{ "ticker": { "uuid": "d623951a-be41-4f59-b1d8-63320613e8d5", "symbol": "SAMG", "name": "Silvercrest Asset Management Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d623951a-be41-4f59-b1d8-63320613e8d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d623951a-be41-4f59-b1d8-63320613e8d5/" }, "ticker_metadata": { "id": 8119, "uuid": "d623951a-be41-4f59-b1d8-63320613e8d5", "symbol": "SAMG", "name": "Silvercrest Asset Management Group Inc", "asset_type": "equity", "market_cap": 87035000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Silvercrest Asset Management Group Inc., a wealth management firm, provides financial advisory and related family office services in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d623951a-be41-4f59-b1d8-63320613e8d5", "symbol": "SAMG", "name": "Silvercrest Asset Management Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d623951a-be41-4f59-b1d8-63320613e8d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d623951a-be41-4f59-b1d8-63320613e8d5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.76, "quality": 0.68, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 11.14, "market_cap": 86104413.14, "pe_ratio": 32.4555, "earnings_yield": 0.0308, "ebitda_to_ev": 0.1189, "shareholder_yield": 0.0787, "roe": 0.0565, "piotroski_f_score": 5, "momentum_12_1": -0.0613, "volatility_252d": 0.2425 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.663578+00:00", "batch_id": "" }, "size": { "price_close": 11.14, "market_cap": 86104413.14, "market_cap_usd": 86104413.14, "enterprise_value": 79955413.14, "shares_outstanding": 7729301, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.4555, "pb_ratio": 1.8351, "ptbv_ratio": null, "ps_ratio": 0.687, "pcf_ratio": 6.8359, "pfcf_ratio": 5.2474, "ev_ebitda": 8.4137, "ev_ebit": 11.4829, "ev_sales": 0.6379, "ev_fcf": 4.8727, "earnings_yield": 0.0308, "fcf_yield": 0.2052, "price_to_sales": 0.687, "price_to_book": 1.8351, "price_to_cashflow": 6.8359, "ebitda_to_ev": 0.1189, "sales_yield": 1.5677 }, "yield": { "dividend_yield": 0.0787, "buyback_yield": 0, "shareholder_yield": 0.0787, "debt_paydown_yield": null, "total_yield": 0.0787 }, "quality": { "gross_margin": 0.4718, "operating_margin": 0.0556, "net_margin": 0.0212, "ebitda_margin": 0.0758, "fcf_margin": 0.1309, "roe": 0.0565, "roa": 0.02, "roic": 0.1139, "roc_greenblatt": null, "asset_turnover": 0.9426, "cash_conversion": 6.1851, "accruals_ratio": -0.0748, "sbc_to_revenue": 0.0151, "piotroski_f_score": 5, "altman_z_score": 2.6207, "earnings_stability_5y": 0.7352, "revenue_stability_5y": 0.0873, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4448, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1157, "net_debt_to_ebitda": -0.6471, "debt_to_assets": 0.0413, "interest_coverage": 22.1048, "current_ratio": 2.8897, "quick_ratio": 2.8897, "net_debt": -6149000, "local_beta": 0.0001, "volatility_252d": 0.2425, "volatility_60d": 0.5304, "max_drawdown_12m": -0.3082, "risk_adjusted_momentum": -0.2528 }, "growth": { "revenue_growth_1y": 0.0043, "revenue_growth_3y_cagr": 0.0057, "revenue_growth_5y_cagr": 0.0302, "eps_growth_1y": -0.7054, "eps_growth_3y_cagr": -0.3622, "eps_growth_5y_cagr": -0.1328, "fcf_growth_1y": -0.2878, "book_value_growth_1y": -0.3246, "revenue_growth": 0.0043, "earnings_growth": -0.7054 }, "momentum": { "price_return_1m": -0.1643, "price_return_3m": -0.2514, "price_return_6m": -0.2198, "price_return_9m": -0.2662, "price_return_12m": -0.2155, "price_return_12m_ex1m": -0.0613, "momentum_6m": -0.2198, "momentum_12m": -0.2155, "momentum_12_1": -0.0613, "distance_from_52w_high": -0.3082, "distance_from_52w_low": 0, "relative_strength": -0.3735 }, "raw_ttm": { "revenue_ttm": 125343000, "gross_profit_ttm": 59143000, "ebit_ttm": 6963000, "ebitda_ttm": 9503000, "net_income_ttm": 2653000, "eps_diluted_ttm": 0.3432, "operating_cash_flow_ttm": 12596000, "capital_expenditure_ttm": 3813000, "fcf_ttm": 16409000, "dividends_paid_ttm": 6778000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 315000, "cash_and_equivalents": 11641000, "total_current_assets": 15870000, "total_current_liabilities": 5492000, "net_ppe": null, "total_assets": 132979000, "total_debt": 5492000, "total_equity": 46921000, "net_working_capital": 4229000, "book_value_per_share": 6.0705, "retained_earnings": 40355000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30747000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 27, "rank_ev_ebitda": 28, "rank_ev_ebit": 46, "rank_earnings_yield": 73, "rank_fcf_yield": 16, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 10, "rank_roe": 59, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 48, "rank_fcf_margin": 63, "rank_piotroski": 55, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 83 }, "composites": { "value_composite": 24, "quality_composite": 32, "momentum_composite": 86, "growth_composite": 99, "yield_composite": 6, "svqf_composite": 87, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.7189, "os_score": 0.69, "value_percentile": 0.76, "quality_percentile": 0.68, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 86, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2750, "ticker_id": 8119, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.663578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.14, "market_cap": 86104413.14, "market_cap_usd": 86104413.14, "enterprise_value": 79955413.14, "shares_outstanding": 7729301, "fx_rate_to_usd": null, "pe_ratio": 32.45548931, "pb_ratio": 1.83509331, "ptbv_ratio": null, "ps_ratio": 0.68695031, "pcf_ratio": 6.83585369, "pfcf_ratio": 5.24738943, "ev_ebitda": 8.41370232, "ev_ebit": 11.48289719, "ev_sales": 0.63789293, "ev_fcf": 4.87265605, "earnings_yield": 0.03081143, "fcf_yield": 0.20522688, "dividend_yield": 0.07871838, "buyback_yield": 0, "shareholder_yield": 0.07871838, "debt_paydown_yield": null, "total_yield": 0.07871838, "gross_margin": 0.47184925, "operating_margin": 0.05555157, "net_margin": 0.02116592, "ebitda_margin": 0.07581596, "fcf_margin": 0.13091278, "roe": 0.05654185, "roa": 0.01995052, "roic": 0.11386892, "roc_greenblatt": null, "asset_turnover": 0.9425774, "cash_conversion": 6.1850735, "accruals_ratio": -0.0747712, "sbc_to_revenue": 0.01505469, "debt_to_equity": 1.11572643, "net_debt_to_ebitda": -0.64705882, "debt_to_assets": 0.04129975, "interest_coverage": 22.1047619, "current_ratio": 2.88965768, "quick_ratio": 2.88965768, "net_debt": -6149000, "revenue_growth_1y": 0.00434291, "revenue_growth_3y_cagr": 0.00565441, "revenue_growth_5y_cagr": 0.03022553, "eps_growth_1y": -0.70535318, "eps_growth_3y_cagr": -0.36219665, "eps_growth_5y_cagr": -0.13279645, "fcf_growth_1y": -0.28780382, "book_value_growth_1y": -0.3245793, "piotroski_f_score": 5, "altman_z_score": 2.6207295, "earnings_stability_5y": 0.735185, "revenue_stability_5y": 0.087339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16429107, "price_return_3m": -0.25135415, "price_return_6m": -0.21982786, "price_return_9m": -0.2661735, "price_return_12m": -0.21553163, "price_return_12m_ex1m": -0.06131388, "distance_from_52w_high": -0.30815618, "distance_from_52w_low": 0, "relative_strength": -0.37347268, "local_beta": 0.0001, "volatility_252d": 0.242517, "volatility_60d": 0.530418, "max_drawdown_12m": -0.30815618, "revenue_ttm": 125343000, "gross_profit_ttm": 59143000, "ebit_ttm": 6963000, "ebitda_ttm": 9503000, "net_income_ttm": 2653000, "eps_diluted_ttm": 0.34323932, "operating_cash_flow_ttm": 12596000, "capital_expenditure_ttm": 3813000, "fcf_ttm": 16409000, "dividends_paid_ttm": 6778000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 315000, "cash_and_equivalents": 11641000, "total_current_assets": 15870000, "total_current_liabilities": 5492000, "net_ppe": null, "total_assets": 132979000, "total_debt": 5492000, "total_equity": 46921000, "net_working_capital": 4229000, "book_value_per_share": 6.070536, "retained_earnings": 40355000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30747000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 73, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 27, "rank_ev_ebitda": 28, "rank_ev_ebit": 46, "rank_earnings_yield": 73, "rank_fcf_yield": 16, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 10, "rank_roe": 59, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 48, "rank_fcf_margin": 63, "rank_piotroski": 55, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 83, "value_composite": 24, "quality_composite": 32, "momentum_composite": 86, "growth_composite": 99, "yield_composite": 6, "svqf_composite": 87, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 86, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.14, "os": 0.69, "value": 0.76, "quality": 0.68, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.4555, "earnings_yield": 0.0308, "shareholder_yield": 0.0787, "roe": 0.0565, "momentum_12_1": -0.0613, "complete_fields": { "id": 2750, "ticker_id": 8119, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.663578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.14, "market_cap": 86104413.14, "market_cap_usd": 86104413.14, "enterprise_value": 79955413.14, "shares_outstanding": 7729301, "fx_rate_to_usd": null, "pe_ratio": 32.45548931, "pb_ratio": 1.83509331, "ptbv_ratio": null, "ps_ratio": 0.68695031, "pcf_ratio": 6.83585369, "pfcf_ratio": 5.24738943, "ev_ebitda": 8.41370232, "ev_ebit": 11.48289719, "ev_sales": 0.63789293, "ev_fcf": 4.87265605, "earnings_yield": 0.03081143, "fcf_yield": 0.20522688, "dividend_yield": 0.07871838, "buyback_yield": 0, "shareholder_yield": 0.07871838, "debt_paydown_yield": null, "total_yield": 0.07871838, "gross_margin": 0.47184925, "operating_margin": 0.05555157, "net_margin": 0.02116592, "ebitda_margin": 0.07581596, "fcf_margin": 0.13091278, "roe": 0.05654185, "roa": 0.01995052, "roic": 0.11386892, "roc_greenblatt": null, "asset_turnover": 0.9425774, "cash_conversion": 6.1850735, "accruals_ratio": -0.0747712, "sbc_to_revenue": 0.01505469, "debt_to_equity": 1.11572643, "net_debt_to_ebitda": -0.64705882, "debt_to_assets": 0.04129975, "interest_coverage": 22.1047619, "current_ratio": 2.88965768, "quick_ratio": 2.88965768, "net_debt": -6149000, "revenue_growth_1y": 0.00434291, "revenue_growth_3y_cagr": 0.00565441, "revenue_growth_5y_cagr": 0.03022553, "eps_growth_1y": -0.70535318, "eps_growth_3y_cagr": -0.36219665, "eps_growth_5y_cagr": -0.13279645, "fcf_growth_1y": -0.28780382, "book_value_growth_1y": -0.3245793, "piotroski_f_score": 5, "altman_z_score": 2.6207295, "earnings_stability_5y": 0.735185, "revenue_stability_5y": 0.087339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16429107, "price_return_3m": -0.25135415, "price_return_6m": -0.21982786, "price_return_9m": -0.2661735, "price_return_12m": -0.21553163, "price_return_12m_ex1m": -0.06131388, "distance_from_52w_high": -0.30815618, "distance_from_52w_low": 0, "relative_strength": -0.37347268, "local_beta": 0.0001, "volatility_252d": 0.242517, "volatility_60d": 0.530418, "max_drawdown_12m": -0.30815618, "revenue_ttm": 125343000, "gross_profit_ttm": 59143000, "ebit_ttm": 6963000, "ebitda_ttm": 9503000, "net_income_ttm": 2653000, "eps_diluted_ttm": 0.34323932, "operating_cash_flow_ttm": 12596000, "capital_expenditure_ttm": 3813000, "fcf_ttm": 16409000, "dividends_paid_ttm": 6778000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 315000, "cash_and_equivalents": 11641000, "total_current_assets": 15870000, "total_current_liabilities": 5492000, "net_ppe": null, "total_assets": 132979000, "total_debt": 5492000, "total_equity": 46921000, "net_working_capital": 4229000, "book_value_per_share": 6.070536, "retained_earnings": 40355000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30747000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 73, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 27, "rank_ev_ebitda": 28, "rank_ev_ebit": 46, "rank_earnings_yield": 73, "rank_fcf_yield": 16, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 10, "rank_roe": 59, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 48, "rank_fcf_margin": 63, "rank_piotroski": 55, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 83, "value_composite": 24, "quality_composite": 32, "momentum_composite": 86, "growth_composite": 99, "yield_composite": 6, "svqf_composite": 87, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 86, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 125319000, "cost_of_revenue": 83945000, "gross_profit": 41374000, "ebit": 11188000, "ebitda": 13609000, "pretax_income": 11047000, "tax_provision": 2988000, "net_income": 4885000, "net_income_to_common": 4885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 56183000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": null, "total_debt": 4022999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8792647, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 18607000, "capital_expenditure": 3632000, "free_cash_flow": 22239000, "dividends_paid": 7073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164022, "ticker_id": 8119, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11188000", "ebitda": "13609000", "netIncome": "4885000", "grossProfit": "41374000", "depreciation": "None", "totalRevenue": "125319000", "costOfRevenue": "83945000", "interestIncome": "775000", "incomeBeforeTax": "11047000", "interestExpense": "141000", "operatingIncome": "9325000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2988000", "reportedCurrency": "USD", "netInterestIncome": "634000", "nonInterestIncome": "None", "operatingExpenses": "32049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421000", "sellingGeneralAndAdministrative": "32049000", "netIncomeFromContinuingOperations": "8059000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "166607000", "longTermDebt": "None", "shortTermDebt": "4022999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14451000", "reportedCurrency": "USD", "retainedEarnings": "41744000", "totalLiabilities": "81723000", "otherCurrentAssets": "326000", "totalCurrentAssets": "56183000", "currentLongTermDebt": "4023000", "longTermInvestments": "1030000", "shortTermInvestments": "None", "currentNetReceivables": "11788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110424000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23977999", "totalShareholderEquity": "50274000", "capitalLeaseObligations": "19955000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4022999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77700000", "cashAndShortTermInvestments": "44069000", "commonStockSharesOutstanding": "8792647", "intangibleAssetsExcludingGoodwill": "14451000", "cashAndCashEquivalentsAtCarryingValue": "44069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8059000", "profitLoss": "None", "dividendPayout": "7073000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18607000", "capitalExpenditures": "3632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39493000", "cashflowFromInvestment": "-3632000", "stockBasedCompensation": "1826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125319000, "cost_of_revenue": 83945000, "gross_profit": 41374000, "research_and_development": null, "selling_general_admin": 32049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11188000, "depreciation_amortisation": 2421000, "ebitda": 13609000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": 11047000, "tax_provision": 2988000, "effective_tax_rate": null, "net_income": 4885000, "net_income_continuing_ops": 8059000, "net_income_to_common": 4885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44069000, "short_term_investments": null, "net_receivables": 11788000, "inventory": null, "other_current_assets": null, "total_current_assets": 56183000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 14451000, "goodwill_and_intangibles": 78126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110424000, "total_assets": 166607000, "short_term_debt": 4022999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4022999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77700000, "total_liabilities": 81723000, "total_debt": 4022999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41744000, "total_equity": 50274000, "shares_outstanding": 8792647, "operating_cash_flow": 18607000, "stock_based_compensation": 1826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3632000, "dividends_paid": 7073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39493000, "free_cash_flow": 22239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11188000", "ebitda": "13609000", "netIncome": "4885000", "grossProfit": "41374000", "depreciation": "None", "totalRevenue": "125319000", "costOfRevenue": "83945000", "interestIncome": "775000", "incomeBeforeTax": "11047000", "interestExpense": "141000", "operatingIncome": "9325000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2988000", "reportedCurrency": "USD", "netInterestIncome": "634000", "nonInterestIncome": "None", "operatingExpenses": "32049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421000", "sellingGeneralAndAdministrative": "32049000", "netIncomeFromContinuingOperations": "8059000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "166607000", "longTermDebt": "None", "shortTermDebt": "4022999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14451000", "reportedCurrency": "USD", "retainedEarnings": "41744000", "totalLiabilities": "81723000", "otherCurrentAssets": "326000", "totalCurrentAssets": "56183000", "currentLongTermDebt": "4023000", "longTermInvestments": "1030000", "shortTermInvestments": "None", "currentNetReceivables": "11788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110424000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23977999", "totalShareholderEquity": "50274000", "capitalLeaseObligations": "19955000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4022999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77700000", "cashAndShortTermInvestments": "44069000", "commonStockSharesOutstanding": "8792647", "intangibleAssetsExcludingGoodwill": "14451000", "cashAndCashEquivalentsAtCarryingValue": "44069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8059000", "profitLoss": "None", "dividendPayout": "7073000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18607000", "capitalExpenditures": "3632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39493000", "cashflowFromInvestment": "-3632000", "stockBasedCompensation": "1826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 123651000, "cost_of_revenue": 76663000, "gross_profit": 46988000, "ebit": 17639000, "ebitda": 21785000, "pretax_income": 20272000, "tax_provision": 4563000, "net_income": 9535000, "net_income_to_common": 9535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68611000, "total_current_assets": 81781000, "total_assets": 194432000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 74739000, "total_equity": 80697000, "shares_outstanding": 9532525, "goodwill_and_intangibles": 80319000 }, "cash_flow": { "operating_cash_flow": 21590000, "capital_expenditure": 1700000, "free_cash_flow": 23290000, "dividends_paid": 7403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164027, "ticker_id": 8119, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17639000", "ebitda": "21785000", "netIncome": "9535000", "grossProfit": "46988000", "depreciation": "None", "totalRevenue": "123651000", "costOfRevenue": "76663000", "interestIncome": "1432000", "incomeBeforeTax": "20272000", "interestExpense": "144000", "operatingIncome": "17627000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4563000", "reportedCurrency": "USD", "netInterestIncome": "1288000", "nonInterestIncome": "None", "operatingExpenses": "29361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4146000", "sellingGeneralAndAdministrative": "29361000", "netIncomeFromContinuingOperations": "15709000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "194432000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16644000", "reportedCurrency": "USD", "retainedEarnings": "43953000", "totalLiabilities": "74739000", "otherCurrentAssets": "248000", "totalCurrentAssets": "81781000", "currentLongTermDebt": "None", "longTermInvestments": "1354000", "shortTermInvestments": "None", "currentNetReceivables": "12922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112651000", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22532000", "totalShareholderEquity": "80697000", "capitalLeaseObligations": "22532000", "otherCurrentLiabilities": "1953000", "totalCurrentLiabilities": "1953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72786000", "cashAndShortTermInvestments": "68611000", "commonStockSharesOutstanding": "9532525", "intangibleAssetsExcludingGoodwill": "16644000", "cashAndCashEquivalentsAtCarryingValue": "68611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15709000", "profitLoss": "None", "dividendPayout": "7403000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21590000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21549000", "cashflowFromInvestment": "-1700000", "stockBasedCompensation": "1916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123651000, "cost_of_revenue": 76663000, "gross_profit": 46988000, "research_and_development": null, "selling_general_admin": 29361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17639000, "depreciation_amortisation": 4146000, "ebitda": 21785000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": 20272000, "tax_provision": 4563000, "effective_tax_rate": null, "net_income": 9535000, "net_income_continuing_ops": 15709000, "net_income_to_common": 9535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68611000, "short_term_investments": null, "net_receivables": 12922000, "inventory": null, "other_current_assets": null, "total_current_assets": 81781000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 16644000, "goodwill_and_intangibles": 80319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112651000, "total_assets": 194432000, "short_term_debt": null, "accounts_payable": 1953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72786000, "total_liabilities": 74739000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43953000, "total_equity": 80697000, "shares_outstanding": 9532525, "operating_cash_flow": 21590000, "stock_based_compensation": 1916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1700000, "dividends_paid": 7403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21549000, "free_cash_flow": 23290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17639000", "ebitda": "21785000", "netIncome": "9535000", "grossProfit": "46988000", "depreciation": "None", "totalRevenue": "123651000", "costOfRevenue": "76663000", "interestIncome": "1432000", "incomeBeforeTax": "20272000", "interestExpense": "144000", "operatingIncome": "17627000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4563000", "reportedCurrency": "USD", "netInterestIncome": "1288000", "nonInterestIncome": "None", "operatingExpenses": "29361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4146000", "sellingGeneralAndAdministrative": "29361000", "netIncomeFromContinuingOperations": "15709000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "194432000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16644000", "reportedCurrency": "USD", "retainedEarnings": "43953000", "totalLiabilities": "74739000", "otherCurrentAssets": "248000", "totalCurrentAssets": "81781000", "currentLongTermDebt": "None", "longTermInvestments": "1354000", "shortTermInvestments": "None", "currentNetReceivables": "12922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112651000", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22532000", "totalShareholderEquity": "80697000", "capitalLeaseObligations": "22532000", "otherCurrentLiabilities": "1953000", "totalCurrentLiabilities": "1953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72786000", "cashAndShortTermInvestments": "68611000", "commonStockSharesOutstanding": "9532525", "intangibleAssetsExcludingGoodwill": "16644000", "cashAndCashEquivalentsAtCarryingValue": "68611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15709000", "profitLoss": "None", "dividendPayout": "7403000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21590000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21549000", "cashflowFromInvestment": "-1700000", "stockBasedCompensation": "1916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 117410000, "cost_of_revenue": 72619000, "gross_profit": 44791000, "ebit": 19914000, "ebitda": 23928000, "pretax_income": 19493000, "tax_provision": 4310000, "net_income": 9094000, "net_income_to_common": 9094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70301000, "total_current_assets": 84349000, "total_assets": 199574000, "short_term_debt": 2719000, "long_term_debt": null, "total_debt": 2719000, "total_liabilities": 77764000, "total_equity": 82737000, "shares_outstanding": 9464339, "goodwill_and_intangibles": 82608000 }, "cash_flow": { "operating_cash_flow": 20975000, "capital_expenditure": 3878000, "free_cash_flow": 24853000, "dividends_paid": 6996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164032, "ticker_id": 8119, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19914000", "ebitda": "23928000", "netIncome": "9094000", "grossProfit": "44791000", "depreciation": "None", "totalRevenue": "117410000", "costOfRevenue": "72619000", "interestIncome": "433000", "incomeBeforeTax": "19493000", "interestExpense": "421000", "operatingIncome": "18819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4310000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "25972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4014000", "sellingGeneralAndAdministrative": "25972000", "netIncomeFromContinuingOperations": "19106000" }, "balance": { "goodwill": "63675000", "inventory": "-191000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "199574000", "longTermDebt": "None", "shortTermDebt": "2719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18933000", "reportedCurrency": "USD", "retainedEarnings": "41851000", "totalLiabilities": "77764000", "otherCurrentAssets": "4155000", "totalCurrentAssets": "84349000", "currentLongTermDebt": "2719000", "longTermInvestments": "219000", "shortTermInvestments": "None", "currentNetReceivables": "9893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115225000", "currentAccountsPayable": "1902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29332000", "totalShareholderEquity": "82737000", "capitalLeaseObligations": "26613000", "otherCurrentLiabilities": "37459000", "totalCurrentLiabilities": "39361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38403000", "cashAndShortTermInvestments": "70301000", "commonStockSharesOutstanding": "9464339", "intangibleAssetsExcludingGoodwill": "18933000", "cashAndCashEquivalentsAtCarryingValue": "70301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9094000", "profitLoss": "None", "dividendPayout": "6996000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20975000", "capitalExpenditures": "3878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24216000", "cashflowFromInvestment": "-3878000", "stockBasedCompensation": "1627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117410000, "cost_of_revenue": 72619000, "gross_profit": 44791000, "research_and_development": 0.17, "selling_general_admin": 25972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19914000, "depreciation_amortisation": 4014000, "ebitda": 23928000, "interest_expense": 421000, "interest_income": null, "other_non_operating": null, "pretax_income": 19493000, "tax_provision": 4310000, "effective_tax_rate": null, "net_income": 9094000, "net_income_continuing_ops": 19106000, "net_income_to_common": 9094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70301000, "short_term_investments": null, "net_receivables": 9893000, "inventory": -191000, "other_current_assets": null, "total_current_assets": 84349000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 18933000, "goodwill_and_intangibles": 82608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115225000, "total_assets": 199574000, "short_term_debt": 2719000, "accounts_payable": 1902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38403000, "total_liabilities": 77764000, "total_debt": 2719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41851000, "total_equity": 82737000, "shares_outstanding": 9464339, "operating_cash_flow": 20975000, "stock_based_compensation": 1627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3878000, "dividends_paid": 6996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24216000, "free_cash_flow": 24853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19914000", "ebitda": "23928000", "netIncome": "9094000", "grossProfit": "44791000", "depreciation": "None", "totalRevenue": "117410000", "costOfRevenue": "72619000", "interestIncome": "433000", "incomeBeforeTax": "19493000", "interestExpense": "421000", "operatingIncome": "18819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4310000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "25972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4014000", "sellingGeneralAndAdministrative": "25972000", "netIncomeFromContinuingOperations": "19106000" }, "balance": { "goodwill": "63675000", "inventory": "-191000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "199574000", "longTermDebt": "None", "shortTermDebt": "2719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18933000", "reportedCurrency": "USD", "retainedEarnings": "41851000", "totalLiabilities": "77764000", "otherCurrentAssets": "4155000", "totalCurrentAssets": "84349000", "currentLongTermDebt": "2719000", "longTermInvestments": "219000", "shortTermInvestments": "None", "currentNetReceivables": "9893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115225000", "currentAccountsPayable": "1902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29332000", "totalShareholderEquity": "82737000", "capitalLeaseObligations": "26613000", "otherCurrentLiabilities": "37459000", "totalCurrentLiabilities": "39361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38403000", "cashAndShortTermInvestments": "70301000", "commonStockSharesOutstanding": "9464339", "intangibleAssetsExcludingGoodwill": "18933000", "cashAndCashEquivalentsAtCarryingValue": "70301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9094000", "profitLoss": "None", "dividendPayout": "6996000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20975000", "capitalExpenditures": "3878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24216000", "cashflowFromInvestment": "-3878000", "stockBasedCompensation": "1627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 123217000, "cost_of_revenue": 71610000, "gross_profit": 51607000, "ebit": 38815000, "ebitda": 42698000, "pretax_income": 38399000, "tax_provision": 7606000, "net_income": 18828000, "net_income_to_common": 18828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77432000, "total_current_assets": 91574000, "total_assets": 212675000, "short_term_debt": 6337000, "long_term_debt": null, "total_debt": 6337000, "total_liabilities": 86843000, "total_equity": 84592999, "shares_outstanding": 9821441, "goodwill_and_intangibles": 85024000 }, "cash_flow": { "operating_cash_flow": 23383000, "capital_expenditure": 956000, "free_cash_flow": 24339000, "dividends_paid": 6828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164037, "ticker_id": 8119, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38815000", "ebitda": "42698000", "netIncome": "18828000", "grossProfit": "51607000", "depreciation": "None", "totalRevenue": "123217000", "costOfRevenue": "71610000", "interestIncome": "24000", "incomeBeforeTax": "38399000", "interestExpense": "416000", "operatingIncome": "38562000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7606000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "13045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "253000", "costofGoodsAndServicesSold": "71610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3883000", "sellingGeneralAndAdministrative": "13045000", "netIncomeFromContinuingOperations": "30793000" }, "balance": { "goodwill": "63675000", "inventory": "1", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "212675000", "longTermDebt": "None", "shortTermDebt": "6337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21349000", "reportedCurrency": "USD", "retainedEarnings": "39761000", "totalLiabilities": "86843000", "otherCurrentAssets": "4449000", "totalCurrentAssets": "91574000", "currentLongTermDebt": "6337000", "longTermInvestments": "146000", "shortTermInvestments": "146000", "currentNetReceivables": "9693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121101000", "currentAccountsPayable": "1538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5021000", "shortLongTermDebtTotal": "36233000", "totalShareholderEquity": "84592999", "capitalLeaseObligations": "29896000", "otherCurrentLiabilities": "39900000", "totalCurrentLiabilities": "41438000", "otherNonCurrentLiabilities": "39068000", "totalNonCurrentLiabilities": "45405000", "cashAndShortTermInvestments": "77432000", "commonStockSharesOutstanding": "9821441", "intangibleAssetsExcludingGoodwill": "21349000", "cashAndCashEquivalentsAtCarryingValue": "77432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30793000", "profitLoss": "None", "dividendPayout": "6828000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "417000", "operatingCashflow": "23383000", "capitalExpenditures": "956000", "changeInReceivables": "-417000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30739000", "cashflowFromInvestment": "-956000", "stockBasedCompensation": "1149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123217000, "cost_of_revenue": 71610000, "gross_profit": 51607000, "research_and_development": 0.31, "selling_general_admin": 13045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38815000, "depreciation_amortisation": 3883000, "ebitda": 42698000, "interest_expense": 416000, "interest_income": null, "other_non_operating": null, "pretax_income": 38399000, "tax_provision": 7606000, "effective_tax_rate": null, "net_income": 18828000, "net_income_continuing_ops": 30793000, "net_income_to_common": 18828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77432000, "short_term_investments": 146000, "net_receivables": 9693000, "inventory": 1, "other_current_assets": null, "total_current_assets": 91574000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 21349000, "goodwill_and_intangibles": 85024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121101000, "total_assets": 212675000, "short_term_debt": 6337000, "accounts_payable": 1538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41438000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45405000, "total_liabilities": 86843000, "total_debt": 6337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39761000, "total_equity": 84592999, "shares_outstanding": 9821441, "operating_cash_flow": 23383000, "stock_based_compensation": 1149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -956000, "dividends_paid": 6828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30739000, "free_cash_flow": 24339000, "net_change_in_cash": -8312000 }, "raw_data": { "income": { "ebit": "38815000", "ebitda": "42698000", "netIncome": "18828000", "grossProfit": "51607000", "depreciation": "None", "totalRevenue": "123217000", "costOfRevenue": "71610000", "interestIncome": "24000", "incomeBeforeTax": "38399000", "interestExpense": "416000", "operatingIncome": "38562000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7606000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "13045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "253000", "costofGoodsAndServicesSold": "71610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3883000", "sellingGeneralAndAdministrative": "13045000", "netIncomeFromContinuingOperations": "30793000" }, "balance": { "goodwill": "63675000", "inventory": "1", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "212675000", "longTermDebt": "None", "shortTermDebt": "6337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21349000", "reportedCurrency": "USD", "retainedEarnings": "39761000", "totalLiabilities": "86843000", "otherCurrentAssets": "4449000", "totalCurrentAssets": "91574000", "currentLongTermDebt": "6337000", "longTermInvestments": "146000", "shortTermInvestments": "146000", "currentNetReceivables": "9693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121101000", "currentAccountsPayable": "1538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5021000", "shortLongTermDebtTotal": "36233000", "totalShareholderEquity": "84592999", "capitalLeaseObligations": "29896000", "otherCurrentLiabilities": "39900000", "totalCurrentLiabilities": "41438000", "otherNonCurrentLiabilities": "39068000", "totalNonCurrentLiabilities": "45405000", "cashAndShortTermInvestments": "77432000", "commonStockSharesOutstanding": "9821441", "intangibleAssetsExcludingGoodwill": "21349000", "cashAndCashEquivalentsAtCarryingValue": "77432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30793000", "profitLoss": "None", "dividendPayout": "6828000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "417000", "operatingCashflow": "23383000", "capitalExpenditures": "956000", "changeInReceivables": "-417000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30739000", "cashflowFromInvestment": "-956000", "stockBasedCompensation": "1149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 131603000, "cost_of_revenue": 72564000, "gross_profit": 59039000, "ebit": 32252000, "ebitda": 36175000, "pretax_income": 31869000, "tax_provision": 6923000, "net_income": 14693000, "net_income_to_common": 14693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85744000, "total_current_assets": 97700000, "total_assets": 229318000, "short_term_debt": 9025000, "long_term_debt": null, "total_debt": 9025000, "total_liabilities": 112510000, "total_equity": 80350000, "shares_outstanding": 9690309, "goodwill_and_intangibles": 87599000 }, "cash_flow": { "operating_cash_flow": 44278000, "capital_expenditure": 908000, "free_cash_flow": 45186000, "dividends_paid": 6397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164042, "ticker_id": 8119, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32252000", "ebitda": "36175000", "netIncome": "14693000", "grossProfit": "59039000", "depreciation": "None", "totalRevenue": "131603000", "costOfRevenue": "72564000", "interestIncome": "7000", "incomeBeforeTax": "31869000", "interestExpense": "383000", "operatingIncome": "30521000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6923000", "reportedCurrency": "USD", "netInterestIncome": "-376000", "nonInterestIncome": "None", "operatingExpenses": "28518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "1731000", "costofGoodsAndServicesSold": "72564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3923000", "sellingGeneralAndAdministrative": "28518000", "netIncomeFromContinuingOperations": "24946000" }, "balance": { "goodwill": "63675000", "inventory": "1588000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "229318000", "longTermDebt": "None", "shortTermDebt": "9025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23924000", "reportedCurrency": "USD", "retainedEarnings": "27782000", "totalLiabilities": "112510000", "otherCurrentAssets": "2680000", "totalCurrentAssets": "97700000", "currentLongTermDebt": "9025000", "longTermInvestments": "1588000", "shortTermInvestments": "1588000", "currentNetReceivables": "9276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131618000", "currentAccountsPayable": "1857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5257000", "shortLongTermDebtTotal": "41649000", "totalShareholderEquity": "80350000", "capitalLeaseObligations": "32624000", "otherCurrentLiabilities": "59670000", "totalCurrentLiabilities": "61527000", "otherNonCurrentLiabilities": "41958000", "totalNonCurrentLiabilities": "50983000", "cashAndShortTermInvestments": "85744000", "commonStockSharesOutstanding": "9690309", "intangibleAssetsExcludingGoodwill": "23924000", "cashAndCashEquivalentsAtCarryingValue": "85744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24946000", "profitLoss": "None", "dividendPayout": "6397000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "44278000", "capitalExpenditures": "908000", "changeInReceivables": "81000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20124000", "cashflowFromInvestment": "-908000", "stockBasedCompensation": "1426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131603000, "cost_of_revenue": 72564000, "gross_profit": 59039000, "research_and_development": 0.24, "selling_general_admin": 28518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32252000, "depreciation_amortisation": 3923000, "ebitda": 36175000, "interest_expense": 383000, "interest_income": null, "other_non_operating": null, "pretax_income": 31869000, "tax_provision": 6923000, "effective_tax_rate": null, "net_income": 14693000, "net_income_continuing_ops": 24946000, "net_income_to_common": 14693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85744000, "short_term_investments": 1588000, "net_receivables": 9276000, "inventory": 1588000, "other_current_assets": null, "total_current_assets": 97700000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 23924000, "goodwill_and_intangibles": 87599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131618000, "total_assets": 229318000, "short_term_debt": 9025000, "accounts_payable": 1857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61527000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50983000, "total_liabilities": 112510000, "total_debt": 9025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27782000, "total_equity": 80350000, "shares_outstanding": 9690309, "operating_cash_flow": 44278000, "stock_based_compensation": 1426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908000, "dividends_paid": 6397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20124000, "free_cash_flow": 45186000, "net_change_in_cash": 23246000 }, "raw_data": { "income": { "ebit": "32252000", "ebitda": "36175000", "netIncome": "14693000", "grossProfit": "59039000", "depreciation": "None", "totalRevenue": "131603000", "costOfRevenue": "72564000", "interestIncome": "7000", "incomeBeforeTax": "31869000", "interestExpense": "383000", "operatingIncome": "30521000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6923000", "reportedCurrency": "USD", "netInterestIncome": "-376000", "nonInterestIncome": "None", "operatingExpenses": "28518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "1731000", "costofGoodsAndServicesSold": "72564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3923000", "sellingGeneralAndAdministrative": "28518000", "netIncomeFromContinuingOperations": "24946000" }, "balance": { "goodwill": "63675000", "inventory": "1588000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "229318000", "longTermDebt": "None", "shortTermDebt": "9025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23924000", "reportedCurrency": "USD", "retainedEarnings": "27782000", "totalLiabilities": "112510000", "otherCurrentAssets": "2680000", "totalCurrentAssets": "97700000", "currentLongTermDebt": "9025000", "longTermInvestments": "1588000", "shortTermInvestments": "1588000", "currentNetReceivables": "9276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131618000", "currentAccountsPayable": "1857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5257000", "shortLongTermDebtTotal": "41649000", "totalShareholderEquity": "80350000", "capitalLeaseObligations": "32624000", "otherCurrentLiabilities": "59670000", "totalCurrentLiabilities": "61527000", "otherNonCurrentLiabilities": "41958000", "totalNonCurrentLiabilities": "50983000", "cashAndShortTermInvestments": "85744000", "commonStockSharesOutstanding": "9690309", "intangibleAssetsExcludingGoodwill": "23924000", "cashAndCashEquivalentsAtCarryingValue": "85744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24946000", "profitLoss": "None", "dividendPayout": "6397000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "44278000", "capitalExpenditures": "908000", "changeInReceivables": "81000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20124000", "cashflowFromInvestment": "-908000", "stockBasedCompensation": "1426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 107983000, "cost_of_revenue": 62379000, "gross_profit": 45604000, "ebit": 23435000, "ebitda": 27403000, "pretax_income": 22872000, "tax_provision": 5394000, "net_income": 9960000, "net_income_to_common": 9960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62498000, "total_current_assets": 75420000, "total_assets": 213804000, "short_term_debt": 12600000, "long_term_debt": null, "total_debt": 12600000, "total_liabilities": 110405000, "total_equity": 70679000, "shares_outstanding": 9510720, "goodwill_and_intangibles": 90228000 }, "cash_flow": { "operating_cash_flow": 26846000, "capital_expenditure": 626000, "free_cash_flow": 27472000, "dividends_paid": 6105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164047, "ticker_id": 8119, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23435000", "ebitda": "27403000", "netIncome": "9960000", "grossProfit": "45604000", "depreciation": "None", "totalRevenue": "107983000", "costOfRevenue": "62379000", "interestIncome": "13000", "incomeBeforeTax": "22872000", "interestExpense": "563000", "operatingIncome": "22281000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5394000", "reportedCurrency": "USD", "netInterestIncome": "-550000", "nonInterestIncome": "None", "operatingExpenses": "23323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "1154000", "costofGoodsAndServicesSold": "62379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3968000", "sellingGeneralAndAdministrative": "23323000", "netIncomeFromContinuingOperations": "17478000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "213804000", "longTermDebt": "None", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26553000", "reportedCurrency": "USD", "retainedEarnings": "19498000", "totalLiabilities": "110405000", "otherCurrentAssets": "3565000", "totalCurrentAssets": "75420000", "currentLongTermDebt": "12600000", "longTermInvestments": "914000", "shortTermInvestments": "None", "currentNetReceivables": "9357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138384000", "currentAccountsPayable": "1638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5523000", "shortLongTermDebtTotal": "48986000", "totalShareholderEquity": "70679000", "capitalLeaseObligations": "36386000", "otherCurrentLiabilities": "50251000", "totalCurrentLiabilities": "51889000", "otherNonCurrentLiabilities": "45916000", "totalNonCurrentLiabilities": "58516000", "cashAndShortTermInvestments": "62498000", "commonStockSharesOutstanding": "9510720", "intangibleAssetsExcludingGoodwill": "26553000", "cashAndCashEquivalentsAtCarryingValue": "62498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17478000", "profitLoss": "None", "dividendPayout": "6105000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1296000", "operatingCashflow": "26846000", "capitalExpenditures": "626000", "changeInReceivables": "1296000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16554000", "cashflowFromInvestment": "-626000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9666000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107983000, "cost_of_revenue": 62379000, "gross_profit": 45604000, "research_and_development": 0.21, "selling_general_admin": 23323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23435000, "depreciation_amortisation": 3968000, "ebitda": 27403000, "interest_expense": 563000, "interest_income": null, "other_non_operating": null, "pretax_income": 22872000, "tax_provision": 5394000, "effective_tax_rate": null, "net_income": 9960000, "net_income_continuing_ops": 17478000, "net_income_to_common": 9960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62498000, "short_term_investments": null, "net_receivables": 9357000, "inventory": null, "other_current_assets": null, "total_current_assets": 75420000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 26553000, "goodwill_and_intangibles": 90228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138384000, "total_assets": 213804000, "short_term_debt": 12600000, "accounts_payable": 1638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51889000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58516000, "total_liabilities": 110405000, "total_debt": 12600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19498000, "total_equity": 70679000, "shares_outstanding": 9510720, "operating_cash_flow": 26846000, "stock_based_compensation": 659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -626000, "dividends_paid": 6105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16554000, "free_cash_flow": 27472000, "net_change_in_cash": 9666000 }, "raw_data": { "income": { "ebit": "23435000", "ebitda": "27403000", "netIncome": "9960000", "grossProfit": "45604000", "depreciation": "None", "totalRevenue": "107983000", "costOfRevenue": "62379000", "interestIncome": "13000", "incomeBeforeTax": "22872000", "interestExpense": "563000", "operatingIncome": "22281000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5394000", "reportedCurrency": "USD", "netInterestIncome": "-550000", "nonInterestIncome": "None", "operatingExpenses": "23323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "1154000", "costofGoodsAndServicesSold": "62379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3968000", "sellingGeneralAndAdministrative": "23323000", "netIncomeFromContinuingOperations": "17478000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "213804000", "longTermDebt": "None", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26553000", "reportedCurrency": "USD", "retainedEarnings": "19498000", "totalLiabilities": "110405000", "otherCurrentAssets": "3565000", "totalCurrentAssets": "75420000", "currentLongTermDebt": "12600000", "longTermInvestments": "914000", "shortTermInvestments": "None", "currentNetReceivables": "9357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138384000", "currentAccountsPayable": "1638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5523000", "shortLongTermDebtTotal": "48986000", "totalShareholderEquity": "70679000", "capitalLeaseObligations": "36386000", "otherCurrentLiabilities": "50251000", "totalCurrentLiabilities": "51889000", "otherNonCurrentLiabilities": "45916000", "totalNonCurrentLiabilities": "58516000", "cashAndShortTermInvestments": "62498000", "commonStockSharesOutstanding": "9510720", "intangibleAssetsExcludingGoodwill": "26553000", "cashAndCashEquivalentsAtCarryingValue": "62498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17478000", "profitLoss": "None", "dividendPayout": "6105000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1296000", "operatingCashflow": "26846000", "capitalExpenditures": "626000", "changeInReceivables": "1296000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16554000", "cashflowFromInvestment": "-626000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9666000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 102152000, "cost_of_revenue": 60038000, "gross_profit": 42114000, "ebit": 21071000, "ebitda": 24262000, "pretax_income": 20590000, "tax_provision": 5178000, "net_income": 8646000, "net_income_to_common": 8646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52832000, "total_current_assets": 63487000, "total_assets": 214249000, "short_term_debt": 16200000, "long_term_debt": 16200000, "total_debt": 32400000, "total_liabilities": 116442000, "total_equity": 65036000, "shares_outstanding": 8799643, "goodwill_and_intangibles": 92961000 }, "cash_flow": { "operating_cash_flow": 18775000, "capital_expenditure": 3812000, "free_cash_flow": 22587000, "dividends_paid": 5328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164052, "ticker_id": 8119, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21071000", "ebitda": "24262000", "netIncome": "8646000", "grossProfit": "42114000", "depreciation": "None", "totalRevenue": "102152000", "costOfRevenue": "60038000", "interestIncome": "169000", "incomeBeforeTax": "20590000", "interestExpense": "481000", "operatingIncome": "18873000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5178000", "reportedCurrency": "USD", "netInterestIncome": "-312000", "nonInterestIncome": "None", "operatingExpenses": "23241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "2198000", "costofGoodsAndServicesSold": "60038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3191000", "sellingGeneralAndAdministrative": "23241000", "netIncomeFromContinuingOperations": "15412000" }, "balance": { "goodwill": "63675000", "inventory": "1", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "214249000", "longTermDebt": "16200000", "shortTermDebt": "16200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29286000", "reportedCurrency": "USD", "retainedEarnings": "15648000", "totalLiabilities": "116442000", "otherCurrentAssets": "3132000", "totalCurrentAssets": "63487000", "currentLongTermDebt": "16200000", "longTermInvestments": "1781000", "shortTermInvestments": "None", "currentNetReceivables": "10655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150762000", "currentAccountsPayable": "18527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6015000", "shortLongTermDebtTotal": "72444000", "totalShareholderEquity": "65036000", "capitalLeaseObligations": "40044000", "otherCurrentLiabilities": "32015000", "totalCurrentLiabilities": "34727000", "otherNonCurrentLiabilities": "49463000", "totalNonCurrentLiabilities": "81715000", "cashAndShortTermInvestments": "52832000", "commonStockSharesOutstanding": "8799643", "intangibleAssetsExcludingGoodwill": "29286000", "cashAndCashEquivalentsAtCarryingValue": "52832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15412000", "profitLoss": "None", "dividendPayout": "5328000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3647000", "operatingCashflow": "18775000", "capitalExpenditures": "3812000", "changeInReceivables": "-3647000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4154000", "cashflowFromInvestment": "-39380000", "stockBasedCompensation": "2272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16451000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102152000, "cost_of_revenue": 60038000, "gross_profit": 42114000, "research_and_development": 0.2, "selling_general_admin": 23241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21071000, "depreciation_amortisation": 3191000, "ebitda": 24262000, "interest_expense": 481000, "interest_income": null, "other_non_operating": null, "pretax_income": 20590000, "tax_provision": 5178000, "effective_tax_rate": null, "net_income": 8646000, "net_income_continuing_ops": 15412000, "net_income_to_common": 8646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52832000, "short_term_investments": null, "net_receivables": 10655000, "inventory": 1, "other_current_assets": null, "total_current_assets": 63487000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 29286000, "goodwill_and_intangibles": 92961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150762000, "total_assets": 214249000, "short_term_debt": 16200000, "accounts_payable": 18527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34727000, "long_term_debt": 16200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81715000, "total_liabilities": 116442000, "total_debt": 32400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15648000, "total_equity": 65036000, "shares_outstanding": 8799643, "operating_cash_flow": 18775000, "stock_based_compensation": 2272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39380000, "dividends_paid": 5328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4154000, "free_cash_flow": 22587000, "net_change_in_cash": -16451000 }, "raw_data": { "income": { "ebit": "21071000", "ebitda": "24262000", "netIncome": "8646000", "grossProfit": "42114000", "depreciation": "None", "totalRevenue": "102152000", "costOfRevenue": "60038000", "interestIncome": "169000", "incomeBeforeTax": "20590000", "interestExpense": "481000", "operatingIncome": "18873000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5178000", "reportedCurrency": "USD", "netInterestIncome": "-312000", "nonInterestIncome": "None", "operatingExpenses": "23241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "2198000", "costofGoodsAndServicesSold": "60038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3191000", "sellingGeneralAndAdministrative": "23241000", "netIncomeFromContinuingOperations": "15412000" }, "balance": { "goodwill": "63675000", "inventory": "1", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "214249000", "longTermDebt": "16200000", "shortTermDebt": "16200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29286000", "reportedCurrency": "USD", "retainedEarnings": "15648000", "totalLiabilities": "116442000", "otherCurrentAssets": "3132000", "totalCurrentAssets": "63487000", "currentLongTermDebt": "16200000", "longTermInvestments": "1781000", "shortTermInvestments": "None", "currentNetReceivables": "10655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150762000", "currentAccountsPayable": "18527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6015000", "shortLongTermDebtTotal": "72444000", "totalShareholderEquity": "65036000", "capitalLeaseObligations": "40044000", "otherCurrentLiabilities": "32015000", "totalCurrentLiabilities": "34727000", "otherNonCurrentLiabilities": "49463000", "totalNonCurrentLiabilities": "81715000", "cashAndShortTermInvestments": "52832000", "commonStockSharesOutstanding": "8799643", "intangibleAssetsExcludingGoodwill": "29286000", "cashAndCashEquivalentsAtCarryingValue": "52832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15412000", "profitLoss": "None", "dividendPayout": "5328000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3647000", "operatingCashflow": "18775000", "capitalExpenditures": "3812000", "changeInReceivables": "-3647000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4154000", "cashflowFromInvestment": "-39380000", "stockBasedCompensation": "2272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16451000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 98673000, "cost_of_revenue": 57938000, "gross_profit": 40735000, "ebit": 22888000, "ebitda": 25320000, "pretax_income": 22826000, "tax_provision": 5458000, "net_income": 9630000, "net_income_to_common": 9630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69283000, "total_current_assets": 78538000, "total_assets": 133363000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 50964000, "total_equity": 56047000, "shares_outstanding": 8302768, "goodwill_and_intangibles": 35061000 }, "cash_flow": { "operating_cash_flow": 28857000, "capital_expenditure": 1756000, "free_cash_flow": 30613000, "dividends_paid": 4659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164057, "ticker_id": 8119, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22888000", "ebitda": "25320000", "netIncome": "9630000", "grossProfit": "40735000", "depreciation": "None", "totalRevenue": "98673000", "costOfRevenue": "57938000", "interestIncome": "274000", "incomeBeforeTax": "22826000", "interestExpense": "62000", "operatingIncome": "21152000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5458000", "reportedCurrency": "USD", "netInterestIncome": "212000", "nonInterestIncome": "None", "operatingExpenses": "19583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "1736000", "costofGoodsAndServicesSold": "57938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432000", "sellingGeneralAndAdministrative": "19583000", "netIncomeFromContinuingOperations": "17368000" }, "balance": { "goodwill": "25168000", "inventory": "-2629000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "133363000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9893000", "reportedCurrency": "USD", "retainedEarnings": "12330000", "totalLiabilities": "50964000", "otherCurrentAssets": "2629000", "totalCurrentAssets": "78538000", "currentLongTermDebt": "None", "longTermInvestments": "1493000", "shortTermInvestments": "None", "currentNetReceivables": "9255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54825000", "currentAccountsPayable": "2947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3436000", "shortLongTermDebtTotal": "188000", "totalShareholderEquity": "56047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31470000", "totalCurrentLiabilities": "2947000", "otherNonCurrentLiabilities": "9322000", "totalNonCurrentLiabilities": "48017000", "cashAndShortTermInvestments": "69283000", "commonStockSharesOutstanding": "8302768", "intangibleAssetsExcludingGoodwill": "9893000", "cashAndCashEquivalentsAtCarryingValue": "69283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17368000", "profitLoss": "None", "dividendPayout": "4659000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28857000", "capitalExpenditures": "1756000", "changeInReceivables": "1275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11640000", "cashflowFromInvestment": "-1756000", "stockBasedCompensation": "3275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98673000, "cost_of_revenue": 57938000, "gross_profit": 40735000, "research_and_development": 0.23, "selling_general_admin": 19583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22888000, "depreciation_amortisation": 2432000, "ebitda": 25320000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": 22826000, "tax_provision": 5458000, "effective_tax_rate": null, "net_income": 9630000, "net_income_continuing_ops": 17368000, "net_income_to_common": 9630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69283000, "short_term_investments": null, "net_receivables": 9255000, "inventory": -2629000, "other_current_assets": null, "total_current_assets": 78538000, "net_ppe": null, "goodwill": 25168000, "intangible_assets": 9893000, "goodwill_and_intangibles": 35061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54825000, "total_assets": 133363000, "short_term_debt": null, "accounts_payable": 2947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48017000, "total_liabilities": 50964000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12330000, "total_equity": 56047000, "shares_outstanding": 8302768, "operating_cash_flow": 28857000, "stock_based_compensation": 3275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1756000, "dividends_paid": 4659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11640000, "free_cash_flow": 30613000, "net_change_in_cash": 15461000 }, "raw_data": { "income": { "ebit": "22888000", "ebitda": "25320000", "netIncome": "9630000", "grossProfit": "40735000", "depreciation": "None", "totalRevenue": "98673000", "costOfRevenue": "57938000", "interestIncome": "274000", "incomeBeforeTax": "22826000", "interestExpense": "62000", "operatingIncome": "21152000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5458000", "reportedCurrency": "USD", "netInterestIncome": "212000", "nonInterestIncome": "None", "operatingExpenses": "19583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "1736000", "costofGoodsAndServicesSold": "57938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432000", "sellingGeneralAndAdministrative": "19583000", "netIncomeFromContinuingOperations": "17368000" }, "balance": { "goodwill": "25168000", "inventory": "-2629000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "133363000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9893000", "reportedCurrency": "USD", "retainedEarnings": "12330000", "totalLiabilities": "50964000", "otherCurrentAssets": "2629000", "totalCurrentAssets": "78538000", "currentLongTermDebt": "None", "longTermInvestments": "1493000", "shortTermInvestments": "None", "currentNetReceivables": "9255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54825000", "currentAccountsPayable": "2947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3436000", "shortLongTermDebtTotal": "188000", "totalShareholderEquity": "56047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31470000", "totalCurrentLiabilities": "2947000", "otherNonCurrentLiabilities": "9322000", "totalNonCurrentLiabilities": "48017000", "cashAndShortTermInvestments": "69283000", "commonStockSharesOutstanding": "8302768", "intangibleAssetsExcludingGoodwill": "9893000", "cashAndCashEquivalentsAtCarryingValue": "69283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17368000", "profitLoss": "None", "dividendPayout": "4659000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28857000", "capitalExpenditures": "1756000", "changeInReceivables": "1275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11640000", "cashflowFromInvestment": "-1756000", "stockBasedCompensation": "3275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 31406000, "cost_of_revenue": 1126000, "gross_profit": 30280000, "ebit": 1239000, "ebitda": 2365000, "pretax_income": 1050000, "tax_provision": 517000, "net_income": 237000, "net_income_to_common": 237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11641000, "total_current_assets": 15870000, "total_assets": 132979000, "short_term_debt": 5492000, "long_term_debt": null, "total_debt": 5492000, "total_liabilities": 52351000, "total_equity": 46921000, "shares_outstanding": 7729301, "goodwill_and_intangibles": 77668000 }, "cash_flow": { "operating_cash_flow": -30725000, "capital_expenditure": 583000, "free_cash_flow": -30142000, "dividends_paid": 1609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164020, "ticker_id": 8119, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1239000", "ebitda": "2365000", "netIncome": "237000", "grossProfit": "30280000", "depreciation": "None", "totalRevenue": "31406000", "costOfRevenue": "1126000", "interestIncome": "78000", "incomeBeforeTax": "1050000", "interestExpense": "189000", "operatingIncome": "1183000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "517000", "reportedCurrency": "USD", "netInterestIncome": "-111000", "nonInterestIncome": "None", "operatingExpenses": "29097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1126000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "533000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "132979000", "longTermDebt": "None", "shortTermDebt": "5492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13993000", "reportedCurrency": "USD", "retainedEarnings": "40355000", "totalLiabilities": "52351000", "otherCurrentAssets": "-5587000", "totalCurrentAssets": "15870000", "currentLongTermDebt": "10010000", "longTermInvestments": "2850000", "shortTermInvestments": "None", "currentNetReceivables": "9816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117109000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28592000", "totalShareholderEquity": "46921000", "capitalLeaseObligations": "18582000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46859000", "cashAndShortTermInvestments": "11641000", "commonStockSharesOutstanding": "7729301", "intangibleAssetsExcludingGoodwill": "13993000", "cashAndCashEquivalentsAtCarryingValue": "11641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "533000", "profitLoss": "None", "dividendPayout": "1609000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30725000", "capitalExpenditures": "583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "811000", "cashflowFromInvestment": "-2482000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31406000, "cost_of_revenue": 1126000, "gross_profit": 30280000, "research_and_development": null, "selling_general_admin": 9000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1239000, "depreciation_amortisation": 1126000, "ebitda": 2365000, "interest_expense": 189000, "interest_income": null, "other_non_operating": null, "pretax_income": 1050000, "tax_provision": 517000, "effective_tax_rate": null, "net_income": 237000, "net_income_continuing_ops": 533000, "net_income_to_common": 237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11641000, "short_term_investments": null, "net_receivables": 9816000, "inventory": null, "other_current_assets": null, "total_current_assets": 15870000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 13993000, "goodwill_and_intangibles": 77668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117109000, "total_assets": 132979000, "short_term_debt": 5492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5492000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46859000, "total_liabilities": 52351000, "total_debt": 5492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40355000, "total_equity": 46921000, "shares_outstanding": 7729301, "operating_cash_flow": -30725000, "stock_based_compensation": 515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2482000, "dividends_paid": 1609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 811000, "free_cash_flow": -30142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1239000", "ebitda": "2365000", "netIncome": "237000", "grossProfit": "30280000", "depreciation": "None", "totalRevenue": "31406000", "costOfRevenue": "1126000", "interestIncome": "78000", "incomeBeforeTax": "1050000", "interestExpense": "189000", "operatingIncome": "1183000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "517000", "reportedCurrency": "USD", "netInterestIncome": "-111000", "nonInterestIncome": "None", "operatingExpenses": "29097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1126000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "533000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "132979000", "longTermDebt": "None", "shortTermDebt": "5492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13993000", "reportedCurrency": "USD", "retainedEarnings": "40355000", "totalLiabilities": "52351000", "otherCurrentAssets": "-5587000", "totalCurrentAssets": "15870000", "currentLongTermDebt": "10010000", "longTermInvestments": "2850000", "shortTermInvestments": "None", "currentNetReceivables": "9816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117109000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28592000", "totalShareholderEquity": "46921000", "capitalLeaseObligations": "18582000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46859000", "cashAndShortTermInvestments": "11641000", "commonStockSharesOutstanding": "7729301", "intangibleAssetsExcludingGoodwill": "13993000", "cashAndCashEquivalentsAtCarryingValue": "11641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "533000", "profitLoss": "None", "dividendPayout": "1609000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30725000", "capitalExpenditures": "583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "811000", "cashflowFromInvestment": "-2482000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 31959000, "cost_of_revenue": 24545000, "gross_profit": 7414000, "ebit": 352000, "ebitda": -403000, "pretax_income": 256000, "tax_provision": 363000, "net_income": -120000, "net_income_to_common": -120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44069000, "total_current_assets": 55857000, "total_assets": 166607000, "short_term_debt": 4022999, "long_term_debt": null, "total_debt": 4022999, "total_liabilities": 81723000, "total_equity": 50274000, "shares_outstanding": 8023086, "goodwill_and_intangibles": 78126000 }, "cash_flow": { "operating_cash_flow": 14873000, "capital_expenditure": 1951000, "free_cash_flow": 16824000, "dividends_paid": 1663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164021, "ticker_id": 8119, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "352000", "ebitda": "-403000", "netIncome": "-120000", "grossProfit": "7414000", "depreciation": "None", "totalRevenue": "31959000", "costOfRevenue": "24545000", "interestIncome": "191000", "incomeBeforeTax": "256000", "interestExpense": "96000", "operatingIncome": "-884000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "363000", "reportedCurrency": "USD", "netInterestIncome": "95000", "nonInterestIncome": "None", "operatingExpenses": "8298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-755000", "sellingGeneralAndAdministrative": "8298000", "netIncomeFromContinuingOperations": "-107000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "166607000", "longTermDebt": "None", "shortTermDebt": "4022999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14451000", "reportedCurrency": "USD", "retainedEarnings": "41744000", "totalLiabilities": "81723000", "otherCurrentAssets": "None", "totalCurrentAssets": "55857000", "currentLongTermDebt": "4023000", "longTermInvestments": "1030000", "shortTermInvestments": "None", "currentNetReceivables": "11788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110424000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23977999", "totalShareholderEquity": "50274000", "capitalLeaseObligations": "19955000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4022999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77700000", "cashAndShortTermInvestments": "44069000", "commonStockSharesOutstanding": "8023086", "intangibleAssetsExcludingGoodwill": "14451000", "cashAndCashEquivalentsAtCarryingValue": "44069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107000", "profitLoss": "None", "dividendPayout": "1663000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14873000", "capitalExpenditures": "1951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4967000", "cashflowFromInvestment": "-1951000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31959000, "cost_of_revenue": 24545000, "gross_profit": 7414000, "research_and_development": null, "selling_general_admin": 8298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352000, "depreciation_amortisation": -755000, "ebitda": -403000, "interest_expense": 96000, "interest_income": null, "other_non_operating": null, "pretax_income": 256000, "tax_provision": 363000, "effective_tax_rate": null, "net_income": -120000, "net_income_continuing_ops": -107000, "net_income_to_common": -120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44069000, "short_term_investments": null, "net_receivables": 11788000, "inventory": null, "other_current_assets": null, "total_current_assets": 55857000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 14451000, "goodwill_and_intangibles": 78126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110424000, "total_assets": 166607000, "short_term_debt": 4022999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4022999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77700000, "total_liabilities": 81723000, "total_debt": 4022999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41744000, "total_equity": 50274000, "shares_outstanding": 8023086, "operating_cash_flow": 14873000, "stock_based_compensation": 618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1951000, "dividends_paid": 1663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4967000, "free_cash_flow": 16824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "352000", "ebitda": "-403000", "netIncome": "-120000", "grossProfit": "7414000", "depreciation": "None", "totalRevenue": "31959000", "costOfRevenue": "24545000", "interestIncome": "191000", "incomeBeforeTax": "256000", "interestExpense": "96000", "operatingIncome": "-884000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "363000", "reportedCurrency": "USD", "netInterestIncome": "95000", "nonInterestIncome": "None", "operatingExpenses": "8298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-755000", "sellingGeneralAndAdministrative": "8298000", "netIncomeFromContinuingOperations": "-107000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "166607000", "longTermDebt": "None", "shortTermDebt": "4022999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14451000", "reportedCurrency": "USD", "retainedEarnings": "41744000", "totalLiabilities": "81723000", "otherCurrentAssets": "None", "totalCurrentAssets": "55857000", "currentLongTermDebt": "4023000", "longTermInvestments": "1030000", "shortTermInvestments": "None", "currentNetReceivables": "11788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110424000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23977999", "totalShareholderEquity": "50274000", "capitalLeaseObligations": "19955000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4022999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77700000", "cashAndShortTermInvestments": "44069000", "commonStockSharesOutstanding": "8023086", "intangibleAssetsExcludingGoodwill": "14451000", "cashAndCashEquivalentsAtCarryingValue": "44069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107000", "profitLoss": "None", "dividendPayout": "1663000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14873000", "capitalExpenditures": "1951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4967000", "cashflowFromInvestment": "-1951000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 31295000, "cost_of_revenue": 21714000, "gross_profit": 9581000, "ebit": 1331000, "ebitda": 2389000, "pretax_income": 1480000, "tax_provision": 391000, "net_income": 618000, "net_income_to_common": 618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36128000, "total_current_assets": 49819000, "total_assets": 157557000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 64054000, "total_equity": 58885000, "shares_outstanding": 8389000, "goodwill_and_intangibles": 78674000 }, "cash_flow": { "operating_cash_flow": 14599000, "capital_expenditure": 809000, "free_cash_flow": 15408000, "dividends_paid": 1742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164023, "ticker_id": 8119, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1331000", "ebitda": "2389000", "netIncome": "618000", "grossProfit": "9581000", "depreciation": "None", "totalRevenue": "31295000", "costOfRevenue": "21714000", "interestIncome": "148000", "incomeBeforeTax": "1480000", "interestExpense": "15000", "operatingIncome": "1331000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "391000", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "8250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058000", "sellingGeneralAndAdministrative": "8250000", "netIncomeFromContinuingOperations": "1089000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "157557000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14999000", "reportedCurrency": "USD", "retainedEarnings": "43532000", "totalLiabilities": "64054000", "otherCurrentAssets": "-486000", "totalCurrentAssets": "49819000", "currentLongTermDebt": "None", "longTermInvestments": "153000", "shortTermInvestments": "None", "currentNetReceivables": "13691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107738000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21042000", "totalShareholderEquity": "58885000", "capitalLeaseObligations": "21042000", "otherCurrentLiabilities": "3116000", "totalCurrentLiabilities": "3116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60938000", "cashAndShortTermInvestments": "36128000", "commonStockSharesOutstanding": "8389000", "intangibleAssetsExcludingGoodwill": "14999000", "cashAndCashEquivalentsAtCarryingValue": "36128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1089000", "profitLoss": "None", "dividendPayout": "1742000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14599000", "capitalExpenditures": "809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7691000", "cashflowFromInvestment": "-809000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31295000, "cost_of_revenue": 21714000, "gross_profit": 9581000, "research_and_development": null, "selling_general_admin": 8250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1331000, "depreciation_amortisation": 1058000, "ebitda": 2389000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 1480000, "tax_provision": 391000, "effective_tax_rate": null, "net_income": 618000, "net_income_continuing_ops": 1089000, "net_income_to_common": 618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36128000, "short_term_investments": null, "net_receivables": 13691000, "inventory": null, "other_current_assets": null, "total_current_assets": 49819000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 14999000, "goodwill_and_intangibles": 78674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107738000, "total_assets": 157557000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3116000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60938000, "total_liabilities": 64054000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43532000, "total_equity": 58885000, "shares_outstanding": 8389000, "operating_cash_flow": 14599000, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -809000, "dividends_paid": 1742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7691000, "free_cash_flow": 15408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1331000", "ebitda": "2389000", "netIncome": "618000", "grossProfit": "9581000", "depreciation": "None", "totalRevenue": "31295000", "costOfRevenue": "21714000", "interestIncome": "148000", "incomeBeforeTax": "1480000", "interestExpense": "15000", "operatingIncome": "1331000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "391000", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "8250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058000", "sellingGeneralAndAdministrative": "8250000", "netIncomeFromContinuingOperations": "1089000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "157557000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14999000", "reportedCurrency": "USD", "retainedEarnings": "43532000", "totalLiabilities": "64054000", "otherCurrentAssets": "-486000", "totalCurrentAssets": "49819000", "currentLongTermDebt": "None", "longTermInvestments": "153000", "shortTermInvestments": "None", "currentNetReceivables": "13691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107738000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21042000", "totalShareholderEquity": "58885000", "capitalLeaseObligations": "21042000", "otherCurrentLiabilities": "3116000", "totalCurrentLiabilities": "3116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60938000", "cashAndShortTermInvestments": "36128000", "commonStockSharesOutstanding": "8389000", "intangibleAssetsExcludingGoodwill": "14999000", "cashAndCashEquivalentsAtCarryingValue": "36128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1089000", "profitLoss": "None", "dividendPayout": "1742000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14599000", "capitalExpenditures": "809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7691000", "cashflowFromInvestment": "-809000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 30683000, "cost_of_revenue": 18805000, "gross_profit": 11868000, "ebit": 4041000, "ebitda": 5152000, "pretax_income": 4209000, "tax_provision": 1060000, "net_income": 1918000, "net_income_to_common": 1918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30041000, "total_current_assets": 47970000, "total_assets": 152711000, "short_term_debt": 3462000, "long_term_debt": null, "total_debt": 3462000, "total_liabilities": 52757000, "total_equity": 64604999, "shares_outstanding": 9124278, "goodwill_and_intangibles": 79222000 }, "cash_flow": { "operating_cash_flow": 13849000, "capital_expenditure": 470000, "free_cash_flow": 14319000, "dividends_paid": 1764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164024, "ticker_id": 8119, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4041000", "ebitda": "5152000", "netIncome": "1918000", "grossProfit": "11868000", "depreciation": "None", "totalRevenue": "30683000", "costOfRevenue": "18805000", "interestIncome": "163000", "incomeBeforeTax": "4209000", "interestExpense": "15000", "operatingIncome": "4041000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1060000", "reportedCurrency": "USD", "netInterestIncome": "148000", "nonInterestIncome": "None", "operatingExpenses": "7827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1111000", "sellingGeneralAndAdministrative": "7827000", "netIncomeFromContinuingOperations": "3149000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "152711000", "longTermDebt": "None", "shortTermDebt": "3462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15547000", "reportedCurrency": "USD", "retainedEarnings": "44660000", "totalLiabilities": "52757000", "otherCurrentAssets": "4102000", "totalCurrentAssets": "47970000", "currentLongTermDebt": "None", "longTermInvestments": "164000", "shortTermInvestments": "None", "currentNetReceivables": "13827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104741000", "currentAccountsPayable": "3190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21268000", "totalShareholderEquity": "64604999", "capitalLeaseObligations": "21268000", "otherCurrentLiabilities": "17811000", "totalCurrentLiabilities": "24463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28294000", "cashAndShortTermInvestments": "30041000", "commonStockSharesOutstanding": "9124278", "intangibleAssetsExcludingGoodwill": "15547000", "cashAndCashEquivalentsAtCarryingValue": "30041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3149000", "profitLoss": "None", "dividendPayout": "1764000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13849000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19601000", "cashflowFromInvestment": "-470000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30683000, "cost_of_revenue": 18805000, "gross_profit": 11868000, "research_and_development": null, "selling_general_admin": 7827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4041000, "depreciation_amortisation": 1111000, "ebitda": 5152000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 4209000, "tax_provision": 1060000, "effective_tax_rate": null, "net_income": 1918000, "net_income_continuing_ops": 3149000, "net_income_to_common": 1918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30041000, "short_term_investments": null, "net_receivables": 13827000, "inventory": null, "other_current_assets": null, "total_current_assets": 47970000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 15547000, "goodwill_and_intangibles": 79222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104741000, "total_assets": 152711000, "short_term_debt": 3462000, "accounts_payable": 3190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24463000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28294000, "total_liabilities": 52757000, "total_debt": 3462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44660000, "total_equity": 64604999, "shares_outstanding": 9124278, "operating_cash_flow": 13849000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -470000, "dividends_paid": 1764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19601000, "free_cash_flow": 14319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4041000", "ebitda": "5152000", "netIncome": "1918000", "grossProfit": "11868000", "depreciation": "None", "totalRevenue": "30683000", "costOfRevenue": "18805000", "interestIncome": "163000", "incomeBeforeTax": "4209000", "interestExpense": "15000", "operatingIncome": "4041000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1060000", "reportedCurrency": "USD", "netInterestIncome": "148000", "nonInterestIncome": "None", "operatingExpenses": "7827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1111000", "sellingGeneralAndAdministrative": "7827000", "netIncomeFromContinuingOperations": "3149000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "152711000", "longTermDebt": "None", "shortTermDebt": "3462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15547000", "reportedCurrency": "USD", "retainedEarnings": "44660000", "totalLiabilities": "52757000", "otherCurrentAssets": "4102000", "totalCurrentAssets": "47970000", "currentLongTermDebt": "None", "longTermInvestments": "164000", "shortTermInvestments": "None", "currentNetReceivables": "13827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104741000", "currentAccountsPayable": "3190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21268000", "totalShareholderEquity": "64604999", "capitalLeaseObligations": "21268000", "otherCurrentLiabilities": "17811000", "totalCurrentLiabilities": "24463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28294000", "cashAndShortTermInvestments": "30041000", "commonStockSharesOutstanding": "9124278", "intangibleAssetsExcludingGoodwill": "15547000", "cashAndCashEquivalentsAtCarryingValue": "30041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3149000", "profitLoss": "None", "dividendPayout": "1764000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13849000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19601000", "cashflowFromInvestment": "-470000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 31392000, "cost_of_revenue": 18881000, "gross_profit": 12511000, "ebit": 4837000, "ebitda": 5908000, "pretax_income": 5102000, "tax_provision": 1174000, "net_income": 2469000, "net_income_to_common": 2469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36255000, "total_current_assets": 49279000, "total_assets": 159926000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 43234000, "total_equity": 80042000, "shares_outstanding": 9618888, "goodwill_and_intangibles": 79771000 }, "cash_flow": { "operating_cash_flow": -24714000, "capital_expenditure": 402000, "free_cash_flow": -24312000, "dividends_paid": 1904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164025, "ticker_id": 8119, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4837000", "ebitda": "5908000", "netIncome": "2469000", "grossProfit": "12511000", "depreciation": "None", "totalRevenue": "31392000", "costOfRevenue": "18881000", "interestIncome": "273000", "incomeBeforeTax": "5102000", "interestExpense": "15000", "operatingIncome": "4837000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1174000", "reportedCurrency": "USD", "netInterestIncome": "258000", "nonInterestIncome": "None", "operatingExpenses": "7674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "7674000", "netIncomeFromContinuingOperations": "3928000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "159926000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16096000", "reportedCurrency": "USD", "retainedEarnings": "44511000", "totalLiabilities": "43234000", "otherCurrentAssets": "None", "totalCurrentAssets": "49279000", "currentLongTermDebt": "None", "longTermInvestments": "1007000", "shortTermInvestments": "None", "currentNetReceivables": "13024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110647000", "currentAccountsPayable": "2494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21253000", "totalShareholderEquity": "80042000", "capitalLeaseObligations": "21253000", "otherCurrentLiabilities": "2494000", "totalCurrentLiabilities": "2494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40740000", "cashAndShortTermInvestments": "36255000", "commonStockSharesOutstanding": "9618888", "intangibleAssetsExcludingGoodwill": "16096000", "cashAndCashEquivalentsAtCarryingValue": "36255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3928000", "profitLoss": "None", "dividendPayout": "1904000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24714000", "capitalExpenditures": "402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7234000", "cashflowFromInvestment": "-402000", "stockBasedCompensation": "454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31392000, "cost_of_revenue": 18881000, "gross_profit": 12511000, "research_and_development": null, "selling_general_admin": 7674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4837000, "depreciation_amortisation": 1071000, "ebitda": 5908000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 5102000, "tax_provision": 1174000, "effective_tax_rate": null, "net_income": 2469000, "net_income_continuing_ops": 3928000, "net_income_to_common": 2469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36255000, "short_term_investments": null, "net_receivables": 13024000, "inventory": null, "other_current_assets": null, "total_current_assets": 49279000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 16096000, "goodwill_and_intangibles": 79771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110647000, "total_assets": 159926000, "short_term_debt": null, "accounts_payable": 2494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40740000, "total_liabilities": 43234000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44511000, "total_equity": 80042000, "shares_outstanding": 9618888, "operating_cash_flow": -24714000, "stock_based_compensation": 454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -402000, "dividends_paid": 1904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7234000, "free_cash_flow": -24312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4837000", "ebitda": "5908000", "netIncome": "2469000", "grossProfit": "12511000", "depreciation": "None", "totalRevenue": "31392000", "costOfRevenue": "18881000", "interestIncome": "273000", "incomeBeforeTax": "5102000", "interestExpense": "15000", "operatingIncome": "4837000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1174000", "reportedCurrency": "USD", "netInterestIncome": "258000", "nonInterestIncome": "None", "operatingExpenses": "7674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "7674000", "netIncomeFromContinuingOperations": "3928000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "159926000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16096000", "reportedCurrency": "USD", "retainedEarnings": "44511000", "totalLiabilities": "43234000", "otherCurrentAssets": "None", "totalCurrentAssets": "49279000", "currentLongTermDebt": "None", "longTermInvestments": "1007000", "shortTermInvestments": "None", "currentNetReceivables": "13024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110647000", "currentAccountsPayable": "2494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21253000", "totalShareholderEquity": "80042000", "capitalLeaseObligations": "21253000", "otherCurrentLiabilities": "2494000", "totalCurrentLiabilities": "2494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40740000", "cashAndShortTermInvestments": "36255000", "commonStockSharesOutstanding": "9618888", "intangibleAssetsExcludingGoodwill": "16096000", "cashAndCashEquivalentsAtCarryingValue": "36255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3928000", "profitLoss": "None", "dividendPayout": "1904000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24714000", "capitalExpenditures": "402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7234000", "cashflowFromInvestment": "-402000", "stockBasedCompensation": "454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 31962000, "cost_of_revenue": 21903000, "gross_profit": 10059000, "ebit": 1957000, "ebitda": 2992000, "pretax_income": 3662000, "tax_provision": 978000, "net_income": 1618000, "net_income_to_common": 1618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68611000, "total_current_assets": 81781000, "total_assets": 194432000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 74739000, "total_equity": 80697000, "shares_outstanding": 9487453, "goodwill_and_intangibles": 80319000 }, "cash_flow": { "operating_cash_flow": 16407000, "capital_expenditure": 363000, "free_cash_flow": 16770000, "dividends_paid": 1884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164026, "ticker_id": 8119, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1957000", "ebitda": "2992000", "netIncome": "1618000", "grossProfit": "10059000", "depreciation": "None", "totalRevenue": "31962000", "costOfRevenue": "21903000", "interestIncome": "422000", "incomeBeforeTax": "3662000", "interestExpense": "49000", "operatingIncome": "1957000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "978000", "reportedCurrency": "USD", "netInterestIncome": "373000", "nonInterestIncome": "None", "operatingExpenses": "8102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1035000", "sellingGeneralAndAdministrative": "11416000", "netIncomeFromContinuingOperations": "2684000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "194432000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16644000", "reportedCurrency": "USD", "retainedEarnings": "43953000", "totalLiabilities": "74739000", "otherCurrentAssets": "248000", "totalCurrentAssets": "81781000", "currentLongTermDebt": "None", "longTermInvestments": "1354000", "shortTermInvestments": "None", "currentNetReceivables": "12922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112651000", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22532000", "totalShareholderEquity": "80697000", "capitalLeaseObligations": "22532000", "otherCurrentLiabilities": "1953000", "totalCurrentLiabilities": "1953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72786000", "cashAndShortTermInvestments": "68611000", "commonStockSharesOutstanding": "9487453", "intangibleAssetsExcludingGoodwill": "16644000", "cashAndCashEquivalentsAtCarryingValue": "68611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2684000", "profitLoss": "None", "dividendPayout": "1884000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16407000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5512000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31962000, "cost_of_revenue": 21903000, "gross_profit": 10059000, "research_and_development": null, "selling_general_admin": 11416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1957000, "depreciation_amortisation": 1035000, "ebitda": 2992000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": 3662000, "tax_provision": 978000, "effective_tax_rate": null, "net_income": 1618000, "net_income_continuing_ops": 2684000, "net_income_to_common": 1618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68611000, "short_term_investments": null, "net_receivables": 12922000, "inventory": null, "other_current_assets": null, "total_current_assets": 81781000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 16644000, "goodwill_and_intangibles": 80319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112651000, "total_assets": 194432000, "short_term_debt": null, "accounts_payable": 1953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72786000, "total_liabilities": 74739000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43953000, "total_equity": 80697000, "shares_outstanding": 9487453, "operating_cash_flow": 16407000, "stock_based_compensation": 542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363000, "dividends_paid": 1884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5512000, "free_cash_flow": 16770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1957000", "ebitda": "2992000", "netIncome": "1618000", "grossProfit": "10059000", "depreciation": "None", "totalRevenue": "31962000", "costOfRevenue": "21903000", "interestIncome": "422000", "incomeBeforeTax": "3662000", "interestExpense": "49000", "operatingIncome": "1957000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "978000", "reportedCurrency": "USD", "netInterestIncome": "373000", "nonInterestIncome": "None", "operatingExpenses": "8102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1035000", "sellingGeneralAndAdministrative": "11416000", "netIncomeFromContinuingOperations": "2684000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "194432000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16644000", "reportedCurrency": "USD", "retainedEarnings": "43953000", "totalLiabilities": "74739000", "otherCurrentAssets": "248000", "totalCurrentAssets": "81781000", "currentLongTermDebt": "None", "longTermInvestments": "1354000", "shortTermInvestments": "None", "currentNetReceivables": "12922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112651000", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22532000", "totalShareholderEquity": "80697000", "capitalLeaseObligations": "22532000", "otherCurrentLiabilities": "1953000", "totalCurrentLiabilities": "1953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72786000", "cashAndShortTermInvestments": "68611000", "commonStockSharesOutstanding": "9487453", "intangibleAssetsExcludingGoodwill": "16644000", "cashAndCashEquivalentsAtCarryingValue": "68611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2684000", "profitLoss": "None", "dividendPayout": "1884000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16407000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5512000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 30424000, "cost_of_revenue": 18598000, "gross_profit": 11826000, "ebit": 4841000, "ebitda": 5875000, "pretax_income": 4826000, "tax_provision": 1096000, "net_income": 2252000, "net_income_to_common": 2252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58103000, "total_current_assets": 75326000, "total_assets": 184170000, "short_term_debt": 1648000, "long_term_debt": null, "total_debt": 1648000, "total_liabilities": 61292000, "total_equity": 84577000, "shares_outstanding": 9579172, "goodwill_and_intangibles": 80891000 }, "cash_flow": { "operating_cash_flow": 13290000, "capital_expenditure": 957000, "free_cash_flow": 14247000, "dividends_paid": 1905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164028, "ticker_id": 8119, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4841000", "ebitda": "5875000", "netIncome": "2252000", "grossProfit": "11826000", "depreciation": "None", "totalRevenue": "30424000", "costOfRevenue": "18598000", "interestIncome": "374000", "incomeBeforeTax": "4826000", "interestExpense": "15000", "operatingIncome": "4457000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1096000", "reportedCurrency": "USD", "netInterestIncome": "359000", "nonInterestIncome": "None", "operatingExpenses": "7369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034000", "sellingGeneralAndAdministrative": "7369000", "netIncomeFromContinuingOperations": "3730000" }, "balance": { "goodwill": "63675000", "inventory": "63431000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "184170000", "longTermDebt": "None", "shortTermDebt": "1648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17216000", "reportedCurrency": "USD", "retainedEarnings": "44227000", "totalLiabilities": "61292000", "otherCurrentAssets": "3733000", "totalCurrentAssets": "75326000", "currentLongTermDebt": "None", "longTermInvestments": "219000", "shortTermInvestments": "None", "currentNetReceivables": "13490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108844000", "currentAccountsPayable": "1718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22913000", "totalShareholderEquity": "84577000", "capitalLeaseObligations": "22913000", "otherCurrentLiabilities": "27238000", "totalCurrentLiabilities": "30604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30688000", "cashAndShortTermInvestments": "58103000", "commonStockSharesOutstanding": "9579172", "intangibleAssetsExcludingGoodwill": "17216000", "cashAndCashEquivalentsAtCarryingValue": "58103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7360000", "profitLoss": "None", "dividendPayout": "1905000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13290000", "capitalExpenditures": "957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4763000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30424000, "cost_of_revenue": 18598000, "gross_profit": 11826000, "research_and_development": null, "selling_general_admin": 7369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4841000, "depreciation_amortisation": 1034000, "ebitda": 5875000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 4826000, "tax_provision": 1096000, "effective_tax_rate": null, "net_income": 2252000, "net_income_continuing_ops": 3730000, "net_income_to_common": 2252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58103000, "short_term_investments": null, "net_receivables": 13490000, "inventory": 63431000, "other_current_assets": null, "total_current_assets": 75326000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 17216000, "goodwill_and_intangibles": 80891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108844000, "total_assets": 184170000, "short_term_debt": 1648000, "accounts_payable": 1718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30604000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30688000, "total_liabilities": 61292000, "total_debt": 1648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44227000, "total_equity": 84577000, "shares_outstanding": 9579172, "operating_cash_flow": 13290000, "stock_based_compensation": 535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380000, "dividends_paid": 1905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4763000, "free_cash_flow": 14247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4841000", "ebitda": "5875000", "netIncome": "2252000", "grossProfit": "11826000", "depreciation": "None", "totalRevenue": "30424000", "costOfRevenue": "18598000", "interestIncome": "374000", "incomeBeforeTax": "4826000", "interestExpense": "15000", "operatingIncome": "4457000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1096000", "reportedCurrency": "USD", "netInterestIncome": "359000", "nonInterestIncome": "None", "operatingExpenses": "7369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034000", "sellingGeneralAndAdministrative": "7369000", "netIncomeFromContinuingOperations": "3730000" }, "balance": { "goodwill": "63675000", "inventory": "63431000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "184170000", "longTermDebt": "None", "shortTermDebt": "1648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17216000", "reportedCurrency": "USD", "retainedEarnings": "44227000", "totalLiabilities": "61292000", "otherCurrentAssets": "3733000", "totalCurrentAssets": "75326000", "currentLongTermDebt": "None", "longTermInvestments": "219000", "shortTermInvestments": "None", "currentNetReceivables": "13490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108844000", "currentAccountsPayable": "1718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22913000", "totalShareholderEquity": "84577000", "capitalLeaseObligations": "22913000", "otherCurrentLiabilities": "27238000", "totalCurrentLiabilities": "30604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30688000", "cashAndShortTermInvestments": "58103000", "commonStockSharesOutstanding": "9579172", "intangibleAssetsExcludingGoodwill": "17216000", "cashAndCashEquivalentsAtCarryingValue": "58103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7360000", "profitLoss": "None", "dividendPayout": "1905000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13290000", "capitalExpenditures": "957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4763000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 31023000, "cost_of_revenue": 18008000, "gross_profit": 13015000, "ebit": 5309000, "ebitda": 6400000, "pretax_income": 5576000, "tax_provision": 1196000, "net_income": 2665000, "net_income_to_common": 2665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49947000, "total_current_assets": 62265000, "total_assets": 177585000, "short_term_debt": 3354000, "long_term_debt": null, "total_debt": 3354000, "total_liabilities": 54080000, "total_equity": 85324000, "shares_outstanding": 9547879, "goodwill_and_intangibles": 81463000 }, "cash_flow": { "operating_cash_flow": 15981000, "capital_expenditure": 354000, "free_cash_flow": 16335000, "dividends_paid": 1813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164029, "ticker_id": 8119, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5309000", "ebitda": "6400000", "netIncome": "2665000", "grossProfit": "13015000", "depreciation": "None", "totalRevenue": "31023000", "costOfRevenue": "18008000", "interestIncome": "289000", "incomeBeforeTax": "5576000", "interestExpense": "29000", "operatingIncome": "5309000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1196000", "reportedCurrency": "USD", "netInterestIncome": "260000", "nonInterestIncome": "None", "operatingExpenses": "7676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "5539000", "netIncomeFromContinuingOperations": "4380000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "177585000", "longTermDebt": "None", "shortTermDebt": "3354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17788000", "reportedCurrency": "USD", "retainedEarnings": "43888000", "totalLiabilities": "54080000", "otherCurrentAssets": "-54333000", "totalCurrentAssets": "62265000", "currentLongTermDebt": "None", "longTermInvestments": "219000", "shortTermInvestments": "None", "currentNetReceivables": "12318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115320000", "currentAccountsPayable": "2434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24159000", "totalShareholderEquity": "85324000", "capitalLeaseObligations": "24159000", "otherCurrentLiabilities": "21506000", "totalCurrentLiabilities": "23940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30140000", "cashAndShortTermInvestments": "49947000", "commonStockSharesOutstanding": "9547879", "intangibleAssetsExcludingGoodwill": "17788000", "cashAndCashEquivalentsAtCarryingValue": "49947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2665000", "profitLoss": "None", "dividendPayout": "1813000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15981000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5332000", "cashflowFromInvestment": "-354000", "stockBasedCompensation": "485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31023000, "cost_of_revenue": 18008000, "gross_profit": 13015000, "research_and_development": null, "selling_general_admin": 5539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5309000, "depreciation_amortisation": 1091000, "ebitda": 6400000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": 5576000, "tax_provision": 1196000, "effective_tax_rate": null, "net_income": 2665000, "net_income_continuing_ops": 4380000, "net_income_to_common": 2665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49947000, "short_term_investments": null, "net_receivables": 12318000, "inventory": null, "other_current_assets": null, "total_current_assets": 62265000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 17788000, "goodwill_and_intangibles": 81463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115320000, "total_assets": 177585000, "short_term_debt": 3354000, "accounts_payable": 2434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30140000, "total_liabilities": 54080000, "total_debt": 3354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43888000, "total_equity": 85324000, "shares_outstanding": 9547879, "operating_cash_flow": 15981000, "stock_based_compensation": 485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354000, "dividends_paid": 1813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5332000, "free_cash_flow": 16335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5309000", "ebitda": "6400000", "netIncome": "2665000", "grossProfit": "13015000", "depreciation": "None", "totalRevenue": "31023000", "costOfRevenue": "18008000", "interestIncome": "289000", "incomeBeforeTax": "5576000", "interestExpense": "29000", "operatingIncome": "5309000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1196000", "reportedCurrency": "USD", "netInterestIncome": "260000", "nonInterestIncome": "None", "operatingExpenses": "7676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "5539000", "netIncomeFromContinuingOperations": "4380000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "177585000", "longTermDebt": "None", "shortTermDebt": "3354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17788000", "reportedCurrency": "USD", "retainedEarnings": "43888000", "totalLiabilities": "54080000", "otherCurrentAssets": "-54333000", "totalCurrentAssets": "62265000", "currentLongTermDebt": "None", "longTermInvestments": "219000", "shortTermInvestments": "None", "currentNetReceivables": "12318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115320000", "currentAccountsPayable": "2434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24159000", "totalShareholderEquity": "85324000", "capitalLeaseObligations": "24159000", "otherCurrentLiabilities": "21506000", "totalCurrentLiabilities": "23940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30140000", "cashAndShortTermInvestments": "49947000", "commonStockSharesOutstanding": "9547879", "intangibleAssetsExcludingGoodwill": "17788000", "cashAndCashEquivalentsAtCarryingValue": "49947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2665000", "profitLoss": "None", "dividendPayout": "1813000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15981000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5332000", "cashflowFromInvestment": "-354000", "stockBasedCompensation": "485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 30308000, "cost_of_revenue": 17669000, "gross_profit": 12603000, "ebit": 5904000, "ebitda": 6923000, "pretax_income": 6208000, "tax_provision": 1293000, "net_income": 3000000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39658000, "total_current_assets": 52437000, "total_assets": 170175000, "short_term_debt": 5032000, "long_term_debt": null, "total_debt": 5032000, "total_liabilities": 48125000, "total_equity": 83945000, "shares_outstanding": 9515581, "goodwill_and_intangibles": 82036000 }, "cash_flow": { "operating_cash_flow": -24088000, "capital_expenditure": 603000, "free_cash_flow": -23485000, "dividends_paid": 1801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164030, "ticker_id": 8119, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5904000", "ebitda": "6923000", "netIncome": "3000000", "grossProfit": "12603000", "depreciation": "None", "totalRevenue": "30308000", "costOfRevenue": "17669000", "interestIncome": "347000", "incomeBeforeTax": "6208000", "interestExpense": "51000", "operatingIncome": "5904000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1293000", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "6699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "5037000", "netIncomeFromContinuingOperations": "4915000" }, "balance": { "goodwill": "63675000", "inventory": "1", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "170175000", "longTermDebt": "None", "shortTermDebt": "5032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18361000", "reportedCurrency": "USD", "retainedEarnings": "43043000", "totalLiabilities": "48125000", "otherCurrentAssets": "-45078000", "totalCurrentAssets": "52437000", "currentLongTermDebt": "1813000", "longTermInvestments": "219000", "shortTermInvestments": "None", "currentNetReceivables": "12779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117738000", "currentAccountsPayable": "2655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27207000", "totalShareholderEquity": "83945000", "capitalLeaseObligations": "25394000", "otherCurrentLiabilities": "9087000", "totalCurrentLiabilities": "16774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31351000", "cashAndShortTermInvestments": "39658000", "commonStockSharesOutstanding": "9515581", "intangibleAssetsExcludingGoodwill": "18361000", "cashAndCashEquivalentsAtCarryingValue": "39658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3000000", "profitLoss": "None", "dividendPayout": "1801000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24088000", "capitalExpenditures": "603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5942000", "cashflowFromInvestment": "-603000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30308000, "cost_of_revenue": 17669000, "gross_profit": 12603000, "research_and_development": null, "selling_general_admin": 5037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5904000, "depreciation_amortisation": 1019000, "ebitda": 6923000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": 6208000, "tax_provision": 1293000, "effective_tax_rate": null, "net_income": 3000000, "net_income_continuing_ops": 4915000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39658000, "short_term_investments": null, "net_receivables": 12779000, "inventory": 1, "other_current_assets": null, "total_current_assets": 52437000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 18361000, "goodwill_and_intangibles": 82036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117738000, "total_assets": 170175000, "short_term_debt": 5032000, "accounts_payable": 2655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16774000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31351000, "total_liabilities": 48125000, "total_debt": 5032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43043000, "total_equity": 83945000, "shares_outstanding": 9515581, "operating_cash_flow": -24088000, "stock_based_compensation": 354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -603000, "dividends_paid": 1801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5942000, "free_cash_flow": -23485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5904000", "ebitda": "6923000", "netIncome": "3000000", "grossProfit": "12603000", "depreciation": "None", "totalRevenue": "30308000", "costOfRevenue": "17669000", "interestIncome": "347000", "incomeBeforeTax": "6208000", "interestExpense": "51000", "operatingIncome": "5904000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1293000", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "6699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "5037000", "netIncomeFromContinuingOperations": "4915000" }, "balance": { "goodwill": "63675000", "inventory": "1", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "170175000", "longTermDebt": "None", "shortTermDebt": "5032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18361000", "reportedCurrency": "USD", "retainedEarnings": "43043000", "totalLiabilities": "48125000", "otherCurrentAssets": "-45078000", "totalCurrentAssets": "52437000", "currentLongTermDebt": "1813000", "longTermInvestments": "219000", "shortTermInvestments": "None", "currentNetReceivables": "12779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117738000", "currentAccountsPayable": "2655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27207000", "totalShareholderEquity": "83945000", "capitalLeaseObligations": "25394000", "otherCurrentLiabilities": "9087000", "totalCurrentLiabilities": "16774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31351000", "cashAndShortTermInvestments": "39658000", "commonStockSharesOutstanding": "9515581", "intangibleAssetsExcludingGoodwill": "18361000", "cashAndCashEquivalentsAtCarryingValue": "39658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3000000", "profitLoss": "None", "dividendPayout": "1801000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24088000", "capitalExpenditures": "603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5942000", "cashflowFromInvestment": "-603000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 28542000, "cost_of_revenue": 23721000, "gross_profit": 4821000, "ebit": -326000, "ebitda": 675000, "pretax_income": -433000, "tax_provision": 209000, "net_income": -411000, "net_income_to_common": -411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70301000, "total_current_assets": 84349000, "total_assets": 199574000, "short_term_debt": 2719000, "long_term_debt": null, "total_debt": 2719000, "total_liabilities": 77764000, "total_equity": 82737000, "shares_outstanding": 9368579, "goodwill_and_intangibles": 82608000 }, "cash_flow": { "operating_cash_flow": 14727000, "capital_expenditure": 523000, "free_cash_flow": 15250000, "dividends_paid": 1784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164031, "ticker_id": 8119, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-326000", "ebitda": "675000", "netIncome": "-411000", "grossProfit": "4821000", "depreciation": "None", "totalRevenue": "28542000", "costOfRevenue": "23721000", "interestIncome": "525000", "incomeBeforeTax": "-433000", "interestExpense": "107000", "operatingIncome": "-969000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "418000", "nonInterestIncome": "None", "operatingExpenses": "5790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000", "sellingGeneralAndAdministrative": "5790000", "netIncomeFromContinuingOperations": "-642000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "199574000", "longTermDebt": "None", "shortTermDebt": "2719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18933000", "reportedCurrency": "USD", "retainedEarnings": "41851000", "totalLiabilities": "77764000", "otherCurrentAssets": "4155000", "totalCurrentAssets": "84349000", "currentLongTermDebt": "2719000", "longTermInvestments": "219000", "shortTermInvestments": "None", "currentNetReceivables": "9893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115225000", "currentAccountsPayable": "1902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29332000", "totalShareholderEquity": "82737000", "capitalLeaseObligations": "26613000", "otherCurrentLiabilities": "37459000", "totalCurrentLiabilities": "39361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38403000", "cashAndShortTermInvestments": "70301000", "commonStockSharesOutstanding": "9368579", "intangibleAssetsExcludingGoodwill": "18933000", "cashAndCashEquivalentsAtCarryingValue": "70301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-411000", "profitLoss": "None", "dividendPayout": "1784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1301000", "operatingCashflow": "14727000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2774000", "cashflowFromInvestment": "-523000", "stockBasedCompensation": "580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28542000, "cost_of_revenue": 23721000, "gross_profit": 4821000, "research_and_development": null, "selling_general_admin": 5790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -326000, "depreciation_amortisation": 1001000, "ebitda": 675000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": -433000, "tax_provision": 209000, "effective_tax_rate": null, "net_income": -411000, "net_income_continuing_ops": -642000, "net_income_to_common": -411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70301000, "short_term_investments": null, "net_receivables": 9893000, "inventory": null, "other_current_assets": null, "total_current_assets": 84349000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 18933000, "goodwill_and_intangibles": 82608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115225000, "total_assets": 199574000, "short_term_debt": 2719000, "accounts_payable": 1902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38403000, "total_liabilities": 77764000, "total_debt": 2719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41851000, "total_equity": 82737000, "shares_outstanding": 9368579, "operating_cash_flow": 14727000, "stock_based_compensation": 580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -523000, "dividends_paid": 1784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2774000, "free_cash_flow": 15250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-326000", "ebitda": "675000", "netIncome": "-411000", "grossProfit": "4821000", "depreciation": "None", "totalRevenue": "28542000", "costOfRevenue": "23721000", "interestIncome": "525000", "incomeBeforeTax": "-433000", "interestExpense": "107000", "operatingIncome": "-969000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "418000", "nonInterestIncome": "None", "operatingExpenses": "5790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000", "sellingGeneralAndAdministrative": "5790000", "netIncomeFromContinuingOperations": "-642000" }, "balance": { "goodwill": "63675000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "199574000", "longTermDebt": "None", "shortTermDebt": "2719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18933000", "reportedCurrency": "USD", "retainedEarnings": "41851000", "totalLiabilities": "77764000", "otherCurrentAssets": "4155000", "totalCurrentAssets": "84349000", "currentLongTermDebt": "2719000", "longTermInvestments": "219000", "shortTermInvestments": "None", "currentNetReceivables": "9893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115225000", "currentAccountsPayable": "1902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29332000", "totalShareholderEquity": "82737000", "capitalLeaseObligations": "26613000", "otherCurrentLiabilities": "37459000", "totalCurrentLiabilities": "39361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38403000", "cashAndShortTermInvestments": "70301000", "commonStockSharesOutstanding": "9368579", "intangibleAssetsExcludingGoodwill": "18933000", "cashAndCashEquivalentsAtCarryingValue": "70301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-411000", "profitLoss": "None", "dividendPayout": "1784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1301000", "operatingCashflow": "14727000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2774000", "cashflowFromInvestment": "-523000", "stockBasedCompensation": "580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 29704000, "cost_of_revenue": 16338000, "gross_profit": 13366000, "ebit": 6858000, "ebitda": 7855000, "pretax_income": 6772000, "tax_provision": 1392000, "net_income": 3216000, "net_income_to_common": 3216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58867000, "total_current_assets": 74193000, "total_assets": 191291000, "short_term_debt": 1637000, "long_term_debt": null, "total_debt": 1637000, "total_liabilities": 67400000, "total_equity": 83607000, "shares_outstanding": 9378479, "goodwill_and_intangibles": 83203000 }, "cash_flow": { "operating_cash_flow": 16138000, "capital_expenditure": 710000, "free_cash_flow": 16848000, "dividends_paid": 1775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164033, "ticker_id": 8119, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6858000", "ebitda": "7855000", "netIncome": "3216000", "grossProfit": "13366000", "depreciation": "None", "totalRevenue": "29704000", "costOfRevenue": "16338000", "interestIncome": "376000", "incomeBeforeTax": "6772000", "interestExpense": "86000", "operatingIncome": "6519000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1392000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "6847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000", "sellingGeneralAndAdministrative": "6847000", "netIncomeFromContinuingOperations": "5380000" }, "balance": { "goodwill": "63675000", "inventory": "62334000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "191291000", "longTermDebt": "None", "shortTermDebt": "1637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19528000", "reportedCurrency": "USD", "retainedEarnings": "44057000", "totalLiabilities": "67400000", "otherCurrentAssets": "4463000", "totalCurrentAssets": "74193000", "currentLongTermDebt": "3624000", "longTermInvestments": "146000", "shortTermInvestments": "None", "currentNetReceivables": "10863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117098000", "currentAccountsPayable": "1598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31334000", "totalShareholderEquity": "83607000", "capitalLeaseObligations": "27710000", "otherCurrentLiabilities": "24883000", "totalCurrentLiabilities": "28118000", "otherNonCurrentLiabilities": "9585000", "totalNonCurrentLiabilities": "39282000", "cashAndShortTermInvestments": "58867000", "commonStockSharesOutstanding": "9378479", "intangibleAssetsExcludingGoodwill": "19528000", "cashAndCashEquivalentsAtCarryingValue": "58867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5380000", "profitLoss": "None", "dividendPayout": "1775000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-71000", "operatingCashflow": "16138000", "capitalExpenditures": "710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3987000", "cashflowFromInvestment": "-710000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29704000, "cost_of_revenue": 16338000, "gross_profit": 13366000, "research_and_development": null, "selling_general_admin": 6847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6858000, "depreciation_amortisation": 997000, "ebitda": 7855000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": 6772000, "tax_provision": 1392000, "effective_tax_rate": null, "net_income": 3216000, "net_income_continuing_ops": 5380000, "net_income_to_common": 3216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58867000, "short_term_investments": null, "net_receivables": 10863000, "inventory": 62334000, "other_current_assets": null, "total_current_assets": 74193000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 19528000, "goodwill_and_intangibles": 83203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117098000, "total_assets": 191291000, "short_term_debt": 1637000, "accounts_payable": 1598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39282000, "total_liabilities": 67400000, "total_debt": 1637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44057000, "total_equity": 83607000, "shares_outstanding": 9378479, "operating_cash_flow": 16138000, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -710000, "dividends_paid": 1775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3987000, "free_cash_flow": 16848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6858000", "ebitda": "7855000", "netIncome": "3216000", "grossProfit": "13366000", "depreciation": "None", "totalRevenue": "29704000", "costOfRevenue": "16338000", "interestIncome": "376000", "incomeBeforeTax": "6772000", "interestExpense": "86000", "operatingIncome": "6519000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1392000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "6847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000", "sellingGeneralAndAdministrative": "6847000", "netIncomeFromContinuingOperations": "5380000" }, "balance": { "goodwill": "63675000", "inventory": "62334000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "191291000", "longTermDebt": "None", "shortTermDebt": "1637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19528000", "reportedCurrency": "USD", "retainedEarnings": "44057000", "totalLiabilities": "67400000", "otherCurrentAssets": "4463000", "totalCurrentAssets": "74193000", "currentLongTermDebt": "3624000", "longTermInvestments": "146000", "shortTermInvestments": "None", "currentNetReceivables": "10863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117098000", "currentAccountsPayable": "1598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31334000", "totalShareholderEquity": "83607000", "capitalLeaseObligations": "27710000", "otherCurrentLiabilities": "24883000", "totalCurrentLiabilities": "28118000", "otherNonCurrentLiabilities": "9585000", "totalNonCurrentLiabilities": "39282000", "cashAndShortTermInvestments": "58867000", "commonStockSharesOutstanding": "9378479", "intangibleAssetsExcludingGoodwill": "19528000", "cashAndCashEquivalentsAtCarryingValue": "58867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5380000", "profitLoss": "None", "dividendPayout": "1775000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-71000", "operatingCashflow": "16138000", "capitalExpenditures": "710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3987000", "cashflowFromInvestment": "-710000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "income_statement": { "revenue": 29734000, "cost_of_revenue": 16374000, "gross_profit": 13360000, "ebit": 6567000, "ebitda": 7624000, "pretax_income": 6455000, "tax_provision": 1320000, "net_income": 3085000, "net_income_to_common": 3085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47437000, "total_current_assets": 63591000, "total_assets": 182540000, "short_term_debt": 3161000, "long_term_debt": null, "total_debt": 3161000, "total_liabilities": 60368000, "total_equity": 82925000, "shares_outstanding": 9480079, "goodwill_and_intangibles": 83799000 }, "cash_flow": { "operating_cash_flow": 15630000, "capital_expenditure": 1582000, "free_cash_flow": 17212000, "dividends_paid": 1701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164034, "ticker_id": 8119, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:32.904591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6567000", "ebitda": "7624000", "netIncome": "3085000", "grossProfit": "13360000", "depreciation": "None", "totalRevenue": "29734000", "costOfRevenue": "16374000", "interestIncome": "26000", "incomeBeforeTax": "6455000", "interestExpense": "112000", "operatingIncome": "6518000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "6842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057000", "sellingGeneralAndAdministrative": "6842000", "netIncomeFromContinuingOperations": "5135000" }, "balance": { "goodwill": "63675000", "inventory": "51511000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "182540000", "longTermDebt": "None", "shortTermDebt": "3161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20124000", "reportedCurrency": "USD", "retainedEarnings": "42621000", "totalLiabilities": "60368000", "otherCurrentAssets": "5089000", "totalCurrentAssets": "63591000", "currentLongTermDebt": "3630000", "longTermInvestments": "146000", "shortTermInvestments": "None", "currentNetReceivables": "11065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118949000", "currentAccountsPayable": "1827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32483000", "totalShareholderEquity": "82925000", "capitalLeaseObligations": "28853000", "otherCurrentLiabilities": "16536000", "totalCurrentLiabilities": "21524000", "otherNonCurrentLiabilities": "9522000", "totalNonCurrentLiabilities": "38844000", "cashAndShortTermInvestments": "47437000", "commonStockSharesOutstanding": "9480079", "intangibleAssetsExcludingGoodwill": "20124000", "cashAndCashEquivalentsAtCarryingValue": "47437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5135000", "profitLoss": "None", "dividendPayout": "1701000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "140000", "operatingCashflow": "15630000", "capitalExpenditures": "1582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8244000", "cashflowFromInvestment": "-1582000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29734000, "cost_of_revenue": 16374000, "gross_profit": 13360000, "research_and_development": null, "selling_general_admin": 6842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6567000, "depreciation_amortisation": 1057000, "ebitda": 7624000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": 6455000, "tax_provision": 1320000, "effective_tax_rate": null, "net_income": 3085000, "net_income_continuing_ops": 5135000, "net_income_to_common": 3085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47437000, "short_term_investments": null, "net_receivables": 11065000, "inventory": 51511000, "other_current_assets": null, "total_current_assets": 63591000, "net_ppe": null, "goodwill": 63675000, "intangible_assets": 20124000, "goodwill_and_intangibles": 83799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118949000, "total_assets": 182540000, "short_term_debt": 3161000, "accounts_payable": 1827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38844000, "total_liabilities": 60368000, "total_debt": 3161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42621000, "total_equity": 82925000, "shares_outstanding": 9480079, "operating_cash_flow": 15630000, "stock_based_compensation": 382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1582000, "dividends_paid": 1701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8244000, "free_cash_flow": 17212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6567000", "ebitda": "7624000", "netIncome": "3085000", "grossProfit": "13360000", "depreciation": "None", "totalRevenue": "29734000", "costOfRevenue": "16374000", "interestIncome": "26000", "incomeBeforeTax": "6455000", "interestExpense": "112000", "operatingIncome": "6518000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "6842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057000", "sellingGeneralAndAdministrative": "6842000", "netIncomeFromContinuingOperations": "5135000" }, "balance": { "goodwill": "63675000", "inventory": "51511000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "182540000", "longTermDebt": "None", "shortTermDebt": "3161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20124000", "reportedCurrency": "USD", "retainedEarnings": "42621000", "totalLiabilities": "60368000", "otherCurrentAssets": "5089000", "totalCurrentAssets": "63591000", "currentLongTermDebt": "3630000", "longTermInvestments": "146000", "shortTermInvestments": "None", "currentNetReceivables": "11065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118949000", "currentAccountsPayable": "1827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32483000", "totalShareholderEquity": "82925000", "capitalLeaseObligations": "28853000", "otherCurrentLiabilities": "16536000", "totalCurrentLiabilities": "21524000", "otherNonCurrentLiabilities": "9522000", "totalNonCurrentLiabilities": "38844000", "cashAndShortTermInvestments": "47437000", "commonStockSharesOutstanding": "9480079", "intangibleAssetsExcludingGoodwill": "20124000", "cashAndCashEquivalentsAtCarryingValue": "47437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5135000", "profitLoss": "None", "dividendPayout": "1701000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "140000", "operatingCashflow": "15630000", "capitalExpenditures": "1582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8244000", "cashflowFromInvestment": "-1582000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }