{ "ticker": { "uuid": "d63ffe97-8cf4-4738-9fb8-8633f3413b72", "symbol": "FHI", "name": "Federated Investors Inc B", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d63ffe97-8cf4-4738-9fb8-8633f3413b72/", "api_url": "https://sharemaestro.com/factors/api/tickers/d63ffe97-8cf4-4738-9fb8-8633f3413b72/" }, "ticker_metadata": { "id": 1496, "uuid": "d63ffe97-8cf4-4738-9fb8-8633f3413b72", "symbol": "FHI", "name": "Federated Investors Inc B", "asset_type": "equity", "market_cap": 4255664000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Federated Hermes, Inc. is a publicly owned asset management portfolio company. The company is headquartered in Pittsburgh, Pennsylvania with additional offices in New York City and London, United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d63ffe97-8cf4-4738-9fb8-8633f3413b72", "symbol": "FHI", "name": "Federated Investors Inc B", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d63ffe97-8cf4-4738-9fb8-8633f3413b72/", "api_url": "https://sharemaestro.com/factors/api/tickers/d63ffe97-8cf4-4738-9fb8-8633f3413b72/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.77, "quality": 0.91, "momentum": 0.8, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 57.03, "market_cap": 4143229500, "pe_ratio": 10.3867, "earnings_yield": 0.0963, "ebitda_to_ev": 0.1441, "shareholder_yield": 0.0255, "roe": 0.3312, "piotroski_f_score": 8, "momentum_12_1": 0.3589, "volatility_252d": 0.186 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.488112+00:00", "batch_id": "" }, "size": { "price_close": 57.03, "market_cap": 4143229500, "market_cap_usd": 4143229500, "enterprise_value": 3996667500, "shares_outstanding": 72650000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.3867, "pb_ratio": 3.4403, "ptbv_ratio": null, "ps_ratio": 2.2244, "pcf_ratio": 13.2841, "pfcf_ratio": 12.8798, "ev_ebitda": 6.9376, "ev_ebit": 7.2143, "ev_sales": 2.1457, "ev_fcf": 12.4242, "earnings_yield": 0.0963, "fcf_yield": 0.0805, "price_to_sales": 2.2244, "price_to_book": 3.4403, "price_to_cashflow": 13.2841, "ebitda_to_ev": 0.1441, "sales_yield": 0.466 }, "yield": { "dividend_yield": 0.0255, "buyback_yield": 0, "shareholder_yield": 0.0255, "debt_paydown_yield": null, "total_yield": 0.0255 }, "quality": { "gross_margin": 0.6998, "operating_margin": 0.2974, "net_margin": 0.2142, "ebitda_margin": 0.3093, "fcf_margin": 0.1727, "roe": 0.3312, "roa": 0.1861, "roic": 0.393, "roc_greenblatt": null, "asset_turnover": 0.8688, "cash_conversion": 0.8064, "accruals_ratio": 0.0406, "sbc_to_revenue": 0.0163, "piotroski_f_score": 8, "altman_z_score": 5.9858, "earnings_stability_5y": 0.3199, "revenue_stability_5y": 0.1211, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.608, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7315, "net_debt_to_ebitda": -0.2544, "debt_to_assets": 0.1713, "interest_coverage": 43.4913, "current_ratio": 39.1314, "quick_ratio": 39.1314, "net_debt": -146562000, "local_beta": 0.0002, "volatility_252d": 0.186, "volatility_60d": 0.4144, "max_drawdown_12m": -0.1039, "risk_adjusted_momentum": 1.9297 }, "growth": { "revenue_growth_1y": 0.1226, "revenue_growth_3y_cagr": 0.078, "revenue_growth_5y_cagr": 0.0457, "eps_growth_1y": 0.3549, "eps_growth_3y_cagr": 0.1897, "eps_growth_5y_cagr": 0.0432, "fcf_growth_1y": -0.1085, "book_value_growth_1y": 0.1559, "revenue_growth": 0.1226, "earnings_growth": 0.3549 }, "momentum": { "price_return_1m": 0.0193, "price_return_3m": 0.0279, "price_return_6m": 0.1365, "price_return_9m": 0.1017, "price_return_12m": 0.3851, "price_return_12m_ex1m": 0.3589, "momentum_6m": 0.1365, "momentum_12m": 0.3851, "momentum_12_1": 0.3589, "distance_from_52w_high": -0.0068, "distance_from_52w_low": 0.3903, "relative_strength": 0.2851 }, "raw_ttm": { "revenue_ttm": 1862605000, "gross_profit_ttm": 1303434000, "ebit_ttm": 553992000, "ebitda_ttm": 576088000, "net_income_ttm": 398899000, "eps_diluted_ttm": 5.4907, "operating_cash_flow_ttm": 311894000, "capital_expenditure_ttm": 9790000, "fcf_ttm": 321684000, "dividends_paid_ttm": 105514000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12738000, "cash_and_equivalents": 513884000, "total_current_assets": 739114000, "total_current_liabilities": 18888000, "net_ppe": null, "total_assets": 2143806999, "total_debt": 367322000, "total_equity": 1204320000, "net_working_capital": 225230000, "book_value_per_share": 16.577, "retained_earnings": 1591369000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -818601000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 68, "rank_ptbv": 50, "rank_ps": 52, "rank_pcf": 59, "rank_ev_ebitda": 20, "rank_ev_ebit": 33, "rank_earnings_yield": 21, "rank_fcf_yield": 50, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 9, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 21, "rank_fcf_margin": 53, "rank_piotroski": 8, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 29 }, "composites": { "value_composite": 23, "quality_composite": 9, "momentum_composite": 20, "growth_composite": 26, "yield_composite": 21, "svqf_composite": 11, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8371, "os_score": 0.94, "value_percentile": 0.77, "quality_percentile": 0.91, "momentum_percentile": 0.8, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4099, "ticker_id": 1496, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.488112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.03, "market_cap": 4143229500, "market_cap_usd": 4143229500, "enterprise_value": 3996667500, "shares_outstanding": 72650000, "fx_rate_to_usd": null, "pe_ratio": 10.38666304, "pb_ratio": 3.44030615, "ptbv_ratio": null, "ps_ratio": 2.22442735, "pcf_ratio": 13.28409492, "pfcf_ratio": 12.87981218, "ev_ebitda": 6.93759894, "ev_ebit": 7.21430544, "ev_sales": 2.14574078, "ev_fcf": 12.42420357, "earnings_yield": 0.09627731, "fcf_yield": 0.08048806, "dividend_yield": 0.02546661, "buyback_yield": 0, "shareholder_yield": 0.02546661, "debt_paydown_yield": null, "total_yield": 0.02546661, "gross_margin": 0.69979088, "operating_margin": 0.2974286, "net_margin": 0.21416189, "ebitda_margin": 0.30929156, "fcf_margin": 0.17270651, "roe": 0.33122343, "roa": 0.18607039, "roic": 0.39302353, "roc_greenblatt": null, "asset_turnover": 0.86883054, "cash_conversion": 0.8064297, "accruals_ratio": 0.04058434, "sbc_to_revenue": 0.01625949, "debt_to_equity": 0.73150575, "net_debt_to_ebitda": -0.25440905, "debt_to_assets": 0.17134098, "interest_coverage": 43.49128592, "current_ratio": 39.13140618, "quick_ratio": 39.13140618, "net_debt": -146562000, "revenue_growth_1y": 0.12255027, "revenue_growth_3y_cagr": 0.07795624, "revenue_growth_5y_cagr": 0.04571509, "eps_growth_1y": 0.35488681, "eps_growth_3y_cagr": 0.18971506, "eps_growth_5y_cagr": 0.0432418, "fcf_growth_1y": -0.10847394, "book_value_growth_1y": 0.15586402, "piotroski_f_score": 8, "altman_z_score": 5.98581023, "earnings_stability_5y": 0.319888, "revenue_stability_5y": 0.1211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01930295, "price_return_3m": 0.02787871, "price_return_6m": 0.13651763, "price_return_9m": 0.10165006, "price_return_12m": 0.38508394, "price_return_12m_ex1m": 0.35885405, "distance_from_52w_high": -0.00679206, "distance_from_52w_low": 0.39034487, "relative_strength": 0.28512036, "local_beta": 0.0002, "volatility_252d": 0.185961, "volatility_60d": 0.414365, "max_drawdown_12m": -0.10385361, "revenue_ttm": 1862605000, "gross_profit_ttm": 1303434000, "ebit_ttm": 553992000, "ebitda_ttm": 576088000, "net_income_ttm": 398899000, "eps_diluted_ttm": 5.49069511, "operating_cash_flow_ttm": 311894000, "capital_expenditure_ttm": 9790000, "fcf_ttm": 321684000, "dividends_paid_ttm": 105514000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12738000, "cash_and_equivalents": 513884000, "total_current_assets": 739114000, "total_current_liabilities": 18888000, "net_ppe": null, "total_assets": 2143806999, "total_debt": 367322000, "total_equity": 1204320000, "net_working_capital": 225230000, "book_value_per_share": 16.57701308, "retained_earnings": 1591369000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -818601000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 68, "rank_ptbv": 50, "rank_ps": 52, "rank_pcf": 59, "rank_ev_ebitda": 20, "rank_ev_ebit": 33, "rank_earnings_yield": 21, "rank_fcf_yield": 50, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 9, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 21, "rank_fcf_margin": 53, "rank_piotroski": 8, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 29, "value_composite": 23, "quality_composite": 9, "momentum_composite": 20, "growth_composite": 26, "yield_composite": 21, "svqf_composite": 11, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.03, "os": 0.94, "value": 0.77, "quality": 0.91, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.3867, "earnings_yield": 0.0963, "shareholder_yield": 0.0255, "roe": 0.3312, "momentum_12_1": 0.3589, "complete_fields": { "id": 4099, "ticker_id": 1496, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.488112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.03, "market_cap": 4143229500, "market_cap_usd": 4143229500, "enterprise_value": 3996667500, "shares_outstanding": 72650000, "fx_rate_to_usd": null, "pe_ratio": 10.38666304, "pb_ratio": 3.44030615, "ptbv_ratio": null, "ps_ratio": 2.22442735, "pcf_ratio": 13.28409492, "pfcf_ratio": 12.87981218, "ev_ebitda": 6.93759894, "ev_ebit": 7.21430544, "ev_sales": 2.14574078, "ev_fcf": 12.42420357, "earnings_yield": 0.09627731, "fcf_yield": 0.08048806, "dividend_yield": 0.02546661, "buyback_yield": 0, "shareholder_yield": 0.02546661, "debt_paydown_yield": null, "total_yield": 0.02546661, "gross_margin": 0.69979088, "operating_margin": 0.2974286, "net_margin": 0.21416189, "ebitda_margin": 0.30929156, "fcf_margin": 0.17270651, "roe": 0.33122343, "roa": 0.18607039, "roic": 0.39302353, "roc_greenblatt": null, "asset_turnover": 0.86883054, "cash_conversion": 0.8064297, "accruals_ratio": 0.04058434, "sbc_to_revenue": 0.01625949, "debt_to_equity": 0.73150575, "net_debt_to_ebitda": -0.25440905, "debt_to_assets": 0.17134098, "interest_coverage": 43.49128592, "current_ratio": 39.13140618, "quick_ratio": 39.13140618, "net_debt": -146562000, "revenue_growth_1y": 0.12255027, "revenue_growth_3y_cagr": 0.07795624, "revenue_growth_5y_cagr": 0.04571509, "eps_growth_1y": 0.35488681, "eps_growth_3y_cagr": 0.18971506, "eps_growth_5y_cagr": 0.0432418, "fcf_growth_1y": -0.10847394, "book_value_growth_1y": 0.15586402, "piotroski_f_score": 8, "altman_z_score": 5.98581023, "earnings_stability_5y": 0.319888, "revenue_stability_5y": 0.1211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01930295, "price_return_3m": 0.02787871, "price_return_6m": 0.13651763, "price_return_9m": 0.10165006, "price_return_12m": 0.38508394, "price_return_12m_ex1m": 0.35885405, "distance_from_52w_high": -0.00679206, "distance_from_52w_low": 0.39034487, "relative_strength": 0.28512036, "local_beta": 0.0002, "volatility_252d": 0.185961, "volatility_60d": 0.414365, "max_drawdown_12m": -0.10385361, "revenue_ttm": 1862605000, "gross_profit_ttm": 1303434000, "ebit_ttm": 553992000, "ebitda_ttm": 576088000, "net_income_ttm": 398899000, "eps_diluted_ttm": 5.49069511, "operating_cash_flow_ttm": 311894000, "capital_expenditure_ttm": 9790000, "fcf_ttm": 321684000, "dividends_paid_ttm": 105514000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12738000, "cash_and_equivalents": 513884000, "total_current_assets": 739114000, "total_current_liabilities": 18888000, "net_ppe": null, "total_assets": 2143806999, "total_debt": 367322000, "total_equity": 1204320000, "net_working_capital": 225230000, "book_value_per_share": 16.57701308, "retained_earnings": 1591369000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -818601000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 68, "rank_ptbv": 50, "rank_ps": 52, "rank_pcf": 59, "rank_ev_ebitda": 20, "rank_ev_ebit": 33, "rank_earnings_yield": 21, "rank_fcf_yield": 50, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 9, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 21, "rank_fcf_margin": 53, "rank_piotroski": 8, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 29, "value_composite": 23, "quality_composite": 9, "momentum_composite": 20, "growth_composite": 26, "yield_composite": 21, "svqf_composite": 11, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 1810989000, "cost_of_revenue": 478911000, "gross_profit": 1332078000, "ebit": 560258000, "ebitda": 582518000, "pretax_income": 547526000, "tax_provision": 133431000, "net_income": 403299000, "net_income_to_common": 403299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 368516000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 75103000, "goodwill_and_intangibles": 2035714000 }, "cash_flow": { "operating_cash_flow": 297345000, "capital_expenditure": 2762000, "free_cash_flow": 300107000, "dividends_paid": 104872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262378, "ticker_id": 1496, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "560258000", "ebitda": "582518000", "netIncome": "403299000", "grossProfit": "1332078000", "depreciation": "None", "totalRevenue": "1810989000", "costOfRevenue": "478911000", "interestIncome": "23354000", "incomeBeforeTax": "547526000", "interestExpense": "12732000", "operatingIncome": "535001999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "133431000", "reportedCurrency": "USD", "netInterestIncome": "-12732000", "nonInterestIncome": "None", "operatingExpenses": "797076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22260000", "sellingGeneralAndAdministrative": "500573000", "netIncomeFromContinuingOperations": "414095000" }, "balance": { "goodwill": "852102000", "inventory": "None", "commonStock": "532602000", "currentDebt": "None", "investments": "None", "totalAssets": "2290125000", "longTermDebt": "348369000", "shortTermDebt": "20147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1183612000", "reportedCurrency": "USD", "retainedEarnings": "1531076000", "totalLiabilities": "1026647999", "otherCurrentAssets": "12885000", "totalCurrentAssets": "831323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141755000", "currentNetReceivables": "105678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458802000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120631000", "shortLongTermDebtTotal": "457007000", "totalShareholderEquity": "1196948000", "capitalLeaseObligations": "108638000", "otherCurrentLiabilities": "314141000", "totalCurrentLiabilities": "20147000", "otherNonCurrentLiabilities": "31317000", "totalNonCurrentLiabilities": "1006500999", "cashAndShortTermInvestments": "583890000", "commonStockSharesOutstanding": "75103000", "intangibleAssetsExcludingGoodwill": "1183612000", "cashAndCashEquivalentsAtCarryingValue": "583890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385159000", "profitLoss": "None", "dividendPayout": "104872000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "297345000", "capitalExpenditures": "2762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401805000", "cashflowFromInvestment": "165928000", "stockBasedCompensation": "29130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262774999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1810989000, "cost_of_revenue": 478911000, "gross_profit": 1332078000, "research_and_development": null, "selling_general_admin": 500573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 560258000, "depreciation_amortisation": 22260000, "ebitda": 582518000, "interest_expense": 12732000, "interest_income": null, "other_non_operating": null, "pretax_income": 547526000, "tax_provision": 133431000, "effective_tax_rate": null, "net_income": 403299000, "net_income_continuing_ops": 414095000, "net_income_to_common": 403299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583890000, "short_term_investments": 141755000, "net_receivables": 105678000, "inventory": null, "other_current_assets": null, "total_current_assets": 831323000, "net_ppe": null, "goodwill": 852102000, "intangible_assets": 1183612000, "goodwill_and_intangibles": 2035714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1458802000, "total_assets": 2290125000, "short_term_debt": 20147000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20147000, "long_term_debt": 348369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006500999, "total_liabilities": 1026647999, "total_debt": 368516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1531076000, "total_equity": 1196948000, "shares_outstanding": 75103000, "operating_cash_flow": 297345000, "stock_based_compensation": 29130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165928000, "dividends_paid": 104872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401805000, "free_cash_flow": 300107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "560258000", "ebitda": "582518000", "netIncome": "403299000", "grossProfit": "1332078000", "depreciation": "None", "totalRevenue": "1810989000", "costOfRevenue": "478911000", "interestIncome": "23354000", "incomeBeforeTax": "547526000", "interestExpense": "12732000", "operatingIncome": "535001999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "133431000", "reportedCurrency": "USD", "netInterestIncome": "-12732000", "nonInterestIncome": "None", "operatingExpenses": "797076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22260000", "sellingGeneralAndAdministrative": "500573000", "netIncomeFromContinuingOperations": "414095000" }, "balance": { "goodwill": "852102000", "inventory": "None", "commonStock": "532602000", "currentDebt": "None", "investments": "None", "totalAssets": "2290125000", "longTermDebt": "348369000", "shortTermDebt": "20147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1183612000", "reportedCurrency": "USD", "retainedEarnings": "1531076000", "totalLiabilities": "1026647999", "otherCurrentAssets": "12885000", "totalCurrentAssets": "831323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141755000", "currentNetReceivables": "105678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458802000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120631000", "shortLongTermDebtTotal": "457007000", "totalShareholderEquity": "1196948000", "capitalLeaseObligations": "108638000", "otherCurrentLiabilities": "314141000", "totalCurrentLiabilities": "20147000", "otherNonCurrentLiabilities": "31317000", "totalNonCurrentLiabilities": "1006500999", "cashAndShortTermInvestments": "583890000", "commonStockSharesOutstanding": "75103000", "intangibleAssetsExcludingGoodwill": "1183612000", "cashAndCashEquivalentsAtCarryingValue": "583890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385159000", "profitLoss": "None", "dividendPayout": "104872000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "297345000", "capitalExpenditures": "2762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401805000", "cashflowFromInvestment": "165928000", "stockBasedCompensation": "29130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262774999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 1632093000, "cost_of_revenue": 540486000, "gross_profit": 1091607000, "ebit": 394274000, "ebitda": 416703000, "pretax_income": 381609000, "tax_provision": 113179000, "net_income": 268314000, "net_income_to_common": 268314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504441000, "total_current_assets": 781352000, "total_assets": 2084684000, "short_term_debt": 16695000, "long_term_debt": 348106000, "total_debt": 364801000, "total_liabilities": 933964000, "total_equity": 1095206000, "shares_outstanding": 79430000, "goodwill_and_intangibles": 1132699000 }, "cash_flow": { "operating_cash_flow": 346554000, "capital_expenditure": 4024000, "free_cash_flow": 350578000, "dividends_paid": 184811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262383, "ticker_id": 1496, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394274000", "ebitda": "416703000", "netIncome": "268314000", "grossProfit": "1091607000", "depreciation": "None", "totalRevenue": "1632093000", "costOfRevenue": "540486000", "interestIncome": "17329000", "incomeBeforeTax": "381609000", "interestExpense": "12665000", "operatingIncome": "361467000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113179000", "reportedCurrency": "USD", "netInterestIncome": "-12665000", "nonInterestIncome": "None", "operatingExpenses": "730140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22429000", "sellingGeneralAndAdministrative": "210814000", "netIncomeFromContinuingOperations": "268430000" }, "balance": { "goodwill": "804818000", "inventory": "None", "commonStock": "503524000", "currentDebt": "None", "investments": "None", "totalAssets": "2084684000", "longTermDebt": "348106000", "shortTermDebt": "16695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "327881000", "reportedCurrency": "USD", "retainedEarnings": "1256603000", "totalLiabilities": "933964000", "otherCurrentAssets": "34090000", "totalCurrentAssets": "781352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136601000", "currentNetReceivables": "106220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303332000", "currentAccountsPayable": "97212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130275000", "shortLongTermDebtTotal": "461967000", "totalShareholderEquity": "1095206000", "capitalLeaseObligations": "113861000", "otherCurrentLiabilities": "175286000", "totalCurrentLiabilities": "289193000", "otherNonCurrentLiabilities": "28542000", "totalNonCurrentLiabilities": "644771000", "cashAndShortTermInvestments": "504441000", "commonStockSharesOutstanding": "79430000", "intangibleAssetsExcludingGoodwill": "327881000", "cashAndCashEquivalentsAtCarryingValue": "504441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268430000", "profitLoss": "None", "dividendPayout": "184811000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346554000", "capitalExpenditures": "4024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286397000", "cashflowFromInvestment": "64251000", "stockBasedCompensation": "28784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1632093000, "cost_of_revenue": 540486000, "gross_profit": 1091607000, "research_and_development": null, "selling_general_admin": 210814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394274000, "depreciation_amortisation": 22429000, "ebitda": 416703000, "interest_expense": 12665000, "interest_income": null, "other_non_operating": null, "pretax_income": 381609000, "tax_provision": 113179000, "effective_tax_rate": null, "net_income": 268314000, "net_income_continuing_ops": 268430000, "net_income_to_common": 268314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504441000, "short_term_investments": 136601000, "net_receivables": 106220000, "inventory": null, "other_current_assets": null, "total_current_assets": 781352000, "net_ppe": null, "goodwill": 804818000, "intangible_assets": 327881000, "goodwill_and_intangibles": 1132699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1303332000, "total_assets": 2084684000, "short_term_debt": 16695000, "accounts_payable": 97212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289193000, "long_term_debt": 348106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 644771000, "total_liabilities": 933964000, "total_debt": 364801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1256603000, "total_equity": 1095206000, "shares_outstanding": 79430000, "operating_cash_flow": 346554000, "stock_based_compensation": 28784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64251000, "dividends_paid": 184811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286397000, "free_cash_flow": 350578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "394274000", "ebitda": "416703000", "netIncome": "268314000", "grossProfit": "1091607000", "depreciation": "None", "totalRevenue": "1632093000", "costOfRevenue": "540486000", "interestIncome": "17329000", "incomeBeforeTax": "381609000", "interestExpense": "12665000", "operatingIncome": "361467000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113179000", "reportedCurrency": "USD", "netInterestIncome": "-12665000", "nonInterestIncome": "None", "operatingExpenses": "730140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22429000", "sellingGeneralAndAdministrative": "210814000", "netIncomeFromContinuingOperations": "268430000" }, "balance": { "goodwill": "804818000", "inventory": "None", "commonStock": "503524000", "currentDebt": "None", "investments": "None", "totalAssets": "2084684000", "longTermDebt": "348106000", "shortTermDebt": "16695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "327881000", "reportedCurrency": "USD", "retainedEarnings": "1256603000", "totalLiabilities": "933964000", "otherCurrentAssets": "34090000", "totalCurrentAssets": "781352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136601000", "currentNetReceivables": "106220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303332000", "currentAccountsPayable": "97212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130275000", "shortLongTermDebtTotal": "461967000", "totalShareholderEquity": "1095206000", "capitalLeaseObligations": "113861000", "otherCurrentLiabilities": "175286000", "totalCurrentLiabilities": "289193000", "otherNonCurrentLiabilities": "28542000", "totalNonCurrentLiabilities": "644771000", "cashAndShortTermInvestments": "504441000", "commonStockSharesOutstanding": "79430000", "intangibleAssetsExcludingGoodwill": "327881000", "cashAndCashEquivalentsAtCarryingValue": "504441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268430000", "profitLoss": "None", "dividendPayout": "184811000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346554000", "capitalExpenditures": "4024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286397000", "cashflowFromInvestment": "64251000", "stockBasedCompensation": "28784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 1609574000, "cost_of_revenue": 563388000, "gross_profit": 1046186000, "ebit": 400730000, "ebitda": 427600000, "pretax_income": 411332000, "tax_provision": 106551000, "net_income": 298980000, "net_income_to_common": 298980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383180000, "total_current_assets": 720729000, "total_assets": 2101844000, "short_term_debt": 16283000, "long_term_debt": 347843000, "total_debt": 364126000, "total_liabilities": 947747000, "total_equity": 1128252000, "shares_outstanding": 83858000, "goodwill_and_intangibles": 1216605000 }, "cash_flow": { "operating_cash_flow": 311831000, "capital_expenditure": 7915000, "free_cash_flow": 319746000, "dividends_paid": 98093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262388, "ticker_id": 1496, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400730000", "ebitda": "427600000", "netIncome": "298980000", "grossProfit": "1046186000", "depreciation": "None", "totalRevenue": "1609574000", "costOfRevenue": "563388000", "interestIncome": "23463000", "incomeBeforeTax": "411332000", "interestExpense": "12519000", "operatingIncome": "387549000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "106551000", "reportedCurrency": "USD", "netInterestIncome": "-12519000", "nonInterestIncome": "None", "operatingExpenses": "658637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26870000", "sellingGeneralAndAdministrative": "198786000", "netIncomeFromContinuingOperations": "304781000" }, "balance": { "goodwill": "807156000", "inventory": "None", "commonStock": "475003000", "currentDebt": "None", "investments": "None", "totalAssets": "2101844000", "longTermDebt": "347843000", "shortTermDebt": "16283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "409449000", "reportedCurrency": "USD", "retainedEarnings": "1194561000", "totalLiabilities": "947747000", "otherCurrentAssets": "35639000", "totalCurrentAssets": "720729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177495000", "currentNetReceivables": "124415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1381115000", "currentAccountsPayable": "88290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129976000", "shortLongTermDebtTotal": "457942000", "totalShareholderEquity": "1128252000", "capitalLeaseObligations": "110099000", "otherCurrentLiabilities": "182770000", "totalCurrentLiabilities": "287343000", "otherNonCurrentLiabilities": "32453000", "totalNonCurrentLiabilities": "660404000", "cashAndShortTermInvestments": "383180000", "commonStockSharesOutstanding": "83858000", "intangibleAssetsExcludingGoodwill": "409449000", "cashAndCashEquivalentsAtCarryingValue": "383180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304781000", "profitLoss": "None", "dividendPayout": "98093000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311831000", "capitalExpenditures": "7915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243087000", "cashflowFromInvestment": "-30610000", "stockBasedCompensation": "33947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1609574000, "cost_of_revenue": 563388000, "gross_profit": 1046186000, "research_and_development": 0.26, "selling_general_admin": 198786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400730000, "depreciation_amortisation": 26870000, "ebitda": 427600000, "interest_expense": 12519000, "interest_income": null, "other_non_operating": null, "pretax_income": 411332000, "tax_provision": 106551000, "effective_tax_rate": null, "net_income": 298980000, "net_income_continuing_ops": 304781000, "net_income_to_common": 298980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383180000, "short_term_investments": 177495000, "net_receivables": 124415000, "inventory": null, "other_current_assets": null, "total_current_assets": 720729000, "net_ppe": null, "goodwill": 807156000, "intangible_assets": 409449000, "goodwill_and_intangibles": 1216605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1381115000, "total_assets": 2101844000, "short_term_debt": 16283000, "accounts_payable": 88290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287343000, "long_term_debt": 347843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660404000, "total_liabilities": 947747000, "total_debt": 364126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1194561000, "total_equity": 1128252000, "shares_outstanding": 83858000, "operating_cash_flow": 311831000, "stock_based_compensation": 33947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30610000, "dividends_paid": 98093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243087000, "free_cash_flow": 319746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400730000", "ebitda": "427600000", "netIncome": "298980000", "grossProfit": "1046186000", "depreciation": "None", "totalRevenue": "1609574000", "costOfRevenue": "563388000", "interestIncome": "23463000", "incomeBeforeTax": "411332000", "interestExpense": "12519000", "operatingIncome": "387549000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "106551000", "reportedCurrency": "USD", "netInterestIncome": "-12519000", "nonInterestIncome": "None", "operatingExpenses": "658637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26870000", "sellingGeneralAndAdministrative": "198786000", "netIncomeFromContinuingOperations": "304781000" }, "balance": { "goodwill": "807156000", "inventory": "None", "commonStock": "475003000", "currentDebt": "None", "investments": "None", "totalAssets": "2101844000", "longTermDebt": "347843000", "shortTermDebt": "16283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "409449000", "reportedCurrency": "USD", "retainedEarnings": "1194561000", "totalLiabilities": "947747000", "otherCurrentAssets": "35639000", "totalCurrentAssets": "720729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177495000", "currentNetReceivables": "124415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1381115000", "currentAccountsPayable": "88290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129976000", "shortLongTermDebtTotal": "457942000", "totalShareholderEquity": "1128252000", "capitalLeaseObligations": "110099000", "otherCurrentLiabilities": "182770000", "totalCurrentLiabilities": "287343000", "otherNonCurrentLiabilities": "32453000", "totalNonCurrentLiabilities": "660404000", "cashAndShortTermInvestments": "383180000", "commonStockSharesOutstanding": "83858000", "intangibleAssetsExcludingGoodwill": "409449000", "cashAndCashEquivalentsAtCarryingValue": "383180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304781000", "profitLoss": "None", "dividendPayout": "98093000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311831000", "capitalExpenditures": "7915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243087000", "cashflowFromInvestment": "-30610000", "stockBasedCompensation": "33947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 1445814000, "cost_of_revenue": 512713000, "gross_profit": 933101000, "ebit": 368316000, "ebitda": 396401000, "pretax_income": 306222000, "tax_provision": 71658000, "net_income": 239496000, "net_income_to_common": 239496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336782000, "total_current_assets": 651031000, "total_assets": 2020479000, "short_term_debt": 18394000, "long_term_debt": 347581000, "total_debt": 365975000, "total_liabilities": 912966000, "total_equity": 1045692000, "shares_outstanding": 85762000, "goodwill_and_intangibles": 1209574000 }, "cash_flow": { "operating_cash_flow": 323948000, "capital_expenditure": 4372000, "free_cash_flow": 328320000, "dividends_paid": 97915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262393, "ticker_id": 1496, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "368316000", "ebitda": "396401000", "netIncome": "239496000", "grossProfit": "933101000", "depreciation": "None", "totalRevenue": "1445814000", "costOfRevenue": "512713000", "interestIncome": "30796000", "incomeBeforeTax": "306222000", "interestExpense": "11073000", "operatingIncome": "336796000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71658000", "reportedCurrency": "USD", "netInterestIncome": "-11073000", "nonInterestIncome": "None", "operatingExpenses": "596305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "-19501000", "costofGoodsAndServicesSold": "512713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28085000", "sellingGeneralAndAdministrative": "178891000", "netIncomeFromContinuingOperations": "234564000" }, "balance": { "goodwill": "800417000", "inventory": "-94009000", "commonStock": "441142000", "currentDebt": "None", "investments": "None", "totalAssets": "2020479000", "longTermDebt": "347581000", "shortTermDebt": "18394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "409157000", "reportedCurrency": "USD", "retainedEarnings": "1015589000", "totalLiabilities": "912966000", "otherCurrentAssets": "35268000", "totalCurrentAssets": "651031000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184972000", "currentNetReceivables": "94009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1369448000", "currentAccountsPayable": "73901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35743000", "shortLongTermDebtTotal": "452784000", "totalShareholderEquity": "1045692000", "capitalLeaseObligations": "105203000", "otherCurrentLiabilities": "165118000", "totalCurrentLiabilities": "257413000", "otherNonCurrentLiabilities": "307972000", "totalNonCurrentLiabilities": "655553000", "cashAndShortTermInvestments": "336782000", "commonStockSharesOutstanding": "85762000", "intangibleAssetsExcludingGoodwill": "409157000", "cashAndCashEquivalentsAtCarryingValue": "336782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234564000", "profitLoss": "None", "dividendPayout": "97915000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "323948000", "capitalExpenditures": "4372000", "changeInReceivables": "-4367000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168513000", "cashflowFromInvestment": "-32357000", "stockBasedCompensation": "35505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "123078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1445814000, "cost_of_revenue": 512713000, "gross_profit": 933101000, "research_and_development": 0.21, "selling_general_admin": 178891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368316000, "depreciation_amortisation": 28085000, "ebitda": 396401000, "interest_expense": 11073000, "interest_income": null, "other_non_operating": null, "pretax_income": 306222000, "tax_provision": 71658000, "effective_tax_rate": null, "net_income": 239496000, "net_income_continuing_ops": 234564000, "net_income_to_common": 239496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336782000, "short_term_investments": 184972000, "net_receivables": 94009000, "inventory": -94009000, "other_current_assets": null, "total_current_assets": 651031000, "net_ppe": null, "goodwill": 800417000, "intangible_assets": 409157000, "goodwill_and_intangibles": 1209574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1369448000, "total_assets": 2020479000, "short_term_debt": 18394000, "accounts_payable": 73901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257413000, "long_term_debt": 347581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 655553000, "total_liabilities": 912966000, "total_debt": 365975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1015589000, "total_equity": 1045692000, "shares_outstanding": 85762000, "operating_cash_flow": 323948000, "stock_based_compensation": 35505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32357000, "dividends_paid": 97915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168513000, "free_cash_flow": 328320000, "net_change_in_cash": 123078000 }, "raw_data": { "income": { "ebit": "368316000", "ebitda": "396401000", "netIncome": "239496000", "grossProfit": "933101000", "depreciation": "None", "totalRevenue": "1445814000", "costOfRevenue": "512713000", "interestIncome": "30796000", "incomeBeforeTax": "306222000", "interestExpense": "11073000", "operatingIncome": "336796000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71658000", "reportedCurrency": "USD", "netInterestIncome": "-11073000", "nonInterestIncome": "None", "operatingExpenses": "596305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "-19501000", "costofGoodsAndServicesSold": "512713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28085000", "sellingGeneralAndAdministrative": "178891000", "netIncomeFromContinuingOperations": "234564000" }, "balance": { "goodwill": "800417000", "inventory": "-94009000", "commonStock": "441142000", "currentDebt": "None", "investments": "None", "totalAssets": "2020479000", "longTermDebt": "347581000", "shortTermDebt": "18394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "409157000", "reportedCurrency": "USD", "retainedEarnings": "1015589000", "totalLiabilities": "912966000", "otherCurrentAssets": "35268000", "totalCurrentAssets": "651031000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184972000", "currentNetReceivables": "94009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1369448000", "currentAccountsPayable": "73901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35743000", "shortLongTermDebtTotal": "452784000", "totalShareholderEquity": "1045692000", "capitalLeaseObligations": "105203000", "otherCurrentLiabilities": "165118000", "totalCurrentLiabilities": "257413000", "otherNonCurrentLiabilities": "307972000", "totalNonCurrentLiabilities": "655553000", "cashAndShortTermInvestments": "336782000", "commonStockSharesOutstanding": "85762000", "intangibleAssetsExcludingGoodwill": "409157000", "cashAndCashEquivalentsAtCarryingValue": "336782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234564000", "profitLoss": "None", "dividendPayout": "97915000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "323948000", "capitalExpenditures": "4372000", "changeInReceivables": "-4367000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168513000", "cashflowFromInvestment": "-32357000", "stockBasedCompensation": "35505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "123078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 1300447000, "cost_of_revenue": 532492000, "gross_profit": 767955000, "ebit": 366272000, "ebitda": 396282000, "pretax_income": 376290000, "tax_provision": 103982000, "net_income": 270293000, "net_income_to_common": 270293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233327000, "total_current_assets": 559447000, "total_assets": 2018187000, "short_term_debt": 17447000, "long_term_debt": 223350000, "total_debt": 240797000, "total_liabilities": 904170000, "total_equity": 1114017000, "shares_outstanding": 93597000, "goodwill_and_intangibles": 1270080000 }, "cash_flow": { "operating_cash_flow": 170383000, "capital_expenditure": 10421000, "free_cash_flow": 180804000, "dividends_paid": 105764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262398, "ticker_id": 1496, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "366272000", "ebitda": "396282000", "netIncome": "270293000", "grossProfit": "767955000", "depreciation": "None", "totalRevenue": "1300447000", "costOfRevenue": "532492000", "interestIncome": "10918000", "incomeBeforeTax": "376290000", "interestExpense": "1785000", "operatingIncome": "366272000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "103982000", "reportedCurrency": "USD", "netInterestIncome": "-1785000", "nonInterestIncome": "None", "operatingExpenses": "401683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "11803000", "costofGoodsAndServicesSold": "532492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30010000", "sellingGeneralAndAdministrative": "185670000", "netIncomeFromContinuingOperations": "272308000" }, "balance": { "goodwill": "798871000", "inventory": "-96273000", "commonStock": "1652481000", "currentDebt": "None", "investments": "None", "totalAssets": "2018187000", "longTermDebt": "223350000", "shortTermDebt": "17447000", "treasuryStock": "-538464000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "471209000", "reportedCurrency": "USD", "retainedEarnings": "1187001000", "totalLiabilities": "904170000", "otherCurrentAssets": "132773000", "totalCurrentAssets": "559447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193347000", "currentNetReceivables": "96273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458740000", "currentAccountsPayable": "64019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46965000", "shortLongTermDebtTotal": "240797000", "totalShareholderEquity": "1114017000", "capitalLeaseObligations": "122717000", "otherCurrentLiabilities": "253260000", "totalCurrentLiabilities": "270707000", "otherNonCurrentLiabilities": "346911000", "totalNonCurrentLiabilities": "633463000", "cashAndShortTermInvestments": "233327000", "commonStockSharesOutstanding": "93597000", "intangibleAssetsExcludingGoodwill": "471209000", "cashAndCashEquivalentsAtCarryingValue": "233327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272308000", "profitLoss": "None", "dividendPayout": "105764000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170383000", "capitalExpenditures": "10421000", "changeInReceivables": "6662000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249472000", "cashflowFromInvestment": "10816000", "stockBasedCompensation": "39705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1300447000, "cost_of_revenue": 532492000, "gross_profit": 767955000, "research_and_development": 0.29, "selling_general_admin": 185670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366272000, "depreciation_amortisation": 30010000, "ebitda": 396282000, "interest_expense": 1785000, "interest_income": null, "other_non_operating": null, "pretax_income": 376290000, "tax_provision": 103982000, "effective_tax_rate": null, "net_income": 270293000, "net_income_continuing_ops": 272308000, "net_income_to_common": 270293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233327000, "short_term_investments": 193347000, "net_receivables": 96273000, "inventory": -96273000, "other_current_assets": null, "total_current_assets": 559447000, "net_ppe": null, "goodwill": 798871000, "intangible_assets": 471209000, "goodwill_and_intangibles": 1270080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1458740000, "total_assets": 2018187000, "short_term_debt": 17447000, "accounts_payable": 64019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270707000, "long_term_debt": 223350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633463000, "total_liabilities": 904170000, "total_debt": 240797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1187001000, "total_equity": 1114017000, "shares_outstanding": 93597000, "operating_cash_flow": 170383000, "stock_based_compensation": 39705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10816000, "dividends_paid": 105764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249472000, "free_cash_flow": 180804000, "net_change_in_cash": -68273000 }, "raw_data": { "income": { "ebit": "366272000", "ebitda": "396282000", "netIncome": "270293000", "grossProfit": "767955000", "depreciation": "None", "totalRevenue": "1300447000", "costOfRevenue": "532492000", "interestIncome": "10918000", "incomeBeforeTax": "376290000", "interestExpense": "1785000", "operatingIncome": "366272000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "103982000", "reportedCurrency": "USD", "netInterestIncome": "-1785000", "nonInterestIncome": "None", "operatingExpenses": "401683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "11803000", "costofGoodsAndServicesSold": "532492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30010000", "sellingGeneralAndAdministrative": "185670000", "netIncomeFromContinuingOperations": "272308000" }, "balance": { "goodwill": "798871000", "inventory": "-96273000", "commonStock": "1652481000", "currentDebt": "None", "investments": "None", "totalAssets": "2018187000", "longTermDebt": "223350000", "shortTermDebt": "17447000", "treasuryStock": "-538464000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "471209000", "reportedCurrency": "USD", "retainedEarnings": "1187001000", "totalLiabilities": "904170000", "otherCurrentAssets": "132773000", "totalCurrentAssets": "559447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193347000", "currentNetReceivables": "96273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458740000", "currentAccountsPayable": "64019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46965000", "shortLongTermDebtTotal": "240797000", "totalShareholderEquity": "1114017000", "capitalLeaseObligations": "122717000", "otherCurrentLiabilities": "253260000", "totalCurrentLiabilities": "270707000", "otherNonCurrentLiabilities": "346911000", "totalNonCurrentLiabilities": "633463000", "cashAndShortTermInvestments": "233327000", "commonStockSharesOutstanding": "93597000", "intangibleAssetsExcludingGoodwill": "471209000", "cashAndCashEquivalentsAtCarryingValue": "233327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272308000", "profitLoss": "None", "dividendPayout": "105764000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170383000", "capitalExpenditures": "10421000", "changeInReceivables": "6662000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249472000", "cashflowFromInvestment": "10816000", "stockBasedCompensation": "39705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 1448268000, "cost_of_revenue": 503400000, "gross_profit": 944868000, "ebit": 418151000, "ebitda": 448083000, "pretax_income": 446057000, "tax_provision": 110035000, "net_income": 326364000, "net_income_to_common": 326364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301819000, "total_current_assets": 575343000, "total_assets": 2060839000, "short_term_debt": 15845000, "long_term_debt": 75000000, "total_debt": 90845000, "total_liabilities": 923842000, "total_equity": 1136997000, "shares_outstanding": 96419000, "goodwill_and_intangibles": 1282020000 }, "cash_flow": { "operating_cash_flow": 373241000, "capital_expenditure": 13500000, "free_cash_flow": 386741000, "dividends_paid": 207765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262403, "ticker_id": 1496, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "418151000", "ebitda": "448083000", "netIncome": "326364000", "grossProfit": "944868000", "depreciation": "None", "totalRevenue": "1448268000", "costOfRevenue": "503400000", "interestIncome": "19508000", "incomeBeforeTax": "446057000", "interestExpense": "2678000", "operatingIncome": "418151000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "110035000", "reportedCurrency": "USD", "netInterestIncome": "-2678000", "nonInterestIncome": "None", "operatingExpenses": "526717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "30584000", "costofGoodsAndServicesSold": "503400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29932000", "sellingGeneralAndAdministrative": "163362000", "netIncomeFromContinuingOperations": "336022000" }, "balance": { "goodwill": "800267000", "inventory": "-105964000", "commonStock": "1461728000", "currentDebt": "None", "investments": "None", "totalAssets": "2060839000", "longTermDebt": "75000000", "shortTermDebt": "15845000", "treasuryStock": "-324731000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "481753000", "reportedCurrency": "USD", "retainedEarnings": "1027699000", "totalLiabilities": "923842000", "otherCurrentAssets": "136572000", "totalCurrentAssets": "575343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136952000", "currentNetReceivables": "105964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485496000", "currentAccountsPayable": "61736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52610000", "shortLongTermDebtTotal": "90845000", "totalShareholderEquity": "1136997000", "capitalLeaseObligations": "137767000", "otherCurrentLiabilities": "249601000", "totalCurrentLiabilities": "265446000", "otherNonCurrentLiabilities": "158472000", "totalNonCurrentLiabilities": "658396000", "cashAndShortTermInvestments": "301819000", "commonStockSharesOutstanding": "96419000", "intangibleAssetsExcludingGoodwill": "481753000", "cashAndCashEquivalentsAtCarryingValue": "301819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336022000", "profitLoss": "None", "dividendPayout": "207765000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "373241000", "capitalExpenditures": "13500000", "changeInReceivables": "11654000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295136000", "cashflowFromInvestment": "-24823000", "stockBasedCompensation": "35455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53282000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1448268000, "cost_of_revenue": 503400000, "gross_profit": 944868000, "research_and_development": 0.31, "selling_general_admin": 163362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418151000, "depreciation_amortisation": 29932000, "ebitda": 448083000, "interest_expense": 2678000, "interest_income": null, "other_non_operating": null, "pretax_income": 446057000, "tax_provision": 110035000, "effective_tax_rate": null, "net_income": 326364000, "net_income_continuing_ops": 336022000, "net_income_to_common": 326364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301819000, "short_term_investments": 136952000, "net_receivables": 105964000, "inventory": -105964000, "other_current_assets": null, "total_current_assets": 575343000, "net_ppe": null, "goodwill": 800267000, "intangible_assets": 481753000, "goodwill_and_intangibles": 1282020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1485496000, "total_assets": 2060839000, "short_term_debt": 15845000, "accounts_payable": 61736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265446000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 658396000, "total_liabilities": 923842000, "total_debt": 90845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1027699000, "total_equity": 1136997000, "shares_outstanding": 96419000, "operating_cash_flow": 373241000, "stock_based_compensation": 35455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24823000, "dividends_paid": 207765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295136000, "free_cash_flow": 386741000, "net_change_in_cash": 53282000 }, "raw_data": { "income": { "ebit": "418151000", "ebitda": "448083000", "netIncome": "326364000", "grossProfit": "944868000", "depreciation": "None", "totalRevenue": "1448268000", "costOfRevenue": "503400000", "interestIncome": "19508000", "incomeBeforeTax": "446057000", "interestExpense": "2678000", "operatingIncome": "418151000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "110035000", "reportedCurrency": "USD", "netInterestIncome": "-2678000", "nonInterestIncome": "None", "operatingExpenses": "526717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "30584000", "costofGoodsAndServicesSold": "503400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29932000", "sellingGeneralAndAdministrative": "163362000", "netIncomeFromContinuingOperations": "336022000" }, "balance": { "goodwill": "800267000", "inventory": "-105964000", "commonStock": "1461728000", "currentDebt": "None", "investments": "None", "totalAssets": "2060839000", "longTermDebt": "75000000", "shortTermDebt": "15845000", "treasuryStock": "-324731000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "481753000", "reportedCurrency": "USD", "retainedEarnings": "1027699000", "totalLiabilities": "923842000", "otherCurrentAssets": "136572000", "totalCurrentAssets": "575343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136952000", "currentNetReceivables": "105964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485496000", "currentAccountsPayable": "61736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52610000", "shortLongTermDebtTotal": "90845000", "totalShareholderEquity": "1136997000", "capitalLeaseObligations": "137767000", "otherCurrentLiabilities": "249601000", "totalCurrentLiabilities": "265446000", "otherNonCurrentLiabilities": "158472000", "totalNonCurrentLiabilities": "658396000", "cashAndShortTermInvestments": "301819000", "commonStockSharesOutstanding": "96419000", "intangibleAssetsExcludingGoodwill": "481753000", "cashAndCashEquivalentsAtCarryingValue": "301819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336022000", "profitLoss": "None", "dividendPayout": "207765000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "373241000", "capitalExpenditures": "13500000", "changeInReceivables": "11654000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295136000", "cashflowFromInvestment": "-24823000", "stockBasedCompensation": "35455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53282000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 1326894000, "cost_of_revenue": 442147000, "gross_profit": 884747000, "ebit": 347927000, "ebitda": 375926000, "pretax_income": 365271000, "tax_provision": 88146000, "net_income": 272339000, "net_income_to_common": 272339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249174000, "total_current_assets": 461284000, "total_assets": 1880131000, "short_term_debt": 13575000, "long_term_debt": 100000000, "total_debt": 113575000, "total_liabilities": 838851000, "total_equity": 1041280000, "shares_outstanding": 97259000, "goodwill_and_intangibles": 1220762000 }, "cash_flow": { "operating_cash_flow": 334940000, "capital_expenditure": 15045000, "free_cash_flow": 349985000, "dividends_paid": 109147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262408, "ticker_id": 1496, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "347927000", "ebitda": "375926000", "netIncome": "272339000", "grossProfit": "884747000", "depreciation": "None", "totalRevenue": "1326894000", "costOfRevenue": "442147000", "interestIncome": "4379000", "incomeBeforeTax": "365271000", "interestExpense": "5037000", "operatingIncome": "347927000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "88146000", "reportedCurrency": "USD", "netInterestIncome": "-5037000", "nonInterestIncome": "None", "operatingExpenses": "536820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "22381000", "costofGoodsAndServicesSold": "442147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27999000", "sellingGeneralAndAdministrative": "158273000", "netIncomeFromContinuingOperations": "277125000" }, "balance": { "goodwill": "774534000", "inventory": "-102081000", "commonStock": "1322312000", "currentDebt": "None", "investments": "None", "totalAssets": "1880131000", "longTermDebt": "100000000", "shortTermDebt": "13575000", "treasuryStock": "-281032000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "446228000", "reportedCurrency": "USD", "retainedEarnings": "930351000", "totalLiabilities": "838851000", "otherCurrentAssets": "120649000", "totalCurrentAssets": "461284000", "currentLongTermDebt": "None", "longTermInvestments": "3700000", "shortTermInvestments": "91461000", "currentNetReceivables": "102081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418847000", "currentAccountsPayable": "69014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51725000", "shortLongTermDebtTotal": "113575000", "totalShareholderEquity": "1041280000", "capitalLeaseObligations": "121118000", "otherCurrentLiabilities": "217138000", "totalCurrentLiabilities": "230713000", "otherNonCurrentLiabilities": "130670000", "totalNonCurrentLiabilities": "608138000", "cashAndShortTermInvestments": "249174000", "commonStockSharesOutstanding": "97259000", "intangibleAssetsExcludingGoodwill": "446228000", "cashAndCashEquivalentsAtCarryingValue": "249174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277125000", "profitLoss": "None", "dividendPayout": "109147000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "334940000", "capitalExpenditures": "15045000", "changeInReceivables": "-7250000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152680000", "cashflowFromInvestment": "-94683000", "stockBasedCompensation": "32945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87577000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1326894000, "cost_of_revenue": 442147000, "gross_profit": 884747000, "research_and_development": 0.28, "selling_general_admin": 158273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347927000, "depreciation_amortisation": 27999000, "ebitda": 375926000, "interest_expense": 5037000, "interest_income": null, "other_non_operating": null, "pretax_income": 365271000, "tax_provision": 88146000, "effective_tax_rate": null, "net_income": 272339000, "net_income_continuing_ops": 277125000, "net_income_to_common": 272339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249174000, "short_term_investments": 91461000, "net_receivables": 102081000, "inventory": -102081000, "other_current_assets": null, "total_current_assets": 461284000, "net_ppe": null, "goodwill": 774534000, "intangible_assets": 446228000, "goodwill_and_intangibles": 1220762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1418847000, "total_assets": 1880131000, "short_term_debt": 13575000, "accounts_payable": 69014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230713000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608138000, "total_liabilities": 838851000, "total_debt": 113575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 930351000, "total_equity": 1041280000, "shares_outstanding": 97259000, "operating_cash_flow": 334940000, "stock_based_compensation": 32945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94683000, "dividends_paid": 109147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152680000, "free_cash_flow": 349985000, "net_change_in_cash": 87577000 }, "raw_data": { "income": { "ebit": "347927000", "ebitda": "375926000", "netIncome": "272339000", "grossProfit": "884747000", "depreciation": "None", "totalRevenue": "1326894000", "costOfRevenue": "442147000", "interestIncome": "4379000", "incomeBeforeTax": "365271000", "interestExpense": "5037000", "operatingIncome": "347927000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "88146000", "reportedCurrency": "USD", "netInterestIncome": "-5037000", "nonInterestIncome": "None", "operatingExpenses": "536820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "22381000", "costofGoodsAndServicesSold": "442147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27999000", "sellingGeneralAndAdministrative": "158273000", "netIncomeFromContinuingOperations": "277125000" }, "balance": { "goodwill": "774534000", "inventory": "-102081000", "commonStock": "1322312000", "currentDebt": "None", "investments": "None", "totalAssets": "1880131000", "longTermDebt": "100000000", "shortTermDebt": "13575000", "treasuryStock": "-281032000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "446228000", "reportedCurrency": "USD", "retainedEarnings": "930351000", "totalLiabilities": "838851000", "otherCurrentAssets": "120649000", "totalCurrentAssets": "461284000", "currentLongTermDebt": "None", "longTermInvestments": "3700000", "shortTermInvestments": "91461000", "currentNetReceivables": "102081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418847000", "currentAccountsPayable": "69014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51725000", "shortLongTermDebtTotal": "113575000", "totalShareholderEquity": "1041280000", "capitalLeaseObligations": "121118000", "otherCurrentLiabilities": "217138000", "totalCurrentLiabilities": "230713000", "otherNonCurrentLiabilities": "130670000", "totalNonCurrentLiabilities": "608138000", "cashAndShortTermInvestments": "249174000", "commonStockSharesOutstanding": "97259000", "intangibleAssetsExcludingGoodwill": "446228000", "cashAndCashEquivalentsAtCarryingValue": "249174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277125000", "profitLoss": "None", "dividendPayout": "109147000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "334940000", "capitalExpenditures": "15045000", "changeInReceivables": "-7250000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152680000", "cashflowFromInvestment": "-94683000", "stockBasedCompensation": "32945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87577000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 1135677000, "cost_of_revenue": 354765000, "gross_profit": 780912000, "ebit": 330280000, "ebitda": 347367000, "pretax_income": 296174000, "tax_provision": 73875000, "net_income": 220297000, "net_income_to_common": 220297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156832000, "total_current_assets": 304101000, "total_assets": 1543683000, "short_term_debt": 0, "long_term_debt": 135000000, "total_debt": 135000000, "total_liabilities": 686562000, "total_equity": 857121000, "shares_outstanding": 96949000, "goodwill_and_intangibles": 1149247000 }, "cash_flow": { "operating_cash_flow": 206282000, "capital_expenditure": 17274000, "free_cash_flow": 223556000, "dividends_paid": 106943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262413, "ticker_id": 1496, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330280000", "ebitda": "347367000", "netIncome": "220297000", "grossProfit": "780912000", "depreciation": "None", "totalRevenue": "1135677000", "costOfRevenue": "354765000", "interestIncome": "4257000", "incomeBeforeTax": "296174000", "interestExpense": "5885000", "operatingIncome": "330280000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "73875000", "reportedCurrency": "USD", "netInterestIncome": "-5885000", "nonInterestIncome": "None", "operatingExpenses": "450632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "-28221000", "costofGoodsAndServicesSold": "354765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17087000", "sellingGeneralAndAdministrative": "133044000", "netIncomeFromContinuingOperations": "222299000" }, "balance": { "goodwill": "809608000", "inventory": "-95079000", "commonStock": "1144458000", "currentDebt": "None", "investments": "None", "totalAssets": "1543683000", "longTermDebt": "135000000", "shortTermDebt": "0", "treasuryStock": "-287337000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "339639000", "reportedCurrency": "USD", "retainedEarnings": "791823000", "totalLiabilities": "686562000", "otherCurrentAssets": "18532000", "totalCurrentAssets": "304101000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33658000", "currentNetReceivables": "95079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239582000", "currentAccountsPayable": "56110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53229000", "shortLongTermDebtTotal": "135000000", "totalShareholderEquity": "857121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125070000", "totalCurrentLiabilities": "181180000", "otherNonCurrentLiabilities": "39705000", "totalNonCurrentLiabilities": "505382000", "cashAndShortTermInvestments": "156832000", "commonStockSharesOutstanding": "96949000", "intangibleAssetsExcludingGoodwill": "339639000", "cashAndCashEquivalentsAtCarryingValue": "156832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222299000", "profitLoss": "None", "dividendPayout": "106943000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206282000", "capitalExpenditures": "17274000", "changeInReceivables": "-11080000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186115000", "cashflowFromInvestment": "-174439000", "stockBasedCompensation": "23893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1135677000, "cost_of_revenue": 354765000, "gross_profit": 780912000, "research_and_development": 0.26, "selling_general_admin": 133044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330280000, "depreciation_amortisation": 17087000, "ebitda": 347367000, "interest_expense": 5885000, "interest_income": null, "other_non_operating": null, "pretax_income": 296174000, "tax_provision": 73875000, "effective_tax_rate": null, "net_income": 220297000, "net_income_continuing_ops": 222299000, "net_income_to_common": 220297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156832000, "short_term_investments": 33658000, "net_receivables": 95079000, "inventory": -95079000, "other_current_assets": null, "total_current_assets": 304101000, "net_ppe": null, "goodwill": 809608000, "intangible_assets": 339639000, "goodwill_and_intangibles": 1149247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239582000, "total_assets": 1543683000, "short_term_debt": 0, "accounts_payable": 56110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181180000, "long_term_debt": 135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505382000, "total_liabilities": 686562000, "total_debt": 135000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 791823000, "total_equity": 857121000, "shares_outstanding": 96949000, "operating_cash_flow": 206282000, "stock_based_compensation": 23893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174439000, "dividends_paid": 106943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186115000, "free_cash_flow": 223556000, "net_change_in_cash": -154272000 }, "raw_data": { "income": { "ebit": "330280000", "ebitda": "347367000", "netIncome": "220297000", "grossProfit": "780912000", "depreciation": "None", "totalRevenue": "1135677000", "costOfRevenue": "354765000", "interestIncome": "4257000", "incomeBeforeTax": "296174000", "interestExpense": "5885000", "operatingIncome": "330280000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "73875000", "reportedCurrency": "USD", "netInterestIncome": "-5885000", "nonInterestIncome": "None", "operatingExpenses": "450632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "-28221000", "costofGoodsAndServicesSold": "354765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17087000", "sellingGeneralAndAdministrative": "133044000", "netIncomeFromContinuingOperations": "222299000" }, "balance": { "goodwill": "809608000", "inventory": "-95079000", "commonStock": "1144458000", "currentDebt": "None", "investments": "None", "totalAssets": "1543683000", "longTermDebt": "135000000", "shortTermDebt": "0", "treasuryStock": "-287337000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "339639000", "reportedCurrency": "USD", "retainedEarnings": "791823000", "totalLiabilities": "686562000", "otherCurrentAssets": "18532000", "totalCurrentAssets": "304101000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33658000", "currentNetReceivables": "95079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239582000", "currentAccountsPayable": "56110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53229000", "shortLongTermDebtTotal": "135000000", "totalShareholderEquity": "857121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125070000", "totalCurrentLiabilities": "181180000", "otherNonCurrentLiabilities": "39705000", "totalNonCurrentLiabilities": "505382000", "cashAndShortTermInvestments": "156832000", "commonStockSharesOutstanding": "96949000", "intangibleAssetsExcludingGoodwill": "339639000", "cashAndCashEquivalentsAtCarryingValue": "156832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222299000", "profitLoss": "None", "dividendPayout": "106943000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206282000", "capitalExpenditures": "17274000", "changeInReceivables": "-11080000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186115000", "cashflowFromInvestment": "-174439000", "stockBasedCompensation": "23893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 481233000, "cost_of_revenue": 136249000, "gross_profit": 344984000, "ebit": 132954000, "ebitda": 138206000, "pretax_income": 129769000, "tax_provision": 33823000, "net_income": 95946000, "net_income_to_common": 95946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513884000, "total_current_assets": 739114000, "total_assets": 2143806999, "short_term_debt": 18888000, "long_term_debt": 348434000, "total_debt": 367322000, "total_liabilities": 880967000, "total_equity": 1204320000, "shares_outstanding": 72650000, "goodwill_and_intangibles": 2022921000 }, "cash_flow": { "operating_cash_flow": 28848000, "capital_expenditure": 4844000, "free_cash_flow": 33692000, "dividends_paid": 25947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262376, "ticker_id": 1496, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132954000", "ebitda": "138206000", "netIncome": "95946000", "grossProfit": "344984000", "depreciation": "None", "totalRevenue": "481233000", "costOfRevenue": "136249000", "interestIncome": "None", "incomeBeforeTax": "129769000", "interestExpense": "3185000", "operatingIncome": "126744000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33823000", "reportedCurrency": "USD", "netInterestIncome": "-3185000", "nonInterestIncome": "None", "operatingExpenses": "218240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5252000", "sellingGeneralAndAdministrative": "131621000", "netIncomeFromContinuingOperations": "95946000" }, "balance": { "goodwill": "848935000", "inventory": "None", "commonStock": "544874000", "currentDebt": "None", "investments": "None", "totalAssets": "2143806999", "longTermDebt": "348434000", "shortTermDebt": "18888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1173986000", "reportedCurrency": "USD", "retainedEarnings": "1591369000", "totalLiabilities": "880967000", "otherCurrentAssets": "-50336000", "totalCurrentAssets": "739114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131532999", "currentNetReceivables": "93697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404692999", "currentAccountsPayable": "102179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450510000", "totalShareholderEquity": "1204320000", "capitalLeaseObligations": "102076000", "otherCurrentLiabilities": "240680000", "totalCurrentLiabilities": "18888000", "otherNonCurrentLiabilities": "24348000", "totalNonCurrentLiabilities": "862079000", "cashAndShortTermInvestments": "513884000", "commonStockSharesOutstanding": "72650000", "intangibleAssetsExcludingGoodwill": "1173986000", "cashAndCashEquivalentsAtCarryingValue": "513884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95946000", "profitLoss": "None", "dividendPayout": "25947000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28848000", "capitalExpenditures": "4844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97248000", "cashflowFromInvestment": "1159000", "stockBasedCompensation": "12272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481233000, "cost_of_revenue": 136249000, "gross_profit": 344984000, "research_and_development": null, "selling_general_admin": 131621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132954000, "depreciation_amortisation": 5252000, "ebitda": 138206000, "interest_expense": 3185000, "interest_income": null, "other_non_operating": null, "pretax_income": 129769000, "tax_provision": 33823000, "effective_tax_rate": null, "net_income": 95946000, "net_income_continuing_ops": 95946000, "net_income_to_common": 95946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513884000, "short_term_investments": 131532999, "net_receivables": 93697000, "inventory": null, "other_current_assets": null, "total_current_assets": 739114000, "net_ppe": null, "goodwill": 848935000, "intangible_assets": 1173986000, "goodwill_and_intangibles": 2022921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1404692999, "total_assets": 2143806999, "short_term_debt": 18888000, "accounts_payable": 102179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18888000, "long_term_debt": 348434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 862079000, "total_liabilities": 880967000, "total_debt": 367322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1591369000, "total_equity": 1204320000, "shares_outstanding": 72650000, "operating_cash_flow": 28848000, "stock_based_compensation": 12272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1159000, "dividends_paid": 25947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97248000, "free_cash_flow": 33692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132954000", "ebitda": "138206000", "netIncome": "95946000", "grossProfit": "344984000", "depreciation": "None", "totalRevenue": "481233000", "costOfRevenue": "136249000", "interestIncome": "None", "incomeBeforeTax": "129769000", "interestExpense": "3185000", "operatingIncome": "126744000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33823000", "reportedCurrency": "USD", "netInterestIncome": "-3185000", "nonInterestIncome": "None", "operatingExpenses": "218240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5252000", "sellingGeneralAndAdministrative": "131621000", "netIncomeFromContinuingOperations": "95946000" }, "balance": { "goodwill": "848935000", "inventory": "None", "commonStock": "544874000", "currentDebt": "None", "investments": "None", "totalAssets": "2143806999", "longTermDebt": "348434000", "shortTermDebt": "18888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1173986000", "reportedCurrency": "USD", "retainedEarnings": "1591369000", "totalLiabilities": "880967000", "otherCurrentAssets": "-50336000", "totalCurrentAssets": "739114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131532999", "currentNetReceivables": "93697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404692999", "currentAccountsPayable": "102179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450510000", "totalShareholderEquity": "1204320000", "capitalLeaseObligations": "102076000", "otherCurrentLiabilities": "240680000", "totalCurrentLiabilities": "18888000", "otherNonCurrentLiabilities": "24348000", "totalNonCurrentLiabilities": "862079000", "cashAndShortTermInvestments": "513884000", "commonStockSharesOutstanding": "72650000", "intangibleAssetsExcludingGoodwill": "1173986000", "cashAndCashEquivalentsAtCarryingValue": "513884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95946000", "profitLoss": "None", "dividendPayout": "25947000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28848000", "capitalExpenditures": "4844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97248000", "cashflowFromInvestment": "1159000", "stockBasedCompensation": "12272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 487082000, "cost_of_revenue": 133487000, "gross_profit": 353595000, "ebit": 143533000, "ebitda": 149107000, "pretax_income": 140332000, "tax_provision": 32899000, "net_income": 107827000, "net_income_to_common": 107827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583890000, "total_current_assets": 831323000, "total_assets": 2290125000, "short_term_debt": 20147000, "long_term_debt": 348369000, "total_debt": 368516000, "total_liabilities": 1026647999, "total_equity": 1196948000, "shares_outstanding": 73795000, "goodwill_and_intangibles": 2367224000 }, "cash_flow": { "operating_cash_flow": 161200000, "capital_expenditure": 2730000, "free_cash_flow": 163930000, "dividends_paid": 26356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262377, "ticker_id": 1496, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143533000", "ebitda": "149107000", "netIncome": "107827000", "grossProfit": "353595000", "depreciation": "None", "totalRevenue": "487082000", "costOfRevenue": "133487000", "interestIncome": "435000", "incomeBeforeTax": "140332000", "interestExpense": "3201000", "operatingIncome": "136887000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32899000", "reportedCurrency": "USD", "netInterestIncome": "-3201000", "nonInterestIncome": "None", "operatingExpenses": "216708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5574000", "sellingGeneralAndAdministrative": "133158000", "netIncomeFromContinuingOperations": "107433000" }, "balance": { "goodwill": "1183612000", "inventory": "None", "commonStock": "532602000", "currentDebt": "None", "investments": "None", "totalAssets": "2290125000", "longTermDebt": "348369000", "shortTermDebt": "20147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1183612000", "reportedCurrency": "USD", "retainedEarnings": "1531076000", "totalLiabilities": "1026647999", "otherCurrentAssets": "12885000", "totalCurrentAssets": "831323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141755000", "currentNetReceivables": "105678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458802000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120631000", "shortLongTermDebtTotal": "457007000", "totalShareholderEquity": "1196948000", "capitalLeaseObligations": "108638000", "otherCurrentLiabilities": "314141000", "totalCurrentLiabilities": "20147000", "otherNonCurrentLiabilities": "31317000", "totalNonCurrentLiabilities": "1006500999", "cashAndShortTermInvestments": "583890000", "commonStockSharesOutstanding": "73795000", "intangibleAssetsExcludingGoodwill": "1183612000", "cashAndCashEquivalentsAtCarryingValue": "583890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102240000", "profitLoss": "None", "dividendPayout": "26356000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161200000", "capitalExpenditures": "2730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104308000", "cashflowFromInvestment": "19922000", "stockBasedCompensation": "5952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487082000, "cost_of_revenue": 133487000, "gross_profit": 353595000, "research_and_development": null, "selling_general_admin": 133158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143533000, "depreciation_amortisation": 5574000, "ebitda": 149107000, "interest_expense": 3201000, "interest_income": null, "other_non_operating": null, "pretax_income": 140332000, "tax_provision": 32899000, "effective_tax_rate": null, "net_income": 107827000, "net_income_continuing_ops": 107433000, "net_income_to_common": 107827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583890000, "short_term_investments": 141755000, "net_receivables": 105678000, "inventory": null, "other_current_assets": null, "total_current_assets": 831323000, "net_ppe": null, "goodwill": 1183612000, "intangible_assets": 1183612000, "goodwill_and_intangibles": 2367224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1458802000, "total_assets": 2290125000, "short_term_debt": 20147000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20147000, "long_term_debt": 348369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006500999, "total_liabilities": 1026647999, "total_debt": 368516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1531076000, "total_equity": 1196948000, "shares_outstanding": 73795000, "operating_cash_flow": 161200000, "stock_based_compensation": 5952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19922000, "dividends_paid": 26356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104308000, "free_cash_flow": 163930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143533000", "ebitda": "149107000", "netIncome": "107827000", "grossProfit": "353595000", "depreciation": "None", "totalRevenue": "487082000", "costOfRevenue": "133487000", "interestIncome": "435000", "incomeBeforeTax": "140332000", "interestExpense": "3201000", "operatingIncome": "136887000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32899000", "reportedCurrency": "USD", "netInterestIncome": "-3201000", "nonInterestIncome": "None", "operatingExpenses": "216708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5574000", "sellingGeneralAndAdministrative": "133158000", "netIncomeFromContinuingOperations": "107433000" }, "balance": { "goodwill": "1183612000", "inventory": "None", "commonStock": "532602000", "currentDebt": "None", "investments": "None", "totalAssets": "2290125000", "longTermDebt": "348369000", "shortTermDebt": "20147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1183612000", "reportedCurrency": "USD", "retainedEarnings": "1531076000", "totalLiabilities": "1026647999", "otherCurrentAssets": "12885000", "totalCurrentAssets": "831323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141755000", "currentNetReceivables": "105678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458802000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120631000", "shortLongTermDebtTotal": "457007000", "totalShareholderEquity": "1196948000", "capitalLeaseObligations": "108638000", "otherCurrentLiabilities": "314141000", "totalCurrentLiabilities": "20147000", "otherNonCurrentLiabilities": "31317000", "totalNonCurrentLiabilities": "1006500999", "cashAndShortTermInvestments": "583890000", "commonStockSharesOutstanding": "73795000", "intangibleAssetsExcludingGoodwill": "1183612000", "cashAndCashEquivalentsAtCarryingValue": "583890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102240000", "profitLoss": "None", "dividendPayout": "26356000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161200000", "capitalExpenditures": "2730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104308000", "cashflowFromInvestment": "19922000", "stockBasedCompensation": "5952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 469446000, "cost_of_revenue": 144563000, "gross_profit": 324883000, "ebit": 143509000, "ebitda": 149142000, "pretax_income": 140327000, "tax_provision": 34232000, "net_income": 104126000, "net_income_to_common": 104126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506279000, "total_current_assets": 802336000, "total_assets": 2182270000, "short_term_debt": 18157000, "long_term_debt": 348303000, "total_debt": 366460000, "total_liabilities": 931469000, "total_equity": 1187286000, "shares_outstanding": 75544000, "goodwill_and_intangibles": 1195992000 }, "cash_flow": { "operating_cash_flow": 103059000, "capital_expenditure": 1430000, "free_cash_flow": 104489000, "dividends_paid": 26365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262379, "ticker_id": 1496, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143509000", "ebitda": "149142000", "netIncome": "104126000", "grossProfit": "324883000", "depreciation": "None", "totalRevenue": "469446000", "costOfRevenue": "144563000", "interestIncome": "8078000", "incomeBeforeTax": "140327000", "interestExpense": "3182000", "operatingIncome": "129452000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34232000", "reportedCurrency": "USD", "netInterestIncome": "-3182000", "nonInterestIncome": "None", "operatingExpenses": "195431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5633000", "sellingGeneralAndAdministrative": "56391000", "netIncomeFromContinuingOperations": "106095000" }, "balance": { "goodwill": "860950000", "inventory": "None", "commonStock": "526674000", "currentDebt": "None", "investments": "None", "totalAssets": "2182270000", "longTermDebt": "348303000", "shortTermDebt": "18157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "335042000", "reportedCurrency": "USD", "retainedEarnings": "1461790000", "totalLiabilities": "931469000", "otherCurrentAssets": "52525000", "totalCurrentAssets": "802336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141112000", "currentNetReceivables": "102420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1379934000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129039000", "shortLongTermDebtTotal": "460852000", "totalShareholderEquity": "1187286000", "capitalLeaseObligations": "112549000", "otherCurrentLiabilities": "238243000", "totalCurrentLiabilities": "256400000", "otherNonCurrentLiabilities": "39703000", "totalNonCurrentLiabilities": "675069000", "cashAndShortTermInvestments": "506279000", "commonStockSharesOutstanding": "75544000", "intangibleAssetsExcludingGoodwill": "335042000", "cashAndCashEquivalentsAtCarryingValue": "506279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106095000", "profitLoss": "None", "dividendPayout": "26365000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103059000", "capitalExpenditures": "1430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29864000", "cashflowFromInvestment": "5450000", "stockBasedCompensation": "5669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469446000, "cost_of_revenue": 144563000, "gross_profit": 324883000, "research_and_development": null, "selling_general_admin": 56391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143509000, "depreciation_amortisation": 5633000, "ebitda": 149142000, "interest_expense": 3182000, "interest_income": null, "other_non_operating": null, "pretax_income": 140327000, "tax_provision": 34232000, "effective_tax_rate": null, "net_income": 104126000, "net_income_continuing_ops": 106095000, "net_income_to_common": 104126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506279000, "short_term_investments": 141112000, "net_receivables": 102420000, "inventory": null, "other_current_assets": null, "total_current_assets": 802336000, "net_ppe": null, "goodwill": 860950000, "intangible_assets": 335042000, "goodwill_and_intangibles": 1195992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1379934000, "total_assets": 2182270000, "short_term_debt": 18157000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256400000, "long_term_debt": 348303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675069000, "total_liabilities": 931469000, "total_debt": 366460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1461790000, "total_equity": 1187286000, "shares_outstanding": 75544000, "operating_cash_flow": 103059000, "stock_based_compensation": 5669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5450000, "dividends_paid": 26365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29864000, "free_cash_flow": 104489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143509000", "ebitda": "149142000", "netIncome": "104126000", "grossProfit": "324883000", "depreciation": "None", "totalRevenue": "469446000", "costOfRevenue": "144563000", "interestIncome": "8078000", "incomeBeforeTax": "140327000", "interestExpense": "3182000", "operatingIncome": "129452000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34232000", "reportedCurrency": "USD", "netInterestIncome": "-3182000", "nonInterestIncome": "None", "operatingExpenses": "195431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5633000", "sellingGeneralAndAdministrative": "56391000", "netIncomeFromContinuingOperations": "106095000" }, "balance": { "goodwill": "860950000", "inventory": "None", "commonStock": "526674000", "currentDebt": "None", "investments": "None", "totalAssets": "2182270000", "longTermDebt": "348303000", "shortTermDebt": "18157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "335042000", "reportedCurrency": "USD", "retainedEarnings": "1461790000", "totalLiabilities": "931469000", "otherCurrentAssets": "52525000", "totalCurrentAssets": "802336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141112000", "currentNetReceivables": "102420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1379934000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129039000", "shortLongTermDebtTotal": "460852000", "totalShareholderEquity": "1187286000", "capitalLeaseObligations": "112549000", "otherCurrentLiabilities": "238243000", "totalCurrentLiabilities": "256400000", "otherNonCurrentLiabilities": "39703000", "totalNonCurrentLiabilities": "675069000", "cashAndShortTermInvestments": "506279000", "commonStockSharesOutstanding": "75544000", "intangibleAssetsExcludingGoodwill": "335042000", "cashAndCashEquivalentsAtCarryingValue": "506279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106095000", "profitLoss": "None", "dividendPayout": "26365000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103059000", "capitalExpenditures": "1430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29864000", "cashflowFromInvestment": "5450000", "stockBasedCompensation": "5669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 424844000, "cost_of_revenue": 144872000, "gross_profit": 279972000, "ebit": 133996000, "ebitda": 139633000, "pretax_income": 130826000, "tax_provision": 34135000, "net_income": 91000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370987000, "total_current_assets": 607479000, "total_assets": 2151585000, "short_term_debt": 17595000, "long_term_debt": 348237000, "total_debt": 365832000, "total_liabilities": 874487000, "total_equity": 1114105000, "shares_outstanding": 76300000, "goodwill_and_intangibles": 1207039000 }, "cash_flow": { "operating_cash_flow": 18787000, "capital_expenditure": 786000, "free_cash_flow": 19573000, "dividends_paid": 26846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262380, "ticker_id": 1496, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133996000", "ebitda": "139633000", "netIncome": "91000000", "grossProfit": "279972000", "depreciation": "None", "totalRevenue": "424844000", "costOfRevenue": "144872000", "interestIncome": "12075000", "incomeBeforeTax": "130826000", "interestExpense": "3170000", "operatingIncome": "117084000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34135000", "reportedCurrency": "USD", "netInterestIncome": "-3170000", "nonInterestIncome": "None", "operatingExpenses": "162888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5637000", "sellingGeneralAndAdministrative": "52019000", "netIncomeFromContinuingOperations": "96691000" }, "balance": { "goodwill": "864764000", "inventory": "None", "commonStock": "521018000", "currentDebt": "None", "investments": "None", "totalAssets": "2151585000", "longTermDebt": "348237000", "shortTermDebt": "17595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "342275000", "reportedCurrency": "USD", "retainedEarnings": "1384017000", "totalLiabilities": "874487000", "otherCurrentAssets": "-102455000", "totalCurrentAssets": "607479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "236492000", "currentNetReceivables": "102455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207039000", "currentAccountsPayable": "88261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124727000", "shortLongTermDebtTotal": "460501000", "totalShareholderEquity": "1114105000", "capitalLeaseObligations": "112264000", "otherCurrentLiabilities": "119873000", "totalCurrentLiabilities": "225729000", "otherNonCurrentLiabilities": "33457000", "totalNonCurrentLiabilities": "648758000", "cashAndShortTermInvestments": "370987000", "commonStockSharesOutstanding": "76300000", "intangibleAssetsExcludingGoodwill": "342275000", "cashAndCashEquivalentsAtCarryingValue": "370987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96691000", "profitLoss": "None", "dividendPayout": "26846000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18787000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31693000", "cashflowFromInvestment": "-16016000", "stockBasedCompensation": "6392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424844000, "cost_of_revenue": 144872000, "gross_profit": 279972000, "research_and_development": null, "selling_general_admin": 52019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133996000, "depreciation_amortisation": 5637000, "ebitda": 139633000, "interest_expense": 3170000, "interest_income": null, "other_non_operating": null, "pretax_income": 130826000, "tax_provision": 34135000, "effective_tax_rate": null, "net_income": 91000000, "net_income_continuing_ops": 96691000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370987000, "short_term_investments": 236492000, "net_receivables": 102455000, "inventory": null, "other_current_assets": null, "total_current_assets": 607479000, "net_ppe": null, "goodwill": 864764000, "intangible_assets": 342275000, "goodwill_and_intangibles": 1207039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1207039000, "total_assets": 2151585000, "short_term_debt": 17595000, "accounts_payable": 88261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225729000, "long_term_debt": 348237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 648758000, "total_liabilities": 874487000, "total_debt": 365832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1384017000, "total_equity": 1114105000, "shares_outstanding": 76300000, "operating_cash_flow": 18787000, "stock_based_compensation": 6392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16016000, "dividends_paid": 26846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31693000, "free_cash_flow": 19573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133996000", "ebitda": "139633000", "netIncome": "91000000", "grossProfit": "279972000", "depreciation": "None", "totalRevenue": "424844000", "costOfRevenue": "144872000", "interestIncome": "12075000", "incomeBeforeTax": "130826000", "interestExpense": "3170000", "operatingIncome": "117084000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34135000", "reportedCurrency": "USD", "netInterestIncome": "-3170000", "nonInterestIncome": "None", "operatingExpenses": "162888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5637000", "sellingGeneralAndAdministrative": "52019000", "netIncomeFromContinuingOperations": "96691000" }, "balance": { "goodwill": "864764000", "inventory": "None", "commonStock": "521018000", "currentDebt": "None", "investments": "None", "totalAssets": "2151585000", "longTermDebt": "348237000", "shortTermDebt": "17595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "342275000", "reportedCurrency": "USD", "retainedEarnings": "1384017000", "totalLiabilities": "874487000", "otherCurrentAssets": "-102455000", "totalCurrentAssets": "607479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "236492000", "currentNetReceivables": "102455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207039000", "currentAccountsPayable": "88261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124727000", "shortLongTermDebtTotal": "460501000", "totalShareholderEquity": "1114105000", "capitalLeaseObligations": "112264000", "otherCurrentLiabilities": "119873000", "totalCurrentLiabilities": "225729000", "otherNonCurrentLiabilities": "33457000", "totalNonCurrentLiabilities": "648758000", "cashAndShortTermInvestments": "370987000", "commonStockSharesOutstanding": "76300000", "intangibleAssetsExcludingGoodwill": "342275000", "cashAndCashEquivalentsAtCarryingValue": "370987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96691000", "profitLoss": "None", "dividendPayout": "26846000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18787000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31693000", "cashflowFromInvestment": "-16016000", "stockBasedCompensation": "6392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 423540000, "cost_of_revenue": 143270000, "gross_profit": 280270000, "ebit": 132734000, "ebitda": 138150000, "pretax_income": 136041000, "tax_provision": 32165000, "net_income": 101134000, "net_income_to_common": 101134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387567000, "total_current_assets": 678574000, "total_assets": 2002053000, "short_term_debt": 16861000, "long_term_debt": 348171000, "total_debt": 365032000, "total_liabilities": 858721000, "total_equity": 1076142000, "shares_outstanding": 77542000, "goodwill_and_intangibles": 1138833000 }, "cash_flow": { "operating_cash_flow": 14299000, "capital_expenditure": 972000, "free_cash_flow": 15271000, "dividends_paid": 25305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262381, "ticker_id": 1496, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132734000", "ebitda": "138150000", "netIncome": "101134000", "grossProfit": "280270000", "depreciation": "None", "totalRevenue": "423540000", "costOfRevenue": "143270000", "interestIncome": "2766000", "incomeBeforeTax": "136041000", "interestExpense": "3179000", "operatingIncome": "131772000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "32165000", "reportedCurrency": "USD", "netInterestIncome": "-3179000", "nonInterestIncome": "None", "operatingExpenses": "148498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5416000", "sellingGeneralAndAdministrative": "52726000", "netIncomeFromContinuingOperations": "103876000" }, "balance": { "goodwill": "808911000", "inventory": "None", "commonStock": "514641000", "currentDebt": "None", "investments": "None", "totalAssets": "2002053000", "longTermDebt": "348171000", "shortTermDebt": "16861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "329922000", "reportedCurrency": "USD", "retainedEarnings": "1319995000", "totalLiabilities": "858721000", "otherCurrentAssets": "33737000", "totalCurrentAssets": "678574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154259000", "currentNetReceivables": "103011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323479000", "currentAccountsPayable": "92413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123852000", "shortLongTermDebtTotal": "459097000", "totalShareholderEquity": "1076142000", "capitalLeaseObligations": "110926000", "otherCurrentLiabilities": "83903000", "totalCurrentLiabilities": "222993000", "otherNonCurrentLiabilities": "21244000", "totalNonCurrentLiabilities": "635728000", "cashAndShortTermInvestments": "387567000", "commonStockSharesOutstanding": "77542000", "intangibleAssetsExcludingGoodwill": "329922000", "cashAndCashEquivalentsAtCarryingValue": "387567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103876000", "profitLoss": "None", "dividendPayout": "25305000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14299000", "capitalExpenditures": "972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137568000", "cashflowFromInvestment": "-1528000", "stockBasedCompensation": "11117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423540000, "cost_of_revenue": 143270000, "gross_profit": 280270000, "research_and_development": null, "selling_general_admin": 52726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132734000, "depreciation_amortisation": 5416000, "ebitda": 138150000, "interest_expense": 3179000, "interest_income": null, "other_non_operating": null, "pretax_income": 136041000, "tax_provision": 32165000, "effective_tax_rate": null, "net_income": 101134000, "net_income_continuing_ops": 103876000, "net_income_to_common": 101134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387567000, "short_term_investments": 154259000, "net_receivables": 103011000, "inventory": null, "other_current_assets": null, "total_current_assets": 678574000, "net_ppe": null, "goodwill": 808911000, "intangible_assets": 329922000, "goodwill_and_intangibles": 1138833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1323479000, "total_assets": 2002053000, "short_term_debt": 16861000, "accounts_payable": 92413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222993000, "long_term_debt": 348171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635728000, "total_liabilities": 858721000, "total_debt": 365032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1319995000, "total_equity": 1076142000, "shares_outstanding": 77542000, "operating_cash_flow": 14299000, "stock_based_compensation": 11117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1528000, "dividends_paid": 25305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137568000, "free_cash_flow": 15271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132734000", "ebitda": "138150000", "netIncome": "101134000", "grossProfit": "280270000", "depreciation": "None", "totalRevenue": "423540000", "costOfRevenue": "143270000", "interestIncome": "2766000", "incomeBeforeTax": "136041000", "interestExpense": "3179000", "operatingIncome": "131772000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "32165000", "reportedCurrency": "USD", "netInterestIncome": "-3179000", "nonInterestIncome": "None", "operatingExpenses": "148498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5416000", "sellingGeneralAndAdministrative": "52726000", "netIncomeFromContinuingOperations": "103876000" }, "balance": { "goodwill": "808911000", "inventory": "None", "commonStock": "514641000", "currentDebt": "None", "investments": "None", "totalAssets": "2002053000", "longTermDebt": "348171000", "shortTermDebt": "16861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "329922000", "reportedCurrency": "USD", "retainedEarnings": "1319995000", "totalLiabilities": "858721000", "otherCurrentAssets": "33737000", "totalCurrentAssets": "678574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154259000", "currentNetReceivables": "103011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323479000", "currentAccountsPayable": "92413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123852000", "shortLongTermDebtTotal": "459097000", "totalShareholderEquity": "1076142000", "capitalLeaseObligations": "110926000", "otherCurrentLiabilities": "83903000", "totalCurrentLiabilities": "222993000", "otherNonCurrentLiabilities": "21244000", "totalNonCurrentLiabilities": "635728000", "cashAndShortTermInvestments": "387567000", "commonStockSharesOutstanding": "77542000", "intangibleAssetsExcludingGoodwill": "329922000", "cashAndCashEquivalentsAtCarryingValue": "387567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103876000", "profitLoss": "None", "dividendPayout": "25305000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14299000", "capitalExpenditures": "972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137568000", "cashflowFromInvestment": "-1528000", "stockBasedCompensation": "11117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 424683000, "cost_of_revenue": 137165000, "gross_profit": 287518000, "ebit": 115519000, "ebitda": 121075000, "pretax_income": 112332000, "tax_provision": 28478000, "net_income": 84716000, "net_income_to_common": 84716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504441000, "total_current_assets": 781352000, "total_assets": 2084684000, "short_term_debt": 16695000, "long_term_debt": 348106000, "total_debt": 364801000, "total_liabilities": 933964000, "total_equity": 1095206000, "shares_outstanding": 78300000, "goodwill_and_intangibles": 1132699000 }, "cash_flow": { "operating_cash_flow": 126700000, "capital_expenditure": 505000, "free_cash_flow": 127205000, "dividends_paid": 25223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262382, "ticker_id": 1496, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115519000", "ebitda": "121075000", "netIncome": "84716000", "grossProfit": "287518000", "depreciation": "None", "totalRevenue": "424683000", "costOfRevenue": "137165000", "interestIncome": "537000", "incomeBeforeTax": "112332000", "interestExpense": "3187000", "operatingIncome": "110427000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28478000", "reportedCurrency": "USD", "netInterestIncome": "-3187000", "nonInterestIncome": "None", "operatingExpenses": "177091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5556000", "sellingGeneralAndAdministrative": "54479000", "netIncomeFromContinuingOperations": "83854000" }, "balance": { "goodwill": "804818000", "inventory": "-140310000", "commonStock": "503524000", "currentDebt": "None", "investments": "None", "totalAssets": "2084684000", "longTermDebt": "348106000", "shortTermDebt": "16695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "327881000", "reportedCurrency": "USD", "retainedEarnings": "1256603000", "totalLiabilities": "933964000", "otherCurrentAssets": "34090000", "totalCurrentAssets": "781352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136601000", "currentNetReceivables": "106220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303332000", "currentAccountsPayable": "97212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130275000", "shortLongTermDebtTotal": "461967000", "totalShareholderEquity": "1095206000", "capitalLeaseObligations": "113861000", "otherCurrentLiabilities": "175286000", "totalCurrentLiabilities": "289193000", "otherNonCurrentLiabilities": "28542000", "totalNonCurrentLiabilities": "644771000", "cashAndShortTermInvestments": "504441000", "commonStockSharesOutstanding": "78300000", "intangibleAssetsExcludingGoodwill": "327881000", "cashAndCashEquivalentsAtCarryingValue": "504441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83854000", "profitLoss": "None", "dividendPayout": "25223000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126700000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26273000", "cashflowFromInvestment": "41399000", "stockBasedCompensation": "6043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424683000, "cost_of_revenue": 137165000, "gross_profit": 287518000, "research_and_development": null, "selling_general_admin": 54479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115519000, "depreciation_amortisation": 5556000, "ebitda": 121075000, "interest_expense": 3187000, "interest_income": null, "other_non_operating": null, "pretax_income": 112332000, "tax_provision": 28478000, "effective_tax_rate": null, "net_income": 84716000, "net_income_continuing_ops": 83854000, "net_income_to_common": 84716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504441000, "short_term_investments": 136601000, "net_receivables": 106220000, "inventory": -140310000, "other_current_assets": null, "total_current_assets": 781352000, "net_ppe": null, "goodwill": 804818000, "intangible_assets": 327881000, "goodwill_and_intangibles": 1132699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1303332000, "total_assets": 2084684000, "short_term_debt": 16695000, "accounts_payable": 97212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289193000, "long_term_debt": 348106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 644771000, "total_liabilities": 933964000, "total_debt": 364801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1256603000, "total_equity": 1095206000, "shares_outstanding": 78300000, "operating_cash_flow": 126700000, "stock_based_compensation": 6043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41399000, "dividends_paid": 25223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26273000, "free_cash_flow": 127205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115519000", "ebitda": "121075000", "netIncome": "84716000", "grossProfit": "287518000", "depreciation": "None", "totalRevenue": "424683000", "costOfRevenue": "137165000", "interestIncome": "537000", "incomeBeforeTax": "112332000", "interestExpense": "3187000", "operatingIncome": "110427000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28478000", "reportedCurrency": "USD", "netInterestIncome": "-3187000", "nonInterestIncome": "None", "operatingExpenses": "177091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5556000", "sellingGeneralAndAdministrative": "54479000", "netIncomeFromContinuingOperations": "83854000" }, "balance": { "goodwill": "804818000", "inventory": "-140310000", "commonStock": "503524000", "currentDebt": "None", "investments": "None", "totalAssets": "2084684000", "longTermDebt": "348106000", "shortTermDebt": "16695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "327881000", "reportedCurrency": "USD", "retainedEarnings": "1256603000", "totalLiabilities": "933964000", "otherCurrentAssets": "34090000", "totalCurrentAssets": "781352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136601000", "currentNetReceivables": "106220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303332000", "currentAccountsPayable": "97212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130275000", "shortLongTermDebtTotal": "461967000", "totalShareholderEquity": "1095206000", "capitalLeaseObligations": "113861000", "otherCurrentLiabilities": "175286000", "totalCurrentLiabilities": "289193000", "otherNonCurrentLiabilities": "28542000", "totalNonCurrentLiabilities": "644771000", "cashAndShortTermInvestments": "504441000", "commonStockSharesOutstanding": "78300000", "intangibleAssetsExcludingGoodwill": "327881000", "cashAndCashEquivalentsAtCarryingValue": "504441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83854000", "profitLoss": "None", "dividendPayout": "25223000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126700000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26273000", "cashflowFromInvestment": "41399000", "stockBasedCompensation": "6043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 408456000, "cost_of_revenue": 136027000, "gross_profit": 272429000, "ebit": 125773000, "ebitda": 131487000, "pretax_income": 122603000, "tax_provision": 32262000, "net_income": 87538000, "net_income_to_common": 87538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374952000, "total_current_assets": 723186000, "total_assets": 2037551000, "short_term_debt": 16186000, "long_term_debt": 348040000, "total_debt": 364226000, "total_liabilities": 900627000, "total_equity": 1083516000, "shares_outstanding": 78706000, "goodwill_and_intangibles": 1156135000 }, "cash_flow": { "operating_cash_flow": 117149000, "capital_expenditure": 6547000, "free_cash_flow": 123696000, "dividends_paid": 25573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262384, "ticker_id": 1496, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125773000", "ebitda": "131487000", "netIncome": "87538000", "grossProfit": "272429000", "depreciation": "None", "totalRevenue": "408456000", "costOfRevenue": "136027000", "interestIncome": "9378000", "incomeBeforeTax": "122603000", "interestExpense": "3170000", "operatingIncome": "111742000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32262000", "reportedCurrency": "USD", "netInterestIncome": "-3170000", "nonInterestIncome": "None", "operatingExpenses": "160687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5714000", "sellingGeneralAndAdministrative": "53389000", "netIncomeFromContinuingOperations": "90341000" }, "balance": { "goodwill": "813547000", "inventory": "-348234000", "commonStock": "497530000", "currentDebt": "None", "investments": "None", "totalAssets": "2037551000", "longTermDebt": "348040000", "shortTermDebt": "16186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "342588000", "reportedCurrency": "USD", "retainedEarnings": "1207794000", "totalLiabilities": "900627000", "otherCurrentAssets": "39930000", "totalCurrentAssets": "723186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190076000", "currentNetReceivables": "118228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314365000", "currentAccountsPayable": "98112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118024000", "shortLongTermDebtTotal": "447819000", "totalShareholderEquity": "1083516000", "capitalLeaseObligations": "99779000", "otherCurrentLiabilities": "148839999", "totalCurrentLiabilities": "263137999", "otherNonCurrentLiabilities": "29433000", "totalNonCurrentLiabilities": "637489001", "cashAndShortTermInvestments": "374952000", "commonStockSharesOutstanding": "78706000", "intangibleAssetsExcludingGoodwill": "342588000", "cashAndCashEquivalentsAtCarryingValue": "374952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90341000", "profitLoss": "None", "dividendPayout": "25573000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117149000", "capitalExpenditures": "6547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32522000", "cashflowFromInvestment": "-27339000", "stockBasedCompensation": "6170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408456000, "cost_of_revenue": 136027000, "gross_profit": 272429000, "research_and_development": null, "selling_general_admin": 53389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125773000, "depreciation_amortisation": 5714000, "ebitda": 131487000, "interest_expense": 3170000, "interest_income": null, "other_non_operating": null, "pretax_income": 122603000, "tax_provision": 32262000, "effective_tax_rate": null, "net_income": 87538000, "net_income_continuing_ops": 90341000, "net_income_to_common": 87538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374952000, "short_term_investments": 190076000, "net_receivables": 118228000, "inventory": -348234000, "other_current_assets": null, "total_current_assets": 723186000, "net_ppe": null, "goodwill": 813547000, "intangible_assets": 342588000, "goodwill_and_intangibles": 1156135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1314365000, "total_assets": 2037551000, "short_term_debt": 16186000, "accounts_payable": 98112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263137999, "long_term_debt": 348040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 637489001, "total_liabilities": 900627000, "total_debt": 364226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1207794000, "total_equity": 1083516000, "shares_outstanding": 78706000, "operating_cash_flow": 117149000, "stock_based_compensation": 6170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27339000, "dividends_paid": 25573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32522000, "free_cash_flow": 123696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125773000", "ebitda": "131487000", "netIncome": "87538000", "grossProfit": "272429000", "depreciation": "None", "totalRevenue": "408456000", "costOfRevenue": "136027000", "interestIncome": "9378000", "incomeBeforeTax": "122603000", "interestExpense": "3170000", "operatingIncome": "111742000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32262000", "reportedCurrency": "USD", "netInterestIncome": "-3170000", "nonInterestIncome": "None", "operatingExpenses": "160687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5714000", "sellingGeneralAndAdministrative": "53389000", "netIncomeFromContinuingOperations": "90341000" }, "balance": { "goodwill": "813547000", "inventory": "-348234000", "commonStock": "497530000", "currentDebt": "None", "investments": "None", "totalAssets": "2037551000", "longTermDebt": "348040000", "shortTermDebt": "16186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "342588000", "reportedCurrency": "USD", "retainedEarnings": "1207794000", "totalLiabilities": "900627000", "otherCurrentAssets": "39930000", "totalCurrentAssets": "723186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190076000", "currentNetReceivables": "118228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314365000", "currentAccountsPayable": "98112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118024000", "shortLongTermDebtTotal": "447819000", "totalShareholderEquity": "1083516000", "capitalLeaseObligations": "99779000", "otherCurrentLiabilities": "148839999", "totalCurrentLiabilities": "263137999", "otherNonCurrentLiabilities": "29433000", "totalNonCurrentLiabilities": "637489001", "cashAndShortTermInvestments": "374952000", "commonStockSharesOutstanding": "78706000", "intangibleAssetsExcludingGoodwill": "342588000", "cashAndCashEquivalentsAtCarryingValue": "374952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90341000", "profitLoss": "None", "dividendPayout": "25573000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117149000", "capitalExpenditures": "6547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32522000", "cashflowFromInvestment": "-27339000", "stockBasedCompensation": "6170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 402583000, "cost_of_revenue": 130748000, "gross_profit": 271835000, "ebit": 45815000, "ebitda": 51349000, "pretax_income": 42656000, "tax_provision": 23431000, "net_income": 21027000, "net_income_to_common": 21027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307433000, "total_current_assets": 613301000, "total_assets": 1911507000, "short_term_debt": 16437000, "long_term_debt": 347974000, "total_debt": 364411000, "total_liabilities": 863991000, "total_equity": 1017025000, "shares_outstanding": 80026000, "goodwill_and_intangibles": 1141623000 }, "cash_flow": { "operating_cash_flow": 88674000, "capital_expenditure": 5978000, "free_cash_flow": 94652000, "dividends_paid": 110281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262385, "ticker_id": 1496, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45815000", "ebitda": "51349000", "netIncome": "21027000", "grossProfit": "271835000", "depreciation": "None", "totalRevenue": "402583000", "costOfRevenue": "130748000", "interestIncome": "None", "incomeBeforeTax": "42656000", "interestExpense": "3159000", "operatingIncome": "40717000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23431000", "reportedCurrency": "USD", "netInterestIncome": "-3159000", "nonInterestIncome": "None", "operatingExpenses": "231118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5534000", "sellingGeneralAndAdministrative": "52804000", "netIncomeFromContinuingOperations": "19225000" }, "balance": { "goodwill": "806069000", "inventory": "380793000", "commonStock": "491393000", "currentDebt": "None", "investments": "None", "totalAssets": "1911507000", "longTermDebt": "347974000", "shortTermDebt": "16437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "335554000", "reportedCurrency": "USD", "retainedEarnings": "1145844000", "totalLiabilities": "863991000", "otherCurrentAssets": "43864000", "totalCurrentAssets": "613301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145446000", "currentNetReceivables": "116558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298206000", "currentAccountsPayable": "92564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450159000", "totalShareholderEquity": "1017025000", "capitalLeaseObligations": "102185000", "otherCurrentLiabilities": "114379000", "totalCurrentLiabilities": "223380000", "otherNonCurrentLiabilities": "25486000", "totalNonCurrentLiabilities": "640611000", "cashAndShortTermInvestments": "307433000", "commonStockSharesOutstanding": "80026000", "intangibleAssetsExcludingGoodwill": "335554000", "cashAndCashEquivalentsAtCarryingValue": "307433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21027000", "profitLoss": "None", "dividendPayout": "110281000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88674000", "capitalExpenditures": "5978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145049000", "cashflowFromInvestment": "3577000", "stockBasedCompensation": "6302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402583000, "cost_of_revenue": 130748000, "gross_profit": 271835000, "research_and_development": null, "selling_general_admin": 52804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45815000, "depreciation_amortisation": 5534000, "ebitda": 51349000, "interest_expense": 3159000, "interest_income": null, "other_non_operating": null, "pretax_income": 42656000, "tax_provision": 23431000, "effective_tax_rate": null, "net_income": 21027000, "net_income_continuing_ops": 19225000, "net_income_to_common": 21027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307433000, "short_term_investments": 145446000, "net_receivables": 116558000, "inventory": 380793000, "other_current_assets": null, "total_current_assets": 613301000, "net_ppe": null, "goodwill": 806069000, "intangible_assets": 335554000, "goodwill_and_intangibles": 1141623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1298206000, "total_assets": 1911507000, "short_term_debt": 16437000, "accounts_payable": 92564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223380000, "long_term_debt": 347974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 640611000, "total_liabilities": 863991000, "total_debt": 364411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1145844000, "total_equity": 1017025000, "shares_outstanding": 80026000, "operating_cash_flow": 88674000, "stock_based_compensation": 6302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3577000, "dividends_paid": 110281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145049000, "free_cash_flow": 94652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45815000", "ebitda": "51349000", "netIncome": "21027000", "grossProfit": "271835000", "depreciation": "None", "totalRevenue": "402583000", "costOfRevenue": "130748000", "interestIncome": "None", "incomeBeforeTax": "42656000", "interestExpense": "3159000", "operatingIncome": "40717000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23431000", "reportedCurrency": "USD", "netInterestIncome": "-3159000", "nonInterestIncome": "None", "operatingExpenses": "231118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5534000", "sellingGeneralAndAdministrative": "52804000", "netIncomeFromContinuingOperations": "19225000" }, "balance": { "goodwill": "806069000", "inventory": "380793000", "commonStock": "491393000", "currentDebt": "None", "investments": "None", "totalAssets": "1911507000", "longTermDebt": "347974000", "shortTermDebt": "16437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "335554000", "reportedCurrency": "USD", "retainedEarnings": "1145844000", "totalLiabilities": "863991000", "otherCurrentAssets": "43864000", "totalCurrentAssets": "613301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145446000", "currentNetReceivables": "116558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298206000", "currentAccountsPayable": "92564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450159000", "totalShareholderEquity": "1017025000", "capitalLeaseObligations": "102185000", "otherCurrentLiabilities": "114379000", "totalCurrentLiabilities": "223380000", "otherNonCurrentLiabilities": "25486000", "totalNonCurrentLiabilities": "640611000", "cashAndShortTermInvestments": "307433000", "commonStockSharesOutstanding": "80026000", "intangibleAssetsExcludingGoodwill": "335554000", "cashAndCashEquivalentsAtCarryingValue": "307433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21027000", "profitLoss": "None", "dividendPayout": "110281000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88674000", "capitalExpenditures": "5978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145049000", "cashflowFromInvestment": "3577000", "stockBasedCompensation": "6302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 396371000, "cost_of_revenue": 136546000, "gross_profit": 259825000, "ebit": 107167000, "ebitda": 112792000, "pretax_income": 104018000, "tax_provision": 29008000, "net_income": 75033000, "net_income_to_common": 75033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359782000, "total_current_assets": 719656000, "total_assets": 2086972000, "short_term_debt": 16114000, "long_term_debt": 347909000, "total_debt": 364023000, "total_liabilities": 866415000, "total_equity": 1147427000, "shares_outstanding": 80710000, "goodwill_and_intangibles": 1210073000 }, "cash_flow": { "operating_cash_flow": 14031000, "capital_expenditure": 569000, "free_cash_flow": 14600000, "dividends_paid": 23734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262386, "ticker_id": 1496, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107167000", "ebitda": "112792000", "netIncome": "75033000", "grossProfit": "259825000", "depreciation": "None", "totalRevenue": "396371000", "costOfRevenue": "136546000", "interestIncome": "None", "incomeBeforeTax": "104018000", "interestExpense": "3149000", "operatingIncome": "98581000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29008000", "reportedCurrency": "USD", "netInterestIncome": "-3149000", "nonInterestIncome": "None", "operatingExpenses": "161244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5625000", "sellingGeneralAndAdministrative": "50144000", "netIncomeFromContinuingOperations": "75010000" }, "balance": { "goodwill": "805925000", "inventory": "648008000", "commonStock": "485265000", "currentDebt": "None", "investments": "None", "totalAssets": "2086972000", "longTermDebt": "347909000", "shortTermDebt": "16114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "404148000", "reportedCurrency": "USD", "retainedEarnings": "1234931000", "totalLiabilities": "866415000", "otherCurrentAssets": "40199000", "totalCurrentAssets": "719656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198750000", "currentNetReceivables": "120925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1367316000", "currentAccountsPayable": "88403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453616000", "totalShareholderEquity": "1147427000", "capitalLeaseObligations": "105707000", "otherCurrentLiabilities": "84178000", "totalCurrentLiabilities": "212499000", "otherNonCurrentLiabilities": "27798000", "totalNonCurrentLiabilities": "653916000", "cashAndShortTermInvestments": "359782000", "commonStockSharesOutstanding": "80710000", "intangibleAssetsExcludingGoodwill": "404148000", "cashAndCashEquivalentsAtCarryingValue": "359782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75010000", "profitLoss": "None", "dividendPayout": "23734000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14031000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63526000", "cashflowFromInvestment": "27587000", "stockBasedCompensation": "10269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396371000, "cost_of_revenue": 136546000, "gross_profit": 259825000, "research_and_development": null, "selling_general_admin": 50144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107167000, "depreciation_amortisation": 5625000, "ebitda": 112792000, "interest_expense": 3149000, "interest_income": null, "other_non_operating": null, "pretax_income": 104018000, "tax_provision": 29008000, "effective_tax_rate": null, "net_income": 75033000, "net_income_continuing_ops": 75010000, "net_income_to_common": 75033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359782000, "short_term_investments": 198750000, "net_receivables": 120925000, "inventory": 648008000, "other_current_assets": null, "total_current_assets": 719656000, "net_ppe": null, "goodwill": 805925000, "intangible_assets": 404148000, "goodwill_and_intangibles": 1210073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1367316000, "total_assets": 2086972000, "short_term_debt": 16114000, "accounts_payable": 88403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212499000, "long_term_debt": 347909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653916000, "total_liabilities": 866415000, "total_debt": 364023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1234931000, "total_equity": 1147427000, "shares_outstanding": 80710000, "operating_cash_flow": 14031000, "stock_based_compensation": 10269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27587000, "dividends_paid": 23734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63526000, "free_cash_flow": 14600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107167000", "ebitda": "112792000", "netIncome": "75033000", "grossProfit": "259825000", "depreciation": "None", "totalRevenue": "396371000", "costOfRevenue": "136546000", "interestIncome": "None", "incomeBeforeTax": "104018000", "interestExpense": "3149000", "operatingIncome": "98581000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29008000", "reportedCurrency": "USD", "netInterestIncome": "-3149000", "nonInterestIncome": "None", "operatingExpenses": "161244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5625000", "sellingGeneralAndAdministrative": "50144000", "netIncomeFromContinuingOperations": "75010000" }, "balance": { "goodwill": "805925000", "inventory": "648008000", "commonStock": "485265000", "currentDebt": "None", "investments": "None", "totalAssets": "2086972000", "longTermDebt": "347909000", "shortTermDebt": "16114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "404148000", "reportedCurrency": "USD", "retainedEarnings": "1234931000", "totalLiabilities": "866415000", "otherCurrentAssets": "40199000", "totalCurrentAssets": "719656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198750000", "currentNetReceivables": "120925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1367316000", "currentAccountsPayable": "88403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453616000", "totalShareholderEquity": "1147427000", "capitalLeaseObligations": "105707000", "otherCurrentLiabilities": "84178000", "totalCurrentLiabilities": "212499000", "otherNonCurrentLiabilities": "27798000", "totalNonCurrentLiabilities": "653916000", "cashAndShortTermInvestments": "359782000", "commonStockSharesOutstanding": "80710000", "intangibleAssetsExcludingGoodwill": "404148000", "cashAndCashEquivalentsAtCarryingValue": "359782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75010000", "profitLoss": "None", "dividendPayout": "23734000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14031000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63526000", "cashflowFromInvestment": "27587000", "stockBasedCompensation": "10269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 391497000, "cost_of_revenue": 127504000, "gross_profit": 263993000, "ebit": 120449000, "ebitda": 126467000, "pretax_income": 117307000, "tax_provision": 31260000, "net_income": 82178000, "net_income_to_common": 82178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383180000, "total_current_assets": 720729000, "total_assets": 2101844000, "short_term_debt": 16283000, "long_term_debt": 347843000, "total_debt": 364126000, "total_liabilities": 947747000, "total_equity": 1128252000, "shares_outstanding": 81973000, "goodwill_and_intangibles": 1216605000 }, "cash_flow": { "operating_cash_flow": 129632000, "capital_expenditure": 2112000, "free_cash_flow": 131744000, "dividends_paid": 24130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262387, "ticker_id": 1496, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120449000", "ebitda": "126467000", "netIncome": "82178000", "grossProfit": "263993000", "depreciation": "None", "totalRevenue": "391497000", "costOfRevenue": "127504000", "interestIncome": "None", "incomeBeforeTax": "117307000", "interestExpense": "3142000", "operatingIncome": "102570000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31260000", "reportedCurrency": "USD", "netInterestIncome": "-3142000", "nonInterestIncome": "None", "operatingExpenses": "161423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6018000", "sellingGeneralAndAdministrative": "47736000", "netIncomeFromContinuingOperations": "86056000" }, "balance": { "goodwill": "807156000", "inventory": "None", "commonStock": "475003000", "currentDebt": "None", "investments": "None", "totalAssets": "2101844000", "longTermDebt": "347843000", "shortTermDebt": "16283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "409449000", "reportedCurrency": "USD", "retainedEarnings": "1194561000", "totalLiabilities": "947747000", "otherCurrentAssets": "35639000", "totalCurrentAssets": "720729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177495000", "currentNetReceivables": "124415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1381115000", "currentAccountsPayable": "88290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457942000", "totalShareholderEquity": "1128252000", "capitalLeaseObligations": "110099000", "otherCurrentLiabilities": "182770000", "totalCurrentLiabilities": "287343000", "otherNonCurrentLiabilities": "32453000", "totalNonCurrentLiabilities": "660404000", "cashAndShortTermInvestments": "383180000", "commonStockSharesOutstanding": "81973000", "intangibleAssetsExcludingGoodwill": "409449000", "cashAndCashEquivalentsAtCarryingValue": "383180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78578000", "profitLoss": "None", "dividendPayout": "24130000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "129632000", "capitalExpenditures": "2112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96525000", "cashflowFromInvestment": "-34134000", "stockBasedCompensation": "6782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391497000, "cost_of_revenue": 127504000, "gross_profit": 263993000, "research_and_development": null, "selling_general_admin": 47736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120449000, "depreciation_amortisation": 6018000, "ebitda": 126467000, "interest_expense": 3142000, "interest_income": null, "other_non_operating": null, "pretax_income": 117307000, "tax_provision": 31260000, "effective_tax_rate": null, "net_income": 82178000, "net_income_continuing_ops": 86056000, "net_income_to_common": 82178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383180000, "short_term_investments": 177495000, "net_receivables": 124415000, "inventory": null, "other_current_assets": null, "total_current_assets": 720729000, "net_ppe": null, "goodwill": 807156000, "intangible_assets": 409449000, "goodwill_and_intangibles": 1216605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1381115000, "total_assets": 2101844000, "short_term_debt": 16283000, "accounts_payable": 88290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287343000, "long_term_debt": 347843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660404000, "total_liabilities": 947747000, "total_debt": 364126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1194561000, "total_equity": 1128252000, "shares_outstanding": 81973000, "operating_cash_flow": 129632000, "stock_based_compensation": 6782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34134000, "dividends_paid": 24130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96525000, "free_cash_flow": 131744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120449000", "ebitda": "126467000", "netIncome": "82178000", "grossProfit": "263993000", "depreciation": "None", "totalRevenue": "391497000", "costOfRevenue": "127504000", "interestIncome": "None", "incomeBeforeTax": "117307000", "interestExpense": "3142000", "operatingIncome": "102570000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31260000", "reportedCurrency": "USD", "netInterestIncome": "-3142000", "nonInterestIncome": "None", "operatingExpenses": "161423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6018000", "sellingGeneralAndAdministrative": "47736000", "netIncomeFromContinuingOperations": "86056000" }, "balance": { "goodwill": "807156000", "inventory": "None", "commonStock": "475003000", "currentDebt": "None", "investments": "None", "totalAssets": "2101844000", "longTermDebt": "347843000", "shortTermDebt": "16283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "409449000", "reportedCurrency": "USD", "retainedEarnings": "1194561000", "totalLiabilities": "947747000", "otherCurrentAssets": "35639000", "totalCurrentAssets": "720729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177495000", "currentNetReceivables": "124415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1381115000", "currentAccountsPayable": "88290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457942000", "totalShareholderEquity": "1128252000", "capitalLeaseObligations": "110099000", "otherCurrentLiabilities": "182770000", "totalCurrentLiabilities": "287343000", "otherNonCurrentLiabilities": "32453000", "totalNonCurrentLiabilities": "660404000", "cashAndShortTermInvestments": "383180000", "commonStockSharesOutstanding": "81973000", "intangibleAssetsExcludingGoodwill": "409449000", "cashAndCashEquivalentsAtCarryingValue": "383180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78578000", "profitLoss": "None", "dividendPayout": "24130000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "129632000", "capitalExpenditures": "2112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96525000", "cashflowFromInvestment": "-34134000", "stockBasedCompensation": "6782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 402656000, "cost_of_revenue": 139123000, "gross_profit": 263533000, "ebit": 104138000, "ebitda": 110231000, "pretax_income": 101005000, "tax_provision": 26739000, "net_income": 75026000, "net_income_to_common": 75026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376960000, "total_current_assets": 711660000, "total_assets": 2080340000, "short_term_debt": 15869000, "long_term_debt": 347777000, "total_debt": 363646000, "total_liabilities": 909671000, "total_equity": 1100038000, "shares_outstanding": 83710000, "goodwill_and_intangibles": 1203527000 }, "cash_flow": { "operating_cash_flow": 105635000, "capital_expenditure": 2081000, "free_cash_flow": 107716000, "dividends_paid": 24703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262389, "ticker_id": 1496, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104138000", "ebitda": "110231000", "netIncome": "75026000", "grossProfit": "263533000", "depreciation": "None", "totalRevenue": "402656000", "costOfRevenue": "139123000", "interestIncome": "171000", "incomeBeforeTax": "101005000", "interestExpense": "3133000", "operatingIncome": "101424000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26739000", "reportedCurrency": "USD", "netInterestIncome": "-3133000", "nonInterestIncome": "None", "operatingExpenses": "162109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6093000", "sellingGeneralAndAdministrative": "49406000", "netIncomeFromContinuingOperations": "74266000" }, "balance": { "goodwill": "801556000", "inventory": "-72524000", "commonStock": "468262000", "currentDebt": "None", "investments": "None", "totalAssets": "2080340000", "longTermDebt": "347777000", "shortTermDebt": "15869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "401971000", "reportedCurrency": "USD", "retainedEarnings": "1148486000", "totalLiabilities": "909671000", "otherCurrentAssets": "157227000", "totalCurrentAssets": "711660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177473000", "currentNetReceivables": "72524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1368680000", "currentAccountsPayable": "79733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132568000", "shortLongTermDebtTotal": "363646000", "totalShareholderEquity": "1100038000", "capitalLeaseObligations": "111864000", "otherCurrentLiabilities": "239718000", "totalCurrentLiabilities": "255587000", "otherNonCurrentLiabilities": "306307000", "totalNonCurrentLiabilities": "654084000", "cashAndShortTermInvestments": "376960000", "commonStockSharesOutstanding": "83710000", "intangibleAssetsExcludingGoodwill": "401971000", "cashAndCashEquivalentsAtCarryingValue": "376960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74266000", "profitLoss": "None", "dividendPayout": "24703000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105635000", "capitalExpenditures": "2081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68352000", "cashflowFromInvestment": "8564000", "stockBasedCompensation": "7488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402656000, "cost_of_revenue": 139123000, "gross_profit": 263533000, "research_and_development": null, "selling_general_admin": 49406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104138000, "depreciation_amortisation": 6093000, "ebitda": 110231000, "interest_expense": 3133000, "interest_income": null, "other_non_operating": null, "pretax_income": 101005000, "tax_provision": 26739000, "effective_tax_rate": null, "net_income": 75026000, "net_income_continuing_ops": 74266000, "net_income_to_common": 75026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376960000, "short_term_investments": 177473000, "net_receivables": 72524000, "inventory": -72524000, "other_current_assets": null, "total_current_assets": 711660000, "net_ppe": null, "goodwill": 801556000, "intangible_assets": 401971000, "goodwill_and_intangibles": 1203527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1368680000, "total_assets": 2080340000, "short_term_debt": 15869000, "accounts_payable": 79733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255587000, "long_term_debt": 347777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654084000, "total_liabilities": 909671000, "total_debt": 363646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1148486000, "total_equity": 1100038000, "shares_outstanding": 83710000, "operating_cash_flow": 105635000, "stock_based_compensation": 7488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8564000, "dividends_paid": 24703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68352000, "free_cash_flow": 107716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104138000", "ebitda": "110231000", "netIncome": "75026000", "grossProfit": "263533000", "depreciation": "None", "totalRevenue": "402656000", "costOfRevenue": "139123000", "interestIncome": "171000", "incomeBeforeTax": "101005000", "interestExpense": "3133000", "operatingIncome": "101424000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26739000", "reportedCurrency": "USD", "netInterestIncome": "-3133000", "nonInterestIncome": "None", "operatingExpenses": "162109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6093000", "sellingGeneralAndAdministrative": "49406000", "netIncomeFromContinuingOperations": "74266000" }, "balance": { "goodwill": "801556000", "inventory": "-72524000", "commonStock": "468262000", "currentDebt": "None", "investments": "None", "totalAssets": "2080340000", "longTermDebt": "347777000", "shortTermDebt": "15869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "401971000", "reportedCurrency": "USD", "retainedEarnings": "1148486000", "totalLiabilities": "909671000", "otherCurrentAssets": "157227000", "totalCurrentAssets": "711660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177473000", "currentNetReceivables": "72524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1368680000", "currentAccountsPayable": "79733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132568000", "shortLongTermDebtTotal": "363646000", "totalShareholderEquity": "1100038000", "capitalLeaseObligations": "111864000", "otherCurrentLiabilities": "239718000", "totalCurrentLiabilities": "255587000", "otherNonCurrentLiabilities": "306307000", "totalNonCurrentLiabilities": "654084000", "cashAndShortTermInvestments": "376960000", "commonStockSharesOutstanding": "83710000", "intangibleAssetsExcludingGoodwill": "401971000", "cashAndCashEquivalentsAtCarryingValue": "376960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74266000", "profitLoss": "None", "dividendPayout": "24703000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105635000", "capitalExpenditures": "2081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68352000", "cashflowFromInvestment": "8564000", "stockBasedCompensation": "7488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "income_statement": { "revenue": 433232000, "cost_of_revenue": 159883000, "gross_profit": 273349000, "ebit": 103663000, "ebitda": 110365000, "pretax_income": 100545000, "tax_provision": 27543000, "net_income": 72175000, "net_income_to_common": 72175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342757000, "total_current_assets": 694348000, "total_assets": 2059743000, "short_term_debt": 19057000, "long_term_debt": 347711000, "total_debt": 366768000, "total_liabilities": 867875000, "total_equity": 1133856000, "shares_outstanding": 84939000, "goodwill_and_intangibles": 1221786000 }, "cash_flow": { "operating_cash_flow": 71144000, "capital_expenditure": 2983000, "free_cash_flow": 74127000, "dividends_paid": 25111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262390, "ticker_id": 1496, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:12.071062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103663000", "ebitda": "110365000", "netIncome": "72175000", "grossProfit": "273349000", "depreciation": "None", "totalRevenue": "433232000", "costOfRevenue": "159883000", "interestIncome": "1276000", "incomeBeforeTax": "100545000", "interestExpense": "3118000", "operatingIncome": "98389000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27543000", "reportedCurrency": "USD", "netInterestIncome": "-3118000", "nonInterestIncome": "None", "operatingExpenses": "174960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5274000", "costofGoodsAndServicesSold": "159883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6702000", "sellingGeneralAndAdministrative": "52577000", "netIncomeFromContinuingOperations": "73002000" }, "balance": { "goodwill": "806674000", "inventory": "-76406000", "commonStock": "1537357000", "currentDebt": "None", "investments": "None", "totalAssets": "2059743000", "longTermDebt": "347711000", "shortTermDebt": "19057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "415112000", "reportedCurrency": "USD", "retainedEarnings": "1098147000", "totalLiabilities": "867875000", "otherCurrentAssets": "173540000", "totalCurrentAssets": "694348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178051000", "currentNetReceivables": "76406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1365395000", "currentAccountsPayable": "82246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31464000", "shortLongTermDebtTotal": "366768000", "totalShareholderEquity": "1133856000", "capitalLeaseObligations": "92331000", "otherCurrentLiabilities": "215439000", "totalCurrentLiabilities": "234496000", "otherNonCurrentLiabilities": "285668000", "totalNonCurrentLiabilities": "633379000", "cashAndShortTermInvestments": "342757000", "commonStockSharesOutstanding": "84939000", "intangibleAssetsExcludingGoodwill": "415112000", "cashAndCashEquivalentsAtCarryingValue": "342757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73002000", "profitLoss": "None", "dividendPayout": "25111000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71144000", "capitalExpenditures": "2983000", "changeInReceivables": "-25404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61234000", "cashflowFromInvestment": "5408000", "stockBasedCompensation": "8997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15318000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433232000, "cost_of_revenue": 159883000, "gross_profit": 273349000, "research_and_development": null, "selling_general_admin": 52577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103663000, "depreciation_amortisation": 6702000, "ebitda": 110365000, "interest_expense": 3118000, "interest_income": null, "other_non_operating": null, "pretax_income": 100545000, "tax_provision": 27543000, "effective_tax_rate": null, "net_income": 72175000, "net_income_continuing_ops": 73002000, "net_income_to_common": 72175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342757000, "short_term_investments": 178051000, "net_receivables": 76406000, "inventory": -76406000, "other_current_assets": null, "total_current_assets": 694348000, "net_ppe": null, "goodwill": 806674000, "intangible_assets": 415112000, "goodwill_and_intangibles": 1221786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1365395000, "total_assets": 2059743000, "short_term_debt": 19057000, "accounts_payable": 82246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234496000, "long_term_debt": 347711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633379000, "total_liabilities": 867875000, "total_debt": 366768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1098147000, "total_equity": 1133856000, "shares_outstanding": 84939000, "operating_cash_flow": 71144000, "stock_based_compensation": 8997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5408000, "dividends_paid": 25111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61234000, "free_cash_flow": 74127000, "net_change_in_cash": 15318000 }, "raw_data": { "income": { "ebit": "103663000", "ebitda": "110365000", "netIncome": "72175000", "grossProfit": "273349000", "depreciation": "None", "totalRevenue": "433232000", "costOfRevenue": "159883000", "interestIncome": "1276000", "incomeBeforeTax": "100545000", "interestExpense": "3118000", "operatingIncome": "98389000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27543000", "reportedCurrency": "USD", "netInterestIncome": "-3118000", "nonInterestIncome": "None", "operatingExpenses": "174960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5274000", "costofGoodsAndServicesSold": "159883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6702000", "sellingGeneralAndAdministrative": "52577000", "netIncomeFromContinuingOperations": "73002000" }, "balance": { "goodwill": "806674000", "inventory": "-76406000", "commonStock": "1537357000", "currentDebt": "None", "investments": "None", "totalAssets": "2059743000", "longTermDebt": "347711000", "shortTermDebt": "19057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "415112000", "reportedCurrency": "USD", "retainedEarnings": "1098147000", "totalLiabilities": "867875000", "otherCurrentAssets": "173540000", "totalCurrentAssets": "694348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178051000", "currentNetReceivables": "76406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1365395000", "currentAccountsPayable": "82246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31464000", "shortLongTermDebtTotal": "366768000", "totalShareholderEquity": "1133856000", "capitalLeaseObligations": "92331000", "otherCurrentLiabilities": "215439000", "totalCurrentLiabilities": "234496000", "otherNonCurrentLiabilities": "285668000", "totalNonCurrentLiabilities": "633379000", "cashAndShortTermInvestments": "342757000", "commonStockSharesOutstanding": "84939000", "intangibleAssetsExcludingGoodwill": "415112000", "cashAndCashEquivalentsAtCarryingValue": "342757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73002000", "profitLoss": "None", "dividendPayout": "25111000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71144000", "capitalExpenditures": "2983000", "changeInReceivables": "-25404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61234000", "cashflowFromInvestment": "5408000", "stockBasedCompensation": "8997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15318000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }