{ "ticker": { "uuid": "d623951a-be41-4f59-b1d8-63320613e8d5", "symbol": "SAMG", "name": "Silvercrest Asset Management Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d623951a-be41-4f59-b1d8-63320613e8d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d623951a-be41-4f59-b1d8-63320613e8d5/" }, "latest_snapshot": { "ticker": { "uuid": "d623951a-be41-4f59-b1d8-63320613e8d5", "symbol": "SAMG", "name": "Silvercrest Asset Management Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d623951a-be41-4f59-b1d8-63320613e8d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d623951a-be41-4f59-b1d8-63320613e8d5/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.66, "value": 0.76, "quality": 0.65, "momentum": 0.08, "coverage": 0.97, "confidence": 0.94, "delta": 2 }, "headline_factors": { "price": 9.95, "market_cap": 76434118.95, "pe_ratio": 28.8104, "earnings_yield": 0.0575, "ebitda_to_ev": 0.0773, "shareholder_yield": 0.4567, "roe": 0.0565, "piotroski_f_score": 5, "momentum_12_1": -0.3032, "volatility_252d": 0.2616 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 28.8104, "ev_ebitda": 12.9448, "earnings_yield": 0.0575, "fcf_yield": 0.1291, "shareholder_yield": 0.4567 }, "quality": { "roe": 0.0565, "roic": 0.0763, "gross_margin": 0.4718, "fcf_margin": 0.1309, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0043, "eps_growth_1y": -0.7054, "fcf_growth_1y": -0.2878 }, "momentum": { "price_return_12m": -0.3587, "momentum_12_1": -0.3032, "relative_strength": -0.5547 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.65, "momentum_percentile": 0.08, "growth_composite": 99, "yield_composite": 2, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.93, "os": 0.65, "value": 0.71, "quality": 0.68, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.6448, "earnings_yield": 0.0543, "shareholder_yield": 0.4149, "roe": 0.0565, "momentum_12_1": -0.0613 }, { "week_end_date": "2026-06-14", "price": 10.87, "os": 0.63, "value": 0.72, "quality": 0.64, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.4743, "earnings_yield": 0.0545, "shareholder_yield": 0.418, "roe": 0.0565, "momentum_12_1": -0.1499 }, { "week_end_date": "2026-06-21", "price": 10.81, "os": 0.65, "value": 0.72, "quality": 0.66, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.3006, "earnings_yield": 0.0547, "shareholder_yield": 0.4204, "roe": 0.0565, "momentum_12_1": -0.1823 }, { "week_end_date": "2026-06-28", "price": 11.61, "os": 0.61, "value": 0.7, "quality": 0.67, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.617, "earnings_yield": 0.0523, "shareholder_yield": 0.3914, "roe": 0.0565, "momentum_12_1": -0.2666 }, { "week_end_date": "2026-07-05", "price": 10.53, "os": 0.65, "value": 0.74, "quality": 0.66, "momentum": 0.09, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 30.4899, "earnings_yield": 0.0556, "shareholder_yield": 0.4315, "roe": 0.0565, "momentum_12_1": -0.2973 }, { "week_end_date": "2026-07-12", "price": 10.71, "os": 0.68, "value": 0.73, "quality": 0.67, "momentum": 0.17, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 31.011, "earnings_yield": 0.055, "shareholder_yield": 0.4243, "roe": 0.0565, "momentum_12_1": -0.2942 }, { "week_end_date": "2026-07-19", "price": 9.95, "os": 0.66, "value": 0.76, "quality": 0.65, "momentum": 0.08, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 28.8104, "earnings_yield": 0.0575, "shareholder_yield": 0.4567, "roe": 0.0565, "momentum_12_1": -0.3032 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125319000, "cost_of_revenue": 83945000, "gross_profit": 41374000, "ebit": 11188000, "ebitda": 13609000, "pretax_income": 11047000, "tax_provision": 2988000, "net_income": 4885000, "net_income_to_common": 4885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 56183000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": 19955000, "total_debt": 23977999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8792647, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 18607000, "capital_expenditure": 3632000, "free_cash_flow": 22239000, "dividends_paid": 7073000, "share_repurchases": -30500000, "shares_issued": 50000, "net_debt_issued": 3868000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125319000, "cost_of_revenue": 83945000, "gross_profit": 41374000, "ebit": 11188000, "ebitda": 13609000, "pretax_income": 11047000, "tax_provision": 2988000, "net_income": 4885000, "net_income_to_common": 4885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 56183000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": 19955000, "total_debt": 23977999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8792647, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 18607000, "capital_expenditure": 3632000, "free_cash_flow": 22239000, "dividends_paid": 7073000, "share_repurchases": -30500000, "shares_issued": 50000, "net_debt_issued": 3868000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125319000, "cost_of_revenue": 83945000, "gross_profit": 41374000, "ebit": 11188000, "ebitda": 13609000, "pretax_income": 11047000, "tax_provision": 2988000, "net_income": 4885000, "net_income_to_common": 4885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 56183000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": 19955000, "total_debt": 23977999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8792647, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 18607000, "capital_expenditure": 3632000, "free_cash_flow": 22239000, "dividends_paid": 7073000, "share_repurchases": -30500000, "shares_issued": 50000, "net_debt_issued": 3868000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125319000, "cost_of_revenue": 83945000, "gross_profit": 41374000, "ebit": 11188000, "ebitda": 13609000, "pretax_income": 11047000, "tax_provision": 2988000, "net_income": 4885000, "net_income_to_common": 4885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 56183000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": 19955000, "total_debt": 23977999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8792647, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 18607000, "capital_expenditure": 3632000, "free_cash_flow": 22239000, "dividends_paid": 7073000, "share_repurchases": -30500000, "shares_issued": 50000, "net_debt_issued": 3868000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125319000, "cost_of_revenue": 83945000, "gross_profit": 41374000, "ebit": 11188000, "ebitda": 13609000, "pretax_income": 11047000, "tax_provision": 2988000, "net_income": 4885000, "net_income_to_common": 4885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 56183000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": 19955000, "total_debt": 23977999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8792647, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 18607000, "capital_expenditure": 3632000, "free_cash_flow": 22239000, "dividends_paid": 7073000, "share_repurchases": -30500000, "shares_issued": 50000, "net_debt_issued": 3868000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125319000, "cost_of_revenue": 83945000, "gross_profit": 41374000, "ebit": 11188000, "ebitda": 13609000, "pretax_income": 11047000, "tax_provision": 2988000, "net_income": 4885000, "net_income_to_common": 4885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 56183000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": 19955000, "total_debt": 23977999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8792647, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 18607000, "capital_expenditure": 3632000, "free_cash_flow": 22239000, "dividends_paid": 7073000, "share_repurchases": -30500000, "shares_issued": 50000, "net_debt_issued": 3868000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123651000, "cost_of_revenue": 76663000, "gross_profit": 46988000, "ebit": 20416000, "ebitda": 24562000, "pretax_income": 20272000, "tax_provision": 4563000, "net_income": 9535000, "net_income_to_common": 9535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68611000, "total_current_assets": 81781000, "total_assets": 194432000, "short_term_debt": null, "long_term_debt": 22532000, "total_debt": 22532000, "total_liabilities": 74739000, "total_equity": 80697000, "shares_outstanding": 9532525, "goodwill_and_intangibles": 80319000 }, "cash_flow": { "operating_cash_flow": 21590000, "capital_expenditure": 1700000, "free_cash_flow": 23290000, "dividends_paid": 7403000, "share_repurchases": -4625000, "shares_issued": 0, "net_debt_issued": -2820000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123651000, "cost_of_revenue": 76663000, "gross_profit": 46988000, "ebit": 20416000, "ebitda": 24562000, "pretax_income": 20272000, "tax_provision": 4563000, "net_income": 9535000, "net_income_to_common": 9535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68611000, "total_current_assets": 81781000, "total_assets": 194432000, "short_term_debt": null, "long_term_debt": 22532000, "total_debt": 22532000, "total_liabilities": 74739000, "total_equity": 80697000, "shares_outstanding": 9532525, "goodwill_and_intangibles": 80319000 }, "cash_flow": { "operating_cash_flow": 21590000, "capital_expenditure": 1700000, "free_cash_flow": 23290000, "dividends_paid": 7403000, "share_repurchases": -4625000, "shares_issued": 0, "net_debt_issued": -2820000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31406000, "cost_of_revenue": 1126000, "gross_profit": 30280000, "ebit": 1239000, "ebitda": 2365000, "pretax_income": 1050000, "tax_provision": 517000, "net_income": 237000, "net_income_to_common": 237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11641000, "total_current_assets": 15870000, "total_assets": 132979000, "short_term_debt": 5492000, "long_term_debt": 18582000, "total_debt": 28592000, "total_liabilities": 52351000, "total_equity": 46921000, "shares_outstanding": 7729301, "goodwill_and_intangibles": 77668000 }, "cash_flow": { "operating_cash_flow": -30725000, "capital_expenditure": 583000, "free_cash_flow": -30142000, "dividends_paid": 1609000, "share_repurchases": -1871000, "shares_issued": null, "net_debt_issued": 5965000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31406000, "cost_of_revenue": 1126000, "gross_profit": 30280000, "ebit": 1239000, "ebitda": 2365000, "pretax_income": 1050000, "tax_provision": 517000, "net_income": 237000, "net_income_to_common": 237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11641000, "total_current_assets": 15870000, "total_assets": 132979000, "short_term_debt": 5492000, "long_term_debt": 18582000, "total_debt": 28592000, "total_liabilities": 52351000, "total_equity": 46921000, "shares_outstanding": 7729301, "goodwill_and_intangibles": 77668000 }, "cash_flow": { "operating_cash_flow": -30725000, "capital_expenditure": 583000, "free_cash_flow": -30142000, "dividends_paid": 1609000, "share_repurchases": -1871000, "shares_issued": null, "net_debt_issued": 5965000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31406000, "cost_of_revenue": 1126000, "gross_profit": 30280000, "ebit": 1239000, "ebitda": 2365000, "pretax_income": 1050000, "tax_provision": 517000, "net_income": 237000, "net_income_to_common": 237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11641000, "total_current_assets": 15870000, "total_assets": 132979000, "short_term_debt": 5492000, "long_term_debt": 18582000, "total_debt": 28592000, "total_liabilities": 52351000, "total_equity": 46921000, "shares_outstanding": 7729301, "goodwill_and_intangibles": 77668000 }, "cash_flow": { "operating_cash_flow": -30725000, "capital_expenditure": 583000, "free_cash_flow": -30142000, "dividends_paid": 1609000, "share_repurchases": -1871000, "shares_issued": null, "net_debt_issued": 5965000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31406000, "cost_of_revenue": 1126000, "gross_profit": 30280000, "ebit": 1239000, "ebitda": 2365000, "pretax_income": 1050000, "tax_provision": 517000, "net_income": 237000, "net_income_to_common": 237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11641000, "total_current_assets": 15870000, "total_assets": 132979000, "short_term_debt": 5492000, "long_term_debt": 18582000, "total_debt": 28592000, "total_liabilities": 52351000, "total_equity": 46921000, "shares_outstanding": 7729301, "goodwill_and_intangibles": 77668000 }, "cash_flow": { "operating_cash_flow": -30725000, "capital_expenditure": 583000, "free_cash_flow": -30142000, "dividends_paid": 1609000, "share_repurchases": -1871000, "shares_issued": null, "net_debt_issued": 5965000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31406000, "cost_of_revenue": 1126000, "gross_profit": 30280000, "ebit": 1239000, "ebitda": 2365000, "pretax_income": 1050000, "tax_provision": 517000, "net_income": 237000, "net_income_to_common": 237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11641000, "total_current_assets": 15870000, "total_assets": 132979000, "short_term_debt": 5492000, "long_term_debt": 18582000, "total_debt": 28592000, "total_liabilities": 52351000, "total_equity": 46921000, "shares_outstanding": 7729301, "goodwill_and_intangibles": 77668000 }, "cash_flow": { "operating_cash_flow": -30725000, "capital_expenditure": 583000, "free_cash_flow": -30142000, "dividends_paid": 1609000, "share_repurchases": -1871000, "shares_issued": null, "net_debt_issued": 5965000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31406000, "cost_of_revenue": 1126000, "gross_profit": 30280000, "ebit": 1239000, "ebitda": 2365000, "pretax_income": 1050000, "tax_provision": 517000, "net_income": 237000, "net_income_to_common": 237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11641000, "total_current_assets": 15870000, "total_assets": 132979000, "short_term_debt": 5492000, "long_term_debt": 18582000, "total_debt": 28592000, "total_liabilities": 52351000, "total_equity": 46921000, "shares_outstanding": 7729301, "goodwill_and_intangibles": 77668000 }, "cash_flow": { "operating_cash_flow": -30725000, "capital_expenditure": 583000, "free_cash_flow": -30142000, "dividends_paid": 1609000, "share_repurchases": -1871000, "shares_issued": null, "net_debt_issued": 5965000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31959000, "cost_of_revenue": 24545000, "gross_profit": 7414000, "ebit": 352000, "ebitda": -403000, "pretax_income": 256000, "tax_provision": 363000, "net_income": -120000, "net_income_to_common": -120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 55857000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": 19955000, "total_debt": 23977999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8023086, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 14873000, "capital_expenditure": 1951000, "free_cash_flow": 16824000, "dividends_paid": 1663000, "share_repurchases": -7037000, "shares_issued": 0, "net_debt_issued": -35000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31959000, "cost_of_revenue": 24545000, "gross_profit": 7414000, "ebit": 352000, "ebitda": -403000, "pretax_income": 256000, "tax_provision": 363000, "net_income": -120000, "net_income_to_common": -120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 55857000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": 19955000, "total_debt": 23977999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8023086, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 14873000, "capital_expenditure": 1951000, "free_cash_flow": 16824000, "dividends_paid": 1663000, "share_repurchases": -7037000, "shares_issued": 0, "net_debt_issued": -35000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31959000, "cost_of_revenue": 24545000, "gross_profit": 7414000, "ebit": 352000, "ebitda": -403000, "pretax_income": 256000, "tax_provision": 363000, "net_income": -120000, "net_income_to_common": -120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 55857000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": 19955000, "total_debt": 23977999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8023086, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 14873000, "capital_expenditure": 1951000, "free_cash_flow": 16824000, "dividends_paid": 1663000, "share_repurchases": -7037000, "shares_issued": 0, "net_debt_issued": -35000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31959000, "cost_of_revenue": 24545000, "gross_profit": 7414000, "ebit": 352000, "ebitda": -403000, "pretax_income": 256000, "tax_provision": 363000, "net_income": -120000, "net_income_to_common": -120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 55857000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": 19955000, "total_debt": 23977999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8023086, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 14873000, "capital_expenditure": 1951000, "free_cash_flow": 16824000, "dividends_paid": 1663000, "share_repurchases": -7037000, "shares_issued": 0, "net_debt_issued": -35000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31959000, "cost_of_revenue": 24545000, "gross_profit": 7414000, "ebit": 352000, "ebitda": -403000, "pretax_income": 256000, "tax_provision": 363000, "net_income": -120000, "net_income_to_common": -120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 55857000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": 19955000, "total_debt": 23977999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8023086, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 14873000, "capital_expenditure": 1951000, "free_cash_flow": 16824000, "dividends_paid": 1663000, "share_repurchases": -7037000, "shares_issued": 0, "net_debt_issued": -35000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31959000, "cost_of_revenue": 24545000, "gross_profit": 7414000, "ebit": 352000, "ebitda": -403000, "pretax_income": 256000, "tax_provision": 363000, "net_income": -120000, "net_income_to_common": -120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 55857000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": 19955000, "total_debt": 23977999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8023086, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 14873000, "capital_expenditure": 1951000, "free_cash_flow": 16824000, "dividends_paid": 1663000, "share_repurchases": -7037000, "shares_issued": 0, "net_debt_issued": -35000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }