{ "ticker": { "uuid": "d5f8b402-de65-444e-81c2-555f636e6d87", "symbol": "DHARAN", "name": "Dharan Infra-EPC Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/d5f8b402-de65-444e-81c2-555f636e6d87/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5f8b402-de65-444e-81c2-555f636e6d87/" }, "ticker_metadata": { "id": 13335, "uuid": "d5f8b402-de65-444e-81c2-555f636e6d87", "symbol": "DHARAN", "name": "Dharan Infra-EPC Limited", "asset_type": "equity", "market_cap": 679738560, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Dharan Infra-EPC Limited engages in the engineering, procurement, and construction business in India. Its projects include railways, roads, bridges, hydro dams, solar farming, waste to energy, housing, and various ports. The company was formerly known as KBC Global Limited and changed its name to Dharan Infra-EPC Limited in June 2025. The company was founded in 1994 and is based in Nashik, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d5f8b402-de65-444e-81c2-555f636e6d87", "symbol": "DHARAN", "name": "Dharan Infra-EPC Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/d5f8b402-de65-444e-81c2-555f636e6d87/", "api_url": "https://sharemaestro.com/factors/api/tickers/d5f8b402-de65-444e-81c2-555f636e6d87/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "coverage": 0.758, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 0.15, "market_cap": 784313767.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.037, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.7197 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:37.196721+00:00", "batch_id": "" }, "size": { "price_close": 0.15, "market_cap": 784313767.8, "market_cap_usd": 784313767.8, "enterprise_value": 784313767.8, "shares_outstanding": 5228758452, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0829, "ptbv_ratio": 0.0829, "ps_ratio": 12.918, "pcf_ratio": 4.6971, "pfcf_ratio": 4.7023, "ev_ebitda": null, "ev_ebit": -2.3304, "ev_sales": 12.918, "ev_fcf": 4.7023, "earnings_yield": null, "fcf_yield": 0.2127, "price_to_sales": 12.918, "price_to_book": 0.0829, "price_to_cashflow": 4.6971, "ebitda_to_ev": null, "sales_yield": 0.0774 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0265, "operating_margin": -5.5433, "net_margin": -5.7729, "ebitda_margin": -5.5684, "fcf_margin": 2.7472, "roe": -0.037, "roa": -0.0289, "roic": -0.09, "roc_greenblatt": null, "asset_turnover": 0.005, "cash_conversion": -0.4759, "accruals_ratio": -0.0427, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0986, "revenue_stability_5y": 0.7827, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 19.6945, "debt_to_assets": 0.0565, "interest_coverage": -10.2105, "current_ratio": 8.2918, "quick_ratio": 8.2918, "net_debt": -6658443000, "local_beta": 0.6975, "volatility_252d": 0.7197, "volatility_60d": 1.7018, "max_drawdown_12m": -0.8033, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.1999, "revenue_growth_3y_cagr": -0.4372, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.756, "book_value_growth_1y": -0.5935, "revenue_growth": -0.1999, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0714, "price_return_3m": 0, "price_return_6m": -0.5588, "price_return_9m": -0.6739, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.5588, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.7541, "distance_from_52w_low": 0.25, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 60715000, "gross_profit_ttm": -1607000, "ebit_ttm": -336560000, "ebitda_ttm": -338087000, "net_income_ttm": -350501000, "eps_diluted_ttm": -0.067, "operating_cash_flow_ttm": 166980000, "capital_expenditure_ttm": -185000, "fcf_ttm": 166795000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 32962000, "cash_and_equivalents": 7342366000, "total_current_assets": 11424559000, "total_current_liabilities": 1377808000, "net_ppe": null, "total_assets": 12108318000, "total_debt": 683923000, "total_equity": 9462960000, "net_working_capital": 2962266000, "book_value_per_share": 1.8098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8098 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.54, "os_score": 0.63, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.758, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5838, "ticker_id": 13335, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:37.196721+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.15, "market_cap": 784313767.8, "market_cap_usd": 784313767.8, "enterprise_value": 784313767.8, "shares_outstanding": 5228758452, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0828825, "ptbv_ratio": 0.0828825, "ps_ratio": 12.91795714, "pcf_ratio": 4.69705215, "pfcf_ratio": 4.70226187, "ev_ebitda": null, "ev_ebit": -2.33038319, "ev_sales": 12.91795714, "ev_fcf": 4.70226187, "earnings_yield": null, "fcf_yield": 0.21266361, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.02646792, "operating_margin": -5.54327596, "net_margin": -5.77288973, "ebitda_margin": -5.56842625, "fcf_margin": 2.74717944, "roe": -0.03703926, "roa": -0.02894713, "roic": -0.0900048, "roc_greenblatt": null, "asset_turnover": 0.00501432, "cash_conversion": -0.47587596, "accruals_ratio": -0.04273765, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 19.69446622, "debt_to_assets": 0.05648373, "interest_coverage": -10.21054548, "current_ratio": 8.29183674, "quick_ratio": 8.29183674, "net_debt": -6658443000, "revenue_growth_1y": -0.19985058, "revenue_growth_3y_cagr": -0.43719252, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7560403, "book_value_growth_1y": -0.59350298, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0986, "revenue_stability_5y": 0.782652, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07142857, "price_return_3m": 0, "price_return_6m": -0.55882353, "price_return_9m": -0.67391304, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.75409836, "distance_from_52w_low": 0.25, "relative_strength": null, "local_beta": 0.6975, "volatility_252d": 0.719721, "volatility_60d": 1.701798, "max_drawdown_12m": -0.80327869, "revenue_ttm": 60715000, "gross_profit_ttm": -1607000, "ebit_ttm": -336560000, "ebitda_ttm": -338087000, "net_income_ttm": -350501000, "eps_diluted_ttm": -0.06703331, "operating_cash_flow_ttm": 166980000, "capital_expenditure_ttm": -185000, "fcf_ttm": 166795000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 32962000, "cash_and_equivalents": 7342366000, "total_current_assets": 11424559000, "total_current_liabilities": 1377808000, "net_ppe": null, "total_assets": 12108318000, "total_debt": 683923000, "total_equity": 9462960000, "net_working_capital": 2962266000, "book_value_per_share": 1.809791, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.809791, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.15, "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "confidence": 0.569, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.037, "momentum_12_1": null, "complete_fields": { "id": 5838, "ticker_id": 13335, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:37.196721+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.15, "market_cap": 784313767.8, "market_cap_usd": 784313767.8, "enterprise_value": 784313767.8, "shares_outstanding": 5228758452, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0828825, "ptbv_ratio": 0.0828825, "ps_ratio": 12.91795714, "pcf_ratio": 4.69705215, "pfcf_ratio": 4.70226187, "ev_ebitda": null, "ev_ebit": -2.33038319, "ev_sales": 12.91795714, "ev_fcf": 4.70226187, "earnings_yield": null, "fcf_yield": 0.21266361, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.02646792, "operating_margin": -5.54327596, "net_margin": -5.77288973, "ebitda_margin": -5.56842625, "fcf_margin": 2.74717944, "roe": -0.03703926, "roa": -0.02894713, "roic": -0.0900048, "roc_greenblatt": null, "asset_turnover": 0.00501432, "cash_conversion": -0.47587596, "accruals_ratio": -0.04273765, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 19.69446622, "debt_to_assets": 0.05648373, "interest_coverage": -10.21054548, "current_ratio": 8.29183674, "quick_ratio": 8.29183674, "net_debt": -6658443000, "revenue_growth_1y": -0.19985058, "revenue_growth_3y_cagr": -0.43719252, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7560403, "book_value_growth_1y": -0.59350298, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0986, "revenue_stability_5y": 0.782652, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07142857, "price_return_3m": 0, "price_return_6m": -0.55882353, "price_return_9m": -0.67391304, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.75409836, "distance_from_52w_low": 0.25, "relative_strength": null, "local_beta": 0.6975, "volatility_252d": 0.719721, "volatility_60d": 1.701798, "max_drawdown_12m": -0.80327869, "revenue_ttm": 60715000, "gross_profit_ttm": -1607000, "ebit_ttm": -336560000, "ebitda_ttm": -338087000, "net_income_ttm": -350501000, "eps_diluted_ttm": -0.06703331, "operating_cash_flow_ttm": 166980000, "capital_expenditure_ttm": -185000, "fcf_ttm": 166795000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 32962000, "cash_and_equivalents": 7342366000, "total_current_assets": 11424559000, "total_current_liabilities": 1377808000, "net_ppe": null, "total_assets": 12108318000, "total_debt": 683923000, "total_equity": 9462960000, "net_working_capital": 2962266000, "book_value_per_share": 1.809791, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.809791, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "income_statement": { "revenue": 179924000, "cost_of_revenue": 114246000, "gross_profit": 65678000, "ebit": -377054000, "ebitda": -349045000, "pretax_income": null, "tax_provision": null, "net_income": -383375000, "net_income_to_common": -383375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6994395000, "total_current_assets": 9905092000, "total_assets": 10586986000, "short_term_debt": 223749000, "long_term_debt": 414195000, "total_debt": 638880000, "total_liabilities": null, "total_equity": 8814838000, "shares_outstanding": 5228758452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 166980000, "capital_expenditure": -185000, "free_cash_flow": 166795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 365010, "ticker_id": 13335, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-349045000", "netIncome": "-383375000", "grossProfit": "65678000", "totalRevenue": "179924000", "costOfRevenue": "114246000", "interestExpense": "32962000", "operatingIncome": "-377054000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1089000" }, "balance": { "totalDebt": "638880000", "totalAssets": "10586986000", "longTermDebt": "414195000", "shortTermDebt": "223749000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5228758452", "totalCurrentAssets": "9905092000", "totalShareholderEquity": "8814838000", "totalCurrentLiabilities": "599878000", "cashAndShortTermInvestments": "6994395000" }, "cashflow": { "freeCashFlow": "166795000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "166980000", "repurchaseOfStock": null, "capitalExpenditures": "-185000" } }, "revenue": 179924000, "cost_of_revenue": 114246000, "gross_profit": 65678000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -377054000, "depreciation_amortisation": 1089000, "ebitda": -349045000, "interest_expense": 32962000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -383375000, "net_income_continuing_ops": null, "net_income_to_common": -383375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6994395000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9905092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10586986000, "short_term_debt": 223749000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599878000, "long_term_debt": 414195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 638880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8814838000, "shares_outstanding": 5228758452, "operating_cash_flow": 166980000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 166795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-349045000", "netIncome": "-383375000", "grossProfit": "65678000", "totalRevenue": "179924000", "costOfRevenue": "114246000", "interestExpense": "32962000", "operatingIncome": "-377054000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1089000" }, "balance": { "totalDebt": "638880000", "totalAssets": "10586986000", "longTermDebt": "414195000", "shortTermDebt": "223749000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5228758452", "totalCurrentAssets": "9905092000", "totalShareholderEquity": "8814838000", "totalCurrentLiabilities": "599878000", "cashAndShortTermInvestments": "6994395000" }, "cashflow": { "freeCashFlow": "166795000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "166980000", "repurchaseOfStock": null, "capitalExpenditures": "-185000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "income_statement": { "revenue": 224863000, "cost_of_revenue": 128411000, "gross_profit": 96452000, "ebit": -516744000, "ebitda": -259339000, "pretax_income": null, "tax_provision": null, "net_income": -365748000, "net_income_to_common": -365748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6883601000, "total_current_assets": 10135962000, "total_assets": 10926168000, "short_term_debt": 426969000, "long_term_debt": 331659000, "total_debt": 759558000, "total_liabilities": null, "total_equity": 9099161000, "shares_outstanding": 2194031988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 684043000, "capital_expenditure": -344000, "free_cash_flow": 683699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 124940000, "net_debt_issued": null }, "complete_fields": { "id": 365013, "ticker_id": 13335, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-259339000", "netIncome": "-365748000", "grossProfit": "96452000", "totalRevenue": "224863000", "costOfRevenue": "128411000", "interestExpense": "105017000", "operatingIncome": "-516744000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1259000" }, "balance": { "totalDebt": "759558000", "totalAssets": "10926168000", "longTermDebt": "331659000", "shortTermDebt": "426969000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2194031988", "totalCurrentAssets": "10135962000", "totalShareholderEquity": "9099161000", "totalCurrentLiabilities": "783129000", "cashAndShortTermInvestments": "6883601000" }, "cashflow": { "freeCashFlow": "683699000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "124940000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "684043000", "repurchaseOfStock": null, "capitalExpenditures": "-344000" } }, "revenue": 224863000, "cost_of_revenue": 128411000, "gross_profit": 96452000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -516744000, "depreciation_amortisation": 1259000, "ebitda": -259339000, "interest_expense": 105017000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -365748000, "net_income_continuing_ops": null, "net_income_to_common": -365748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6883601000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10135962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10926168000, "short_term_debt": 426969000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783129000, "long_term_debt": 331659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 759558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9099161000, "shares_outstanding": 2194031988, "operating_cash_flow": 684043000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 124940000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 683699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-259339000", "netIncome": "-365748000", "grossProfit": "96452000", "totalRevenue": "224863000", "costOfRevenue": "128411000", "interestExpense": "105017000", "operatingIncome": "-516744000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1259000" }, "balance": { "totalDebt": "759558000", "totalAssets": "10926168000", "longTermDebt": "331659000", "shortTermDebt": "426969000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2194031988", "totalCurrentAssets": "10135962000", "totalShareholderEquity": "9099161000", "totalCurrentLiabilities": "783129000", "cashAndShortTermInvestments": "6883601000" }, "cashflow": { "freeCashFlow": "683699000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "124940000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "684043000", "repurchaseOfStock": null, "capitalExpenditures": "-344000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "income_statement": { "revenue": 1084473000, "cost_of_revenue": 829317000, "gross_profit": 255156000, "ebit": -1299000, "ebitda": 90697000, "pretax_income": null, "tax_provision": null, "net_income": -35424000, "net_income_to_common": -35424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19425000, "total_current_assets": 3619170000, "total_assets": 11283980000, "short_term_debt": 797903000, "long_term_debt": 450494000, "total_debt": 1263152000, "total_liabilities": null, "total_equity": 9334270000, "shares_outstanding": 1331355882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1632694000, "capital_expenditure": -410000, "free_cash_flow": -1633104000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 7974254000, "net_debt_issued": null }, "complete_fields": { "id": 365014, "ticker_id": 13335, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90697000", "netIncome": "-35424000", "grossProfit": "255156000", "totalRevenue": "1084473000", "costOfRevenue": "829317000", "interestExpense": "124594000", "operatingIncome": "-1299000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1315000" }, "balance": { "totalDebt": "1263152000", "totalAssets": "11283980000", "longTermDebt": "450494000", "shortTermDebt": "797903000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1331355882", "totalCurrentAssets": "3619170000", "totalShareholderEquity": "9334270000", "totalCurrentLiabilities": "1161606000", "cashAndShortTermInvestments": "19425000" }, "cashflow": { "freeCashFlow": "-1633104000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "7974254000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1632694000", "repurchaseOfStock": null, "capitalExpenditures": "-410000" } }, "revenue": 1084473000, "cost_of_revenue": 829317000, "gross_profit": 255156000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1299000, "depreciation_amortisation": 1315000, "ebitda": 90697000, "interest_expense": 124594000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35424000, "net_income_continuing_ops": null, "net_income_to_common": -35424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19425000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3619170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11283980000, "short_term_debt": 797903000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1161606000, "long_term_debt": 450494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1263152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9334270000, "shares_outstanding": 1331355882, "operating_cash_flow": -1632694000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 7974254000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1633104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90697000", "netIncome": "-35424000", "grossProfit": "255156000", "totalRevenue": "1084473000", "costOfRevenue": "829317000", "interestExpense": "124594000", "operatingIncome": "-1299000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1315000" }, "balance": { "totalDebt": "1263152000", "totalAssets": "11283980000", "longTermDebt": "450494000", "shortTermDebt": "797903000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1331355882", "totalCurrentAssets": "3619170000", "totalShareholderEquity": "9334270000", "totalCurrentLiabilities": "1161606000", "cashAndShortTermInvestments": "19425000" }, "cashflow": { "freeCashFlow": "-1633104000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "7974254000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1632694000", "repurchaseOfStock": null, "capitalExpenditures": "-410000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "income_statement": { "revenue": 1009275000, "cost_of_revenue": 634145000, "gross_profit": 375130000, "ebit": 284735000, "ebitda": 380947000, "pretax_income": null, "tax_provision": null, "net_income": 172534000, "net_income_to_common": 172534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124000, "total_current_assets": 2488999000, "total_assets": 3269441000, "short_term_debt": 621241000, "long_term_debt": 467680000, "total_debt": 1089271000, "total_liabilities": null, "total_equity": 1396250000, "shares_outstanding": 1230000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -197399000, "capital_expenditure": -592000, "free_cash_flow": -197991000, "dividends_paid": -2703000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 365015, "ticker_id": 13335, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "380947000", "netIncome": "172534000", "grossProfit": "375130000", "totalRevenue": "1009275000", "costOfRevenue": "634145000", "interestExpense": "140450000", "operatingIncome": "284735000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1245000" }, "balance": { "totalDebt": "1089271000", "totalAssets": "3269441000", "longTermDebt": "467680000", "shortTermDebt": "621241000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "1230000000", "totalCurrentAssets": "2488999000", "totalShareholderEquity": "1396250000", "totalCurrentLiabilities": "771875000", "cashAndShortTermInvestments": "3124000" }, "cashflow": { "freeCashFlow": "-197991000", "dividendsPaid": "-2703000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-197399000", "repurchaseOfStock": null, "capitalExpenditures": "-592000" } }, "revenue": 1009275000, "cost_of_revenue": 634145000, "gross_profit": 375130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284735000, "depreciation_amortisation": 1245000, "ebitda": 380947000, "interest_expense": 140450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172534000, "net_income_continuing_ops": null, "net_income_to_common": 172534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3124000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2488999000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3269441000, "short_term_debt": 621241000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771875000, "long_term_debt": 467680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1089271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1396250000, "shares_outstanding": 1230000000, "operating_cash_flow": -197399000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2703000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -197991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "380947000", "netIncome": "172534000", "grossProfit": "375130000", "totalRevenue": "1009275000", "costOfRevenue": "634145000", "interestExpense": "140450000", "operatingIncome": "284735000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1245000" }, "balance": { "totalDebt": "1089271000", "totalAssets": "3269441000", "longTermDebt": "467680000", "shortTermDebt": "621241000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "1230000000", "totalCurrentAssets": "2488999000", "totalShareholderEquity": "1396250000", "totalCurrentLiabilities": "771875000", "cashAndShortTermInvestments": "3124000" }, "cashflow": { "freeCashFlow": "-197991000", "dividendsPaid": "-2703000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-197399000", "repurchaseOfStock": null, "capitalExpenditures": "-592000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "income_statement": { "revenue": 34965000, "cost_of_revenue": -10751000, "gross_profit": 45716000, "ebit": -15127000, "ebitda": -14756000, "pretax_income": null, "tax_provision": null, "net_income": -41922000, "net_income_to_common": -41922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7342366000, "total_current_assets": 11424559000, "total_assets": 12108318000, "short_term_debt": 257881000, "long_term_debt": 425106000, "total_debt": 683923000, "total_liabilities": null, "total_equity": 9462960000, "shares_outstanding": 5228758452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365007, "ticker_id": 13335, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14756000", "netIncome": "-41922000", "grossProfit": "45716000", "totalRevenue": "34965000", "costOfRevenue": "-10751000", "interestExpense": "26913000", "operatingIncome": "-15127000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "205000" }, "balance": { "totalDebt": "683923000", "totalAssets": "12108318000", "longTermDebt": "425106000", "shortTermDebt": "257881000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5228758452", "totalCurrentAssets": "11424559000", "totalShareholderEquity": "9462960000", "totalCurrentLiabilities": "1377808000", "cashAndShortTermInvestments": "7342366000" } }, "revenue": 34965000, "cost_of_revenue": -10751000, "gross_profit": 45716000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15127000, "depreciation_amortisation": 205000, "ebitda": -14756000, "interest_expense": 26913000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -41922000, "net_income_continuing_ops": null, "net_income_to_common": -41922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7342366000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11424559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12108318000, "short_term_debt": 257881000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1377808000, "long_term_debt": 425106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 683923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9462960000, "shares_outstanding": 5228758452, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14756000", "netIncome": "-41922000", "grossProfit": "45716000", "totalRevenue": "34965000", "costOfRevenue": "-10751000", "interestExpense": "26913000", "operatingIncome": "-15127000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "205000" }, "balance": { "totalDebt": "683923000", "totalAssets": "12108318000", "longTermDebt": "425106000", "shortTermDebt": "257881000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5228758452", "totalCurrentAssets": "11424559000", "totalShareholderEquity": "9462960000", "totalCurrentLiabilities": "1377808000", "cashAndShortTermInvestments": "7342366000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "income_statement": { "revenue": 1128000, "cost_of_revenue": 16798000, "gross_profit": -15670000, "ebit": -84998000, "ebitda": -75066000, "pretax_income": null, "tax_provision": null, "net_income": -83583000, "net_income_to_common": -83583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365008, "ticker_id": 13335, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-75066000", "netIncome": "-83583000", "grossProfit": "-15670000", "totalRevenue": "1128000", "costOfRevenue": "16798000", "interestExpense": "8250000", "operatingIncome": "-84998000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "222000" } }, "revenue": 1128000, "cost_of_revenue": 16798000, "gross_profit": -15670000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84998000, "depreciation_amortisation": 222000, "ebitda": -75066000, "interest_expense": 8250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -83583000, "net_income_continuing_ops": null, "net_income_to_common": -83583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-75066000", "netIncome": "-83583000", "grossProfit": "-15670000", "totalRevenue": "1128000", "costOfRevenue": "16798000", "interestExpense": "8250000", "operatingIncome": "-84998000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "222000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "income_statement": { "revenue": 13727000, "cost_of_revenue": -58806000, "gross_profit": 72533000, "ebit": 5223000, "ebitda": -6870000, "pretax_income": null, "tax_provision": null, "net_income": -24726000, "net_income_to_common": -24726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6994395000, "total_current_assets": 9905092000, "total_assets": 10586986000, "short_term_debt": 223749000, "long_term_debt": 414195000, "total_debt": 638880000, "total_liabilities": null, "total_equity": 8814838000, "shares_outstanding": 5228758452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365009, "ticker_id": 13335, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6870000", "netIncome": "-24726000", "grossProfit": "72533000", "totalRevenue": "13727000", "costOfRevenue": "-58806000", "interestExpense": "17491000", "operatingIncome": "5223000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "241000" }, "balance": { "totalDebt": "638880000", "totalAssets": "10586986000", "longTermDebt": "414195000", "shortTermDebt": "223749000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5228758452", "totalCurrentAssets": "9905092000", "totalShareholderEquity": "8814838000", "totalCurrentLiabilities": "599878000", "cashAndShortTermInvestments": "6994395000" } }, "revenue": 13727000, "cost_of_revenue": -58806000, "gross_profit": 72533000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5223000, "depreciation_amortisation": 241000, "ebitda": -6870000, "interest_expense": 17491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24726000, "net_income_continuing_ops": null, "net_income_to_common": -24726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6994395000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9905092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10586986000, "short_term_debt": 223749000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599878000, "long_term_debt": 414195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 638880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8814838000, "shares_outstanding": 5228758452, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6870000", "netIncome": "-24726000", "grossProfit": "72533000", "totalRevenue": "13727000", "costOfRevenue": "-58806000", "interestExpense": "17491000", "operatingIncome": "5223000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "241000" }, "balance": { "totalDebt": "638880000", "totalAssets": "10586986000", "longTermDebt": "414195000", "shortTermDebt": "223749000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5228758452", "totalCurrentAssets": "9905092000", "totalShareholderEquity": "8814838000", "totalCurrentLiabilities": "599878000", "cashAndShortTermInvestments": "6994395000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "income_statement": { "revenue": 10895000, "cost_of_revenue": 115081000, "gross_profit": -104186000, "ebit": -241658000, "ebitda": -241395000, "pretax_income": null, "tax_provision": null, "net_income": -200270000, "net_income_to_common": -200270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365011, "ticker_id": 13335, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-241395000", "netIncome": "-200270000", "grossProfit": "-104186000", "totalRevenue": "10895000", "costOfRevenue": "115081000", "interestExpense": null, "operatingIncome": "-241658000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263000" } }, "revenue": 10895000, "cost_of_revenue": 115081000, "gross_profit": -104186000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -241658000, "depreciation_amortisation": 263000, "ebitda": -241395000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -200270000, "net_income_continuing_ops": null, "net_income_to_common": -200270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-241395000", "netIncome": "-200270000", "grossProfit": "-104186000", "totalRevenue": "10895000", "costOfRevenue": "115081000", "interestExpense": null, "operatingIncome": "-241658000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "income_statement": { "revenue": 61953000, "cost_of_revenue": -21776000, "gross_profit": 83729000, "ebit": -2559000, "ebitda": 15151000, "pretax_income": null, "tax_provision": null, "net_income": -4284000, "net_income_to_common": -4284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6870507000, "total_current_assets": 9929640000, "total_assets": 10697480000, "short_term_debt": 201962000, "long_term_debt": 523437000, "total_debt": 726329000, "total_liabilities": null, "total_equity": 8899241000, "shares_outstanding": 3419708884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365012, "ticker_id": 13335, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:05.361723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15151000", "netIncome": "-4284000", "grossProfit": "83729000", "totalRevenue": "61953000", "costOfRevenue": "-21776000", "interestExpense": "19094000", "operatingIncome": "-2559000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "294000" }, "balance": { "totalDebt": "726329000", "totalAssets": "10697480000", "longTermDebt": "523437000", "shortTermDebt": "201962000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3419708884", "totalCurrentAssets": "9929640000", "totalShareholderEquity": "8899241000", "totalCurrentLiabilities": "546386000", "cashAndShortTermInvestments": "6870507000" } }, "revenue": 61953000, "cost_of_revenue": -21776000, "gross_profit": 83729000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2559000, "depreciation_amortisation": 294000, "ebitda": 15151000, "interest_expense": 19094000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4284000, "net_income_continuing_ops": null, "net_income_to_common": -4284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6870507000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9929640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10697480000, "short_term_debt": 201962000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546386000, "long_term_debt": 523437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 726329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8899241000, "shares_outstanding": 3419708884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15151000", "netIncome": "-4284000", "grossProfit": "83729000", "totalRevenue": "61953000", "costOfRevenue": "-21776000", "interestExpense": "19094000", "operatingIncome": "-2559000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "294000" }, "balance": { "totalDebt": "726329000", "totalAssets": "10697480000", "longTermDebt": "523437000", "shortTermDebt": "201962000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3419708884", "totalCurrentAssets": "9929640000", "totalShareholderEquity": "8899241000", "totalCurrentLiabilities": "546386000", "cashAndShortTermInvestments": "6870507000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }