{ "ticker": { "uuid": "d642eaca-3157-46d4-820b-1b4ea90824da", "symbol": "PCLA", "name": "PicoCELA Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d642eaca-3157-46d4-820b-1b4ea90824da/", "api_url": "https://sharemaestro.com/factors/api/tickers/d642eaca-3157-46d4-820b-1b4ea90824da/" }, "ticker_metadata": { "id": 7622, "uuid": "d642eaca-3157-46d4-820b-1b4ea90824da", "symbol": "PCLA", "name": "PicoCELA Inc. American Depositary Shares", "asset_type": "equity", "market_cap": 91620000, "stock_exchange_id": 2, "industry": "Telecom Services", "sector": "Communication Services", "description": "PicoCELA Inc. engages in the manufacture, installation, and service for enterprise wireless mesh solutions in Japan. The company is headquartered in Tokyo, Japan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d642eaca-3157-46d4-820b-1b4ea90824da", "symbol": "PCLA", "name": "PicoCELA Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d642eaca-3157-46d4-820b-1b4ea90824da/", "api_url": "https://sharemaestro.com/factors/api/tickers/d642eaca-3157-46d4-820b-1b4ea90824da/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 7.1, "market_cap": 245785251.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3219, "piotroski_f_score": 2, "momentum_12_1": -0.9376, "volatility_252d": 4.7162 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.055491+00:00", "batch_id": "" }, "size": { "price_close": 7.1, "market_cap": 245785251.1, "market_cap_usd": 245785251.1, "enterprise_value": 245785251.1, "shares_outstanding": 34617641, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5166, "ptbv_ratio": 0.5746, "ps_ratio": 0.4493, "pcf_ratio": null, "pfcf_ratio": -0.4746, "ev_ebitda": null, "ev_ebit": -0.4069, "ev_sales": 0.4493, "ev_fcf": -0.4746, "earnings_yield": null, "fcf_yield": -2.107, "price_to_sales": 0.4493, "price_to_book": 0.5166, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.2255 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5335, "operating_margin": -1.1042, "net_margin": -1.1499, "ebitda_margin": -1.0555, "fcf_margin": -0.9467, "roe": -1.3219, "roa": -0.5714, "roic": -2.1891, "roc_greenblatt": null, "asset_turnover": 0.4969, "cash_conversion": 0.8234, "accruals_ratio": -0.0751, "sbc_to_revenue": 0.0095, "piotroski_f_score": 2, "altman_z_score": -4.1387, "earnings_stability_5y": 0.4522, "revenue_stability_5y": 0.1743, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2651, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3134, "net_debt_to_ebitda": 0.4657, "debt_to_assets": 0.2477, "interest_coverage": -28.9991, "current_ratio": 2.1341, "quick_ratio": 1.4201, "net_debt": -268868354, "local_beta": -0.004, "volatility_252d": 4.7162, "volatility_60d": 11.6593, "max_drawdown_12m": -0.9859, "risk_adjusted_momentum": -0.1988 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0709, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9681, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 3.0571, "price_return_3m": 1.5725, "price_return_6m": -0.2253, "price_return_9m": -0.459, "price_return_12m": -0.7469, "price_return_12m_ex1m": -0.9376, "momentum_6m": -0.2253, "momentum_12m": -0.7469, "momentum_12_1": -0.9376, "distance_from_52w_high": -0.9272, "distance_from_52w_low": 4.1825, "relative_strength": -0.9048 }, "raw_ttm": { "revenue_ttm": 546990308, "gross_profit_ttm": 291838286, "ebit_ttm": -603976939, "ebitda_ttm": -577336955, "net_income_ttm": -628956999, "eps_diluted_ttm": -18.1687, "operating_cash_flow_ttm": -546317516, "capital_expenditure_ttm": 28458205, "fcf_ttm": -517859311, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20827468, "cash_and_equivalents": 541548549, "total_current_assets": 1004798359, "total_current_liabilities": 470821880, "net_ppe": null, "total_assets": 1100701644, "total_debt": 272680195, "total_equity": 475798956, "net_working_capital": 265108125, "book_value_per_share": 13.7444, "retained_earnings": -2864202185, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 427757289, "tangible_book_per_share": 12.3566 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.425, "os_score": 0.36, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 93, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2354, "ticker_id": 7622, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.055491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.1, "market_cap": 245785251.1, "market_cap_usd": 245785251.1, "enterprise_value": 245785251.1, "shares_outstanding": 34617641, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51657375, "ptbv_ratio": 0.57459045, "ps_ratio": 0.44934114, "pcf_ratio": null, "pfcf_ratio": -0.47461781, "ev_ebitda": null, "ev_ebit": -0.40694476, "ev_sales": 0.44934114, "ev_fcf": -0.47461781, "earnings_yield": null, "fcf_yield": -2.10695845, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53353466, "operating_margin": -1.10418216, "net_margin": -1.14985035, "ebitda_margin": -1.05547931, "fcf_margin": -0.94674312, "roe": -1.32189655, "roa": -0.57141461, "roic": -2.18905614, "roc_greenblatt": null, "asset_turnover": 0.49694693, "cash_conversion": 0.82336203, "accruals_ratio": -0.07507891, "sbc_to_revenue": 0.00953033, "debt_to_equity": 1.31337517, "net_debt_to_ebitda": 0.46570439, "debt_to_assets": 0.24773307, "interest_coverage": -28.99905735, "current_ratio": 2.13413692, "quick_ratio": 1.4201474, "net_debt": -268868354, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.07094932, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.96812529, "piotroski_f_score": 2, "altman_z_score": -4.13871426, "earnings_stability_5y": 0.452189, "revenue_stability_5y": 0.174297, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 3.05714286, "price_return_3m": 1.57246377, "price_return_6m": -0.22531369, "price_return_9m": -0.45904762, "price_return_12m": -0.74688057, "price_return_12m_ex1m": -0.93761141, "distance_from_52w_high": -0.92717949, "distance_from_52w_low": 4.18248175, "relative_strength": -0.90482162, "local_beta": -0.004, "volatility_252d": 4.716162, "volatility_60d": 11.659309, "max_drawdown_12m": -0.98594872, "revenue_ttm": 546990308, "gross_profit_ttm": 291838286, "ebit_ttm": -603976939, "ebitda_ttm": -577336955, "net_income_ttm": -628956999, "eps_diluted_ttm": -18.16868454, "operating_cash_flow_ttm": -546317516, "capital_expenditure_ttm": 28458205, "fcf_ttm": -517859311, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20827468, "cash_and_equivalents": 541548549, "total_current_assets": 1004798359, "total_current_liabilities": 470821880, "net_ppe": null, "total_assets": 1100701644, "total_debt": 272680195, "total_equity": 475798956, "net_working_capital": 265108125, "book_value_per_share": 13.74440725, "retained_earnings": -2864202185, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 427757289, "tangible_book_per_share": 12.35662733, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 93, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.1, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3219, "momentum_12_1": -0.9376, "complete_fields": { "id": 2354, "ticker_id": 7622, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.055491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.1, "market_cap": 245785251.1, "market_cap_usd": 245785251.1, "enterprise_value": 245785251.1, "shares_outstanding": 34617641, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51657375, "ptbv_ratio": 0.57459045, "ps_ratio": 0.44934114, "pcf_ratio": null, "pfcf_ratio": -0.47461781, "ev_ebitda": null, "ev_ebit": -0.40694476, "ev_sales": 0.44934114, "ev_fcf": -0.47461781, "earnings_yield": null, "fcf_yield": -2.10695845, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53353466, "operating_margin": -1.10418216, "net_margin": -1.14985035, "ebitda_margin": -1.05547931, "fcf_margin": -0.94674312, "roe": -1.32189655, "roa": -0.57141461, "roic": -2.18905614, "roc_greenblatt": null, "asset_turnover": 0.49694693, "cash_conversion": 0.82336203, "accruals_ratio": -0.07507891, "sbc_to_revenue": 0.00953033, "debt_to_equity": 1.31337517, "net_debt_to_ebitda": 0.46570439, "debt_to_assets": 0.24773307, "interest_coverage": -28.99905735, "current_ratio": 2.13413692, "quick_ratio": 1.4201474, "net_debt": -268868354, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.07094932, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.96812529, "piotroski_f_score": 2, "altman_z_score": -4.13871426, "earnings_stability_5y": 0.452189, "revenue_stability_5y": 0.174297, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 3.05714286, "price_return_3m": 1.57246377, "price_return_6m": -0.22531369, "price_return_9m": -0.45904762, "price_return_12m": -0.74688057, "price_return_12m_ex1m": -0.93761141, "distance_from_52w_high": -0.92717949, "distance_from_52w_low": 4.18248175, "relative_strength": -0.90482162, "local_beta": -0.004, "volatility_252d": 4.716162, "volatility_60d": 11.659309, "max_drawdown_12m": -0.98594872, "revenue_ttm": 546990308, "gross_profit_ttm": 291838286, "ebit_ttm": -603976939, "ebitda_ttm": -577336955, "net_income_ttm": -628956999, "eps_diluted_ttm": -18.16868454, "operating_cash_flow_ttm": -546317516, "capital_expenditure_ttm": 28458205, "fcf_ttm": -517859311, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20827468, "cash_and_equivalents": 541548549, "total_current_assets": 1004798359, "total_current_liabilities": 470821880, "net_ppe": null, "total_assets": 1100701644, "total_debt": 272680195, "total_equity": 475798956, "net_working_capital": 265108125, "book_value_per_share": 13.74440725, "retained_earnings": -2864202185, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 427757289, "tangible_book_per_share": 12.35662733, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 93, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "income_statement": { "revenue": 546990308, "cost_of_revenue": 255152022, "gross_profit": 291838286, "ebit": -603976939, "ebitda": -577336955, "pretax_income": -628956999, "tax_provision": null, "net_income": -628956999, "net_income_to_common": -628956999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541548549, "total_current_assets": 1004798359, "total_assets": 1100701644, "short_term_debt": 272680195, "long_term_debt": 10436000, "total_debt": 283116195, "total_liabilities": 624902537, "total_equity": 475798956, "shares_outstanding": 34617641, "goodwill_and_intangibles": 48041667 }, "cash_flow": { "operating_cash_flow": -546317516, "capital_expenditure": 28458205, "free_cash_flow": -517859311, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144109, "ticker_id": 7622, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-603976939", "ebitda": "-577336955", "netIncome": "-628956999", "grossProfit": "291838286", "depreciation": "None", "totalRevenue": "546990308", "costOfRevenue": "255152022", "interestIncome": "None", "incomeBeforeTax": "-628956999", "interestExpense": "20827468", "operatingIncome": "-603976940", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "-17412000", "nonInterestIncome": "None", "operatingExpenses": "895815226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26310640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255152022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26639984", "sellingGeneralAndAdministrative": "892048000", "netIncomeFromContinuingOperations": "-626312000" }, "balance": { "goodwill": "None", "inventory": "336161888", "commonStock": "60747009", "currentDebt": "None", "investments": "None", "totalAssets": "1100701644", "longTermDebt": "10436000", "shortTermDebt": "272680195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48041667", "reportedCurrency": "JPY", "retainedEarnings": "-2864202185", "totalLiabilities": "624902537", "otherCurrentAssets": "17459903", "totalCurrentAssets": "1004798359", "currentLongTermDebt": "261940000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "109628017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95903284", "currentAccountsPayable": "36411685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286880715", "totalShareholderEquity": "475798956", "capitalLeaseObligations": "9182000", "otherCurrentLiabilities": "105960216", "totalCurrentLiabilities": "470821880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154080657", "cashAndShortTermInvestments": "541548549", "commonStockSharesOutstanding": "34617641", "intangibleAssetsExcludingGoodwill": "48041667", "cashAndCashEquivalentsAtCarryingValue": "541548549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-628956999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "JPY", "changeInInventory": "-57893341", "operatingCashflow": "-546317516", "capitalExpenditures": "28458205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670952684", "cashflowFromInvestment": "-46191187", "stockBasedCompensation": "5213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26639984", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546990308, "cost_of_revenue": 255152022, "gross_profit": 291838286, "research_and_development": 26310640, "selling_general_admin": 892048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -603976939, "depreciation_amortisation": 26639984, "ebitda": -577336955, "interest_expense": 20827468, "interest_income": null, "other_non_operating": null, "pretax_income": -628956999, "tax_provision": null, "effective_tax_rate": null, "net_income": -628956999, "net_income_continuing_ops": -626312000, "net_income_to_common": -628956999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541548549, "short_term_investments": null, "net_receivables": 109628017, "inventory": 336161888, "other_current_assets": null, "total_current_assets": 1004798359, "net_ppe": null, "goodwill": null, "intangible_assets": 48041667, "goodwill_and_intangibles": 48041667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95903284, "total_assets": 1100701644, "short_term_debt": 272680195, "accounts_payable": 36411685, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470821880, "long_term_debt": 10436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154080657, "total_liabilities": 624902537, "total_debt": 283116195, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2864202185, "total_equity": 475798956, "shares_outstanding": 34617641, "operating_cash_flow": -546317516, "stock_based_compensation": 5213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28458205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46191187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 670952684, "free_cash_flow": -517859311, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-603976939", "ebitda": "-577336955", "netIncome": "-628956999", "grossProfit": "291838286", "depreciation": "None", "totalRevenue": "546990308", "costOfRevenue": "255152022", "interestIncome": "None", "incomeBeforeTax": "-628956999", "interestExpense": "20827468", "operatingIncome": "-603976940", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "-17412000", "nonInterestIncome": "None", "operatingExpenses": "895815226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26310640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255152022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26639984", "sellingGeneralAndAdministrative": "892048000", "netIncomeFromContinuingOperations": "-626312000" }, "balance": { "goodwill": "None", "inventory": "336161888", "commonStock": "60747009", "currentDebt": "None", "investments": "None", "totalAssets": "1100701644", "longTermDebt": "10436000", "shortTermDebt": "272680195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48041667", "reportedCurrency": "JPY", "retainedEarnings": "-2864202185", "totalLiabilities": "624902537", "otherCurrentAssets": "17459903", "totalCurrentAssets": "1004798359", "currentLongTermDebt": "261940000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "109628017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95903284", "currentAccountsPayable": "36411685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286880715", "totalShareholderEquity": "475798956", "capitalLeaseObligations": "9182000", "otherCurrentLiabilities": "105960216", "totalCurrentLiabilities": "470821880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154080657", "cashAndShortTermInvestments": "541548549", "commonStockSharesOutstanding": "34617641", "intangibleAssetsExcludingGoodwill": "48041667", "cashAndCashEquivalentsAtCarryingValue": "541548549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-628956999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "JPY", "changeInInventory": "-57893341", "operatingCashflow": "-546317516", "capitalExpenditures": "28458205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670952684", "cashflowFromInvestment": "-46191187", "stockBasedCompensation": "5213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26639984", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "income_statement": { "revenue": 784403000, "cost_of_revenue": 361202000, "gross_profit": 423201000, "ebit": -448893000, "ebitda": -428225000, "pretax_income": -479921000, "tax_provision": null, "net_income": -479921000, "net_income_to_common": -479921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456775000, "total_current_assets": 947487000, "total_assets": 1234753000, "short_term_debt": 225393000, "long_term_debt": 328281000, "total_debt": 553674000, "total_liabilities": 879963000, "total_equity": 354790000, "shares_outstanding": 822795, "goodwill_and_intangibles": 33494000 }, "cash_flow": { "operating_cash_flow": -242813000, "capital_expenditure": 44025000, "free_cash_flow": -198788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144113, "ticker_id": 7622, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-448893000", "ebitda": "-428225000", "netIncome": "-479921000", "grossProfit": "423201000", "depreciation": "None", "totalRevenue": "784403000", "costOfRevenue": "361202000", "interestIncome": "None", "incomeBeforeTax": "-479921000", "interestExpense": "31028000", "operatingIncome": "-447184000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "-31028000", "nonInterestIncome": "None", "operatingExpenses": "870385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20668000", "sellingGeneralAndAdministrative": "862485000", "netIncomeFromContinuingOperations": "-479921000" }, "balance": { "goodwill": "None", "inventory": "206636000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1234753000", "longTermDebt": "328281000", "shortTermDebt": "225393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33494000", "reportedCurrency": "JPY", "retainedEarnings": "-2202668000", "totalLiabilities": "879963000", "otherCurrentAssets": "58331000", "totalCurrentAssets": "947487000", "currentLongTermDebt": "217970000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "225745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287266000", "currentAccountsPayable": "84123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557183000", "totalShareholderEquity": "354790000", "capitalLeaseObligations": "10932000", "otherCurrentLiabilities": "58372000", "totalCurrentLiabilities": "434996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444967000", "cashAndShortTermInvestments": "456775000", "commonStockSharesOutstanding": "822795", "intangibleAssetsExcludingGoodwill": "33494000", "cashAndCashEquivalentsAtCarryingValue": "456775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-479921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "JPY", "changeInInventory": "-22739000", "operatingCashflow": "-242813000", "capitalExpenditures": "44025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315646000", "cashflowFromInvestment": "-44025000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 784403000, "cost_of_revenue": 361202000, "gross_profit": 423201000, "research_and_development": 49000000, "selling_general_admin": 862485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -448893000, "depreciation_amortisation": 20668000, "ebitda": -428225000, "interest_expense": 31028000, "interest_income": null, "other_non_operating": null, "pretax_income": -479921000, "tax_provision": null, "effective_tax_rate": null, "net_income": -479921000, "net_income_continuing_ops": -479921000, "net_income_to_common": -479921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456775000, "short_term_investments": null, "net_receivables": 225745000, "inventory": 206636000, "other_current_assets": null, "total_current_assets": 947487000, "net_ppe": null, "goodwill": null, "intangible_assets": 33494000, "goodwill_and_intangibles": 33494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287266000, "total_assets": 1234753000, "short_term_debt": 225393000, "accounts_payable": 84123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434996000, "long_term_debt": 328281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444967000, "total_liabilities": 879963000, "total_debt": 553674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2202668000, "total_equity": 354790000, "shares_outstanding": 822795, "operating_cash_flow": -242813000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 315646000, "free_cash_flow": -198788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-448893000", "ebitda": "-428225000", "netIncome": "-479921000", "grossProfit": "423201000", "depreciation": "None", "totalRevenue": "784403000", "costOfRevenue": "361202000", "interestIncome": "None", "incomeBeforeTax": "-479921000", "interestExpense": "31028000", "operatingIncome": "-447184000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "-31028000", "nonInterestIncome": "None", "operatingExpenses": "870385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20668000", "sellingGeneralAndAdministrative": "862485000", "netIncomeFromContinuingOperations": "-479921000" }, "balance": { "goodwill": "None", "inventory": "206636000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1234753000", "longTermDebt": "328281000", "shortTermDebt": "225393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33494000", "reportedCurrency": "JPY", "retainedEarnings": "-2202668000", "totalLiabilities": "879963000", "otherCurrentAssets": "58331000", "totalCurrentAssets": "947487000", "currentLongTermDebt": "217970000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "225745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287266000", "currentAccountsPayable": "84123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557183000", "totalShareholderEquity": "354790000", "capitalLeaseObligations": "10932000", "otherCurrentLiabilities": "58372000", "totalCurrentLiabilities": "434996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444967000", "cashAndShortTermInvestments": "456775000", "commonStockSharesOutstanding": "822795", "intangibleAssetsExcludingGoodwill": "33494000", "cashAndCashEquivalentsAtCarryingValue": "456775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-479921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "JPY", "changeInInventory": "-22739000", "operatingCashflow": "-242813000", "capitalExpenditures": "44025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315646000", "cashflowFromInvestment": "-44025000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "income_statement": { "revenue": 559521000, "cost_of_revenue": 290090000, "gross_profit": 269431000, "ebit": -628534000, "ebitda": -616358000, "pretax_income": -633956000, "tax_provision": null, "net_income": -633956000, "net_income_to_common": -633956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427967000, "total_current_assets": 1010868000, "total_assets": 1149212000, "short_term_debt": 223772000, "long_term_debt": 26276000, "total_debt": 250048000, "total_liabilities": 453221000, "total_equity": 695991000, "shares_outstanding": 822795, "goodwill_and_intangibles": 11937000 }, "cash_flow": { "operating_cash_flow": -739915000, "capital_expenditure": 20477000, "free_cash_flow": -719438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144118, "ticker_id": 7622, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-628534000", "ebitda": "-616358000", "netIncome": "-633956000", "grossProfit": "269431000", "depreciation": "None", "totalRevenue": "559521000", "costOfRevenue": "290090000", "interestIncome": "245000", "incomeBeforeTax": "-633956000", "interestExpense": "None", "operatingIncome": "-628534000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "897965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539531", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12176000", "sellingGeneralAndAdministrative": "887665000", "netIncomeFromContinuingOperations": "-633956000" }, "balance": { "goodwill": "None", "inventory": "183897000", "commonStock": "2310000", "currentDebt": "None", "investments": "None", "totalAssets": "1149212000", "longTermDebt": "26276000", "shortTermDebt": "223772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11937000", "reportedCurrency": "JPY", "retainedEarnings": "-1722747000", "totalLiabilities": "453221000", "otherCurrentAssets": "104161000", "totalCurrentAssets": "1010868000", "currentLongTermDebt": "215000000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "294843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138344000", "currentAccountsPayable": "62842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252071000", "totalShareholderEquity": "695991000", "capitalLeaseObligations": "10795000", "otherCurrentLiabilities": "60138000", "totalCurrentLiabilities": "366673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86548000", "cashAndShortTermInvestments": "427967000", "commonStockSharesOutstanding": "822795", "intangibleAssetsExcludingGoodwill": "11937000", "cashAndCashEquivalentsAtCarryingValue": "427967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-633956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "JPY", "changeInInventory": "-114057000", "operatingCashflow": "-739915000", "capitalExpenditures": "20477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925259000", "cashflowFromInvestment": "-20477000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 559521000, "cost_of_revenue": 290090000, "gross_profit": 269431000, "research_and_development": 539531, "selling_general_admin": 887665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -628534000, "depreciation_amortisation": 12176000, "ebitda": -616358000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -633956000, "tax_provision": null, "effective_tax_rate": null, "net_income": -633956000, "net_income_continuing_ops": -633956000, "net_income_to_common": -633956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427967000, "short_term_investments": null, "net_receivables": 294843000, "inventory": 183897000, "other_current_assets": null, "total_current_assets": 1010868000, "net_ppe": null, "goodwill": null, "intangible_assets": 11937000, "goodwill_and_intangibles": 11937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138344000, "total_assets": 1149212000, "short_term_debt": 223772000, "accounts_payable": 62842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366673000, "long_term_debt": 26276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86548000, "total_liabilities": 453221000, "total_debt": 250048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1722747000, "total_equity": 695991000, "shares_outstanding": 822795, "operating_cash_flow": -739915000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 925259000, "free_cash_flow": -719438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-628534000", "ebitda": "-616358000", "netIncome": "-633956000", "grossProfit": "269431000", "depreciation": "None", "totalRevenue": "559521000", "costOfRevenue": "290090000", "interestIncome": "245000", "incomeBeforeTax": "-633956000", "interestExpense": "None", "operatingIncome": "-628534000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "897965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539531", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12176000", "sellingGeneralAndAdministrative": "887665000", "netIncomeFromContinuingOperations": "-633956000" }, "balance": { "goodwill": "None", "inventory": "183897000", "commonStock": "2310000", "currentDebt": "None", "investments": "None", "totalAssets": "1149212000", "longTermDebt": "26276000", "shortTermDebt": "223772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11937000", "reportedCurrency": "JPY", "retainedEarnings": "-1722747000", "totalLiabilities": "453221000", "otherCurrentAssets": "104161000", "totalCurrentAssets": "1010868000", "currentLongTermDebt": "215000000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "294843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138344000", "currentAccountsPayable": "62842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252071000", "totalShareholderEquity": "695991000", "capitalLeaseObligations": "10795000", "otherCurrentLiabilities": "60138000", "totalCurrentLiabilities": "366673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86548000", "cashAndShortTermInvestments": "427967000", "commonStockSharesOutstanding": "822795", "intangibleAssetsExcludingGoodwill": "11937000", "cashAndCashEquivalentsAtCarryingValue": "427967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-633956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "JPY", "changeInInventory": "-114057000", "operatingCashflow": "-739915000", "capitalExpenditures": "20477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925259000", "cashflowFromInvestment": "-20477000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "income_statement": { "revenue": 682121000, "cost_of_revenue": 244815000, "gross_profit": 437306000, "ebit": -16239000, "ebitda": -8005000, "pretax_income": -5180000, "tax_provision": null, "net_income": -5180000, "net_income_to_common": -5180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263100000, "total_current_assets": 652576000, "total_assets": 700511000, "short_term_debt": 102536000, "long_term_debt": 4616000, "total_debt": 107152000, "total_liabilities": 232591000, "total_equity": 467920000, "shares_outstanding": 822795, "goodwill_and_intangibles": 16156000 }, "cash_flow": { "operating_cash_flow": -115258000, "capital_expenditure": 15447000, "free_cash_flow": -99811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144119, "ticker_id": 7622, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16239000", "ebitda": "-8005000", "netIncome": "-5180000", "grossProfit": "437306000", "depreciation": "None", "totalRevenue": "682121000", "costOfRevenue": "244815000", "interestIncome": "3236000", "incomeBeforeTax": "-5180000", "interestExpense": "None", "operatingIncome": "-16239000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "3236000", "nonInterestIncome": "None", "operatingExpenses": "453545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8234000", "sellingGeneralAndAdministrative": "442345000", "netIncomeFromContinuingOperations": "-5180000" }, "balance": { "goodwill": "None", "inventory": "69840000", "commonStock": "2084000", "currentDebt": "None", "investments": "None", "totalAssets": "700511000", "longTermDebt": "4616000", "shortTermDebt": "102536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "16156000", "reportedCurrency": "JPY", "retainedEarnings": "-1088791000", "totalLiabilities": "232591000", "otherCurrentAssets": "48131000", "totalCurrentAssets": "652576000", "currentLongTermDebt": "95728000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "271505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47935000", "currentAccountsPayable": "37547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110738000", "totalShareholderEquity": "467920000", "capitalLeaseObligations": "10394000", "otherCurrentLiabilities": "35613000", "totalCurrentLiabilities": "206493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26098000", "cashAndShortTermInvestments": "263100000", "commonStockSharesOutstanding": "822795", "intangibleAssetsExcludingGoodwill": "16156000", "cashAndCashEquivalentsAtCarryingValue": "263100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "JPY", "changeInInventory": "30139000", "operatingCashflow": "-115258000", "capitalExpenditures": "15447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6588000", "cashflowFromInvestment": "-15447000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682121000, "cost_of_revenue": 244815000, "gross_profit": 437306000, "research_and_development": 328251, "selling_general_admin": 442345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16239000, "depreciation_amortisation": 8234000, "ebitda": -8005000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5180000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5180000, "net_income_continuing_ops": -5180000, "net_income_to_common": -5180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263100000, "short_term_investments": null, "net_receivables": 271505000, "inventory": 69840000, "other_current_assets": null, "total_current_assets": 652576000, "net_ppe": null, "goodwill": null, "intangible_assets": 16156000, "goodwill_and_intangibles": 16156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47935000, "total_assets": 700511000, "short_term_debt": 102536000, "accounts_payable": 37547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206493000, "long_term_debt": 4616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26098000, "total_liabilities": 232591000, "total_debt": 107152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1088791000, "total_equity": 467920000, "shares_outstanding": 822795, "operating_cash_flow": -115258000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6588000, "free_cash_flow": -99811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16239000", "ebitda": "-8005000", "netIncome": "-5180000", "grossProfit": "437306000", "depreciation": "None", "totalRevenue": "682121000", "costOfRevenue": "244815000", "interestIncome": "3236000", "incomeBeforeTax": "-5180000", "interestExpense": "None", "operatingIncome": "-16239000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "3236000", "nonInterestIncome": "None", "operatingExpenses": "453545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8234000", "sellingGeneralAndAdministrative": "442345000", "netIncomeFromContinuingOperations": "-5180000" }, "balance": { "goodwill": "None", "inventory": "69840000", "commonStock": "2084000", "currentDebt": "None", "investments": "None", "totalAssets": "700511000", "longTermDebt": "4616000", "shortTermDebt": "102536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "16156000", "reportedCurrency": "JPY", "retainedEarnings": "-1088791000", "totalLiabilities": "232591000", "otherCurrentAssets": "48131000", "totalCurrentAssets": "652576000", "currentLongTermDebt": "95728000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "271505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47935000", "currentAccountsPayable": "37547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110738000", "totalShareholderEquity": "467920000", "capitalLeaseObligations": "10394000", "otherCurrentLiabilities": "35613000", "totalCurrentLiabilities": "206493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26098000", "cashAndShortTermInvestments": "263100000", "commonStockSharesOutstanding": "822795", "intangibleAssetsExcludingGoodwill": "16156000", "cashAndCashEquivalentsAtCarryingValue": "263100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "JPY", "changeInInventory": "30139000", "operatingCashflow": "-115258000", "capitalExpenditures": "15447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6588000", "cashflowFromInvestment": "-15447000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "income_statement": { "revenue": 299544194, "cost_of_revenue": 149798279, "gross_profit": 149745914, "ebit": -319315960, "ebitda": -304317812, "pretax_income": -317976677, "tax_provision": null, "net_income": -317976677, "net_income_to_common": -317976677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541548549, "total_current_assets": 1004798359, "total_assets": 1100701644, "short_term_debt": 272680195, "long_term_debt": null, "total_debt": 272680195, "total_liabilities": 624902537, "total_equity": 475798956, "shares_outstanding": 34617641, "goodwill_and_intangibles": 48041667 }, "cash_flow": { "operating_cash_flow": -315751989, "capital_expenditure": 18266234, "free_cash_flow": -297485755, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144107, "ticker_id": 7622, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-319315960", "ebitda": "-304317812", "netIncome": "-317976677", "grossProfit": "149745914", "depreciation": "None", "totalRevenue": "299544194", "costOfRevenue": "149798279", "interestIncome": "None", "incomeBeforeTax": "-317976677", "interestExpense": "3601332", "operatingIncome": "-319315961", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "469062025", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11382412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149798279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14998148", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "336161888", "commonStock": "60747009", "currentDebt": "None", "investments": "None", "totalAssets": "1100701644", "longTermDebt": "None", "shortTermDebt": "272680195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48041667", "reportedCurrency": "None", "retainedEarnings": "-2864202185", "totalLiabilities": "624902537", "otherCurrentAssets": "17459903", "totalCurrentAssets": "1004798359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109628017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95903284", "currentAccountsPayable": "36411685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286880715", "totalShareholderEquity": "475798956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105960216", "totalCurrentLiabilities": "470821880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154080657", "cashAndShortTermInvestments": "541548549", "commonStockSharesOutstanding": "34617641", "intangibleAssetsExcludingGoodwill": "48041667", "cashAndCashEquivalentsAtCarryingValue": "541548549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-317976677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-115671749", "operatingCashflow": "-315751989", "capitalExpenditures": "18266234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550647757", "cashflowFromInvestment": "-26519350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14998148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299544194, "cost_of_revenue": 149798279, "gross_profit": 149745914, "research_and_development": 11382412, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -319315960, "depreciation_amortisation": 14998148, "ebitda": -304317812, "interest_expense": 3601332, "interest_income": null, "other_non_operating": null, "pretax_income": -317976677, "tax_provision": null, "effective_tax_rate": null, "net_income": -317976677, "net_income_continuing_ops": null, "net_income_to_common": -317976677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541548549, "short_term_investments": null, "net_receivables": 109628017, "inventory": 336161888, "other_current_assets": null, "total_current_assets": 1004798359, "net_ppe": null, "goodwill": null, "intangible_assets": 48041667, "goodwill_and_intangibles": 48041667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95903284, "total_assets": 1100701644, "short_term_debt": 272680195, "accounts_payable": 36411685, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470821880, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154080657, "total_liabilities": 624902537, "total_debt": 272680195, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2864202185, "total_equity": 475798956, "shares_outstanding": 34617641, "operating_cash_flow": -315751989, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18266234, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26519350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 550647757, "free_cash_flow": -297485755, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-319315960", "ebitda": "-304317812", "netIncome": "-317976677", "grossProfit": "149745914", "depreciation": "None", "totalRevenue": "299544194", "costOfRevenue": "149798279", "interestIncome": "None", "incomeBeforeTax": "-317976677", "interestExpense": "3601332", "operatingIncome": "-319315961", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "469062025", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11382412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149798279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14998148", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "336161888", "commonStock": "60747009", "currentDebt": "None", "investments": "None", "totalAssets": "1100701644", "longTermDebt": "None", "shortTermDebt": "272680195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48041667", "reportedCurrency": "None", "retainedEarnings": "-2864202185", "totalLiabilities": "624902537", "otherCurrentAssets": "17459903", "totalCurrentAssets": "1004798359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109628017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95903284", "currentAccountsPayable": "36411685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286880715", "totalShareholderEquity": "475798956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105960216", "totalCurrentLiabilities": "470821880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154080657", "cashAndShortTermInvestments": "541548549", "commonStockSharesOutstanding": "34617641", "intangibleAssetsExcludingGoodwill": "48041667", "cashAndCashEquivalentsAtCarryingValue": "541548549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-317976677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-115671749", "operatingCashflow": "-315751989", "capitalExpenditures": "18266234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550647757", "cashflowFromInvestment": "-26519350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14998148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534889000, "total_current_assets": 992442000, "total_assets": 1087166000, "short_term_debt": null, "long_term_debt": 10436000, "total_debt": 10436000, "total_liabilities": 617218000, "total_equity": 469948000, "shares_outstanding": 1153805, "goodwill_and_intangibles": 47451000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144108, "ticker_id": 7622, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "264286000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1087166000", "longTermDebt": "10436000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47451000", "reportedCurrency": "JPY", "retainedEarnings": "-2828980000", "totalLiabilities": "617218000", "otherCurrentAssets": "109000", "totalCurrentAssets": "992442000", "currentLongTermDebt": "261940000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "48323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94724000", "currentAccountsPayable": "35964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "469948000", "capitalLeaseObligations": "9182000", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "465032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152186000", "cashAndShortTermInvestments": "534889000", "commonStockSharesOutstanding": "1153805", "intangibleAssetsExcludingGoodwill": "47451000", "cashAndCashEquivalentsAtCarryingValue": "534889000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534889000, "short_term_investments": null, "net_receivables": 48323000, "inventory": 264286000, "other_current_assets": null, "total_current_assets": 992442000, "net_ppe": null, "goodwill": null, "intangible_assets": 47451000, "goodwill_and_intangibles": 47451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94724000, "total_assets": 1087166000, "short_term_debt": null, "accounts_payable": 35964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465032000, "long_term_debt": 10436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152186000, "total_liabilities": 617218000, "total_debt": 10436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2828980000, "total_equity": 469948000, "shares_outstanding": 1153805, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "264286000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1087166000", "longTermDebt": "10436000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47451000", "reportedCurrency": "JPY", "retainedEarnings": "-2828980000", "totalLiabilities": "617218000", "otherCurrentAssets": "109000", "totalCurrentAssets": "992442000", "currentLongTermDebt": "261940000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "48323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94724000", "currentAccountsPayable": "35964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "469948000", "capitalLeaseObligations": "9182000", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "465032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152186000", "cashAndShortTermInvestments": "534889000", "commonStockSharesOutstanding": "1153805", "intangibleAssetsExcludingGoodwill": "47451000", "cashAndCashEquivalentsAtCarryingValue": "534889000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "income_statement": { "revenue": 126290500, "cost_of_revenue": 53999500, "gross_profit": 72291000, "ebit": -145023500, "ebitda": -139072500, "pretax_income": -158114000, "tax_provision": null, "net_income": -158114000, "net_income_to_common": -158114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326633000, "total_current_assets": 727144000, "total_assets": 919020000, "short_term_debt": 168035000, "long_term_debt": null, "total_debt": 168035000, "total_liabilities": 468932000, "total_equity": 450088000, "shares_outstanding": 788180, "goodwill_and_intangibles": 41679000 }, "cash_flow": { "operating_cash_flow": -1613639, "capital_expenditure": 5475500, "free_cash_flow": 3861861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144110, "ticker_id": 7622, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145023500", "ebitda": "-139072500", "netIncome": "-158114000", "grossProfit": "72291000", "depreciation": "None", "totalRevenue": "126290500", "costOfRevenue": "53999500", "interestIncome": "None", "incomeBeforeTax": "-158114000", "interestExpense": "113172", "operatingIncome": "-145023500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "217314500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53999500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5951000", "sellingGeneralAndAdministrative": "215114500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "256942000", "commonStock": "486903000", "currentDebt": "None", "investments": "None", "totalAssets": "919020000", "longTermDebt": "None", "shortTermDebt": "168035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41679000", "reportedCurrency": "JPY", "retainedEarnings": "-2518896000", "totalLiabilities": "468932000", "otherCurrentAssets": "15437000", "totalCurrentAssets": "727144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191876000", "currentAccountsPayable": "2255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185470999", "totalShareholderEquity": "450088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161058000", "totalCurrentLiabilities": "331348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137584000", "cashAndShortTermInvestments": "326633000", "commonStockSharesOutstanding": "788180", "intangibleAssetsExcludingGoodwill": "41679000", "cashAndCashEquivalentsAtCarryingValue": "326633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "28689000", "operatingCashflow": "-1613639", "capitalExpenditures": "5475500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "896340", "cashflowFromInvestment": "-137616", "stockBasedCompensation": "2512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126290500, "cost_of_revenue": 53999500, "gross_profit": 72291000, "research_and_development": 7550000, "selling_general_admin": 215114500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145023500, "depreciation_amortisation": 5951000, "ebitda": -139072500, "interest_expense": 113172, "interest_income": null, "other_non_operating": null, "pretax_income": -158114000, "tax_provision": null, "effective_tax_rate": null, "net_income": -158114000, "net_income_continuing_ops": null, "net_income_to_common": -158114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326633000, "short_term_investments": null, "net_receivables": 128132000, "inventory": 256942000, "other_current_assets": null, "total_current_assets": 727144000, "net_ppe": null, "goodwill": null, "intangible_assets": 41679000, "goodwill_and_intangibles": 41679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191876000, "total_assets": 919020000, "short_term_debt": 168035000, "accounts_payable": 2255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137584000, "total_liabilities": 468932000, "total_debt": 168035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2518896000, "total_equity": 450088000, "shares_outstanding": 788180, "operating_cash_flow": -1613639, "stock_based_compensation": 2512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5475500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 896340, "free_cash_flow": 3861861, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145023500", "ebitda": "-139072500", "netIncome": "-158114000", "grossProfit": "72291000", "depreciation": "None", "totalRevenue": "126290500", "costOfRevenue": "53999500", "interestIncome": "None", "incomeBeforeTax": "-158114000", "interestExpense": "113172", "operatingIncome": "-145023500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "217314500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53999500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5951000", "sellingGeneralAndAdministrative": "215114500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "256942000", "commonStock": "486903000", "currentDebt": "None", "investments": "None", "totalAssets": "919020000", "longTermDebt": "None", "shortTermDebt": "168035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41679000", "reportedCurrency": "JPY", "retainedEarnings": "-2518896000", "totalLiabilities": "468932000", "otherCurrentAssets": "15437000", "totalCurrentAssets": "727144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191876000", "currentAccountsPayable": "2255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185470999", "totalShareholderEquity": "450088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161058000", "totalCurrentLiabilities": "331348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137584000", "cashAndShortTermInvestments": "326633000", "commonStockSharesOutstanding": "788180", "intangibleAssetsExcludingGoodwill": "41679000", "cashAndCashEquivalentsAtCarryingValue": "326633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "28689000", "operatingCashflow": "-1613639", "capitalExpenditures": "5475500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "896340", "cashflowFromInvestment": "-137616", "stockBasedCompensation": "2512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "income_statement": { "revenue": 126290500, "cost_of_revenue": 53999500, "gross_profit": 72291000, "ebit": -145023500, "ebitda": -139072500, "pretax_income": -158114000, "tax_provision": null, "net_income": -158114000, "net_income_to_common": -158114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326633000, "total_current_assets": 727144000, "total_assets": 919020000, "short_term_debt": 168035000, "long_term_debt": null, "total_debt": 168035000, "total_liabilities": 468932000, "total_equity": 450088000, "shares_outstanding": 788180, "goodwill_and_intangibles": 41679000 }, "cash_flow": { "operating_cash_flow": -122820500, "capital_expenditure": 5475500, "free_cash_flow": -117345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144111, "ticker_id": 7622, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145023500", "ebitda": "-139072500", "netIncome": "-158114000", "grossProfit": "72291000", "depreciation": "None", "totalRevenue": "126290500", "costOfRevenue": "53999500", "interestIncome": "None", "incomeBeforeTax": "-158114000", "interestExpense": "7766000", "operatingIncome": "-145023500", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "217314500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53999500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5951000", "sellingGeneralAndAdministrative": "215114500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "256942000", "commonStock": "486903000", "currentDebt": "None", "investments": "None", "totalAssets": "919020000", "longTermDebt": "None", "shortTermDebt": "168035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41679000", "reportedCurrency": "None", "retainedEarnings": "-2518896000", "totalLiabilities": "468932000", "otherCurrentAssets": "15437000", "totalCurrentAssets": "727144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191876000", "currentAccountsPayable": "2255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185470999", "totalShareholderEquity": "450088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161058000", "totalCurrentLiabilities": "331348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137584000", "cashAndShortTermInvestments": "326633000", "commonStockSharesOutstanding": "788180", "intangibleAssetsExcludingGoodwill": "41679000", "cashAndCashEquivalentsAtCarryingValue": "326633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "28689000", "operatingCashflow": "-122820500", "capitalExpenditures": "5475500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68224000", "cashflowFromInvestment": "-10474500", "stockBasedCompensation": "2512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126290500, "cost_of_revenue": 53999500, "gross_profit": 72291000, "research_and_development": 7550000, "selling_general_admin": 215114500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145023500, "depreciation_amortisation": 5951000, "ebitda": -139072500, "interest_expense": 7766000, "interest_income": null, "other_non_operating": null, "pretax_income": -158114000, "tax_provision": null, "effective_tax_rate": null, "net_income": -158114000, "net_income_continuing_ops": null, "net_income_to_common": -158114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326633000, "short_term_investments": null, "net_receivables": 128132000, "inventory": 256942000, "other_current_assets": null, "total_current_assets": 727144000, "net_ppe": null, "goodwill": null, "intangible_assets": 41679000, "goodwill_and_intangibles": 41679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191876000, "total_assets": 919020000, "short_term_debt": 168035000, "accounts_payable": 2255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137584000, "total_liabilities": 468932000, "total_debt": 168035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2518896000, "total_equity": 450088000, "shares_outstanding": 788180, "operating_cash_flow": -122820500, "stock_based_compensation": 2512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5475500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10474500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68224000, "free_cash_flow": -117345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145023500", "ebitda": "-139072500", "netIncome": "-158114000", "grossProfit": "72291000", "depreciation": "None", "totalRevenue": "126290500", "costOfRevenue": "53999500", "interestIncome": "None", "incomeBeforeTax": "-158114000", "interestExpense": "7766000", "operatingIncome": "-145023500", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "217314500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53999500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5951000", "sellingGeneralAndAdministrative": "215114500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "256942000", "commonStock": "486903000", "currentDebt": "None", "investments": "None", "totalAssets": "919020000", "longTermDebt": "None", "shortTermDebt": "168035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41679000", "reportedCurrency": "None", "retainedEarnings": "-2518896000", "totalLiabilities": "468932000", "otherCurrentAssets": "15437000", "totalCurrentAssets": "727144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191876000", "currentAccountsPayable": "2255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185470999", "totalShareholderEquity": "450088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161058000", "totalCurrentLiabilities": "331348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137584000", "cashAndShortTermInvestments": "326633000", "commonStockSharesOutstanding": "788180", "intangibleAssetsExcludingGoodwill": "41679000", "cashAndCashEquivalentsAtCarryingValue": "326633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "28689000", "operatingCashflow": "-122820500", "capitalExpenditures": "5475500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68224000", "cashflowFromInvestment": "-10474500", "stockBasedCompensation": "2512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456775000, "total_current_assets": 947487000, "total_assets": 1234753000, "short_term_debt": 225393000, "long_term_debt": 328281000, "total_debt": 553674000, "total_liabilities": 879963000, "total_equity": 354790000, "shares_outstanding": 24683860, "goodwill_and_intangibles": 33494000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144112, "ticker_id": 7622, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "206636000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1234753000", "longTermDebt": "328281000", "shortTermDebt": "225393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33494000", "reportedCurrency": "JPY", "retainedEarnings": "-2202668000", "totalLiabilities": "879963000", "otherCurrentAssets": "58331000", "totalCurrentAssets": "947487000", "currentLongTermDebt": "217970000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "225745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287266000", "currentAccountsPayable": "84123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557183000", "totalShareholderEquity": "354790000", "capitalLeaseObligations": "10932000", "otherCurrentLiabilities": "58372000", "totalCurrentLiabilities": "434996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444967000", "cashAndShortTermInvestments": "456775000", "commonStockSharesOutstanding": "24683860", "intangibleAssetsExcludingGoodwill": "33494000", "cashAndCashEquivalentsAtCarryingValue": "456775000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456775000, "short_term_investments": null, "net_receivables": 225745000, "inventory": 206636000, "other_current_assets": null, "total_current_assets": 947487000, "net_ppe": null, "goodwill": null, "intangible_assets": 33494000, "goodwill_and_intangibles": 33494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287266000, "total_assets": 1234753000, "short_term_debt": 225393000, "accounts_payable": 84123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434996000, "long_term_debt": 328281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444967000, "total_liabilities": 879963000, "total_debt": 553674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2202668000, "total_equity": 354790000, "shares_outstanding": 24683860, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "206636000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1234753000", "longTermDebt": "328281000", "shortTermDebt": "225393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33494000", "reportedCurrency": "JPY", "retainedEarnings": "-2202668000", "totalLiabilities": "879963000", "otherCurrentAssets": "58331000", "totalCurrentAssets": "947487000", "currentLongTermDebt": "217970000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "225745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287266000", "currentAccountsPayable": "84123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557183000", "totalShareholderEquity": "354790000", "capitalLeaseObligations": "10932000", "otherCurrentLiabilities": "58372000", "totalCurrentLiabilities": "434996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444967000", "cashAndShortTermInvestments": "456775000", "commonStockSharesOutstanding": "24683860", "intangibleAssetsExcludingGoodwill": "33494000", "cashAndCashEquivalentsAtCarryingValue": "456775000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "income_statement": { "revenue": 252961000, "cost_of_revenue": 115759000, "gross_profit": 137202000, "ebit": -65588499, "ebitda": -59897500, "pretax_income": -81052000, "tax_provision": null, "net_income": -81052000, "net_income_to_common": -81052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456775000, "total_current_assets": 947487000, "total_assets": 1234753000, "short_term_debt": 225393000, "long_term_debt": null, "total_debt": 225393000, "total_liabilities": 879963000, "total_equity": 354790000, "shares_outstanding": 482070, "goodwill_and_intangibles": 33494000 }, "cash_flow": { "operating_cash_flow": -31023500, "capital_expenditure": 3601000, "free_cash_flow": -27422500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144114, "ticker_id": 7622, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65588499", "ebitda": "-59897500", "netIncome": "-81052000", "grossProfit": "137202000", "depreciation": "None", "totalRevenue": "252961000", "costOfRevenue": "115759000", "interestIncome": "None", "incomeBeforeTax": "-81052000", "interestExpense": "15364500", "operatingIncome": "-65588499", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "202790499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5690999", "sellingGeneralAndAdministrative": "200890500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "221049000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1234753000", "longTermDebt": "None", "shortTermDebt": "225393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33494000", "reportedCurrency": "None", "retainedEarnings": "-2202668000", "totalLiabilities": "879963000", "otherCurrentAssets": "19375000", "totalCurrentAssets": "947487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30892000", "currentNetReceivables": "219396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287266000", "currentAccountsPayable": "6384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557183000", "totalShareholderEquity": "354790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203219000", "totalCurrentLiabilities": "434996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444967000", "cashAndShortTermInvestments": "456775000", "commonStockSharesOutstanding": "482070", "intangibleAssetsExcludingGoodwill": "33494000", "cashAndCashEquivalentsAtCarryingValue": "456775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "50543000", "operatingCashflow": "-31023500", "capitalExpenditures": "3601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67693500", "cashflowFromInvestment": "-12181000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252961000, "cost_of_revenue": 115759000, "gross_profit": 137202000, "research_and_development": 4900000, "selling_general_admin": 200890500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65588499, "depreciation_amortisation": 5690999, "ebitda": -59897500, "interest_expense": 15364500, "interest_income": null, "other_non_operating": null, "pretax_income": -81052000, "tax_provision": null, "effective_tax_rate": null, "net_income": -81052000, "net_income_continuing_ops": null, "net_income_to_common": -81052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456775000, "short_term_investments": 30892000, "net_receivables": 219396000, "inventory": 221049000, "other_current_assets": null, "total_current_assets": 947487000, "net_ppe": null, "goodwill": null, "intangible_assets": 33494000, "goodwill_and_intangibles": 33494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287266000, "total_assets": 1234753000, "short_term_debt": 225393000, "accounts_payable": 6384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444967000, "total_liabilities": 879963000, "total_debt": 225393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2202668000, "total_equity": 354790000, "shares_outstanding": 482070, "operating_cash_flow": -31023500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67693500, "free_cash_flow": -27422500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65588499", "ebitda": "-59897500", "netIncome": "-81052000", "grossProfit": "137202000", "depreciation": "None", "totalRevenue": "252961000", "costOfRevenue": "115759000", "interestIncome": "None", "incomeBeforeTax": "-81052000", "interestExpense": "15364500", "operatingIncome": "-65588499", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "202790499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5690999", "sellingGeneralAndAdministrative": "200890500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "221049000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1234753000", "longTermDebt": "None", "shortTermDebt": "225393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33494000", "reportedCurrency": "None", "retainedEarnings": "-2202668000", "totalLiabilities": "879963000", "otherCurrentAssets": "19375000", "totalCurrentAssets": "947487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30892000", "currentNetReceivables": "219396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287266000", "currentAccountsPayable": "6384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557183000", "totalShareholderEquity": "354790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203219000", "totalCurrentLiabilities": "434996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444967000", "cashAndShortTermInvestments": "456775000", "commonStockSharesOutstanding": "482070", "intangibleAssetsExcludingGoodwill": "33494000", "cashAndCashEquivalentsAtCarryingValue": "456775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "50543000", "operatingCashflow": "-31023500", "capitalExpenditures": "3601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67693500", "cashflowFromInvestment": "-12181000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "income_statement": { "revenue": 139240500, "cost_of_revenue": 64842000, "gross_profit": 74398500, "ebit": -158003500, "ebitda": -153360500, "pretax_income": -158908500, "tax_provision": null, "net_income": -158908500, "net_income_to_common": -158908500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407797000, "total_current_assets": 899163000, "total_assets": 1089482000, "short_term_debt": 429475000, "long_term_debt": 43590000, "total_debt": 473065000, "total_liabilities": 711308000, "total_equity": 378174000, "shares_outstanding": 237138, "goodwill_and_intangibles": 18132000 }, "cash_flow": { "operating_cash_flow": -90383000, "capital_expenditure": 5806000, "free_cash_flow": -84577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144115, "ticker_id": 7622, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158003500", "ebitda": "-153360500", "netIncome": "-158908500", "grossProfit": "74398500", "depreciation": "None", "totalRevenue": "139240500", "costOfRevenue": "64842000", "interestIncome": "None", "incomeBeforeTax": "-158908500", "interestExpense": "149500", "operatingIncome": "-158003500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4643000", "sellingGeneralAndAdministrative": "230352000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "307722000", "commonStock": "2310000", "currentDebt": "None", "investments": "None", "totalAssets": "1089482000", "longTermDebt": "43590000", "shortTermDebt": "429475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18132000", "reportedCurrency": "JPY", "retainedEarnings": "-2040564000", "totalLiabilities": "711308000", "otherCurrentAssets": "41405000", "totalCurrentAssets": "899163000", "currentLongTermDebt": "422339000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "142239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190319000", "currentAccountsPayable": "54412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474900000", "totalShareholderEquity": "378174000", "capitalLeaseObligations": "8971000", "otherCurrentLiabilities": "73016000", "totalCurrentLiabilities": "585586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125722000", "cashAndShortTermInvestments": "407797000", "commonStockSharesOutstanding": "237138", "intangibleAssetsExcludingGoodwill": "18132000", "cashAndCashEquivalentsAtCarryingValue": "407797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158908500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-61912500", "operatingCashflow": "-90383000", "capitalExpenditures": "5806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90129500", "cashflowFromInvestment": "-9831500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139240500, "cost_of_revenue": 64842000, "gross_profit": 74398500, "research_and_development": 19600000, "selling_general_admin": 230352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158003500, "depreciation_amortisation": 4643000, "ebitda": -153360500, "interest_expense": 149500, "interest_income": null, "other_non_operating": null, "pretax_income": -158908500, "tax_provision": null, "effective_tax_rate": null, "net_income": -158908500, "net_income_continuing_ops": null, "net_income_to_common": -158908500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407797000, "short_term_investments": null, "net_receivables": 142239000, "inventory": 307722000, "other_current_assets": null, "total_current_assets": 899163000, "net_ppe": null, "goodwill": null, "intangible_assets": 18132000, "goodwill_and_intangibles": 18132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190319000, "total_assets": 1089482000, "short_term_debt": 429475000, "accounts_payable": 54412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585586000, "long_term_debt": 43590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125722000, "total_liabilities": 711308000, "total_debt": 473065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2040564000, "total_equity": 378174000, "shares_outstanding": 237138, "operating_cash_flow": -90383000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9831500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90129500, "free_cash_flow": -84577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-158003500", "ebitda": "-153360500", "netIncome": "-158908500", "grossProfit": "74398500", "depreciation": "None", "totalRevenue": "139240500", "costOfRevenue": "64842000", "interestIncome": "None", "incomeBeforeTax": "-158908500", "interestExpense": "149500", "operatingIncome": "-158003500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4643000", "sellingGeneralAndAdministrative": "230352000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "307722000", "commonStock": "2310000", "currentDebt": "None", "investments": "None", "totalAssets": "1089482000", "longTermDebt": "43590000", "shortTermDebt": "429475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18132000", "reportedCurrency": "JPY", "retainedEarnings": "-2040564000", "totalLiabilities": "711308000", "otherCurrentAssets": "41405000", "totalCurrentAssets": "899163000", "currentLongTermDebt": "422339000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "142239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190319000", "currentAccountsPayable": "54412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474900000", "totalShareholderEquity": "378174000", "capitalLeaseObligations": "8971000", "otherCurrentLiabilities": "73016000", "totalCurrentLiabilities": "585586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125722000", "cashAndShortTermInvestments": "407797000", "commonStockSharesOutstanding": "237138", "intangibleAssetsExcludingGoodwill": "18132000", "cashAndCashEquivalentsAtCarryingValue": "407797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158908500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-61912500", "operatingCashflow": "-90383000", "capitalExpenditures": "5806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90129500", "cashflowFromInvestment": "-9831500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "income_statement": { "revenue": 139240500, "cost_of_revenue": 64842000, "gross_profit": 74398500, "ebit": -158003500, "ebitda": -153360500, "pretax_income": -158908500, "tax_provision": null, "net_income": -158908500, "net_income_to_common": -158908500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407797000, "total_current_assets": 899163000, "total_assets": 1089482000, "short_term_debt": 429475000, "long_term_debt": null, "total_debt": 429475000, "total_liabilities": 711308000, "total_equity": 378174000, "shares_outstanding": 237138, "goodwill_and_intangibles": 18132000 }, "cash_flow": { "operating_cash_flow": -90383000, "capital_expenditure": 5806000, "free_cash_flow": -84577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144116, "ticker_id": 7622, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158003500", "ebitda": "-153360500", "netIncome": "-158908500", "grossProfit": "74398500", "depreciation": "None", "totalRevenue": "139240500", "costOfRevenue": "64842000", "interestIncome": "None", "incomeBeforeTax": "-158908500", "interestExpense": "149500", "operatingIncome": "-158003500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4643000", "sellingGeneralAndAdministrative": "230352000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "323237000", "commonStock": "2310000", "currentDebt": "None", "investments": "None", "totalAssets": "1089482000", "longTermDebt": "None", "shortTermDebt": "429475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18132000", "reportedCurrency": "None", "retainedEarnings": "-2040564000", "totalLiabilities": "711308000", "otherCurrentAssets": "14917000", "totalCurrentAssets": "899163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14976000", "currentNetReceivables": "138236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190319000", "currentAccountsPayable": "1490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474900000", "totalShareholderEquity": "378174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154621000", "totalCurrentLiabilities": "585586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125722000", "cashAndShortTermInvestments": "407797000", "commonStockSharesOutstanding": "237138", "intangibleAssetsExcludingGoodwill": "18132000", "cashAndCashEquivalentsAtCarryingValue": "407797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158908500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-61912500", "operatingCashflow": "-90383000", "capitalExpenditures": "5806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90129500", "cashflowFromInvestment": "-9831500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139240500, "cost_of_revenue": 64842000, "gross_profit": 74398500, "research_and_development": 19600000, "selling_general_admin": 230352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158003500, "depreciation_amortisation": 4643000, "ebitda": -153360500, "interest_expense": 149500, "interest_income": null, "other_non_operating": null, "pretax_income": -158908500, "tax_provision": null, "effective_tax_rate": null, "net_income": -158908500, "net_income_continuing_ops": null, "net_income_to_common": -158908500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407797000, "short_term_investments": 14976000, "net_receivables": 138236000, "inventory": 323237000, "other_current_assets": null, "total_current_assets": 899163000, "net_ppe": null, "goodwill": null, "intangible_assets": 18132000, "goodwill_and_intangibles": 18132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190319000, "total_assets": 1089482000, "short_term_debt": 429475000, "accounts_payable": 1490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125722000, "total_liabilities": 711308000, "total_debt": 429475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2040564000, "total_equity": 378174000, "shares_outstanding": 237138, "operating_cash_flow": -90383000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9831500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90129500, "free_cash_flow": -84577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-158003500", "ebitda": "-153360500", "netIncome": "-158908500", "grossProfit": "74398500", "depreciation": "None", "totalRevenue": "139240500", "costOfRevenue": "64842000", "interestIncome": "None", "incomeBeforeTax": "-158908500", "interestExpense": "149500", "operatingIncome": "-158003500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4643000", "sellingGeneralAndAdministrative": "230352000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "323237000", "commonStock": "2310000", "currentDebt": "None", "investments": "None", "totalAssets": "1089482000", "longTermDebt": "None", "shortTermDebt": "429475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18132000", "reportedCurrency": "None", "retainedEarnings": "-2040564000", "totalLiabilities": "711308000", "otherCurrentAssets": "14917000", "totalCurrentAssets": "899163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14976000", "currentNetReceivables": "138236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190319000", "currentAccountsPayable": "1490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474900000", "totalShareholderEquity": "378174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154621000", "totalCurrentLiabilities": "585586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125722000", "cashAndShortTermInvestments": "407797000", "commonStockSharesOutstanding": "237138", "intangibleAssetsExcludingGoodwill": "18132000", "cashAndCashEquivalentsAtCarryingValue": "407797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158908500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-61912500", "operatingCashflow": "-90383000", "capitalExpenditures": "5806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90129500", "cashflowFromInvestment": "-9831500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427967000, "total_current_assets": 1010868000, "total_assets": 1149212000, "short_term_debt": 223772000, "long_term_debt": 26276000, "total_debt": 250048000, "total_liabilities": 453221000, "total_equity": 695991000, "shares_outstanding": 24683860, "goodwill_and_intangibles": 11937000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144117, "ticker_id": 7622, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:14.012106+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "183897000", "commonStock": "2310000", "currentDebt": "None", "investments": "None", "totalAssets": "1149212000", "longTermDebt": "26276000", "shortTermDebt": "223772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11937000", "reportedCurrency": "JPY", "retainedEarnings": "-1722747000", "totalLiabilities": "453221000", "otherCurrentAssets": "104161000", "totalCurrentAssets": "1010868000", "currentLongTermDebt": "215000000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "294843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138344000", "currentAccountsPayable": "62842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252071000", "totalShareholderEquity": "695991000", "capitalLeaseObligations": "10795000", "otherCurrentLiabilities": "60138000", "totalCurrentLiabilities": "366673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86548000", "cashAndShortTermInvestments": "427967000", "commonStockSharesOutstanding": "24683860", "intangibleAssetsExcludingGoodwill": "11937000", "cashAndCashEquivalentsAtCarryingValue": "427967000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427967000, "short_term_investments": null, "net_receivables": 294843000, "inventory": 183897000, "other_current_assets": null, "total_current_assets": 1010868000, "net_ppe": null, "goodwill": null, "intangible_assets": 11937000, "goodwill_and_intangibles": 11937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138344000, "total_assets": 1149212000, "short_term_debt": 223772000, "accounts_payable": 62842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366673000, "long_term_debt": 26276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86548000, "total_liabilities": 453221000, "total_debt": 250048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1722747000, "total_equity": 695991000, "shares_outstanding": 24683860, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "183897000", "commonStock": "2310000", "currentDebt": "None", "investments": "None", "totalAssets": "1149212000", "longTermDebt": "26276000", "shortTermDebt": "223772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11937000", "reportedCurrency": "JPY", "retainedEarnings": "-1722747000", "totalLiabilities": "453221000", "otherCurrentAssets": "104161000", "totalCurrentAssets": "1010868000", "currentLongTermDebt": "215000000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "294843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138344000", "currentAccountsPayable": "62842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252071000", "totalShareholderEquity": "695991000", "capitalLeaseObligations": "10795000", "otherCurrentLiabilities": "60138000", "totalCurrentLiabilities": "366673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86548000", "cashAndShortTermInvestments": "427967000", "commonStockSharesOutstanding": "24683860", "intangibleAssetsExcludingGoodwill": "11937000", "cashAndCashEquivalentsAtCarryingValue": "427967000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }