{ "ticker": { "uuid": "d66d9272-be3e-4daf-b8ca-580b52252cad", "symbol": "HROW", "name": "Harrow Health Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/d66d9272-be3e-4daf-b8ca-580b52252cad/", "api_url": "https://sharemaestro.com/factors/api/tickers/d66d9272-be3e-4daf-b8ca-580b52252cad/" }, "latest_snapshot": { "ticker": { "uuid": "d66d9272-be3e-4daf-b8ca-580b52252cad", "symbol": "HROW", "name": "Harrow Health Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/d66d9272-be3e-4daf-b8ca-580b52252cad/", "api_url": "https://sharemaestro.com/factors/api/tickers/d66d9272-be3e-4daf-b8ca-580b52252cad/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.04, "value": 0.03, "quality": 0.29, "momentum": 0.32, "coverage": 0.879, "confidence": 0.842, "delta": 5 }, "headline_factors": { "price": 38.45, "market_cap": 1433227864.15, "pe_ratio": null, "earnings_yield": 0.0073, "ebitda_to_ev": 0.0192, "shareholder_yield": 0, "roe": -0.5212, "piotroski_f_score": 5, "momentum_12_1": 0.1625, "volatility_252d": 0.7081 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 52.1073, "earnings_yield": 0.0073, "fcf_yield": 0.0098, "shareholder_yield": 0 }, "quality": { "roe": -0.5212, "roic": 0.0382, "gross_margin": 0.7411, "fcf_margin": 0.06, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2622, "eps_growth_1y": null, "fcf_growth_1y": -0.6048 }, "momentum": { "price_return_12m": 0.0624, "momentum_12_1": 0.1625, "relative_strength": -0.1538 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.29, "momentum_percentile": 0.32, "growth_composite": 19, "yield_composite": 82, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.19, "os": 0.08, "value": 0.04, "quality": 0.27, "momentum": 0.65, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0083, "shareholder_yield": 0, "roe": -0.5212, "momentum_12_1": 0.292 }, { "week_end_date": "2026-06-14", "price": 37.64, "os": 0.03, "value": 0.03, "quality": 0.26, "momentum": 0.27, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0074, "shareholder_yield": 0, "roe": -0.5212, "momentum_12_1": 0.0297 }, { "week_end_date": "2026-06-21", "price": 42.87, "os": 0.09, "value": 0.03, "quality": 0.31, "momentum": 0.71, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0066, "shareholder_yield": 0, "roe": -0.5212, "momentum_12_1": 0.0763 }, { "week_end_date": "2026-06-28", "price": 42.07, "os": 0.04, "value": 0.03, "quality": 0.27, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0067, "shareholder_yield": 0, "roe": -0.5212, "momentum_12_1": 0.1402 }, { "week_end_date": "2026-07-05", "price": 42.74, "os": 0.09, "value": 0.03, "quality": 0.27, "momentum": 0.72, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0066, "shareholder_yield": 0, "roe": -0.5212, "momentum_12_1": 0.0454 }, { "week_end_date": "2026-07-12", "price": 42.48, "os": 0.09, "value": 0.03, "quality": 0.29, "momentum": 0.73, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0067, "shareholder_yield": 0, "roe": -0.5212, "momentum_12_1": 0.0776 }, { "week_end_date": "2026-07-19", "price": 46.65, "os": 0.09, "value": 0.03, "quality": 0.28, "momentum": 0.72, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0062, "shareholder_yield": 0, "roe": -0.5212, "momentum_12_1": 0.1945 }, { "week_end_date": "2026-07-26", "price": 38.45, "os": 0.04, "value": 0.03, "quality": 0.29, "momentum": 0.32, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0073, "shareholder_yield": 0, "roe": -0.5212, "momentum_12_1": 0.1625 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272303000, "cost_of_revenue": 67934000, "gross_profit": 204369000, "ebit": 22456000, "ebitda": 41362000, "pretax_income": -1724000, "tax_provision": 3415000, "net_income": -5139000, "net_income_to_common": -5139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72927000, "total_current_assets": 211750000, "total_assets": 399482000, "short_term_debt": 887000, "long_term_debt": 243184000, "total_debt": 251976000, "total_liabilities": 347391000, "total_equity": 52446000, "shares_outstanding": 36760461, "goodwill_and_intangibles": 175506000 }, "cash_flow": { "operating_cash_flow": 43864000, "capital_expenditure": 1102000, "free_cash_flow": 44966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 13472000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272303000, "cost_of_revenue": 67934000, "gross_profit": 204369000, "ebit": 22456000, "ebitda": 41362000, "pretax_income": -1724000, "tax_provision": 3415000, "net_income": -5139000, "net_income_to_common": -5139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72927000, "total_current_assets": 211750000, "total_assets": 399482000, "short_term_debt": 887000, "long_term_debt": 243184000, "total_debt": 251976000, "total_liabilities": 347391000, "total_equity": 52446000, "shares_outstanding": 36760461, "goodwill_and_intangibles": 175506000 }, "cash_flow": { "operating_cash_flow": 43864000, "capital_expenditure": 1102000, "free_cash_flow": 44966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 13472000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272303000, "cost_of_revenue": 67934000, "gross_profit": 204369000, "ebit": 22456000, "ebitda": 41362000, "pretax_income": -1724000, "tax_provision": 3415000, "net_income": -5139000, "net_income_to_common": -5139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72927000, "total_current_assets": 211750000, "total_assets": 399482000, "short_term_debt": 887000, "long_term_debt": 243184000, "total_debt": 251976000, "total_liabilities": 347391000, "total_equity": 52446000, "shares_outstanding": 36760461, "goodwill_and_intangibles": 175506000 }, "cash_flow": { "operating_cash_flow": 43864000, "capital_expenditure": 1102000, "free_cash_flow": 44966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 13472000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272303000, "cost_of_revenue": 67934000, "gross_profit": 204369000, "ebit": 22456000, "ebitda": 41362000, "pretax_income": -1724000, "tax_provision": 3415000, "net_income": -5139000, "net_income_to_common": -5139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72927000, "total_current_assets": 211750000, "total_assets": 399482000, "short_term_debt": 887000, "long_term_debt": 243184000, "total_debt": 251976000, "total_liabilities": 347391000, "total_equity": 52446000, "shares_outstanding": 36760461, "goodwill_and_intangibles": 175506000 }, "cash_flow": { "operating_cash_flow": 43864000, "capital_expenditure": 1102000, "free_cash_flow": 44966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 13472000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272303000, "cost_of_revenue": 67934000, "gross_profit": 204369000, "ebit": 22456000, "ebitda": 41362000, "pretax_income": -1724000, "tax_provision": 3415000, "net_income": -5139000, "net_income_to_common": -5139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72927000, "total_current_assets": 211750000, "total_assets": 399482000, "short_term_debt": 887000, "long_term_debt": 243184000, "total_debt": 251976000, "total_liabilities": 347391000, "total_equity": 52446000, "shares_outstanding": 36760461, "goodwill_and_intangibles": 175506000 }, "cash_flow": { "operating_cash_flow": 43864000, "capital_expenditure": 1102000, "free_cash_flow": 44966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 13472000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272303000, "cost_of_revenue": 67934000, "gross_profit": 204369000, "ebit": 22456000, "ebitda": 41362000, "pretax_income": -1724000, "tax_provision": 3415000, "net_income": -5139000, "net_income_to_common": -5139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72927000, "total_current_assets": 211750000, "total_assets": 399482000, "short_term_debt": 887000, "long_term_debt": 243184000, "total_debt": 251976000, "total_liabilities": 347391000, "total_equity": 52446000, "shares_outstanding": 36760461, "goodwill_and_intangibles": 175506000 }, "cash_flow": { "operating_cash_flow": 43864000, "capital_expenditure": 1102000, "free_cash_flow": 44966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 13472000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272303000, "cost_of_revenue": 67934000, "gross_profit": 204369000, "ebit": 38609000, "ebitda": 57515000, "pretax_income": -1724000, "tax_provision": 3415000, "net_income": -5139000, "net_income_to_common": -5139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72927000, "total_current_assets": 211750000, "total_assets": 399482000, "short_term_debt": 887000, "long_term_debt": 243184000, "total_debt": 251976000, "total_liabilities": 347391000, "total_equity": 52446000, "shares_outstanding": 36760461, "goodwill_and_intangibles": 175506000 }, "cash_flow": { "operating_cash_flow": 43864000, "capital_expenditure": 887000, "free_cash_flow": 44751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 13472000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199614000, "cost_of_revenue": 49245000, "gross_profit": 150369000, "ebit": 9075000, "ebitda": 22127000, "pretax_income": -17320000, "tax_provision": 161000, "net_income": -17481000, "net_income_to_common": -17481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47247000, "total_current_assets": 189651000, "total_assets": 388971000, "short_term_debt": 497000, "long_term_debt": 219539000, "total_debt": 228828000, "total_liabilities": 319674000, "total_equity": 69652000, "shares_outstanding": 35650714, "goodwill_and_intangibles": 187032000 }, "cash_flow": { "operating_cash_flow": -22202000, "capital_expenditure": 38674000, "free_cash_flow": 16472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 29780000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44203000, "cost_of_revenue": 17158000, "gross_profit": 27045000, "ebit": -22080000, "ebitda": -16496000, "pretax_income": -27577000, "tax_provision": 25000, "net_income": -27602000, "net_income_to_common": -27602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94644000, "total_current_assets": 226384000, "total_assets": 419543000, "short_term_debt": 915000, "long_term_debt": 292087000, "total_debt": 300668000, "total_liabilities": 391192000, "total_equity": 28706000, "shares_outstanding": 37231321, "goodwill_and_intangibles": 182438000 }, "cash_flow": { "operating_cash_flow": -8992000, "capital_expenditure": 194000, "free_cash_flow": -8798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44203000, "cost_of_revenue": 17158000, "gross_profit": 27045000, "ebit": -22080000, "ebitda": -16496000, "pretax_income": -27577000, "tax_provision": 25000, "net_income": -27602000, "net_income_to_common": -27602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94644000, "total_current_assets": 226384000, "total_assets": 419543000, "short_term_debt": 915000, "long_term_debt": 292087000, "total_debt": 300668000, "total_liabilities": 391192000, "total_equity": 28706000, "shares_outstanding": 37231321, "goodwill_and_intangibles": 182438000 }, "cash_flow": { "operating_cash_flow": -8992000, "capital_expenditure": 194000, "free_cash_flow": -8798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44203000, "cost_of_revenue": 17158000, "gross_profit": 27045000, "ebit": -22080000, "ebitda": -16496000, "pretax_income": -27577000, "tax_provision": 25000, "net_income": -27602000, "net_income_to_common": -27602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94644000, "total_current_assets": 226384000, "total_assets": 419543000, "short_term_debt": 915000, "long_term_debt": 292087000, "total_debt": 300668000, "total_liabilities": 391192000, "total_equity": 28706000, "shares_outstanding": 37231321, "goodwill_and_intangibles": 182438000 }, "cash_flow": { "operating_cash_flow": -8992000, "capital_expenditure": 194000, "free_cash_flow": -8798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44203000, "cost_of_revenue": 17158000, "gross_profit": 27045000, "ebit": -22080000, "ebitda": -16496000, "pretax_income": -27577000, "tax_provision": 25000, "net_income": -27602000, "net_income_to_common": -27602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94644000, "total_current_assets": 226384000, "total_assets": 419543000, "short_term_debt": 915000, "long_term_debt": 292087000, "total_debt": 300668000, "total_liabilities": 391192000, "total_equity": 28706000, "shares_outstanding": 37231321, "goodwill_and_intangibles": 182438000 }, "cash_flow": { "operating_cash_flow": -8992000, "capital_expenditure": 194000, "free_cash_flow": -8798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44203000, "cost_of_revenue": 17158000, "gross_profit": 27045000, "ebit": -22080000, "ebitda": -16496000, "pretax_income": -27577000, "tax_provision": 25000, "net_income": -27602000, "net_income_to_common": -27602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94644000, "total_current_assets": 226384000, "total_assets": 419543000, "short_term_debt": 915000, "long_term_debt": 292087000, "total_debt": 300668000, "total_liabilities": 391192000, "total_equity": 28706000, "shares_outstanding": 37231321, "goodwill_and_intangibles": 182438000 }, "cash_flow": { "operating_cash_flow": -8992000, "capital_expenditure": 194000, "free_cash_flow": -8798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44203000, "cost_of_revenue": 17158000, "gross_profit": 27045000, "ebit": -22080000, "ebitda": -16496000, "pretax_income": -27577000, "tax_provision": 25000, "net_income": -27602000, "net_income_to_common": -27602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94644000, "total_current_assets": 226384000, "total_assets": 419543000, "short_term_debt": 915000, "long_term_debt": 292087000, "total_debt": 300668000, "total_liabilities": 391192000, "total_equity": 28706000, "shares_outstanding": 37231321, "goodwill_and_intangibles": 182438000 }, "cash_flow": { "operating_cash_flow": -8992000, "capital_expenditure": 194000, "free_cash_flow": -8798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44203000, "cost_of_revenue": 17158000, "gross_profit": 27045000, "ebit": -22080000, "ebitda": -16496000, "pretax_income": -27577000, "tax_provision": 25000, "net_income": -27602000, "net_income_to_common": -27602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94644000, "total_current_assets": 226384000, "total_assets": 419543000, "short_term_debt": 915000, "long_term_debt": 292087000, "total_debt": 300668000, "total_liabilities": 391192000, "total_equity": 28706000, "shares_outstanding": 37231321, "goodwill_and_intangibles": 182438000 }, "cash_flow": { "operating_cash_flow": -8992000, "capital_expenditure": 194000, "free_cash_flow": -8798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89092000, "cost_of_revenue": 18468000, "gross_profit": 70624000, "ebit": 15583000, "ebitda": 20362000, "pretax_income": 10397000, "tax_provision": 3771000, "net_income": 6626000, "net_income_to_common": 6626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72927000, "total_current_assets": 211750000, "total_assets": 399482000, "short_term_debt": 887000, "long_term_debt": 243184000, "total_debt": 251976000, "total_liabilities": 347391000, "total_equity": 52446000, "shares_outstanding": 36760461, "goodwill_and_intangibles": 175506000 }, "cash_flow": { "operating_cash_flow": 8411000, "capital_expenditure": 341000, "free_cash_flow": 8752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89092000, "cost_of_revenue": 18468000, "gross_profit": 70624000, "ebit": 15583000, "ebitda": 20362000, "pretax_income": 10397000, "tax_provision": 3771000, "net_income": 6626000, "net_income_to_common": 6626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72927000, "total_current_assets": 211750000, "total_assets": 399482000, "short_term_debt": 887000, "long_term_debt": 243184000, "total_debt": 251976000, "total_liabilities": 347391000, "total_equity": 52446000, "shares_outstanding": 36760461, "goodwill_and_intangibles": 175506000 }, "cash_flow": { "operating_cash_flow": 8411000, "capital_expenditure": 341000, "free_cash_flow": 8752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89092000, "cost_of_revenue": 18468000, "gross_profit": 70624000, "ebit": 15583000, "ebitda": 20362000, "pretax_income": 10397000, "tax_provision": 3771000, "net_income": 6626000, "net_income_to_common": 6626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72927000, "total_current_assets": 211750000, "total_assets": 399482000, "short_term_debt": 887000, "long_term_debt": 243184000, "total_debt": 251976000, "total_liabilities": 347391000, "total_equity": 52446000, "shares_outstanding": 36760461, "goodwill_and_intangibles": 175506000 }, "cash_flow": { "operating_cash_flow": 8411000, "capital_expenditure": 341000, "free_cash_flow": 8752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89092000, "cost_of_revenue": 18468000, "gross_profit": 70624000, "ebit": 15583000, "ebitda": 20362000, "pretax_income": 10397000, "tax_provision": 3771000, "net_income": 6626000, "net_income_to_common": 6626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72927000, "total_current_assets": 211750000, "total_assets": 399482000, "short_term_debt": 887000, "long_term_debt": 243184000, "total_debt": 251976000, "total_liabilities": 347391000, "total_equity": 52446000, "shares_outstanding": 36760461, "goodwill_and_intangibles": 175506000 }, "cash_flow": { "operating_cash_flow": 8411000, "capital_expenditure": 341000, "free_cash_flow": 8752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89092000, "cost_of_revenue": 18468000, "gross_profit": 70624000, "ebit": 15583000, "ebitda": 20362000, "pretax_income": 10397000, "tax_provision": 3771000, "net_income": 6626000, "net_income_to_common": 6626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72927000, "total_current_assets": 211750000, "total_assets": 399482000, "short_term_debt": 887000, "long_term_debt": 243184000, "total_debt": 251976000, "total_liabilities": 347391000, "total_equity": 52446000, "shares_outstanding": 36760461, "goodwill_and_intangibles": 175506000 }, "cash_flow": { "operating_cash_flow": 8411000, "capital_expenditure": 341000, "free_cash_flow": 8752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }