{ "ticker": { "uuid": "d65d7f16-ccbe-4bee-b510-5f03ae81f32f", "symbol": "MASS", "name": "908 Devices Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/d65d7f16-ccbe-4bee-b510-5f03ae81f32f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d65d7f16-ccbe-4bee-b510-5f03ae81f32f/" }, "ticker_metadata": { "id": 7050, "uuid": "d65d7f16-ccbe-4bee-b510-5f03ae81f32f", "symbol": "MASS", "name": "908 Devices Inc", "asset_type": "equity", "market_cap": 337676000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "908 Devices Inc. develops and sells measuring devices for chemical and biochemical analysis in North America, Europe, the Middle East, Africa, and Asia Pacific. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d65d7f16-ccbe-4bee-b510-5f03ae81f32f", "symbol": "MASS", "name": "908 Devices Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/d65d7f16-ccbe-4bee-b510-5f03ae81f32f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d65d7f16-ccbe-4bee-b510-5f03ae81f32f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.28, "quality": 0.1, "momentum": 0.32, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 7.93, "market_cap": 291971910.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2675, "piotroski_f_score": 3, "momentum_12_1": 0.1772, "volatility_252d": 0.7335 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:42.446210+00:00", "batch_id": "" }, "size": { "price_close": 7.93, "market_cap": 291971910.36, "market_cap_usd": 291971910.36, "enterprise_value": 225108910.36, "shares_outstanding": 36818652, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1761, "ptbv_ratio": 2.9644, "ps_ratio": 5.0513, "pcf_ratio": null, "pfcf_ratio": -43.3386, "ev_ebitda": null, "ev_ebit": -9.5571, "ev_sales": 3.8946, "ev_fcf": -33.4138, "earnings_yield": null, "fcf_yield": -0.0299, "price_to_sales": 5.0513, "price_to_book": 2.1761, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2568 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.49, "operating_margin": -0.4075, "net_margin": -0.621, "ebitda_margin": -0.3328, "fcf_margin": -0.1166, "roe": -0.2675, "roa": -0.1923, "roic": -0.2625, "roc_greenblatt": null, "asset_turnover": 0.3096, "cash_conversion": 0.1877, "accruals_ratio": -0.1516, "sbc_to_revenue": 0.1709, "piotroski_f_score": 3, "altman_z_score": 2.1222, "earnings_stability_5y": 3.3371, "revenue_stability_5y": 0.357, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1517, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3915, "net_debt_to_ebitda": 3.4761, "debt_to_assets": 0.0037, "interest_coverage": null, "current_ratio": 3.5808, "quick_ratio": 3.2469, "net_debt": -66863000, "local_beta": -0.0007, "volatility_252d": 0.7335, "volatility_60d": 1.7494, "max_drawdown_12m": -0.4388, "risk_adjusted_momentum": 0.2416 }, "growth": { "revenue_growth_1y": 0.0216, "revenue_growth_3y_cagr": 0.0625, "revenue_growth_5y_cagr": 0.1588, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.098, "revenue_growth": 0.0216, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0294, "price_return_3m": 0.2668, "price_return_6m": 0.207, "price_return_9m": 0.4577, "price_return_12m": 0.1427, "price_return_12m_ex1m": 0.1772, "momentum_6m": 0.207, "momentum_12m": 0.1427, "momentum_12_1": 0.1772, "distance_from_52w_high": -0.1257, "distance_from_52w_low": 0.558, "relative_strength": -0.0153 }, "raw_ttm": { "revenue_ttm": 57801000, "gross_profit_ttm": 28322000, "ebit_ttm": -23554000, "ebitda_ttm": -19235000, "net_income_ttm": -35894000, "eps_diluted_ttm": -0.9749, "operating_cash_flow_ttm": -7585000, "capital_expenditure_ttm": 848000, "fcf_ttm": -6737000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 67563000, "total_current_assets": 142014000, "total_current_liabilities": 39660000, "net_ppe": null, "total_assets": 186695000, "total_debt": 700000, "total_equity": 134171000, "net_working_capital": 35491000, "book_value_per_share": 3.6441, "retained_earnings": -235271000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 98492000, "tangible_book_per_share": 2.6751 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 55, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 86, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 46, "rank_fcf_margin": 90, "rank_piotroski": 85, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 54 }, "composites": { "value_composite": 72, "quality_composite": 90, "momentum_composite": 68, "growth_composite": 74, "yield_composite": 73, "svqf_composite": 57, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.1673, "os_score": 0.07, "value_percentile": 0.28, "quality_percentile": 0.1, "momentum_percentile": 0.32, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 23, "ticker_id": 7050, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:42.446210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.93, "market_cap": 291971910.36, "market_cap_usd": 291971910.36, "enterprise_value": 225108910.36, "shares_outstanding": 36818652, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.17611787, "ptbv_ratio": 2.9644226, "ps_ratio": 5.05132974, "pcf_ratio": null, "pfcf_ratio": -43.3385647, "ev_ebitda": null, "ev_ebit": -9.55714148, "ev_sales": 3.89455045, "ev_fcf": -33.41382075, "earnings_yield": null, "fcf_yield": -0.02992774, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48999152, "operating_margin": -0.4075016, "net_margin": -0.62099272, "ebitda_margin": -0.33277971, "fcf_margin": -0.11655508, "roe": -0.26752428, "roa": -0.1922601, "roic": -0.26245766, "roc_greenblatt": null, "asset_turnover": 0.30960122, "cash_conversion": 0.18769154, "accruals_ratio": -0.15163234, "sbc_to_revenue": 0.170914, "debt_to_equity": 0.39147059, "net_debt_to_ebitda": 3.47611126, "debt_to_assets": 0.00374943, "interest_coverage": null, "current_ratio": 3.58078669, "quick_ratio": 3.24694907, "net_debt": -66863000, "revenue_growth_1y": 0.02161618, "revenue_growth_3y_cagr": 0.06249852, "revenue_growth_5y_cagr": 0.15880816, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09797543, "piotroski_f_score": 3, "altman_z_score": 2.1221859, "earnings_stability_5y": 3.337105, "revenue_stability_5y": 0.356971, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02937576, "price_return_3m": 0.26677316, "price_return_6m": 0.20700152, "price_return_9m": 0.45772059, "price_return_12m": 0.1426513, "price_return_12m_ex1m": 0.17723343, "distance_from_52w_high": -0.12568908, "distance_from_52w_low": 0.55795678, "relative_strength": -0.01528975, "local_beta": -0.0007, "volatility_252d": 0.733494, "volatility_60d": 1.749352, "max_drawdown_12m": -0.43880926, "revenue_ttm": 57801000, "gross_profit_ttm": 28322000, "ebit_ttm": -23554000, "ebitda_ttm": -19235000, "net_income_ttm": -35894000, "eps_diluted_ttm": -0.97488632, "operating_cash_flow_ttm": -7585000, "capital_expenditure_ttm": 848000, "fcf_ttm": -6737000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 67563000, "total_current_assets": 142014000, "total_current_liabilities": 39660000, "net_ppe": null, "total_assets": 186695000, "total_debt": 700000, "total_equity": 134171000, "net_working_capital": 35491000, "book_value_per_share": 3.64410408, "retained_earnings": -235271000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 98492000, "tangible_book_per_share": 2.6750572, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 55, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 86, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 46, "rank_fcf_margin": 90, "rank_piotroski": 85, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 54, "value_composite": 72, "quality_composite": 90, "momentum_composite": 68, "growth_composite": 74, "yield_composite": 73, "svqf_composite": 57, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.93, "os": 0.07, "value": 0.28, "quality": 0.1, "momentum": 0.32, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2675, "momentum_12_1": 0.1772, "complete_fields": { "id": 23, "ticker_id": 7050, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:42.446210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.93, "market_cap": 291971910.36, "market_cap_usd": 291971910.36, "enterprise_value": 225108910.36, "shares_outstanding": 36818652, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.17611787, "ptbv_ratio": 2.9644226, "ps_ratio": 5.05132974, "pcf_ratio": null, "pfcf_ratio": -43.3385647, "ev_ebitda": null, "ev_ebit": -9.55714148, "ev_sales": 3.89455045, "ev_fcf": -33.41382075, "earnings_yield": null, "fcf_yield": -0.02992774, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48999152, "operating_margin": -0.4075016, "net_margin": -0.62099272, "ebitda_margin": -0.33277971, "fcf_margin": -0.11655508, "roe": -0.26752428, "roa": -0.1922601, "roic": -0.26245766, "roc_greenblatt": null, "asset_turnover": 0.30960122, "cash_conversion": 0.18769154, "accruals_ratio": -0.15163234, "sbc_to_revenue": 0.170914, "debt_to_equity": 0.39147059, "net_debt_to_ebitda": 3.47611126, "debt_to_assets": 0.00374943, "interest_coverage": null, "current_ratio": 3.58078669, "quick_ratio": 3.24694907, "net_debt": -66863000, "revenue_growth_1y": 0.02161618, "revenue_growth_3y_cagr": 0.06249852, "revenue_growth_5y_cagr": 0.15880816, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09797543, "piotroski_f_score": 3, "altman_z_score": 2.1221859, "earnings_stability_5y": 3.337105, "revenue_stability_5y": 0.356971, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02937576, "price_return_3m": 0.26677316, "price_return_6m": 0.20700152, "price_return_9m": 0.45772059, "price_return_12m": 0.1426513, "price_return_12m_ex1m": 0.17723343, "distance_from_52w_high": -0.12568908, "distance_from_52w_low": 0.55795678, "relative_strength": -0.01528975, "local_beta": -0.0007, "volatility_252d": 0.733494, "volatility_60d": 1.749352, "max_drawdown_12m": -0.43880926, "revenue_ttm": 57801000, "gross_profit_ttm": 28322000, "ebit_ttm": -23554000, "ebitda_ttm": -19235000, "net_income_ttm": -35894000, "eps_diluted_ttm": -0.97488632, "operating_cash_flow_ttm": -7585000, "capital_expenditure_ttm": 848000, "fcf_ttm": -6737000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 67563000, "total_current_assets": 142014000, "total_current_liabilities": 39660000, "net_ppe": null, "total_assets": 186695000, "total_debt": 700000, "total_equity": 134171000, "net_working_capital": 35491000, "book_value_per_share": 3.64410408, "retained_earnings": -235271000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 98492000, "tangible_book_per_share": 2.6750572, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 55, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 86, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 46, "rank_fcf_margin": 90, "rank_piotroski": 85, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 54, "value_composite": 72, "quality_composite": 90, "momentum_composite": 68, "growth_composite": 74, "yield_composite": 73, "svqf_composite": 57, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 56197000, "cost_of_revenue": 29400000, "gross_profit": 26797000, "ebit": -24180000, "ebitda": -19715000, "pretax_income": -33343000, "tax_provision": -66000, "net_income": -36639000, "net_income_to_common": -36639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112970000, "total_current_assets": 144559000, "total_assets": 190071000, "short_term_debt": 16706000, "long_term_debt": null, "total_debt": 16706000, "total_liabilities": 46372000, "total_equity": 143699000, "shares_outstanding": 38918441, "goodwill_and_intangibles": 36412000 }, "cash_flow": { "operating_cash_flow": -23688000, "capital_expenditure": 955000, "free_cash_flow": -22733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116758, "ticker_id": 7050, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24180000", "ebitda": "-19715000", "netIncome": "-36639000", "grossProfit": "26797000", "depreciation": "None", "totalRevenue": "56197000", "costOfRevenue": "29400000", "interestIncome": "4136000", "incomeBeforeTax": "-33343000", "interestExpense": "None", "operatingIncome": "-24180000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-66000", "reportedCurrency": "USD", "netInterestIncome": "4136000", "nonInterestIncome": "None", "operatingExpenses": "50977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4465000", "sellingGeneralAndAdministrative": "38528000", "netIncomeFromContinuingOperations": "-33277000" }, "balance": { "goodwill": "None", "inventory": "12990000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "190071000", "longTermDebt": "None", "shortTermDebt": "16706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36412000", "reportedCurrency": "USD", "retainedEarnings": "-223316000", "totalLiabilities": "46372000", "otherCurrentAssets": "7272000", "totalCurrentAssets": "144559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42453000", "currentNetReceivables": "11327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45512000", "currentAccountsPayable": "8424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16706000", "totalShareholderEquity": "143699000", "capitalLeaseObligations": "4628000", "otherCurrentLiabilities": "16025000", "totalCurrentLiabilities": "34064000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "12308000", "cashAndShortTermInvestments": "112970000", "commonStockSharesOutstanding": "38918441", "intangibleAssetsExcludingGoodwill": "36412000", "cashAndCashEquivalentsAtCarryingValue": "112970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3731000", "operatingCashflow": "-23688000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-697000", "cashflowFromInvestment": "50747000", "stockBasedCompensation": "9845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56197000, "cost_of_revenue": 29400000, "gross_profit": 26797000, "research_and_development": 13800000, "selling_general_admin": 38528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24180000, "depreciation_amortisation": 4465000, "ebitda": -19715000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33343000, "tax_provision": -66000, "effective_tax_rate": null, "net_income": -36639000, "net_income_continuing_ops": -33277000, "net_income_to_common": -36639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112970000, "short_term_investments": 42453000, "net_receivables": 11327000, "inventory": 12990000, "other_current_assets": null, "total_current_assets": 144559000, "net_ppe": null, "goodwill": null, "intangible_assets": 36412000, "goodwill_and_intangibles": 36412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45512000, "total_assets": 190071000, "short_term_debt": 16706000, "accounts_payable": 8424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12308000, "total_liabilities": 46372000, "total_debt": 16706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223316000, "total_equity": 143699000, "shares_outstanding": 38918441, "operating_cash_flow": -23688000, "stock_based_compensation": 9845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -697000, "free_cash_flow": -22733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24180000", "ebitda": "-19715000", "netIncome": "-36639000", "grossProfit": "26797000", "depreciation": "None", "totalRevenue": "56197000", "costOfRevenue": "29400000", "interestIncome": "4136000", "incomeBeforeTax": "-33343000", "interestExpense": "None", "operatingIncome": "-24180000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-66000", "reportedCurrency": "USD", "netInterestIncome": "4136000", "nonInterestIncome": "None", "operatingExpenses": "50977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4465000", "sellingGeneralAndAdministrative": "38528000", "netIncomeFromContinuingOperations": "-33277000" }, "balance": { "goodwill": "None", "inventory": "12990000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "190071000", "longTermDebt": "None", "shortTermDebt": "16706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36412000", "reportedCurrency": "USD", "retainedEarnings": "-223316000", "totalLiabilities": "46372000", "otherCurrentAssets": "7272000", "totalCurrentAssets": "144559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42453000", "currentNetReceivables": "11327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45512000", "currentAccountsPayable": "8424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16706000", "totalShareholderEquity": "143699000", "capitalLeaseObligations": "4628000", "otherCurrentLiabilities": "16025000", "totalCurrentLiabilities": "34064000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "12308000", "cashAndShortTermInvestments": "112970000", "commonStockSharesOutstanding": "38918441", "intangibleAssetsExcludingGoodwill": "36412000", "cashAndCashEquivalentsAtCarryingValue": "112970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3731000", "operatingCashflow": "-23688000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-697000", "cashflowFromInvestment": "50747000", "stockBasedCompensation": "9845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 59631000, "cost_of_revenue": 29706000, "gross_profit": 29925000, "ebit": -48565000, "ebitda": -43883000, "pretax_income": -72488000, "tax_provision": -282000, "net_income": -72206000, "net_income_to_common": -72206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44032000, "total_current_assets": 103055000, "total_assets": 159476000, "short_term_debt": 1865000, "long_term_debt": null, "total_debt": 1865000, "total_liabilities": 44884000, "total_equity": 114592000, "shares_outstanding": 34076000, "goodwill_and_intangibles": 45261000 }, "cash_flow": { "operating_cash_flow": -30247000, "capital_expenditure": 602000, "free_cash_flow": -29645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116763, "ticker_id": 7050, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48565000", "ebitda": "-43883000", "netIncome": "-72206000", "grossProfit": "29925000", "depreciation": "None", "totalRevenue": "59631000", "costOfRevenue": "29706000", "interestIncome": "4494000", "incomeBeforeTax": "-72488000", "interestExpense": "0", "operatingIncome": "-76718000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-282000", "reportedCurrency": "USD", "netInterestIncome": "4494000", "nonInterestIncome": "None", "operatingExpenses": "106643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4682000", "sellingGeneralAndAdministrative": "53636000", "netIncomeFromContinuingOperations": "-72206000" }, "balance": { "goodwill": "0", "inventory": "16173000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "159476000", "longTermDebt": "None", "shortTermDebt": "1865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45261000", "reportedCurrency": "USD", "retainedEarnings": "-242805000", "totalLiabilities": "44884000", "otherCurrentAssets": "4655000", "totalCurrentAssets": "103055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25568000", "currentNetReceivables": "12627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56421000", "currentAccountsPayable": "2063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6607000", "totalShareholderEquity": "114592000", "capitalLeaseObligations": "6607000", "otherCurrentLiabilities": "9096000", "totalCurrentLiabilities": "25149000", "otherNonCurrentLiabilities": "2284000", "totalNonCurrentLiabilities": "19735000", "cashAndShortTermInvestments": "44032000", "commonStockSharesOutstanding": "34076000", "intangibleAssetsExcludingGoodwill": "45261000", "cashAndCashEquivalentsAtCarryingValue": "44032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1664000", "operatingCashflow": "-30247000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376000", "cashflowFromInvestment": "-46321000", "stockBasedCompensation": "11763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59631000, "cost_of_revenue": 29706000, "gross_profit": 29925000, "research_and_development": 25495000, "selling_general_admin": 53636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48565000, "depreciation_amortisation": 4682000, "ebitda": -43883000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -72488000, "tax_provision": -282000, "effective_tax_rate": null, "net_income": -72206000, "net_income_continuing_ops": -72206000, "net_income_to_common": -72206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44032000, "short_term_investments": 25568000, "net_receivables": 12627000, "inventory": 16173000, "other_current_assets": null, "total_current_assets": 103055000, "net_ppe": null, "goodwill": 0, "intangible_assets": 45261000, "goodwill_and_intangibles": 45261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56421000, "total_assets": 159476000, "short_term_debt": 1865000, "accounts_payable": 2063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25149000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19735000, "total_liabilities": 44884000, "total_debt": 1865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242805000, "total_equity": 114592000, "shares_outstanding": 34076000, "operating_cash_flow": -30247000, "stock_based_compensation": 11763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -376000, "free_cash_flow": -29645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48565000", "ebitda": "-43883000", "netIncome": "-72206000", "grossProfit": "29925000", "depreciation": "None", "totalRevenue": "59631000", "costOfRevenue": "29706000", "interestIncome": "4494000", "incomeBeforeTax": "-72488000", "interestExpense": "0", "operatingIncome": "-76718000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-282000", "reportedCurrency": "USD", "netInterestIncome": "4494000", "nonInterestIncome": "None", "operatingExpenses": "106643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4682000", "sellingGeneralAndAdministrative": "53636000", "netIncomeFromContinuingOperations": "-72206000" }, "balance": { "goodwill": "0", "inventory": "16173000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "159476000", "longTermDebt": "None", "shortTermDebt": "1865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45261000", "reportedCurrency": "USD", "retainedEarnings": "-242805000", "totalLiabilities": "44884000", "otherCurrentAssets": "4655000", "totalCurrentAssets": "103055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25568000", "currentNetReceivables": "12627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56421000", "currentAccountsPayable": "2063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6607000", "totalShareholderEquity": "114592000", "capitalLeaseObligations": "6607000", "otherCurrentLiabilities": "9096000", "totalCurrentLiabilities": "25149000", "otherNonCurrentLiabilities": "2284000", "totalNonCurrentLiabilities": "19735000", "cashAndShortTermInvestments": "44032000", "commonStockSharesOutstanding": "34076000", "intangibleAssetsExcludingGoodwill": "45261000", "cashAndCashEquivalentsAtCarryingValue": "44032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1664000", "operatingCashflow": "-30247000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376000", "cashflowFromInvestment": "-46321000", "stockBasedCompensation": "11763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 50229000, "cost_of_revenue": 24907000, "gross_profit": 25322000, "ebit": -42651000, "ebitda": -40267000, "pretax_income": -36610000, "tax_provision": -211000, "net_income": -36399000, "net_income_to_common": -36399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121041000, "total_current_assets": 173790000, "total_assets": 202981000, "short_term_debt": 2016000, "long_term_debt": null, "total_debt": 2016000, "total_liabilities": 37490000, "total_equity": 165491000, "shares_outstanding": 32239393, "goodwill_and_intangibles": 18227000 }, "cash_flow": { "operating_cash_flow": -25059000, "capital_expenditure": 2045000, "free_cash_flow": -23014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116768, "ticker_id": 7050, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42651000", "ebitda": "-40267000", "netIncome": "-36399000", "grossProfit": "25322000", "depreciation": "None", "totalRevenue": "50229000", "costOfRevenue": "24907000", "interestIncome": "4740000", "incomeBeforeTax": "-36610000", "interestExpense": "201000", "operatingIncome": "-42758000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-211000", "reportedCurrency": "USD", "netInterestIncome": "4478000", "nonInterestIncome": "None", "operatingExpenses": "68080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2384000", "sellingGeneralAndAdministrative": "46230000", "netIncomeFromContinuingOperations": "-38761000" }, "balance": { "goodwill": "10367000", "inventory": "14938000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "202981000", "longTermDebt": "None", "shortTermDebt": "2016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7860000", "reportedCurrency": "USD", "retainedEarnings": "-170599000", "totalLiabilities": "37490000", "otherCurrentAssets": "4181000", "totalCurrentAssets": "173790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24641000", "currentNetReceivables": "8989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29191000", "currentAccountsPayable": "1191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5945000", "totalShareholderEquity": "165491000", "capitalLeaseObligations": "5945000", "otherCurrentLiabilities": "8713000", "totalCurrentLiabilities": "22549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14941000", "cashAndShortTermInvestments": "121041000", "commonStockSharesOutstanding": "32239393", "intangibleAssetsExcludingGoodwill": "7860000", "cashAndCashEquivalentsAtCarryingValue": "121041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3902000", "operatingCashflow": "-25059000", "capitalExpenditures": "2045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15935000", "cashflowFromInvestment": "-26400000", "stockBasedCompensation": "9787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50229000, "cost_of_revenue": 24907000, "gross_profit": 25322000, "research_and_development": 21904000, "selling_general_admin": 46230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42651000, "depreciation_amortisation": 2384000, "ebitda": -40267000, "interest_expense": 201000, "interest_income": null, "other_non_operating": null, "pretax_income": -36610000, "tax_provision": -211000, "effective_tax_rate": null, "net_income": -36399000, "net_income_continuing_ops": -38761000, "net_income_to_common": -36399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121041000, "short_term_investments": 24641000, "net_receivables": 8989000, "inventory": 14938000, "other_current_assets": null, "total_current_assets": 173790000, "net_ppe": null, "goodwill": 10367000, "intangible_assets": 7860000, "goodwill_and_intangibles": 18227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29191000, "total_assets": 202981000, "short_term_debt": 2016000, "accounts_payable": 1191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14941000, "total_liabilities": 37490000, "total_debt": 2016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170599000, "total_equity": 165491000, "shares_outstanding": 32239393, "operating_cash_flow": -25059000, "stock_based_compensation": 9787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15935000, "free_cash_flow": -23014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42651000", "ebitda": "-40267000", "netIncome": "-36399000", "grossProfit": "25322000", "depreciation": "None", "totalRevenue": "50229000", "costOfRevenue": "24907000", "interestIncome": "4740000", "incomeBeforeTax": "-36610000", "interestExpense": "201000", "operatingIncome": "-42758000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-211000", "reportedCurrency": "USD", "netInterestIncome": "4478000", "nonInterestIncome": "None", "operatingExpenses": "68080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2384000", "sellingGeneralAndAdministrative": "46230000", "netIncomeFromContinuingOperations": "-38761000" }, "balance": { "goodwill": "10367000", "inventory": "14938000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "202981000", "longTermDebt": "None", "shortTermDebt": "2016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7860000", "reportedCurrency": "USD", "retainedEarnings": "-170599000", "totalLiabilities": "37490000", "otherCurrentAssets": "4181000", "totalCurrentAssets": "173790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24641000", "currentNetReceivables": "8989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29191000", "currentAccountsPayable": "1191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5945000", "totalShareholderEquity": "165491000", "capitalLeaseObligations": "5945000", "otherCurrentLiabilities": "8713000", "totalCurrentLiabilities": "22549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14941000", "cashAndShortTermInvestments": "121041000", "commonStockSharesOutstanding": "32239393", "intangibleAssetsExcludingGoodwill": "7860000", "cashAndCashEquivalentsAtCarryingValue": "121041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3902000", "operatingCashflow": "-25059000", "capitalExpenditures": "2045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15935000", "cashflowFromInvestment": "-26400000", "stockBasedCompensation": "9787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 46852000, "cost_of_revenue": 20829000, "gross_profit": 26023000, "ebit": -35382000, "ebitda": -33768000, "pretax_income": -33563000, "tax_provision": -1819000, "net_income": -31744000, "net_income_to_common": -31744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188422000, "total_current_assets": 215626000, "total_assets": 242587000, "short_term_debt": 1468000, "long_term_debt": 15000000, "total_debt": 16468000, "total_liabilities": 51988000, "total_equity": 190599000, "shares_outstanding": 31492531, "goodwill_and_intangibles": 18538000 }, "cash_flow": { "operating_cash_flow": -20930000, "capital_expenditure": 2045000, "free_cash_flow": -18885000, "dividends_paid": 262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116773, "ticker_id": 7050, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35382000", "ebitda": "-33768000", "netIncome": "-31744000", "grossProfit": "26023000", "depreciation": "None", "totalRevenue": "46852000", "costOfRevenue": "20829000", "interestIncome": "2031000", "incomeBeforeTax": "-33563000", "interestExpense": "129000", "operatingIncome": "-35382000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1819000", "reportedCurrency": "USD", "netInterestIncome": "1902000", "nonInterestIncome": "None", "operatingExpenses": "61405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17526000", "otherNonOperatingIncome": "1948000", "costofGoodsAndServicesSold": "20829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1614000", "sellingGeneralAndAdministrative": "43879000", "netIncomeFromContinuingOperations": "-33563000" }, "balance": { "goodwill": "10050000", "inventory": "12513000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "242587000", "longTermDebt": "15000000", "shortTermDebt": "1468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8488000", "reportedCurrency": "USD", "retainedEarnings": "-134200000", "totalLiabilities": "51988000", "otherCurrentAssets": "4658000", "totalCurrentAssets": "215626000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26961000", "currentAccountsPayable": "1397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3083000", "shortLongTermDebtTotal": "19508000", "totalShareholderEquity": "190599000", "capitalLeaseObligations": "1468000", "otherCurrentLiabilities": "8847000", "totalCurrentLiabilities": "19226000", "otherNonCurrentLiabilities": "6266000", "totalNonCurrentLiabilities": "32762000", "cashAndShortTermInvestments": "188422000", "commonStockSharesOutstanding": "31492531", "intangibleAssetsExcludingGoodwill": "8488000", "cashAndCashEquivalentsAtCarryingValue": "188422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33563000", "profitLoss": "None", "dividendPayout": "262000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5475000", "operatingCashflow": "-20930000", "capitalExpenditures": "2045000", "changeInReceivables": "5930000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1179000", "cashflowFromInvestment": "-15807000", "stockBasedCompensation": "7207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46852000, "cost_of_revenue": 20829000, "gross_profit": 26023000, "research_and_development": 17526000, "selling_general_admin": 43879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35382000, "depreciation_amortisation": 1614000, "ebitda": -33768000, "interest_expense": 129000, "interest_income": null, "other_non_operating": null, "pretax_income": -33563000, "tax_provision": -1819000, "effective_tax_rate": null, "net_income": -31744000, "net_income_continuing_ops": -33563000, "net_income_to_common": -31744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188422000, "short_term_investments": 0, "net_receivables": 10033000, "inventory": 12513000, "other_current_assets": null, "total_current_assets": 215626000, "net_ppe": null, "goodwill": 10050000, "intangible_assets": 8488000, "goodwill_and_intangibles": 18538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26961000, "total_assets": 242587000, "short_term_debt": 1468000, "accounts_payable": 1397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19226000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32762000, "total_liabilities": 51988000, "total_debt": 16468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134200000, "total_equity": 190599000, "shares_outstanding": 31492531, "operating_cash_flow": -20930000, "stock_based_compensation": 7207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15807000, "dividends_paid": 262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1179000, "free_cash_flow": -18885000, "net_change_in_cash": -35558000 }, "raw_data": { "income": { "ebit": "-35382000", "ebitda": "-33768000", "netIncome": "-31744000", "grossProfit": "26023000", "depreciation": "None", "totalRevenue": "46852000", "costOfRevenue": "20829000", "interestIncome": "2031000", "incomeBeforeTax": "-33563000", "interestExpense": "129000", "operatingIncome": "-35382000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1819000", "reportedCurrency": "USD", "netInterestIncome": "1902000", "nonInterestIncome": "None", "operatingExpenses": "61405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17526000", "otherNonOperatingIncome": "1948000", "costofGoodsAndServicesSold": "20829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1614000", "sellingGeneralAndAdministrative": "43879000", "netIncomeFromContinuingOperations": "-33563000" }, "balance": { "goodwill": "10050000", "inventory": "12513000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "242587000", "longTermDebt": "15000000", "shortTermDebt": "1468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8488000", "reportedCurrency": "USD", "retainedEarnings": "-134200000", "totalLiabilities": "51988000", "otherCurrentAssets": "4658000", "totalCurrentAssets": "215626000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26961000", "currentAccountsPayable": "1397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3083000", "shortLongTermDebtTotal": "19508000", "totalShareholderEquity": "190599000", "capitalLeaseObligations": "1468000", "otherCurrentLiabilities": "8847000", "totalCurrentLiabilities": "19226000", "otherNonCurrentLiabilities": "6266000", "totalNonCurrentLiabilities": "32762000", "cashAndShortTermInvestments": "188422000", "commonStockSharesOutstanding": "31492531", "intangibleAssetsExcludingGoodwill": "8488000", "cashAndCashEquivalentsAtCarryingValue": "188422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33563000", "profitLoss": "None", "dividendPayout": "262000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5475000", "operatingCashflow": "-20930000", "capitalExpenditures": "2045000", "changeInReceivables": "5930000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1179000", "cashflowFromInvestment": "-15807000", "stockBasedCompensation": "7207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 42206000, "cost_of_revenue": 18973000, "gross_profit": 23233000, "ebit": -21683000, "ebitda": -20758000, "pretax_income": -22169000, "tax_provision": -53000, "net_income": -22169000, "net_income_to_common": -22169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224073000, "total_current_assets": 252893000, "total_assets": 260906000, "short_term_debt": 1344000, "long_term_debt": 15000000, "total_debt": 16344000, "total_liabilities": 46302000, "total_equity": 214604000, "shares_outstanding": 27957904, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -29082000, "capital_expenditure": 737000, "free_cash_flow": -28345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116778, "ticker_id": 7050, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21683000", "ebitda": "-20758000", "netIncome": "-22169000", "grossProfit": "23233000", "depreciation": "None", "totalRevenue": "42206000", "costOfRevenue": "18973000", "interestIncome": "548000", "incomeBeforeTax": "-22169000", "interestExpense": "486000", "operatingIncome": "-22069000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-53000", "reportedCurrency": "USD", "netInterestIncome": "-486000", "nonInterestIncome": "None", "operatingExpenses": "45302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13067000", "otherNonOperatingIncome": "386000", "costofGoodsAndServicesSold": "18973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925000", "sellingGeneralAndAdministrative": "32235000", "netIncomeFromContinuingOperations": "-22169000" }, "balance": { "goodwill": "0", "inventory": "7918000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "260906000", "longTermDebt": "15000000", "shortTermDebt": "1344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100637000", "totalLiabilities": "46302000", "otherCurrentAssets": "4327000", "totalCurrentAssets": "252893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8013000", "currentAccountsPayable": "1371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6785000", "shortLongTermDebtTotal": "20852000", "totalShareholderEquity": "214604000", "capitalLeaseObligations": "5852000", "otherCurrentLiabilities": "12121000", "totalCurrentLiabilities": "14836000", "otherNonCurrentLiabilities": "16466000", "totalNonCurrentLiabilities": "31466000", "cashAndShortTermInvestments": "224073000", "commonStockSharesOutstanding": "27957904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4481000", "operatingCashflow": "-29082000", "capitalExpenditures": "737000", "changeInReceivables": "-11275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "94725000", "cashflowFromInvestment": "-737000", "stockBasedCompensation": "2504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42206000, "cost_of_revenue": 18973000, "gross_profit": 23233000, "research_and_development": 13067000, "selling_general_admin": 32235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21683000, "depreciation_amortisation": 925000, "ebitda": -20758000, "interest_expense": 486000, "interest_income": null, "other_non_operating": null, "pretax_income": -22169000, "tax_provision": -53000, "effective_tax_rate": null, "net_income": -22169000, "net_income_continuing_ops": -22169000, "net_income_to_common": -22169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224073000, "short_term_investments": null, "net_receivables": 16575000, "inventory": 7918000, "other_current_assets": null, "total_current_assets": 252893000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8013000, "total_assets": 260906000, "short_term_debt": 1344000, "accounts_payable": 1371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14836000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31466000, "total_liabilities": 46302000, "total_debt": 16344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100637000, "total_equity": 214604000, "shares_outstanding": 27957904, "operating_cash_flow": -29082000, "stock_based_compensation": 2504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94725000, "free_cash_flow": -28345000, "net_change_in_cash": 64906000 }, "raw_data": { "income": { "ebit": "-21683000", "ebitda": "-20758000", "netIncome": "-22169000", "grossProfit": "23233000", "depreciation": "None", "totalRevenue": "42206000", "costOfRevenue": "18973000", "interestIncome": "548000", "incomeBeforeTax": "-22169000", "interestExpense": "486000", "operatingIncome": "-22069000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-53000", "reportedCurrency": "USD", "netInterestIncome": "-486000", "nonInterestIncome": "None", "operatingExpenses": "45302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13067000", "otherNonOperatingIncome": "386000", "costofGoodsAndServicesSold": "18973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925000", "sellingGeneralAndAdministrative": "32235000", "netIncomeFromContinuingOperations": "-22169000" }, "balance": { "goodwill": "0", "inventory": "7918000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "260906000", "longTermDebt": "15000000", "shortTermDebt": "1344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100637000", "totalLiabilities": "46302000", "otherCurrentAssets": "4327000", "totalCurrentAssets": "252893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8013000", "currentAccountsPayable": "1371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6785000", "shortLongTermDebtTotal": "20852000", "totalShareholderEquity": "214604000", "capitalLeaseObligations": "5852000", "otherCurrentLiabilities": "12121000", "totalCurrentLiabilities": "14836000", "otherNonCurrentLiabilities": "16466000", "totalNonCurrentLiabilities": "31466000", "cashAndShortTermInvestments": "224073000", "commonStockSharesOutstanding": "27957904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4481000", "operatingCashflow": "-29082000", "capitalExpenditures": "737000", "changeInReceivables": "-11275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "94725000", "cashflowFromInvestment": "-737000", "stockBasedCompensation": "2504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 26894000, "cost_of_revenue": 11971000, "gross_profit": 14923000, "ebit": -5815000, "ebitda": -4984000, "pretax_income": -12819000, "tax_provision": -5883000, "net_income": -12819000, "net_income_to_common": -12819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159227000, "total_current_assets": 170967000, "total_assets": 178827000, "short_term_debt": 1687000, "long_term_debt": 14332000, "total_debt": 16019000, "total_liabilities": 39786000, "total_equity": 139041000, "shares_outstanding": 5485032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4131000, "capital_expenditure": 9000, "free_cash_flow": 4140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116783, "ticker_id": 7050, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5815000", "ebitda": "-4984000", "netIncome": "-12819000", "grossProfit": "14923000", "depreciation": "None", "totalRevenue": "26894000", "costOfRevenue": "11971000", "interestIncome": "None", "incomeBeforeTax": "-12819000", "interestExpense": "976000", "operatingIncome": "-5815000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5883000", "reportedCurrency": "USD", "netInterestIncome": "-976000", "nonInterestIncome": "None", "operatingExpenses": "20738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8234999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "12503000", "netIncomeFromContinuingOperations": "-12819000" }, "balance": { "goodwill": "None", "inventory": "4568000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "178827000", "longTermDebt": "14332000", "shortTermDebt": "1687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78468000", "totalLiabilities": "39786000", "otherCurrentAssets": "347000", "totalCurrentAssets": "170967000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7860000", "currentAccountsPayable": "1004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7137000", "shortLongTermDebtTotal": "21858000", "totalShareholderEquity": "139041000", "capitalLeaseObligations": "7026000", "otherCurrentLiabilities": "5038000", "totalCurrentLiabilities": "10833000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "28953000", "cashAndShortTermInvestments": "159227000", "commonStockSharesOutstanding": "5485032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "223000", "operatingCashflow": "4131000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137192000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26894000, "cost_of_revenue": 11971000, "gross_profit": 14923000, "research_and_development": 8234999, "selling_general_admin": 12503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5815000, "depreciation_amortisation": 831000, "ebitda": -4984000, "interest_expense": 976000, "interest_income": null, "other_non_operating": null, "pretax_income": -12819000, "tax_provision": -5883000, "effective_tax_rate": null, "net_income": -12819000, "net_income_continuing_ops": -12819000, "net_income_to_common": -12819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159227000, "short_term_investments": null, "net_receivables": 6825000, "inventory": 4568000, "other_current_assets": null, "total_current_assets": 170967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7860000, "total_assets": 178827000, "short_term_debt": 1687000, "accounts_payable": 1004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10833000, "long_term_debt": 14332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28953000, "total_liabilities": 39786000, "total_debt": 16019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78468000, "total_equity": 139041000, "shares_outstanding": 5485032, "operating_cash_flow": 4131000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137192000, "free_cash_flow": 4140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5815000", "ebitda": "-4984000", "netIncome": "-12819000", "grossProfit": "14923000", "depreciation": "None", "totalRevenue": "26894000", "costOfRevenue": "11971000", "interestIncome": "None", "incomeBeforeTax": "-12819000", "interestExpense": "976000", "operatingIncome": "-5815000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5883000", "reportedCurrency": "USD", "netInterestIncome": "-976000", "nonInterestIncome": "None", "operatingExpenses": "20738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8234999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "12503000", "netIncomeFromContinuingOperations": "-12819000" }, "balance": { "goodwill": "None", "inventory": "4568000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "178827000", "longTermDebt": "14332000", "shortTermDebt": "1687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78468000", "totalLiabilities": "39786000", "otherCurrentAssets": "347000", "totalCurrentAssets": "170967000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7860000", "currentAccountsPayable": "1004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7137000", "shortLongTermDebtTotal": "21858000", "totalShareholderEquity": "139041000", "capitalLeaseObligations": "7026000", "otherCurrentLiabilities": "5038000", "totalCurrentLiabilities": "10833000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "28953000", "cashAndShortTermInvestments": "159227000", "commonStockSharesOutstanding": "5485032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "223000", "operatingCashflow": "4131000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137192000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 17972000, "cost_of_revenue": 9829000, "gross_profit": 8143000, "ebit": -12144000, "ebitda": -11244000, "pretax_income": -13373000, "tax_provision": 1831000, "net_income": -13373000, "net_income_to_common": -13373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17913000, "total_current_assets": 28580000, "total_assets": 37662000, "short_term_debt": 1078000, "long_term_debt": 14769000, "total_debt": 15847000, "total_liabilities": 100830000, "total_equity": -63168000, "shares_outstanding": 7530841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11004000, "capital_expenditure": 392000, "free_cash_flow": -10612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116788, "ticker_id": 7050, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12144000", "ebitda": "-11244000", "netIncome": "-13373000", "grossProfit": "8143000", "depreciation": "None", "totalRevenue": "17972000", "costOfRevenue": "9829000", "interestIncome": "None", "incomeBeforeTax": "-13373000", "interestExpense": "1530000", "operatingIncome": "-12144000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1831000", "reportedCurrency": "USD", "netInterestIncome": "-1530000", "nonInterestIncome": "None", "operatingExpenses": "20287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "11294000", "netIncomeFromContinuingOperations": "-13373000" }, "balance": { "goodwill": "None", "inventory": "5237000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "37662000", "longTermDebt": "14769000", "shortTermDebt": "1078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65649000", "totalLiabilities": "100830000", "otherCurrentAssets": "351000", "totalCurrentAssets": "28580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9082000", "currentAccountsPayable": "577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8571000", "shortLongTermDebtTotal": "22788000", "totalShareholderEquity": "-63168000", "capitalLeaseObligations": "8019000", "otherCurrentLiabilities": "2909000", "totalCurrentLiabilities": "6054000", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "94776000", "cashAndShortTermInvestments": "17913000", "commonStockSharesOutstanding": "7530841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1863000", "operatingCashflow": "-11004000", "capitalExpenditures": "392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22237000", "cashflowFromInvestment": "-392000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17972000, "cost_of_revenue": 9829000, "gross_profit": 8143000, "research_and_development": 8993000, "selling_general_admin": 11294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12144000, "depreciation_amortisation": 900000, "ebitda": -11244000, "interest_expense": 1530000, "interest_income": null, "other_non_operating": null, "pretax_income": -13373000, "tax_provision": 1831000, "effective_tax_rate": null, "net_income": -13373000, "net_income_continuing_ops": -13373000, "net_income_to_common": -13373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17913000, "short_term_investments": null, "net_receivables": 5079000, "inventory": 5237000, "other_current_assets": null, "total_current_assets": 28580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9082000, "total_assets": 37662000, "short_term_debt": 1078000, "accounts_payable": 577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6054000, "long_term_debt": 14769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94776000, "total_liabilities": 100830000, "total_debt": 15847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65649000, "total_equity": -63168000, "shares_outstanding": 7530841, "operating_cash_flow": -11004000, "stock_based_compensation": 267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22237000, "free_cash_flow": -10612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12144000", "ebitda": "-11244000", "netIncome": "-13373000", "grossProfit": "8143000", "depreciation": "None", "totalRevenue": "17972000", "costOfRevenue": "9829000", "interestIncome": "None", "incomeBeforeTax": "-13373000", "interestExpense": "1530000", "operatingIncome": "-12144000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1831000", "reportedCurrency": "USD", "netInterestIncome": "-1530000", "nonInterestIncome": "None", "operatingExpenses": "20287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "11294000", "netIncomeFromContinuingOperations": "-13373000" }, "balance": { "goodwill": "None", "inventory": "5237000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "37662000", "longTermDebt": "14769000", "shortTermDebt": "1078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65649000", "totalLiabilities": "100830000", "otherCurrentAssets": "351000", "totalCurrentAssets": "28580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9082000", "currentAccountsPayable": "577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8571000", "shortLongTermDebtTotal": "22788000", "totalShareholderEquity": "-63168000", "capitalLeaseObligations": "8019000", "otherCurrentLiabilities": "2909000", "totalCurrentLiabilities": "6054000", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "94776000", "cashAndShortTermInvestments": "17913000", "commonStockSharesOutstanding": "7530841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1863000", "operatingCashflow": "-11004000", "capitalExpenditures": "392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22237000", "cashflowFromInvestment": "-392000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 22054000, "cost_of_revenue": 9661000, "gross_profit": 12393000, "ebit": -6389000, "ebitda": -5493000, "pretax_income": -7536000, "tax_provision": 50000, "net_income": -7536000, "net_income_to_common": -7536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7072000, "total_current_assets": 17203000, "total_assets": 27748000, "short_term_debt": 310000, "long_term_debt": 9650000, "total_debt": 9960000, "total_liabilities": 77924000, "total_equity": -50176000, "shares_outstanding": 8119699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8898000, "capital_expenditure": 727000, "free_cash_flow": -8171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116792, "ticker_id": 7050, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6389000", "ebitda": "-5493000", "netIncome": "-7536000", "grossProfit": "12393000", "depreciation": "None", "totalRevenue": "22054000", "costOfRevenue": "9661000", "interestIncome": "None", "incomeBeforeTax": "-7536000", "interestExpense": "1147000", "operatingIncome": "-6439000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-1147000", "nonInterestIncome": "None", "operatingExpenses": "18832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000", "sellingGeneralAndAdministrative": "9304000", "netIncomeFromContinuingOperations": "-7536000" }, "balance": { "goodwill": "None", "inventory": "3523000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "27748000", "longTermDebt": "9650000", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52276000", "totalLiabilities": "77924000", "otherCurrentAssets": "272000", "totalCurrentAssets": "17203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10545000", "currentAccountsPayable": "645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10014000", "shortLongTermDebtTotal": "17933000", "totalShareholderEquity": "-50176000", "capitalLeaseObligations": "8283000", "otherCurrentLiabilities": "2853000", "totalCurrentLiabilities": "4759000", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "73165000", "cashAndShortTermInvestments": "7072000", "commonStockSharesOutstanding": "8119699", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-989000", "operatingCashflow": "-8898000", "capitalExpenditures": "727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3993000", "cashflowFromInvestment": "-1167000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22054000, "cost_of_revenue": 9661000, "gross_profit": 12393000, "research_and_development": 9528000, "selling_general_admin": 9304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6389000, "depreciation_amortisation": 896000, "ebitda": -5493000, "interest_expense": 1147000, "interest_income": null, "other_non_operating": null, "pretax_income": -7536000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": -7536000, "net_income_continuing_ops": -7536000, "net_income_to_common": -7536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7072000, "short_term_investments": null, "net_receivables": 6336000, "inventory": 3523000, "other_current_assets": null, "total_current_assets": 17203000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10545000, "total_assets": 27748000, "short_term_debt": 310000, "accounts_payable": 645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4759000, "long_term_debt": 9650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73165000, "total_liabilities": 77924000, "total_debt": 9960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52276000, "total_equity": -50176000, "shares_outstanding": 8119699, "operating_cash_flow": -8898000, "stock_based_compensation": 217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3993000, "free_cash_flow": -8171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6389000", "ebitda": "-5493000", "netIncome": "-7536000", "grossProfit": "12393000", "depreciation": "None", "totalRevenue": "22054000", "costOfRevenue": "9661000", "interestIncome": "None", "incomeBeforeTax": "-7536000", "interestExpense": "1147000", "operatingIncome": "-6439000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-1147000", "nonInterestIncome": "None", "operatingExpenses": "18832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000", "sellingGeneralAndAdministrative": "9304000", "netIncomeFromContinuingOperations": "-7536000" }, "balance": { "goodwill": "None", "inventory": "3523000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "27748000", "longTermDebt": "9650000", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52276000", "totalLiabilities": "77924000", "otherCurrentAssets": "272000", "totalCurrentAssets": "17203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10545000", "currentAccountsPayable": "645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10014000", "shortLongTermDebtTotal": "17933000", "totalShareholderEquity": "-50176000", "capitalLeaseObligations": "8283000", "otherCurrentLiabilities": "2853000", "totalCurrentLiabilities": "4759000", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "73165000", "cashAndShortTermInvestments": "7072000", "commonStockSharesOutstanding": "8119699", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-989000", "operatingCashflow": "-8898000", "capitalExpenditures": "727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3993000", "cashflowFromInvestment": "-1167000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 13381000, "cost_of_revenue": 7003000, "gross_profit": 6378000, "ebit": -6503000, "ebitda": -5364000, "pretax_income": -11955000, "tax_provision": null, "net_income": -11955000, "net_income_to_common": -11955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67563000, "total_current_assets": 142014000, "total_assets": 186695000, "short_term_debt": 700000, "long_term_debt": null, "total_debt": 700000, "total_liabilities": 52524000, "total_equity": 134171000, "shares_outstanding": 36818652, "goodwill_and_intangibles": 35679000 }, "cash_flow": { "operating_cash_flow": 1084000, "capital_expenditure": 40000, "free_cash_flow": 1124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116756, "ticker_id": 7050, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6503000", "ebitda": "-5364000", "netIncome": "-11955000", "grossProfit": "6378000", "depreciation": "None", "totalRevenue": "13381000", "costOfRevenue": "7003000", "interestIncome": "936000", "incomeBeforeTax": "-11955000", "interestExpense": "None", "operatingIncome": "-6503000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "936000", "nonInterestIncome": "None", "operatingExpenses": "12881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1139000", "sellingGeneralAndAdministrative": "9914000", "netIncomeFromContinuingOperations": "-11955000" }, "balance": { "goodwill": "None", "inventory": "13240000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "186695000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35679000", "reportedCurrency": "USD", "retainedEarnings": "-235271000", "totalLiabilities": "52524000", "otherCurrentAssets": "7167000", "totalCurrentAssets": "142014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44179000", "currentNetReceivables": "9865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44681000", "currentAccountsPayable": "2415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4466000", "totalShareholderEquity": "134171000", "capitalLeaseObligations": "4466000", "otherCurrentLiabilities": "27075000", "totalCurrentLiabilities": "39660000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "12864000", "cashAndShortTermInvestments": "67563000", "commonStockSharesOutstanding": "36818652", "intangibleAssetsExcludingGoodwill": "35679000", "cashAndCashEquivalentsAtCarryingValue": "67563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-512000", "operatingCashflow": "1084000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2047000", "cashflowFromInvestment": "-1991000", "stockBasedCompensation": "2399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13381000, "cost_of_revenue": 7003000, "gross_profit": 6378000, "research_and_development": 3065000, "selling_general_admin": 9914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6503000, "depreciation_amortisation": 1139000, "ebitda": -5364000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11955000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11955000, "net_income_continuing_ops": -11955000, "net_income_to_common": -11955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67563000, "short_term_investments": 44179000, "net_receivables": 9865000, "inventory": 13240000, "other_current_assets": null, "total_current_assets": 142014000, "net_ppe": null, "goodwill": null, "intangible_assets": 35679000, "goodwill_and_intangibles": 35679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44681000, "total_assets": 186695000, "short_term_debt": 700000, "accounts_payable": 2415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12864000, "total_liabilities": 52524000, "total_debt": 700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235271000, "total_equity": 134171000, "shares_outstanding": 36818652, "operating_cash_flow": 1084000, "stock_based_compensation": 2399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2047000, "free_cash_flow": 1124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6503000", "ebitda": "-5364000", "netIncome": "-11955000", "grossProfit": "6378000", "depreciation": "None", "totalRevenue": "13381000", "costOfRevenue": "7003000", "interestIncome": "936000", "incomeBeforeTax": "-11955000", "interestExpense": "None", "operatingIncome": "-6503000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "936000", "nonInterestIncome": "None", "operatingExpenses": "12881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1139000", "sellingGeneralAndAdministrative": "9914000", "netIncomeFromContinuingOperations": "-11955000" }, "balance": { "goodwill": "None", "inventory": "13240000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "186695000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35679000", "reportedCurrency": "USD", "retainedEarnings": "-235271000", "totalLiabilities": "52524000", "otherCurrentAssets": "7167000", "totalCurrentAssets": "142014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44179000", "currentNetReceivables": "9865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44681000", "currentAccountsPayable": "2415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4466000", "totalShareholderEquity": "134171000", "capitalLeaseObligations": "4466000", "otherCurrentLiabilities": "27075000", "totalCurrentLiabilities": "39660000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "12864000", "cashAndShortTermInvestments": "67563000", "commonStockSharesOutstanding": "36818652", "intangibleAssetsExcludingGoodwill": "35679000", "cashAndCashEquivalentsAtCarryingValue": "67563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-512000", "operatingCashflow": "1084000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2047000", "cashflowFromInvestment": "-1991000", "stockBasedCompensation": "2399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 17380000, "cost_of_revenue": 8708000, "gross_profit": 8672000, "ebit": -3166000, "ebitda": -2049000, "pretax_income": 4315000, "tax_provision": -166000, "net_income": 4277000, "net_income_to_common": 4277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70517000, "total_current_assets": 144559000, "total_assets": 190071000, "short_term_debt": 681000, "long_term_debt": null, "total_debt": 681000, "total_liabilities": 46372000, "total_equity": 143699000, "shares_outstanding": 38918441, "goodwill_and_intangibles": 36412000 }, "cash_flow": { "operating_cash_flow": 1319000, "capital_expenditure": 6000, "free_cash_flow": 1325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116757, "ticker_id": 7050, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3166000", "ebitda": "-2049000", "netIncome": "4277000", "grossProfit": "8672000", "depreciation": "None", "totalRevenue": "17380000", "costOfRevenue": "8708000", "interestIncome": "1022000", "incomeBeforeTax": "4315000", "interestExpense": "None", "operatingIncome": "-3166000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "1022000", "nonInterestIncome": "None", "operatingExpenses": "11838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1117000", "sellingGeneralAndAdministrative": "8816000", "netIncomeFromContinuingOperations": "4378000" }, "balance": { "goodwill": "None", "inventory": "12990000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "190071000", "longTermDebt": "None", "shortTermDebt": "681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36412000", "reportedCurrency": "USD", "retainedEarnings": "-223316000", "totalLiabilities": "46372000", "otherCurrentAssets": "7272000", "totalCurrentAssets": "144559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42453000", "currentNetReceivables": "11327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45512000", "currentAccountsPayable": "1586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4628000", "totalShareholderEquity": "143699000", "capitalLeaseObligations": "4628000", "otherCurrentLiabilities": "22863000", "totalCurrentLiabilities": "34064000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "12308000", "cashAndShortTermInvestments": "70517000", "commonStockSharesOutstanding": "38918441", "intangibleAssetsExcludingGoodwill": "36412000", "cashAndCashEquivalentsAtCarryingValue": "70517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1731000", "operatingCashflow": "1319000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000", "cashflowFromInvestment": "6810000", "stockBasedCompensation": "2765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17380000, "cost_of_revenue": 8708000, "gross_profit": 8672000, "research_and_development": 3119000, "selling_general_admin": 8816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3166000, "depreciation_amortisation": 1117000, "ebitda": -2049000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4315000, "tax_provision": -166000, "effective_tax_rate": null, "net_income": 4277000, "net_income_continuing_ops": 4378000, "net_income_to_common": 4277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70517000, "short_term_investments": 42453000, "net_receivables": 11327000, "inventory": 12990000, "other_current_assets": null, "total_current_assets": 144559000, "net_ppe": null, "goodwill": null, "intangible_assets": 36412000, "goodwill_and_intangibles": 36412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45512000, "total_assets": 190071000, "short_term_debt": 681000, "accounts_payable": 1586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12308000, "total_liabilities": 46372000, "total_debt": 681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223316000, "total_equity": 143699000, "shares_outstanding": 38918441, "operating_cash_flow": 1319000, "stock_based_compensation": 2765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -414000, "free_cash_flow": 1325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3166000", "ebitda": "-2049000", "netIncome": "4277000", "grossProfit": "8672000", "depreciation": "None", "totalRevenue": "17380000", "costOfRevenue": "8708000", "interestIncome": "1022000", "incomeBeforeTax": "4315000", "interestExpense": "None", "operatingIncome": "-3166000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "1022000", "nonInterestIncome": "None", "operatingExpenses": "11838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1117000", "sellingGeneralAndAdministrative": "8816000", "netIncomeFromContinuingOperations": "4378000" }, "balance": { "goodwill": "None", "inventory": "12990000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "190071000", "longTermDebt": "None", "shortTermDebt": "681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36412000", "reportedCurrency": "USD", "retainedEarnings": "-223316000", "totalLiabilities": "46372000", "otherCurrentAssets": "7272000", "totalCurrentAssets": "144559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42453000", "currentNetReceivables": "11327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45512000", "currentAccountsPayable": "1586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4628000", "totalShareholderEquity": "143699000", "capitalLeaseObligations": "4628000", "otherCurrentLiabilities": "22863000", "totalCurrentLiabilities": "34064000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "12308000", "cashAndShortTermInvestments": "70517000", "commonStockSharesOutstanding": "38918441", "intangibleAssetsExcludingGoodwill": "36412000", "cashAndCashEquivalentsAtCarryingValue": "70517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1731000", "operatingCashflow": "1319000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000", "cashflowFromInvestment": "6810000", "stockBasedCompensation": "2765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 14005000, "cost_of_revenue": 7106000, "gross_profit": 6899000, "ebit": -5516000, "ebitda": -4425000, "pretax_income": -14881000, "tax_provision": 29000, "net_income": -14910000, "net_income_to_common": -14910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62802000, "total_current_assets": 144936000, "total_assets": 190873000, "short_term_debt": 481000, "long_term_debt": null, "total_debt": 481000, "total_liabilities": 54574000, "total_equity": 136299000, "shares_outstanding": 36101051, "goodwill_and_intangibles": 37144000 }, "cash_flow": { "operating_cash_flow": -4204000, "capital_expenditure": 680000, "free_cash_flow": -3524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116759, "ticker_id": 7050, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5516000", "ebitda": "-4425000", "netIncome": "-14910000", "grossProfit": "6899000", "depreciation": "None", "totalRevenue": "14005000", "costOfRevenue": "7106000", "interestIncome": "1101000", "incomeBeforeTax": "-14881000", "interestExpense": "None", "operatingIncome": "-5516000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "1101000", "nonInterestIncome": "None", "operatingExpenses": "12415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "9134000", "netIncomeFromContinuingOperations": "-14910000" }, "balance": { "goodwill": "None", "inventory": "15326000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "190873000", "longTermDebt": "None", "shortTermDebt": "481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37144000", "reportedCurrency": "USD", "retainedEarnings": "-227490000", "totalLiabilities": "54574000", "otherCurrentAssets": "6558000", "totalCurrentAssets": "144936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49250000", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45937000", "currentAccountsPayable": "1811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4354000", "totalShareholderEquity": "136299000", "capitalLeaseObligations": "4354000", "otherCurrentLiabilities": "30079000", "totalCurrentLiabilities": "41477000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "13097000", "cashAndShortTermInvestments": "62802000", "commonStockSharesOutstanding": "36101051", "intangibleAssetsExcludingGoodwill": "37144000", "cashAndCashEquivalentsAtCarryingValue": "62802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "-4204000", "capitalExpenditures": "680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "5211000", "stockBasedCompensation": "2379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14005000, "cost_of_revenue": 7106000, "gross_profit": 6899000, "research_and_development": 3378000, "selling_general_admin": 9134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5516000, "depreciation_amortisation": 1091000, "ebitda": -4425000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14881000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -14910000, "net_income_continuing_ops": -14910000, "net_income_to_common": -14910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62802000, "short_term_investments": 49250000, "net_receivables": 11000000, "inventory": 15326000, "other_current_assets": null, "total_current_assets": 144936000, "net_ppe": null, "goodwill": null, "intangible_assets": 37144000, "goodwill_and_intangibles": 37144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45937000, "total_assets": 190873000, "short_term_debt": 481000, "accounts_payable": 1811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13097000, "total_liabilities": 54574000, "total_debt": 481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227490000, "total_equity": 136299000, "shares_outstanding": 36101051, "operating_cash_flow": -4204000, "stock_based_compensation": 2379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000, "free_cash_flow": -3524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5516000", "ebitda": "-4425000", "netIncome": "-14910000", "grossProfit": "6899000", "depreciation": "None", "totalRevenue": "14005000", "costOfRevenue": "7106000", "interestIncome": "1101000", "incomeBeforeTax": "-14881000", "interestExpense": "None", "operatingIncome": "-5516000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "1101000", "nonInterestIncome": "None", "operatingExpenses": "12415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "9134000", "netIncomeFromContinuingOperations": "-14910000" }, "balance": { "goodwill": "None", "inventory": "15326000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "190873000", "longTermDebt": "None", "shortTermDebt": "481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37144000", "reportedCurrency": "USD", "retainedEarnings": "-227490000", "totalLiabilities": "54574000", "otherCurrentAssets": "6558000", "totalCurrentAssets": "144936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49250000", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45937000", "currentAccountsPayable": "1811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4354000", "totalShareholderEquity": "136299000", "capitalLeaseObligations": "4354000", "otherCurrentLiabilities": "30079000", "totalCurrentLiabilities": "41477000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "13097000", "cashAndShortTermInvestments": "62802000", "commonStockSharesOutstanding": "36101051", "intangibleAssetsExcludingGoodwill": "37144000", "cashAndCashEquivalentsAtCarryingValue": "62802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "-4204000", "capitalExpenditures": "680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "5211000", "stockBasedCompensation": "2379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 13035000, "cost_of_revenue": 6662000, "gross_profit": 6373000, "ebit": -8369000, "ebitda": -7397000, "pretax_income": -12837000, "tax_provision": 71000, "net_income": -13306000, "net_income_to_common": -13306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61751000, "total_current_assets": 147865000, "total_assets": 191701000, "short_term_debt": 433000, "long_term_debt": null, "total_debt": 433000, "total_liabilities": 42884000, "total_equity": 148817000, "shares_outstanding": 35877947, "goodwill_and_intangibles": 37254000 }, "cash_flow": { "operating_cash_flow": -5784000, "capital_expenditure": 122000, "free_cash_flow": -5662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116760, "ticker_id": 7050, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8369000", "ebitda": "-7397000", "netIncome": "-13306000", "grossProfit": "6373000", "depreciation": "None", "totalRevenue": "13035000", "costOfRevenue": "6662000", "interestIncome": "1196000", "incomeBeforeTax": "-12837000", "interestExpense": "None", "operatingIncome": "-15161000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "1196000", "nonInterestIncome": "None", "operatingExpenses": "21534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972000", "sellingGeneralAndAdministrative": "10337000", "netIncomeFromContinuingOperations": "-12908000" }, "balance": { "goodwill": "None", "inventory": "15461000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "191701000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37254000", "reportedCurrency": "USD", "retainedEarnings": "-212508000", "totalLiabilities": "42884000", "otherCurrentAssets": "7613000", "totalCurrentAssets": "147865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56833000", "currentNetReceivables": "6207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43836000", "currentAccountsPayable": "3585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4431000", "totalShareholderEquity": "148817000", "capitalLeaseObligations": "4431000", "otherCurrentLiabilities": "16862000", "totalCurrentLiabilities": "29708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13176000", "cashAndShortTermInvestments": "61751000", "commonStockSharesOutstanding": "35877947", "intangibleAssetsExcludingGoodwill": "37254000", "cashAndCashEquivalentsAtCarryingValue": "61751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3061000", "operatingCashflow": "-5784000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "-11587000", "stockBasedCompensation": "2336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13035000, "cost_of_revenue": 6662000, "gross_profit": 6373000, "research_and_development": 4405000, "selling_general_admin": 10337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8369000, "depreciation_amortisation": 972000, "ebitda": -7397000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12837000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -13306000, "net_income_continuing_ops": -12908000, "net_income_to_common": -13306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61751000, "short_term_investments": 56833000, "net_receivables": 6207000, "inventory": 15461000, "other_current_assets": null, "total_current_assets": 147865000, "net_ppe": null, "goodwill": null, "intangible_assets": 37254000, "goodwill_and_intangibles": 37254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43836000, "total_assets": 191701000, "short_term_debt": 433000, "accounts_payable": 3585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13176000, "total_liabilities": 42884000, "total_debt": 433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212508000, "total_equity": 148817000, "shares_outstanding": 35877947, "operating_cash_flow": -5784000, "stock_based_compensation": 2336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78000, "free_cash_flow": -5662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8369000", "ebitda": "-7397000", "netIncome": "-13306000", "grossProfit": "6373000", "depreciation": "None", "totalRevenue": "13035000", "costOfRevenue": "6662000", "interestIncome": "1196000", "incomeBeforeTax": "-12837000", "interestExpense": "None", "operatingIncome": "-15161000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "1196000", "nonInterestIncome": "None", "operatingExpenses": "21534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972000", "sellingGeneralAndAdministrative": "10337000", "netIncomeFromContinuingOperations": "-12908000" }, "balance": { "goodwill": "None", "inventory": "15461000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "191701000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37254000", "reportedCurrency": "USD", "retainedEarnings": "-212508000", "totalLiabilities": "42884000", "otherCurrentAssets": "7613000", "totalCurrentAssets": "147865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56833000", "currentNetReceivables": "6207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43836000", "currentAccountsPayable": "3585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4431000", "totalShareholderEquity": "148817000", "capitalLeaseObligations": "4431000", "otherCurrentLiabilities": "16862000", "totalCurrentLiabilities": "29708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13176000", "cashAndShortTermInvestments": "61751000", "commonStockSharesOutstanding": "35877947", "intangibleAssetsExcludingGoodwill": "37254000", "cashAndCashEquivalentsAtCarryingValue": "61751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3061000", "operatingCashflow": "-5784000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "-11587000", "stockBasedCompensation": "2336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 11777000, "cost_of_revenue": 6236000, "gross_profit": 5541000, "ebit": -8527000, "ebitda": -7236000, "pretax_income": -9837000, "tax_provision": null, "net_income": 43603000, "net_income_to_common": 43603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79164000, "total_current_assets": 149004000, "total_assets": 196027000, "short_term_debt": 1053000, "long_term_debt": null, "total_debt": 1053000, "total_liabilities": 36603000, "total_equity": 159424000, "shares_outstanding": 35386483, "goodwill_and_intangibles": 37967000 }, "cash_flow": { "operating_cash_flow": -15019000, "capital_expenditure": 159000, "free_cash_flow": -14860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116761, "ticker_id": 7050, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8527000", "ebitda": "-7236000", "netIncome": "43603000", "grossProfit": "5541000", "depreciation": "None", "totalRevenue": "11777000", "costOfRevenue": "6236000", "interestIncome": "816000", "incomeBeforeTax": "-9837000", "interestExpense": "None", "operatingIncome": "-11026000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "16567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1291000", "sellingGeneralAndAdministrative": "10239000", "netIncomeFromContinuingOperations": "-9837000" }, "balance": { "goodwill": "None", "inventory": "12738000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "196027000", "longTermDebt": "None", "shortTermDebt": "1053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37967000", "reportedCurrency": "USD", "retainedEarnings": "-199202000", "totalLiabilities": "36603000", "otherCurrentAssets": "5021000", "totalCurrentAssets": "149004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45151000", "currentNetReceivables": "6930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47023000", "currentAccountsPayable": "3846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3767000", "totalShareholderEquity": "159424000", "capitalLeaseObligations": "3767000", "otherCurrentLiabilities": "4963000", "totalCurrentLiabilities": "19561000", "otherNonCurrentLiabilities": "4783000", "totalNonCurrentLiabilities": "17042000", "cashAndShortTermInvestments": "79164000", "commonStockSharesOutstanding": "35386483", "intangibleAssetsExcludingGoodwill": "37967000", "cashAndCashEquivalentsAtCarryingValue": "79164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2092000", "operatingCashflow": "-15019000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000", "cashflowFromInvestment": "50313000", "stockBasedCompensation": "2365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11777000, "cost_of_revenue": 6236000, "gross_profit": 5541000, "research_and_development": 3829000, "selling_general_admin": 10239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8527000, "depreciation_amortisation": 1291000, "ebitda": -7236000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9837000, "tax_provision": null, "effective_tax_rate": null, "net_income": 43603000, "net_income_continuing_ops": -9837000, "net_income_to_common": 43603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79164000, "short_term_investments": 45151000, "net_receivables": 6930000, "inventory": 12738000, "other_current_assets": null, "total_current_assets": 149004000, "net_ppe": null, "goodwill": null, "intangible_assets": 37967000, "goodwill_and_intangibles": 37967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47023000, "total_assets": 196027000, "short_term_debt": 1053000, "accounts_payable": 3846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19561000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17042000, "total_liabilities": 36603000, "total_debt": 1053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199202000, "total_equity": 159424000, "shares_outstanding": 35386483, "operating_cash_flow": -15019000, "stock_based_compensation": 2365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189000, "free_cash_flow": -14860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8527000", "ebitda": "-7236000", "netIncome": "43603000", "grossProfit": "5541000", "depreciation": "None", "totalRevenue": "11777000", "costOfRevenue": "6236000", "interestIncome": "816000", "incomeBeforeTax": "-9837000", "interestExpense": "None", "operatingIncome": "-11026000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "16567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1291000", "sellingGeneralAndAdministrative": "10239000", "netIncomeFromContinuingOperations": "-9837000" }, "balance": { "goodwill": "None", "inventory": "12738000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "196027000", "longTermDebt": "None", "shortTermDebt": "1053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37967000", "reportedCurrency": "USD", "retainedEarnings": "-199202000", "totalLiabilities": "36603000", "otherCurrentAssets": "5021000", "totalCurrentAssets": "149004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45151000", "currentNetReceivables": "6930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47023000", "currentAccountsPayable": "3846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3767000", "totalShareholderEquity": "159424000", "capitalLeaseObligations": "3767000", "otherCurrentLiabilities": "4963000", "totalCurrentLiabilities": "19561000", "otherNonCurrentLiabilities": "4783000", "totalNonCurrentLiabilities": "17042000", "cashAndShortTermInvestments": "79164000", "commonStockSharesOutstanding": "35386483", "intangibleAssetsExcludingGoodwill": "37967000", "cashAndCashEquivalentsAtCarryingValue": "79164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2092000", "operatingCashflow": "-15019000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000", "cashflowFromInvestment": "50313000", "stockBasedCompensation": "2365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 18820000, "cost_of_revenue": 9648000, "gross_profit": 9172000, "ebit": -10482000, "ebitda": -9045000, "pretax_income": -19517000, "tax_provision": -71000, "net_income": -19446000, "net_income_to_common": -19446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44032000, "total_current_assets": 103055000, "total_assets": 159476000, "short_term_debt": 1865000, "long_term_debt": null, "total_debt": 1865000, "total_liabilities": 44884000, "total_equity": 114592000, "shares_outstanding": 34670638, "goodwill_and_intangibles": 45261000 }, "cash_flow": { "operating_cash_flow": -2243000, "capital_expenditure": 190000, "free_cash_flow": -2053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116762, "ticker_id": 7050, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10482000", "ebitda": "-9045000", "netIncome": "-19446000", "grossProfit": "9172000", "depreciation": "None", "totalRevenue": "18820000", "costOfRevenue": "9648000", "interestIncome": "753000", "incomeBeforeTax": "-19517000", "interestExpense": "0", "operatingIncome": "-20253000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "753000", "nonInterestIncome": "None", "operatingExpenses": "29425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1437000", "sellingGeneralAndAdministrative": "13759000", "netIncomeFromContinuingOperations": "-19446000" }, "balance": { "goodwill": "0", "inventory": "16173000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "159476000", "longTermDebt": "None", "shortTermDebt": "1865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45261000", "reportedCurrency": "USD", "retainedEarnings": "-242805000", "totalLiabilities": "44884000", "otherCurrentAssets": "4655000", "totalCurrentAssets": "103055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25568000", "currentNetReceivables": "12627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56421000", "currentAccountsPayable": "2063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6607000", "totalShareholderEquity": "114592000", "capitalLeaseObligations": "6607000", "otherCurrentLiabilities": "9096000", "totalCurrentLiabilities": "25149000", "otherNonCurrentLiabilities": "2284000", "totalNonCurrentLiabilities": "19735000", "cashAndShortTermInvestments": "44032000", "commonStockSharesOutstanding": "34670638", "intangibleAssetsExcludingGoodwill": "45261000", "cashAndCashEquivalentsAtCarryingValue": "44032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1332000", "operatingCashflow": "-2243000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529000", "cashflowFromInvestment": "780000", "stockBasedCompensation": "2825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18820000, "cost_of_revenue": 9648000, "gross_profit": 9172000, "research_and_development": 6536000, "selling_general_admin": 13759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10482000, "depreciation_amortisation": 1437000, "ebitda": -9045000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -19517000, "tax_provision": -71000, "effective_tax_rate": null, "net_income": -19446000, "net_income_continuing_ops": -19446000, "net_income_to_common": -19446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44032000, "short_term_investments": 25568000, "net_receivables": 12627000, "inventory": 16173000, "other_current_assets": null, "total_current_assets": 103055000, "net_ppe": null, "goodwill": 0, "intangible_assets": 45261000, "goodwill_and_intangibles": 45261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56421000, "total_assets": 159476000, "short_term_debt": 1865000, "accounts_payable": 2063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25149000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19735000, "total_liabilities": 44884000, "total_debt": 1865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242805000, "total_equity": 114592000, "shares_outstanding": 34670638, "operating_cash_flow": -2243000, "stock_based_compensation": 2825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 529000, "free_cash_flow": -2053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10482000", "ebitda": "-9045000", "netIncome": "-19446000", "grossProfit": "9172000", "depreciation": "None", "totalRevenue": "18820000", "costOfRevenue": "9648000", "interestIncome": "753000", "incomeBeforeTax": "-19517000", "interestExpense": "0", "operatingIncome": "-20253000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "753000", "nonInterestIncome": "None", "operatingExpenses": "29425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1437000", "sellingGeneralAndAdministrative": "13759000", "netIncomeFromContinuingOperations": "-19446000" }, "balance": { "goodwill": "0", "inventory": "16173000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "159476000", "longTermDebt": "None", "shortTermDebt": "1865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45261000", "reportedCurrency": "USD", "retainedEarnings": "-242805000", "totalLiabilities": "44884000", "otherCurrentAssets": "4655000", "totalCurrentAssets": "103055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25568000", "currentNetReceivables": "12627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56421000", "currentAccountsPayable": "2063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6607000", "totalShareholderEquity": "114592000", "capitalLeaseObligations": "6607000", "otherCurrentLiabilities": "9096000", "totalCurrentLiabilities": "25149000", "otherNonCurrentLiabilities": "2284000", "totalNonCurrentLiabilities": "19735000", "cashAndShortTermInvestments": "44032000", "commonStockSharesOutstanding": "34670638", "intangibleAssetsExcludingGoodwill": "45261000", "cashAndCashEquivalentsAtCarryingValue": "44032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1332000", "operatingCashflow": "-2243000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529000", "cashflowFromInvestment": "780000", "stockBasedCompensation": "2825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 14519000, "cost_of_revenue": 6741000, "gross_profit": 7778000, "ebit": -6112000, "ebitda": -4699000, "pretax_income": -23648000, "tax_provision": -72000, "net_income": -29295000, "net_income_to_common": -29295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45025000, "total_current_assets": 108927000, "total_assets": 178283000, "short_term_debt": 2297000, "long_term_debt": null, "total_debt": 2297000, "total_liabilities": 47244000, "total_equity": 131039000, "shares_outstanding": 34670638, "goodwill_and_intangibles": 56820000 }, "cash_flow": { "operating_cash_flow": -5607000, "capital_expenditure": 156000, "free_cash_flow": -5451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116764, "ticker_id": 7050, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6112000", "ebitda": "-4699000", "netIncome": "-29295000", "grossProfit": "7778000", "depreciation": "None", "totalRevenue": "14519000", "costOfRevenue": "6741000", "interestIncome": "879000", "incomeBeforeTax": "-23648000", "interestExpense": "0", "operatingIncome": "-24494000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "879000", "nonInterestIncome": "None", "operatingExpenses": "32272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1413000", "sellingGeneralAndAdministrative": "13379000", "netIncomeFromContinuingOperations": "-29295000" }, "balance": { "goodwill": "10137000", "inventory": "17833000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "178283000", "longTermDebt": "None", "shortTermDebt": "2297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46683000", "reportedCurrency": "USD", "retainedEarnings": "-223359000", "totalLiabilities": "47244000", "otherCurrentAssets": "2749000", "totalCurrentAssets": "108927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26661000", "currentNetReceivables": "16659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69356000", "currentAccountsPayable": "1895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7179000", "totalShareholderEquity": "131039000", "capitalLeaseObligations": "7179000", "otherCurrentLiabilities": "7667000", "totalCurrentLiabilities": "25718000", "otherNonCurrentLiabilities": "3359000", "totalNonCurrentLiabilities": "21526000", "cashAndShortTermInvestments": "45025000", "commonStockSharesOutstanding": "34670638", "intangibleAssetsExcludingGoodwill": "46683000", "cashAndCashEquivalentsAtCarryingValue": "45025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "77000", "operatingCashflow": "-5607000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000", "cashflowFromInvestment": "3790000", "stockBasedCompensation": "3199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14519000, "cost_of_revenue": 6741000, "gross_profit": 7778000, "research_and_development": 4205000, "selling_general_admin": 13379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6112000, "depreciation_amortisation": 1413000, "ebitda": -4699000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -23648000, "tax_provision": -72000, "effective_tax_rate": null, "net_income": -29295000, "net_income_continuing_ops": -29295000, "net_income_to_common": -29295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45025000, "short_term_investments": 26661000, "net_receivables": 16659000, "inventory": 17833000, "other_current_assets": null, "total_current_assets": 108927000, "net_ppe": null, "goodwill": 10137000, "intangible_assets": 46683000, "goodwill_and_intangibles": 56820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69356000, "total_assets": 178283000, "short_term_debt": 2297000, "accounts_payable": 1895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25718000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21526000, "total_liabilities": 47244000, "total_debt": 2297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223359000, "total_equity": 131039000, "shares_outstanding": 34670638, "operating_cash_flow": -5607000, "stock_based_compensation": 3199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23000, "free_cash_flow": -5451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6112000", "ebitda": "-4699000", "netIncome": "-29295000", "grossProfit": "7778000", "depreciation": "None", "totalRevenue": "14519000", "costOfRevenue": "6741000", "interestIncome": "879000", "incomeBeforeTax": "-23648000", "interestExpense": "0", "operatingIncome": "-24494000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "879000", "nonInterestIncome": "None", "operatingExpenses": "32272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1413000", "sellingGeneralAndAdministrative": "13379000", "netIncomeFromContinuingOperations": "-29295000" }, "balance": { "goodwill": "10137000", "inventory": "17833000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "178283000", "longTermDebt": "None", "shortTermDebt": "2297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46683000", "reportedCurrency": "USD", "retainedEarnings": "-223359000", "totalLiabilities": "47244000", "otherCurrentAssets": "2749000", "totalCurrentAssets": "108927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26661000", "currentNetReceivables": "16659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69356000", "currentAccountsPayable": "1895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7179000", "totalShareholderEquity": "131039000", "capitalLeaseObligations": "7179000", "otherCurrentLiabilities": "7667000", "totalCurrentLiabilities": "25718000", "otherNonCurrentLiabilities": "3359000", "totalNonCurrentLiabilities": "21526000", "cashAndShortTermInvestments": "45025000", "commonStockSharesOutstanding": "34670638", "intangibleAssetsExcludingGoodwill": "46683000", "cashAndCashEquivalentsAtCarryingValue": "45025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "77000", "operatingCashflow": "-5607000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000", "cashflowFromInvestment": "3790000", "stockBasedCompensation": "3199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 11462000, "cost_of_revenue": 5300000, "gross_profit": 6162000, "ebit": -8539000, "ebitda": -8035000, "pretax_income": -7573000, "tax_provision": -69000, "net_income": -12548000, "net_income_to_common": -12548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46811000, "total_current_assets": 110444000, "total_assets": 208774000, "short_term_debt": 2153000, "long_term_debt": null, "total_debt": 2153000, "total_liabilities": 52415000, "total_equity": 156359000, "shares_outstanding": 34061933, "goodwill_and_intangibles": 87518000 }, "cash_flow": { "operating_cash_flow": -13040000, "capital_expenditure": 647000, "free_cash_flow": -12393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116765, "ticker_id": 7050, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8539000", "ebitda": "-8035000", "netIncome": "-12548000", "grossProfit": "6162000", "depreciation": "None", "totalRevenue": "11462000", "costOfRevenue": "5300000", "interestIncome": "1133000", "incomeBeforeTax": "-7573000", "interestExpense": "0", "operatingIncome": "-8539000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-69000", "reportedCurrency": "USD", "netInterestIncome": "1133000", "nonInterestIncome": "None", "operatingExpenses": "14701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000", "sellingGeneralAndAdministrative": "14597000", "netIncomeFromContinuingOperations": "-12548000" }, "balance": { "goodwill": "40220000", "inventory": "18589000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "208774000", "longTermDebt": "None", "shortTermDebt": "2153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47298000", "reportedCurrency": "USD", "retainedEarnings": "-194064000", "totalLiabilities": "52415000", "otherCurrentAssets": "3485000", "totalCurrentAssets": "110444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30572000", "currentNetReceivables": "10987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98330000", "currentAccountsPayable": "1974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5592000", "totalShareholderEquity": "156359000", "capitalLeaseObligations": "5592000", "otherCurrentLiabilities": "5636000", "totalCurrentLiabilities": "21717000", "otherNonCurrentLiabilities": "15500000", "totalNonCurrentLiabilities": "30698000", "cashAndShortTermInvestments": "46811000", "commonStockSharesOutstanding": "34061933", "intangibleAssetsExcludingGoodwill": "47298000", "cashAndCashEquivalentsAtCarryingValue": "46811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1398000", "operatingCashflow": "-13040000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367000", "cashflowFromInvestment": "-45111000", "stockBasedCompensation": "3096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11462000, "cost_of_revenue": 5300000, "gross_profit": 6162000, "research_and_development": 3591000, "selling_general_admin": 14597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8539000, "depreciation_amortisation": 504000, "ebitda": -8035000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7573000, "tax_provision": -69000, "effective_tax_rate": null, "net_income": -12548000, "net_income_continuing_ops": -12548000, "net_income_to_common": -12548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46811000, "short_term_investments": 30572000, "net_receivables": 10987000, "inventory": 18589000, "other_current_assets": null, "total_current_assets": 110444000, "net_ppe": null, "goodwill": 40220000, "intangible_assets": 47298000, "goodwill_and_intangibles": 87518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98330000, "total_assets": 208774000, "short_term_debt": 2153000, "accounts_payable": 1974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30698000, "total_liabilities": 52415000, "total_debt": 2153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194064000, "total_equity": 156359000, "shares_outstanding": 34061933, "operating_cash_flow": -13040000, "stock_based_compensation": 3096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 367000, "free_cash_flow": -12393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8539000", "ebitda": "-8035000", "netIncome": "-12548000", "grossProfit": "6162000", "depreciation": "None", "totalRevenue": "11462000", "costOfRevenue": "5300000", "interestIncome": "1133000", "incomeBeforeTax": "-7573000", "interestExpense": "0", "operatingIncome": "-8539000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-69000", "reportedCurrency": "USD", "netInterestIncome": "1133000", "nonInterestIncome": "None", "operatingExpenses": "14701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000", "sellingGeneralAndAdministrative": "14597000", "netIncomeFromContinuingOperations": "-12548000" }, "balance": { "goodwill": "40220000", "inventory": "18589000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "208774000", "longTermDebt": "None", "shortTermDebt": "2153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47298000", "reportedCurrency": "USD", "retainedEarnings": "-194064000", "totalLiabilities": "52415000", "otherCurrentAssets": "3485000", "totalCurrentAssets": "110444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30572000", "currentNetReceivables": "10987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98330000", "currentAccountsPayable": "1974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5592000", "totalShareholderEquity": "156359000", "capitalLeaseObligations": "5592000", "otherCurrentLiabilities": "5636000", "totalCurrentLiabilities": "21717000", "otherNonCurrentLiabilities": "15500000", "totalNonCurrentLiabilities": "30698000", "cashAndShortTermInvestments": "46811000", "commonStockSharesOutstanding": "34061933", "intangibleAssetsExcludingGoodwill": "47298000", "cashAndCashEquivalentsAtCarryingValue": "46811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1398000", "operatingCashflow": "-13040000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367000", "cashflowFromInvestment": "-45111000", "stockBasedCompensation": "3096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 7422000, "cost_of_revenue": 3535000, "gross_profit": 3887000, "ebit": -7611000, "ebitda": -6283000, "pretax_income": -5895000, "tax_provision": -70000, "net_income": -10917000, "net_income_to_common": -10917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104599000, "total_current_assets": 161868000, "total_assets": 189791000, "short_term_debt": 2076000, "long_term_debt": null, "total_debt": 2076000, "total_liabilities": 32898000, "total_equity": 156893000, "shares_outstanding": 32710894, "goodwill_and_intangibles": 17607000 }, "cash_flow": { "operating_cash_flow": -9357000, "capital_expenditure": 903000, "free_cash_flow": -8454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116766, "ticker_id": 7050, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7611000", "ebitda": "-6283000", "netIncome": "-10917000", "grossProfit": "3887000", "depreciation": "None", "totalRevenue": "7422000", "costOfRevenue": "3535000", "interestIncome": "1729000", "incomeBeforeTax": "-5895000", "interestExpense": "0", "operatingIncome": "-7611000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-70000", "reportedCurrency": "USD", "netInterestIncome": "1729000", "nonInterestIncome": "None", "operatingExpenses": "11498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328000", "sellingGeneralAndAdministrative": "11901000", "netIncomeFromContinuingOperations": "-10917000" }, "balance": { "goodwill": "10139000", "inventory": "16356000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "189791000", "longTermDebt": "None", "shortTermDebt": "2076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7468000", "reportedCurrency": "USD", "retainedEarnings": "-181516000", "totalLiabilities": "32898000", "otherCurrentAssets": "3831000", "totalCurrentAssets": "161868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29596000", "currentNetReceivables": "7486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27923000", "currentAccountsPayable": "1472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5456000", "totalShareholderEquity": "156893000", "capitalLeaseObligations": "5456000", "otherCurrentLiabilities": "5299000", "totalCurrentLiabilities": "19330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13568000", "cashAndShortTermInvestments": "104599000", "commonStockSharesOutstanding": "32710894", "intangibleAssetsExcludingGoodwill": "7468000", "cashAndCashEquivalentsAtCarryingValue": "104599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1675000", "operatingCashflow": "-9357000", "capitalExpenditures": "903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1295000", "cashflowFromInvestment": "-5780000", "stockBasedCompensation": "2643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7422000, "cost_of_revenue": 3535000, "gross_profit": 3887000, "research_and_development": 3292000, "selling_general_admin": 11901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7611000, "depreciation_amortisation": 1328000, "ebitda": -6283000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5895000, "tax_provision": -70000, "effective_tax_rate": null, "net_income": -10917000, "net_income_continuing_ops": -10917000, "net_income_to_common": -10917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104599000, "short_term_investments": 29596000, "net_receivables": 7486000, "inventory": 16356000, "other_current_assets": null, "total_current_assets": 161868000, "net_ppe": null, "goodwill": 10139000, "intangible_assets": 7468000, "goodwill_and_intangibles": 17607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27923000, "total_assets": 189791000, "short_term_debt": 2076000, "accounts_payable": 1472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19330000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13568000, "total_liabilities": 32898000, "total_debt": 2076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181516000, "total_equity": 156893000, "shares_outstanding": 32710894, "operating_cash_flow": -9357000, "stock_based_compensation": 2643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1295000, "free_cash_flow": -8454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7611000", "ebitda": "-6283000", "netIncome": "-10917000", "grossProfit": "3887000", "depreciation": "None", "totalRevenue": "7422000", "costOfRevenue": "3535000", "interestIncome": "1729000", "incomeBeforeTax": "-5895000", "interestExpense": "0", "operatingIncome": "-7611000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-70000", "reportedCurrency": "USD", "netInterestIncome": "1729000", "nonInterestIncome": "None", "operatingExpenses": "11498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328000", "sellingGeneralAndAdministrative": "11901000", "netIncomeFromContinuingOperations": "-10917000" }, "balance": { "goodwill": "10139000", "inventory": "16356000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "189791000", "longTermDebt": "None", "shortTermDebt": "2076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7468000", "reportedCurrency": "USD", "retainedEarnings": "-181516000", "totalLiabilities": "32898000", "otherCurrentAssets": "3831000", "totalCurrentAssets": "161868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29596000", "currentNetReceivables": "7486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27923000", "currentAccountsPayable": "1472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5456000", "totalShareholderEquity": "156893000", "capitalLeaseObligations": "5456000", "otherCurrentLiabilities": "5299000", "totalCurrentLiabilities": "19330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13568000", "cashAndShortTermInvestments": "104599000", "commonStockSharesOutstanding": "32710894", "intangibleAssetsExcludingGoodwill": "7468000", "cashAndCashEquivalentsAtCarryingValue": "104599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1675000", "operatingCashflow": "-9357000", "capitalExpenditures": "903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1295000", "cashflowFromInvestment": "-5780000", "stockBasedCompensation": "2643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 14351000, "cost_of_revenue": 7076000, "gross_profit": 7275000, "ebit": -9941000, "ebitda": -9536000, "pretax_income": -7431000, "tax_provision": -2000, "net_income": -7429000, "net_income_to_common": -7429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121041000, "total_current_assets": 173790000, "total_assets": 202981000, "short_term_debt": 2016000, "long_term_debt": null, "total_debt": 2016000, "total_liabilities": 37490000, "total_equity": 165491000, "shares_outstanding": 32440312, "goodwill_and_intangibles": 18227000 }, "cash_flow": { "operating_cash_flow": -1930000, "capital_expenditure": 333000, "free_cash_flow": -1597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116767, "ticker_id": 7050, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9941000", "ebitda": "-9536000", "netIncome": "-7429000", "grossProfit": "7275000", "depreciation": "None", "totalRevenue": "14351000", "costOfRevenue": "7076000", "interestIncome": "2325000", "incomeBeforeTax": "-7431000", "interestExpense": "1102000", "operatingIncome": "-9713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "2325000", "nonInterestIncome": "None", "operatingExpenses": "16988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "11544000", "netIncomeFromContinuingOperations": "-7429000" }, "balance": { "goodwill": "10367000", "inventory": "14938000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "202981000", "longTermDebt": "None", "shortTermDebt": "2016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7860000", "reportedCurrency": "USD", "retainedEarnings": "-170599000", "totalLiabilities": "37490000", "otherCurrentAssets": "4181000", "totalCurrentAssets": "173790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24641000", "currentNetReceivables": "8989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29191000", "currentAccountsPayable": "1191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5945000", "totalShareholderEquity": "165491000", "capitalLeaseObligations": "5945000", "otherCurrentLiabilities": "8713000", "totalCurrentLiabilities": "22549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14941000", "cashAndShortTermInvestments": "121041000", "commonStockSharesOutstanding": "32440312", "intangibleAssetsExcludingGoodwill": "7860000", "cashAndCashEquivalentsAtCarryingValue": "121041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000", "operatingCashflow": "-1930000", "capitalExpenditures": "333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "4636000", "stockBasedCompensation": "2339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14351000, "cost_of_revenue": 7076000, "gross_profit": 7275000, "research_and_development": 5444000, "selling_general_admin": 11544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9941000, "depreciation_amortisation": 405000, "ebitda": -9536000, "interest_expense": 1102000, "interest_income": null, "other_non_operating": null, "pretax_income": -7431000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -7429000, "net_income_continuing_ops": -7429000, "net_income_to_common": -7429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121041000, "short_term_investments": 24641000, "net_receivables": 8989000, "inventory": 14938000, "other_current_assets": null, "total_current_assets": 173790000, "net_ppe": null, "goodwill": 10367000, "intangible_assets": 7860000, "goodwill_and_intangibles": 18227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29191000, "total_assets": 202981000, "short_term_debt": 2016000, "accounts_payable": 1191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14941000, "total_liabilities": 37490000, "total_debt": 2016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170599000, "total_equity": 165491000, "shares_outstanding": 32440312, "operating_cash_flow": -1930000, "stock_based_compensation": 2339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95000, "free_cash_flow": -1597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9941000", "ebitda": "-9536000", "netIncome": "-7429000", "grossProfit": "7275000", "depreciation": "None", "totalRevenue": "14351000", "costOfRevenue": "7076000", "interestIncome": "2325000", "incomeBeforeTax": "-7431000", "interestExpense": "1102000", "operatingIncome": "-9713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "2325000", "nonInterestIncome": "None", "operatingExpenses": "16988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "11544000", "netIncomeFromContinuingOperations": "-7429000" }, "balance": { "goodwill": "10367000", "inventory": "14938000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "202981000", "longTermDebt": "None", "shortTermDebt": "2016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7860000", "reportedCurrency": "USD", "retainedEarnings": "-170599000", "totalLiabilities": "37490000", "otherCurrentAssets": "4181000", "totalCurrentAssets": "173790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24641000", "currentNetReceivables": "8989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29191000", "currentAccountsPayable": "1191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5945000", "totalShareholderEquity": "165491000", "capitalLeaseObligations": "5945000", "otherCurrentLiabilities": "8713000", "totalCurrentLiabilities": "22549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14941000", "cashAndShortTermInvestments": "121041000", "commonStockSharesOutstanding": "32440312", "intangibleAssetsExcludingGoodwill": "7860000", "cashAndCashEquivalentsAtCarryingValue": "121041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000", "operatingCashflow": "-1930000", "capitalExpenditures": "333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "4636000", "stockBasedCompensation": "2339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 14297000, "cost_of_revenue": 6428000, "gross_profit": 7869000, "ebit": -8985000, "ebitda": -8244999, "pretax_income": -7180000, "tax_provision": -87000, "net_income": -7093000, "net_income_to_common": -7093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118213000, "total_current_assets": 179827000, "total_assets": 208475000, "short_term_debt": 1953000, "long_term_debt": null, "total_debt": 1953000, "total_liabilities": 38546000, "total_equity": 169929000, "shares_outstanding": 32345925, "goodwill_and_intangibles": 17670000 }, "cash_flow": { "operating_cash_flow": -4600000, "capital_expenditure": 207000, "free_cash_flow": -4393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116769, "ticker_id": 7050, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8985000", "ebitda": "-8244999", "netIncome": "-7093000", "grossProfit": "7869000", "depreciation": "None", "totalRevenue": "14297000", "costOfRevenue": "6428000", "interestIncome": "1799000", "incomeBeforeTax": "-7180000", "interestExpense": "350000", "operatingIncome": "-9089000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "1799000", "nonInterestIncome": "None", "operatingExpenses": "16958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "740001", "sellingGeneralAndAdministrative": "11421000", "netIncomeFromContinuingOperations": "-7093000" }, "balance": { "goodwill": "9928000", "inventory": "15926000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "208475000", "longTermDebt": "None", "shortTermDebt": "1953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7742000", "reportedCurrency": "USD", "retainedEarnings": "-163171000", "totalLiabilities": "38546000", "otherCurrentAssets": "3119000", "totalCurrentAssets": "179827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29684000", "currentNetReceivables": "12885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28648000", "currentAccountsPayable": "2581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6400000", "totalShareholderEquity": "169929000", "capitalLeaseObligations": "6400000", "otherCurrentLiabilities": "7267000", "totalCurrentLiabilities": "22322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16224000", "cashAndShortTermInvestments": "118213000", "commonStockSharesOutstanding": "32345925", "intangibleAssetsExcludingGoodwill": "7742000", "cashAndCashEquivalentsAtCarryingValue": "118213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2161000", "operatingCashflow": "-4600000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000", "cashflowFromInvestment": "-9915000", "stockBasedCompensation": "2704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14297000, "cost_of_revenue": 6428000, "gross_profit": 7869000, "research_and_development": 5537000, "selling_general_admin": 11421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8985000, "depreciation_amortisation": 740001, "ebitda": -8244999, "interest_expense": 350000, "interest_income": null, "other_non_operating": null, "pretax_income": -7180000, "tax_provision": -87000, "effective_tax_rate": null, "net_income": -7093000, "net_income_continuing_ops": -7093000, "net_income_to_common": -7093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118213000, "short_term_investments": 29684000, "net_receivables": 12885000, "inventory": 15926000, "other_current_assets": null, "total_current_assets": 179827000, "net_ppe": null, "goodwill": 9928000, "intangible_assets": 7742000, "goodwill_and_intangibles": 17670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28648000, "total_assets": 208475000, "short_term_debt": 1953000, "accounts_payable": 2581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16224000, "total_liabilities": 38546000, "total_debt": 1953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163171000, "total_equity": 169929000, "shares_outstanding": 32345925, "operating_cash_flow": -4600000, "stock_based_compensation": 2704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248000, "free_cash_flow": -4393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8985000", "ebitda": "-8244999", "netIncome": "-7093000", "grossProfit": "7869000", "depreciation": "None", "totalRevenue": "14297000", "costOfRevenue": "6428000", "interestIncome": "1799000", "incomeBeforeTax": "-7180000", "interestExpense": "350000", "operatingIncome": "-9089000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "1799000", "nonInterestIncome": "None", "operatingExpenses": "16958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "740001", "sellingGeneralAndAdministrative": "11421000", "netIncomeFromContinuingOperations": "-7093000" }, "balance": { "goodwill": "9928000", "inventory": "15926000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "208475000", "longTermDebt": "None", "shortTermDebt": "1953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7742000", "reportedCurrency": "USD", "retainedEarnings": "-163171000", "totalLiabilities": "38546000", "otherCurrentAssets": "3119000", "totalCurrentAssets": "179827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29684000", "currentNetReceivables": "12885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28648000", "currentAccountsPayable": "2581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6400000", "totalShareholderEquity": "169929000", "capitalLeaseObligations": "6400000", "otherCurrentLiabilities": "7267000", "totalCurrentLiabilities": "22322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16224000", "cashAndShortTermInvestments": "118213000", "commonStockSharesOutstanding": "32345925", "intangibleAssetsExcludingGoodwill": "7742000", "cashAndCashEquivalentsAtCarryingValue": "118213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2161000", "operatingCashflow": "-4600000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000", "cashflowFromInvestment": "-9915000", "stockBasedCompensation": "2704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "income_statement": { "revenue": 12094000, "cost_of_revenue": 6300000, "gross_profit": 5794000, "ebit": -10939000, "ebitda": -10334000, "pretax_income": -9417000, "tax_provision": -71000, "net_income": -9346000, "net_income_to_common": -9346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132996000, "total_current_assets": 181077000, "total_assets": 210830000, "short_term_debt": 1860000, "long_term_debt": null, "total_debt": 1860000, "total_liabilities": 36371000, "total_equity": 174459000, "shares_outstanding": 32199156, "goodwill_and_intangibles": 18347000 }, "cash_flow": { "operating_cash_flow": -7882000, "capital_expenditure": 320000, "free_cash_flow": -7562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116770, "ticker_id": 7050, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:31.616112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10939000", "ebitda": "-10334000", "netIncome": "-9346000", "grossProfit": "5794000", "depreciation": "None", "totalRevenue": "12094000", "costOfRevenue": "6300000", "interestIncome": "1689000", "incomeBeforeTax": "-9417000", "interestExpense": "0", "operatingIncome": "-10939000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "1689000", "nonInterestIncome": "None", "operatingExpenses": "16733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5525000", "otherNonOperatingIncome": "1522000", "costofGoodsAndServicesSold": "6300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000", "sellingGeneralAndAdministrative": "11208000", "netIncomeFromContinuingOperations": "-9346000" }, "balance": { "goodwill": "10185000", "inventory": "14135000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "210830000", "longTermDebt": "None", "shortTermDebt": "1860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8162000", "reportedCurrency": "USD", "retainedEarnings": "-156078000", "totalLiabilities": "36371000", "otherCurrentAssets": "3947000", "totalCurrentAssets": "181077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19691000", "currentNetReceivables": "10308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29753000", "currentAccountsPayable": "1486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2940000", "shortLongTermDebtTotal": "6822000", "totalShareholderEquity": "174459000", "capitalLeaseObligations": "1860000", "otherCurrentLiabilities": "6034000", "totalCurrentLiabilities": "20194000", "otherNonCurrentLiabilities": "13592000", "totalNonCurrentLiabilities": "16177000", "cashAndShortTermInvestments": "132996000", "commonStockSharesOutstanding": "32199156", "intangibleAssetsExcludingGoodwill": "8162000", "cashAndCashEquivalentsAtCarryingValue": "132996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-690000", "operatingCashflow": "-7882000", "capitalExpenditures": "320000", "changeInReceivables": "-2249000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401000", "cashflowFromInvestment": "-19936000", "stockBasedCompensation": "2578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12094000, "cost_of_revenue": 6300000, "gross_profit": 5794000, "research_and_development": 5525000, "selling_general_admin": 11208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10939000, "depreciation_amortisation": 605000, "ebitda": -10334000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9417000, "tax_provision": -71000, "effective_tax_rate": null, "net_income": -9346000, "net_income_continuing_ops": -9346000, "net_income_to_common": -9346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132996000, "short_term_investments": 19691000, "net_receivables": 10308000, "inventory": 14135000, "other_current_assets": null, "total_current_assets": 181077000, "net_ppe": null, "goodwill": 10185000, "intangible_assets": 8162000, "goodwill_and_intangibles": 18347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29753000, "total_assets": 210830000, "short_term_debt": 1860000, "accounts_payable": 1486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16177000, "total_liabilities": 36371000, "total_debt": 1860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156078000, "total_equity": 174459000, "shares_outstanding": 32199156, "operating_cash_flow": -7882000, "stock_based_compensation": 2578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401000, "free_cash_flow": -7562000, "net_change_in_cash": -28219000 }, "raw_data": { "income": { "ebit": "-10939000", "ebitda": "-10334000", "netIncome": "-9346000", "grossProfit": "5794000", "depreciation": "None", "totalRevenue": "12094000", "costOfRevenue": "6300000", "interestIncome": "1689000", "incomeBeforeTax": "-9417000", "interestExpense": "0", "operatingIncome": "-10939000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "1689000", "nonInterestIncome": "None", "operatingExpenses": "16733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5525000", "otherNonOperatingIncome": "1522000", "costofGoodsAndServicesSold": "6300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000", "sellingGeneralAndAdministrative": "11208000", "netIncomeFromContinuingOperations": "-9346000" }, "balance": { "goodwill": "10185000", "inventory": "14135000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "210830000", "longTermDebt": "None", "shortTermDebt": "1860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8162000", "reportedCurrency": "USD", "retainedEarnings": "-156078000", "totalLiabilities": "36371000", "otherCurrentAssets": "3947000", "totalCurrentAssets": "181077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19691000", "currentNetReceivables": "10308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29753000", "currentAccountsPayable": "1486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2940000", "shortLongTermDebtTotal": "6822000", "totalShareholderEquity": "174459000", "capitalLeaseObligations": "1860000", "otherCurrentLiabilities": "6034000", "totalCurrentLiabilities": "20194000", "otherNonCurrentLiabilities": "13592000", "totalNonCurrentLiabilities": "16177000", "cashAndShortTermInvestments": "132996000", "commonStockSharesOutstanding": "32199156", "intangibleAssetsExcludingGoodwill": "8162000", "cashAndCashEquivalentsAtCarryingValue": "132996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-690000", "operatingCashflow": "-7882000", "capitalExpenditures": "320000", "changeInReceivables": "-2249000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401000", "cashflowFromInvestment": "-19936000", "stockBasedCompensation": "2578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }