{ "ticker": { "uuid": "d6103538-18b4-426e-beff-59f97ea9eff2", "symbol": "OBCL", "name": "OBCL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/d6103538-18b4-426e-beff-59f97ea9eff2/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6103538-18b4-426e-beff-59f97ea9eff2/" }, "ticker_metadata": { "id": 15173, "uuid": "d6103538-18b4-426e-beff-59f97ea9eff2", "symbol": "OBCL", "name": "OBCL Limited", "asset_type": "equity", "market_cap": 1096094336, "stock_exchange_id": 7, "industry": "Trucking", "sector": "Industrials", "description": "OBCL Limited provides transportation and logistics services in India. It operates in two segments, Road Transportation Service and Trading Business. The company offers full truck load transport services for local, regional, and nation-wide cargoes. It maintains own fleet contains 83 commercial vehicles, such as trucks and trailers. It also trades coal, sand, iron and steel, metal, river sand, and other products. The company serves the metal, steel, coal, aluminum, cement, petrochemical, paper, marble, tiles, infra, textile, and FMCG industries. OBCL Limited was formerly known as Orissa Bengal Carrier Limited and changes its name to OBCL Limited in March 2026. OBCL Limited was incorporated in 1994 and is headquartered in Raipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d6103538-18b4-426e-beff-59f97ea9eff2", "symbol": "OBCL", "name": "OBCL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/d6103538-18b4-426e-beff-59f97ea9eff2/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6103538-18b4-426e-beff-59f97ea9eff2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 51.15, "market_cap": 1078384750.67, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0192, "shareholder_yield": 0, "roe": -0.0364, "piotroski_f_score": 3, "momentum_12_1": 0.0042, "volatility_252d": 0.231 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.400465+00:00", "batch_id": "" }, "size": { "price_close": 51.15, "market_cap": 1078384750.6656, "market_cap_usd": 1078384750.6656, "enterprise_value": 1652946750.6656, "shares_outstanding": 21082790, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1774, "ptbv_ratio": 1.1774, "ps_ratio": 0.317, "pcf_ratio": null, "pfcf_ratio": -3.1934, "ev_ebitda": 52.104, "ev_ebit": 178.8516, "ev_sales": 0.4859, "ev_fcf": -4.8948, "earnings_yield": null, "fcf_yield": -0.2043, "price_to_sales": 0.317, "price_to_book": 1.1774, "price_to_cashflow": null, "ebitda_to_ev": 0.0192, "sales_yield": 2.058 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.0406, "operating_margin": 0.0027, "net_margin": -0.0098, "ebitda_margin": 0.0093, "fcf_margin": -0.0993, "roe": -0.0364, "roa": -0.0205, "roic": 0.0047, "roc_greenblatt": null, "asset_turnover": 2.0893, "cash_conversion": 10.1166, "accruals_ratio": 0.0723, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.6286, "revenue_stability_5y": 0.0781, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0848, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 18.1113, "debt_to_assets": 0.3541, "interest_coverage": 0.1647, "current_ratio": 1.9905, "quick_ratio": 1.9905, "net_debt": 574562000, "local_beta": 0.2579, "volatility_252d": 0.231, "volatility_60d": 0.4135, "max_drawdown_12m": -0.1529, "risk_adjusted_momentum": 0.0181 }, "growth": { "revenue_growth_1y": 0.0182, "revenue_growth_3y_cagr": 0.0378, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3729, "eps_growth_3y_cagr": -0.3342, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0262, "revenue_growth": 0.0182, "earnings_growth": -0.3729 }, "momentum": { "price_return_1m": -0.0755, "price_return_3m": -0.08, "price_return_6m": -0.0819, "price_return_9m": -0.0799, "price_return_12m": -0.0717, "price_return_12m_ex1m": 0.0042, "momentum_6m": -0.0819, "momentum_12m": -0.0717, "momentum_12_1": 0.0042, "distance_from_52w_high": -0.1529, "distance_from_52w_low": 0, "relative_strength": 0.036 }, "raw_ttm": { "revenue_ttm": 3401706000, "gross_profit_ttm": 138106000, "ebit_ttm": 9242000, "ebitda_ttm": 31724000, "net_income_ttm": -33380000, "eps_diluted_ttm": -1.5833, "operating_cash_flow_ttm": -151021000, "capital_expenditure_ttm": -186670000, "fcf_ttm": -337691000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56114000, "cash_and_equivalents": 1953000, "total_current_assets": 967944000, "total_current_liabilities": 486280000, "net_ppe": null, "total_assets": 1628122000, "total_debt": 576515000, "total_equity": 915892000, "net_working_capital": 844150000, "book_value_per_share": 43.4426, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.4426 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.47, "os_score": 0.44, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6700, "ticker_id": 15173, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.400465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.15, "market_cap": 1078384750.6656, "market_cap_usd": 1078384750.6656, "enterprise_value": 1652946750.6656, "shares_outstanding": 21082790, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.17741475, "ptbv_ratio": 1.17741475, "ps_ratio": 0.31701292, "pcf_ratio": null, "pfcf_ratio": -3.19340684, "ev_ebitda": 52.10398281, "ev_ebit": 178.85162851, "ev_sales": 0.48591699, "ev_fcf": -4.89484988, "earnings_yield": null, "fcf_yield": -0.20429636, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.04059904, "operating_margin": 0.00271687, "net_margin": -0.00981272, "ebitda_margin": 0.00932591, "fcf_margin": -0.09927107, "roe": -0.03644535, "roa": -0.02050215, "roic": 0.0046506, "roc_greenblatt": null, "asset_turnover": 2.08934343, "cash_conversion": 10.11656681, "accruals_ratio": 0.07225564, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 18.11127222, "debt_to_assets": 0.35409816, "interest_coverage": 0.16470043, "current_ratio": 1.99050753, "quick_ratio": 1.99050753, "net_debt": 574562000, "revenue_growth_1y": 0.01818309, "revenue_growth_3y_cagr": 0.03775274, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.37287722, "eps_growth_3y_cagr": -0.33417465, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02619989, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.628619, "revenue_stability_5y": 0.078103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07554672, "price_return_3m": -0.0800359, "price_return_6m": -0.0818524, "price_return_9m": -0.07987044, "price_return_12m": -0.07168777, "price_return_12m_ex1m": 0.0041743, "distance_from_52w_high": -0.15286517, "distance_from_52w_low": 0, "relative_strength": 0.03599197, "local_beta": 0.2579, "volatility_252d": 0.230971, "volatility_60d": 0.413511, "max_drawdown_12m": -0.15286517, "revenue_ttm": 3401706000, "gross_profit_ttm": 138106000, "ebit_ttm": 9242000, "ebitda_ttm": 31724000, "net_income_ttm": -33380000, "eps_diluted_ttm": -1.58328191, "operating_cash_flow_ttm": -151021000, "capital_expenditure_ttm": -186670000, "fcf_ttm": -337691000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56114000, "cash_and_equivalents": 1953000, "total_current_assets": 967944000, "total_current_liabilities": 486280000, "net_ppe": null, "total_assets": 1628122000, "total_debt": 576515000, "total_equity": 915892000, "net_working_capital": 844150000, "book_value_per_share": 43.44263734, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.44263734, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.15, "os": 0.44, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0364, "momentum_12_1": 0.0042, "complete_fields": { "id": 6700, "ticker_id": 15173, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.400465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.15, "market_cap": 1078384750.6656, "market_cap_usd": 1078384750.6656, "enterprise_value": 1652946750.6656, "shares_outstanding": 21082790, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.17741475, "ptbv_ratio": 1.17741475, "ps_ratio": 0.31701292, "pcf_ratio": null, "pfcf_ratio": -3.19340684, "ev_ebitda": 52.10398281, "ev_ebit": 178.85162851, "ev_sales": 0.48591699, "ev_fcf": -4.89484988, "earnings_yield": null, "fcf_yield": -0.20429636, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.04059904, "operating_margin": 0.00271687, "net_margin": -0.00981272, "ebitda_margin": 0.00932591, "fcf_margin": -0.09927107, "roe": -0.03644535, "roa": -0.02050215, "roic": 0.0046506, "roc_greenblatt": null, "asset_turnover": 2.08934343, "cash_conversion": 10.11656681, "accruals_ratio": 0.07225564, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 18.11127222, "debt_to_assets": 0.35409816, "interest_coverage": 0.16470043, "current_ratio": 1.99050753, "quick_ratio": 1.99050753, "net_debt": 574562000, "revenue_growth_1y": 0.01818309, "revenue_growth_3y_cagr": 0.03775274, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.37287722, "eps_growth_3y_cagr": -0.33417465, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02619989, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.628619, "revenue_stability_5y": 0.078103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07554672, "price_return_3m": -0.0800359, "price_return_6m": -0.0818524, "price_return_9m": -0.07987044, "price_return_12m": -0.07168777, "price_return_12m_ex1m": 0.0041743, "distance_from_52w_high": -0.15286517, "distance_from_52w_low": 0, "relative_strength": 0.03599197, "local_beta": 0.2579, "volatility_252d": 0.230971, "volatility_60d": 0.413511, "max_drawdown_12m": -0.15286517, "revenue_ttm": 3401706000, "gross_profit_ttm": 138106000, "ebit_ttm": 9242000, "ebitda_ttm": 31724000, "net_income_ttm": -33380000, "eps_diluted_ttm": -1.58328191, "operating_cash_flow_ttm": -151021000, "capital_expenditure_ttm": -186670000, "fcf_ttm": -337691000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56114000, "cash_and_equivalents": 1953000, "total_current_assets": 967944000, "total_current_liabilities": 486280000, "net_ppe": null, "total_assets": 1628122000, "total_debt": 576515000, "total_equity": 915892000, "net_working_capital": 844150000, "book_value_per_share": 43.44263734, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.44263734, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "income_statement": { "revenue": 3388495000, "cost_of_revenue": 3259704000, "gross_profit": 128791000, "ebit": 77149000, "ebitda": 122228000, "pretax_income": null, "tax_provision": null, "net_income": 23117000, "net_income_to_common": 23117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13005000, "total_current_assets": 1048518000, "total_assets": 1627646000, "short_term_debt": 397817000, "long_term_debt": 192365000, "total_debt": 590182000, "total_liabilities": null, "total_equity": 917826000, "shares_outstanding": 21082790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151021000, "capital_expenditure": -186670000, "free_cash_flow": -337691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 453686000 }, "complete_fields": { "id": 374680, "ticker_id": 15173, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122228000", "netIncome": "23117000", "grossProfit": "128791000", "totalRevenue": "3388495000", "costOfRevenue": "3259704000", "interestExpense": "33534000", "operatingIncome": "77149000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52615000" }, "balance": { "totalDebt": "590182000", "totalAssets": "1627646000", "longTermDebt": "192365000", "shortTermDebt": "397817000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "1048518000", "totalShareholderEquity": "917826000", "totalCurrentLiabilities": "510446000", "cashAndShortTermInvestments": "13005000" }, "cashflow": { "freeCashFlow": "-337691000", "dividendsPaid": null, "issuanceOfDebt": "453686000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-151021000", "repurchaseOfStock": null, "capitalExpenditures": "-186670000" } }, "revenue": 3388495000, "cost_of_revenue": 3259704000, "gross_profit": 128791000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77149000, "depreciation_amortisation": 52615000, "ebitda": 122228000, "interest_expense": 33534000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23117000, "net_income_continuing_ops": null, "net_income_to_common": 23117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1048518000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1627646000, "short_term_debt": 397817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510446000, "long_term_debt": 192365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 590182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 917826000, "shares_outstanding": 21082790, "operating_cash_flow": -151021000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -186670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 453686000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -337691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122228000", "netIncome": "23117000", "grossProfit": "128791000", "totalRevenue": "3388495000", "costOfRevenue": "3259704000", "interestExpense": "33534000", "operatingIncome": "77149000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52615000" }, "balance": { "totalDebt": "590182000", "totalAssets": "1627646000", "longTermDebt": "192365000", "shortTermDebt": "397817000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "1048518000", "totalShareholderEquity": "917826000", "totalCurrentLiabilities": "510446000", "cashAndShortTermInvestments": "13005000" }, "cashflow": { "freeCashFlow": "-337691000", "dividendsPaid": null, "issuanceOfDebt": "453686000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-151021000", "repurchaseOfStock": null, "capitalExpenditures": "-186670000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "income_statement": { "revenue": 3327982000, "cost_of_revenue": 3220767000, "gross_profit": 107215000, "ebit": 46442000, "ebitda": 91780000, "pretax_income": null, "tax_provision": null, "net_income": 36862000, "net_income_to_common": 36862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 736000, "total_current_assets": 787543000, "total_assets": 1136253000, "short_term_debt": 56424000, "long_term_debt": 80073000, "total_debt": 136497000, "total_liabilities": null, "total_equity": 894393000, "shares_outstanding": 21082790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69714000, "capital_expenditure": -142457000, "free_cash_flow": -72743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 116877000 }, "complete_fields": { "id": 374683, "ticker_id": 15173, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91780000", "netIncome": "36862000", "grossProfit": "107215000", "totalRevenue": "3327982000", "costOfRevenue": "3220767000", "interestExpense": "11849000", "operatingIncome": "46442000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25403000" }, "balance": { "totalDebt": "136497000", "totalAssets": "1136253000", "longTermDebt": "80073000", "shortTermDebt": "56424000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "787543000", "totalShareholderEquity": "894393000", "totalCurrentLiabilities": "155657000", "cashAndShortTermInvestments": "736000" }, "cashflow": { "freeCashFlow": "-72743000", "dividendsPaid": null, "issuanceOfDebt": "116877000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "69714000", "repurchaseOfStock": null, "capitalExpenditures": "-142457000" } }, "revenue": 3327982000, "cost_of_revenue": 3220767000, "gross_profit": 107215000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46442000, "depreciation_amortisation": 25403000, "ebitda": 91780000, "interest_expense": 11849000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36862000, "net_income_continuing_ops": null, "net_income_to_common": 36862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 736000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 787543000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1136253000, "short_term_debt": 56424000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155657000, "long_term_debt": 80073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 136497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 894393000, "shares_outstanding": 21082790, "operating_cash_flow": 69714000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -142457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 116877000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -72743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91780000", "netIncome": "36862000", "grossProfit": "107215000", "totalRevenue": "3327982000", "costOfRevenue": "3220767000", "interestExpense": "11849000", "operatingIncome": "46442000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25403000" }, "balance": { "totalDebt": "136497000", "totalAssets": "1136253000", "longTermDebt": "80073000", "shortTermDebt": "56424000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "787543000", "totalShareholderEquity": "894393000", "totalCurrentLiabilities": "155657000", "cashAndShortTermInvestments": "736000" }, "cashflow": { "freeCashFlow": "-72743000", "dividendsPaid": null, "issuanceOfDebt": "116877000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "69714000", "repurchaseOfStock": null, "capitalExpenditures": "-142457000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "income_statement": { "revenue": 3670862000, "cost_of_revenue": 3525361000, "gross_profit": 145501000, "ebit": 106936000, "ebitda": 88928000, "pretax_income": null, "tax_provision": null, "net_income": 36692000, "net_income_to_common": 36692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000, "total_current_assets": 773129000, "total_assets": 983651000, "short_term_debt": 11522000, "long_term_debt": 8097000, "total_debt": 19619000, "total_liabilities": null, "total_equity": 857136000, "shares_outstanding": 21082790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43516000, "capital_expenditure": -54590000, "free_cash_flow": -11074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -73426000 }, "complete_fields": { "id": 374684, "ticker_id": 15173, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88928000", "netIncome": "36692000", "grossProfit": "145501000", "totalRevenue": "3670862000", "costOfRevenue": "3525361000", "interestExpense": "13155000", "operatingIncome": "106936000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25737000" }, "balance": { "totalDebt": "19619000", "totalAssets": "983651000", "longTermDebt": "8097000", "shortTermDebt": "11522000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "773129000", "totalShareholderEquity": "857136000", "totalCurrentLiabilities": "113122000", "cashAndShortTermInvestments": "10270000" }, "cashflow": { "freeCashFlow": "-11074000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-73426000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "43516000", "repurchaseOfStock": null, "capitalExpenditures": "-54590000" } }, "revenue": 3670862000, "cost_of_revenue": 3525361000, "gross_profit": 145501000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106936000, "depreciation_amortisation": 25737000, "ebitda": 88928000, "interest_expense": 13155000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36692000, "net_income_continuing_ops": null, "net_income_to_common": 36692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 773129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 983651000, "short_term_debt": 11522000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113122000, "long_term_debt": 8097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 857136000, "shares_outstanding": 21082790, "operating_cash_flow": 43516000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -73426000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88928000", "netIncome": "36692000", "grossProfit": "145501000", "totalRevenue": "3670862000", "costOfRevenue": "3525361000", "interestExpense": "13155000", "operatingIncome": "106936000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25737000" }, "balance": { "totalDebt": "19619000", "totalAssets": "983651000", "longTermDebt": "8097000", "shortTermDebt": "11522000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "773129000", "totalShareholderEquity": "857136000", "totalCurrentLiabilities": "113122000", "cashAndShortTermInvestments": "10270000" }, "cashflow": { "freeCashFlow": "-11074000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-73426000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "43516000", "repurchaseOfStock": null, "capitalExpenditures": "-54590000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "income_statement": { "revenue": 3031972000, "cost_of_revenue": 2911589000, "gross_profit": 120383000, "ebit": 92469000, "ebitda": 146811000, "pretax_income": null, "tax_provision": null, "net_income": 78316000, "net_income_to_common": 78316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20564000, "total_current_assets": 868203000, "total_assets": 1025007000, "short_term_debt": 83074000, "long_term_debt": 9971000, "total_debt": 93045000, "total_liabilities": null, "total_equity": 820118000, "shares_outstanding": 21082790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273346000, "capital_expenditure": -646000, "free_cash_flow": 272700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -188284000 }, "complete_fields": { "id": 374685, "ticker_id": 15173, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "146811000", "netIncome": "78316000", "grossProfit": "120383000", "totalRevenue": "3031972000", "costOfRevenue": "2911589000", "interestExpense": "15505000", "operatingIncome": "92469000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25127000" }, "balance": { "totalDebt": "93045000", "totalAssets": "1025007000", "longTermDebt": "9971000", "shortTermDebt": "83074000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "868203000", "totalShareholderEquity": "820118000", "totalCurrentLiabilities": "191120000", "cashAndShortTermInvestments": "20564000" }, "cashflow": { "freeCashFlow": "272700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-188284000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "273346000", "repurchaseOfStock": null, "capitalExpenditures": "-646000" } }, "revenue": 3031972000, "cost_of_revenue": 2911589000, "gross_profit": 120383000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92469000, "depreciation_amortisation": 25127000, "ebitda": 146811000, "interest_expense": 15505000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78316000, "net_income_continuing_ops": null, "net_income_to_common": 78316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20564000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 868203000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1025007000, "short_term_debt": 83074000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191120000, "long_term_debt": 9971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 820118000, "shares_outstanding": 21082790, "operating_cash_flow": 273346000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -188284000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 272700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "146811000", "netIncome": "78316000", "grossProfit": "120383000", "totalRevenue": "3031972000", "costOfRevenue": "2911589000", "interestExpense": "15505000", "operatingIncome": "92469000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25127000" }, "balance": { "totalDebt": "93045000", "totalAssets": "1025007000", "longTermDebt": "9971000", "shortTermDebt": "83074000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "868203000", "totalShareholderEquity": "820118000", "totalCurrentLiabilities": "191120000", "cashAndShortTermInvestments": "20564000" }, "cashflow": { "freeCashFlow": "272700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-188284000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "273346000", "repurchaseOfStock": null, "capitalExpenditures": "-646000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "income_statement": { "revenue": 775522000, "cost_of_revenue": 28769000, "gross_profit": 746753000, "ebit": -8072000, "ebitda": -9700000, "pretax_income": null, "tax_provision": null, "net_income": -23851000, "net_income_to_common": -23851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374676, "ticker_id": 15173, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9700000", "netIncome": "-23851000", "grossProfit": "746753000", "totalRevenue": "775522000", "costOfRevenue": "28769000", "interestExpense": "13124000", "operatingIncome": "-8072000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 775522000, "cost_of_revenue": 28769000, "gross_profit": 746753000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8072000, "depreciation_amortisation": null, "ebitda": -9700000, "interest_expense": 13124000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23851000, "net_income_continuing_ops": null, "net_income_to_common": -23851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9700000", "netIncome": "-23851000", "grossProfit": "746753000", "totalRevenue": "775522000", "costOfRevenue": "28769000", "interestExpense": "13124000", "operatingIncome": "-8072000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "income_statement": { "revenue": 862452000, "cost_of_revenue": 26505000, "gross_profit": 835947000, "ebit": -12814000, "ebitda": -3565000, "pretax_income": null, "tax_provision": null, "net_income": -21521000, "net_income_to_common": -21521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1953000, "total_current_assets": 967944000, "total_assets": 1628122000, "short_term_debt": 364439000, "long_term_debt": 212076000, "total_debt": 576515000, "total_liabilities": null, "total_equity": 915892000, "shares_outstanding": 21082790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374677, "ticker_id": 15173, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3565000", "netIncome": "-21521000", "grossProfit": "835947000", "totalRevenue": "862452000", "costOfRevenue": "26505000", "interestExpense": "15632000", "operatingIncome": "-12814000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "576515000", "totalAssets": "1628122000", "longTermDebt": "212076000", "shortTermDebt": "364439000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "967944000", "totalShareholderEquity": "915892000", "totalCurrentLiabilities": "486280000", "cashAndShortTermInvestments": "1953000" } }, "revenue": 862452000, "cost_of_revenue": 26505000, "gross_profit": 835947000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12814000, "depreciation_amortisation": null, "ebitda": -3565000, "interest_expense": 15632000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21521000, "net_income_continuing_ops": null, "net_income_to_common": -21521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1953000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 967944000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1628122000, "short_term_debt": 364439000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486280000, "long_term_debt": 212076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 576515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 915892000, "shares_outstanding": 21082790, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3565000", "netIncome": "-21521000", "grossProfit": "835947000", "totalRevenue": "862452000", "costOfRevenue": "26505000", "interestExpense": "15632000", "operatingIncome": "-12814000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "576515000", "totalAssets": "1628122000", "longTermDebt": "212076000", "shortTermDebt": "364439000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "967944000", "totalShareholderEquity": "915892000", "totalCurrentLiabilities": "486280000", "cashAndShortTermInvestments": "1953000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "income_statement": { "revenue": 852228000, "cost_of_revenue": 24372000, "gross_profit": 827856000, "ebit": 6241000, "ebitda": 39644000, "pretax_income": null, "tax_provision": null, "net_income": 18696000, "net_income_to_common": 18696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374678, "ticker_id": 15173, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39644000", "netIncome": "18696000", "grossProfit": "827856000", "totalRevenue": "852228000", "costOfRevenue": "24372000", "interestExpense": "15993000", "operatingIncome": "6241000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 852228000, "cost_of_revenue": 24372000, "gross_profit": 827856000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6241000, "depreciation_amortisation": null, "ebitda": 39644000, "interest_expense": 15993000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18696000, "net_income_continuing_ops": null, "net_income_to_common": 18696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39644000", "netIncome": "18696000", "grossProfit": "827856000", "totalRevenue": "852228000", "costOfRevenue": "24372000", "interestExpense": "15993000", "operatingIncome": "6241000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "income_statement": { "revenue": 911504000, "cost_of_revenue": 3183954000, "gross_profit": -2272450000, "ebit": 23887000, "ebitda": 5345000, "pretax_income": null, "tax_provision": null, "net_income": -6704000, "net_income_to_common": -6704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13005000, "total_current_assets": 1048518000, "total_assets": 1627646000, "short_term_debt": 397817000, "long_term_debt": 192365000, "total_debt": 590182000, "total_liabilities": null, "total_equity": 917826000, "shares_outstanding": 21082790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374679, "ticker_id": 15173, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5345000", "netIncome": "-6704000", "grossProfit": "-2272450000", "totalRevenue": "911504000", "costOfRevenue": "3183954000", "interestExpense": "11365000", "operatingIncome": "23887000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "590182000", "totalAssets": "1627646000", "longTermDebt": "192365000", "shortTermDebt": "397817000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "1048518000", "totalShareholderEquity": "917826000", "totalCurrentLiabilities": "510446000", "cashAndShortTermInvestments": "13005000" } }, "revenue": 911504000, "cost_of_revenue": 3183954000, "gross_profit": -2272450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23887000, "depreciation_amortisation": null, "ebitda": 5345000, "interest_expense": 11365000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6704000, "net_income_continuing_ops": null, "net_income_to_common": -6704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1048518000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1627646000, "short_term_debt": 397817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510446000, "long_term_debt": 192365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 590182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 917826000, "shares_outstanding": 21082790, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5345000", "netIncome": "-6704000", "grossProfit": "-2272450000", "totalRevenue": "911504000", "costOfRevenue": "3183954000", "interestExpense": "11365000", "operatingIncome": "23887000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "590182000", "totalAssets": "1627646000", "longTermDebt": "192365000", "shortTermDebt": "397817000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "1048518000", "totalShareholderEquity": "917826000", "totalCurrentLiabilities": "510446000", "cashAndShortTermInvestments": "13005000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "income_statement": { "revenue": 924908000, "cost_of_revenue": 28377000, "gross_profit": 896531000, "ebit": 30130000, "ebitda": 24120000, "pretax_income": null, "tax_provision": null, "net_income": 7965000, "net_income_to_common": 7965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374681, "ticker_id": 15173, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24120000", "netIncome": "7965000", "grossProfit": "896531000", "totalRevenue": "924908000", "costOfRevenue": "28377000", "interestExpense": "10532000", "operatingIncome": "30130000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 924908000, "cost_of_revenue": 28377000, "gross_profit": 896531000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30130000, "depreciation_amortisation": null, "ebitda": 24120000, "interest_expense": 10532000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7965000, "net_income_continuing_ops": null, "net_income_to_common": 7965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24120000", "netIncome": "7965000", "grossProfit": "896531000", "totalRevenue": "924908000", "costOfRevenue": "28377000", "interestExpense": "10532000", "operatingIncome": "30130000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9469000, "total_current_assets": 994551000, "total_assets": 1458824000, "short_term_debt": 224656000, "long_term_debt": 171493000, "total_debt": 396149000, "total_liabilities": null, "total_equity": 916251000, "shares_outstanding": 21082790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374682, "ticker_id": 15173, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:10.305022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "396149000", "totalAssets": "1458824000", "longTermDebt": "171493000", "shortTermDebt": "224656000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "994551000", "totalShareholderEquity": "916251000", "totalCurrentLiabilities": "364308000", "cashAndShortTermInvestments": "9469000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9469000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 994551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1458824000, "short_term_debt": 224656000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364308000, "long_term_debt": 171493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 396149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 916251000, "shares_outstanding": 21082790, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "396149000", "totalAssets": "1458824000", "longTermDebt": "171493000", "shortTermDebt": "224656000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21082790", "totalCurrentAssets": "994551000", "totalShareholderEquity": "916251000", "totalCurrentLiabilities": "364308000", "cashAndShortTermInvestments": "9469000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }