebit": "13715000", "ebitda": "18387000", "netIncome": "10466000", "grossProfit": "22718000", "depreciation": "None", "totalRevenue": "137410000", "costOfRevenue": "114692000", "interestIncome": "346000", "incomeBeforeTax": "12955000", "interestExpense": "332000", "operatingIncome": "7789000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1487000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "14929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6606000", "otherNonOperatingIncome": "1479000", "costofGoodsAndServicesSold": "114692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4672000", "sellingGeneralAndAdministrative": "5271000", "netIncomeFromContinuingOperations": "12032000" }, "balance": { "goodwill": "None", "inventory": "100262000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "684577000", "longTermDebt": "None", "shortTermDebt": "38457000", "treasuryStock": "-7695000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9080000", "reportedCurrency": "USD", "retainedEarnings": "276311000", "totalLiabilities": "350142000", "otherCurrentAssets": "57984000", "totalCurrentAssets": "487906000", "currentLongTermDebt": "118497000", "longTermInvestments": "62179000", "shortTermInvestments": "None", "currentNetReceivables": "234040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196671000", "currentAccountsPayable": "216713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99347000", "shortLongTermDebtTotal": "38457000", "totalShareholderEquity": "317414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79430000", "totalCurrentLiabilities": "334600000", "otherNonCurrentLiabilities": "15542000", "totalNonCurrentLiabilities": "15542000", "cashAndShortTermInvestments": "95620000", "commonStockSharesOutstanding": "30189537", "intangibleAssetsExcludingGoodwill": "9080000", "cashAndCashEquivalentsAtCarryingValue": "95620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "70000", "operatingCashflow": "1364000", "capitalExpenditures": "4639000", "changeInReceivables": "-940000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5157000", "cashflowFromInvestment": "-7365000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "income_statement": { "revenue": 142243000, "cost_of_revenue": 120625000, "gross_profit": 21618000, "ebit": 8824000, "ebitda": 13680000, "pretax_income": 8712000, "tax_provision": 829000, "net_income": 6820000, "net_income_to_common": 6820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99244000, "total_current_assets": 528610000, "total_assets": 727073000, "short_term_debt": 143153000, "long_term_debt": null, "total_debt": 143153000, "total_liabilities": 387250000, "total_equity": 322759000, "shares_outstanding": 30193082, "goodwill_and_intangibles": 9616000 }, "cash_flow": { "operating_cash_flow": -1416000, "capital_expenditure": 3160000, "free_cash_flow": 1744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35102, "ticker_id": 5203, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:09.185095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8824000", "ebitda": "13680000", "netIncome": "6820000", "grossProfit": "21618000", "depreciation": "None", "totalRevenue": "142243000", "costOfRevenue": "120625000", "interestIncome": "219000", "incomeBeforeTax": "8712000", "interestExpense": "249000", "operatingIncome": "7744000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "829000", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "13874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6390000", "otherNonOperatingIncome": "1639000", "costofGoodsAndServicesSold": "120625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4856000", "sellingGeneralAndAdministrative": "4753000", "netIncomeFromContinuingOperations": "6425000" }, "balance": { "goodwill": "None", "inventory": "105498000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "727073000", "longTermDebt": "None", "shortTermDebt": "143153000", "treasuryStock": "-7695000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9616000", "reportedCurrency": "USD", "retainedEarnings": "253994000", "totalLiabilities": "387250000", "otherCurrentAssets": "78973000", "totalCurrentAssets": "528610000", "currentLongTermDebt": "143153000", "longTermInvestments": "64634000", "shortTermInvestments": "None", "currentNetReceivables": "244895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198463000", "currentAccountsPayable": "142172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104931000", "shortLongTermDebtTotal": "143153000", "totalShareholderEquity": "322759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78952000", "totalCurrentLiabilities": "364277000", "otherNonCurrentLiabilities": "22973000", "totalNonCurrentLiabilities": "22973000", "cashAndShortTermInvestments": "99244000", "commonStockSharesOutstanding": "30193082", "intangibleAssetsExcludingGoodwill": "9616000", "cashAndCashEquivalentsAtCarryingValue": "99244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "8285000", "operatingCashflow": "-1416000", "capitalExpenditures": "3160000", "changeInReceivables": "-17383000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000", "cashflowFromInvestment": "-16681000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18496000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142243000, "cost_of_revenue": 120625000, "gross_profit": 21618000, "research_and_development": 6390000, "selling_general_admin": 4753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8824000, "depreciation_amortisation": 4856000, "ebitda": 13680000, "interest_expense": 249000, "interest_income": null, "other_non_operating": null, "pretax_income": 8712000, "tax_provision": 829000, "effective_tax_rate": null, "net_income": 6820000, "net_income_continuing_ops": 6425000, "net_income_to_common": 6820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99244000, "short_term_investments": null, "net_receivables": 244895000, "inventory": 105498000, "other_current_assets": null, "total_current_assets": 528610000, "net_ppe": null, "goodwill": null, "intangible_assets": 9616000, "goodwill_and_intangibles": 9616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198463000, "total_assets": 727073000, "short_term_debt": 143153000, "accounts_payable": 142172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22973000, "total_liabilities": 387250000, "total_debt": 143153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 253994000, "total_equity": 322759000, "shares_outstanding": 30193082, "operating_cash_flow": -1416000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -399000, "free_cash_flow": 1744000, "net_change_in_cash": -18496000 }, "raw_data": { "income": { "ebit": "8824000", "ebitda": "13680000", "netIncome": "6820000", "grossProfit": "21618000", "depreciation": "None", "totalRevenue": "142243000", "costOfRevenue": "120625000", "interestIncome": "219000", "incomeBeforeTax": "8712000", "interestExpense": "249000", "operatingIncome": "7744000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "829000", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "13874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6390000", "otherNonOperatingIncome": "1639000", "costofGoodsAndServicesSold": "120625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4856000", "sellingGeneralAndAdministrative": "4753000", "netIncomeFromContinuingOperations": "6425000" }, "balance": { "goodwill": "None", "inventory": "105498000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "727073000", "longTermDebt": "None", "shortTermDebt": "143153000", "treasuryStock": "-7695000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9616000", "reportedCurrency": "USD", "retainedEarnings": "253994000", "totalLiabilities": "387250000", "otherCurrentAssets": "78973000", "totalCurrentAssets": "528610000", "currentLongTermDebt": "143153000", "longTermInvestments": "64634000", "shortTermInvestments": "None", "currentNetReceivables": "244895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198463000", "currentAccountsPayable": "142172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104931000", "shortLongTermDebtTotal": "143153000", "totalShareholderEquity": "322759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78952000", "totalCurrentLiabilities": "364277000", "otherNonCurrentLiabilities": "22973000", "totalNonCurrentLiabilities": "22973000", "cashAndShortTermInvestments": "99244000", "commonStockSharesOutstanding": "30193082", "intangibleAssetsExcludingGoodwill": "9616000", "cashAndCashEquivalentsAtCarryingValue": "99244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "8285000", "operatingCashflow": "-1416000", "capitalExpenditures": "3160000", "changeInReceivables": "-17383000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000", "cashflowFromInvestment": "-16681000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18496000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }