{ "ticker": { "uuid": "d66f38a2-0a97-4a7c-b8e8-827ff9e7fe5c", "symbol": "MAN", "name": "ManpowerGroup Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/d66f38a2-0a97-4a7c-b8e8-827ff9e7fe5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/d66f38a2-0a97-4a7c-b8e8-827ff9e7fe5c/" }, "latest_snapshot": { "ticker": { "uuid": "d66f38a2-0a97-4a7c-b8e8-827ff9e7fe5c", "symbol": "MAN", "name": "ManpowerGroup Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/d66f38a2-0a97-4a7c-b8e8-827ff9e7fe5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/d66f38a2-0a97-4a7c-b8e8-827ff9e7fe5c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.44, "value": 0.73, "quality": 0.07, "momentum": 0.31, "coverage": 0.97, "confidence": 0.97, "delta": 1 }, "headline_factors": { "price": 51.33, "market_cap": 2387221864.86, "pe_ratio": 22.91, "earnings_yield": 0.0961, "ebitda_to_ev": 0.1189, "shareholder_yield": 0.0441, "roe": 0.0495, "piotroski_f_score": 1, "momentum_12_1": -0.1701, "volatility_252d": 0.6155 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.91, "ev_ebitda": 8.4078, "earnings_yield": 0.0961, "fcf_yield": 0.0387, "shareholder_yield": 0.0441 }, "quality": { "roe": 0.0495, "roic": 0.0479, "gross_margin": 0.1628, "fcf_margin": 0.0075, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": 0.0672, "eps_growth_1y": null, "fcf_growth_1y": 1.9872 }, "momentum": { "price_return_12m": 0.1767, "momentum_12_1": -0.1701, "relative_strength": 0.0084 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.07, "momentum_percentile": 0.31, "growth_composite": 66, "yield_composite": 24, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.3, "os": 0.32, "value": 0.71, "quality": 0.05, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0677, "shareholder_yield": 0.0536, "roe": -0.0079, "momentum_12_1": -0.2466 }, { "week_end_date": "2026-06-14", "price": 34, "os": 0.34, "value": 0.71, "quality": 0.05, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0659, "shareholder_yield": 0.0509, "roe": -0.0079, "momentum_12_1": -0.3396 }, { "week_end_date": "2026-06-21", "price": 33.55, "os": 0.32, "value": 0.71, "quality": 0.05, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0663, "shareholder_yield": 0.0516, "roe": -0.0079, "momentum_12_1": -0.2179 }, { "week_end_date": "2026-06-28", "price": 36.2, "os": 0.34, "value": 0.69, "quality": 0.05, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0636, "shareholder_yield": 0.0478, "roe": -0.0079, "momentum_12_1": -0.1987 }, { "week_end_date": "2026-07-05", "price": 38.79, "os": 0.29, "value": 0.68, "quality": 0.05, "momentum": 0.18, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0612, "shareholder_yield": 0.0446, "roe": -0.0079, "momentum_12_1": -0.2354 }, { "week_end_date": "2026-07-12", "price": 38.71, "os": 0.24, "value": 0.68, "quality": 0.05, "momentum": 0.11, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0612, "shareholder_yield": 0.0447, "roe": -0.0079, "momentum_12_1": -0.1921 }, { "week_end_date": "2026-07-19", "price": 52.34, "os": 0.45, "value": 0.72, "quality": 0.07, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.3608, "earnings_yield": 0.0948, "shareholder_yield": 0.0432, "roe": 0.0495, "momentum_12_1": -0.1873 }, { "week_end_date": "2026-07-26", "price": 51.33, "os": 0.44, "value": 0.73, "quality": 0.07, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.91, "earnings_yield": 0.0961, "shareholder_yield": 0.0441, "roe": 0.0495, "momentum_12_1": -0.1701 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17957100000, "cost_of_revenue": 14959500000, "gross_profit": 2997600000, "ebit": 188800000, "ebitda": 274800000, "pretax_income": 93400000, "tax_provision": 106700000, "net_income": -13300000, "net_income_to_common": -13300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 5790400000, "total_assets": 9160100000, "short_term_debt": 732400000, "long_term_debt": 1052100000, "total_debt": 2393100000, "total_liabilities": 7099800000, "total_equity": 2059600000, "shares_outstanding": 46600000, "goodwill_and_intangibles": 1974700000 }, "cash_flow": { "operating_cash_flow": -104100000, "capital_expenditure": 57300000, "free_cash_flow": -46800000, "dividends_paid": 66700000, "share_repurchases": -38200000, "shares_issued": null, "net_debt_issued": 586100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17957100000, "cost_of_revenue": 14959500000, "gross_profit": 2997600000, "ebit": 188800000, "ebitda": 274800000, "pretax_income": 93400000, "tax_provision": 106700000, "net_income": -13300000, "net_income_to_common": -13300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 5790400000, "total_assets": 9160100000, "short_term_debt": 732400000, "long_term_debt": 1052100000, "total_debt": 2393100000, "total_liabilities": 7099800000, "total_equity": 2059600000, "shares_outstanding": 46600000, "goodwill_and_intangibles": 1974700000 }, "cash_flow": { "operating_cash_flow": -104100000, "capital_expenditure": 57300000, "free_cash_flow": -46800000, "dividends_paid": 66700000, "share_repurchases": -38200000, "shares_issued": null, "net_debt_issued": 586100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17957100000, "cost_of_revenue": 14959500000, "gross_profit": 2997600000, "ebit": 188800000, "ebitda": 274800000, "pretax_income": 93400000, "tax_provision": 106700000, "net_income": -13300000, "net_income_to_common": -13300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 5790400000, "total_assets": 9160100000, "short_term_debt": 732400000, "long_term_debt": 1052100000, "total_debt": 2393100000, "total_liabilities": 7099800000, "total_equity": 2059600000, "shares_outstanding": 46600000, "goodwill_and_intangibles": 1974700000 }, "cash_flow": { "operating_cash_flow": -104100000, "capital_expenditure": 57300000, "free_cash_flow": -46800000, "dividends_paid": 66700000, "share_repurchases": -38200000, "shares_issued": null, "net_debt_issued": 586100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17957100000, "cost_of_revenue": 14959500000, "gross_profit": 2997600000, "ebit": 188800000, "ebitda": 274800000, "pretax_income": 93400000, "tax_provision": 106700000, "net_income": -13300000, "net_income_to_common": -13300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 5790400000, "total_assets": 9160100000, "short_term_debt": 732400000, "long_term_debt": 1052100000, "total_debt": 2393100000, "total_liabilities": 7099800000, "total_equity": 2059600000, "shares_outstanding": 46600000, "goodwill_and_intangibles": 1974700000 }, "cash_flow": { "operating_cash_flow": -104100000, "capital_expenditure": 57300000, "free_cash_flow": -46800000, "dividends_paid": 66700000, "share_repurchases": -38200000, "shares_issued": null, "net_debt_issued": 586100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17957100000, "cost_of_revenue": 14959500000, "gross_profit": 2997600000, "ebit": 188800000, "ebitda": 274800000, "pretax_income": 93400000, "tax_provision": 106700000, "net_income": -13300000, "net_income_to_common": -13300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 5790400000, "total_assets": 9160100000, "short_term_debt": 732400000, "long_term_debt": 1052100000, "total_debt": 2393100000, "total_liabilities": 7099800000, "total_equity": 2059600000, "shares_outstanding": 46600000, "goodwill_and_intangibles": 1974700000 }, "cash_flow": { "operating_cash_flow": -104100000, "capital_expenditure": 57300000, "free_cash_flow": -46800000, "dividends_paid": 66700000, "share_repurchases": -38200000, "shares_issued": null, "net_debt_issued": 586100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17957100000, "cost_of_revenue": 14959500000, "gross_profit": 2997600000, "ebit": 188800000, "ebitda": 274800000, "pretax_income": 93400000, "tax_provision": 106700000, "net_income": -13300000, "net_income_to_common": -13300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 5790400000, "total_assets": 9160100000, "short_term_debt": 732400000, "long_term_debt": 1052100000, "total_debt": 2393100000, "total_liabilities": 7099800000, "total_equity": 2059600000, "shares_outstanding": 46600000, "goodwill_and_intangibles": 1974700000 }, "cash_flow": { "operating_cash_flow": -104100000, "capital_expenditure": 57300000, "free_cash_flow": -46800000, "dividends_paid": 66700000, "share_repurchases": -38200000, "shares_issued": null, "net_debt_issued": 586100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17957100000, "cost_of_revenue": 14959500000, "gross_profit": 2997600000, "ebit": 188800000, "ebitda": 274800000, "pretax_income": 93400000, "tax_provision": 106700000, "net_income": -13300000, "net_income_to_common": -13300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 5790400000, "total_assets": 9160100000, "short_term_debt": 732400000, "long_term_debt": 1052100000, "total_debt": 2393100000, "total_liabilities": 7099800000, "total_equity": 2059600000, "shares_outstanding": 46600000, "goodwill_and_intangibles": 1974700000 }, "cash_flow": { "operating_cash_flow": -104100000, "capital_expenditure": 57300000, "free_cash_flow": -46800000, "dividends_paid": 66700000, "share_repurchases": -38200000, "shares_issued": null, "net_debt_issued": 586100000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17853900000, "cost_of_revenue": 14767100000, "gross_profit": 3086800000, "ebit": 346800000, "ebitda": 433400000, "pretax_income": 256800000, "tax_provision": 111700000, "net_income": 145100000, "net_income_to_common": 145100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509400000, "total_current_assets": 4970300000, "total_assets": 8201000000, "short_term_debt": 23400000, "long_term_debt": 929400000, "total_debt": 1231800000, "total_liabilities": 6074100000, "total_equity": 2125200000, "shares_outstanding": 48300000, "goodwill_and_intangibles": 2049500000 }, "cash_flow": { "operating_cash_flow": 309200000, "capital_expenditure": 51100000, "free_cash_flow": 360300000, "dividends_paid": 145800000, "share_repurchases": -140000000, "shares_issued": null, "net_debt_issued": 2100000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4860200000, "cost_of_revenue": 4079900000, "gross_profit": 780300000, "ebit": 141900000, "ebitda": 162100000, "pretax_income": 92400000, "tax_provision": 38900000, "net_income": 53500000, "net_income_to_common": 53500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180600000, "total_current_assets": 5131400000, "total_assets": 8374900000, "short_term_debt": 578400000, "long_term_debt": null, "total_debt": 1420000000, "total_liabilities": 6268600000, "total_equity": 2106300000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 1899100000 }, "cash_flow": { "operating_cash_flow": -12800000, "capital_expenditure": 5800000, "free_cash_flow": -7000000, "dividends_paid": 33500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4860200000, "cost_of_revenue": 4079900000, "gross_profit": 780300000, "ebit": 141900000, "ebitda": 162100000, "pretax_income": 92400000, "tax_provision": 38900000, "net_income": 53500000, "net_income_to_common": 53500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180600000, "total_current_assets": 5131400000, "total_assets": 8374900000, "short_term_debt": 578400000, "long_term_debt": null, "total_debt": 1420000000, "total_liabilities": 6268600000, "total_equity": 2106300000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 1899100000 }, "cash_flow": { "operating_cash_flow": -12800000, "capital_expenditure": 5800000, "free_cash_flow": -7000000, "dividends_paid": 33500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4510400000, "cost_of_revenue": 3787400000, "gross_profit": 723000000, "ebit": 41100000, "ebitda": 61300000, "pretax_income": 15400000, "tax_provision": 12900000, "net_income": 2500000, "net_income_to_common": 2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224900000, "total_current_assets": 5062800000, "total_assets": 8391299999, "short_term_debt": 217000000, "long_term_debt": 1034300000, "total_debt": 1538900000, "total_liabilities": 6326299999, "total_equity": 2065000000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 1962300000 }, "cash_flow": { "operating_cash_flow": -126300000, "capital_expenditure": 9000000, "free_cash_flow": -117300000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -532200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4510400000, "cost_of_revenue": 3787400000, "gross_profit": 723000000, "ebit": 41100000, "ebitda": 61300000, "pretax_income": 15400000, "tax_provision": 12900000, "net_income": 2500000, "net_income_to_common": 2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224900000, "total_current_assets": 5062800000, "total_assets": 8391299999, "short_term_debt": 217000000, "long_term_debt": 1034300000, "total_debt": 1538900000, "total_liabilities": 6326299999, "total_equity": 2065000000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 1962300000 }, "cash_flow": { "operating_cash_flow": -126300000, "capital_expenditure": 9000000, "free_cash_flow": -117300000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -532200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4510400000, "cost_of_revenue": 3787400000, "gross_profit": 723000000, "ebit": 41100000, "ebitda": 61300000, "pretax_income": 15400000, "tax_provision": 12900000, "net_income": 2500000, "net_income_to_common": 2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224900000, "total_current_assets": 5062800000, "total_assets": 8391299999, "short_term_debt": 217000000, "long_term_debt": 1034300000, "total_debt": 1538900000, "total_liabilities": 6326299999, "total_equity": 2065000000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 1962300000 }, "cash_flow": { "operating_cash_flow": -126300000, "capital_expenditure": 9000000, "free_cash_flow": -117300000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -532200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4510400000, "cost_of_revenue": 3787400000, "gross_profit": 723000000, "ebit": 41100000, "ebitda": 61300000, "pretax_income": 15400000, "tax_provision": 12900000, "net_income": 2500000, "net_income_to_common": 2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224900000, "total_current_assets": 5062800000, "total_assets": 8391299999, "short_term_debt": 217000000, "long_term_debt": 1034300000, "total_debt": 1538900000, "total_liabilities": 6326299999, "total_equity": 2065000000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 1962300000 }, "cash_flow": { "operating_cash_flow": -126300000, "capital_expenditure": 9000000, "free_cash_flow": -117300000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -532200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4510400000, "cost_of_revenue": 3787400000, "gross_profit": 723000000, "ebit": 41100000, "ebitda": 61300000, "pretax_income": 15400000, "tax_provision": 12900000, "net_income": 2500000, "net_income_to_common": 2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224900000, "total_current_assets": 5062800000, "total_assets": 8391299999, "short_term_debt": 217000000, "long_term_debt": 1034300000, "total_debt": 1538900000, "total_liabilities": 6326299999, "total_equity": 2065000000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 1962300000 }, "cash_flow": { "operating_cash_flow": -126300000, "capital_expenditure": 9000000, "free_cash_flow": -117300000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -532200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4510400000, "cost_of_revenue": 3787400000, "gross_profit": 723000000, "ebit": 41100000, "ebitda": 61300000, "pretax_income": 15400000, "tax_provision": 12900000, "net_income": 2500000, "net_income_to_common": 2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224900000, "total_current_assets": 5062800000, "total_assets": 8391299999, "short_term_debt": 217000000, "long_term_debt": 1034300000, "total_debt": 1538900000, "total_liabilities": 6326299999, "total_equity": 2065000000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 1962300000 }, "cash_flow": { "operating_cash_flow": -126300000, "capital_expenditure": 9000000, "free_cash_flow": -117300000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -532200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4510400000, "cost_of_revenue": 3787400000, "gross_profit": 723000000, "ebit": 28300000, "ebitda": 41200000, "pretax_income": 15400000, "tax_provision": 12900000, "net_income": 2500000, "net_income_to_common": 2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224900000, "total_current_assets": 5062800000, "total_assets": 8391299999, "short_term_debt": 217000000, "long_term_debt": 1034300000, "total_debt": 1538900000, "total_liabilities": 6326299999, "total_equity": 2065000000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 1962300000 }, "cash_flow": { "operating_cash_flow": -126300000, "capital_expenditure": 9000000, "free_cash_flow": -117300000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -532200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4713100000, "cost_of_revenue": 3946400000, "gross_profit": 766700000, "ebit": 88499999, "ebitda": 108999999, "pretax_income": 65599999, "tax_provision": 35400000, "net_income": 30200000, "net_income_to_common": 30200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 5790400000, "total_assets": 9160100000, "short_term_debt": 732400000, "long_term_debt": 1052100000, "total_debt": 2393100000, "total_liabilities": 7100500000, "total_equity": 2059600000, "shares_outstanding": 46900000, "goodwill_and_intangibles": 1974700000 }, "cash_flow": { "operating_cash_flow": 178900000, "capital_expenditure": 10900000, "free_cash_flow": 189800000, "dividends_paid": 33400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 586500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4713100000, "cost_of_revenue": 3946400000, "gross_profit": 766700000, "ebit": 88499999, "ebitda": 108999999, "pretax_income": 65599999, "tax_provision": 35400000, "net_income": 30200000, "net_income_to_common": 30200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 5790400000, "total_assets": 9160100000, "short_term_debt": 732400000, "long_term_debt": 1052100000, "total_debt": 2393100000, "total_liabilities": 7100500000, "total_equity": 2059600000, "shares_outstanding": 46900000, "goodwill_and_intangibles": 1974700000 }, "cash_flow": { "operating_cash_flow": 178900000, "capital_expenditure": 10900000, "free_cash_flow": 189800000, "dividends_paid": 33400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 586500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4713100000, "cost_of_revenue": 3946400000, "gross_profit": 766700000, "ebit": 88499999, "ebitda": 108999999, "pretax_income": 65599999, "tax_provision": 35400000, "net_income": 30200000, "net_income_to_common": 30200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 5790400000, "total_assets": 9160100000, "short_term_debt": 732400000, "long_term_debt": 1052100000, "total_debt": 2393100000, "total_liabilities": 7100500000, "total_equity": 2059600000, "shares_outstanding": 46900000, "goodwill_and_intangibles": 1974700000 }, "cash_flow": { "operating_cash_flow": 178900000, "capital_expenditure": 10900000, "free_cash_flow": 189800000, "dividends_paid": 33400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 586500000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }