{ "ticker": { "uuid": "d6293363-6840-4210-99eb-0dbd12c0e02c", "symbol": "ING", "name": "ING Group NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/d6293363-6840-4210-99eb-0dbd12c0e02c/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6293363-6840-4210-99eb-0dbd12c0e02c/" }, "latest_snapshot": { "ticker": { "uuid": "d6293363-6840-4210-99eb-0dbd12c0e02c", "symbol": "ING", "name": "ING Group NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/d6293363-6840-4210-99eb-0dbd12c0e02c/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6293363-6840-4210-99eb-0dbd12c0e02c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.26, "quality": 0.15, "momentum": 0.82, "coverage": 0.97, "confidence": 0.929, "delta": 3 }, "headline_factors": { "price": 32.83, "market_cap": 93809891542.99, "pe_ratio": 14.5917, "earnings_yield": 0.0443, "ebitda_to_ev": 0.0443, "shareholder_yield": 0.0663, "roe": 0.1264, "piotroski_f_score": 3, "momentum_12_1": 0.3602, "volatility_252d": 0.2613 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.5917, "ev_ebitda": 22.5504, "earnings_yield": 0.0443, "fcf_yield": -0.0288, "shareholder_yield": 0.0663 }, "quality": { "roe": 0.1264, "roic": 0.0405, "gross_margin": 0.968, "fcf_margin": -0.1445, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.841, "eps_growth_1y": 0.0255, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4508, "momentum_12_1": 0.3602, "relative_strength": 0.2824 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.15, "momentum_percentile": 0.82, "growth_composite": 9, "yield_composite": 16, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.67, "os": 0.29, "value": 0.28, "quality": 0.18, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.2346, "earnings_yield": 0.0463, "shareholder_yield": 0.0732, "roe": 0.1264, "momentum_12_1": 0.5 }, { "week_end_date": "2026-06-14", "price": 30.21, "os": 0.3, "value": 0.28, "quality": 0.16, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.4687, "earnings_yield": 0.0459, "shareholder_yield": 0.0719, "roe": 0.1264, "momentum_12_1": 0.4926 }, { "week_end_date": "2026-06-21", "price": 31.36, "os": 0.28, "value": 0.27, "quality": 0.16, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.9814, "earnings_yield": 0.0452, "shareholder_yield": 0.0693, "roe": 0.1264, "momentum_12_1": 0.5777 }, { "week_end_date": "2026-06-28", "price": 30.78, "os": 0.33, "value": 0.29, "quality": 0.18, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.6995, "earnings_yield": 0.0456, "shareholder_yield": 0.0707, "roe": 0.1264, "momentum_12_1": 0.4854 }, { "week_end_date": "2026-07-05", "price": 32.1, "os": 0.28, "value": 0.28, "quality": 0.18, "momentum": 0.84, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 14.2827, "earnings_yield": 0.0448, "shareholder_yield": 0.0678, "roe": 0.1264, "momentum_12_1": 0.3915 }, { "week_end_date": "2026-07-12", "price": 32.39, "os": 0.23, "value": 0.28, "quality": 0.17, "momentum": 0.76, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 14.4069, "earnings_yield": 0.0446, "shareholder_yield": 0.0672, "roe": 0.1264, "momentum_12_1": 0.4019 }, { "week_end_date": "2026-07-19", "price": 32.33, "os": 0.26, "value": 0.27, "quality": 0.15, "momentum": 0.84, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.3755, "earnings_yield": 0.0446, "shareholder_yield": 0.0673, "roe": 0.1264, "momentum_12_1": 0.4534 }, { "week_end_date": "2026-07-26", "price": 32.83, "os": 0.23, "value": 0.26, "quality": 0.15, "momentum": 0.82, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 14.5917, "earnings_yield": 0.0443, "shareholder_yield": 0.0663, "roe": 0.1264, "momentum_12_1": 0.3602 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23035000000, "cost_of_revenue": 1304000000, "gross_profit": 21731000000, "ebit": 9148000000, "ebitda": 9148000000, "pretax_income": 9148000000, "tax_provision": 2545000000, "net_income": 6327000000, "net_income_to_common": 6327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000000, "total_current_assets": 106313000000, "total_assets": 1054405000000, "short_term_debt": null, "long_term_debt": 169331000000, "total_debt": 169331000000, "total_liabilities": 1003452000000, "total_equity": 49698000000, "shares_outstanding": 2984434000, "goodwill_and_intangibles": 1986357000 }, "cash_flow": { "operating_cash_flow": -6380000000, "capital_expenditure": 351000000, "free_cash_flow": -6029000000, "dividends_paid": 3884000000, "share_repurchases": -3705000000, "shares_issued": null, "net_debt_issued": 15833000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23035000000, "cost_of_revenue": 1304000000, "gross_profit": 21731000000, "ebit": 9148000000, "ebitda": 9148000000, "pretax_income": 9148000000, "tax_provision": 2545000000, "net_income": 6327000000, "net_income_to_common": 6327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000000, "total_current_assets": 106313000000, "total_assets": 1054405000000, "short_term_debt": null, "long_term_debt": 169331000000, "total_debt": 169331000000, "total_liabilities": 1003452000000, "total_equity": 49698000000, "shares_outstanding": 2984434000, "goodwill_and_intangibles": 1986357000 }, "cash_flow": { "operating_cash_flow": -6380000000, "capital_expenditure": 351000000, "free_cash_flow": -6029000000, "dividends_paid": 3884000000, "share_repurchases": -3705000000, "shares_issued": null, "net_debt_issued": 15833000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23035000000, "cost_of_revenue": 1304000000, "gross_profit": 21731000000, "ebit": 9148000000, "ebitda": 9148000000, "pretax_income": 9148000000, "tax_provision": 2545000000, "net_income": 6327000000, "net_income_to_common": 6327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000000, "total_current_assets": 106313000000, "total_assets": 1054405000000, "short_term_debt": null, "long_term_debt": 169331000000, "total_debt": 169331000000, "total_liabilities": 1003452000000, "total_equity": 49698000000, "shares_outstanding": 2984434000, "goodwill_and_intangibles": 1986357000 }, "cash_flow": { "operating_cash_flow": -6380000000, "capital_expenditure": 351000000, "free_cash_flow": -6029000000, "dividends_paid": 3884000000, "share_repurchases": -3705000000, "shares_issued": null, "net_debt_issued": 15833000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23035000000, "cost_of_revenue": 1304000000, "gross_profit": 21731000000, "ebit": 9148000000, "ebitda": 9148000000, "pretax_income": 9148000000, "tax_provision": 2545000000, "net_income": 6327000000, "net_income_to_common": 6327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000000, "total_current_assets": 106313000000, "total_assets": 1054405000000, "short_term_debt": null, "long_term_debt": 169331000000, "total_debt": 169331000000, "total_liabilities": 1003452000000, "total_equity": 49698000000, "shares_outstanding": 2984434000, "goodwill_and_intangibles": 1986357000 }, "cash_flow": { "operating_cash_flow": -6380000000, "capital_expenditure": 351000000, "free_cash_flow": -6029000000, "dividends_paid": 3884000000, "share_repurchases": -3705000000, "shares_issued": null, "net_debt_issued": 15833000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23035000000, "cost_of_revenue": 1304000000, "gross_profit": 21731000000, "ebit": 9148000000, "ebitda": 9148000000, "pretax_income": 9148000000, "tax_provision": 2545000000, "net_income": 6327000000, "net_income_to_common": 6327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000000, "total_current_assets": 106313000000, "total_assets": 1054405000000, "short_term_debt": null, "long_term_debt": 169331000000, "total_debt": 169331000000, "total_liabilities": 1003452000000, "total_equity": 49698000000, "shares_outstanding": 2984434000, "goodwill_and_intangibles": 1986357000 }, "cash_flow": { "operating_cash_flow": -6380000000, "capital_expenditure": 351000000, "free_cash_flow": -6029000000, "dividends_paid": 3884000000, "share_repurchases": -3705000000, "shares_issued": null, "net_debt_issued": 15833000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23035000000, "cost_of_revenue": 1304000000, "gross_profit": 21731000000, "ebit": 9148000000, "ebitda": 9148000000, "pretax_income": 9148000000, "tax_provision": 2545000000, "net_income": 6327000000, "net_income_to_common": 6327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000000, "total_current_assets": 106313000000, "total_assets": 1054405000000, "short_term_debt": null, "long_term_debt": 169331000000, "total_debt": 169331000000, "total_liabilities": 1003452000000, "total_equity": 49698000000, "shares_outstanding": 2984434000, "goodwill_and_intangibles": 1986357000 }, "cash_flow": { "operating_cash_flow": -6380000000, "capital_expenditure": 351000000, "free_cash_flow": -6029000000, "dividends_paid": 3884000000, "share_repurchases": -3705000000, "shares_issued": null, "net_debt_issued": 15833000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23035000000, "cost_of_revenue": 1304000000, "gross_profit": 21731000000, "ebit": 9148000000, "ebitda": 9148000000, "pretax_income": 9148000000, "tax_provision": 2545000000, "net_income": 6327000000, "net_income_to_common": 6327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000000, "total_current_assets": 106313000000, "total_assets": 1054405000000, "short_term_debt": null, "long_term_debt": 169331000000, "total_debt": 169331000000, "total_liabilities": 1003452000000, "total_equity": 49698000000, "shares_outstanding": 2984434000, "goodwill_and_intangibles": 1986357000 }, "cash_flow": { "operating_cash_flow": -6380000000, "capital_expenditure": 351000000, "free_cash_flow": -6029000000, "dividends_paid": 3884000000, "share_repurchases": -3705000000, "shares_issued": null, "net_debt_issued": 15833000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66409000000, "cost_of_revenue": 44996000000, "gross_profit": 21413000000, "ebit": 9300000000, "ebitda": 9973000000, "pretax_income": 9300000000, "tax_provision": 2650000000, "net_income": 6392000000, "net_income_to_common": 6392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69956000000, "total_current_assets": 116134000000, "total_assets": 1020545000000, "short_term_debt": null, "long_term_debt": 160245000000, "total_debt": 171327000000, "total_liabilities": 969237000000, "total_equity": 50314000000, "shares_outstanding": 3165300000, "goodwill_and_intangibles": 1333977000 }, "cash_flow": { "operating_cash_flow": -22544000000, "capital_expenditure": 332000000, "free_cash_flow": -22212000000, "dividends_paid": 3879000000, "share_repurchases": -3817000000, "shares_issued": null, "net_debt_issued": 13069000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5824000000, "cost_of_revenue": 346000000, "gross_profit": 5478000000, "ebit": 2258000000, "ebitda": 2258000000, "pretax_income": 2258000000, "tax_provision": 652000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68587000000, "total_current_assets": 189779000000, "total_assets": 1137511000000, "short_term_debt": null, "long_term_debt": 182898000000, "total_debt": 182898000000, "total_liabilities": 1085447000000, "total_equity": 50872000000, "shares_outstanding": 2890200000, "goodwill_and_intangibles": 1552000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5824000000, "cost_of_revenue": 346000000, "gross_profit": 5478000000, "ebit": 2258000000, "ebitda": 2258000000, "pretax_income": 2258000000, "tax_provision": 652000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68587000000, "total_current_assets": 189779000000, "total_assets": 1137511000000, "short_term_debt": null, "long_term_debt": 182898000000, "total_debt": 182898000000, "total_liabilities": 1085447000000, "total_equity": 50872000000, "shares_outstanding": 2890200000, "goodwill_and_intangibles": 1552000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5824000000, "cost_of_revenue": 346000000, "gross_profit": 5478000000, "ebit": 2258000000, "ebitda": 2258000000, "pretax_income": 2258000000, "tax_provision": 652000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68587000000, "total_current_assets": 189779000000, "total_assets": 1137511000000, "short_term_debt": null, "long_term_debt": 182898000000, "total_debt": 182898000000, "total_liabilities": 1085447000000, "total_equity": 50872000000, "shares_outstanding": 2890200000, "goodwill_and_intangibles": 1552000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5824000000, "cost_of_revenue": 346000000, "gross_profit": 5478000000, "ebit": 2258000000, "ebitda": 2258000000, "pretax_income": 2258000000, "tax_provision": 652000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68587000000, "total_current_assets": 189779000000, "total_assets": 1137511000000, "short_term_debt": null, "long_term_debt": 182898000000, "total_debt": 182898000000, "total_liabilities": 1085447000000, "total_equity": 50872000000, "shares_outstanding": 2890200000, "goodwill_and_intangibles": 1552000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5824000000, "cost_of_revenue": 346000000, "gross_profit": 5478000000, "ebit": 2258000000, "ebitda": 2258000000, "pretax_income": 2258000000, "tax_provision": 652000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68587000000, "total_current_assets": 189779000000, "total_assets": 1137511000000, "short_term_debt": null, "long_term_debt": 182898000000, "total_debt": 182898000000, "total_liabilities": 1085447000000, "total_equity": 50872000000, "shares_outstanding": 2890200000, "goodwill_and_intangibles": 1552000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5824000000, "cost_of_revenue": 346000000, "gross_profit": 5478000000, "ebit": 2258000000, "ebitda": 2258000000, "pretax_income": 2258000000, "tax_provision": 652000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68587000000, "total_current_assets": 189779000000, "total_assets": 1137511000000, "short_term_debt": null, "long_term_debt": 182898000000, "total_debt": 182898000000, "total_liabilities": 1085447000000, "total_equity": 50872000000, "shares_outstanding": 2890200000, "goodwill_and_intangibles": 1552000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5824000000, "cost_of_revenue": 346000000, "gross_profit": 5478000000, "ebit": 2258000000, "ebitda": 2258000000, "pretax_income": 2258000000, "tax_provision": 652000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68587000000, "total_current_assets": 189779000000, "total_assets": 1137511000000, "short_term_debt": null, "long_term_debt": 182898000000, "total_debt": 182898000000, "total_liabilities": 1085447000000, "total_equity": 50872000000, "shares_outstanding": 2890200000, "goodwill_and_intangibles": 1552000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5798000000, "cost_of_revenue": 365000000, "gross_profit": 5433000000, "ebit": 2095000000, "ebitda": 2095000000, "pretax_income": 2095000000, "tax_provision": 606000000, "net_income": 1411000000, "net_income_to_common": 1411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000000, "total_current_assets": 106313000000, "total_assets": 1054405000000, "short_term_debt": null, "long_term_debt": 169331000000, "total_debt": 169331000000, "total_liabilities": 1003452000000, "total_equity": 49698000000, "shares_outstanding": 2916000000, "goodwill_and_intangibles": 1986357000 }, "cash_flow": { "operating_cash_flow": -6380000000, "capital_expenditure": 351000000, "free_cash_flow": -6029000000, "dividends_paid": 3884000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5798000000, "cost_of_revenue": 365000000, "gross_profit": 5433000000, "ebit": 2095000000, "ebitda": 2095000000, "pretax_income": 2095000000, "tax_provision": 606000000, "net_income": 1411000000, "net_income_to_common": 1411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000000, "total_current_assets": 106313000000, "total_assets": 1054405000000, "short_term_debt": null, "long_term_debt": 169331000000, "total_debt": 169331000000, "total_liabilities": 1003452000000, "total_equity": 49698000000, "shares_outstanding": 2916000000, "goodwill_and_intangibles": 1986357000 }, "cash_flow": { "operating_cash_flow": -6380000000, "capital_expenditure": 351000000, "free_cash_flow": -6029000000, "dividends_paid": 3884000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5798000000, "cost_of_revenue": 365000000, "gross_profit": 5433000000, "ebit": 2095000000, "ebitda": 2095000000, "pretax_income": 2095000000, "tax_provision": 606000000, "net_income": 1411000000, "net_income_to_common": 1411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000000, "total_current_assets": 106313000000, "total_assets": 1054405000000, "short_term_debt": null, "long_term_debt": 169331000000, "total_debt": 169331000000, "total_liabilities": 1003452000000, "total_equity": 49698000000, "shares_outstanding": 2916000000, "goodwill_and_intangibles": 1986357000 }, "cash_flow": { "operating_cash_flow": -6380000000, "capital_expenditure": 351000000, "free_cash_flow": -6029000000, "dividends_paid": 3884000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5798000000, "cost_of_revenue": 365000000, "gross_profit": 5433000000, "ebit": 2095000000, "ebitda": 2095000000, "pretax_income": 2095000000, "tax_provision": 606000000, "net_income": 1411000000, "net_income_to_common": 1411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000000, "total_current_assets": 106313000000, "total_assets": 1054405000000, "short_term_debt": null, "long_term_debt": 169331000000, "total_debt": 169331000000, "total_liabilities": 1003452000000, "total_equity": 49698000000, "shares_outstanding": 2916000000, "goodwill_and_intangibles": 1986357000 }, "cash_flow": { "operating_cash_flow": -6380000000, "capital_expenditure": 351000000, "free_cash_flow": -6029000000, "dividends_paid": 3884000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5798000000, "cost_of_revenue": 365000000, "gross_profit": 5433000000, "ebit": 2095000000, "ebitda": 2095000000, "pretax_income": 2095000000, "tax_provision": 606000000, "net_income": 1411000000, "net_income_to_common": 1411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000000, "total_current_assets": 106313000000, "total_assets": 1054405000000, "short_term_debt": null, "long_term_debt": 169331000000, "total_debt": 169331000000, "total_liabilities": 1003452000000, "total_equity": 49698000000, "shares_outstanding": 2916000000, "goodwill_and_intangibles": 1986357000 }, "cash_flow": { "operating_cash_flow": -6380000000, "capital_expenditure": 351000000, "free_cash_flow": -6029000000, "dividends_paid": 3884000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }