{ "ticker": { "uuid": "d64e964e-e2ee-4873-8f62-928265e9f21b", "symbol": "ASKAUTOLTD", "name": "ASK AUTOMOTIVE LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/d64e964e-e2ee-4873-8f62-928265e9f21b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d64e964e-e2ee-4873-8f62-928265e9f21b/" }, "ticker_metadata": { "id": 13006, "uuid": "d64e964e-e2ee-4873-8f62-928265e9f21b", "symbol": "ASKAUTOLTD", "name": "ASK AUTOMOTIVE LIMITED", "asset_type": "equity", "market_cap": 89887170560, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "ASK Automotive Limited manufactures and sells auto components for the automobile industry in India. The company offers advanced braking systems, such as brake shoe and pad, brake panel assembly, clutch plate and shoe, brake linings, disc brake pad, and brake liner. It also provides aluminum lightweighting precision solutions for two and four-wheeler and electric vehicles. In addition, the company offers safety control cables, including front and rear brake cable assembly, throttle and speedometer cable assembly, clutch cables assembly, and starter cable/choke cable assembly products, as well as seat lock, fuel lid, and accelerator cables. It serves original equipment manufacturers. The company was incorporated in 1988 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d64e964e-e2ee-4873-8f62-928265e9f21b", "symbol": "ASKAUTOLTD", "name": "ASK AUTOMOTIVE LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/d64e964e-e2ee-4873-8f62-928265e9f21b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d64e964e-e2ee-4873-8f62-928265e9f21b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.45, "value": 0.22, "quality": 0.77, "momentum": 0.68, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 438.65, "market_cap": 86476600307.14, "pe_ratio": 31.43, "earnings_yield": 0.0318, "ebitda_to_ev": 0.0557, "shareholder_yield": 0.0034, "roe": 0.2099, "piotroski_f_score": 6, "momentum_12_1": -0.0093, "volatility_252d": 0.309 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.691980+00:00", "batch_id": "" }, "size": { "price_close": 438.65, "market_cap": 86476600307.1444, "market_cap_usd": 86476600307.1444, "enterprise_value": 93137700307.1444, "shares_outstanding": 197142600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.43, "pb_ratio": 6.5957, "ptbv_ratio": 6.5957, "ps_ratio": 2.177, "pcf_ratio": 28.7116, "pfcf_ratio": -47.3559, "ev_ebitda": 17.948, "ev_ebit": 24.0846, "ev_sales": 2.3447, "ev_fcf": -51.0036, "earnings_yield": 0.0318, "fcf_yield": -0.0196, "price_to_sales": 2.177, "price_to_book": 6.5957, "price_to_cashflow": 28.7116, "ebitda_to_ev": 0.0557, "sales_yield": 0.4265 }, "yield": { "dividend_yield": 0.0034, "buyback_yield": 0, "shareholder_yield": 0.0034, "debt_paydown_yield": 0, "total_yield": 0.0034 }, "quality": { "gross_margin": 0.3376, "operating_margin": 0.0974, "net_margin": 0.0693, "ebitda_margin": 0.1306, "fcf_margin": -0.046, "roe": 0.2099, "roa": 0.1076, "roic": 0.1467, "roc_greenblatt": null, "asset_turnover": 1.5536, "cash_conversion": -0.6637, "accruals_ratio": -0.0102, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1206, "revenue_stability_5y": 0.2184, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5245, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2836, "debt_to_assets": 0.2656, "interest_coverage": 8.6377, "current_ratio": 1.0425, "quick_ratio": 1.0425, "net_debt": 6661100000, "local_beta": 0.6367, "volatility_252d": 0.309, "volatility_60d": 0.5906, "max_drawdown_12m": -0.2937, "risk_adjusted_momentum": -0.03 }, "growth": { "revenue_growth_1y": 0.1598, "revenue_growth_3y_cagr": 0.1823, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2007, "eps_growth_3y_cagr": 0.3422, "eps_growth_5y_cagr": null, "fcf_growth_1y": -25.2188, "book_value_growth_1y": 0.2569, "revenue_growth": 0.1598, "earnings_growth": 0.2007 }, "momentum": { "price_return_1m": -0.0384, "price_return_3m": 0.1194, "price_return_6m": -0.0845, "price_return_9m": -0.1665, "price_return_12m": -0.0473, "price_return_12m_ex1m": -0.0093, "momentum_6m": -0.0845, "momentum_12m": -0.0473, "momentum_12_1": -0.0093, "distance_from_52w_high": -0.2094, "distance_from_52w_low": 0.1194, "relative_strength": 0.0604 }, "raw_ttm": { "revenue_ttm": 39723000000, "gross_profit_ttm": 13409400000, "ebit_ttm": 3867100000, "ebitda_ttm": 5189300000, "net_income_ttm": 2751400000, "eps_diluted_ttm": 13.9564, "operating_cash_flow_ttm": 3011900000, "capital_expenditure_ttm": -4838000000, "fcf_ttm": -1826100000, "dividends_paid_ttm": -295700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 447700000, "cash_and_equivalents": 129000000, "total_current_assets": 7405700000, "total_current_liabilities": 7104100000, "net_ppe": null, "total_assets": 25568000000, "total_debt": 6790100000, "total_equity": 13111000000, "net_working_capital": 2502000000, "book_value_per_share": 66.5052, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.5052 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 57, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 49, "rank_pcf": 62, "rank_ev_ebitda": 59, "rank_ev_ebit": 56, "rank_earnings_yield": 57, "rank_fcf_yield": 71, "rank_dividend_yield": 36, "rank_shareholder_yield": 34, "rank_total_yield": 43, "rank_roe": 14, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 62, "rank_fcf_margin": 71, "rank_piotroski": 25, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 44 }, "composites": { "value_composite": 78, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 28, "yield_composite": 29, "svqf_composite": 68, "vc1_composite": 74, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.4116, "os_score": 0.45, "value_percentile": 0.22, "quality_percentile": 0.77, "momentum_percentile": 0.68, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5364, "ticker_id": 13006, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.691980+00:00", "batch_id": "", "os_score_delta": null, "price_close": 438.65, "market_cap": 86476600307.1444, "market_cap_usd": 86476600307.1444, "enterprise_value": 93137700307.1444, "shares_outstanding": 197142600, "fx_rate_to_usd": null, "pe_ratio": 31.43003573, "pb_ratio": 6.5957288, "ptbv_ratio": 6.5957288, "ps_ratio": 2.17699067, "pcf_ratio": 28.71164391, "pfcf_ratio": -47.35589525, "ev_ebitda": 17.94802773, "ev_ebit": 24.08463715, "ev_sales": 2.34467941, "ev_fcf": -51.00361443, "earnings_yield": 0.0318167, "fcf_yield": -0.01960645, "dividend_yield": 0.00341942, "buyback_yield": 0, "shareholder_yield": 0.00341942, "debt_paydown_yield": 0, "total_yield": 0.00341942, "gross_margin": 0.33757269, "operating_margin": 0.09735166, "net_margin": 0.06926466, "ebitda_margin": 0.13063716, "fcf_margin": -0.04597085, "roe": 0.20985432, "roa": 0.10761108, "roic": 0.14668776, "roc_greenblatt": null, "asset_turnover": 1.55362171, "cash_conversion": -0.66369848, "accruals_ratio": -0.01018852, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.28362207, "debt_to_assets": 0.26557024, "interest_coverage": 8.63770382, "current_ratio": 1.04245436, "quick_ratio": 1.04245436, "net_debt": 6661100000, "revenue_growth_1y": 0.15982149, "revenue_growth_3y_cagr": 0.1822659, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20071077, "eps_growth_3y_cagr": 0.34224521, "eps_growth_5y_cagr": null, "fcf_growth_1y": -25.21883289, "book_value_growth_1y": 0.25690237, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.120576, "revenue_stability_5y": 0.218388, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03836457, "price_return_3m": 0.11943342, "price_return_6m": -0.08452468, "price_return_9m": -0.16653999, "price_return_12m": -0.04726988, "price_return_12m_ex1m": -0.00926059, "distance_from_52w_high": -0.20935472, "distance_from_52w_low": 0.11943342, "relative_strength": 0.06040985, "local_beta": 0.6367, "volatility_252d": 0.30905, "volatility_60d": 0.590646, "max_drawdown_12m": -0.29370942, "revenue_ttm": 39723000000, "gross_profit_ttm": 13409400000, "ebit_ttm": 3867100000, "ebitda_ttm": 5189300000, "net_income_ttm": 2751400000, "eps_diluted_ttm": 13.95639502, "operating_cash_flow_ttm": 3011900000, "capital_expenditure_ttm": -4838000000, "fcf_ttm": -1826100000, "dividends_paid_ttm": -295700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 447700000, "cash_and_equivalents": 129000000, "total_current_assets": 7405700000, "total_current_liabilities": 7104100000, "net_ppe": null, "total_assets": 25568000000, "total_debt": 6790100000, "total_equity": 13111000000, "net_working_capital": 2502000000, "book_value_per_share": 66.50515921, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.50515921, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 49, "rank_pcf": 62, "rank_ev_ebitda": 59, "rank_ev_ebit": 56, "rank_earnings_yield": 57, "rank_fcf_yield": 71, "rank_dividend_yield": 36, "rank_shareholder_yield": 34, "rank_total_yield": 43, "rank_roe": 14, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 62, "rank_fcf_margin": 71, "rank_piotroski": 25, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 44, "value_composite": 78, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 28, "yield_composite": 29, "svqf_composite": 68, "vc1_composite": 74, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 438.65, "os": 0.45, "value": 0.22, "quality": 0.77, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.43, "earnings_yield": 0.0318, "shareholder_yield": 0.0034, "roe": 0.2099, "momentum_12_1": -0.0093, "complete_fields": { "id": 5364, "ticker_id": 13006, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.691980+00:00", "batch_id": "", "os_score_delta": null, "price_close": 438.65, "market_cap": 86476600307.1444, "market_cap_usd": 86476600307.1444, "enterprise_value": 93137700307.1444, "shares_outstanding": 197142600, "fx_rate_to_usd": null, "pe_ratio": 31.43003573, "pb_ratio": 6.5957288, "ptbv_ratio": 6.5957288, "ps_ratio": 2.17699067, "pcf_ratio": 28.71164391, "pfcf_ratio": -47.35589525, "ev_ebitda": 17.94802773, "ev_ebit": 24.08463715, "ev_sales": 2.34467941, "ev_fcf": -51.00361443, "earnings_yield": 0.0318167, "fcf_yield": -0.01960645, "dividend_yield": 0.00341942, "buyback_yield": 0, "shareholder_yield": 0.00341942, "debt_paydown_yield": 0, "total_yield": 0.00341942, "gross_margin": 0.33757269, "operating_margin": 0.09735166, "net_margin": 0.06926466, "ebitda_margin": 0.13063716, "fcf_margin": -0.04597085, "roe": 0.20985432, "roa": 0.10761108, "roic": 0.14668776, "roc_greenblatt": null, "asset_turnover": 1.55362171, "cash_conversion": -0.66369848, "accruals_ratio": -0.01018852, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.28362207, "debt_to_assets": 0.26557024, "interest_coverage": 8.63770382, "current_ratio": 1.04245436, "quick_ratio": 1.04245436, "net_debt": 6661100000, "revenue_growth_1y": 0.15982149, "revenue_growth_3y_cagr": 0.1822659, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20071077, "eps_growth_3y_cagr": 0.34224521, "eps_growth_5y_cagr": null, "fcf_growth_1y": -25.21883289, "book_value_growth_1y": 0.25690237, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.120576, "revenue_stability_5y": 0.218388, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03836457, "price_return_3m": 0.11943342, "price_return_6m": -0.08452468, "price_return_9m": -0.16653999, "price_return_12m": -0.04726988, "price_return_12m_ex1m": -0.00926059, "distance_from_52w_high": -0.20935472, "distance_from_52w_low": 0.11943342, "relative_strength": 0.06040985, "local_beta": 0.6367, "volatility_252d": 0.30905, "volatility_60d": 0.590646, "max_drawdown_12m": -0.29370942, "revenue_ttm": 39723000000, "gross_profit_ttm": 13409400000, "ebit_ttm": 3867100000, "ebitda_ttm": 5189300000, "net_income_ttm": 2751400000, "eps_diluted_ttm": 13.95639502, "operating_cash_flow_ttm": 3011900000, "capital_expenditure_ttm": -4838000000, "fcf_ttm": -1826100000, "dividends_paid_ttm": -295700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 447700000, "cash_and_equivalents": 129000000, "total_current_assets": 7405700000, "total_current_liabilities": 7104100000, "net_ppe": null, "total_assets": 25568000000, "total_debt": 6790100000, "total_equity": 13111000000, "net_working_capital": 2502000000, "book_value_per_share": 66.50515921, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.50515921, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 49, "rank_pcf": 62, "rank_ev_ebitda": 59, "rank_ev_ebit": 56, "rank_earnings_yield": 57, "rank_fcf_yield": 71, "rank_dividend_yield": 36, "rank_shareholder_yield": 34, "rank_total_yield": 43, "rank_roe": 14, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 62, "rank_fcf_margin": 71, "rank_piotroski": 25, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 44, "value_composite": 78, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 28, "yield_composite": 29, "svqf_composite": 68, "vc1_composite": 74, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "income_statement": { "revenue": 41763200000, "cost_of_revenue": 27629300000, "gross_profit": 14133900000, "ebit": 4167700000, "ebitda": 5532400000, "pretax_income": null, "tax_provision": null, "net_income": 2973200000, "net_income_to_common": 2973200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129000000, "total_current_assets": 7405700000, "total_assets": 25568000000, "short_term_debt": 2329400000, "long_term_debt": 4211200000, "total_debt": 6790100000, "total_liabilities": null, "total_equity": 13111000000, "shares_outstanding": 197142600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3011900000, "capital_expenditure": -4838000000, "free_cash_flow": -1826100000, "dividends_paid": -295700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1397000000 }, "complete_fields": { "id": 361483, "ticker_id": 13006, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5532400000", "netIncome": "2973200000", "grossProfit": "14133900000", "totalRevenue": "41763200000", "costOfRevenue": "27629300000", "interestExpense": "481900000", "operatingIncome": "4167700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1141200000" }, "balance": { "totalDebt": "6790100000", "totalAssets": "25568000000", "longTermDebt": "4211200000", "shortTermDebt": "2329400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "7405700000", "totalShareholderEquity": "13111000000", "totalCurrentLiabilities": "7104100000", "cashAndShortTermInvestments": "129000000" }, "cashflow": { "freeCashFlow": "-1826100000", "dividendsPaid": "-295700000", "issuanceOfDebt": "2833900000", "issuanceOfStock": null, "repaymentOfDebt": "-1436900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3011900000", "repurchaseOfStock": null, "capitalExpenditures": "-4838000000" } }, "revenue": 41763200000, "cost_of_revenue": 27629300000, "gross_profit": 14133900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4167700000, "depreciation_amortisation": 1141200000, "ebitda": 5532400000, "interest_expense": 481900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2973200000, "net_income_continuing_ops": null, "net_income_to_common": 2973200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7405700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25568000000, "short_term_debt": 2329400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7104100000, "long_term_debt": 4211200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6790100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13111000000, "shares_outstanding": 197142600, "operating_cash_flow": 3011900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4838000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -295700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1397000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1826100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5532400000", "netIncome": "2973200000", "grossProfit": "14133900000", "totalRevenue": "41763200000", "costOfRevenue": "27629300000", "interestExpense": "481900000", "operatingIncome": "4167700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1141200000" }, "balance": { "totalDebt": "6790100000", "totalAssets": "25568000000", "longTermDebt": "4211200000", "shortTermDebt": "2329400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "7405700000", "totalShareholderEquity": "13111000000", "totalCurrentLiabilities": "7104100000", "cashAndShortTermInvestments": "129000000" }, "cashflow": { "freeCashFlow": "-1826100000", "dividendsPaid": "-295700000", "issuanceOfDebt": "2833900000", "issuanceOfStock": null, "repaymentOfDebt": "-1436900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3011900000", "repurchaseOfStock": null, "capitalExpenditures": "-4838000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "income_statement": { "revenue": 36008300000, "cost_of_revenue": 24277800000, "gross_profit": 11730500000, "ebit": 3429100000, "ebitda": 4500300000, "pretax_income": null, "tax_provision": null, "net_income": 2476200000, "net_income_to_common": 2476200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197900000, "total_current_assets": 5031300000, "total_assets": 19238600000, "short_term_debt": 870600000, "long_term_debt": 3064000000, "total_debt": 4119600000, "total_liabilities": null, "total_equity": 10431200000, "shares_outstanding": 197142600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3602000000, "capital_expenditure": -3526600000, "free_cash_flow": 75400000, "dividends_paid": -197100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 517100000 }, "complete_fields": { "id": 361487, "ticker_id": 13006, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4500300000", "netIncome": "2476200000", "grossProfit": "11730500000", "totalRevenue": "36008300000", "costOfRevenue": "24277800000", "interestExpense": "336700000", "operatingIncome": "3429100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "889900000" }, "balance": { "totalDebt": "4119600000", "totalAssets": "19238600000", "longTermDebt": "3064000000", "shortTermDebt": "870600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "5031300000", "totalShareholderEquity": "10431200000", "totalCurrentLiabilities": "4896900000", "cashAndShortTermInvestments": "197900000" }, "cashflow": { "freeCashFlow": "75400000", "dividendsPaid": "-197100000", "issuanceOfDebt": "2306600000", "issuanceOfStock": null, "repaymentOfDebt": "-1789500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3602000000", "repurchaseOfStock": null, "capitalExpenditures": "-3526600000" } }, "revenue": 36008300000, "cost_of_revenue": 24277800000, "gross_profit": 11730500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3429100000, "depreciation_amortisation": 889900000, "ebitda": 4500300000, "interest_expense": 336700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2476200000, "net_income_continuing_ops": null, "net_income_to_common": 2476200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5031300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19238600000, "short_term_debt": 870600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4896900000, "long_term_debt": 3064000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4119600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10431200000, "shares_outstanding": 197142600, "operating_cash_flow": 3602000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3526600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -197100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 517100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4500300000", "netIncome": "2476200000", "grossProfit": "11730500000", "totalRevenue": "36008300000", "costOfRevenue": "24277800000", "interestExpense": "336700000", "operatingIncome": "3429100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "889900000" }, "balance": { "totalDebt": "4119600000", "totalAssets": "19238600000", "longTermDebt": "3064000000", "shortTermDebt": "870600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "5031300000", "totalShareholderEquity": "10431200000", "totalCurrentLiabilities": "4896900000", "cashAndShortTermInvestments": "197900000" }, "cashflow": { "freeCashFlow": "75400000", "dividendsPaid": "-197100000", "issuanceOfDebt": "2306600000", "issuanceOfStock": null, "repaymentOfDebt": "-1789500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3602000000", "repurchaseOfStock": null, "capitalExpenditures": "-3526600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "income_statement": { "revenue": 29566000000, "cost_of_revenue": 21652900000, "gross_profit": 7913100000, "ebit": 2357700000, "ebitda": 3273000000, "pretax_income": null, "tax_provision": null, "net_income": 1737700000, "net_income_to_common": 1737700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31600000, "total_current_assets": 4548000000, "total_assets": 15684500000, "short_term_debt": 753100000, "long_term_debt": 2678000000, "total_debt": 3458700000, "total_liabilities": null, "total_equity": 8167400000, "shares_outstanding": 197142600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3032900000, "capital_expenditure": -2848500000, "free_cash_flow": 184400000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1099200000 }, "complete_fields": { "id": 361490, "ticker_id": 13006, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3273000000", "netIncome": "1737700000", "grossProfit": "7913100000", "totalRevenue": "29566000000", "costOfRevenue": "21652900000", "interestExpense": "283400000", "operatingIncome": "2357700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "689900000" }, "balance": { "totalDebt": "3458700000", "totalAssets": "15684500000", "longTermDebt": "2678000000", "shortTermDebt": "753100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "4548000000", "totalShareholderEquity": "8167400000", "totalCurrentLiabilities": "4258700000", "cashAndShortTermInvestments": "31600000" }, "cashflow": { "freeCashFlow": "184400000", "dividendsPaid": null, "issuanceOfDebt": "1378300000", "issuanceOfStock": null, "repaymentOfDebt": "-279100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3032900000", "repurchaseOfStock": "0", "capitalExpenditures": "-2848500000" } }, "revenue": 29566000000, "cost_of_revenue": 21652900000, "gross_profit": 7913100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2357700000, "depreciation_amortisation": 689900000, "ebitda": 3273000000, "interest_expense": 283400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1737700000, "net_income_continuing_ops": null, "net_income_to_common": 1737700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4548000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15684500000, "short_term_debt": 753100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4258700000, "long_term_debt": 2678000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3458700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8167400000, "shares_outstanding": 197142600, "operating_cash_flow": 3032900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2848500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1099200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 184400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3273000000", "netIncome": "1737700000", "grossProfit": "7913100000", "totalRevenue": "29566000000", "costOfRevenue": "21652900000", "interestExpense": "283400000", "operatingIncome": "2357700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "689900000" }, "balance": { "totalDebt": "3458700000", "totalAssets": "15684500000", "longTermDebt": "2678000000", "shortTermDebt": "753100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "4548000000", "totalShareholderEquity": "8167400000", "totalCurrentLiabilities": "4258700000", "cashAndShortTermInvestments": "31600000" }, "cashflow": { "freeCashFlow": "184400000", "dividendsPaid": null, "issuanceOfDebt": "1378300000", "issuanceOfStock": null, "repaymentOfDebt": "-279100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3032900000", "repurchaseOfStock": "0", "capitalExpenditures": "-2848500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "income_statement": { "revenue": 25272504000, "cost_of_revenue": 18795378000, "gross_profit": 6477126000, "ebit": 1805718000, "ebitda": 2415387000, "pretax_income": null, "tax_provision": null, "net_income": 1229500000, "net_income_to_common": 1229500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15239000, "total_current_assets": 4004779000, "total_assets": 12812071000, "short_term_debt": 1091632000, "long_term_debt": 2088467000, "total_debt": 3278798000, "total_liabilities": null, "total_equity": 6437687000, "shares_outstanding": 197142600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1385803000, "capital_expenditure": -1541255000, "free_cash_flow": -155452000, "dividends_paid": null, "share_repurchases": -900000000, "shares_issued": null, "net_debt_issued": 1120350000 }, "complete_fields": { "id": 361491, "ticker_id": 13006, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2415387000", "netIncome": "1229500000", "grossProfit": "6477126000", "totalRevenue": "25272504000", "costOfRevenue": "18795378000", "interestExpense": "110791000", "operatingIncome": "1805718000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "607039000" }, "balance": { "totalDebt": "3278798000", "totalAssets": "12812071000", "longTermDebt": "2088467000", "shortTermDebt": "1091632000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "4004779000", "totalShareholderEquity": "6437687000", "totalCurrentLiabilities": "3723262000", "cashAndShortTermInvestments": "15239000" }, "cashflow": { "freeCashFlow": "-155452000", "dividendsPaid": null, "issuanceOfDebt": "1355337000", "issuanceOfStock": null, "repaymentOfDebt": "-234987000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1385803000", "repurchaseOfStock": "-900000000", "capitalExpenditures": "-1541255000" } }, "revenue": 25272504000, "cost_of_revenue": 18795378000, "gross_profit": 6477126000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1805718000, "depreciation_amortisation": 607039000, "ebitda": 2415387000, "interest_expense": 110791000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1229500000, "net_income_continuing_ops": null, "net_income_to_common": 1229500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15239000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4004779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12812071000, "short_term_debt": 1091632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3723262000, "long_term_debt": 2088467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3278798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6437687000, "shares_outstanding": 197142600, "operating_cash_flow": 1385803000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1541255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -900000000, "shares_issued": null, "net_debt_issued": 1120350000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -155452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2415387000", "netIncome": "1229500000", "grossProfit": "6477126000", "totalRevenue": "25272504000", "costOfRevenue": "18795378000", "interestExpense": "110791000", "operatingIncome": "1805718000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "607039000" }, "balance": { "totalDebt": "3278798000", "totalAssets": "12812071000", "longTermDebt": "2088467000", "shortTermDebt": "1091632000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "4004779000", "totalShareholderEquity": "6437687000", "totalCurrentLiabilities": "3723262000", "cashAndShortTermInvestments": "15239000" }, "cashflow": { "freeCashFlow": "-155452000", "dividendsPaid": null, "issuanceOfDebt": "1355337000", "issuanceOfStock": null, "repaymentOfDebt": "-234987000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1385803000", "repurchaseOfStock": "-900000000", "capitalExpenditures": "-1541255000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -599250000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361492, "ticker_id": 13006, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-599250000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -599250000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-599250000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "income_statement": { "revenue": 11471200000, "cost_of_revenue": 7864100000, "gross_profit": 3607100000, "ebit": 1024000000, "ebitda": 1392900000, "pretax_income": null, "tax_provision": null, "net_income": 715400000, "net_income_to_common": 715400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129000000, "total_current_assets": 7405700000, "total_assets": 25568000000, "short_term_debt": 2329400000, "long_term_debt": 4211200000, "total_debt": 6790100000, "total_liabilities": null, "total_equity": 13111000000, "shares_outstanding": 197142600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361482, "ticker_id": 13006, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1392900000", "netIncome": "715400000", "grossProfit": "3607100000", "totalRevenue": "11471200000", "costOfRevenue": "7864100000", "interestExpense": "136400000", "operatingIncome": "1024000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308500000" }, "balance": { "totalDebt": "6790100000", "totalAssets": "25568000000", "longTermDebt": "4211200000", "shortTermDebt": "2329400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "7405700000", "totalShareholderEquity": "13111000000", "totalCurrentLiabilities": "7104100000", "cashAndShortTermInvestments": "129000000" } }, "revenue": 11471200000, "cost_of_revenue": 7864100000, "gross_profit": 3607100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1024000000, "depreciation_amortisation": 308500000, "ebitda": 1392900000, "interest_expense": 136400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 715400000, "net_income_continuing_ops": null, "net_income_to_common": 715400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7405700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25568000000, "short_term_debt": 2329400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7104100000, "long_term_debt": 4211200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6790100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13111000000, "shares_outstanding": 197142600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1392900000", "netIncome": "715400000", "grossProfit": "3607100000", "totalRevenue": "11471200000", "costOfRevenue": "7864100000", "interestExpense": "136400000", "operatingIncome": "1024000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308500000" }, "balance": { "totalDebt": "6790100000", "totalAssets": "25568000000", "longTermDebt": "4211200000", "shortTermDebt": "2329400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "7405700000", "totalShareholderEquity": "13111000000", "totalCurrentLiabilities": "7104100000", "cashAndShortTermInvestments": "129000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "income_statement": { "revenue": 10842200000, "cost_of_revenue": 7156800000, "gross_profit": 3685400000, "ebit": 1119700000, "ebitda": 1461800000, "pretax_income": null, "tax_provision": null, "net_income": 799200000, "net_income_to_common": 799200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361484, "ticker_id": 13006, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1461800000", "netIncome": "799200000", "grossProfit": "3685400000", "totalRevenue": "10842200000", "costOfRevenue": "7156800000", "interestExpense": "119300000", "operatingIncome": "1119700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289600000" } }, "revenue": 10842200000, "cost_of_revenue": 7156800000, "gross_profit": 3685400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1119700000, "depreciation_amortisation": 289600000, "ebitda": 1461800000, "interest_expense": 119300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 799200000, "net_income_continuing_ops": null, "net_income_to_common": 799200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1461800000", "netIncome": "799200000", "grossProfit": "3685400000", "totalRevenue": "10842200000", "costOfRevenue": "7156800000", "interestExpense": "119300000", "operatingIncome": "1119700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "income_statement": { "revenue": 8912900000, "cost_of_revenue": 5706500000, "gross_profit": 3206400000, "ebit": 931500000, "ebitda": 1238700000, "pretax_income": null, "tax_provision": null, "net_income": 660700000, "net_income_to_common": 660700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361485, "ticker_id": 13006, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1238700000", "netIncome": "660700000", "grossProfit": "3206400000", "totalRevenue": "8912900000", "costOfRevenue": "5706500000", "interestExpense": "102400000", "operatingIncome": "931500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "264500000" } }, "revenue": 8912900000, "cost_of_revenue": 5706500000, "gross_profit": 3206400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 931500000, "depreciation_amortisation": 264500000, "ebitda": 1238700000, "interest_expense": 102400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 660700000, "net_income_continuing_ops": null, "net_income_to_common": 660700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1238700000", "netIncome": "660700000", "grossProfit": "3206400000", "totalRevenue": "8912900000", "costOfRevenue": "5706500000", "interestExpense": "102400000", "operatingIncome": "931500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "264500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "income_statement": { "revenue": 8496700000, "cost_of_revenue": 5586200000, "gross_profit": 2910500000, "ebit": 791900000, "ebitda": 1095900000, "pretax_income": null, "tax_provision": null, "net_income": 576100000, "net_income_to_common": 576100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197900000, "total_current_assets": 5031300000, "total_assets": 19238600000, "short_term_debt": 870600000, "long_term_debt": 3064000000, "total_debt": 4119600000, "total_liabilities": null, "total_equity": 10431200000, "shares_outstanding": 197142600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361486, "ticker_id": 13006, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1095900000", "netIncome": "576100000", "grossProfit": "2910500000", "totalRevenue": "8496700000", "costOfRevenue": "5586200000", "interestExpense": "89600000", "operatingIncome": "791900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246300000" }, "balance": { "totalDebt": "4119600000", "totalAssets": "19238600000", "longTermDebt": "3064000000", "shortTermDebt": "870600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "5031300000", "totalShareholderEquity": "10431200000", "totalCurrentLiabilities": "4896900000", "cashAndShortTermInvestments": "197900000" } }, "revenue": 8496700000, "cost_of_revenue": 5586200000, "gross_profit": 2910500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 791900000, "depreciation_amortisation": 246300000, "ebitda": 1095900000, "interest_expense": 89600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 576100000, "net_income_continuing_ops": null, "net_income_to_common": 576100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5031300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19238600000, "short_term_debt": 870600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4896900000, "long_term_debt": 3064000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4119600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10431200000, "shares_outstanding": 197142600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1095900000", "netIncome": "576100000", "grossProfit": "2910500000", "totalRevenue": "8496700000", "costOfRevenue": "5586200000", "interestExpense": "89600000", "operatingIncome": "791900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246300000" }, "balance": { "totalDebt": "4119600000", "totalAssets": "19238600000", "longTermDebt": "3064000000", "shortTermDebt": "870600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "5031300000", "totalShareholderEquity": "10431200000", "totalCurrentLiabilities": "4896900000", "cashAndShortTermInvestments": "197900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "income_statement": { "revenue": 9151000000, "cost_of_revenue": 6170200000, "gross_profit": 2980800000, "ebit": 881100000, "ebitda": 1160000000, "pretax_income": null, "tax_provision": null, "net_income": 658900000, "net_income_to_common": 658900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361488, "ticker_id": 13006, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1160000000", "netIncome": "658900000", "grossProfit": "2980800000", "totalRevenue": "9151000000", "costOfRevenue": "6170200000", "interestExpense": "75100000", "operatingIncome": "881100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225800000" } }, "revenue": 9151000000, "cost_of_revenue": 6170200000, "gross_profit": 2980800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 881100000, "depreciation_amortisation": 225800000, "ebitda": 1160000000, "interest_expense": 75100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 658900000, "net_income_continuing_ops": null, "net_income_to_common": 658900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1160000000", "netIncome": "658900000", "grossProfit": "2980800000", "totalRevenue": "9151000000", "costOfRevenue": "6170200000", "interestExpense": "75100000", "operatingIncome": "881100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26900000, "total_current_assets": 5652400000, "total_assets": 18463700000, "short_term_debt": 817400000, "long_term_debt": 3008000000, "total_debt": 3998600000, "total_liabilities": null, "total_equity": 9205900000, "shares_outstanding": 197142600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361489, "ticker_id": 13006, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:31.690616+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3998600000", "totalAssets": "18463700000", "longTermDebt": "3008000000", "shortTermDebt": "817400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "5652400000", "totalShareholderEquity": "9205900000", "totalCurrentLiabilities": "5577600000", "cashAndShortTermInvestments": "26900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5652400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18463700000, "short_term_debt": 817400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5577600000, "long_term_debt": 3008000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3998600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9205900000, "shares_outstanding": 197142600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3998600000", "totalAssets": "18463700000", "longTermDebt": "3008000000", "shortTermDebt": "817400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "197142600", "totalCurrentAssets": "5652400000", "totalShareholderEquity": "9205900000", "totalCurrentLiabilities": "5577600000", "cashAndShortTermInvestments": "26900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }