{ "ticker": { "uuid": "d6683813-2cd8-48d1-92e9-803ccee9d0c6", "symbol": "VINCOFE", "name": "Vintage Coffee and Beverages Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/d6683813-2cd8-48d1-92e9-803ccee9d0c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6683813-2cd8-48d1-92e9-803ccee9d0c6/" }, "ticker_metadata": { "id": 18946, "uuid": "d6683813-2cd8-48d1-92e9-803ccee9d0c6", "symbol": "VINCOFE", "name": "Vintage Coffee and Beverages Limited", "asset_type": "equity", "market_cap": 21107339264, "stock_exchange_id": 7, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "Vintage Coffee and Beverages Limited, through its subsidiaries, primarily engages in the manufacture, export, and sale of coffee and beverage products in India and internationally. It also involved in dealing of information technology products. The company was formerly known as Spaceage Products Limited and changed its name to Vintage Coffee and Beverages Limited in July 2021. Vintage Coffee and Beverages Limited was incorporated in 1980 and is based in Secunderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d6683813-2cd8-48d1-92e9-803ccee9d0c6", "symbol": "VINCOFE", "name": "Vintage Coffee and Beverages Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/d6683813-2cd8-48d1-92e9-803ccee9d0c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6683813-2cd8-48d1-92e9-803ccee9d0c6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.18, "value": 0.18, "quality": 0.19, "momentum": 0.84, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 149.07, "market_cap": 21717772149.45, "pe_ratio": 30.083, "earnings_yield": 0.0332, "ebitda_to_ev": 0.0486, "shareholder_yield": -0.0898, "roe": 0.1268, "piotroski_f_score": 5, "momentum_12_1": 0.1225, "volatility_252d": 0.3761 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.208804+00:00", "batch_id": "" }, "size": { "price_close": 149.07, "market_cap": 21717772149.4489, "market_cap_usd": 21717772149.4489, "enterprise_value": 22093480149.4489, "shares_outstanding": 145688409, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.083, "pb_ratio": 3.8154, "ptbv_ratio": 3.8154, "ps_ratio": 3.9269, "pcf_ratio": 148.7437, "pfcf_ratio": -15.2657, "ev_ebitda": 20.5646, "ev_ebit": 24.4969, "ev_sales": 3.9949, "ev_fcf": -15.5298, "earnings_yield": 0.0332, "fcf_yield": -0.0644, "price_to_sales": 3.9269, "price_to_book": 3.8154, "price_to_cashflow": 148.7437, "ebitda_to_ev": 0.0486, "sales_yield": 0.2503 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": -0.0905, "shareholder_yield": -0.0898, "debt_paydown_yield": 0, "total_yield": -0.0898 }, "quality": { "gross_margin": 0.2681, "operating_margin": 0.1631, "net_margin": 0.1305, "ebitda_margin": 0.1943, "fcf_margin": -0.2572, "roe": 0.1268, "roa": 0.0996, "roic": 0.1115, "roc_greenblatt": null, "asset_turnover": 0.763, "cash_conversion": -1.9706, "accruals_ratio": 0.0795, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1537, "revenue_stability_5y": 0.8293, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2046, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3497, "debt_to_assets": 0.1706, "interest_coverage": 9.9222, "current_ratio": 4.3769, "quick_ratio": 4.3769, "net_debt": 375708000, "local_beta": 0.8535, "volatility_252d": 0.3761, "volatility_60d": 0.7863, "max_drawdown_12m": -0.2864, "risk_adjusted_momentum": 0.3257 }, "growth": { "revenue_growth_1y": 0.7926, "revenue_growth_3y_cagr": 1.0641, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5512, "eps_growth_3y_cagr": 1.654, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6209, "revenue_growth": 0.7926, "earnings_growth": 0.5512 }, "momentum": { "price_return_1m": 0.106, "price_return_3m": 0.1032, "price_return_6m": -0.1198, "price_return_9m": 0.0219, "price_return_12m": 0.2415, "price_return_12m_ex1m": 0.1225, "momentum_6m": -0.1198, "momentum_12m": 0.2415, "momentum_12_1": 0.1225, "distance_from_52w_high": -0.1343, "distance_from_52w_low": 0.2457, "relative_strength": 0.3492 }, "raw_ttm": { "revenue_ttm": 5530453000, "gross_profit_ttm": 1482918000, "ebit_ttm": 901889000, "ebitda_ttm": 1074347000, "net_income_ttm": 721928000, "eps_diluted_ttm": 4.9553, "operating_cash_flow_ttm": 146008000, "capital_expenditure_ttm": -1568657000, "fcf_ttm": -1422649000, "dividends_paid_ttm": -14444000, "share_repurchases_ttm": null, "shares_issued_ttm": 1964545000, "interest_expense_ttm": 90896000, "cash_and_equivalents": 860544000, "total_current_assets": 4003525000, "total_current_liabilities": 914698000, "net_ppe": null, "total_assets": 7247881000, "total_debt": 1236252000, "total_equity": 5692133000, "net_working_capital": 2901477000, "book_value_per_share": 39.0706, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.0706 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 55, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 69, "rank_pcf": 95, "rank_ev_ebitda": 66, "rank_ev_ebit": 57, "rank_earnings_yield": 55, "rank_fcf_yield": 86, "rank_dividend_yield": 48, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 40, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 76, "rank_fcf_margin": 89, "rank_piotroski": 56, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 19 }, "composites": { "value_composite": 82, "quality_composite": 81, "momentum_composite": 16, "growth_composite": 5, "yield_composite": 88, "svqf_composite": 67, "vc1_composite": 82, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1849, "os_score": 0.18, "value_percentile": 0.18, "quality_percentile": 0.19, "momentum_percentile": 0.84, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7495, "ticker_id": 18946, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.208804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.07, "market_cap": 21717772149.4489, "market_cap_usd": 21717772149.4489, "enterprise_value": 22093480149.4489, "shares_outstanding": 145688409, "fx_rate_to_usd": null, "pe_ratio": 30.0830168, "pb_ratio": 3.81540139, "ptbv_ratio": 3.81540139, "ps_ratio": 3.92694272, "pcf_ratio": 148.7437137, "pfcf_ratio": -15.26572763, "ev_ebitda": 20.56456634, "ev_ebit": 24.49689502, "ev_sales": 3.99487712, "ev_fcf": -15.52981807, "earnings_yield": 0.03324135, "fcf_yield": -0.06439225, "dividend_yield": 0.00066508, "buyback_yield": -0.09045794, "shareholder_yield": -0.08979287, "debt_paydown_yield": 0, "total_yield": -0.08979287, "gross_margin": 0.26813681, "operating_margin": 0.16307688, "net_margin": 0.13053687, "ebitda_margin": 0.19426022, "fcf_margin": -0.25723914, "roe": 0.12682908, "roa": 0.09960539, "roic": 0.11147569, "roc_greenblatt": null, "asset_turnover": 0.76304412, "cash_conversion": -1.97062449, "accruals_ratio": 0.07946047, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.34970824, "debt_to_assets": 0.17056737, "interest_coverage": 9.9222078, "current_ratio": 4.37688177, "quick_ratio": 4.37688177, "net_debt": 375708000, "revenue_growth_1y": 0.79257055, "revenue_growth_3y_cagr": 1.06407379, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.55116345, "eps_growth_3y_cagr": 1.65395817, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.62092229, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.153666, "revenue_stability_5y": 0.829279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10602469, "price_return_3m": 0.10315993, "price_return_6m": -0.11980393, "price_return_9m": 0.02191957, "price_return_12m": 0.24152813, "price_return_12m_ex1m": 0.12251394, "distance_from_52w_high": -0.1343205, "distance_from_52w_low": 0.24567521, "relative_strength": 0.34920787, "local_beta": 0.8535, "volatility_252d": 0.376143, "volatility_60d": 0.786288, "max_drawdown_12m": -0.28641115, "revenue_ttm": 5530453000, "gross_profit_ttm": 1482918000, "ebit_ttm": 901889000, "ebitda_ttm": 1074347000, "net_income_ttm": 721928000, "eps_diluted_ttm": 4.95528783, "operating_cash_flow_ttm": 146008000, "capital_expenditure_ttm": -1568657000, "fcf_ttm": -1422649000, "dividends_paid_ttm": -14444000, "share_repurchases_ttm": null, "shares_issued_ttm": 1964545000, "interest_expense_ttm": 90896000, "cash_and_equivalents": 860544000, "total_current_assets": 4003525000, "total_current_liabilities": 914698000, "net_ppe": null, "total_assets": 7247881000, "total_debt": 1236252000, "total_equity": 5692133000, "net_working_capital": 2901477000, "book_value_per_share": 39.07059621, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.07059621, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 55, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 69, "rank_pcf": 95, "rank_ev_ebitda": 66, "rank_ev_ebit": 57, "rank_earnings_yield": 55, "rank_fcf_yield": 86, "rank_dividend_yield": 48, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 40, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 76, "rank_fcf_margin": 89, "rank_piotroski": 56, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 19, "value_composite": 82, "quality_composite": 81, "momentum_composite": 16, "growth_composite": 5, "yield_composite": 88, "svqf_composite": 67, "vc1_composite": 82, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.07, "os": 0.18, "value": 0.18, "quality": 0.19, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.083, "earnings_yield": 0.0332, "shareholder_yield": -0.0898, "roe": 0.1268, "momentum_12_1": 0.1225, "complete_fields": { "id": 7495, "ticker_id": 18946, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.208804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.07, "market_cap": 21717772149.4489, "market_cap_usd": 21717772149.4489, "enterprise_value": 22093480149.4489, "shares_outstanding": 145688409, "fx_rate_to_usd": null, "pe_ratio": 30.0830168, "pb_ratio": 3.81540139, "ptbv_ratio": 3.81540139, "ps_ratio": 3.92694272, "pcf_ratio": 148.7437137, "pfcf_ratio": -15.26572763, "ev_ebitda": 20.56456634, "ev_ebit": 24.49689502, "ev_sales": 3.99487712, "ev_fcf": -15.52981807, "earnings_yield": 0.03324135, "fcf_yield": -0.06439225, "dividend_yield": 0.00066508, "buyback_yield": -0.09045794, "shareholder_yield": -0.08979287, "debt_paydown_yield": 0, "total_yield": -0.08979287, "gross_margin": 0.26813681, "operating_margin": 0.16307688, "net_margin": 0.13053687, "ebitda_margin": 0.19426022, "fcf_margin": -0.25723914, "roe": 0.12682908, "roa": 0.09960539, "roic": 0.11147569, "roc_greenblatt": null, "asset_turnover": 0.76304412, "cash_conversion": -1.97062449, "accruals_ratio": 0.07946047, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.34970824, "debt_to_assets": 0.17056737, "interest_coverage": 9.9222078, "current_ratio": 4.37688177, "quick_ratio": 4.37688177, "net_debt": 375708000, "revenue_growth_1y": 0.79257055, "revenue_growth_3y_cagr": 1.06407379, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.55116345, "eps_growth_3y_cagr": 1.65395817, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.62092229, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.153666, "revenue_stability_5y": 0.829279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10602469, "price_return_3m": 0.10315993, "price_return_6m": -0.11980393, "price_return_9m": 0.02191957, "price_return_12m": 0.24152813, "price_return_12m_ex1m": 0.12251394, "distance_from_52w_high": -0.1343205, "distance_from_52w_low": 0.24567521, "relative_strength": 0.34920787, "local_beta": 0.8535, "volatility_252d": 0.376143, "volatility_60d": 0.786288, "max_drawdown_12m": -0.28641115, "revenue_ttm": 5530453000, "gross_profit_ttm": 1482918000, "ebit_ttm": 901889000, "ebitda_ttm": 1074347000, "net_income_ttm": 721928000, "eps_diluted_ttm": 4.95528783, "operating_cash_flow_ttm": 146008000, "capital_expenditure_ttm": -1568657000, "fcf_ttm": -1422649000, "dividends_paid_ttm": -14444000, "share_repurchases_ttm": null, "shares_issued_ttm": 1964545000, "interest_expense_ttm": 90896000, "cash_and_equivalents": 860544000, "total_current_assets": 4003525000, "total_current_liabilities": 914698000, "net_ppe": null, "total_assets": 7247881000, "total_debt": 1236252000, "total_equity": 5692133000, "net_working_capital": 2901477000, "book_value_per_share": 39.07059621, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.07059621, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 55, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 69, "rank_pcf": 95, "rank_ev_ebitda": 66, "rank_ev_ebit": 57, "rank_earnings_yield": 55, "rank_fcf_yield": 86, "rank_dividend_yield": 48, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 40, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 76, "rank_fcf_margin": 89, "rank_piotroski": 56, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 19, "value_composite": 82, "quality_composite": 81, "momentum_composite": 16, "growth_composite": 5, "yield_composite": 88, "svqf_composite": 67, "vc1_composite": 82, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "income_statement": { "revenue": 5530453000, "cost_of_revenue": 4047536000, "gross_profit": 1482917000, "ebit": 901888000, "ebitda": 1074347000, "pretax_income": null, "tax_provision": null, "net_income": 721929000, "net_income_to_common": 721929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860544000, "total_current_assets": 4003525000, "total_assets": 7247881000, "short_term_debt": 673194000, "long_term_debt": 563058000, "total_debt": 1236252000, "total_liabilities": null, "total_equity": 5692133000, "shares_outstanding": 145688409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 146008000, "capital_expenditure": -1568657000, "free_cash_flow": -1422649000, "dividends_paid": -14444000, "share_repurchases": null, "shares_issued": 1964545000, "net_debt_issued": 67817000 }, "complete_fields": { "id": 382666, "ticker_id": 18946, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1074347000", "netIncome": "721929000", "grossProfit": "1482917000", "totalRevenue": "5530453000", "costOfRevenue": "4047536000", "interestExpense": "90896000", "operatingIncome": "901888000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59554000" }, "balance": { "totalDebt": "1236252000", "totalAssets": "7247881000", "longTermDebt": "563058000", "shortTermDebt": "673194000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "145688409", "totalCurrentAssets": "4003525000", "totalShareholderEquity": "5692133000", "totalCurrentLiabilities": "914698000", "cashAndShortTermInvestments": "860544000" }, "cashflow": { "freeCashFlow": "-1422649000", "dividendsPaid": "-14444000", "issuanceOfDebt": "67817000", "issuanceOfStock": "1964545000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "146008000", "repurchaseOfStock": null, "capitalExpenditures": "-1568657000" } }, "revenue": 5530453000, "cost_of_revenue": 4047536000, "gross_profit": 1482917000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 901888000, "depreciation_amortisation": 59554000, "ebitda": 1074347000, "interest_expense": 90896000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 721929000, "net_income_continuing_ops": null, "net_income_to_common": 721929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860544000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4003525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7247881000, "short_term_debt": 673194000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 914698000, "long_term_debt": 563058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1236252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5692133000, "shares_outstanding": 145688409, "operating_cash_flow": 146008000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1568657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14444000, "share_repurchases": null, "shares_issued": 1964545000, "net_debt_issued": 67817000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1422649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1074347000", "netIncome": "721929000", "grossProfit": "1482917000", "totalRevenue": "5530453000", "costOfRevenue": "4047536000", "interestExpense": "90896000", "operatingIncome": "901888000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59554000" }, "balance": { "totalDebt": "1236252000", "totalAssets": "7247881000", "longTermDebt": "563058000", "shortTermDebt": "673194000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "145688409", "totalCurrentAssets": "4003525000", "totalShareholderEquity": "5692133000", "totalCurrentLiabilities": "914698000", "cashAndShortTermInvestments": "860544000" }, "cashflow": { "freeCashFlow": "-1422649000", "dividendsPaid": "-14444000", "issuanceOfDebt": "67817000", "issuanceOfStock": "1964545000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "146008000", "repurchaseOfStock": null, "capitalExpenditures": "-1568657000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "income_statement": { "revenue": 3085208000, "cost_of_revenue": 2218322000, "gross_profit": 866886000, "ebit": 461366000, "ebitda": 569861000, "pretax_income": null, "tax_provision": null, "net_income": 401504000, "net_income_to_common": 401504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68022000, "total_current_assets": 2123582000, "total_assets": 4094481000, "short_term_debt": 324296000, "long_term_debt": 1678003000, "total_debt": 2002299000, "total_liabilities": null, "total_equity": 3029464000, "shares_outstanding": 125683409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -210949000, "capital_expenditure": -88931000, "free_cash_flow": -299880000, "dividends_paid": -6144000, "share_repurchases": 0, "shares_issued": 973355000, "net_debt_issued": -147988000 }, "complete_fields": { "id": 382671, "ticker_id": 18946, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "569861000", "netIncome": "401504000", "grossProfit": "866886000", "totalRevenue": "3085208000", "costOfRevenue": "2218322000", "interestExpense": "59920000", "operatingIncome": "461366000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68490000" }, "balance": { "totalDebt": "2002299000", "totalAssets": "4094481000", "longTermDebt": "1678003000", "shortTermDebt": "324296000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125683409", "totalCurrentAssets": "2123582000", "totalShareholderEquity": "3029464000", "totalCurrentLiabilities": "476210000", "cashAndShortTermInvestments": "68022000" }, "cashflow": { "freeCashFlow": "-299880000", "dividendsPaid": "-6144000", "issuanceOfDebt": "0", "issuanceOfStock": "973355000", "repaymentOfDebt": "-147988000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-210949000", "repurchaseOfStock": "0", "capitalExpenditures": "-88931000" } }, "revenue": 3085208000, "cost_of_revenue": 2218322000, "gross_profit": 866886000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461366000, "depreciation_amortisation": 68490000, "ebitda": 569861000, "interest_expense": 59920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 401504000, "net_income_continuing_ops": null, "net_income_to_common": 401504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68022000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2123582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4094481000, "short_term_debt": 324296000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476210000, "long_term_debt": 1678003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2002299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3029464000, "shares_outstanding": 125683409, "operating_cash_flow": -210949000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6144000, "share_repurchases": 0, "shares_issued": 973355000, "net_debt_issued": -147988000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -299880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "569861000", "netIncome": "401504000", "grossProfit": "866886000", "totalRevenue": "3085208000", "costOfRevenue": "2218322000", "interestExpense": "59920000", "operatingIncome": "461366000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68490000" }, "balance": { "totalDebt": "2002299000", "totalAssets": "4094481000", "longTermDebt": "1678003000", "shortTermDebt": "324296000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125683409", "totalCurrentAssets": "2123582000", "totalShareholderEquity": "3029464000", "totalCurrentLiabilities": "476210000", "cashAndShortTermInvestments": "68022000" }, "cashflow": { "freeCashFlow": "-299880000", "dividendsPaid": "-6144000", "issuanceOfDebt": "0", "issuanceOfStock": "973355000", "repaymentOfDebt": "-147988000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-210949000", "repurchaseOfStock": "0", "capitalExpenditures": "-88931000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "income_statement": { "revenue": 1310386000, "cost_of_revenue": 868978000, "gross_profit": 441408000, "ebit": 206229000, "ebitda": 256678000, "pretax_income": null, "tax_provision": null, "net_income": 119828000, "net_income_to_common": 119828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45918000, "total_current_assets": 1327841000, "total_assets": 2876258000, "short_term_debt": 323613000, "long_term_debt": 643228000, "total_debt": 966841000, "total_liabilities": null, "total_equity": 1663058000, "shares_outstanding": 104703409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -357281000, "capital_expenditure": -16509000, "free_cash_flow": -373790000, "dividends_paid": -5235000, "share_repurchases": 0, "shares_issued": 463813000, "net_debt_issued": 52928000 }, "complete_fields": { "id": 382674, "ticker_id": 18946, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "256678000", "netIncome": "119828000", "grossProfit": "441408000", "totalRevenue": "1310386000", "costOfRevenue": "868978000", "interestExpense": "68226000", "operatingIncome": "206229000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49220000" }, "balance": { "totalDebt": "966841000", "totalAssets": "2876258000", "longTermDebt": "643228000", "shortTermDebt": "323613000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "104703409", "totalCurrentAssets": "1327841000", "totalShareholderEquity": "1663058000", "totalCurrentLiabilities": "417261000", "cashAndShortTermInvestments": "45918000" }, "cashflow": { "freeCashFlow": "-373790000", "dividendsPaid": "-5235000", "issuanceOfDebt": "52928000", "issuanceOfStock": "463813000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-357281000", "repurchaseOfStock": "0", "capitalExpenditures": "-16509000" } }, "revenue": 1310386000, "cost_of_revenue": 868978000, "gross_profit": 441408000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206229000, "depreciation_amortisation": 49220000, "ebitda": 256678000, "interest_expense": 68226000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119828000, "net_income_continuing_ops": null, "net_income_to_common": 119828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45918000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1327841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2876258000, "short_term_debt": 323613000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417261000, "long_term_debt": 643228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 966841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1663058000, "shares_outstanding": 104703409, "operating_cash_flow": -357281000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5235000, "share_repurchases": 0, "shares_issued": 463813000, "net_debt_issued": 52928000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -373790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "256678000", "netIncome": "119828000", "grossProfit": "441408000", "totalRevenue": "1310386000", "costOfRevenue": "868978000", "interestExpense": "68226000", "operatingIncome": "206229000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49220000" }, "balance": { "totalDebt": "966841000", "totalAssets": "2876258000", "longTermDebt": "643228000", "shortTermDebt": "323613000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "104703409", "totalCurrentAssets": "1327841000", "totalShareholderEquity": "1663058000", "totalCurrentLiabilities": "417261000", "cashAndShortTermInvestments": "45918000" }, "cashflow": { "freeCashFlow": "-373790000", "dividendsPaid": "-5235000", "issuanceOfDebt": "52928000", "issuanceOfStock": "463813000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-357281000", "repurchaseOfStock": "0", "capitalExpenditures": "-16509000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "income_statement": { "revenue": 628905000, "cost_of_revenue": 339923000, "gross_profit": 288982000, "ebit": 105735000, "ebitda": 156654000, "pretax_income": null, "tax_provision": null, "net_income": 38620000, "net_income_to_common": 38620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14769000, "total_current_assets": 894672000, "total_assets": 2457622000, "short_term_debt": 432367000, "long_term_debt": 590301000, "total_debt": 1022668000, "total_liabilities": null, "total_equity": 1084774000, "shares_outstanding": 84326489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112424000, "capital_expenditure": -193000, "free_cash_flow": 112231000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382675, "ticker_id": 18946, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "156654000", "netIncome": "38620000", "grossProfit": "288982000", "totalRevenue": "628905000", "costOfRevenue": "339923000", "interestExpense": "60155000", "operatingIncome": "105735000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49027000" }, "balance": { "totalDebt": "1022668000", "totalAssets": "2457622000", "longTermDebt": "590301000", "shortTermDebt": "432367000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "84326489", "totalCurrentAssets": "894672000", "totalShareholderEquity": "1084774000", "totalCurrentLiabilities": "609974000", "cashAndShortTermInvestments": "14769000" }, "cashflow": { "freeCashFlow": "112231000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "112424000", "repurchaseOfStock": "0", "capitalExpenditures": "-193000" } }, "revenue": 628905000, "cost_of_revenue": 339923000, "gross_profit": 288982000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105735000, "depreciation_amortisation": 49027000, "ebitda": 156654000, "interest_expense": 60155000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38620000, "net_income_continuing_ops": null, "net_income_to_common": 38620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 894672000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2457622000, "short_term_debt": 432367000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 609974000, "long_term_debt": 590301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1022668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1084774000, "shares_outstanding": 84326489, "operating_cash_flow": 112424000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 112231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "156654000", "netIncome": "38620000", "grossProfit": "288982000", "totalRevenue": "628905000", "costOfRevenue": "339923000", "interestExpense": "60155000", "operatingIncome": "105735000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49027000" }, "balance": { "totalDebt": "1022668000", "totalAssets": "2457622000", "longTermDebt": "590301000", "shortTermDebt": "432367000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "84326489", "totalCurrentAssets": "894672000", "totalShareholderEquity": "1084774000", "totalCurrentLiabilities": "609974000", "cashAndShortTermInvestments": "14769000" }, "cashflow": { "freeCashFlow": "112231000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "112424000", "repurchaseOfStock": "0", "capitalExpenditures": "-193000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382676, "ticker_id": 18946, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "income_statement": { "revenue": 1653060000, "cost_of_revenue": 1186585000, "gross_profit": 466475000, "ebit": 279283000, "ebitda": 343705000, "pretax_income": null, "tax_provision": null, "net_income": 210123000, "net_income_to_common": 210123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860544000, "total_current_assets": 4003525000, "total_assets": 7247881000, "short_term_debt": 673194000, "long_term_debt": 563058000, "total_debt": 1236252000, "total_liabilities": null, "total_equity": 5692133000, "shares_outstanding": 145688409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382665, "ticker_id": 18946, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "343705000", "netIncome": "210123000", "grossProfit": "466475000", "totalRevenue": "1653060000", "costOfRevenue": "1186585000", "interestExpense": "34725000", "operatingIncome": "279283000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26402000" }, "balance": { "totalDebt": "1236252000", "totalAssets": "7247881000", "longTermDebt": "563058000", "shortTermDebt": "673194000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "145688409", "totalCurrentAssets": "4003525000", "totalShareholderEquity": "5692133000", "totalCurrentLiabilities": "914698000", "cashAndShortTermInvestments": "860544000" } }, "revenue": 1653060000, "cost_of_revenue": 1186585000, "gross_profit": 466475000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279283000, "depreciation_amortisation": 26402000, "ebitda": 343705000, "interest_expense": 34725000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210123000, "net_income_continuing_ops": null, "net_income_to_common": 210123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860544000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4003525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7247881000, "short_term_debt": 673194000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 914698000, "long_term_debt": 563058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1236252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5692133000, "shares_outstanding": 145688409, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "343705000", "netIncome": "210123000", "grossProfit": "466475000", "totalRevenue": "1653060000", "costOfRevenue": "1186585000", "interestExpense": "34725000", "operatingIncome": "279283000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26402000" }, "balance": { "totalDebt": "1236252000", "totalAssets": "7247881000", "longTermDebt": "563058000", "shortTermDebt": "673194000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "145688409", "totalCurrentAssets": "4003525000", "totalShareholderEquity": "5692133000", "totalCurrentLiabilities": "914698000", "cashAndShortTermInvestments": "860544000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "income_statement": { "revenue": 1505239000, "cost_of_revenue": 1092670000, "gross_profit": 412569000, "ebit": 260725000, "ebitda": 302718000, "pretax_income": null, "tax_provision": null, "net_income": 191137000, "net_income_to_common": 191137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382667, "ticker_id": 18946, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "302718000", "netIncome": "191137000", "grossProfit": "412569000", "totalRevenue": "1505239000", "costOfRevenue": "1092670000", "interestExpense": "23526000", "operatingIncome": "260725000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26327000" } }, "revenue": 1505239000, "cost_of_revenue": 1092670000, "gross_profit": 412569000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260725000, "depreciation_amortisation": 26327000, "ebitda": 302718000, "interest_expense": 23526000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191137000, "net_income_continuing_ops": null, "net_income_to_common": 191137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "302718000", "netIncome": "191137000", "grossProfit": "412569000", "totalRevenue": "1505239000", "costOfRevenue": "1092670000", "interestExpense": "23526000", "operatingIncome": "260725000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26327000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "income_statement": { "revenue": 1356103000, "cost_of_revenue": 1022142000, "gross_profit": 333961000, "ebit": 199733000, "ebitda": 237376000, "pretax_income": null, "tax_provision": null, "net_income": 178324000, "net_income_to_common": 178324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524707000, "total_current_assets": 4115677000, "total_assets": 6406058000, "short_term_debt": 282681000, "long_term_debt": 610695000, "total_debt": 893376000, "total_liabilities": null, "total_equity": 5258643000, "shares_outstanding": 144438409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382668, "ticker_id": 18946, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "237376000", "netIncome": "178324000", "grossProfit": "333961000", "totalRevenue": "1356103000", "costOfRevenue": "1022142000", "interestExpense": "15862000", "operatingIncome": "199733000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23598000" }, "balance": { "totalDebt": "893376000", "totalAssets": "6406058000", "longTermDebt": "610695000", "shortTermDebt": "282681000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "144438409", "totalCurrentAssets": "4115677000", "totalShareholderEquity": "5258643000", "totalCurrentLiabilities": "459979000", "cashAndShortTermInvestments": "1524707000" } }, "revenue": 1356103000, "cost_of_revenue": 1022142000, "gross_profit": 333961000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199733000, "depreciation_amortisation": 23598000, "ebitda": 237376000, "interest_expense": 15862000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178324000, "net_income_continuing_ops": null, "net_income_to_common": 178324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1524707000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4115677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6406058000, "short_term_debt": 282681000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459979000, "long_term_debt": 610695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 893376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5258643000, "shares_outstanding": 144438409, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "237376000", "netIncome": "178324000", "grossProfit": "333961000", "totalRevenue": "1356103000", "costOfRevenue": "1022142000", "interestExpense": "15862000", "operatingIncome": "199733000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23598000" }, "balance": { "totalDebt": "893376000", "totalAssets": "6406058000", "longTermDebt": "610695000", "shortTermDebt": "282681000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "144438409", "totalCurrentAssets": "4115677000", "totalShareholderEquity": "5258643000", "totalCurrentLiabilities": "459979000", "cashAndShortTermInvestments": "1524707000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "income_statement": { "revenue": 1016051000, "cost_of_revenue": 746138000, "gross_profit": 269913000, "ebit": 162148000, "ebitda": 190548000, "pretax_income": null, "tax_provision": null, "net_income": 142344000, "net_income_to_common": 142344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382669, "ticker_id": 18946, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "190548000", "netIncome": "142344000", "grossProfit": "269913000", "totalRevenue": "1016051000", "costOfRevenue": "746138000", "interestExpense": "16783000", "operatingIncome": "162148000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18186000" } }, "revenue": 1016051000, "cost_of_revenue": 746138000, "gross_profit": 269913000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162148000, "depreciation_amortisation": 18186000, "ebitda": 190548000, "interest_expense": 16783000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142344000, "net_income_continuing_ops": null, "net_income_to_common": 142344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "190548000", "netIncome": "142344000", "grossProfit": "269913000", "totalRevenue": "1016051000", "costOfRevenue": "746138000", "interestExpense": "16783000", "operatingIncome": "162148000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18186000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "income_statement": { "revenue": 1051427000, "cost_of_revenue": 770365000, "gross_profit": 281062000, "ebit": 176344000, "ebitda": 205796000, "pretax_income": null, "tax_provision": null, "net_income": 156413000, "net_income_to_common": 156413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68022000, "total_current_assets": 2123582000, "total_assets": 4094481000, "short_term_debt": 324296000, "long_term_debt": 1678003000, "total_debt": 2002299000, "total_liabilities": null, "total_equity": 3029464000, "shares_outstanding": 125683409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382670, "ticker_id": 18946, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205796000", "netIncome": "156413000", "grossProfit": "281062000", "totalRevenue": "1051427000", "costOfRevenue": "770365000", "interestExpense": "16385000", "operatingIncome": "176344000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17169000" }, "balance": { "totalDebt": "2002299000", "totalAssets": "4094481000", "longTermDebt": "1678003000", "shortTermDebt": "324296000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125683409", "totalCurrentAssets": "2123582000", "totalShareholderEquity": "3029464000", "totalCurrentLiabilities": "476210000", "cashAndShortTermInvestments": "68022000" } }, "revenue": 1051427000, "cost_of_revenue": 770365000, "gross_profit": 281062000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176344000, "depreciation_amortisation": 17169000, "ebitda": 205796000, "interest_expense": 16385000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156413000, "net_income_continuing_ops": null, "net_income_to_common": 156413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68022000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2123582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4094481000, "short_term_debt": 324296000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476210000, "long_term_debt": 1678003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2002299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3029464000, "shares_outstanding": 125683409, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205796000", "netIncome": "156413000", "grossProfit": "281062000", "totalRevenue": "1051427000", "costOfRevenue": "770365000", "interestExpense": "16385000", "operatingIncome": "176344000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17169000" }, "balance": { "totalDebt": "2002299000", "totalAssets": "4094481000", "longTermDebt": "1678003000", "shortTermDebt": "324296000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125683409", "totalCurrentAssets": "2123582000", "totalShareholderEquity": "3029464000", "totalCurrentLiabilities": "476210000", "cashAndShortTermInvestments": "68022000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382672, "ticker_id": 18946, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73357000, "total_current_assets": 1874011000, "total_assets": 3955491000, "short_term_debt": 323139000, "long_term_debt": 611532000, "total_debt": 934671000, "total_liabilities": null, "total_equity": 2704448000, "shares_outstanding": 122883409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382673, "ticker_id": 18946, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:58.496127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "934671000", "totalAssets": "3955491000", "longTermDebt": "611532000", "shortTermDebt": "323139000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "122883409", "totalCurrentAssets": "1874011000", "totalShareholderEquity": "2704448000", "totalCurrentLiabilities": "490427000", "cashAndShortTermInvestments": "73357000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73357000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1874011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3955491000, "short_term_debt": 323139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490427000, "long_term_debt": 611532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 934671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2704448000, "shares_outstanding": 122883409, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "934671000", "totalAssets": "3955491000", "longTermDebt": "611532000", "shortTermDebt": "323139000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "122883409", "totalCurrentAssets": "1874011000", "totalShareholderEquity": "2704448000", "totalCurrentLiabilities": "490427000", "cashAndShortTermInvestments": "73357000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }