{ "ticker": { "uuid": "d62d36ce-efbb-4a66-882e-983b31fa3fbc", "symbol": "AXP", "name": "American Express Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/d62d36ce-efbb-4a66-882e-983b31fa3fbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d62d36ce-efbb-4a66-882e-983b31fa3fbc/" }, "latest_snapshot": { "ticker": { "uuid": "d62d36ce-efbb-4a66-882e-983b31fa3fbc", "symbol": "AXP", "name": "American Express Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/d62d36ce-efbb-4a66-882e-983b31fa3fbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d62d36ce-efbb-4a66-882e-983b31fa3fbc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.51, "value": 0.35, "quality": 0.95, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": 4 }, "headline_factors": { "price": 326.17, "market_cap": 222554415913.31, "pe_ratio": 26.6867, "earnings_yield": 0.099, "ebitda_to_ev": 0.1069, "shareholder_yield": 0.0367, "roe": 0.2433, "piotroski_f_score": 6, "momentum_12_1": 0.098, "volatility_252d": 0.261 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 26.6867, "ev_ebitda": 9.3534, "earnings_yield": 0.099, "fcf_yield": 0.0926, "shareholder_yield": 0.0367 }, "quality": { "roe": 0.2433, "roic": 0.348, "gross_margin": 0.8311, "fcf_margin": 0.2827, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0078, "eps_growth_1y": -0.178, "fcf_growth_1y": 0.4507 }, "momentum": { "price_return_12m": 0.0551, "momentum_12_1": 0.098, "relative_strength": -0.1132 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.95, "momentum_percentile": 0.31, "growth_composite": 73, "yield_composite": 65, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 309.82, "os": 0.44, "value": 0.32, "quality": 0.88, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 18.8414, "earnings_yield": 0.0782, "shareholder_yield": 0.0416, "roe": 0.33, "momentum_12_1": 0.053 }, { "week_end_date": "2026-06-14", "price": 324.56, "os": 0.62, "value": 0.31, "quality": 0.86, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 19.7378, "earnings_yield": 0.0748, "shareholder_yield": 0.0397, "roe": 0.33, "momentum_12_1": 0.0977 }, { "week_end_date": "2026-06-21", "price": 337.09, "os": 0.39, "value": 0.28, "quality": 0.87, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 20.4996, "earnings_yield": 0.0721, "shareholder_yield": 0.0383, "roe": 0.33, "momentum_12_1": 0.0523 }, { "week_end_date": "2026-06-28", "price": 339.44, "os": 0.42, "value": 0.3, "quality": 0.86, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 20.6427, "earnings_yield": 0.0716, "shareholder_yield": 0.038, "roe": 0.33, "momentum_12_1": 0.0055 }, { "week_end_date": "2026-07-05", "price": 351.96, "os": 0.37, "value": 0.28, "quality": 0.86, "momentum": 0.3, "confidence": 0.991, "coverage": 1, "pe_ratio": 21.4039, "earnings_yield": 0.0691, "shareholder_yield": 0.037, "roe": 0.33, "momentum_12_1": -0.0483 }, { "week_end_date": "2026-07-12", "price": 350.58, "os": 0.33, "value": 0.28, "quality": 0.86, "momentum": 0.25, "confidence": 0.98, "coverage": 1, "pe_ratio": 21.32, "earnings_yield": 0.0694, "shareholder_yield": 0.0372, "roe": 0.33, "momentum_12_1": 0.0241 }, { "week_end_date": "2026-07-19", "price": 355.35, "os": 0.55, "value": 0.26, "quality": 0.87, "momentum": 0.65, "confidence": 0.969, "coverage": 1, "pe_ratio": 21.61, "earnings_yield": 0.0685, "shareholder_yield": 0.0367, "roe": 0.33, "momentum_12_1": 0.1034 }, { "week_end_date": "2026-07-26", "price": 326.17, "os": 0.51, "value": 0.35, "quality": 0.95, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 26.6867, "earnings_yield": 0.099, "shareholder_yield": 0.0367, "roe": 0.2433, "momentum_12_1": 0.098 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80464000000, "cost_of_revenue": 13490000000, "gross_profit": 66974000000, "ebit": 13795000000, "ebitda": 15572000000, "pretax_income": 13795000000, "tax_provision": 2962000000, "net_income": 10833000000, "net_income_to_common": 10833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47708000000, "total_current_assets": 48534000000, "total_assets": 300052000000, "short_term_debt": 1371000000, "long_term_debt": 56388000000, "total_debt": 57759000000, "total_liabilities": 266578000000, "total_equity": 33474000000, "shares_outstanding": 696000000, "goodwill_and_intangibles": 4963000000 }, "cash_flow": { "operating_cash_flow": 18428000000, "capital_expenditure": 2425000000, "free_cash_flow": 20853000000, "dividends_paid": 2271000000, "share_repurchases": -5814000000, "shares_issued": 57000000, "net_debt_issued": 6220000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80464000000, "cost_of_revenue": 13490000000, "gross_profit": 66974000000, "ebit": 13795000000, "ebitda": 15572000000, "pretax_income": 13795000000, "tax_provision": 2962000000, "net_income": 10833000000, "net_income_to_common": 10833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47708000000, "total_current_assets": 48534000000, "total_assets": 300052000000, "short_term_debt": 1371000000, "long_term_debt": 56388000000, "total_debt": 57759000000, "total_liabilities": 266578000000, "total_equity": 33474000000, "shares_outstanding": 696000000, "goodwill_and_intangibles": 4963000000 }, "cash_flow": { "operating_cash_flow": 18428000000, "capital_expenditure": 2425000000, "free_cash_flow": 20853000000, "dividends_paid": 2271000000, "share_repurchases": -5814000000, "shares_issued": 57000000, "net_debt_issued": 6220000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80464000000, "cost_of_revenue": 13490000000, "gross_profit": 66974000000, "ebit": 13795000000, "ebitda": 15572000000, "pretax_income": 13795000000, "tax_provision": 2962000000, "net_income": 10833000000, "net_income_to_common": 10833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47708000000, "total_current_assets": 48534000000, "total_assets": 300052000000, "short_term_debt": 1371000000, "long_term_debt": 56388000000, "total_debt": 57759000000, "total_liabilities": 266578000000, "total_equity": 33474000000, "shares_outstanding": 696000000, "goodwill_and_intangibles": 4963000000 }, "cash_flow": { "operating_cash_flow": 18428000000, "capital_expenditure": 2425000000, "free_cash_flow": 20853000000, "dividends_paid": 2271000000, "share_repurchases": -5814000000, "shares_issued": 57000000, "net_debt_issued": 6220000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80464000000, "cost_of_revenue": 13490000000, "gross_profit": 66974000000, "ebit": 13795000000, "ebitda": 15572000000, "pretax_income": 13795000000, "tax_provision": 2962000000, "net_income": 10833000000, "net_income_to_common": 10833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47708000000, "total_current_assets": 48534000000, "total_assets": 300052000000, "short_term_debt": 1371000000, "long_term_debt": 56388000000, "total_debt": 57759000000, "total_liabilities": 266578000000, "total_equity": 33474000000, "shares_outstanding": 696000000, "goodwill_and_intangibles": 4963000000 }, "cash_flow": { "operating_cash_flow": 18428000000, "capital_expenditure": 2425000000, "free_cash_flow": 20853000000, "dividends_paid": 2271000000, "share_repurchases": -5814000000, "shares_issued": 57000000, "net_debt_issued": 6220000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80464000000, "cost_of_revenue": 13490000000, "gross_profit": 66974000000, "ebit": 13795000000, "ebitda": 15572000000, "pretax_income": 13795000000, "tax_provision": 2962000000, "net_income": 10833000000, "net_income_to_common": 10833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47708000000, "total_current_assets": 48534000000, "total_assets": 300052000000, "short_term_debt": 1371000000, "long_term_debt": 56388000000, "total_debt": 57759000000, "total_liabilities": 266578000000, "total_equity": 33474000000, "shares_outstanding": 696000000, "goodwill_and_intangibles": 4963000000 }, "cash_flow": { "operating_cash_flow": 18428000000, "capital_expenditure": 2425000000, "free_cash_flow": 20853000000, "dividends_paid": 2271000000, "share_repurchases": -5814000000, "shares_issued": 57000000, "net_debt_issued": 6220000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80464000000, "cost_of_revenue": 13490000000, "gross_profit": 66974000000, "ebit": 13795000000, "ebitda": 15572000000, "pretax_income": 13795000000, "tax_provision": 2962000000, "net_income": 10833000000, "net_income_to_common": 10833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47708000000, "total_current_assets": 48534000000, "total_assets": 300052000000, "short_term_debt": 1371000000, "long_term_debt": 56388000000, "total_debt": 57759000000, "total_liabilities": 266578000000, "total_equity": 33474000000, "shares_outstanding": 696000000, "goodwill_and_intangibles": 4963000000 }, "cash_flow": { "operating_cash_flow": 18428000000, "capital_expenditure": 2425000000, "free_cash_flow": 20853000000, "dividends_paid": 2271000000, "share_repurchases": -5814000000, "shares_issued": 57000000, "net_debt_issued": 6220000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80464000000, "cost_of_revenue": 13490000000, "gross_profit": 66974000000, "ebit": 13795000000, "ebitda": 15572000000, "pretax_income": 13795000000, "tax_provision": 2962000000, "net_income": 10833000000, "net_income_to_common": 10833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47708000000, "total_current_assets": 48534000000, "total_assets": 300052000000, "short_term_debt": 1371000000, "long_term_debt": 56388000000, "total_debt": 57759000000, "total_liabilities": 266578000000, "total_equity": 33474000000, "shares_outstanding": 696000000, "goodwill_and_intangibles": 4963000000 }, "cash_flow": { "operating_cash_flow": 18428000000, "capital_expenditure": 2425000000, "free_cash_flow": 20853000000, "dividends_paid": 2271000000, "share_repurchases": -5814000000, "shares_issued": 57000000, "net_debt_issued": 6220000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74201000000, "cost_of_revenue": 13437000000, "gross_profit": 60764000000, "ebit": 12895000000, "ebitda": 14571000000, "pretax_income": 12895000000, "tax_provision": 2766000000, "net_income": 10129000000, "net_income_to_common": 10129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40552000000, "total_current_assets": 41744000000, "total_assets": 271461000000, "short_term_debt": 1374000000, "long_term_debt": 49715000000, "total_debt": 51089000000, "total_liabilities": 241197000000, "total_equity": 30264000000, "shares_outstanding": 713000000, "goodwill_and_intangibles": 4310000000 }, "cash_flow": { "operating_cash_flow": 14050000000, "capital_expenditure": 1911000000, "free_cash_flow": 15961000000, "dividends_paid": 1999000000, "share_repurchases": -6020000000, "shares_issued": 100000000, "net_debt_issued": 1843000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14988000000, "cost_of_revenue": 2966000000, "gross_profit": 12022000000, "ebit": 9884000000, "ebitda": 10372000000, "pretax_income": 965530000, "tax_provision": 961000000, "net_income": 4530000, "net_income_to_common": 4530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45243000000, "total_current_assets": 270619000000, "total_assets": 308203000000, "short_term_debt": 2032000000, "long_term_debt": null, "total_debt": 59049000000, "total_liabilities": 273923000000, "total_equity": 34280000000, "shares_outstanding": 678000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5371000000, "capital_expenditure": 898000000, "free_cash_flow": 6269000000, "dividends_paid": 665000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20880000000, "cost_of_revenue": 3224000000, "gross_profit": 17656000000, "ebit": 6598000000, "ebitda": 7066000000, "pretax_income": 3778000000, "tax_provision": 807000000, "net_income": 2971000000, "net_income_to_common": 2971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53757000000, "total_current_assets": 56524000000, "total_assets": 308894000000, "short_term_debt": 1692000000, "long_term_debt": 58750000000, "total_debt": 60442000000, "total_liabilities": 274899000000, "total_equity": 33995000000, "shares_outstanding": 686000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3804000000, "capital_expenditure": 1149000000, "free_cash_flow": 4953000000, "dividends_paid": 583000000, "share_repurchases": -1911000000, "shares_issued": 7000000, "net_debt_issued": 2088000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20880000000, "cost_of_revenue": 3224000000, "gross_profit": 17656000000, "ebit": 6598000000, "ebitda": 7066000000, "pretax_income": 3778000000, "tax_provision": 807000000, "net_income": 2971000000, "net_income_to_common": 2971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53757000000, "total_current_assets": 56524000000, "total_assets": 308894000000, "short_term_debt": 1692000000, "long_term_debt": 58750000000, "total_debt": 60442000000, "total_liabilities": 274899000000, "total_equity": 33995000000, "shares_outstanding": 686000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3804000000, "capital_expenditure": 1149000000, "free_cash_flow": 4953000000, "dividends_paid": 583000000, "share_repurchases": -1911000000, "shares_issued": 7000000, "net_debt_issued": 2088000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20880000000, "cost_of_revenue": 3224000000, "gross_profit": 17656000000, "ebit": 6598000000, "ebitda": 7066000000, "pretax_income": 3778000000, "tax_provision": 807000000, "net_income": 2971000000, "net_income_to_common": 2971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53757000000, "total_current_assets": 56524000000, "total_assets": 308894000000, "short_term_debt": 1692000000, "long_term_debt": 58750000000, "total_debt": 60442000000, "total_liabilities": 274899000000, "total_equity": 33995000000, "shares_outstanding": 686000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3804000000, "capital_expenditure": 1149000000, "free_cash_flow": 4953000000, "dividends_paid": 583000000, "share_repurchases": -1911000000, "shares_issued": 7000000, "net_debt_issued": 2088000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20880000000, "cost_of_revenue": 3224000000, "gross_profit": 17656000000, "ebit": 6598000000, "ebitda": 7066000000, "pretax_income": 3778000000, "tax_provision": 807000000, "net_income": 2971000000, "net_income_to_common": 2971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53757000000, "total_current_assets": 56524000000, "total_assets": 308894000000, "short_term_debt": 1692000000, "long_term_debt": 58750000000, "total_debt": 60442000000, "total_liabilities": 274899000000, "total_equity": 33995000000, "shares_outstanding": 686000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3804000000, "capital_expenditure": 1149000000, "free_cash_flow": 4953000000, "dividends_paid": 583000000, "share_repurchases": -1911000000, "shares_issued": 7000000, "net_debt_issued": 2088000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20880000000, "cost_of_revenue": 3224000000, "gross_profit": 17656000000, "ebit": 6598000000, "ebitda": 7066000000, "pretax_income": 3778000000, "tax_provision": 807000000, "net_income": 2971000000, "net_income_to_common": 2971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53757000000, "total_current_assets": 56524000000, "total_assets": 308894000000, "short_term_debt": 1692000000, "long_term_debt": 58750000000, "total_debt": 60442000000, "total_liabilities": 274899000000, "total_equity": 33995000000, "shares_outstanding": 686000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3804000000, "capital_expenditure": 1149000000, "free_cash_flow": 4953000000, "dividends_paid": 583000000, "share_repurchases": -1911000000, "shares_issued": 7000000, "net_debt_issued": 2088000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20880000000, "cost_of_revenue": 3224000000, "gross_profit": 17656000000, "ebit": 6598000000, "ebitda": 7066000000, "pretax_income": 3778000000, "tax_provision": 807000000, "net_income": 2971000000, "net_income_to_common": 2971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53757000000, "total_current_assets": 56524000000, "total_assets": 308894000000, "short_term_debt": 1692000000, "long_term_debt": 58750000000, "total_debt": 60442000000, "total_liabilities": 274899000000, "total_equity": 33995000000, "shares_outstanding": 686000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3804000000, "capital_expenditure": 1149000000, "free_cash_flow": 4953000000, "dividends_paid": 583000000, "share_repurchases": -1911000000, "shares_issued": 7000000, "net_debt_issued": 2088000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20880000000, "cost_of_revenue": 3224000000, "gross_profit": 17656000000, "ebit": 6598000000, "ebitda": 6598000000, "pretax_income": 3778000000, "tax_provision": 807000000, "net_income": 2971000000, "net_income_to_common": 2971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53757000000, "total_current_assets": 56524000000, "total_assets": 308894000000, "short_term_debt": 1692000000, "long_term_debt": 58750000000, "total_debt": 60442000000, "total_liabilities": 274899000000, "total_equity": 33995000000, "shares_outstanding": 686000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3804000000, "capital_expenditure": 1149000000, "free_cash_flow": 4953000000, "dividends_paid": 583000000, "share_repurchases": -1911000000, "shares_issued": 7000000, "net_debt_issued": 2088000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21041000000, "cost_of_revenue": 3474000000, "gross_profit": 17567000000, "ebit": 3090000000, "ebitda": 3552000000, "pretax_income": 3090000000, "tax_provision": 628000000, "net_income": 2462000000, "net_income_to_common": 2462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47708000000, "total_current_assets": 48534000000, "total_assets": 300052000000, "short_term_debt": 1371000000, "long_term_debt": 56388000000, "total_debt": 57759000000, "total_liabilities": 266578000000, "total_equity": 33474000000, "shares_outstanding": 688000000, "goodwill_and_intangibles": 4963000000 }, "cash_flow": { "operating_cash_flow": 3067000000, "capital_expenditure": 721000000, "free_cash_flow": 3788000000, "dividends_paid": 583000000, "share_repurchases": -899000000, "shares_issued": 9000000, "net_debt_issued": -1260000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21041000000, "cost_of_revenue": 3474000000, "gross_profit": 17567000000, "ebit": 3090000000, "ebitda": 3552000000, "pretax_income": 3090000000, "tax_provision": 628000000, "net_income": 2462000000, "net_income_to_common": 2462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47708000000, "total_current_assets": 48534000000, "total_assets": 300052000000, "short_term_debt": 1371000000, "long_term_debt": 56388000000, "total_debt": 57759000000, "total_liabilities": 266578000000, "total_equity": 33474000000, "shares_outstanding": 688000000, "goodwill_and_intangibles": 4963000000 }, "cash_flow": { "operating_cash_flow": 3067000000, "capital_expenditure": 721000000, "free_cash_flow": 3788000000, "dividends_paid": 583000000, "share_repurchases": -899000000, "shares_issued": 9000000, "net_debt_issued": -1260000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21041000000, "cost_of_revenue": 3474000000, "gross_profit": 17567000000, "ebit": 3090000000, "ebitda": 3552000000, "pretax_income": 3090000000, "tax_provision": 628000000, "net_income": 2462000000, "net_income_to_common": 2462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47708000000, "total_current_assets": 48534000000, "total_assets": 300052000000, "short_term_debt": 1371000000, "long_term_debt": 56388000000, "total_debt": 57759000000, "total_liabilities": 266578000000, "total_equity": 33474000000, "shares_outstanding": 688000000, "goodwill_and_intangibles": 4963000000 }, "cash_flow": { "operating_cash_flow": 3067000000, "capital_expenditure": 721000000, "free_cash_flow": 3788000000, "dividends_paid": 583000000, "share_repurchases": -899000000, "shares_issued": 9000000, "net_debt_issued": -1260000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21041000000, "cost_of_revenue": 3474000000, "gross_profit": 17567000000, "ebit": 3090000000, "ebitda": 3552000000, "pretax_income": 3090000000, "tax_provision": 628000000, "net_income": 2462000000, "net_income_to_common": 2462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47708000000, "total_current_assets": 48534000000, "total_assets": 300052000000, "short_term_debt": 1371000000, "long_term_debt": 56388000000, "total_debt": 57759000000, "total_liabilities": 266578000000, "total_equity": 33474000000, "shares_outstanding": 688000000, "goodwill_and_intangibles": 4963000000 }, "cash_flow": { "operating_cash_flow": 3067000000, "capital_expenditure": 721000000, "free_cash_flow": 3788000000, "dividends_paid": 583000000, "share_repurchases": -899000000, "shares_issued": 9000000, "net_debt_issued": -1260000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }