{ "ticker": { "uuid": "d5ee8f56-a3bb-4bda-bc94-ab95acc84b37", "symbol": "IMO", "name": "Imperial Oil Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/d5ee8f56-a3bb-4bda-bc94-ab95acc84b37/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5ee8f56-a3bb-4bda-bc94-ab95acc84b37/" }, "ticker_metadata": { "id": 36060, "uuid": "d5ee8f56-a3bb-4bda-bc94-ab95acc84b37", "symbol": "IMO", "name": "Imperial Oil Limited", "asset_type": "equity", "market_cap": 79101263872, "stock_exchange_id": 42, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Imperial Oil Limited engages in exploration, production, and sale of crude oil and natural gas in Canada. The company operates in three segments: Upstream, Downstream and Chemical segments. The Upstream segment explores and produces crude oil, natural gas, synthetic crude oil, and bitumen. The Downstream segment transports and refines crude oil; blends refined products; and distributes and markets refined products. This segment also transports crude oil production and third-party crude oil to refineries by contracted and common carrier pipelines; owns and operates refineries; maintains a distribution system to move petroleum products to market by pipeline, tanker, rail, and road transport; owns and operates fuel terminals, natural gas liquids, and products pipelines in Alberta, Manitoba, and Ontario; markets petroleum products under the Esso and Mobil brands; and sells petroleum products, including fuel, asphalt, and lubricants to industrial and transportation customers, independent marketers, resellers, and other refiners, as well as the agriculture, residential heating, and commercial markets through branded fuel and lubricant resellers. The Chemical segment manufactures and markets aliphatic solvents, plasticizer intermediates, and polyethylene resins; and markets refinery grade propylene. It also provides petrochemicals. The company was incorporated in 1880 and is headquartered in Calgary, Canada. Imperial Oil Limited operates as a subsidiary of Exxon Mobil Corporation.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d5ee8f56-a3bb-4bda-bc94-ab95acc84b37", "symbol": "IMO", "name": "Imperial Oil Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/d5ee8f56-a3bb-4bda-bc94-ab95acc84b37/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5ee8f56-a3bb-4bda-bc94-ab95acc84b37/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.24, "value": 0.22, "quality": 0.28, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 169.62, "market_cap": 82026993900.34, "pe_ratio": 28.0914, "earnings_yield": 0.0434, "ebitda_to_ev": 0.0752, "shareholder_yield": 0.0572, "roe": 0.1284, "piotroski_f_score": 4, "momentum_12_1": 0.7436, "volatility_252d": 0.3079 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.784376+00:00", "batch_id": "" }, "size": { "price_close": 169.62, "market_cap": 82026993900.3364, "market_cap_usd": 82026993900.3364, "enterprise_value": 85136993900.3364, "shares_outstanding": 483592715, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.0914, "pb_ratio": 3.6059, "ptbv_ratio": 3.6059, "ps_ratio": 1.8069, "pcf_ratio": 13.8162, "pfcf_ratio": 21.2781, "ev_ebitda": 13.2943, "ev_ebit": 23.0599, "ev_sales": 1.8754, "ev_fcf": 22.0848, "earnings_yield": 0.0434, "fcf_yield": 0.0453, "price_to_sales": 1.8069, "price_to_book": 3.6059, "price_to_cashflow": 13.8162, "ebitda_to_ev": 0.0752, "sales_yield": 0.5332 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0395, "shareholder_yield": 0.0572, "debt_paydown_yield": 0.0002, "total_yield": 0.0574 }, "quality": { "gross_margin": 0.1159, "operating_margin": 0.0813, "net_margin": 0.0643, "ebitda_margin": 0.1411, "fcf_margin": 0.0849, "roe": 0.1284, "roa": 0.0642, "roic": 0.1071, "roc_greenblatt": 0.1154, "asset_turnover": 0.9988, "cash_conversion": 1.3202, "accruals_ratio": -0.0664, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3915, "revenue_stability_5y": 0.1032, "eps_surprise_avg": 2.815, "sue_score": 0.1815, "gross_profit_to_assets": 0.1158, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4856, "debt_to_assets": 0.0911, "interest_coverage": 123.0667, "current_ratio": 1.2322, "quick_ratio": 1.2322, "net_debt": 3110000000, "local_beta": -0.0942, "volatility_252d": 0.3079, "volatility_60d": 0.7584, "max_drawdown_12m": -0.1648, "risk_adjusted_momentum": 2.4147 }, "growth": { "revenue_growth_1y": -0.0742, "revenue_growth_3y_cagr": -0.0756, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2818, "eps_growth_3y_cagr": -0.2364, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1432, "book_value_growth_1y": -0.002, "revenue_growth": -0.0742, "earnings_growth": -0.2818 }, "momentum": { "price_return_1m": -0.0186, "price_return_3m": 0.056, "price_return_6m": 0.3339, "price_return_9m": 0.4182, "price_return_12m": 0.7111, "price_return_12m_ex1m": 0.7436, "momentum_6m": 0.3339, "momentum_12m": 0.7111, "momentum_12_1": 0.7436, "distance_from_52w_high": -0.0799, "distance_from_52w_low": 0.5854, "relative_strength": 0.409 }, "raw_ttm": { "revenue_ttm": 45397000000, "gross_profit_ttm": 5263000000, "ebit_ttm": 3692000000, "ebitda_ttm": 6404000000, "net_income_ttm": 2920000000, "eps_diluted_ttm": 6.0381, "operating_cash_flow_ttm": 5937000000, "capital_expenditure_ttm": -2082000000, "fcf_ttm": 3855000000, "dividends_paid_ttm": -1444000000, "share_repurchases_ttm": -3244000000, "shares_issued_ttm": null, "interest_expense_ttm": 30000000, "cash_and_equivalents": 1029000000, "total_current_assets": 11519000000, "total_current_liabilities": 9348000000, "net_ppe": 30823000000, "total_assets": 45453000000, "total_debt": 4139000000, "total_equity": 22748000000, "net_working_capital": 1161000000, "book_value_per_share": 47.0396, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.0396 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 67, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 40, "rank_pcf": 62, "rank_ev_ebitda": 59, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 40, "rank_dividend_yield": 54, "rank_shareholder_yield": 20, "rank_total_yield": 36, "rank_roe": 35, "rank_roc": 53, "rank_roic": 31, "rank_gross_margin": 93, "rank_fcf_margin": 53, "rank_piotroski": 78, "rank_accruals": 43, "rank_sue": 53, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 28 }, "composites": { "value_composite": 78, "quality_composite": 72, "momentum_composite": 21, "growth_composite": 95, "yield_composite": 22, "svqf_composite": 74, "vc1_composite": 76, "vc2_composite": 69, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.2482, "os_score": 0.24, "value_percentile": 0.22, "quality_percentile": 0.28, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11411, "ticker_id": 36060, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.784376+00:00", "batch_id": "", "os_score_delta": null, "price_close": 169.62, "market_cap": 82026993900.3364, "market_cap_usd": 82026993900.3364, "enterprise_value": 85136993900.3364, "shares_outstanding": 483592715, "fx_rate_to_usd": null, "pe_ratio": 28.09143627, "pb_ratio": 3.60589915, "ptbv_ratio": 3.60589915, "ps_ratio": 1.80688138, "pcf_ratio": 13.81623613, "pfcf_ratio": 21.27807883, "ev_ebitda": 13.29434633, "ev_ebit": 23.0598575, "ev_sales": 1.87538811, "ev_fcf": 22.08482332, "earnings_yield": 0.0433654, "fcf_yield": 0.04527996, "dividend_yield": 0, "buyback_yield": 0.03954796, "shareholder_yield": 0.05715192, "debt_paydown_yield": 0.00023163, "total_yield": 0.05738355, "gross_margin": 0.11593277, "operating_margin": 0.08132696, "net_margin": 0.06432143, "ebitda_margin": 0.14106659, "fcf_margin": 0.08491751, "roe": 0.12836293, "roa": 0.06424218, "roic": 0.10708485, "roc_greenblatt": 0.11543272, "asset_turnover": 0.99876796, "cash_conversion": 1.32020548, "accruals_ratio": -0.06637626, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.48563398, "debt_to_assets": 0.0910611, "interest_coverage": 123.06666667, "current_ratio": 1.23224219, "quick_ratio": 1.23224219, "net_debt": 3110000000, "revenue_growth_1y": -0.07416435, "revenue_growth_3y_cagr": -0.07564729, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.28183716, "eps_growth_3y_cagr": -0.2364069, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14316966, "book_value_growth_1y": -0.00203369, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.391514, "revenue_stability_5y": 0.103226, "eps_surprise_avg": 2.815, "sue_score": 0.1815, "price_return_1m": -0.01862883, "price_return_3m": 0.05603287, "price_return_6m": 0.33392356, "price_return_9m": 0.41819104, "price_return_12m": 0.71111411, "price_return_12m_ex1m": 0.74359524, "distance_from_52w_high": -0.07986518, "distance_from_52w_low": 0.58544262, "relative_strength": 0.4090077, "local_beta": -0.0942, "volatility_252d": 0.307945, "volatility_60d": 0.758365, "max_drawdown_12m": -0.16483042, "revenue_ttm": 45397000000, "gross_profit_ttm": 5263000000, "ebit_ttm": 3692000000, "ebitda_ttm": 6404000000, "net_income_ttm": 2920000000, "eps_diluted_ttm": 6.03813893, "operating_cash_flow_ttm": 5937000000, "capital_expenditure_ttm": -2082000000, "fcf_ttm": 3855000000, "dividends_paid_ttm": -1444000000, "share_repurchases_ttm": -3244000000, "shares_issued_ttm": null, "interest_expense_ttm": 30000000, "cash_and_equivalents": 1029000000, "total_current_assets": 11519000000, "total_current_liabilities": 9348000000, "net_ppe": 30823000000, "total_assets": 45453000000, "total_debt": 4139000000, "total_equity": 22748000000, "net_working_capital": 1161000000, "book_value_per_share": 47.03958371, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.03958371, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 67, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 40, "rank_pcf": 62, "rank_ev_ebitda": 59, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 40, "rank_dividend_yield": 54, "rank_shareholder_yield": 20, "rank_total_yield": 36, "rank_roe": 35, "rank_roc": 53, "rank_roic": 31, "rank_gross_margin": 93, "rank_fcf_margin": 53, "rank_piotroski": 78, "rank_accruals": 43, "rank_sue": 53, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 28, "value_composite": 78, "quality_composite": 72, "momentum_composite": 21, "growth_composite": 95, "yield_composite": 22, "svqf_composite": 74, "vc1_composite": 76, "vc2_composite": 69, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 169.62, "os": 0.24, "value": 0.22, "quality": 0.28, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.0914, "earnings_yield": 0.0434, "shareholder_yield": 0.0572, "roe": 0.1284, "momentum_12_1": 0.7436, "complete_fields": { "id": 11411, "ticker_id": 36060, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.784376+00:00", "batch_id": "", "os_score_delta": null, "price_close": 169.62, "market_cap": 82026993900.3364, "market_cap_usd": 82026993900.3364, "enterprise_value": 85136993900.3364, "shares_outstanding": 483592715, "fx_rate_to_usd": null, "pe_ratio": 28.09143627, "pb_ratio": 3.60589915, "ptbv_ratio": 3.60589915, "ps_ratio": 1.80688138, "pcf_ratio": 13.81623613, "pfcf_ratio": 21.27807883, "ev_ebitda": 13.29434633, "ev_ebit": 23.0598575, "ev_sales": 1.87538811, "ev_fcf": 22.08482332, "earnings_yield": 0.0433654, "fcf_yield": 0.04527996, "dividend_yield": 0, "buyback_yield": 0.03954796, "shareholder_yield": 0.05715192, "debt_paydown_yield": 0.00023163, "total_yield": 0.05738355, "gross_margin": 0.11593277, "operating_margin": 0.08132696, "net_margin": 0.06432143, "ebitda_margin": 0.14106659, "fcf_margin": 0.08491751, "roe": 0.12836293, "roa": 0.06424218, "roic": 0.10708485, "roc_greenblatt": 0.11543272, "asset_turnover": 0.99876796, "cash_conversion": 1.32020548, "accruals_ratio": -0.06637626, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.48563398, "debt_to_assets": 0.0910611, "interest_coverage": 123.06666667, "current_ratio": 1.23224219, "quick_ratio": 1.23224219, "net_debt": 3110000000, "revenue_growth_1y": -0.07416435, "revenue_growth_3y_cagr": -0.07564729, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.28183716, "eps_growth_3y_cagr": -0.2364069, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14316966, "book_value_growth_1y": -0.00203369, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.391514, "revenue_stability_5y": 0.103226, "eps_surprise_avg": 2.815, "sue_score": 0.1815, "price_return_1m": -0.01862883, "price_return_3m": 0.05603287, "price_return_6m": 0.33392356, "price_return_9m": 0.41819104, "price_return_12m": 0.71111411, "price_return_12m_ex1m": 0.74359524, "distance_from_52w_high": -0.07986518, "distance_from_52w_low": 0.58544262, "relative_strength": 0.4090077, "local_beta": -0.0942, "volatility_252d": 0.307945, "volatility_60d": 0.758365, "max_drawdown_12m": -0.16483042, "revenue_ttm": 45397000000, "gross_profit_ttm": 5263000000, "ebit_ttm": 3692000000, "ebitda_ttm": 6404000000, "net_income_ttm": 2920000000, "eps_diluted_ttm": 6.03813893, "operating_cash_flow_ttm": 5937000000, "capital_expenditure_ttm": -2082000000, "fcf_ttm": 3855000000, "dividends_paid_ttm": -1444000000, "share_repurchases_ttm": -3244000000, "shares_issued_ttm": null, "interest_expense_ttm": 30000000, "cash_and_equivalents": 1029000000, "total_current_assets": 11519000000, "total_current_liabilities": 9348000000, "net_ppe": 30823000000, "total_assets": 45453000000, "total_debt": 4139000000, "total_equity": 22748000000, "net_working_capital": 1161000000, "book_value_per_share": 47.03958371, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.03958371, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 67, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 40, "rank_pcf": 62, "rank_ev_ebitda": 59, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 40, "rank_dividend_yield": 54, "rank_shareholder_yield": 20, "rank_total_yield": 36, "rank_roe": 35, "rank_roc": 53, "rank_roic": 31, "rank_gross_margin": 93, "rank_fcf_margin": 53, "rank_piotroski": 78, "rank_accruals": 43, "rank_sue": 53, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 28, "value_composite": 78, "quality_composite": 72, "momentum_composite": 21, "growth_composite": 95, "yield_composite": 22, "svqf_composite": 74, "vc1_composite": 76, "vc2_composite": 69, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "income_statement": { "revenue": 45203000000, "cost_of_revenue": 39655000000, "gross_profit": 5548000000, "ebit": 4114000000, "ebitda": 6867000000, "pretax_income": null, "tax_provision": null, "net_income": 3268000000, "net_income_to_common": 3268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 8417000000, "total_assets": 42309000000, "short_term_debt": 19000000, "long_term_debt": 3447000000, "total_debt": 4146000000, "total_liabilities": null, "total_equity": 22254000000, "shares_outstanding": 483592715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6708000000, "capital_expenditure": -2005000000, "free_cash_flow": 4703000000, "dividends_paid": -1401000000, "share_repurchases": -3234000000, "shares_issued": null, "net_debt_issued": -18000000 }, "complete_fields": { "id": 422096, "ticker_id": 36060, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6867000000", "netIncome": "3268000000", "grossProfit": "5548000000", "totalRevenue": "45203000000", "costOfRevenue": "39655000000", "interestExpense": "26000000", "operatingIncome": "4114000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2579000000" }, "balance": { "totalDebt": "4146000000", "totalAssets": "42309000000", "longTermDebt": "3447000000", "shortTermDebt": "19000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "483592715", "totalCurrentAssets": "8417000000", "totalShareholderEquity": "22254000000", "totalCurrentLiabilities": "6616000000", "propertyPlantEquipmentNet": "30863000000", "cashAndShortTermInvestments": "1142000000" }, "cashflow": { "freeCashFlow": "4703000000", "dividendsPaid": "-1401000000", "issuanceOfDebt": null, "issuanceOfStock": "-3234000000", "repaymentOfDebt": "-18000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6708000000", "repurchaseOfStock": "-3234000000", "capitalExpenditures": "-2005000000" } }, "revenue": 45203000000, "cost_of_revenue": 39655000000, "gross_profit": 5548000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4114000000, "depreciation_amortisation": 2579000000, "ebitda": 6867000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3268000000, "net_income_continuing_ops": null, "net_income_to_common": 3268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1142000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8417000000, "net_ppe": 30863000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42309000000, "short_term_debt": 19000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6616000000, "long_term_debt": 3447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4146000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22254000000, "shares_outstanding": 483592715, "operating_cash_flow": 6708000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2005000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1401000000, "share_repurchases": -3234000000, "shares_issued": null, "net_debt_issued": -18000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4703000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6867000000", "netIncome": "3268000000", "grossProfit": "5548000000", "totalRevenue": "45203000000", "costOfRevenue": "39655000000", "interestExpense": "26000000", "operatingIncome": "4114000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2579000000" }, "balance": { "totalDebt": "4146000000", "totalAssets": "42309000000", "longTermDebt": "3447000000", "shortTermDebt": "19000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "483592715", "totalCurrentAssets": "8417000000", "totalShareholderEquity": "22254000000", "totalCurrentLiabilities": "6616000000", "propertyPlantEquipmentNet": "30863000000", "cashAndShortTermInvestments": "1142000000" }, "cashflow": { "freeCashFlow": "4703000000", "dividendsPaid": "-1401000000", "issuanceOfDebt": null, "issuanceOfStock": "-3234000000", "repaymentOfDebt": "-18000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6708000000", "repurchaseOfStock": "-3234000000", "capitalExpenditures": "-2005000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "income_statement": { "revenue": 48824000000, "cost_of_revenue": 41766000000, "gross_profit": 7058000000, "ebit": 6107000000, "ebitda": 8263000000, "pretax_income": null, "tax_provision": null, "net_income": 4790000000, "net_income_to_common": 4790000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 979000000, "total_current_assets": 9354000000, "total_assets": 42938000000, "short_term_debt": 19000000, "long_term_debt": 3447000000, "total_debt": 4155000000, "total_liabilities": null, "total_equity": 23473000000, "shares_outstanding": 509044963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5981000000, "capital_expenditure": -1867000000, "free_cash_flow": 4114000000, "dividends_paid": -1238000000, "share_repurchases": -2681000000, "shares_issued": null, "net_debt_issued": -22000000 }, "complete_fields": { "id": 422101, "ticker_id": 36060, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8263000000", "netIncome": "4790000000", "grossProfit": "7058000000", "totalRevenue": "48824000000", "costOfRevenue": "41766000000", "interestExpense": "41000000", "operatingIncome": "6107000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1983000000" }, "balance": { "totalDebt": "4155000000", "totalAssets": "42938000000", "longTermDebt": "3447000000", "shortTermDebt": "19000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "509044963", "totalCurrentAssets": "9354000000", "totalShareholderEquity": "23473000000", "totalCurrentLiabilities": "7007000000", "propertyPlantEquipmentNet": "30807000000", "cashAndShortTermInvestments": "979000000" }, "cashflow": { "freeCashFlow": "4114000000", "dividendsPaid": "-1238000000", "issuanceOfDebt": null, "issuanceOfStock": "-2681000000", "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5981000000", "repurchaseOfStock": "-2681000000", "capitalExpenditures": "-1867000000" } }, "revenue": 48824000000, "cost_of_revenue": 41766000000, "gross_profit": 7058000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6107000000, "depreciation_amortisation": 1983000000, "ebitda": 8263000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4790000000, "net_income_continuing_ops": null, "net_income_to_common": 4790000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 979000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9354000000, "net_ppe": 30807000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42938000000, "short_term_debt": 19000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7007000000, "long_term_debt": 3447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4155000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23473000000, "shares_outstanding": 509044963, "operating_cash_flow": 5981000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1867000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1238000000, "share_repurchases": -2681000000, "shares_issued": null, "net_debt_issued": -22000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4114000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8263000000", "netIncome": "4790000000", "grossProfit": "7058000000", "totalRevenue": "48824000000", "costOfRevenue": "41766000000", "interestExpense": "41000000", "operatingIncome": "6107000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1983000000" }, "balance": { "totalDebt": "4155000000", "totalAssets": "42938000000", "longTermDebt": "3447000000", "shortTermDebt": "19000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "509044963", "totalCurrentAssets": "9354000000", "totalShareholderEquity": "23473000000", "totalCurrentLiabilities": "7007000000", "propertyPlantEquipmentNet": "30807000000", "cashAndShortTermInvestments": "979000000" }, "cashflow": { "freeCashFlow": "4114000000", "dividendsPaid": "-1238000000", "issuanceOfDebt": null, "issuanceOfStock": "-2681000000", "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5981000000", "repurchaseOfStock": "-2681000000", "capitalExpenditures": "-1867000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "income_statement": { "revenue": 48300000000, "cost_of_revenue": 41185000000, "gross_profit": 7115000000, "ebit": 6171000000, "ebitda": 8345000000, "pretax_income": null, "tax_provision": null, "net_income": 4889000000, "net_income_to_common": 4889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864000000, "total_current_assets": 8298000000, "total_assets": 41199000000, "short_term_debt": 121000000, "long_term_debt": 3447000000, "total_debt": 4243000000, "total_liabilities": null, "total_equity": 22222000000, "shares_outstanding": 535836803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3734000000, "capital_expenditure": -1785000000, "free_cash_flow": 1949000000, "dividends_paid": -1103000000, "share_repurchases": -3800000000, "shares_issued": null, "net_debt_issued": -22000000 }, "complete_fields": { "id": 422103, "ticker_id": 36060, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8345000000", "netIncome": "4889000000", "grossProfit": "7115000000", "totalRevenue": "48300000000", "costOfRevenue": "41185000000", "interestExpense": "69000000", "operatingIncome": "6171000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1907000000" }, "balance": { "totalDebt": "4243000000", "totalAssets": "41199000000", "longTermDebt": "3447000000", "shortTermDebt": "121000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "535836803", "totalCurrentAssets": "8298000000", "totalShareholderEquity": "22222000000", "totalCurrentLiabilities": "6603000000", "propertyPlantEquipmentNet": "30835000000", "cashAndShortTermInvestments": "864000000" }, "cashflow": { "freeCashFlow": "1949000000", "dividendsPaid": "-1103000000", "issuanceOfDebt": null, "issuanceOfStock": "-3800000000", "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3734000000", "repurchaseOfStock": "-3800000000", "capitalExpenditures": "-1785000000" } }, "revenue": 48300000000, "cost_of_revenue": 41185000000, "gross_profit": 7115000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6171000000, "depreciation_amortisation": 1907000000, "ebitda": 8345000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4889000000, "net_income_continuing_ops": null, "net_income_to_common": 4889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8298000000, "net_ppe": 30835000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41199000000, "short_term_debt": 121000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6603000000, "long_term_debt": 3447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4243000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22222000000, "shares_outstanding": 535836803, "operating_cash_flow": 3734000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1785000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1103000000, "share_repurchases": -3800000000, "shares_issued": null, "net_debt_issued": -22000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1949000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8345000000", "netIncome": "4889000000", "grossProfit": "7115000000", "totalRevenue": "48300000000", "costOfRevenue": "41185000000", "interestExpense": "69000000", "operatingIncome": "6171000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1907000000" }, "balance": { "totalDebt": "4243000000", "totalAssets": "41199000000", "longTermDebt": "3447000000", "shortTermDebt": "121000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "535836803", "totalCurrentAssets": "8298000000", "totalShareholderEquity": "22222000000", "totalCurrentLiabilities": "6603000000", "propertyPlantEquipmentNet": "30835000000", "cashAndShortTermInvestments": "864000000" }, "cashflow": { "freeCashFlow": "1949000000", "dividendsPaid": "-1103000000", "issuanceOfDebt": null, "issuanceOfStock": "-3800000000", "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3734000000", "repurchaseOfStock": "-3800000000", "capitalExpenditures": "-1785000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "income_statement": { "revenue": 57234000000, "cost_of_revenue": 47043000000, "gross_profit": 10191000000, "ebit": 9287000000, "ebitda": 11441000000, "pretax_income": null, "tax_provision": null, "net_income": 7340000000, "net_income_to_common": 7340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000000, "total_current_assets": 10736000000, "total_assets": 43524000000, "short_term_debt": 122000000, "long_term_debt": 3447000000, "total_debt": 4306000000, "total_liabilities": null, "total_equity": 22413000000, "shares_outstanding": 584153000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10482000000, "capital_expenditure": -1526000000, "free_cash_flow": 8956000000, "dividends_paid": -851000000, "share_repurchases": -6395000000, "shares_issued": null, "net_debt_issued": -1022000000 }, "complete_fields": { "id": 422104, "ticker_id": 36060, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11441000000", "netIncome": "7340000000", "grossProfit": "10191000000", "totalRevenue": "57234000000", "costOfRevenue": "47043000000", "interestExpense": "60000000", "operatingIncome": "9287000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1897000000" }, "balance": { "totalDebt": "4306000000", "totalAssets": "43524000000", "longTermDebt": "3447000000", "shortTermDebt": "122000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "584153000", "totalCurrentAssets": "10736000000", "totalShareholderEquity": "22413000000", "totalCurrentLiabilities": "8898000000", "propertyPlantEquipmentNet": "30506000000", "cashAndShortTermInvestments": "3749000000" }, "cashflow": { "freeCashFlow": "8956000000", "dividendsPaid": "-851000000", "issuanceOfDebt": null, "issuanceOfStock": "-6395000000", "repaymentOfDebt": "-1022000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10482000000", "repurchaseOfStock": "-6395000000", "capitalExpenditures": "-1526000000" } }, "revenue": 57234000000, "cost_of_revenue": 47043000000, "gross_profit": 10191000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9287000000, "depreciation_amortisation": 1897000000, "ebitda": 11441000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7340000000, "net_income_continuing_ops": null, "net_income_to_common": 7340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3749000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10736000000, "net_ppe": 30506000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43524000000, "short_term_debt": 122000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8898000000, "long_term_debt": 3447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4306000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22413000000, "shares_outstanding": 584153000, "operating_cash_flow": 10482000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1526000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -851000000, "share_repurchases": -6395000000, "shares_issued": null, "net_debt_issued": -1022000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8956000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11441000000", "netIncome": "7340000000", "grossProfit": "10191000000", "totalRevenue": "57234000000", "costOfRevenue": "47043000000", "interestExpense": "60000000", "operatingIncome": "9287000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1897000000" }, "balance": { "totalDebt": "4306000000", "totalAssets": "43524000000", "longTermDebt": "3447000000", "shortTermDebt": "122000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "584153000", "totalCurrentAssets": "10736000000", "totalShareholderEquity": "22413000000", "totalCurrentLiabilities": "8898000000", "propertyPlantEquipmentNet": "30506000000", "cashAndShortTermInvestments": "3749000000" }, "cashflow": { "freeCashFlow": "8956000000", "dividendsPaid": "-851000000", "issuanceOfDebt": null, "issuanceOfStock": "-6395000000", "repaymentOfDebt": "-1022000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10482000000", "repurchaseOfStock": "-6395000000", "capitalExpenditures": "-1526000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422105, "ticker_id": 36060, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "income_statement": { "revenue": 12068000000, "cost_of_revenue": 10452000000, "gross_profit": 1616000000, "ebit": 1213000000, "ebitda": 1763000000, "pretax_income": null, "tax_provision": null, "net_income": 940000000, "net_income_to_common": 940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1029000000, "total_current_assets": 11519000000, "total_assets": 45453000000, "short_term_debt": 19000000, "long_term_debt": 3447000000, "total_debt": 4139000000, "total_liabilities": null, "total_equity": 22748000000, "shares_outstanding": 483592715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 756000000, "capital_expenditure": -475000000, "free_cash_flow": 281000000, "dividends_paid": -350000000, "share_repurchases": -64000000, "shares_issued": null, "net_debt_issued": -5000000 }, "complete_fields": { "id": 422094, "ticker_id": 36060, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1763000000", "netIncome": "940000000", "grossProfit": "1616000000", "totalRevenue": "12068000000", "costOfRevenue": "10452000000", "interestExpense": "11000000", "operatingIncome": "1213000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "520000000" }, "balance": { "totalDebt": "4139000000", "totalAssets": "45453000000", "longTermDebt": "3447000000", "shortTermDebt": "19000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "483592715", "totalCurrentAssets": "11519000000", "totalShareholderEquity": "22748000000", "totalCurrentLiabilities": "9348000000", "propertyPlantEquipmentNet": "30823000000", "cashAndShortTermInvestments": "1029000000" }, "cashflow": { "freeCashFlow": "281000000", "dividendsPaid": "-350000000", "issuanceOfDebt": null, "issuanceOfStock": "-64000000", "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "756000000", "repurchaseOfStock": "-64000000", "capitalExpenditures": "-475000000" } }, "revenue": 12068000000, "cost_of_revenue": 10452000000, "gross_profit": 1616000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1213000000, "depreciation_amortisation": 520000000, "ebitda": 1763000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 940000000, "net_income_continuing_ops": null, "net_income_to_common": 940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1029000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11519000000, "net_ppe": 30823000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45453000000, "short_term_debt": 19000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9348000000, "long_term_debt": 3447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4139000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22748000000, "shares_outstanding": 483592715, "operating_cash_flow": 756000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -475000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -350000000, "share_repurchases": -64000000, "shares_issued": null, "net_debt_issued": -5000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 281000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1763000000", "netIncome": "940000000", "grossProfit": "1616000000", "totalRevenue": "12068000000", "costOfRevenue": "10452000000", "interestExpense": "11000000", "operatingIncome": "1213000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "520000000" }, "balance": { "totalDebt": "4139000000", "totalAssets": "45453000000", "longTermDebt": "3447000000", "shortTermDebt": "19000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "483592715", "totalCurrentAssets": "11519000000", "totalShareholderEquity": "22748000000", "totalCurrentLiabilities": "9348000000", "propertyPlantEquipmentNet": "30823000000", "cashAndShortTermInvestments": "1029000000" }, "cashflow": { "freeCashFlow": "281000000", "dividendsPaid": "-350000000", "issuanceOfDebt": null, "issuanceOfStock": "-64000000", "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "756000000", "repurchaseOfStock": "-64000000", "capitalExpenditures": "-475000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "income_statement": { "revenue": 10879000000, "cost_of_revenue": 10013000000, "gross_profit": 866000000, "ebit": 603000000, "ebitda": 1297000000, "pretax_income": null, "tax_provision": null, "net_income": 492000000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 8417000000, "total_assets": 42309000000, "short_term_debt": 19000000, "long_term_debt": 3447000000, "total_debt": 4146000000, "total_liabilities": null, "total_equity": 22254000000, "shares_outstanding": 483592715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1918000000, "capital_expenditure": -632000000, "free_cash_flow": 1286000000, "dividends_paid": -361000000, "share_repurchases": -1711000000, "shares_issued": null, "net_debt_issued": -4000000 }, "complete_fields": { "id": 422095, "ticker_id": 36060, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1297000000", "netIncome": "492000000", "grossProfit": "866000000", "totalRevenue": "10879000000", "costOfRevenue": "10013000000", "interestExpense": "9000000", "operatingIncome": "603000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "659000000" }, "balance": { "totalDebt": "4146000000", "totalAssets": "42309000000", "longTermDebt": "3447000000", "shortTermDebt": "19000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "483592715", "totalCurrentAssets": "8417000000", "totalShareholderEquity": "22254000000", "totalCurrentLiabilities": "6616000000", "propertyPlantEquipmentNet": "30863000000", "cashAndShortTermInvestments": "1142000000" }, "cashflow": { "freeCashFlow": "1286000000", "dividendsPaid": "-361000000", "issuanceOfDebt": null, "issuanceOfStock": "-1711000000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1918000000", "repurchaseOfStock": "-1711000000", "capitalExpenditures": "-632000000" } }, "revenue": 10879000000, "cost_of_revenue": 10013000000, "gross_profit": 866000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603000000, "depreciation_amortisation": 659000000, "ebitda": 1297000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 492000000, "net_income_continuing_ops": null, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1142000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8417000000, "net_ppe": 30863000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42309000000, "short_term_debt": 19000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6616000000, "long_term_debt": 3447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4146000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22254000000, "shares_outstanding": 483592715, "operating_cash_flow": 1918000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -632000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -361000000, "share_repurchases": -1711000000, "shares_issued": null, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1297000000", "netIncome": "492000000", "grossProfit": "866000000", "totalRevenue": "10879000000", "costOfRevenue": "10013000000", "interestExpense": "9000000", "operatingIncome": "603000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "659000000" }, "balance": { "totalDebt": "4146000000", "totalAssets": "42309000000", "longTermDebt": "3447000000", "shortTermDebt": "19000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "483592715", "totalCurrentAssets": "8417000000", "totalShareholderEquity": "22254000000", "totalCurrentLiabilities": "6616000000", "propertyPlantEquipmentNet": "30863000000", "cashAndShortTermInvestments": "1142000000" }, "cashflow": { "freeCashFlow": "1286000000", "dividendsPaid": "-361000000", "issuanceOfDebt": null, "issuanceOfStock": "-1711000000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1918000000", "repurchaseOfStock": "-1711000000", "capitalExpenditures": "-632000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "income_statement": { "revenue": 11614000000, "cost_of_revenue": 10312000000, "gross_profit": 1302000000, "ebit": 654000000, "ebitda": 1620000000, "pretax_income": null, "tax_provision": null, "net_income": 539000000, "net_income_to_common": 539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1861000000, "total_current_assets": 9955000000, "total_assets": 42963000000, "short_term_debt": 18000000, "long_term_debt": 3447000000, "total_debt": 4129000000, "total_liabilities": null, "total_equity": 23684000000, "shares_outstanding": 496861000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -504000000, "free_cash_flow": 1294000000, "dividends_paid": -366000000, "share_repurchases": -1469000000, "shares_issued": null, "net_debt_issued": -6000000 }, "complete_fields": { "id": 422097, "ticker_id": 36060, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1620000000", "netIncome": "539000000", "grossProfit": "1302000000", "totalRevenue": "11614000000", "costOfRevenue": "10312000000", "interestExpense": "8000000", "operatingIncome": "654000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "911000000" }, "balance": { "totalDebt": "4129000000", "totalAssets": "42963000000", "longTermDebt": "3447000000", "shortTermDebt": "18000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "496861000", "totalCurrentAssets": "9955000000", "totalShareholderEquity": "23684000000", "totalCurrentLiabilities": "6764000000", "propertyPlantEquipmentNet": "30225000000", "cashAndShortTermInvestments": "1861000000" }, "cashflow": { "freeCashFlow": "1294000000", "dividendsPaid": "-366000000", "issuanceOfDebt": null, "issuanceOfStock": "-1469000000", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1798000000", "repurchaseOfStock": "-1469000000", "capitalExpenditures": "-504000000" } }, "revenue": 11614000000, "cost_of_revenue": 10312000000, "gross_profit": 1302000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 654000000, "depreciation_amortisation": 911000000, "ebitda": 1620000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 539000000, "net_income_continuing_ops": null, "net_income_to_common": 539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1861000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9955000000, "net_ppe": 30225000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42963000000, "short_term_debt": 18000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6764000000, "long_term_debt": 3447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4129000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23684000000, "shares_outstanding": 496861000, "operating_cash_flow": 1798000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -504000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -366000000, "share_repurchases": -1469000000, "shares_issued": null, "net_debt_issued": -6000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1294000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1620000000", "netIncome": "539000000", "grossProfit": "1302000000", "totalRevenue": "11614000000", "costOfRevenue": "10312000000", "interestExpense": "8000000", "operatingIncome": "654000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "911000000" }, "balance": { "totalDebt": "4129000000", "totalAssets": "42963000000", "longTermDebt": "3447000000", "shortTermDebt": "18000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "496861000", "totalCurrentAssets": "9955000000", "totalShareholderEquity": "23684000000", "totalCurrentLiabilities": "6764000000", "propertyPlantEquipmentNet": "30225000000", "cashAndShortTermInvestments": "1861000000" }, "cashflow": { "freeCashFlow": "1294000000", "dividendsPaid": "-366000000", "issuanceOfDebt": null, "issuanceOfStock": "-1469000000", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1798000000", "repurchaseOfStock": "-1469000000", "capitalExpenditures": "-504000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "income_statement": { "revenue": 10836000000, "cost_of_revenue": 9357000000, "gross_profit": 1479000000, "ebit": 1222000000, "ebitda": 1724000000, "pretax_income": null, "tax_provision": null, "net_income": 949000000, "net_income_to_common": 949000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2386000000, "total_current_assets": 10658000000, "total_assets": 44178000000, "short_term_debt": 19000000, "long_term_debt": 3447000000, "total_debt": 4149000000, "total_liabilities": null, "total_equity": 24999000000, "shares_outstanding": 509044963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1465000000, "capital_expenditure": -471000000, "free_cash_flow": 994000000, "dividends_paid": -367000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4000000 }, "complete_fields": { "id": 422098, "ticker_id": 36060, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1724000000", "netIncome": "949000000", "grossProfit": "1479000000", "totalRevenue": "10836000000", "costOfRevenue": "9357000000", "interestExpense": "2000000", "operatingIncome": "1222000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "478000000" }, "balance": { "totalDebt": "4149000000", "totalAssets": "44178000000", "longTermDebt": "3447000000", "shortTermDebt": "19000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "509044963", "totalCurrentAssets": "10658000000", "totalShareholderEquity": "24999000000", "totalCurrentLiabilities": "6729000000", "propertyPlantEquipmentNet": "30668000000", "cashAndShortTermInvestments": "2386000000" }, "cashflow": { "freeCashFlow": "994000000", "dividendsPaid": "-367000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1465000000", "repurchaseOfStock": "0", "capitalExpenditures": "-471000000" } }, "revenue": 10836000000, "cost_of_revenue": 9357000000, "gross_profit": 1479000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1222000000, "depreciation_amortisation": 478000000, "ebitda": 1724000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 949000000, "net_income_continuing_ops": null, "net_income_to_common": 949000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2386000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10658000000, "net_ppe": 30668000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44178000000, "short_term_debt": 19000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6729000000, "long_term_debt": 3447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4149000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24999000000, "shares_outstanding": 509044963, "operating_cash_flow": 1465000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -471000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -367000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 994000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1724000000", "netIncome": "949000000", "grossProfit": "1479000000", "totalRevenue": "10836000000", "costOfRevenue": "9357000000", "interestExpense": "2000000", "operatingIncome": "1222000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "478000000" }, "balance": { "totalDebt": "4149000000", "totalAssets": "44178000000", "longTermDebt": "3447000000", "shortTermDebt": "19000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "509044963", "totalCurrentAssets": "10658000000", "totalShareholderEquity": "24999000000", "totalCurrentLiabilities": "6729000000", "propertyPlantEquipmentNet": "30668000000", "cashAndShortTermInvestments": "2386000000" }, "cashflow": { "freeCashFlow": "994000000", "dividendsPaid": "-367000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1465000000", "repurchaseOfStock": "0", "capitalExpenditures": "-471000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "income_statement": { "revenue": 11874000000, "cost_of_revenue": 9973000000, "gross_profit": 1901000000, "ebit": 1635000000, "ebitda": 2229000000, "pretax_income": null, "tax_provision": null, "net_income": 1288000000, "net_income_to_common": 1288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1764000000, "total_current_assets": 10405000000, "total_assets": 43889000000, "short_term_debt": 18000000, "long_term_debt": 3447000000, "total_debt": 4151000000, "total_liabilities": null, "total_equity": 24411000000, "shares_outstanding": 509044963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1527000000, "capital_expenditure": -398000000, "free_cash_flow": 1129000000, "dividends_paid": -307000000, "share_repurchases": -54000000, "shares_issued": null, "net_debt_issued": -4000000 }, "complete_fields": { "id": 422099, "ticker_id": 36060, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2229000000", "netIncome": "1288000000", "grossProfit": "1901000000", "totalRevenue": "11874000000", "costOfRevenue": "9973000000", "interestExpense": "10000000", "operatingIncome": "1635000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531000000" }, "balance": { "totalDebt": "4151000000", "totalAssets": "43889000000", "longTermDebt": "3447000000", "shortTermDebt": "18000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "509044963", "totalCurrentAssets": "10405000000", "totalShareholderEquity": "24411000000", "totalCurrentLiabilities": "7041000000", "propertyPlantEquipmentNet": "30671000000", "cashAndShortTermInvestments": "1764000000" }, "cashflow": { "freeCashFlow": "1129000000", "dividendsPaid": "-307000000", "issuanceOfDebt": null, "issuanceOfStock": "-54000000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1527000000", "repurchaseOfStock": "-54000000", "capitalExpenditures": "-398000000" } }, "revenue": 11874000000, "cost_of_revenue": 9973000000, "gross_profit": 1901000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1635000000, "depreciation_amortisation": 531000000, "ebitda": 2229000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1288000000, "net_income_continuing_ops": null, "net_income_to_common": 1288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1764000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10405000000, "net_ppe": 30671000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43889000000, "short_term_debt": 18000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7041000000, "long_term_debt": 3447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4151000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24411000000, "shares_outstanding": 509044963, "operating_cash_flow": 1527000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -398000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -307000000, "share_repurchases": -54000000, "shares_issued": null, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1129000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2229000000", "netIncome": "1288000000", "grossProfit": "1901000000", "totalRevenue": "11874000000", "costOfRevenue": "9973000000", "interestExpense": "10000000", "operatingIncome": "1635000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531000000" }, "balance": { "totalDebt": "4151000000", "totalAssets": "43889000000", "longTermDebt": "3447000000", "shortTermDebt": "18000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "509044963", "totalCurrentAssets": "10405000000", "totalShareholderEquity": "24411000000", "totalCurrentLiabilities": "7041000000", "propertyPlantEquipmentNet": "30671000000", "cashAndShortTermInvestments": "1764000000" }, "cashflow": { "freeCashFlow": "1129000000", "dividendsPaid": "-307000000", "issuanceOfDebt": null, "issuanceOfStock": "-54000000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1527000000", "repurchaseOfStock": "-54000000", "capitalExpenditures": "-398000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422100, "ticker_id": 36060, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422102, "ticker_id": 36060, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:29.958132+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }