{ "ticker": { "uuid": "d66f38a2-0a97-4a7c-b8e8-827ff9e7fe5c", "symbol": "MAN", "name": "ManpowerGroup Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/d66f38a2-0a97-4a7c-b8e8-827ff9e7fe5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/d66f38a2-0a97-4a7c-b8e8-827ff9e7fe5c/" }, "ticker_metadata": { "id": 2565, "uuid": "d66f38a2-0a97-4a7c-b8e8-827ff9e7fe5c", "symbol": "MAN", "name": "ManpowerGroup Inc", "asset_type": "equity", "market_cap": 1362665000, "stock_exchange_id": 3, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "ManpowerGroup Inc. provides solutions and services for the workforce in the Americas, Southern Europe, Northern Europe, and the Asia Pacific and Middle East region. The company is headquartered in Milwaukee, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d66f38a2-0a97-4a7c-b8e8-827ff9e7fe5c", "symbol": "MAN", "name": "ManpowerGroup Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/d66f38a2-0a97-4a7c-b8e8-827ff9e7fe5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/d66f38a2-0a97-4a7c-b8e8-827ff9e7fe5c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.68, "quality": 0.01, "momentum": 0.13, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 32.3, "market_cap": 1521330000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1003, "shareholder_yield": 0.0438, "roe": -0.0079, "piotroski_f_score": 1, "momentum_12_1": -0.2628, "volatility_252d": 0.5262 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.922766+00:00", "batch_id": "" }, "size": { "price_close": 32.3, "market_cap": 1521330000, "market_cap_usd": 1521330000, "enterprise_value": 2547730000, "shares_outstanding": 47100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7367, "ptbv_ratio": 14.8133, "ps_ratio": 0.0828, "pcf_ratio": null, "pfcf_ratio": -61.8427, "ev_ebitda": 9.9676, "ev_ebit": 14.3211, "ev_sales": 0.1386, "ev_fcf": -103.5663, "earnings_yield": null, "fcf_yield": -0.0097, "price_to_sales": 0.0828, "price_to_book": 0.7367, "price_to_cashflow": null, "ebitda_to_ev": 0.1003, "sales_yield": 7.2132 }, "yield": { "dividend_yield": 0.0438, "buyback_yield": 0, "shareholder_yield": 0.0438, "debt_paydown_yield": null, "total_yield": 0.0438 }, "quality": { "gross_margin": 0.1649, "operating_margin": 0.0097, "net_margin": -0.0009, "ebitda_margin": 0.0139, "fcf_margin": -0.0013, "roe": -0.0079, "roa": -0.002, "roic": 0.0432, "roc_greenblatt": null, "asset_turnover": 2.19, "cash_conversion": 1.5, "accruals_ratio": 0.0072, "sbc_to_revenue": 0.0013, "piotroski_f_score": 1, "altman_z_score": 3.1075, "earnings_stability_5y": 3.0817, "revenue_stability_5y": 0.0685, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3611, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0636, "net_debt_to_ebitda": 4.0156, "debt_to_assets": 0.1491, "interest_coverage": 2.0734, "current_ratio": 1.1244, "quick_ratio": 1.1244, "net_debt": 1026400000, "local_beta": 0.0023, "volatility_252d": 0.5262, "volatility_60d": 1.2089, "max_drawdown_12m": -0.4298, "risk_adjusted_momentum": -0.4993 }, "growth": { "revenue_growth_1y": 0.0477, "revenue_growth_3y_cagr": -0.0325, "revenue_growth_5y_cagr": -0.0005, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2645, "book_value_growth_1y": 0.0045, "revenue_growth": 0.0477, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1061, "price_return_3m": 0.11, "price_return_6m": 0.1581, "price_return_9m": -0.1974, "price_return_12m": -0.1845, "price_return_12m_ex1m": -0.2628, "momentum_6m": 0.1581, "momentum_12m": -0.1845, "momentum_12_1": -0.2628, "distance_from_52w_high": -0.2754, "distance_from_52w_low": 0.2709, "relative_strength": -0.2845 }, "raw_ttm": { "revenue_ttm": 18377200000, "gross_profit_ttm": 3030200000, "ebit_ttm": 177899999, "ebitda_ttm": 255599999, "net_income_ttm": -16400000, "eps_diluted_ttm": -0.3482, "operating_cash_flow_ttm": -77200000, "capital_expenditure_ttm": 52600000, "fcf_ttm": -24600000, "dividends_paid_ttm": 66700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85800000, "cash_and_equivalents": 224900000, "total_current_assets": 5062800000, "total_current_liabilities": 4502600000, "net_ppe": null, "total_assets": 8391299999, "total_debt": 1251300000, "total_equity": 2065000000, "net_working_capital": 552300000, "book_value_per_share": 43.8429, "retained_earnings": 3734800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 102700000, "tangible_book_per_share": 2.1805 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 87, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 72, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 87, "rank_fcf_margin": 87, "rank_piotroski": 100, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 77 }, "composites": { "value_composite": 32, "quality_composite": 99, "momentum_composite": 87, "growth_composite": 70, "yield_composite": 11, "svqf_composite": 30, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 27, "overall_composite": 74, "quality_value_composite": 0.0825, "os_score": 0.26, "value_percentile": 0.68, "quality_percentile": 0.01, "momentum_percentile": 0.13, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 27, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4511, "ticker_id": 2565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.922766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.3, "market_cap": 1521330000, "market_cap_usd": 1521330000, "enterprise_value": 2547730000, "shares_outstanding": 47100000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.73672155, "ptbv_ratio": 14.81333982, "ps_ratio": 0.08278356, "pcf_ratio": null, "pfcf_ratio": -61.84268293, "ev_ebitda": 9.9676448, "ev_ebit": 14.32113555, "ev_sales": 0.13863537, "ev_fcf": -103.56626016, "earnings_yield": null, "fcf_yield": -0.00965565, "dividend_yield": 0.04384322, "buyback_yield": 0, "shareholder_yield": 0.04384322, "debt_paydown_yield": null, "total_yield": 0.04384322, "gross_margin": 0.1648891, "operating_margin": 0.00968047, "net_margin": -0.00089241, "ebitda_margin": 0.01390854, "fcf_margin": -0.00133862, "roe": -0.00794189, "roa": -0.00195441, "roic": 0.04316006, "roc_greenblatt": null, "asset_turnover": 2.19003015, "cash_conversion": 1.5, "accruals_ratio": 0.0072456, "sbc_to_revenue": 0.00134406, "debt_to_equity": 3.06358353, "net_debt_to_ebitda": 4.01564947, "debt_to_assets": 0.14911873, "interest_coverage": 2.07342656, "current_ratio": 1.124417, "quick_ratio": 1.124417, "net_debt": 1026400000, "revenue_growth_1y": 0.04767714, "revenue_growth_3y_cagr": -0.03248862, "revenue_growth_5y_cagr": -0.00048823, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.26451613, "book_value_growth_1y": 0.00448693, "piotroski_f_score": 1, "altman_z_score": 3.10750171, "earnings_stability_5y": 3.081673, "revenue_stability_5y": 0.068541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10610756, "price_return_3m": 0.10996564, "price_return_6m": 0.15812119, "price_return_9m": -0.19738192, "price_return_12m": -0.18453495, "price_return_12m_ex1m": -0.26276152, "distance_from_52w_high": -0.27536069, "distance_from_52w_low": 0.27093802, "relative_strength": -0.28449853, "local_beta": 0.0023, "volatility_252d": 0.526238, "volatility_60d": 1.208851, "max_drawdown_12m": -0.42983899, "revenue_ttm": 18377200000, "gross_profit_ttm": 3030200000, "ebit_ttm": 177899999, "ebitda_ttm": 255599999, "net_income_ttm": -16400000, "eps_diluted_ttm": -0.34819533, "operating_cash_flow_ttm": -77200000, "capital_expenditure_ttm": 52600000, "fcf_ttm": -24600000, "dividends_paid_ttm": 66700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85800000, "cash_and_equivalents": 224900000, "total_current_assets": 5062800000, "total_current_liabilities": 4502600000, "net_ppe": null, "total_assets": 8391299999, "total_debt": 1251300000, "total_equity": 2065000000, "net_working_capital": 552300000, "book_value_per_share": 43.84288747, "retained_earnings": 3734800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 102700000, "tangible_book_per_share": 2.18046709, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 87, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 72, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 87, "rank_fcf_margin": 87, "rank_piotroski": 100, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 77, "value_composite": 32, "quality_composite": 99, "momentum_composite": 87, "growth_composite": 70, "yield_composite": 11, "svqf_composite": 30, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 27, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.3, "os": 0.26, "value": 0.68, "quality": 0.01, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0438, "roe": -0.0079, "momentum_12_1": -0.2628, "complete_fields": { "id": 4511, "ticker_id": 2565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.922766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.3, "market_cap": 1521330000, "market_cap_usd": 1521330000, "enterprise_value": 2547730000, "shares_outstanding": 47100000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.73672155, "ptbv_ratio": 14.81333982, "ps_ratio": 0.08278356, "pcf_ratio": null, "pfcf_ratio": -61.84268293, "ev_ebitda": 9.9676448, "ev_ebit": 14.32113555, "ev_sales": 0.13863537, "ev_fcf": -103.56626016, "earnings_yield": null, "fcf_yield": -0.00965565, "dividend_yield": 0.04384322, "buyback_yield": 0, "shareholder_yield": 0.04384322, "debt_paydown_yield": null, "total_yield": 0.04384322, "gross_margin": 0.1648891, "operating_margin": 0.00968047, "net_margin": -0.00089241, "ebitda_margin": 0.01390854, "fcf_margin": -0.00133862, "roe": -0.00794189, "roa": -0.00195441, "roic": 0.04316006, "roc_greenblatt": null, "asset_turnover": 2.19003015, "cash_conversion": 1.5, "accruals_ratio": 0.0072456, "sbc_to_revenue": 0.00134406, "debt_to_equity": 3.06358353, "net_debt_to_ebitda": 4.01564947, "debt_to_assets": 0.14911873, "interest_coverage": 2.07342656, "current_ratio": 1.124417, "quick_ratio": 1.124417, "net_debt": 1026400000, "revenue_growth_1y": 0.04767714, "revenue_growth_3y_cagr": -0.03248862, "revenue_growth_5y_cagr": -0.00048823, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.26451613, "book_value_growth_1y": 0.00448693, "piotroski_f_score": 1, "altman_z_score": 3.10750171, "earnings_stability_5y": 3.081673, "revenue_stability_5y": 0.068541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10610756, "price_return_3m": 0.10996564, "price_return_6m": 0.15812119, "price_return_9m": -0.19738192, "price_return_12m": -0.18453495, "price_return_12m_ex1m": -0.26276152, "distance_from_52w_high": -0.27536069, "distance_from_52w_low": 0.27093802, "relative_strength": -0.28449853, "local_beta": 0.0023, "volatility_252d": 0.526238, "volatility_60d": 1.208851, "max_drawdown_12m": -0.42983899, "revenue_ttm": 18377200000, "gross_profit_ttm": 3030200000, "ebit_ttm": 177899999, "ebitda_ttm": 255599999, "net_income_ttm": -16400000, "eps_diluted_ttm": -0.34819533, "operating_cash_flow_ttm": -77200000, "capital_expenditure_ttm": 52600000, "fcf_ttm": -24600000, "dividends_paid_ttm": 66700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85800000, "cash_and_equivalents": 224900000, "total_current_assets": 5062800000, "total_current_liabilities": 4502600000, "net_ppe": null, "total_assets": 8391299999, "total_debt": 1251300000, "total_equity": 2065000000, "net_working_capital": 552300000, "book_value_per_share": 43.84288747, "retained_earnings": 3734800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 102700000, "tangible_book_per_share": 2.18046709, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 87, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 72, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 87, "rank_fcf_margin": 87, "rank_piotroski": 100, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 77, "value_composite": 32, "quality_composite": 99, "momentum_composite": 87, "growth_composite": 70, "yield_composite": 11, "svqf_composite": 30, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 27, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 17957100000, "cost_of_revenue": 14959500000, "gross_profit": 2997600000, "ebit": 188800000, "ebitda": 274800000, "pretax_income": 93400000, "tax_provision": 106700000, "net_income": -13300000, "net_income_to_common": -13300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 5790400000, "total_assets": 9160100000, "short_term_debt": 732400000, "long_term_debt": 1052100000, "total_debt": 1784500000, "total_liabilities": 7099800000, "total_equity": 2059600000, "shares_outstanding": 46600000, "goodwill_and_intangibles": 1974700000 }, "cash_flow": { "operating_cash_flow": -104100000, "capital_expenditure": 57300000, "free_cash_flow": -46800000, "dividends_paid": 66700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293284, "ticker_id": 2565, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188800000", "ebitda": "274800000", "netIncome": "-13300000", "grossProfit": "2997600000", "depreciation": "None", "totalRevenue": "17957100000", "costOfRevenue": "14959500000", "interestIncome": "74100000", "incomeBeforeTax": "93400000", "interestExpense": "95400000", "operatingIncome": "238800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106700000", "reportedCurrency": "USD", "netInterestIncome": "-67600000", "nonInterestIncome": "None", "operatingExpenses": "2758800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14959500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "2758800000", "netIncomeFromContinuingOperations": "-13300000" }, "balance": { "goodwill": "1544600000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9160100000", "longTermDebt": "1052100000", "shortTermDebt": "732400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "430100000", "reportedCurrency": "USD", "retainedEarnings": "3732300000", "totalLiabilities": "7099800000", "otherCurrentAssets": "149100000", "totalCurrentAssets": "5790400000", "currentLongTermDebt": "625000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4770300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3369700000", "currentAccountsPayable": "2721100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "515900000", "shortLongTermDebtTotal": "2393100000", "totalShareholderEquity": "2059600000", "capitalLeaseObligations": "411700000", "otherCurrentLiabilities": "1780100000", "totalCurrentLiabilities": "5233600000", "otherNonCurrentLiabilities": "509800000", "totalNonCurrentLiabilities": "1866199999", "cashAndShortTermInvestments": "871000000", "commonStockSharesOutstanding": "46600000", "intangibleAssetsExcludingGoodwill": "430100000", "cashAndCashEquivalentsAtCarryingValue": "871000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13300000", "profitLoss": "None", "dividendPayout": "66700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104100000", "capitalExpenditures": "57300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485500000", "cashflowFromInvestment": "-59200000", "stockBasedCompensation": "26300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17957100000, "cost_of_revenue": 14959500000, "gross_profit": 2997600000, "research_and_development": null, "selling_general_admin": 2758800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188800000, "depreciation_amortisation": 86000000, "ebitda": 274800000, "interest_expense": 95400000, "interest_income": null, "other_non_operating": null, "pretax_income": 93400000, "tax_provision": 106700000, "effective_tax_rate": null, "net_income": -13300000, "net_income_continuing_ops": -13300000, "net_income_to_common": -13300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 871000000, "short_term_investments": null, "net_receivables": 4770300000, "inventory": null, "other_current_assets": null, "total_current_assets": 5790400000, "net_ppe": null, "goodwill": 1544600000, "intangible_assets": 430100000, "goodwill_and_intangibles": 1974700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3369700000, "total_assets": 9160100000, "short_term_debt": 732400000, "accounts_payable": 2721100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5233600000, "long_term_debt": 1052100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1866199999, "total_liabilities": 7099800000, "total_debt": 1784500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3732300000, "total_equity": 2059600000, "shares_outstanding": 46600000, "operating_cash_flow": -104100000, "stock_based_compensation": 26300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59200000, "dividends_paid": 66700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 485500000, "free_cash_flow": -46800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188800000", "ebitda": "274800000", "netIncome": "-13300000", "grossProfit": "2997600000", "depreciation": "None", "totalRevenue": "17957100000", "costOfRevenue": "14959500000", "interestIncome": "74100000", "incomeBeforeTax": "93400000", "interestExpense": "95400000", "operatingIncome": "238800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106700000", "reportedCurrency": "USD", "netInterestIncome": "-67600000", "nonInterestIncome": "None", "operatingExpenses": "2758800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14959500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "2758800000", "netIncomeFromContinuingOperations": "-13300000" }, "balance": { "goodwill": "1544600000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9160100000", "longTermDebt": "1052100000", "shortTermDebt": "732400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "430100000", "reportedCurrency": "USD", "retainedEarnings": "3732300000", "totalLiabilities": "7099800000", "otherCurrentAssets": "149100000", "totalCurrentAssets": "5790400000", "currentLongTermDebt": "625000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4770300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3369700000", "currentAccountsPayable": "2721100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "515900000", "shortLongTermDebtTotal": "2393100000", "totalShareholderEquity": "2059600000", "capitalLeaseObligations": "411700000", "otherCurrentLiabilities": "1780100000", "totalCurrentLiabilities": "5233600000", "otherNonCurrentLiabilities": "509800000", "totalNonCurrentLiabilities": "1866199999", "cashAndShortTermInvestments": "871000000", "commonStockSharesOutstanding": "46600000", "intangibleAssetsExcludingGoodwill": "430100000", "cashAndCashEquivalentsAtCarryingValue": "871000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13300000", "profitLoss": "None", "dividendPayout": "66700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104100000", "capitalExpenditures": "57300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485500000", "cashflowFromInvestment": "-59200000", "stockBasedCompensation": "26300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 17853900000, "cost_of_revenue": 14767100000, "gross_profit": 3086800000, "ebit": 346800000, "ebitda": 433400000, "pretax_income": 256800000, "tax_provision": 111700000, "net_income": 145100000, "net_income_to_common": 145100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509400000, "total_current_assets": 4970300000, "total_assets": 8201000000, "short_term_debt": 23400000, "long_term_debt": 929400000, "total_debt": 952800000, "total_liabilities": 6074100000, "total_equity": 2125200000, "shares_outstanding": 48300000, "goodwill_and_intangibles": 2049500000 }, "cash_flow": { "operating_cash_flow": 309200000, "capital_expenditure": 51100000, "free_cash_flow": 360300000, "dividends_paid": 145800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293289, "ticker_id": 2565, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346800000", "ebitda": "433400000", "netIncome": "145100000", "grossProfit": "3086800000", "depreciation": "None", "totalRevenue": "17853900000", "costOfRevenue": "14767100000", "interestIncome": "33300000", "incomeBeforeTax": "256800000", "interestExpense": "90000000", "operatingIncome": "306000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111700000", "reportedCurrency": "USD", "netInterestIncome": "-56700000", "nonInterestIncome": "None", "operatingExpenses": "2780800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14767100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86600000", "sellingGeneralAndAdministrative": "2780800000", "netIncomeFromContinuingOperations": "145100000" }, "balance": { "goodwill": "1563400000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8201000000", "longTermDebt": "929400000", "shortTermDebt": "23400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "486100000", "reportedCurrency": "USD", "retainedEarnings": "3812300000", "totalLiabilities": "6074100000", "otherCurrentAssets": "163700000", "totalCurrentAssets": "4970300000", "currentLongTermDebt": "23400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4297200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3230700000", "currentAccountsPayable": "2612900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516200000", "shortLongTermDebtTotal": "1231800000", "totalShareholderEquity": "2125200000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "814800000", "totalCurrentLiabilities": "4437100000", "otherNonCurrentLiabilities": "428600000", "totalNonCurrentLiabilities": "1637000000", "cashAndShortTermInvestments": "509400000", "commonStockSharesOutstanding": "48300000", "intangibleAssetsExcludingGoodwill": "486100000", "cashAndCashEquivalentsAtCarryingValue": "509400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145100000", "profitLoss": "None", "dividendPayout": "145800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309200000", "capitalExpenditures": "51100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282400000", "cashflowFromInvestment": "-68200000", "stockBasedCompensation": "27300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17853900000, "cost_of_revenue": 14767100000, "gross_profit": 3086800000, "research_and_development": null, "selling_general_admin": 2780800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346800000, "depreciation_amortisation": 86600000, "ebitda": 433400000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 256800000, "tax_provision": 111700000, "effective_tax_rate": null, "net_income": 145100000, "net_income_continuing_ops": 145100000, "net_income_to_common": 145100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509400000, "short_term_investments": null, "net_receivables": 4297200000, "inventory": null, "other_current_assets": null, "total_current_assets": 4970300000, "net_ppe": null, "goodwill": 1563400000, "intangible_assets": 486100000, "goodwill_and_intangibles": 2049500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3230700000, "total_assets": 8201000000, "short_term_debt": 23400000, "accounts_payable": 2612900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4437100000, "long_term_debt": 929400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1637000000, "total_liabilities": 6074100000, "total_debt": 952800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3812300000, "total_equity": 2125200000, "shares_outstanding": 48300000, "operating_cash_flow": 309200000, "stock_based_compensation": 27300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68200000, "dividends_paid": 145800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282400000, "free_cash_flow": 360300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346800000", "ebitda": "433400000", "netIncome": "145100000", "grossProfit": "3086800000", "depreciation": "None", "totalRevenue": "17853900000", "costOfRevenue": "14767100000", "interestIncome": "33300000", "incomeBeforeTax": "256800000", "interestExpense": "90000000", "operatingIncome": "306000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111700000", "reportedCurrency": "USD", "netInterestIncome": "-56700000", "nonInterestIncome": "None", "operatingExpenses": "2780800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14767100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86600000", "sellingGeneralAndAdministrative": "2780800000", "netIncomeFromContinuingOperations": "145100000" }, "balance": { "goodwill": "1563400000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8201000000", "longTermDebt": "929400000", "shortTermDebt": "23400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "486100000", "reportedCurrency": "USD", "retainedEarnings": "3812300000", "totalLiabilities": "6074100000", "otherCurrentAssets": "163700000", "totalCurrentAssets": "4970300000", "currentLongTermDebt": "23400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4297200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3230700000", "currentAccountsPayable": "2612900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516200000", "shortLongTermDebtTotal": "1231800000", "totalShareholderEquity": "2125200000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "814800000", "totalCurrentLiabilities": "4437100000", "otherNonCurrentLiabilities": "428600000", "totalNonCurrentLiabilities": "1637000000", "cashAndShortTermInvestments": "509400000", "commonStockSharesOutstanding": "48300000", "intangibleAssetsExcludingGoodwill": "486100000", "cashAndCashEquivalentsAtCarryingValue": "509400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145100000", "profitLoss": "None", "dividendPayout": "145800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309200000", "capitalExpenditures": "51100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282400000", "cashflowFromInvestment": "-68200000", "stockBasedCompensation": "27300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 18914500000, "cost_of_revenue": 15556500000, "gross_profit": 3358000000, "ebit": 255800000, "ebitda": 255800000, "pretax_income": 205900000, "tax_provision": 117100000, "net_income": 88800000, "net_income_to_common": 88800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581300000, "total_current_assets": 5572100000, "total_assets": 8830200000, "short_term_debt": 112300000, "long_term_debt": 990500000, "total_debt": 1102800000, "total_liabilities": 6596100000, "total_equity": 2223300000, "shares_outstanding": 50400000, "goodwill_and_intangibles": 2151100000 }, "cash_flow": { "operating_cash_flow": 348200000, "capital_expenditure": 78200000, "free_cash_flow": 426400000, "dividends_paid": 144300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293294, "ticker_id": 2565, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255800000", "ebitda": "255800000", "netIncome": "88800000", "grossProfit": "3358000000", "depreciation": "None", "totalRevenue": "18914500000", "costOfRevenue": "15556500000", "interestIncome": "32400000", "incomeBeforeTax": "205900000", "interestExpense": "49900000", "operatingIncome": "255800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "117100000", "reportedCurrency": "USD", "netInterestIncome": "-42500000", "nonInterestIncome": "None", "operatingExpenses": "3047100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15556500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88600000", "sellingGeneralAndAdministrative": "2976800000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "1586800000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8830200000", "longTermDebt": "990500000", "shortTermDebt": "112300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "564300000", "reportedCurrency": "USD", "retainedEarnings": "3813000000", "totalLiabilities": "6596100000", "otherCurrentAssets": "160800000", "totalCurrentAssets": "5572100000", "currentLongTermDebt": "12100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3258100000", "currentAccountsPayable": "2723000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "588600000", "shortLongTermDebtTotal": "1426000000", "totalShareholderEquity": "2223300000", "capitalLeaseObligations": "323200000", "otherCurrentLiabilities": "835900000", "totalCurrentLiabilities": "4799700000", "otherNonCurrentLiabilities": "482700000", "totalNonCurrentLiabilities": "1796400000", "cashAndShortTermInvestments": "581300000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "564300000", "cashAndCashEquivalentsAtCarryingValue": "581300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88800000", "profitLoss": "None", "dividendPayout": "144300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348200000", "capitalExpenditures": "78200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349500000", "cashflowFromInvestment": "-74100000", "stockBasedCompensation": "28700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18914500000, "cost_of_revenue": 15556500000, "gross_profit": 3358000000, "research_and_development": null, "selling_general_admin": 2976800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255800000, "depreciation_amortisation": 88600000, "ebitda": 255800000, "interest_expense": 49900000, "interest_income": null, "other_non_operating": null, "pretax_income": 205900000, "tax_provision": 117100000, "effective_tax_rate": null, "net_income": 88800000, "net_income_continuing_ops": 222000000, "net_income_to_common": 88800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581300000, "short_term_investments": null, "net_receivables": 4830000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5572100000, "net_ppe": null, "goodwill": 1586800000, "intangible_assets": 564300000, "goodwill_and_intangibles": 2151100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3258100000, "total_assets": 8830200000, "short_term_debt": 112300000, "accounts_payable": 2723000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4799700000, "long_term_debt": 990500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1796400000, "total_liabilities": 6596100000, "total_debt": 1102800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3813000000, "total_equity": 2223300000, "shares_outstanding": 50400000, "operating_cash_flow": 348200000, "stock_based_compensation": 28700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74100000, "dividends_paid": 144300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -349500000, "free_cash_flow": 426400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255800000", "ebitda": "255800000", "netIncome": "88800000", "grossProfit": "3358000000", "depreciation": "None", "totalRevenue": "18914500000", "costOfRevenue": "15556500000", "interestIncome": "32400000", "incomeBeforeTax": "205900000", "interestExpense": "49900000", "operatingIncome": "255800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "117100000", "reportedCurrency": "USD", "netInterestIncome": "-42500000", "nonInterestIncome": "None", "operatingExpenses": "3047100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15556500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88600000", "sellingGeneralAndAdministrative": "2976800000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "1586800000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8830200000", "longTermDebt": "990500000", "shortTermDebt": "112300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "564300000", "reportedCurrency": "USD", "retainedEarnings": "3813000000", "totalLiabilities": "6596100000", "otherCurrentAssets": "160800000", "totalCurrentAssets": "5572100000", "currentLongTermDebt": "12100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3258100000", "currentAccountsPayable": "2723000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "588600000", "shortLongTermDebtTotal": "1426000000", "totalShareholderEquity": "2223300000", "capitalLeaseObligations": "323200000", "otherCurrentLiabilities": "835900000", "totalCurrentLiabilities": "4799700000", "otherNonCurrentLiabilities": "482700000", "totalNonCurrentLiabilities": "1796400000", "cashAndShortTermInvestments": "581300000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "564300000", "cashAndCashEquivalentsAtCarryingValue": "581300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88800000", "profitLoss": "None", "dividendPayout": "144300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348200000", "capitalExpenditures": "78200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349500000", "cashflowFromInvestment": "-74100000", "stockBasedCompensation": "28700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 19827500000, "cost_of_revenue": 16255100000, "gross_profit": 3572400000, "ebit": 604000000, "ebitda": 688600000, "pretax_income": 557100000, "tax_provision": 183300000, "net_income": 373800000, "net_income_to_common": 373800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639000000, "total_current_assets": 5934400000, "total_assets": 9130400000, "short_term_debt": 132100000, "long_term_debt": 959900000, "total_debt": 1092000000, "total_liabilities": 6672300000, "total_equity": 2447300000, "shares_outstanding": 52800000, "goodwill_and_intangibles": 2177600000 }, "cash_flow": { "operating_cash_flow": 423300000, "capital_expenditure": 75600000, "free_cash_flow": 498900000, "dividends_paid": 139900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293299, "ticker_id": 2565, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "604000000", "ebitda": "688600000", "netIncome": "373800000", "grossProfit": "3572400000", "depreciation": "None", "totalRevenue": "19827500000", "costOfRevenue": "16255100000", "interestIncome": "40900000", "incomeBeforeTax": "557100000", "interestExpense": "46900000", "operatingIncome": "660500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "183300000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "2911900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16255100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84600000", "sellingGeneralAndAdministrative": "2940700000", "netIncomeFromContinuingOperations": "373800000" }, "balance": { "goodwill": "1628100000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9130400000", "longTermDebt": "959900000", "shortTermDebt": "132100000", "treasuryStock": "-4447900000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "549500000", "reportedCurrency": "USD", "retainedEarnings": "3868500000", "totalLiabilities": "6672300000", "otherCurrentAssets": "158000000", "totalCurrentAssets": "5934400000", "currentLongTermDebt": "26600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5137400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3196000000", "currentAccountsPayable": "2831400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477900000", "shortLongTermDebtTotal": "1358600000", "totalShareholderEquity": "2447300000", "capitalLeaseObligations": "266600000", "otherCurrentLiabilities": "713300000", "totalCurrentLiabilities": "4921800000", "otherNonCurrentLiabilities": "524000000", "totalNonCurrentLiabilities": "1750500000", "cashAndShortTermInvestments": "639000000", "commonStockSharesOutstanding": "52800000", "intangibleAssetsExcludingGoodwill": "549500000", "cashAndCashEquivalentsAtCarryingValue": "639000000", "accumulatedDepreciationAmortizationPPE": "-472700000" }, "cashflow": { "netIncome": "373800000", "profitLoss": "None", "dividendPayout": "139900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "423300000", "capitalExpenditures": "75600000", "changeInReceivables": "28800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482100000", "cashflowFromInvestment": "-85300000", "stockBasedCompensation": "37600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-144100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19827500000, "cost_of_revenue": 16255100000, "gross_profit": 3572400000, "research_and_development": null, "selling_general_admin": 2940700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 604000000, "depreciation_amortisation": 84600000, "ebitda": 688600000, "interest_expense": 46900000, "interest_income": null, "other_non_operating": null, "pretax_income": 557100000, "tax_provision": 183300000, "effective_tax_rate": null, "net_income": 373800000, "net_income_continuing_ops": 373800000, "net_income_to_common": 373800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 639000000, "short_term_investments": null, "net_receivables": 5137400000, "inventory": null, "other_current_assets": null, "total_current_assets": 5934400000, "net_ppe": null, "goodwill": 1628100000, "intangible_assets": 549500000, "goodwill_and_intangibles": 2177600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3196000000, "total_assets": 9130400000, "short_term_debt": 132100000, "accounts_payable": 2831400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4921800000, "long_term_debt": 959900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1750500000, "total_liabilities": 6672300000, "total_debt": 1092000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3868500000, "total_equity": 2447300000, "shares_outstanding": 52800000, "operating_cash_flow": 423300000, "stock_based_compensation": 37600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85300000, "dividends_paid": 139900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -482100000, "free_cash_flow": 498900000, "net_change_in_cash": -144100000 }, "raw_data": { "income": { "ebit": "604000000", "ebitda": "688600000", "netIncome": "373800000", "grossProfit": "3572400000", "depreciation": "None", "totalRevenue": "19827500000", "costOfRevenue": "16255100000", "interestIncome": "40900000", "incomeBeforeTax": "557100000", "interestExpense": "46900000", "operatingIncome": "660500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "183300000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "2911900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16255100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84600000", "sellingGeneralAndAdministrative": "2940700000", "netIncomeFromContinuingOperations": "373800000" }, "balance": { "goodwill": "1628100000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9130400000", "longTermDebt": "959900000", "shortTermDebt": "132100000", "treasuryStock": "-4447900000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "549500000", "reportedCurrency": "USD", "retainedEarnings": "3868500000", "totalLiabilities": "6672300000", "otherCurrentAssets": "158000000", "totalCurrentAssets": "5934400000", "currentLongTermDebt": "26600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5137400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3196000000", "currentAccountsPayable": "2831400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477900000", "shortLongTermDebtTotal": "1358600000", "totalShareholderEquity": "2447300000", "capitalLeaseObligations": "266600000", "otherCurrentLiabilities": "713300000", "totalCurrentLiabilities": "4921800000", "otherNonCurrentLiabilities": "524000000", "totalNonCurrentLiabilities": "1750500000", "cashAndShortTermInvestments": "639000000", "commonStockSharesOutstanding": "52800000", "intangibleAssetsExcludingGoodwill": "549500000", "cashAndCashEquivalentsAtCarryingValue": "639000000", "accumulatedDepreciationAmortizationPPE": "-472700000" }, "cashflow": { "netIncome": "373800000", "profitLoss": "None", "dividendPayout": "139900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "423300000", "capitalExpenditures": "75600000", "changeInReceivables": "28800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482100000", "cashflowFromInvestment": "-85300000", "stockBasedCompensation": "37600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-144100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 20724400000, "cost_of_revenue": 17316900000, "gross_profit": 3407500000, "ebit": 606900000, "ebitda": 680300000, "pretax_income": 568100000, "tax_provision": 185700000, "net_income": 382400000, "net_income_to_common": 382400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 847800000, "total_current_assets": 6422700000, "total_assets": 9828900000, "short_term_debt": 552600000, "long_term_debt": 565700000, "total_debt": 1118300000, "total_liabilities": 7297200000, "total_equity": 2521700000, "shares_outstanding": 55400000, "goodwill_and_intangibles": 2305800000 }, "cash_flow": { "operating_cash_flow": 644800000, "capital_expenditure": 64200000, "free_cash_flow": 709000000, "dividends_paid": 136600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293304, "ticker_id": 2565, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "606900000", "ebitda": "680300000", "netIncome": "382400000", "grossProfit": "3407500000", "depreciation": "None", "totalRevenue": "20724400000", "costOfRevenue": "17316900000", "interestIncome": "32000000", "incomeBeforeTax": "568100000", "interestExpense": "38800000", "operatingIncome": "585400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "185700000", "reportedCurrency": "USD", "netInterestIncome": "-26800000", "nonInterestIncome": "None", "operatingExpenses": "2822100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17316900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73400000", "sellingGeneralAndAdministrative": "2822100000", "netIncomeFromContinuingOperations": "382400000" }, "balance": { "goodwill": "1722200000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9828900000", "longTermDebt": "565700000", "shortTermDebt": "552600000", "treasuryStock": "-4169400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "583600000", "reportedCurrency": "USD", "retainedEarnings": "3634600000", "totalLiabilities": "7297200000", "otherCurrentAssets": "126700000", "totalCurrentAssets": "6422700000", "currentLongTermDebt": "552600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5448200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3406200000", "currentAccountsPayable": "3039200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490200000", "shortLongTermDebtTotal": "1394100000", "totalShareholderEquity": "2521700000", "capitalLeaseObligations": "275800000", "otherCurrentLiabilities": "849300000", "totalCurrentLiabilities": "5780500000", "otherNonCurrentLiabilities": "675200000", "totalNonCurrentLiabilities": "1516700000", "cashAndShortTermInvestments": "847800000", "commonStockSharesOutstanding": "55400000", "intangibleAssetsExcludingGoodwill": "583600000", "cashAndCashEquivalentsAtCarryingValue": "847800000", "accumulatedDepreciationAmortizationPPE": "-478100000" }, "cashflow": { "netIncome": "382400000", "profitLoss": "None", "dividendPayout": "136600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "644800000", "capitalExpenditures": "64200000", "changeInReceivables": "-640900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283700000", "cashflowFromInvestment": "-987000000", "stockBasedCompensation": "36800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-625900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20724400000, "cost_of_revenue": 17316900000, "gross_profit": 3407500000, "research_and_development": null, "selling_general_admin": 2822100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 606900000, "depreciation_amortisation": 73400000, "ebitda": 680300000, "interest_expense": 38800000, "interest_income": null, "other_non_operating": null, "pretax_income": 568100000, "tax_provision": 185700000, "effective_tax_rate": null, "net_income": 382400000, "net_income_continuing_ops": 382400000, "net_income_to_common": 382400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 847800000, "short_term_investments": null, "net_receivables": 5448200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6422700000, "net_ppe": null, "goodwill": 1722200000, "intangible_assets": 583600000, "goodwill_and_intangibles": 2305800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3406200000, "total_assets": 9828900000, "short_term_debt": 552600000, "accounts_payable": 3039200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5780500000, "long_term_debt": 565700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1516700000, "total_liabilities": 7297200000, "total_debt": 1118300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3634600000, "total_equity": 2521700000, "shares_outstanding": 55400000, "operating_cash_flow": 644800000, "stock_based_compensation": 36800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -987000000, "dividends_paid": 136600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283700000, "free_cash_flow": 709000000, "net_change_in_cash": -625900000 }, "raw_data": { "income": { "ebit": "606900000", "ebitda": "680300000", "netIncome": "382400000", "grossProfit": "3407500000", "depreciation": "None", "totalRevenue": "20724400000", "costOfRevenue": "17316900000", "interestIncome": "32000000", "incomeBeforeTax": "568100000", "interestExpense": "38800000", "operatingIncome": "585400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "185700000", "reportedCurrency": "USD", "netInterestIncome": "-26800000", "nonInterestIncome": "None", "operatingExpenses": "2822100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17316900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73400000", "sellingGeneralAndAdministrative": "2822100000", "netIncomeFromContinuingOperations": "382400000" }, "balance": { "goodwill": "1722200000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9828900000", "longTermDebt": "565700000", "shortTermDebt": "552600000", "treasuryStock": "-4169400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "583600000", "reportedCurrency": "USD", "retainedEarnings": "3634600000", "totalLiabilities": "7297200000", "otherCurrentAssets": "126700000", "totalCurrentAssets": "6422700000", "currentLongTermDebt": "552600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5448200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3406200000", "currentAccountsPayable": "3039200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490200000", "shortLongTermDebtTotal": "1394100000", "totalShareholderEquity": "2521700000", "capitalLeaseObligations": "275800000", "otherCurrentLiabilities": "849300000", "totalCurrentLiabilities": "5780500000", "otherNonCurrentLiabilities": "675200000", "totalNonCurrentLiabilities": "1516700000", "cashAndShortTermInvestments": "847800000", "commonStockSharesOutstanding": "55400000", "intangibleAssetsExcludingGoodwill": "583600000", "cashAndCashEquivalentsAtCarryingValue": "847800000", "accumulatedDepreciationAmortizationPPE": "-478100000" }, "cashflow": { "netIncome": "382400000", "profitLoss": "None", "dividendPayout": "136600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "644800000", "capitalExpenditures": "64200000", "changeInReceivables": "-640900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283700000", "cashflowFromInvestment": "-987000000", "stockBasedCompensation": "36800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-625900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 18001000000, "cost_of_revenue": 15176300000, "gross_profit": 2824700000, "ebit": 191000000, "ebitda": 267300000, "pretax_income": 147700000, "tax_provision": 123900000, "net_income": 23800000, "net_income_to_common": 23800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1567100000, "total_current_assets": 6666400000, "total_assets": 9346200000, "short_term_debt": 139700000, "long_term_debt": 1103500000, "total_debt": 1243200000, "total_liabilities": 6892600000, "total_equity": 2441000000, "shares_outstanding": 58300000, "goodwill_and_intangibles": 1474400000 }, "cash_flow": { "operating_cash_flow": 936400000, "capital_expenditure": 50700000, "free_cash_flow": 987100000, "dividends_paid": 129100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293309, "ticker_id": 2565, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191000000", "ebitda": "267300000", "netIncome": "23800000", "grossProfit": "2824700000", "depreciation": "None", "totalRevenue": "18001000000", "costOfRevenue": "15176300000", "interestIncome": "35100000", "incomeBeforeTax": "147700000", "interestExpense": "43300000", "operatingIncome": "370900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "123900000", "reportedCurrency": "USD", "netInterestIncome": "-39900000", "nonInterestIncome": "None", "operatingExpenses": "2453800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15176300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76300000", "sellingGeneralAndAdministrative": "2570300000", "netIncomeFromContinuingOperations": "23800000" }, "balance": { "goodwill": "1225800000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9346200000", "longTermDebt": "1103500000", "shortTermDebt": "139700000", "treasuryStock": "-3954200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "248600000", "reportedCurrency": "USD", "retainedEarnings": "3388800000", "totalLiabilities": "6892600000", "otherCurrentAssets": "186900000", "totalCurrentAssets": "6666400000", "currentLongTermDebt": "20400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4912400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2679800000", "currentAccountsPayable": "2527400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135100000", "shortLongTermDebtTotal": "1548300000", "totalShareholderEquity": "2441000000", "capitalLeaseObligations": "323300000", "otherCurrentLiabilities": "679500000", "totalCurrentLiabilities": "4684600000", "otherNonCurrentLiabilities": "1086300000", "totalNonCurrentLiabilities": "2189800000", "cashAndShortTermInvestments": "1567100000", "commonStockSharesOutstanding": "58300000", "intangibleAssetsExcludingGoodwill": "248600000", "cashAndCashEquivalentsAtCarryingValue": "1567100000", "accumulatedDepreciationAmortizationPPE": "-479600000" }, "cashflow": { "netIncome": "23800000", "profitLoss": "None", "dividendPayout": "129100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "936400000", "capitalExpenditures": "50700000", "changeInReceivables": "586900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435200000", "cashflowFromInvestment": "-42400000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "458800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18001000000, "cost_of_revenue": 15176300000, "gross_profit": 2824700000, "research_and_development": null, "selling_general_admin": 2570300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191000000, "depreciation_amortisation": 76300000, "ebitda": 267300000, "interest_expense": 43300000, "interest_income": null, "other_non_operating": null, "pretax_income": 147700000, "tax_provision": 123900000, "effective_tax_rate": null, "net_income": 23800000, "net_income_continuing_ops": 23800000, "net_income_to_common": 23800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1567100000, "short_term_investments": null, "net_receivables": 4912400000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6666400000, "net_ppe": null, "goodwill": 1225800000, "intangible_assets": 248600000, "goodwill_and_intangibles": 1474400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2679800000, "total_assets": 9346200000, "short_term_debt": 139700000, "accounts_payable": 2527400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4684600000, "long_term_debt": 1103500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2189800000, "total_liabilities": 6892600000, "total_debt": 1243200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3388800000, "total_equity": 2441000000, "shares_outstanding": 58300000, "operating_cash_flow": 936400000, "stock_based_compensation": 24200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42400000, "dividends_paid": 129100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -435200000, "free_cash_flow": 987100000, "net_change_in_cash": 458800000 }, "raw_data": { "income": { "ebit": "191000000", "ebitda": "267300000", "netIncome": "23800000", "grossProfit": "2824700000", "depreciation": "None", "totalRevenue": "18001000000", "costOfRevenue": "15176300000", "interestIncome": "35100000", "incomeBeforeTax": "147700000", "interestExpense": "43300000", "operatingIncome": "370900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "123900000", "reportedCurrency": "USD", "netInterestIncome": "-39900000", "nonInterestIncome": "None", "operatingExpenses": "2453800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15176300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76300000", "sellingGeneralAndAdministrative": "2570300000", "netIncomeFromContinuingOperations": "23800000" }, "balance": { "goodwill": "1225800000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9346200000", "longTermDebt": "1103500000", "shortTermDebt": "139700000", "treasuryStock": "-3954200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "248600000", "reportedCurrency": "USD", "retainedEarnings": "3388800000", "totalLiabilities": "6892600000", "otherCurrentAssets": "186900000", "totalCurrentAssets": "6666400000", "currentLongTermDebt": "20400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4912400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2679800000", "currentAccountsPayable": "2527400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135100000", "shortLongTermDebtTotal": "1548300000", "totalShareholderEquity": "2441000000", "capitalLeaseObligations": "323300000", "otherCurrentLiabilities": "679500000", "totalCurrentLiabilities": "4684600000", "otherNonCurrentLiabilities": "1086300000", "totalNonCurrentLiabilities": "2189800000", "cashAndShortTermInvestments": "1567100000", "commonStockSharesOutstanding": "58300000", "intangibleAssetsExcludingGoodwill": "248600000", "cashAndCashEquivalentsAtCarryingValue": "1567100000", "accumulatedDepreciationAmortizationPPE": "-479600000" }, "cashflow": { "netIncome": "23800000", "profitLoss": "None", "dividendPayout": "129100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "936400000", "capitalExpenditures": "50700000", "changeInReceivables": "586900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435200000", "cashflowFromInvestment": "-42400000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "458800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 20863500000, "cost_of_revenue": 17488400000, "gross_profit": 3375100000, "ebit": 729900000, "ebitda": 807100000, "pretax_income": 685500000, "tax_provision": 219800000, "net_income": 465700000, "net_income_to_common": 465700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025800000, "total_current_assets": 6484500000, "total_assets": 9223800000, "short_term_debt": 183100000, "long_term_debt": 1012400000, "total_debt": 1195500000, "total_liabilities": 6462300000, "total_equity": 2743000000, "shares_outstanding": 60300000, "goodwill_and_intangibles": 1528700000 }, "cash_flow": { "operating_cash_flow": 814400000, "capital_expenditure": 52900000, "free_cash_flow": 867300000, "dividends_paid": 129300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293314, "ticker_id": 2565, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "729900000", "ebitda": "807100000", "netIncome": "465700000", "grossProfit": "3375100000", "depreciation": "None", "totalRevenue": "20863500000", "costOfRevenue": "17488400000", "interestIncome": "6000000", "incomeBeforeTax": "685500000", "interestExpense": "44400000", "operatingIncome": "644900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "219800000", "reportedCurrency": "USD", "netInterestIncome": "-38400000", "nonInterestIncome": "None", "operatingExpenses": "2666200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17488400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77200000", "sellingGeneralAndAdministrative": "2666200000", "netIncomeFromContinuingOperations": "465700000" }, "balance": { "goodwill": "1260100000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9223800000", "longTermDebt": "1012400000", "shortTermDebt": "183100000", "treasuryStock": "-3681900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "268600000", "reportedCurrency": "USD", "retainedEarnings": "3494100000", "totalLiabilities": "6462300000", "otherCurrentAssets": "185600000", "totalCurrentAssets": "6484500000", "currentLongTermDebt": "61000000", "longTermInvestments": "97800000", "shortTermInvestments": "None", "currentNetReceivables": "5273100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2739300000", "currentAccountsPayable": "2474900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143300000", "shortLongTermDebtTotal": "1532200000", "totalShareholderEquity": "2743000000", "capitalLeaseObligations": "336700000", "otherCurrentLiabilities": "629700000", "totalCurrentLiabilities": "4441400000", "otherNonCurrentLiabilities": "1008500000", "totalNonCurrentLiabilities": "2020900000", "cashAndShortTermInvestments": "1025800000", "commonStockSharesOutstanding": "60300000", "intangibleAssetsExcludingGoodwill": "268600000", "cashAndCashEquivalentsAtCarryingValue": "1025800000", "accumulatedDepreciationAmortizationPPE": "-462200000" }, "cashflow": { "netIncome": "465700000", "profitLoss": "None", "dividendPayout": "129300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "814400000", "capitalExpenditures": "52900000", "changeInReceivables": "-80200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337400000", "cashflowFromInvestment": "-16200000", "stockBasedCompensation": "26300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "460800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20863500000, "cost_of_revenue": 17488400000, "gross_profit": 3375100000, "research_and_development": null, "selling_general_admin": 2666200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 729900000, "depreciation_amortisation": 77200000, "ebitda": 807100000, "interest_expense": 44400000, "interest_income": null, "other_non_operating": null, "pretax_income": 685500000, "tax_provision": 219800000, "effective_tax_rate": null, "net_income": 465700000, "net_income_continuing_ops": 465700000, "net_income_to_common": 465700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1025800000, "short_term_investments": null, "net_receivables": 5273100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6484500000, "net_ppe": null, "goodwill": 1260100000, "intangible_assets": 268600000, "goodwill_and_intangibles": 1528700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2739300000, "total_assets": 9223800000, "short_term_debt": 183100000, "accounts_payable": 2474900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4441400000, "long_term_debt": 1012400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2020900000, "total_liabilities": 6462300000, "total_debt": 1195500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3494100000, "total_equity": 2743000000, "shares_outstanding": 60300000, "operating_cash_flow": 814400000, "stock_based_compensation": 26300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16200000, "dividends_paid": 129300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337400000, "free_cash_flow": 867300000, "net_change_in_cash": 460800000 }, "raw_data": { "income": { "ebit": "729900000", "ebitda": "807100000", "netIncome": "465700000", "grossProfit": "3375100000", "depreciation": "None", "totalRevenue": "20863500000", "costOfRevenue": "17488400000", "interestIncome": "6000000", "incomeBeforeTax": "685500000", "interestExpense": "44400000", "operatingIncome": "644900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "219800000", "reportedCurrency": "USD", "netInterestIncome": "-38400000", "nonInterestIncome": "None", "operatingExpenses": "2666200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17488400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77200000", "sellingGeneralAndAdministrative": "2666200000", "netIncomeFromContinuingOperations": "465700000" }, "balance": { "goodwill": "1260100000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9223800000", "longTermDebt": "1012400000", "shortTermDebt": "183100000", "treasuryStock": "-3681900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "268600000", "reportedCurrency": "USD", "retainedEarnings": "3494100000", "totalLiabilities": "6462300000", "otherCurrentAssets": "185600000", "totalCurrentAssets": "6484500000", "currentLongTermDebt": "61000000", "longTermInvestments": "97800000", "shortTermInvestments": "None", "currentNetReceivables": "5273100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2739300000", "currentAccountsPayable": "2474900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143300000", "shortLongTermDebtTotal": "1532200000", "totalShareholderEquity": "2743000000", "capitalLeaseObligations": "336700000", "otherCurrentLiabilities": "629700000", "totalCurrentLiabilities": "4441400000", "otherNonCurrentLiabilities": "1008500000", "totalNonCurrentLiabilities": "2020900000", "cashAndShortTermInvestments": "1025800000", "commonStockSharesOutstanding": "60300000", "intangibleAssetsExcludingGoodwill": "268600000", "cashAndCashEquivalentsAtCarryingValue": "1025800000", "accumulatedDepreciationAmortizationPPE": "-462200000" }, "cashflow": { "netIncome": "465700000", "profitLoss": "None", "dividendPayout": "129300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "814400000", "capitalExpenditures": "52900000", "changeInReceivables": "-80200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337400000", "cashflowFromInvestment": "-16200000", "stockBasedCompensation": "26300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "460800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 21991200000, "cost_of_revenue": 18412200000, "gross_profit": 3579000000, "ebit": 806600000, "ebitda": 892400000, "pretax_income": 754700000, "tax_provision": 198000000, "net_income": 556700000, "net_income_to_common": 556700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591900000, "total_current_assets": 5997100000, "total_assets": 8519800000, "short_term_debt": 50100000, "long_term_debt": 1025300000, "total_debt": 1075400000, "total_liabilities": 5821300000, "total_equity": 2624900000, "shares_outstanding": 65100000, "goodwill_and_intangibles": 1543400000 }, "cash_flow": { "operating_cash_flow": 483100000, "capital_expenditure": 64700000, "free_cash_flow": 547800000, "dividends_paid": 127300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293319, "ticker_id": 2565, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "806600000", "ebitda": "892400000", "netIncome": "556700000", "grossProfit": "3579000000", "depreciation": "None", "totalRevenue": "21991200000", "costOfRevenue": "18412200000", "interestIncome": "6000000", "incomeBeforeTax": "754700000", "interestExpense": "47000000", "operatingIncome": "796700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "198000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "2782300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18412200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85800000", "sellingGeneralAndAdministrative": "2782300000", "netIncomeFromContinuingOperations": "556700000" }, "balance": { "goodwill": "1297100000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8519800000", "longTermDebt": "1025300000", "shortTermDebt": "50100000", "treasuryStock": "-3471700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "246300000", "reportedCurrency": "USD", "retainedEarnings": "3157700000", "totalLiabilities": "5821300000", "otherCurrentAssets": "129100000", "totalCurrentAssets": "5997100000", "currentLongTermDebt": "50100000", "longTermInvestments": "161400000", "shortTermInvestments": "None", "currentNetReceivables": "5276100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2522700000", "currentAccountsPayable": "2266700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152600000", "shortLongTermDebtTotal": "1075400000", "totalShareholderEquity": "2624900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "620700000", "totalCurrentLiabilities": "4175900000", "otherNonCurrentLiabilities": "620100000", "totalNonCurrentLiabilities": "1645400000", "cashAndShortTermInvestments": "591900000", "commonStockSharesOutstanding": "65100000", "intangibleAssetsExcludingGoodwill": "246300000", "cashAndCashEquivalentsAtCarryingValue": "591900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556700000", "profitLoss": "None", "dividendPayout": "127300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "483100000", "capitalExpenditures": "64700000", "changeInReceivables": "-146400000", "changeInExchangeRate": "-40400000", "cashflowFromFinancing": "-484900000", "cashflowFromInvestment": "-54900000", "stockBasedCompensation": "27800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21991200000, "cost_of_revenue": 18412200000, "gross_profit": 3579000000, "research_and_development": 0, "selling_general_admin": 2782300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806600000, "depreciation_amortisation": 85800000, "ebitda": 892400000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 754700000, "tax_provision": 198000000, "effective_tax_rate": null, "net_income": 556700000, "net_income_continuing_ops": 556700000, "net_income_to_common": 556700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591900000, "short_term_investments": null, "net_receivables": 5276100000, "inventory": null, "other_current_assets": null, "total_current_assets": 5997100000, "net_ppe": null, "goodwill": 1297100000, "intangible_assets": 246300000, "goodwill_and_intangibles": 1543400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2522700000, "total_assets": 8519800000, "short_term_debt": 50100000, "accounts_payable": 2266700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4175900000, "long_term_debt": 1025300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1645400000, "total_liabilities": 5821300000, "total_debt": 1075400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3157700000, "total_equity": 2624900000, "shares_outstanding": 65100000, "operating_cash_flow": 483100000, "stock_based_compensation": 27800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54900000, "dividends_paid": 127300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -484900000, "free_cash_flow": 547800000, "net_change_in_cash": -97100000 }, "raw_data": { "income": { "ebit": "806600000", "ebitda": "892400000", "netIncome": "556700000", "grossProfit": "3579000000", "depreciation": "None", "totalRevenue": "21991200000", "costOfRevenue": "18412200000", "interestIncome": "6000000", "incomeBeforeTax": "754700000", "interestExpense": "47000000", "operatingIncome": "796700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "198000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "2782300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18412200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85800000", "sellingGeneralAndAdministrative": "2782300000", "netIncomeFromContinuingOperations": "556700000" }, "balance": { "goodwill": "1297100000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8519800000", "longTermDebt": "1025300000", "shortTermDebt": "50100000", "treasuryStock": "-3471700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "246300000", "reportedCurrency": "USD", "retainedEarnings": "3157700000", "totalLiabilities": "5821300000", "otherCurrentAssets": "129100000", "totalCurrentAssets": "5997100000", "currentLongTermDebt": "50100000", "longTermInvestments": "161400000", "shortTermInvestments": "None", "currentNetReceivables": "5276100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2522700000", "currentAccountsPayable": "2266700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152600000", "shortLongTermDebtTotal": "1075400000", "totalShareholderEquity": "2624900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "620700000", "totalCurrentLiabilities": "4175900000", "otherNonCurrentLiabilities": "620100000", "totalNonCurrentLiabilities": "1645400000", "cashAndShortTermInvestments": "591900000", "commonStockSharesOutstanding": "65100000", "intangibleAssetsExcludingGoodwill": "246300000", "cashAndCashEquivalentsAtCarryingValue": "591900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556700000", "profitLoss": "None", "dividendPayout": "127300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "483100000", "capitalExpenditures": "64700000", "changeInReceivables": "-146400000", "changeInExchangeRate": "-40400000", "cashflowFromFinancing": "-484900000", "cashflowFromInvestment": "-54900000", "stockBasedCompensation": "27800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 4510400000, "cost_of_revenue": 3787400000, "gross_profit": 723000000, "ebit": 28300000, "ebitda": 41200000, "pretax_income": 15400000, "tax_provision": 12900000, "net_income": 2500000, "net_income_to_common": 2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224900000, "total_current_assets": 5062800000, "total_assets": 8391299999, "short_term_debt": 217000000, "long_term_debt": 1034300000, "total_debt": 1251300000, "total_liabilities": 6326299999, "total_equity": 2065000000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 1962300000 }, "cash_flow": { "operating_cash_flow": -126300000, "capital_expenditure": 9000000, "free_cash_flow": -117300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293282, "ticker_id": 2565, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "41200000", "netIncome": "2500000", "grossProfit": "723000000", "depreciation": "None", "totalRevenue": "4510400000", "costOfRevenue": "3787400000", "interestIncome": "6100000", "incomeBeforeTax": "15400000", "interestExpense": "12900000", "operatingIncome": "28300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-19600000", "nonInterestIncome": "None", "operatingExpenses": "694700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "694700000", "netIncomeFromContinuingOperations": "2500000" }, "balance": { "goodwill": "1539400000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8391299999", "longTermDebt": "1034300000", "shortTermDebt": "217000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "422900000", "reportedCurrency": "USD", "retainedEarnings": "3734800000", "totalLiabilities": "6326299999", "otherCurrentAssets": "209700000", "totalCurrentAssets": "5062800000", "currentLongTermDebt": "112400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4628200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3328499999", "currentAccountsPayable": "2558800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1538900000", "totalShareholderEquity": "2065000000", "capitalLeaseObligations": "392200000", "otherCurrentLiabilities": "1338400000", "totalCurrentLiabilities": "4502600000", "otherNonCurrentLiabilities": "501300000", "totalNonCurrentLiabilities": "1823699999", "cashAndShortTermInvestments": "224900000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "422900000", "cashAndCashEquivalentsAtCarryingValue": "224900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126300000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511200000", "cashflowFromInvestment": "-8700000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4510400000, "cost_of_revenue": 3787400000, "gross_profit": 723000000, "research_and_development": null, "selling_general_admin": 694700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28300000, "depreciation_amortisation": null, "ebitda": 41200000, "interest_expense": 12900000, "interest_income": null, "other_non_operating": null, "pretax_income": 15400000, "tax_provision": 12900000, "effective_tax_rate": null, "net_income": 2500000, "net_income_continuing_ops": 2500000, "net_income_to_common": 2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224900000, "short_term_investments": null, "net_receivables": 4628200000, "inventory": null, "other_current_assets": null, "total_current_assets": 5062800000, "net_ppe": null, "goodwill": 1539400000, "intangible_assets": 422900000, "goodwill_and_intangibles": 1962300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3328499999, "total_assets": 8391299999, "short_term_debt": 217000000, "accounts_payable": 2558800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4502600000, "long_term_debt": 1034300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1823699999, "total_liabilities": 6326299999, "total_debt": 1251300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3734800000, "total_equity": 2065000000, "shares_outstanding": 47100000, "operating_cash_flow": -126300000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -511200000, "free_cash_flow": -117300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "41200000", "netIncome": "2500000", "grossProfit": "723000000", "depreciation": "None", "totalRevenue": "4510400000", "costOfRevenue": "3787400000", "interestIncome": "6100000", "incomeBeforeTax": "15400000", "interestExpense": "12900000", "operatingIncome": "28300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-19600000", "nonInterestIncome": "None", "operatingExpenses": "694700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "694700000", "netIncomeFromContinuingOperations": "2500000" }, "balance": { "goodwill": "1539400000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8391299999", "longTermDebt": "1034300000", "shortTermDebt": "217000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "422900000", "reportedCurrency": "USD", "retainedEarnings": "3734800000", "totalLiabilities": "6326299999", "otherCurrentAssets": "209700000", "totalCurrentAssets": "5062800000", "currentLongTermDebt": "112400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4628200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3328499999", "currentAccountsPayable": "2558800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1538900000", "totalShareholderEquity": "2065000000", "capitalLeaseObligations": "392200000", "otherCurrentLiabilities": "1338400000", "totalCurrentLiabilities": "4502600000", "otherNonCurrentLiabilities": "501300000", "totalNonCurrentLiabilities": "1823699999", "cashAndShortTermInvestments": "224900000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "422900000", "cashAndCashEquivalentsAtCarryingValue": "224900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126300000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511200000", "cashflowFromInvestment": "-8700000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 4713100000, "cost_of_revenue": 3946400000, "gross_profit": 766700000, "ebit": 88499999, "ebitda": 108999999, "pretax_income": 65599999, "tax_provision": 35400000, "net_income": 30200000, "net_income_to_common": 30200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 5790400000, "total_assets": 9160100000, "short_term_debt": 732400000, "long_term_debt": 1052100000, "total_debt": 1784500000, "total_liabilities": 7100500000, "total_equity": 2059600000, "shares_outstanding": 46900000, "goodwill_and_intangibles": 1974700000 }, "cash_flow": { "operating_cash_flow": 178900000, "capital_expenditure": 10900000, "free_cash_flow": 189800000, "dividends_paid": 33400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293283, "ticker_id": 2565, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88499999", "ebitda": "108999999", "netIncome": "30200000", "grossProfit": "766700000", "depreciation": "None", "totalRevenue": "4713100000", "costOfRevenue": "3946400000", "interestIncome": "19000000", "incomeBeforeTax": "65599999", "interestExpense": "22900000", "operatingIncome": "80600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35400000", "reportedCurrency": "USD", "netInterestIncome": "-30500000", "nonInterestIncome": "None", "operatingExpenses": "686100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3946400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20500000", "sellingGeneralAndAdministrative": "686100000", "netIncomeFromContinuingOperations": "30200000" }, "balance": { "goodwill": "1544600000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9160100000", "longTermDebt": "1052100000", "shortTermDebt": "732400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "430100000", "reportedCurrency": "USD", "retainedEarnings": "3732300000", "totalLiabilities": "7100500000", "otherCurrentAssets": "149100000", "totalCurrentAssets": "5790400000", "currentLongTermDebt": "625000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4770300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3369700000", "currentAccountsPayable": "2721100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "515900000", "shortLongTermDebtTotal": "2393100000", "totalShareholderEquity": "2059600000", "capitalLeaseObligations": "411700000", "otherCurrentLiabilities": "1362000000", "totalCurrentLiabilities": "5233600000", "otherNonCurrentLiabilities": "509800000", "totalNonCurrentLiabilities": "1866199999", "cashAndShortTermInvestments": "871000000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "430100000", "cashAndCashEquivalentsAtCarryingValue": "871000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30200000", "profitLoss": "None", "dividendPayout": "33400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178900000", "capitalExpenditures": "10900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426000000", "cashflowFromInvestment": "-10500000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4713100000, "cost_of_revenue": 3946400000, "gross_profit": 766700000, "research_and_development": null, "selling_general_admin": 686100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88499999, "depreciation_amortisation": 20500000, "ebitda": 108999999, "interest_expense": 22900000, "interest_income": null, "other_non_operating": null, "pretax_income": 65599999, "tax_provision": 35400000, "effective_tax_rate": null, "net_income": 30200000, "net_income_continuing_ops": 30200000, "net_income_to_common": 30200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 871000000, "short_term_investments": null, "net_receivables": 4770300000, "inventory": null, "other_current_assets": null, "total_current_assets": 5790400000, "net_ppe": null, "goodwill": 1544600000, "intangible_assets": 430100000, "goodwill_and_intangibles": 1974700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3369700000, "total_assets": 9160100000, "short_term_debt": 732400000, "accounts_payable": 2721100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5233600000, "long_term_debt": 1052100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1866199999, "total_liabilities": 7100500000, "total_debt": 1784500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3732300000, "total_equity": 2059600000, "shares_outstanding": 46900000, "operating_cash_flow": 178900000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10500000, "dividends_paid": 33400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 426000000, "free_cash_flow": 189800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88499999", "ebitda": "108999999", "netIncome": "30200000", "grossProfit": "766700000", "depreciation": "None", "totalRevenue": "4713100000", "costOfRevenue": "3946400000", "interestIncome": "19000000", "incomeBeforeTax": "65599999", "interestExpense": "22900000", "operatingIncome": "80600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35400000", "reportedCurrency": "USD", "netInterestIncome": "-30500000", "nonInterestIncome": "None", "operatingExpenses": "686100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3946400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20500000", "sellingGeneralAndAdministrative": "686100000", "netIncomeFromContinuingOperations": "30200000" }, "balance": { "goodwill": "1544600000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9160100000", "longTermDebt": "1052100000", "shortTermDebt": "732400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "430100000", "reportedCurrency": "USD", "retainedEarnings": "3732300000", "totalLiabilities": "7100500000", "otherCurrentAssets": "149100000", "totalCurrentAssets": "5790400000", "currentLongTermDebt": "625000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4770300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3369700000", "currentAccountsPayable": "2721100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "515900000", "shortLongTermDebtTotal": "2393100000", "totalShareholderEquity": "2059600000", "capitalLeaseObligations": "411700000", "otherCurrentLiabilities": "1362000000", "totalCurrentLiabilities": "5233600000", "otherNonCurrentLiabilities": "509800000", "totalNonCurrentLiabilities": "1866199999", "cashAndShortTermInvestments": "871000000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "430100000", "cashAndCashEquivalentsAtCarryingValue": "871000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30200000", "profitLoss": "None", "dividendPayout": "33400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178900000", "capitalExpenditures": "10900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426000000", "cashflowFromInvestment": "-10500000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 4634400000, "cost_of_revenue": 3857600000, "gross_profit": 776800000, "ebit": 76900000, "ebitda": 99000000, "pretax_income": 52900000, "tax_provision": 34900000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274600000, "total_current_assets": 5100900000, "total_assets": 8446900000, "short_term_debt": 854700000, "long_term_debt": 468300000, "total_debt": 1323000000, "total_liabilities": 6436100000, "total_equity": 2010800000, "shares_outstanding": 46900000, "goodwill_and_intangibles": 1980900000 }, "cash_flow": { "operating_cash_flow": 59800000, "capital_expenditure": 15100000, "free_cash_flow": 74900000, "dividends_paid": 40200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293285, "ticker_id": 2565, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76900000", "ebitda": "99000000", "netIncome": "18000000", "grossProfit": "776800000", "depreciation": "None", "totalRevenue": "4634400000", "costOfRevenue": "3857600000", "interestIncome": "12700000", "incomeBeforeTax": "52900000", "interestExpense": "24000000", "operatingIncome": "66599999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34900000", "reportedCurrency": "USD", "netInterestIncome": "-11300000", "nonInterestIncome": "None", "operatingExpenses": "710200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3857600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "702300000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "1543900000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8446900000", "longTermDebt": "468300000", "shortTermDebt": "854700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "437000000", "reportedCurrency": "USD", "retainedEarnings": "3735500000", "totalLiabilities": "6436100000", "otherCurrentAssets": "194000000", "totalCurrentAssets": "5100900000", "currentLongTermDebt": "747800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4632300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3346000000", "currentAccountsPayable": "2577500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527300000", "shortLongTermDebtTotal": "1951200000", "totalShareholderEquity": "2010800000", "capitalLeaseObligations": "421000000", "otherCurrentLiabilities": "1295300000", "totalCurrentLiabilities": "5123900000", "otherNonCurrentLiabilities": "529200000", "totalNonCurrentLiabilities": "1311600000", "cashAndShortTermInvestments": "274600000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "437000000", "cashAndCashEquivalentsAtCarryingValue": "274600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "40200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59800000", "capitalExpenditures": "15100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64500000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4634400000, "cost_of_revenue": 3857600000, "gross_profit": 776800000, "research_and_development": null, "selling_general_admin": 702300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76900000, "depreciation_amortisation": 22100000, "ebitda": 99000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 52900000, "tax_provision": 34900000, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274600000, "short_term_investments": null, "net_receivables": 4632300000, "inventory": null, "other_current_assets": null, "total_current_assets": 5100900000, "net_ppe": null, "goodwill": 1543900000, "intangible_assets": 437000000, "goodwill_and_intangibles": 1980900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3346000000, "total_assets": 8446900000, "short_term_debt": 854700000, "accounts_payable": 2577500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5123900000, "long_term_debt": 468300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311600000, "total_liabilities": 6436100000, "total_debt": 1323000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3735500000, "total_equity": 2010800000, "shares_outstanding": 46900000, "operating_cash_flow": 59800000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14700000, "dividends_paid": 40200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64500000, "free_cash_flow": 74900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76900000", "ebitda": "99000000", "netIncome": "18000000", "grossProfit": "776800000", "depreciation": "None", "totalRevenue": "4634400000", "costOfRevenue": "3857600000", "interestIncome": "12700000", "incomeBeforeTax": "52900000", "interestExpense": "24000000", "operatingIncome": "66599999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34900000", "reportedCurrency": "USD", "netInterestIncome": "-11300000", "nonInterestIncome": "None", "operatingExpenses": "710200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3857600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "702300000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "1543900000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8446900000", "longTermDebt": "468300000", "shortTermDebt": "854700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "437000000", "reportedCurrency": "USD", "retainedEarnings": "3735500000", "totalLiabilities": "6436100000", "otherCurrentAssets": "194000000", "totalCurrentAssets": "5100900000", "currentLongTermDebt": "747800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4632300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3346000000", "currentAccountsPayable": "2577500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527300000", "shortLongTermDebtTotal": "1951200000", "totalShareholderEquity": "2010800000", "capitalLeaseObligations": "421000000", "otherCurrentLiabilities": "1295300000", "totalCurrentLiabilities": "5123900000", "otherNonCurrentLiabilities": "529200000", "totalNonCurrentLiabilities": "1311600000", "cashAndShortTermInvestments": "274600000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "437000000", "cashAndCashEquivalentsAtCarryingValue": "274600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "40200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59800000", "capitalExpenditures": "15100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64500000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 4519300000, "cost_of_revenue": 3755600000, "gross_profit": 763700000, "ebit": -15800000, "ebitda": 6400000, "pretax_income": -41800000, "tax_provision": 25300000, "net_income": -67100000, "net_income_to_common": -67100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289800000, "total_current_assets": 5143100000, "total_assets": 8505299999, "short_term_debt": 924100000, "long_term_debt": 470300000, "total_debt": 1394400000, "total_liabilities": 6510899999, "total_equity": 1994400000, "shares_outstanding": 46500000, "goodwill_and_intangibles": 1994100000 }, "cash_flow": { "operating_cash_flow": -189600000, "capital_expenditure": 17600000, "free_cash_flow": -172000000, "dividends_paid": 33299999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293286, "ticker_id": 2565, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15800000", "ebitda": "6400000", "netIncome": "-67100000", "grossProfit": "763700000", "depreciation": "None", "totalRevenue": "4519300000", "costOfRevenue": "3755600000", "interestIncome": "19100000", "incomeBeforeTax": "-41800000", "interestExpense": "26000000", "operatingIncome": "-25300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25300000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3755600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22200000", "sellingGeneralAndAdministrative": "700300000", "netIncomeFromContinuingOperations": "-67100000" }, "balance": { "goodwill": "1549000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8505299999", "longTermDebt": "470300000", "shortTermDebt": "924100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "445100000", "reportedCurrency": "USD", "retainedEarnings": "3717500000", "totalLiabilities": "6510899999", "otherCurrentAssets": "212000000", "totalCurrentAssets": "5143100000", "currentLongTermDebt": "815400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4641300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3362199999", "currentAccountsPayable": "2557200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548500000", "shortLongTermDebtTotal": "1722600000", "totalShareholderEquity": "1994400000", "capitalLeaseObligations": "436900000", "otherCurrentLiabilities": "1386900000", "totalCurrentLiabilities": "5267000000", "otherNonCurrentLiabilities": "444600000", "totalNonCurrentLiabilities": "1243899999", "cashAndShortTermInvestments": "289800000", "commonStockSharesOutstanding": "46500000", "intangibleAssetsExcludingGoodwill": "445100000", "cashAndCashEquivalentsAtCarryingValue": "289800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67100000", "profitLoss": "None", "dividendPayout": "33299999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-189600000", "capitalExpenditures": "17600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78300000", "cashflowFromInvestment": "-19400000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33299999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4519300000, "cost_of_revenue": 3755600000, "gross_profit": 763700000, "research_and_development": null, "selling_general_admin": 700300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15800000, "depreciation_amortisation": 22200000, "ebitda": 6400000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": -41800000, "tax_provision": 25300000, "effective_tax_rate": null, "net_income": -67100000, "net_income_continuing_ops": -67100000, "net_income_to_common": -67100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289800000, "short_term_investments": null, "net_receivables": 4641300000, "inventory": null, "other_current_assets": null, "total_current_assets": 5143100000, "net_ppe": null, "goodwill": 1549000000, "intangible_assets": 445100000, "goodwill_and_intangibles": 1994100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3362199999, "total_assets": 8505299999, "short_term_debt": 924100000, "accounts_payable": 2557200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5267000000, "long_term_debt": 470300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1243899999, "total_liabilities": 6510899999, "total_debt": 1394400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3717500000, "total_equity": 1994400000, "shares_outstanding": 46500000, "operating_cash_flow": -189600000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19400000, "dividends_paid": 33299999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78300000, "free_cash_flow": -172000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15800000", "ebitda": "6400000", "netIncome": "-67100000", "grossProfit": "763700000", "depreciation": "None", "totalRevenue": "4519300000", "costOfRevenue": "3755600000", "interestIncome": "19100000", "incomeBeforeTax": "-41800000", "interestExpense": "26000000", "operatingIncome": "-25300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25300000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3755600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22200000", "sellingGeneralAndAdministrative": "700300000", "netIncomeFromContinuingOperations": "-67100000" }, "balance": { "goodwill": "1549000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8505299999", "longTermDebt": "470300000", "shortTermDebt": "924100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "445100000", "reportedCurrency": "USD", "retainedEarnings": "3717500000", "totalLiabilities": "6510899999", "otherCurrentAssets": "212000000", "totalCurrentAssets": "5143100000", "currentLongTermDebt": "815400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4641300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3362199999", "currentAccountsPayable": "2557200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548500000", "shortLongTermDebtTotal": "1722600000", "totalShareholderEquity": "1994400000", "capitalLeaseObligations": "436900000", "otherCurrentLiabilities": "1386900000", "totalCurrentLiabilities": "5267000000", "otherNonCurrentLiabilities": "444600000", "totalNonCurrentLiabilities": "1243899999", "cashAndShortTermInvestments": "289800000", "commonStockSharesOutstanding": "46500000", "intangibleAssetsExcludingGoodwill": "445100000", "cashAndCashEquivalentsAtCarryingValue": "289800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67100000", "profitLoss": "None", "dividendPayout": "33299999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-189600000", "capitalExpenditures": "17600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78300000", "cashflowFromInvestment": "-19400000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33299999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 4090300000, "cost_of_revenue": 3392000000, "gross_profit": 698300000, "ebit": 39200000, "ebitda": 60400000, "pretax_income": 16700000, "tax_provision": 11100000, "net_income": 5600000, "net_income_to_common": 5600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395000000, "total_current_assets": 4749700000, "total_assets": 8037200000, "short_term_debt": 203100000, "long_term_debt": 971400000, "total_debt": 1174500000, "total_liabilities": 5932300000, "total_equity": 2102800000, "shares_outstanding": 47300000, "goodwill_and_intangibles": 2057300000 }, "cash_flow": { "operating_cash_flow": -153200000, "capital_expenditure": 13700000, "free_cash_flow": -139500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293287, "ticker_id": 2565, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39200000", "ebitda": "60400000", "netIncome": "5600000", "grossProfit": "698300000", "depreciation": "None", "totalRevenue": "4090300000", "costOfRevenue": "3392000000", "interestIncome": "6900000", "incomeBeforeTax": "16700000", "interestExpense": "22500000", "operatingIncome": "28200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11100000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "670100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21200000", "sellingGeneralAndAdministrative": "670100000", "netIncomeFromContinuingOperations": "5600000" }, "balance": { "goodwill": "1577900000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8037200000", "longTermDebt": "971400000", "shortTermDebt": "203100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "479400000", "reportedCurrency": "USD", "retainedEarnings": "3817900000", "totalLiabilities": "5932300000", "otherCurrentAssets": "185900000", "totalCurrentAssets": "4749700000", "currentLongTermDebt": "100600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4168800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3287500000", "currentAccountsPayable": "2409600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "503300000", "shortLongTermDebtTotal": "1469500000", "totalShareholderEquity": "2102800000", "capitalLeaseObligations": "397500000", "otherCurrentLiabilities": "1266300000", "totalCurrentLiabilities": "4238700000", "otherNonCurrentLiabilities": "427200000", "totalNonCurrentLiabilities": "1695700000", "cashAndShortTermInvestments": "395000000", "commonStockSharesOutstanding": "47300000", "intangibleAssetsExcludingGoodwill": "479400000", "cashAndCashEquivalentsAtCarryingValue": "395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153200000", "capitalExpenditures": "13700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45700000", "cashflowFromInvestment": "-14600000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4090300000, "cost_of_revenue": 3392000000, "gross_profit": 698300000, "research_and_development": null, "selling_general_admin": 670100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39200000, "depreciation_amortisation": 21200000, "ebitda": 60400000, "interest_expense": 22500000, "interest_income": null, "other_non_operating": null, "pretax_income": 16700000, "tax_provision": 11100000, "effective_tax_rate": null, "net_income": 5600000, "net_income_continuing_ops": 5600000, "net_income_to_common": 5600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395000000, "short_term_investments": null, "net_receivables": 4168800000, "inventory": null, "other_current_assets": null, "total_current_assets": 4749700000, "net_ppe": null, "goodwill": 1577900000, "intangible_assets": 479400000, "goodwill_and_intangibles": 2057300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3287500000, "total_assets": 8037200000, "short_term_debt": 203100000, "accounts_payable": 2409600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4238700000, "long_term_debt": 971400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1695700000, "total_liabilities": 5932300000, "total_debt": 1174500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3817900000, "total_equity": 2102800000, "shares_outstanding": 47300000, "operating_cash_flow": -153200000, "stock_based_compensation": 7600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45700000, "free_cash_flow": -139500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39200000", "ebitda": "60400000", "netIncome": "5600000", "grossProfit": "698300000", "depreciation": "None", "totalRevenue": "4090300000", "costOfRevenue": "3392000000", "interestIncome": "6900000", "incomeBeforeTax": "16700000", "interestExpense": "22500000", "operatingIncome": "28200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11100000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "670100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21200000", "sellingGeneralAndAdministrative": "670100000", "netIncomeFromContinuingOperations": "5600000" }, "balance": { "goodwill": "1577900000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8037200000", "longTermDebt": "971400000", "shortTermDebt": "203100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "479400000", "reportedCurrency": "USD", "retainedEarnings": "3817900000", "totalLiabilities": "5932300000", "otherCurrentAssets": "185900000", "totalCurrentAssets": "4749700000", "currentLongTermDebt": "100600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4168800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3287500000", "currentAccountsPayable": "2409600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "503300000", "shortLongTermDebtTotal": "1469500000", "totalShareholderEquity": "2102800000", "capitalLeaseObligations": "397500000", "otherCurrentLiabilities": "1266300000", "totalCurrentLiabilities": "4238700000", "otherNonCurrentLiabilities": "427200000", "totalNonCurrentLiabilities": "1695700000", "cashAndShortTermInvestments": "395000000", "commonStockSharesOutstanding": "47300000", "intangibleAssetsExcludingGoodwill": "479400000", "cashAndCashEquivalentsAtCarryingValue": "395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153200000", "capitalExpenditures": "13700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45700000", "cashflowFromInvestment": "-14600000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 4399700000, "cost_of_revenue": 3644600000, "gross_profit": 755100000, "ebit": 70700000, "ebitda": 92500000, "pretax_income": 47700000, "tax_provision": 25200000, "net_income": 22500000, "net_income_to_common": 22500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509400000, "total_current_assets": 4970300000, "total_assets": 8201000000, "short_term_debt": 23400000, "long_term_debt": 929400000, "total_debt": 952800000, "total_liabilities": 6074100000, "total_equity": 2125200000, "shares_outstanding": 47700000, "goodwill_and_intangibles": 2049500000 }, "cash_flow": { "operating_cash_flow": 247600000, "capital_expenditure": 11300000, "free_cash_flow": 258900000, "dividends_paid": 72300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293288, "ticker_id": 2565, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70700000", "ebitda": "92500000", "netIncome": "22500000", "grossProfit": "755100000", "depreciation": "None", "totalRevenue": "4399700000", "costOfRevenue": "3644600000", "interestIncome": "10200000", "incomeBeforeTax": "47700000", "interestExpense": "23000000", "operatingIncome": "68200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25200000", "reportedCurrency": "USD", "netInterestIncome": "-33200000", "nonInterestIncome": "None", "operatingExpenses": "686900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3644600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21800000", "sellingGeneralAndAdministrative": "686900000", "netIncomeFromContinuingOperations": "22500000" }, "balance": { "goodwill": "1563400000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8201000000", "longTermDebt": "929400000", "shortTermDebt": "23400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "486100000", "reportedCurrency": "USD", "retainedEarnings": "3812300000", "totalLiabilities": "6074100000", "otherCurrentAssets": "163700000", "totalCurrentAssets": "4970300000", "currentLongTermDebt": "23400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4297200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3230700000", "currentAccountsPayable": "2612900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "479700000", "shortLongTermDebtTotal": "1231800000", "totalShareholderEquity": "2125200000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "1430000000", "totalCurrentLiabilities": "4437100000", "otherNonCurrentLiabilities": "428600000", "totalNonCurrentLiabilities": "1637000000", "cashAndShortTermInvestments": "509400000", "commonStockSharesOutstanding": "47700000", "intangibleAssetsExcludingGoodwill": "486100000", "cashAndCashEquivalentsAtCarryingValue": "509400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22500000", "profitLoss": "None", "dividendPayout": "72300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247600000", "capitalExpenditures": "11300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103600000", "cashflowFromInvestment": "-26300000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4399700000, "cost_of_revenue": 3644600000, "gross_profit": 755100000, "research_and_development": null, "selling_general_admin": 686900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70700000, "depreciation_amortisation": 21800000, "ebitda": 92500000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 47700000, "tax_provision": 25200000, "effective_tax_rate": null, "net_income": 22500000, "net_income_continuing_ops": 22500000, "net_income_to_common": 22500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509400000, "short_term_investments": null, "net_receivables": 4297200000, "inventory": null, "other_current_assets": null, "total_current_assets": 4970300000, "net_ppe": null, "goodwill": 1563400000, "intangible_assets": 486100000, "goodwill_and_intangibles": 2049500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3230700000, "total_assets": 8201000000, "short_term_debt": 23400000, "accounts_payable": 2612900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4437100000, "long_term_debt": 929400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1637000000, "total_liabilities": 6074100000, "total_debt": 952800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3812300000, "total_equity": 2125200000, "shares_outstanding": 47700000, "operating_cash_flow": 247600000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26300000, "dividends_paid": 72300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103600000, "free_cash_flow": 258900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70700000", "ebitda": "92500000", "netIncome": "22500000", "grossProfit": "755100000", "depreciation": "None", "totalRevenue": "4399700000", "costOfRevenue": "3644600000", "interestIncome": "10200000", "incomeBeforeTax": "47700000", "interestExpense": "23000000", "operatingIncome": "68200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25200000", "reportedCurrency": "USD", "netInterestIncome": "-33200000", "nonInterestIncome": "None", "operatingExpenses": "686900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3644600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21800000", "sellingGeneralAndAdministrative": "686900000", "netIncomeFromContinuingOperations": "22500000" }, "balance": { "goodwill": "1563400000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8201000000", "longTermDebt": "929400000", "shortTermDebt": "23400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "486100000", "reportedCurrency": "USD", "retainedEarnings": "3812300000", "totalLiabilities": "6074100000", "otherCurrentAssets": "163700000", "totalCurrentAssets": "4970300000", "currentLongTermDebt": "23400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4297200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3230700000", "currentAccountsPayable": "2612900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "479700000", "shortLongTermDebtTotal": "1231800000", "totalShareholderEquity": "2125200000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "1430000000", "totalCurrentLiabilities": "4437100000", "otherNonCurrentLiabilities": "428600000", "totalNonCurrentLiabilities": "1637000000", "cashAndShortTermInvestments": "509400000", "commonStockSharesOutstanding": "47700000", "intangibleAssetsExcludingGoodwill": "486100000", "cashAndCashEquivalentsAtCarryingValue": "509400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22500000", "profitLoss": "None", "dividendPayout": "72300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247600000", "capitalExpenditures": "11300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103600000", "cashflowFromInvestment": "-26300000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 4530200000, "cost_of_revenue": 3748100000, "gross_profit": 782100000, "ebit": 83800000, "ebitda": 105600000, "pretax_income": 59200000, "tax_provision": 36400000, "net_income": 22800000, "net_income_to_common": 22800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410900000, "total_current_assets": 5182600000, "total_assets": 8478300000, "short_term_debt": 24800000, "long_term_debt": 999700000, "total_debt": 1024500000, "total_liabilities": 6300600000, "total_equity": 2176100000, "shares_outstanding": 48100000, "goodwill_and_intangibles": 2092200000 }, "cash_flow": { "operating_cash_flow": 83500000, "capital_expenditure": 16100000, "free_cash_flow": 99600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293290, "ticker_id": 2565, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83800000", "ebitda": "105600000", "netIncome": "22800000", "grossProfit": "782100000", "depreciation": "None", "totalRevenue": "4530200000", "costOfRevenue": "3748100000", "interestIncome": "14000000", "incomeBeforeTax": "59200000", "interestExpense": "24600000", "operatingIncome": "70800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36400000", "reportedCurrency": "USD", "netInterestIncome": "-10600000", "nonInterestIncome": "None", "operatingExpenses": "711300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3748100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21800000", "sellingGeneralAndAdministrative": "711300000", "netIncomeFromContinuingOperations": "22800000" }, "balance": { "goodwill": "1594100000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8478300000", "longTermDebt": "999700000", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "498100000", "reportedCurrency": "USD", "retainedEarnings": "3862100000", "totalLiabilities": "6300600000", "otherCurrentAssets": "178900000", "totalCurrentAssets": "5182600000", "currentLongTermDebt": "24800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4592800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3295700000", "currentAccountsPayable": "2616100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1323500000", "totalShareholderEquity": "2176100000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "1480700000", "totalCurrentLiabilities": "4525000000", "otherNonCurrentLiabilities": "476900000", "totalNonCurrentLiabilities": "1775600000", "cashAndShortTermInvestments": "410900000", "commonStockSharesOutstanding": "48100000", "intangibleAssetsExcludingGoodwill": "498100000", "cashAndCashEquivalentsAtCarryingValue": "410900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83500000", "capitalExpenditures": "16100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140400000", "cashflowFromInvestment": "-20100000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4530200000, "cost_of_revenue": 3748100000, "gross_profit": 782100000, "research_and_development": null, "selling_general_admin": 711300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83800000, "depreciation_amortisation": 21800000, "ebitda": 105600000, "interest_expense": 24600000, "interest_income": null, "other_non_operating": null, "pretax_income": 59200000, "tax_provision": 36400000, "effective_tax_rate": null, "net_income": 22800000, "net_income_continuing_ops": 22800000, "net_income_to_common": 22800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410900000, "short_term_investments": null, "net_receivables": 4592800000, "inventory": null, "other_current_assets": null, "total_current_assets": 5182600000, "net_ppe": null, "goodwill": 1594100000, "intangible_assets": 498100000, "goodwill_and_intangibles": 2092200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3295700000, "total_assets": 8478300000, "short_term_debt": 24800000, "accounts_payable": 2616100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4525000000, "long_term_debt": 999700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1775600000, "total_liabilities": 6300600000, "total_debt": 1024500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3862100000, "total_equity": 2176100000, "shares_outstanding": 48100000, "operating_cash_flow": 83500000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140400000, "free_cash_flow": 99600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83800000", "ebitda": "105600000", "netIncome": "22800000", "grossProfit": "782100000", "depreciation": "None", "totalRevenue": "4530200000", "costOfRevenue": "3748100000", "interestIncome": "14000000", "incomeBeforeTax": "59200000", "interestExpense": "24600000", "operatingIncome": "70800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36400000", "reportedCurrency": "USD", "netInterestIncome": "-10600000", "nonInterestIncome": "None", "operatingExpenses": "711300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3748100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21800000", "sellingGeneralAndAdministrative": "711300000", "netIncomeFromContinuingOperations": "22800000" }, "balance": { "goodwill": "1594100000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8478300000", "longTermDebt": "999700000", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "498100000", "reportedCurrency": "USD", "retainedEarnings": "3862100000", "totalLiabilities": "6300600000", "otherCurrentAssets": "178900000", "totalCurrentAssets": "5182600000", "currentLongTermDebt": "24800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4592800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3295700000", "currentAccountsPayable": "2616100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1323500000", "totalShareholderEquity": "2176100000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "1480700000", "totalCurrentLiabilities": "4525000000", "otherNonCurrentLiabilities": "476900000", "totalNonCurrentLiabilities": "1775600000", "cashAndShortTermInvestments": "410900000", "commonStockSharesOutstanding": "48100000", "intangibleAssetsExcludingGoodwill": "498100000", "cashAndCashEquivalentsAtCarryingValue": "410900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83500000", "capitalExpenditures": "16100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140400000", "cashflowFromInvestment": "-20100000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 4520700000, "cost_of_revenue": 3734800000, "gross_profit": 785900000, "ebit": 101100000, "ebitda": 122500000, "pretax_income": 92400000, "tax_provision": 32300000, "net_income": 60100000, "net_income_to_common": 60100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468900000, "total_current_assets": 5233300000, "total_assets": 8453600000, "short_term_debt": 234800000, "long_term_debt": 961700000, "total_debt": 1196500000, "total_liabilities": 6307700000, "total_equity": 2136900000, "shares_outstanding": 48400000, "goodwill_and_intangibles": 2073000000 }, "cash_flow": { "operating_cash_flow": -137900000, "capital_expenditure": 11900000, "free_cash_flow": -126000000, "dividends_paid": 73500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293291, "ticker_id": 2565, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101100000", "ebitda": "122500000", "netIncome": "60100000", "grossProfit": "785900000", "depreciation": "None", "totalRevenue": "4520700000", "costOfRevenue": "3734800000", "interestIncome": "15100000", "incomeBeforeTax": "92400000", "interestExpense": "22000000", "operatingIncome": "101100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32300000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "684800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3734800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "684800000", "netIncomeFromContinuingOperations": "60100000" }, "balance": { "goodwill": "1573200000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8453600000", "longTermDebt": "961700000", "shortTermDebt": "234800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "499800000", "reportedCurrency": "USD", "retainedEarnings": "3839300000", "totalLiabilities": "6307700000", "otherCurrentAssets": "168700000", "totalCurrentAssets": "5233300000", "currentLongTermDebt": "136800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4595700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3220300000", "currentAccountsPayable": "2589500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1491300000", "totalShareholderEquity": "2136900000", "capitalLeaseObligations": "294800000", "otherCurrentLiabilities": "662200000", "totalCurrentLiabilities": "4578000000", "otherNonCurrentLiabilities": "473200000", "totalNonCurrentLiabilities": "1729700000", "cashAndShortTermInvestments": "468900000", "commonStockSharesOutstanding": "48400000", "intangibleAssetsExcludingGoodwill": "499800000", "cashAndCashEquivalentsAtCarryingValue": "468900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60100000", "profitLoss": "None", "dividendPayout": "73500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-137900000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19100000", "cashflowFromInvestment": "-12100000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4520700000, "cost_of_revenue": 3734800000, "gross_profit": 785900000, "research_and_development": null, "selling_general_admin": 684800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101100000, "depreciation_amortisation": 21400000, "ebitda": 122500000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 92400000, "tax_provision": 32300000, "effective_tax_rate": null, "net_income": 60100000, "net_income_continuing_ops": 60100000, "net_income_to_common": 60100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468900000, "short_term_investments": null, "net_receivables": 4595700000, "inventory": null, "other_current_assets": null, "total_current_assets": 5233300000, "net_ppe": null, "goodwill": 1573200000, "intangible_assets": 499800000, "goodwill_and_intangibles": 2073000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3220300000, "total_assets": 8453600000, "short_term_debt": 234800000, "accounts_payable": 2589500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4578000000, "long_term_debt": 961700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1729700000, "total_liabilities": 6307700000, "total_debt": 1196500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3839300000, "total_equity": 2136900000, "shares_outstanding": 48400000, "operating_cash_flow": -137900000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12100000, "dividends_paid": 73500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19100000, "free_cash_flow": -126000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101100000", "ebitda": "122500000", "netIncome": "60100000", "grossProfit": "785900000", "depreciation": "None", "totalRevenue": "4520700000", "costOfRevenue": "3734800000", "interestIncome": "15100000", "incomeBeforeTax": "92400000", "interestExpense": "22000000", "operatingIncome": "101100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32300000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "684800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3734800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "684800000", "netIncomeFromContinuingOperations": "60100000" }, "balance": { "goodwill": "1573200000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8453600000", "longTermDebt": "961700000", "shortTermDebt": "234800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "499800000", "reportedCurrency": "USD", "retainedEarnings": "3839300000", "totalLiabilities": "6307700000", "otherCurrentAssets": "168700000", "totalCurrentAssets": "5233300000", "currentLongTermDebt": "136800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4595700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3220300000", "currentAccountsPayable": "2589500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1491300000", "totalShareholderEquity": "2136900000", "capitalLeaseObligations": "294800000", "otherCurrentLiabilities": "662200000", "totalCurrentLiabilities": "4578000000", "otherNonCurrentLiabilities": "473200000", "totalNonCurrentLiabilities": "1729700000", "cashAndShortTermInvestments": "468900000", "commonStockSharesOutstanding": "48400000", "intangibleAssetsExcludingGoodwill": "499800000", "cashAndCashEquivalentsAtCarryingValue": "468900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60100000", "profitLoss": "None", "dividendPayout": "73500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-137900000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19100000", "cashflowFromInvestment": "-12100000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 4403300000, "cost_of_revenue": 3639600000, "gross_profit": 763700000, "ebit": 65900000, "ebitda": 87500000, "pretax_income": 57500000, "tax_provision": 17800000, "net_income": 39700000, "net_income_to_common": 39700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604800000, "total_current_assets": 5249800000, "total_assets": 8488600000, "short_term_debt": 114200000, "long_term_debt": 968900000, "total_debt": 1083100000, "total_liabilities": 6300900000, "total_equity": 2176700000, "shares_outstanding": 48900000, "goodwill_and_intangibles": 2082300000 }, "cash_flow": { "operating_cash_flow": 116000000, "capital_expenditure": 11800000, "free_cash_flow": 127800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293292, "ticker_id": 2565, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65900000", "ebitda": "87500000", "netIncome": "39700000", "grossProfit": "763700000", "depreciation": "None", "totalRevenue": "4403300000", "costOfRevenue": "3639600000", "interestIncome": "8100000", "incomeBeforeTax": "57500000", "interestExpense": "20400000", "operatingIncome": "65900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17800000", "reportedCurrency": "USD", "netInterestIncome": "-12300000", "nonInterestIncome": "None", "operatingExpenses": "697800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3639600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "697800000", "netIncomeFromContinuingOperations": "39700000" }, "balance": { "goodwill": "1574500000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8488600000", "longTermDebt": "968900000", "shortTermDebt": "114200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "507800000", "reportedCurrency": "USD", "retainedEarnings": "3852700000", "totalLiabilities": "6300900000", "otherCurrentAssets": "186500000", "totalCurrentAssets": "5249800000", "currentLongTermDebt": "15600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4458500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3238800000", "currentAccountsPayable": "2614700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1398600000", "totalShareholderEquity": "2176700000", "capitalLeaseObligations": "315500000", "otherCurrentLiabilities": "688000000", "totalCurrentLiabilities": "4504100000", "otherNonCurrentLiabilities": "512400000", "totalNonCurrentLiabilities": "1796800000", "cashAndShortTermInvestments": "604800000", "commonStockSharesOutstanding": "48900000", "intangibleAssetsExcludingGoodwill": "507800000", "cashAndCashEquivalentsAtCarryingValue": "604800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116000000", "capitalExpenditures": "11800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57500000", "cashflowFromInvestment": "-9700000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4403300000, "cost_of_revenue": 3639600000, "gross_profit": 763700000, "research_and_development": null, "selling_general_admin": 697800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65900000, "depreciation_amortisation": 21600000, "ebitda": 87500000, "interest_expense": 20400000, "interest_income": null, "other_non_operating": null, "pretax_income": 57500000, "tax_provision": 17800000, "effective_tax_rate": null, "net_income": 39700000, "net_income_continuing_ops": 39700000, "net_income_to_common": 39700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604800000, "short_term_investments": null, "net_receivables": 4458500000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5249800000, "net_ppe": null, "goodwill": 1574500000, "intangible_assets": 507800000, "goodwill_and_intangibles": 2082300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3238800000, "total_assets": 8488600000, "short_term_debt": 114200000, "accounts_payable": 2614700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4504100000, "long_term_debt": 968900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1796800000, "total_liabilities": 6300900000, "total_debt": 1083100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3852700000, "total_equity": 2176700000, "shares_outstanding": 48900000, "operating_cash_flow": 116000000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57500000, "free_cash_flow": 127800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65900000", "ebitda": "87500000", "netIncome": "39700000", "grossProfit": "763700000", "depreciation": "None", "totalRevenue": "4403300000", "costOfRevenue": "3639600000", "interestIncome": "8100000", "incomeBeforeTax": "57500000", "interestExpense": "20400000", "operatingIncome": "65900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17800000", "reportedCurrency": "USD", "netInterestIncome": "-12300000", "nonInterestIncome": "None", "operatingExpenses": "697800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3639600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "697800000", "netIncomeFromContinuingOperations": "39700000" }, "balance": { "goodwill": "1574500000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8488600000", "longTermDebt": "968900000", "shortTermDebt": "114200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "507800000", "reportedCurrency": "USD", "retainedEarnings": "3852700000", "totalLiabilities": "6300900000", "otherCurrentAssets": "186500000", "totalCurrentAssets": "5249800000", "currentLongTermDebt": "15600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4458500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3238800000", "currentAccountsPayable": "2614700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1398600000", "totalShareholderEquity": "2176700000", "capitalLeaseObligations": "315500000", "otherCurrentLiabilities": "688000000", "totalCurrentLiabilities": "4504100000", "otherNonCurrentLiabilities": "512400000", "totalNonCurrentLiabilities": "1796800000", "cashAndShortTermInvestments": "604800000", "commonStockSharesOutstanding": "48900000", "intangibleAssetsExcludingGoodwill": "507800000", "cashAndCashEquivalentsAtCarryingValue": "604800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116000000", "capitalExpenditures": "11800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57500000", "cashflowFromInvestment": "-9700000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 4630500000, "cost_of_revenue": 3819800000, "gross_profit": 810700000, "ebit": -35000000, "ebitda": -10700000, "pretax_income": -55000000, "tax_provision": 29500000, "net_income": -84500000, "net_income_to_common": -84500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581300000, "total_current_assets": 5572100000, "total_assets": 8830200000, "short_term_debt": 112300000, "long_term_debt": 990500000, "total_debt": 1102800000, "total_liabilities": 6596100000, "total_equity": 2223300000, "shares_outstanding": 48700000, "goodwill_and_intangibles": 2106400000 }, "cash_flow": { "operating_cash_flow": 113700000, "capital_expenditure": 23100000, "free_cash_flow": 136800000, "dividends_paid": 71200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293293, "ticker_id": 2565, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35000000", "ebitda": "-10700000", "netIncome": "-84500000", "grossProfit": "810700000", "depreciation": "None", "totalRevenue": "4630500000", "costOfRevenue": "3819800000", "interestIncome": "9700000", "incomeBeforeTax": "-55000000", "interestExpense": "20000000", "operatingIncome": "135300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29500000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "675400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3819800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "795100000", "netIncomeFromContinuingOperations": "-84500000" }, "balance": { "goodwill": "1586800000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8830200000", "longTermDebt": "990500000", "shortTermDebt": "112300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "519600000", "reportedCurrency": "USD", "retainedEarnings": "3813000000", "totalLiabilities": "6596100000", "otherCurrentAssets": "160800000", "totalCurrentAssets": "5572100000", "currentLongTermDebt": "12100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3258100000", "currentAccountsPayable": "2723000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1426000000", "totalShareholderEquity": "2223300000", "capitalLeaseObligations": "323200000", "otherCurrentLiabilities": "804000000", "totalCurrentLiabilities": "4799700000", "otherNonCurrentLiabilities": "482700000", "totalNonCurrentLiabilities": "1796400000", "cashAndShortTermInvestments": "581300000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "519600000", "cashAndCashEquivalentsAtCarryingValue": "581300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84500000", "profitLoss": "None", "dividendPayout": "71200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113700000", "capitalExpenditures": "23100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123200000", "cashflowFromInvestment": "-21600000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4630500000, "cost_of_revenue": 3819800000, "gross_profit": 810700000, "research_and_development": null, "selling_general_admin": 795100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35000000, "depreciation_amortisation": 24300000, "ebitda": -10700000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": -55000000, "tax_provision": 29500000, "effective_tax_rate": null, "net_income": -84500000, "net_income_continuing_ops": -84500000, "net_income_to_common": -84500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581300000, "short_term_investments": null, "net_receivables": 4830000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5572100000, "net_ppe": null, "goodwill": 1586800000, "intangible_assets": 519600000, "goodwill_and_intangibles": 2106400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3258100000, "total_assets": 8830200000, "short_term_debt": 112300000, "accounts_payable": 2723000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4799700000, "long_term_debt": 990500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1796400000, "total_liabilities": 6596100000, "total_debt": 1102800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3813000000, "total_equity": 2223300000, "shares_outstanding": 48700000, "operating_cash_flow": 113700000, "stock_based_compensation": 8700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21600000, "dividends_paid": 71200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123200000, "free_cash_flow": 136800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35000000", "ebitda": "-10700000", "netIncome": "-84500000", "grossProfit": "810700000", "depreciation": "None", "totalRevenue": "4630500000", "costOfRevenue": "3819800000", "interestIncome": "9700000", "incomeBeforeTax": "-55000000", "interestExpense": "20000000", "operatingIncome": "135300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29500000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "675400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3819800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "795100000", "netIncomeFromContinuingOperations": "-84500000" }, "balance": { "goodwill": "1586800000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8830200000", "longTermDebt": "990500000", "shortTermDebt": "112300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "519600000", "reportedCurrency": "USD", "retainedEarnings": "3813000000", "totalLiabilities": "6596100000", "otherCurrentAssets": "160800000", "totalCurrentAssets": "5572100000", "currentLongTermDebt": "12100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3258100000", "currentAccountsPayable": "2723000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1426000000", "totalShareholderEquity": "2223300000", "capitalLeaseObligations": "323200000", "otherCurrentLiabilities": "804000000", "totalCurrentLiabilities": "4799700000", "otherNonCurrentLiabilities": "482700000", "totalNonCurrentLiabilities": "1796400000", "cashAndShortTermInvestments": "581300000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "519600000", "cashAndCashEquivalentsAtCarryingValue": "581300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84500000", "profitLoss": "None", "dividendPayout": "71200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113700000", "capitalExpenditures": "23100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123200000", "cashflowFromInvestment": "-21600000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 4675600000, "cost_of_revenue": 3853700000, "gross_profit": 821900000, "ebit": 107900000, "ebitda": 129600000, "pretax_income": 54700000, "tax_provision": 24400000, "net_income": 30300000, "net_income_to_common": 30300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 571100000, "total_current_assets": 5336600000, "total_assets": 8588800000, "short_term_debt": 115600000, "long_term_debt": 948500000, "total_debt": 1064100000, "total_liabilities": 6175500000, "total_equity": 2402700000, "shares_outstanding": 50100000, "goodwill_and_intangibles": 2143700000 }, "cash_flow": { "operating_cash_flow": 265700000, "capital_expenditure": 20500000, "free_cash_flow": 286200000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293295, "ticker_id": 2565, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107900000", "ebitda": "129600000", "netIncome": "30300000", "grossProfit": "821900000", "depreciation": "None", "totalRevenue": "4675600000", "costOfRevenue": "3853700000", "interestIncome": "19000000", "incomeBeforeTax": "54700000", "interestExpense": "21000000", "operatingIncome": "69800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24400000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "752100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3853700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "752100000", "netIncomeFromContinuingOperations": "30300000" }, "balance": { "goodwill": "1620100000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8588800000", "longTermDebt": "948500000", "shortTermDebt": "115600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "523600000", "reportedCurrency": "USD", "retainedEarnings": "3968700000", "totalLiabilities": "6175500000", "otherCurrentAssets": "165300000", "totalCurrentAssets": "5336600000", "currentLongTermDebt": "13600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4600200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3252200000", "currentAccountsPayable": "2578200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519700000", "shortLongTermDebtTotal": "1370300000", "totalShareholderEquity": "2402700000", "capitalLeaseObligations": "306200000", "otherCurrentLiabilities": "656100000", "totalCurrentLiabilities": "4427700000", "otherNonCurrentLiabilities": "493100000", "totalNonCurrentLiabilities": "1747800000", "cashAndShortTermInvestments": "571100000", "commonStockSharesOutstanding": "50100000", "intangibleAssetsExcludingGoodwill": "523600000", "cashAndCashEquivalentsAtCarryingValue": "571100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30300000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265700000", "capitalExpenditures": "20500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58400000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4675600000, "cost_of_revenue": 3853700000, "gross_profit": 821900000, "research_and_development": null, "selling_general_admin": 752100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107900000, "depreciation_amortisation": 21700000, "ebitda": 129600000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 54700000, "tax_provision": 24400000, "effective_tax_rate": null, "net_income": 30300000, "net_income_continuing_ops": 30300000, "net_income_to_common": 30300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 571100000, "short_term_investments": null, "net_receivables": 4600200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5336600000, "net_ppe": null, "goodwill": 1620100000, "intangible_assets": 523600000, "goodwill_and_intangibles": 2143700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3252200000, "total_assets": 8588800000, "short_term_debt": 115600000, "accounts_payable": 2578200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4427700000, "long_term_debt": 948500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1747800000, "total_liabilities": 6175500000, "total_debt": 1064100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3968700000, "total_equity": 2402700000, "shares_outstanding": 50100000, "operating_cash_flow": 265700000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58400000, "free_cash_flow": 286200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107900000", "ebitda": "129600000", "netIncome": "30300000", "grossProfit": "821900000", "depreciation": "None", "totalRevenue": "4675600000", "costOfRevenue": "3853700000", "interestIncome": "19000000", "incomeBeforeTax": "54700000", "interestExpense": "21000000", "operatingIncome": "69800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24400000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "752100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3853700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "752100000", "netIncomeFromContinuingOperations": "30300000" }, "balance": { "goodwill": "1620100000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8588800000", "longTermDebt": "948500000", "shortTermDebt": "115600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "523600000", "reportedCurrency": "USD", "retainedEarnings": "3968700000", "totalLiabilities": "6175500000", "otherCurrentAssets": "165300000", "totalCurrentAssets": "5336600000", "currentLongTermDebt": "13600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4600200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3252200000", "currentAccountsPayable": "2578200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519700000", "shortLongTermDebtTotal": "1370300000", "totalShareholderEquity": "2402700000", "capitalLeaseObligations": "306200000", "otherCurrentLiabilities": "656100000", "totalCurrentLiabilities": "4427700000", "otherNonCurrentLiabilities": "493100000", "totalNonCurrentLiabilities": "1747800000", "cashAndShortTermInvestments": "571100000", "commonStockSharesOutstanding": "50100000", "intangibleAssetsExcludingGoodwill": "523600000", "cashAndCashEquivalentsAtCarryingValue": "571100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30300000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265700000", "capitalExpenditures": "20500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58400000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "income_statement": { "revenue": 4856100000, "cost_of_revenue": 3993800000, "gross_profit": 862300000, "ebit": 115800000, "ebitda": 137400000, "pretax_income": 95800000, "tax_provision": 30600000, "net_income": 65200000, "net_income_to_common": 65200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407600000, "total_current_assets": 5590900000, "total_assets": 8869200000, "short_term_debt": 125900000, "long_term_debt": 978800000, "total_debt": 1104700000, "total_liabilities": 6419400000, "total_equity": 2439200000, "shares_outstanding": 50700000, "goodwill_and_intangibles": 2169000000 }, "cash_flow": { "operating_cash_flow": -155800000, "capital_expenditure": 21400000, "free_cash_flow": -134400000, "dividends_paid": 73100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293296, "ticker_id": 2565, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:50.711225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115800000", "ebitda": "137400000", "netIncome": "65200000", "grossProfit": "862300000", "depreciation": "None", "totalRevenue": "4856100000", "costOfRevenue": "3993800000", "interestIncome": "8400000", "incomeBeforeTax": "95800000", "interestExpense": "20000000", "operatingIncome": "107600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30600000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "754700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3993800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "754700000", "netIncomeFromContinuingOperations": "65200000" }, "balance": { "goodwill": "1635200000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8869200000", "longTermDebt": "978800000", "shortTermDebt": "125900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "533800000", "reportedCurrency": "USD", "retainedEarnings": "3938400000", "totalLiabilities": "6419400000", "otherCurrentAssets": "188100000", "totalCurrentAssets": "5590900000", "currentLongTermDebt": "22300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4995200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3278300000", "currentAccountsPayable": "2727600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521000000", "shortLongTermDebtTotal": "1413400000", "totalShareholderEquity": "2439200000", "capitalLeaseObligations": "308700000", "otherCurrentLiabilities": "613000000", "totalCurrentLiabilities": "4616400000", "otherNonCurrentLiabilities": "515500000", "totalNonCurrentLiabilities": "1803000000", "cashAndShortTermInvestments": "407600000", "commonStockSharesOutstanding": "50700000", "intangibleAssetsExcludingGoodwill": "533800000", "cashAndCashEquivalentsAtCarryingValue": "407600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65200000", "profitLoss": "None", "dividendPayout": "73100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-155800000", "capitalExpenditures": "21400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118500000", "cashflowFromInvestment": "-21300000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4856100000, "cost_of_revenue": 3993800000, "gross_profit": 862300000, "research_and_development": null, "selling_general_admin": 754700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115800000, "depreciation_amortisation": 21600000, "ebitda": 137400000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 95800000, "tax_provision": 30600000, "effective_tax_rate": null, "net_income": 65200000, "net_income_continuing_ops": 65200000, "net_income_to_common": 65200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407600000, "short_term_investments": null, "net_receivables": 4995200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5590900000, "net_ppe": null, "goodwill": 1635200000, "intangible_assets": 533800000, "goodwill_and_intangibles": 2169000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3278300000, "total_assets": 8869200000, "short_term_debt": 125900000, "accounts_payable": 2727600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4616400000, "long_term_debt": 978800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1803000000, "total_liabilities": 6419400000, "total_debt": 1104700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3938400000, "total_equity": 2439200000, "shares_outstanding": 50700000, "operating_cash_flow": -155800000, "stock_based_compensation": 6900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21300000, "dividends_paid": 73100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118500000, "free_cash_flow": -134400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115800000", "ebitda": "137400000", "netIncome": "65200000", "grossProfit": "862300000", "depreciation": "None", "totalRevenue": "4856100000", "costOfRevenue": "3993800000", "interestIncome": "8400000", "incomeBeforeTax": "95800000", "interestExpense": "20000000", "operatingIncome": "107600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30600000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "754700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3993800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "754700000", "netIncomeFromContinuingOperations": "65200000" }, "balance": { "goodwill": "1635200000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8869200000", "longTermDebt": "978800000", "shortTermDebt": "125900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "533800000", "reportedCurrency": "USD", "retainedEarnings": "3938400000", "totalLiabilities": "6419400000", "otherCurrentAssets": "188100000", "totalCurrentAssets": "5590900000", "currentLongTermDebt": "22300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4995200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3278300000", "currentAccountsPayable": "2727600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521000000", "shortLongTermDebtTotal": "1413400000", "totalShareholderEquity": "2439200000", "capitalLeaseObligations": "308700000", "otherCurrentLiabilities": "613000000", "totalCurrentLiabilities": "4616400000", "otherNonCurrentLiabilities": "515500000", "totalNonCurrentLiabilities": "1803000000", "cashAndShortTermInvestments": "407600000", "commonStockSharesOutstanding": "50700000", "intangibleAssetsExcludingGoodwill": "533800000", "cashAndCashEquivalentsAtCarryingValue": "407600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65200000", "profitLoss": "None", "dividendPayout": "73100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-155800000", "capitalExpenditures": "21400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118500000", "cashflowFromInvestment": "-21300000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }