{ "ticker": { "uuid": "d63ffe97-8cf4-4738-9fb8-8633f3413b72", "symbol": "FHI", "name": "Federated Investors Inc B", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d63ffe97-8cf4-4738-9fb8-8633f3413b72/", "api_url": "https://sharemaestro.com/factors/api/tickers/d63ffe97-8cf4-4738-9fb8-8633f3413b72/" }, "latest_snapshot": { "ticker": { "uuid": "d63ffe97-8cf4-4738-9fb8-8633f3413b72", "symbol": "FHI", "name": "Federated Investors Inc B", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d63ffe97-8cf4-4738-9fb8-8633f3413b72/", "api_url": "https://sharemaestro.com/factors/api/tickers/d63ffe97-8cf4-4738-9fb8-8633f3413b72/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.94, "value": 0.78, "quality": 0.94, "momentum": 0.74, "coverage": 0.97, "confidence": 0.94, "delta": -1 }, "headline_factors": { "price": 58.69, "market_cap": 4455313604.57, "pe_ratio": 11.169, "earnings_yield": 0.1245, "ebitda_to_ev": 0.1294, "shareholder_yield": 0.0704, "roe": 0.3312, "piotroski_f_score": 8, "momentum_12_1": 0.2824, "volatility_252d": 0.188 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.169, "ev_ebitda": 7.7253, "earnings_yield": 0.1245, "fcf_yield": 0.0723, "shareholder_yield": 0.0704 }, "quality": { "roe": 0.3312, "roic": 0.3644, "gross_margin": 0.6998, "fcf_margin": 0.1727, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1226, "eps_growth_1y": 0.3549, "fcf_growth_1y": -0.1085 }, "momentum": { "price_return_12m": 0.2742, "momentum_12_1": 0.2824, "relative_strength": 0.1252 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.94, "momentum_percentile": 0.74, "growth_composite": 27, "yield_composite": 17, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.03, "os": 0.94, "value": 0.77, "quality": 0.94, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.8531, "earnings_yield": 0.1281, "shareholder_yield": 0.0724, "roe": 0.3312, "momentum_12_1": 0.3589 }, { "week_end_date": "2026-06-14", "price": 58.25, "os": 0.95, "value": 0.78, "quality": 0.94, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.0853, "earnings_yield": 0.1254, "shareholder_yield": 0.0709, "roe": 0.3312, "momentum_12_1": 0.3179 }, { "week_end_date": "2026-06-21", "price": 59.07, "os": 0.94, "value": 0.76, "quality": 0.94, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.2413, "earnings_yield": 0.1237, "shareholder_yield": 0.0699, "roe": 0.3312, "momentum_12_1": 0.3255 }, { "week_end_date": "2026-06-28", "price": 57.53, "os": 0.95, "value": 0.78, "quality": 0.94, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.9483, "earnings_yield": 0.127, "shareholder_yield": 0.0718, "roe": 0.3312, "momentum_12_1": 0.3012 }, { "week_end_date": "2026-07-05", "price": 56.6, "os": 0.95, "value": 0.79, "quality": 0.94, "momentum": 0.76, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 10.7713, "earnings_yield": 0.1291, "shareholder_yield": 0.073, "roe": 0.3312, "momentum_12_1": 0.2862 }, { "week_end_date": "2026-07-12", "price": 59.54, "os": 0.93, "value": 0.77, "quality": 0.94, "momentum": 0.71, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 11.3308, "earnings_yield": 0.1227, "shareholder_yield": 0.0694, "roe": 0.3312, "momentum_12_1": 0.2953 }, { "week_end_date": "2026-07-19", "price": 58.69, "os": 0.94, "value": 0.78, "quality": 0.94, "momentum": 0.74, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 11.169, "earnings_yield": 0.1245, "shareholder_yield": 0.0704, "roe": 0.3312, "momentum_12_1": 0.2824 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1810989000, "cost_of_revenue": 478911000, "gross_profit": 1332078000, "ebit": 560258000, "ebitda": 582518000, "pretax_income": 547526000, "tax_provision": 133431000, "net_income": 403299000, "net_income_to_common": 403299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 457007000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 75103000, "goodwill_and_intangibles": 2035714000 }, "cash_flow": { "operating_cash_flow": 297345000, "capital_expenditure": 2762000, "free_cash_flow": 300107000, "dividends_paid": 104872000, "share_repurchases": -262775000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1810989000, "cost_of_revenue": 478911000, "gross_profit": 1332078000, "ebit": 560258000, "ebitda": 582518000, "pretax_income": 547526000, "tax_provision": 133431000, "net_income": 403299000, "net_income_to_common": 403299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 457007000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 75103000, "goodwill_and_intangibles": 2035714000 }, "cash_flow": { "operating_cash_flow": 297345000, "capital_expenditure": 2762000, "free_cash_flow": 300107000, "dividends_paid": 104872000, "share_repurchases": -262775000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1810989000, "cost_of_revenue": 478911000, "gross_profit": 1332078000, "ebit": 560258000, "ebitda": 582518000, "pretax_income": 547526000, "tax_provision": 133431000, "net_income": 403299000, "net_income_to_common": 403299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 457007000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 75103000, "goodwill_and_intangibles": 2035714000 }, "cash_flow": { "operating_cash_flow": 297345000, "capital_expenditure": 2762000, "free_cash_flow": 300107000, "dividends_paid": 104872000, "share_repurchases": -262775000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1810989000, "cost_of_revenue": 478911000, "gross_profit": 1332078000, "ebit": 560258000, "ebitda": 582518000, "pretax_income": 547526000, "tax_provision": 133431000, "net_income": 403299000, "net_income_to_common": 403299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 457007000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 75103000, "goodwill_and_intangibles": 2035714000 }, "cash_flow": { "operating_cash_flow": 297345000, "capital_expenditure": 2762000, "free_cash_flow": 300107000, "dividends_paid": 104872000, "share_repurchases": -262775000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1810989000, "cost_of_revenue": 478911000, "gross_profit": 1332078000, "ebit": 560258000, "ebitda": 582518000, "pretax_income": 547526000, "tax_provision": 133431000, "net_income": 403299000, "net_income_to_common": 403299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 457007000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 75103000, "goodwill_and_intangibles": 2035714000 }, "cash_flow": { "operating_cash_flow": 297345000, "capital_expenditure": 2762000, "free_cash_flow": 300107000, "dividends_paid": 104872000, "share_repurchases": -262775000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1810989000, "cost_of_revenue": 478911000, "gross_profit": 1332078000, "ebit": 560258000, "ebitda": 582518000, "pretax_income": 547526000, "tax_provision": 133431000, "net_income": 403299000, "net_income_to_common": 403299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 457007000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 75103000, "goodwill_and_intangibles": 2035714000 }, "cash_flow": { "operating_cash_flow": 297345000, "capital_expenditure": 2762000, "free_cash_flow": 300107000, "dividends_paid": 104872000, "share_repurchases": -262775000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1632093000, "cost_of_revenue": 540486000, "gross_profit": 1091607000, "ebit": 394274000, "ebitda": 416703000, "pretax_income": 381609000, "tax_provision": 113179000, "net_income": 268314000, "net_income_to_common": 268314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504441000, "total_current_assets": 781352000, "total_assets": 2084684000, "short_term_debt": 16695000, "long_term_debt": 348106000, "total_debt": 461967000, "total_liabilities": 933964000, "total_equity": 1095206000, "shares_outstanding": 79430000, "goodwill_and_intangibles": 1132699000 }, "cash_flow": { "operating_cash_flow": 346554000, "capital_expenditure": 4024000, "free_cash_flow": 350578000, "dividends_paid": 184811000, "share_repurchases": -137615000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1632093000, "cost_of_revenue": 540486000, "gross_profit": 1091607000, "ebit": 394274000, "ebitda": 416703000, "pretax_income": 381609000, "tax_provision": 113179000, "net_income": 268314000, "net_income_to_common": 268314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504441000, "total_current_assets": 781352000, "total_assets": 2084684000, "short_term_debt": 16695000, "long_term_debt": 348106000, "total_debt": 461967000, "total_liabilities": 933964000, "total_equity": 1095206000, "shares_outstanding": 79430000, "goodwill_and_intangibles": 1132699000 }, "cash_flow": { "operating_cash_flow": 346554000, "capital_expenditure": 4024000, "free_cash_flow": 350578000, "dividends_paid": 184811000, "share_repurchases": -137615000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 481233000, "cost_of_revenue": 136249000, "gross_profit": 344984000, "ebit": 132954000, "ebitda": 138206000, "pretax_income": 129769000, "tax_provision": 33823000, "net_income": 95946000, "net_income_to_common": 95946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513884000, "total_current_assets": 739114000, "total_assets": 2143806999, "short_term_debt": 18888000, "long_term_debt": 348434000, "total_debt": 450510000, "total_liabilities": 880967000, "total_equity": 1204320000, "shares_outstanding": 72650000, "goodwill_and_intangibles": 2022921000 }, "cash_flow": { "operating_cash_flow": 28848000, "capital_expenditure": 4844000, "free_cash_flow": 33692000, "dividends_paid": 25947000, "share_repurchases": -64721000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 481233000, "cost_of_revenue": 136249000, "gross_profit": 344984000, "ebit": 132954000, "ebitda": 138206000, "pretax_income": 129769000, "tax_provision": 33823000, "net_income": 95946000, "net_income_to_common": 95946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513884000, "total_current_assets": 739114000, "total_assets": 2143806999, "short_term_debt": 18888000, "long_term_debt": 348434000, "total_debt": 450510000, "total_liabilities": 880967000, "total_equity": 1204320000, "shares_outstanding": 72650000, "goodwill_and_intangibles": 2022921000 }, "cash_flow": { "operating_cash_flow": 28848000, "capital_expenditure": 4844000, "free_cash_flow": 33692000, "dividends_paid": 25947000, "share_repurchases": -64721000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 481233000, "cost_of_revenue": 136249000, "gross_profit": 344984000, "ebit": 132954000, "ebitda": 138206000, "pretax_income": 129769000, "tax_provision": 33823000, "net_income": 95946000, "net_income_to_common": 95946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513884000, "total_current_assets": 739114000, "total_assets": 2143806999, "short_term_debt": 18888000, "long_term_debt": 348434000, "total_debt": 450510000, "total_liabilities": 880967000, "total_equity": 1204320000, "shares_outstanding": 72650000, "goodwill_and_intangibles": 2022921000 }, "cash_flow": { "operating_cash_flow": 28848000, "capital_expenditure": 4844000, "free_cash_flow": 33692000, "dividends_paid": 25947000, "share_repurchases": -64721000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 481233000, "cost_of_revenue": 136249000, "gross_profit": 344984000, "ebit": 132954000, "ebitda": 138206000, "pretax_income": 129769000, "tax_provision": 33823000, "net_income": 95946000, "net_income_to_common": 95946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513884000, "total_current_assets": 739114000, "total_assets": 2143806999, "short_term_debt": 18888000, "long_term_debt": 348434000, "total_debt": 450510000, "total_liabilities": 880967000, "total_equity": 1204320000, "shares_outstanding": 72650000, "goodwill_and_intangibles": 2022921000 }, "cash_flow": { "operating_cash_flow": 28848000, "capital_expenditure": 4844000, "free_cash_flow": 33692000, "dividends_paid": 25947000, "share_repurchases": -64721000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 481233000, "cost_of_revenue": 136249000, "gross_profit": 344984000, "ebit": 132954000, "ebitda": 138206000, "pretax_income": 129769000, "tax_provision": 33823000, "net_income": 95946000, "net_income_to_common": 95946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513884000, "total_current_assets": 739114000, "total_assets": 2143806999, "short_term_debt": 18888000, "long_term_debt": 348434000, "total_debt": 450510000, "total_liabilities": 880967000, "total_equity": 1204320000, "shares_outstanding": 72650000, "goodwill_and_intangibles": 2022921000 }, "cash_flow": { "operating_cash_flow": 28848000, "capital_expenditure": 4844000, "free_cash_flow": 33692000, "dividends_paid": 25947000, "share_repurchases": -64721000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 481233000, "cost_of_revenue": 136249000, "gross_profit": 344984000, "ebit": 132954000, "ebitda": 138206000, "pretax_income": 129769000, "tax_provision": 33823000, "net_income": 95946000, "net_income_to_common": 95946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513884000, "total_current_assets": 739114000, "total_assets": 2143806999, "short_term_debt": 18888000, "long_term_debt": 348434000, "total_debt": 450510000, "total_liabilities": 880967000, "total_equity": 1204320000, "shares_outstanding": 72650000, "goodwill_and_intangibles": 2022921000 }, "cash_flow": { "operating_cash_flow": 28848000, "capital_expenditure": 4844000, "free_cash_flow": 33692000, "dividends_paid": 25947000, "share_repurchases": -64721000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487082000, "cost_of_revenue": 133487000, "gross_profit": 353595000, "ebit": 143533000, "ebitda": 149107000, "pretax_income": 140332000, "tax_provision": 32899000, "net_income": 107827000, "net_income_to_common": 107827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 457007000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 73795000, "goodwill_and_intangibles": 2367224000 }, "cash_flow": { "operating_cash_flow": 161200000, "capital_expenditure": 2730000, "free_cash_flow": 163930000, "dividends_paid": 26356000, "share_repurchases": -77099000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487082000, "cost_of_revenue": 133487000, "gross_profit": 353595000, "ebit": 143533000, "ebitda": 149107000, "pretax_income": 140332000, "tax_provision": 32899000, "net_income": 107827000, "net_income_to_common": 107827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 457007000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 73795000, "goodwill_and_intangibles": 2367224000 }, "cash_flow": { "operating_cash_flow": 161200000, "capital_expenditure": 2730000, "free_cash_flow": 163930000, "dividends_paid": 26356000, "share_repurchases": -77099000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487082000, "cost_of_revenue": 133487000, "gross_profit": 353595000, "ebit": 143533000, "ebitda": 149107000, "pretax_income": 140332000, "tax_provision": 32899000, "net_income": 107827000, "net_income_to_common": 107827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 457007000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 73795000, "goodwill_and_intangibles": 2367224000 }, "cash_flow": { "operating_cash_flow": 161200000, "capital_expenditure": 2730000, "free_cash_flow": 163930000, "dividends_paid": 26356000, "share_repurchases": -77099000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487082000, "cost_of_revenue": 133487000, "gross_profit": 353595000, "ebit": 143533000, "ebitda": 149107000, "pretax_income": 140332000, "tax_provision": 32899000, "net_income": 107827000, "net_income_to_common": 107827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 457007000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 73795000, "goodwill_and_intangibles": 2367224000 }, "cash_flow": { "operating_cash_flow": 161200000, "capital_expenditure": 2730000, "free_cash_flow": 163930000, "dividends_paid": 26356000, "share_repurchases": -77099000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487082000, "cost_of_revenue": 133487000, "gross_profit": 353595000, "ebit": 143533000, "ebitda": 149107000, "pretax_income": 140332000, "tax_provision": 32899000, "net_income": 107827000, "net_income_to_common": 107827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 457007000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 73795000, "goodwill_and_intangibles": 2367224000 }, "cash_flow": { "operating_cash_flow": 161200000, "capital_expenditure": 2730000, "free_cash_flow": 163930000, "dividends_paid": 26356000, "share_repurchases": -77099000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487082000, "cost_of_revenue": 133487000, "gross_profit": 353595000, "ebit": 143533000, "ebitda": 149107000, "pretax_income": 140332000, "tax_provision": 32899000, "net_income": 107827000, "net_income_to_common": 107827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 457007000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 73795000, "goodwill_and_intangibles": 2367224000 }, "cash_flow": { "operating_cash_flow": 161200000, "capital_expenditure": 2730000, "free_cash_flow": 163930000, "dividends_paid": 26356000, "share_repurchases": -77099000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }