{ "ticker": { "uuid": "d679ddd5-190c-4d3e-9649-0fd429e5699b", "symbol": "BA", "name": "The Boeing Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/d679ddd5-190c-4d3e-9649-0fd429e5699b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d679ddd5-190c-4d3e-9649-0fd429e5699b/" }, "ticker_metadata": { "id": 346, "uuid": "d679ddd5-190c-4d3e-9649-0fd429e5699b", "symbol": "BA", "name": "The Boeing Company", "asset_type": "equity", "market_cap": 176816210000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "The Boeing Company is an American multinational corporation that designs, manufactures, and sells airplanes, rotorcraft, rockets, satellites, telecommunications equipment, and missiles worldwide. The company also provides leasing and product support services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d679ddd5-190c-4d3e-9649-0fd429e5699b", "symbol": "BA", "name": "The Boeing Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/d679ddd5-190c-4d3e-9649-0fd429e5699b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d679ddd5-190c-4d3e-9649-0fd429e5699b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.04, "quality": 0.25, "momentum": 0.27, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 215.45, "market_cap": 176277272688.1, "pe_ratio": 77.7237, "earnings_yield": 0.0129, "ebitda_to_ev": 0.0342, "shareholder_yield": 0.002, "roe": 0.3788, "piotroski_f_score": 6, "momentum_12_1": 0.126, "volatility_252d": 0.3311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.825258+00:00", "batch_id": "" }, "size": { "price_close": 215.45, "market_cap": 176277272688.1, "market_cap_usd": 176277272688.1, "enterprise_value": 214045272688.1, "shares_outstanding": 818181818, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 77.7237, "pb_ratio": 29.4433, "ptbv_ratio": null, "ps_ratio": 1.9122, "pcf_ratio": 70.4545, "pfcf_ratio": 23.8438, "ev_ebitda": 29.2252, "ev_ebit": 40.6621, "ev_sales": 2.3219, "ev_fcf": 28.9524, "earnings_yield": 0.0129, "fcf_yield": 0.0345, "price_to_sales": 1.9122, "price_to_book": 29.4433, "price_to_cashflow": 70.4545, "ebitda_to_ev": 0.0342, "sales_yield": 0.4307 }, "yield": { "dividend_yield": 0.002, "buyback_yield": 0, "shareholder_yield": 0.002, "debt_paydown_yield": null, "total_yield": 0.002 }, "quality": { "gross_margin": 0.0479, "operating_margin": 0.0571, "net_margin": 0.0246, "ebitda_margin": 0.0794, "fcf_margin": 0.0802, "roe": 0.3788, "roa": 0.0138, "roic": 0.1053, "roc_greenblatt": null, "asset_turnover": 0.5594, "cash_conversion": 3.2597, "accruals_ratio": -0.0014, "sbc_to_revenue": 0.0049, "piotroski_f_score": 6, "altman_z_score": 1.6121, "earnings_stability_5y": 3.8821, "revenue_stability_5y": 0.1518, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0268, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 26.5241, "net_debt_to_ebitda": 5.1567, "debt_to_assets": 0.2865, "interest_coverage": 1.9649, "current_ratio": 1.1762, "quick_ratio": 0.3498, "net_debt": 37768000000, "local_beta": 0.0008, "volatility_252d": 0.3311, "volatility_60d": 0.7714, "max_drawdown_12m": -0.2444, "risk_adjusted_momentum": 0.3805 }, "growth": { "revenue_growth_1y": 0.3275, "revenue_growth_3y_cagr": 0.1033, "revenue_growth_5y_cagr": 0.09, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.3275, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0923, "price_return_3m": -0.0678, "price_return_6m": 0.0672, "price_return_9m": -0.0617, "price_return_12m": 0.0221, "price_return_12m_ex1m": 0.126, "momentum_6m": 0.0672, "momentum_12m": 0.0221, "momentum_12_1": 0.126, "distance_from_52w_high": -0.1455, "distance_from_52w_low": 0.1989, "relative_strength": -0.0779 }, "raw_ttm": { "revenue_ttm": 92184000000, "gross_profit_ttm": 4418000000, "ebit_ttm": 5264000000, "ebitda_ttm": 7324000000, "net_income_ttm": 2268000000, "eps_diluted_ttm": 2.772, "operating_cash_flow_ttm": 2502000000, "capital_expenditure_ttm": 4891000000, "fcf_ttm": 7393000000, "dividends_paid_ttm": 345000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2679000000, "cash_and_equivalents": 9441000000, "total_current_assets": 124141000000, "total_current_liabilities": 105547000000, "net_ppe": null, "total_assets": 164787000000, "total_debt": 47209000000, "total_equity": 5987000000, "net_working_capital": 12008000000, "book_value_per_share": 7.3174, "retained_earnings": 17162000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13163000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 96, "rank_ev_ebitda": 86, "rank_ev_ebit": 89, "rank_earnings_yield": 91, "rank_fcf_yield": 75, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 7, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 95, "rank_fcf_margin": 74, "rank_piotroski": 41, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 60 }, "composites": { "value_composite": 96, "quality_composite": 75, "momentum_composite": 73, "growth_composite": 17, "yield_composite": 70, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1, "os_score": 0.02, "value_percentile": 0.04, "quality_percentile": 0.25, "momentum_percentile": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5081, "ticker_id": 346, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.825258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 215.45, "market_cap": 176277272688.1, "market_cap_usd": 176277272688.1, "enterprise_value": 214045272688.1, "shares_outstanding": 818181818, "fx_rate_to_usd": null, "pe_ratio": 77.72366521, "pb_ratio": 29.44333935, "ptbv_ratio": null, "ps_ratio": 1.91223285, "pcf_ratio": 70.45454544, "pfcf_ratio": 23.84380802, "ev_ebitda": 29.22518742, "ev_ebit": 40.66209588, "ev_sales": 2.32193518, "ev_fcf": 28.95242428, "earnings_yield": 0.01286609, "fcf_yield": 0.03453942, "dividend_yield": 0.00195714, "buyback_yield": 0, "shareholder_yield": 0.00195714, "debt_paydown_yield": null, "total_yield": 0.00195714, "gross_margin": 0.04792589, "operating_margin": 0.05710318, "net_margin": 0.02460297, "ebitda_margin": 0.0794498, "fcf_margin": 0.0801983, "roe": 0.37882078, "roa": 0.01376322, "roic": 0.10527379, "roc_greenblatt": null, "asset_turnover": 0.55941306, "cash_conversion": 3.25970018, "accruals_ratio": -0.00142001, "sbc_to_revenue": 0.00490324, "debt_to_equity": 26.52413563, "net_debt_to_ebitda": 5.15674495, "debt_to_assets": 0.28648498, "interest_coverage": 1.96491228, "current_ratio": 1.17616796, "quick_ratio": 0.34975888, "net_debt": 37768000000, "revenue_growth_1y": 0.3274581, "revenue_growth_3y_cagr": 0.10333066, "revenue_growth_5y_cagr": 0.08995056, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.61207325, "earnings_stability_5y": 3.882116, "revenue_stability_5y": 0.151812, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09230704, "price_return_3m": -0.06775994, "price_return_6m": 0.06716529, "price_return_9m": -0.06166979, "price_return_12m": 0.02205882, "price_return_12m_ex1m": 0.1259962, "distance_from_52w_high": -0.14554828, "distance_from_52w_low": 0.19894268, "relative_strength": -0.07790476, "local_beta": 0.0008, "volatility_252d": 0.331129, "volatility_60d": 0.771444, "max_drawdown_12m": -0.24441801, "revenue_ttm": 92184000000, "gross_profit_ttm": 4418000000, "ebit_ttm": 5264000000, "ebitda_ttm": 7324000000, "net_income_ttm": 2268000000, "eps_diluted_ttm": 2.772, "operating_cash_flow_ttm": 2502000000, "capital_expenditure_ttm": 4891000000, "fcf_ttm": 7393000000, "dividends_paid_ttm": 345000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2679000000, "cash_and_equivalents": 9441000000, "total_current_assets": 124141000000, "total_current_liabilities": 105547000000, "net_ppe": null, "total_assets": 164787000000, "total_debt": 47209000000, "total_equity": 5987000000, "net_working_capital": 12008000000, "book_value_per_share": 7.31744445, "retained_earnings": 17162000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13163000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 91, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 96, "rank_ev_ebitda": 86, "rank_ev_ebit": 89, "rank_earnings_yield": 91, "rank_fcf_yield": 75, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 7, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 95, "rank_fcf_margin": 74, "rank_piotroski": 41, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 60, "value_composite": 96, "quality_composite": 75, "momentum_composite": 73, "growth_composite": 17, "yield_composite": 70, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 215.45, "os": 0.02, "value": 0.04, "quality": 0.25, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 77.7237, "earnings_yield": 0.0129, "shareholder_yield": 0.002, "roe": 0.3788, "momentum_12_1": 0.126, "complete_fields": { "id": 5081, "ticker_id": 346, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.825258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 215.45, "market_cap": 176277272688.1, "market_cap_usd": 176277272688.1, "enterprise_value": 214045272688.1, "shares_outstanding": 818181818, "fx_rate_to_usd": null, "pe_ratio": 77.72366521, "pb_ratio": 29.44333935, "ptbv_ratio": null, "ps_ratio": 1.91223285, "pcf_ratio": 70.45454544, "pfcf_ratio": 23.84380802, "ev_ebitda": 29.22518742, "ev_ebit": 40.66209588, "ev_sales": 2.32193518, "ev_fcf": 28.95242428, "earnings_yield": 0.01286609, "fcf_yield": 0.03453942, "dividend_yield": 0.00195714, "buyback_yield": 0, "shareholder_yield": 0.00195714, "debt_paydown_yield": null, "total_yield": 0.00195714, "gross_margin": 0.04792589, "operating_margin": 0.05710318, "net_margin": 0.02460297, "ebitda_margin": 0.0794498, "fcf_margin": 0.0801983, "roe": 0.37882078, "roa": 0.01376322, "roic": 0.10527379, "roc_greenblatt": null, "asset_turnover": 0.55941306, "cash_conversion": 3.25970018, "accruals_ratio": -0.00142001, "sbc_to_revenue": 0.00490324, "debt_to_equity": 26.52413563, "net_debt_to_ebitda": 5.15674495, "debt_to_assets": 0.28648498, "interest_coverage": 1.96491228, "current_ratio": 1.17616796, "quick_ratio": 0.34975888, "net_debt": 37768000000, "revenue_growth_1y": 0.3274581, "revenue_growth_3y_cagr": 0.10333066, "revenue_growth_5y_cagr": 0.08995056, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.61207325, "earnings_stability_5y": 3.882116, "revenue_stability_5y": 0.151812, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09230704, "price_return_3m": -0.06775994, "price_return_6m": 0.06716529, "price_return_9m": -0.06166979, "price_return_12m": 0.02205882, "price_return_12m_ex1m": 0.1259962, "distance_from_52w_high": -0.14554828, "distance_from_52w_low": 0.19894268, "relative_strength": -0.07790476, "local_beta": 0.0008, "volatility_252d": 0.331129, "volatility_60d": 0.771444, "max_drawdown_12m": -0.24441801, "revenue_ttm": 92184000000, "gross_profit_ttm": 4418000000, "ebit_ttm": 5264000000, "ebitda_ttm": 7324000000, "net_income_ttm": 2268000000, "eps_diluted_ttm": 2.772, "operating_cash_flow_ttm": 2502000000, "capital_expenditure_ttm": 4891000000, "fcf_ttm": 7393000000, "dividends_paid_ttm": 345000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2679000000, "cash_and_equivalents": 9441000000, "total_current_assets": 124141000000, "total_current_liabilities": 105547000000, "net_ppe": null, "total_assets": 164787000000, "total_debt": 47209000000, "total_equity": 5987000000, "net_working_capital": 12008000000, "book_value_per_share": 7.31744445, "retained_earnings": 17162000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13163000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 91, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 96, "rank_ev_ebitda": 86, "rank_ev_ebit": 89, "rank_earnings_yield": 91, "rank_fcf_yield": 75, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 7, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 95, "rank_fcf_margin": 74, "rank_piotroski": 41, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 60, "value_composite": 96, "quality_composite": 75, "momentum_composite": 73, "growth_composite": 17, "yield_composite": 70, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 89463000000, "cost_of_revenue": 85174000000, "gross_profit": 4289000000, "ebit": 5406000000, "ebitda": 7359000000, "pretax_income": 2635000000, "tax_provision": 397000000, "net_income": 2235000000, "net_income_to_common": 2235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8796000000, "long_term_debt": 45637000000, "total_debt": 54433000000, "total_liabilities": 162778000000, "total_equity": 5454000000, "shares_outstanding": 762300000, "goodwill_and_intangibles": 18842000000 }, "cash_flow": { "operating_cash_flow": 1065000000, "capital_expenditure": 2942000000, "free_cash_flow": 4007000000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221844, "ticker_id": 346, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5406000000", "ebitda": "7359000000", "netIncome": "2235000000", "grossProfit": "4289000000", "depreciation": "None", "totalRevenue": "89463000000", "costOfRevenue": "85174000000", "interestIncome": "2771000000", "incomeBeforeTax": "2635000000", "interestExpense": "2771000000", "operatingIncome": "-5416000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "397000000", "reportedCurrency": "USD", "netInterestIncome": "-2771000000", "nonInterestIncome": "None", "operatingExpenses": "9705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3615000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85174000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1953000000", "sellingGeneralAndAdministrative": "6090000000", "netIncomeFromContinuingOperations": "2238000000" }, "balance": { "goodwill": "17275000000", "inventory": "84679000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "168235000000", "longTermDebt": "45637000000", "shortTermDebt": "8796000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1567000000", "reportedCurrency": "USD", "retainedEarnings": "17252000000", "totalLiabilities": "162778000000", "otherCurrentAssets": "2301000000", "totalCurrentAssets": "128459000000", "currentLongTermDebt": "8350000000", "longTermInvestments": "1048000000", "shortTermInvestments": "18479000000", "currentNetReceivables": "12079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39776000000", "currentAccountsPayable": "13109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15361000000", "shortLongTermDebtTotal": "54433000000", "totalShareholderEquity": "5454000000", "capitalLeaseObligations": "585000000", "otherCurrentLiabilities": "26806000000", "totalCurrentLiabilities": "108115000000", "otherNonCurrentLiabilities": "2432000000", "totalNonCurrentLiabilities": "54663000000", "cashAndShortTermInvestments": "10921000000", "commonStockSharesOutstanding": "762300000", "intangibleAssetsExcludingGoodwill": "1567000000", "cashAndCashEquivalentsAtCarryingValue": "10921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1890000000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1501000000", "operatingCashflow": "1065000000", "capitalExpenditures": "2942000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3763000000", "cashflowFromInvestment": "499000000", "stockBasedCompensation": "426000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1953000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89463000000, "cost_of_revenue": 85174000000, "gross_profit": 4289000000, "research_and_development": 3615000000, "selling_general_admin": 6090000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5406000000, "depreciation_amortisation": 1953000000, "ebitda": 7359000000, "interest_expense": 2771000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2635000000, "tax_provision": 397000000, "effective_tax_rate": null, "net_income": 2235000000, "net_income_continuing_ops": 2238000000, "net_income_to_common": 2235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10921000000, "short_term_investments": 18479000000, "net_receivables": 12079000000, "inventory": 84679000000, "other_current_assets": null, "total_current_assets": 128459000000, "net_ppe": null, "goodwill": 17275000000, "intangible_assets": 1567000000, "goodwill_and_intangibles": 18842000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39776000000, "total_assets": 168235000000, "short_term_debt": 8796000000, "accounts_payable": 13109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108115000000, "long_term_debt": 45637000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54663000000, "total_liabilities": 162778000000, "total_debt": 54433000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17252000000, "total_equity": 5454000000, "shares_outstanding": 762300000, "operating_cash_flow": 1065000000, "stock_based_compensation": 426000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2942000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 499000000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3763000000, "free_cash_flow": 4007000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5406000000", "ebitda": "7359000000", "netIncome": "2235000000", "grossProfit": "4289000000", "depreciation": "None", "totalRevenue": "89463000000", "costOfRevenue": "85174000000", "interestIncome": "2771000000", "incomeBeforeTax": "2635000000", "interestExpense": "2771000000", "operatingIncome": "-5416000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "397000000", "reportedCurrency": "USD", "netInterestIncome": "-2771000000", "nonInterestIncome": "None", "operatingExpenses": "9705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3615000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85174000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1953000000", "sellingGeneralAndAdministrative": "6090000000", "netIncomeFromContinuingOperations": "2238000000" }, "balance": { "goodwill": "17275000000", "inventory": "84679000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "168235000000", "longTermDebt": "45637000000", "shortTermDebt": "8796000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1567000000", "reportedCurrency": "USD", "retainedEarnings": "17252000000", "totalLiabilities": "162778000000", "otherCurrentAssets": "2301000000", "totalCurrentAssets": "128459000000", "currentLongTermDebt": "8350000000", "longTermInvestments": "1048000000", "shortTermInvestments": "18479000000", "currentNetReceivables": "12079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39776000000", "currentAccountsPayable": "13109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15361000000", "shortLongTermDebtTotal": "54433000000", "totalShareholderEquity": "5454000000", "capitalLeaseObligations": "585000000", "otherCurrentLiabilities": "26806000000", "totalCurrentLiabilities": "108115000000", "otherNonCurrentLiabilities": "2432000000", "totalNonCurrentLiabilities": "54663000000", "cashAndShortTermInvestments": "10921000000", "commonStockSharesOutstanding": "762300000", "intangibleAssetsExcludingGoodwill": "1567000000", "cashAndCashEquivalentsAtCarryingValue": "10921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1890000000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1501000000", "operatingCashflow": "1065000000", "capitalExpenditures": "2942000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3763000000", "cashflowFromInvestment": "499000000", "stockBasedCompensation": "426000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1953000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 66517000000, "cost_of_revenue": 68508000000, "gross_profit": -1991000000, "ebit": -9485000000, "ebitda": -7649000000, "pretax_income": -12210000000, "tax_provision": -381000000, "net_income": -11817000000, "net_income_to_common": -11817000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13801000000, "total_current_assets": 127998000000, "total_assets": 156363000000, "short_term_debt": 1602000000, "long_term_debt": 52433000000, "total_debt": 54035000000, "total_liabilities": 160277000000, "total_equity": -3908000000, "shares_outstanding": 646900000, "goodwill_and_intangibles": 10041000000 }, "cash_flow": { "operating_cash_flow": -12080000000, "capital_expenditure": 2318000000, "free_cash_flow": -9762000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221849, "ticker_id": 346, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9485000000", "ebitda": "-7649000000", "netIncome": "-11817000000", "grossProfit": "-1991000000", "depreciation": "None", "totalRevenue": "66517000000", "costOfRevenue": "68508000000", "interestIncome": "2725000000", "incomeBeforeTax": "-12210000000", "interestExpense": "2725000000", "operatingIncome": "-10824000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-381000000", "reportedCurrency": "USD", "netInterestIncome": "-2725000000", "nonInterestIncome": "None", "operatingExpenses": "8833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3812000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68508000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1836000000", "sellingGeneralAndAdministrative": "5021000000", "netIncomeFromContinuingOperations": "-11829000000" }, "balance": { "goodwill": "8084000000", "inventory": "87550000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "156363000000", "longTermDebt": "52433000000", "shortTermDebt": "1602000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1957000000", "reportedCurrency": "USD", "retainedEarnings": "15362000000", "totalLiabilities": "160277000000", "otherCurrentAssets": "2965000000", "totalCurrentAssets": "127998000000", "currentLongTermDebt": "1192000000", "longTermInvestments": "999000000", "shortTermInvestments": "12481000000", "currentNetReceivables": "11201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28365000000", "currentAccountsPayable": "11364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13636000000", "shortLongTermDebtTotal": "54188000000", "totalShareholderEquity": "-3908000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "23779000000", "totalCurrentLiabilities": "97078000000", "otherNonCurrentLiabilities": "2318000000", "totalNonCurrentLiabilities": "63199000000", "cashAndShortTermInvestments": "13801000000", "commonStockSharesOutstanding": "646900000", "intangibleAssetsExcludingGoodwill": "1957000000", "cashAndCashEquivalentsAtCarryingValue": "13801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11829000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12353000000", "operatingCashflow": "-12080000000", "capitalExpenditures": "2318000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25209000000", "cashflowFromInvestment": "-11973000000", "stockBasedCompensation": "407000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23857000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1836000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66517000000, "cost_of_revenue": 68508000000, "gross_profit": -1991000000, "research_and_development": 3812000000, "selling_general_admin": 5021000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9485000000, "depreciation_amortisation": 1836000000, "ebitda": -7649000000, "interest_expense": 2725000000, "interest_income": null, "other_non_operating": null, "pretax_income": -12210000000, "tax_provision": -381000000, "effective_tax_rate": null, "net_income": -11817000000, "net_income_continuing_ops": -11829000000, "net_income_to_common": -11817000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13801000000, "short_term_investments": 12481000000, "net_receivables": 11201000000, "inventory": 87550000000, "other_current_assets": null, "total_current_assets": 127998000000, "net_ppe": null, "goodwill": 8084000000, "intangible_assets": 1957000000, "goodwill_and_intangibles": 10041000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28365000000, "total_assets": 156363000000, "short_term_debt": 1602000000, "accounts_payable": 11364000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97078000000, "long_term_debt": 52433000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63199000000, "total_liabilities": 160277000000, "total_debt": 54035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15362000000, "total_equity": -3908000000, "shares_outstanding": 646900000, "operating_cash_flow": -12080000000, "stock_based_compensation": 407000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2318000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11973000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25209000000, "free_cash_flow": -9762000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9485000000", "ebitda": "-7649000000", "netIncome": "-11817000000", "grossProfit": "-1991000000", "depreciation": "None", "totalRevenue": "66517000000", "costOfRevenue": "68508000000", "interestIncome": "2725000000", "incomeBeforeTax": "-12210000000", "interestExpense": "2725000000", "operatingIncome": "-10824000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-381000000", "reportedCurrency": "USD", "netInterestIncome": "-2725000000", "nonInterestIncome": "None", "operatingExpenses": "8833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3812000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68508000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1836000000", "sellingGeneralAndAdministrative": "5021000000", "netIncomeFromContinuingOperations": "-11829000000" }, "balance": { "goodwill": "8084000000", "inventory": "87550000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "156363000000", "longTermDebt": "52433000000", "shortTermDebt": "1602000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1957000000", "reportedCurrency": "USD", "retainedEarnings": "15362000000", "totalLiabilities": "160277000000", "otherCurrentAssets": "2965000000", "totalCurrentAssets": "127998000000", "currentLongTermDebt": "1192000000", "longTermInvestments": "999000000", "shortTermInvestments": "12481000000", "currentNetReceivables": "11201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28365000000", "currentAccountsPayable": "11364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13636000000", "shortLongTermDebtTotal": "54188000000", "totalShareholderEquity": "-3908000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "23779000000", "totalCurrentLiabilities": "97078000000", "otherNonCurrentLiabilities": "2318000000", "totalNonCurrentLiabilities": "63199000000", "cashAndShortTermInvestments": "13801000000", "commonStockSharesOutstanding": "646900000", "intangibleAssetsExcludingGoodwill": "1957000000", "cashAndCashEquivalentsAtCarryingValue": "13801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11829000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12353000000", "operatingCashflow": "-12080000000", "capitalExpenditures": "2318000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25209000000", "cashflowFromInvestment": "-11973000000", "stockBasedCompensation": "407000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23857000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1836000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 77794000000, "cost_of_revenue": 70070000000, "gross_profit": 7724000000, "ebit": -773000000, "ebitda": -773000000, "pretax_income": -2005000000, "tax_provision": -237000000, "net_income": -2222000000, "net_income_to_common": -2222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12691000000, "total_current_assets": 109275000000, "total_assets": 137012000000, "short_term_debt": 5500000000, "long_term_debt": 46927000000, "total_debt": 52427000000, "total_liabilities": 154240000000, "total_equity": -17233000000, "shares_outstanding": 606100000, "goodwill_and_intangibles": 10187000000 }, "cash_flow": { "operating_cash_flow": 5960000000, "capital_expenditure": 1527000000, "free_cash_flow": 7487000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221854, "ticker_id": 346, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-773000000", "ebitda": "-773000000", "netIncome": "-2222000000", "grossProfit": "7724000000", "depreciation": "None", "totalRevenue": "77794000000", "costOfRevenue": "70070000000", "interestIncome": "2459000000", "incomeBeforeTax": "-2005000000", "interestExpense": "2459000000", "operatingIncome": "-773000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-237000000", "reportedCurrency": "USD", "netInterestIncome": "-2459000000", "nonInterestIncome": "None", "operatingExpenses": "8545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3377000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1861000000", "sellingGeneralAndAdministrative": "5168000000", "netIncomeFromContinuingOperations": "-2242000000" }, "balance": { "goodwill": "8093000000", "inventory": "79741000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "137012000000", "longTermDebt": "46927000000", "shortTermDebt": "5500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2094000000", "reportedCurrency": "USD", "retainedEarnings": "27251000000", "totalLiabilities": "154240000000", "otherCurrentAssets": "2504000000", "totalCurrentAssets": "109275000000", "currentLongTermDebt": "5127000000", "longTermInvestments": "1035000000", "shortTermInvestments": "3274000000", "currentNetReceivables": "11065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27737000000", "currentAccountsPayable": "11964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12351000000", "shortLongTermDebtTotal": "52603000000", "totalShareholderEquity": "-17233000000", "capitalLeaseObligations": "549000000", "otherCurrentLiabilities": "22035000000", "totalCurrentLiabilities": "95827000000", "otherNonCurrentLiabilities": "2332000000", "totalNonCurrentLiabilities": "58413000000", "cashAndShortTermInvestments": "12691000000", "commonStockSharesOutstanding": "606100000", "intangibleAssetsExcludingGoodwill": "2094000000", "cashAndCashEquivalentsAtCarryingValue": "12691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2242000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1684000000", "operatingCashflow": "5960000000", "capitalExpenditures": "1527000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5487000000", "cashflowFromInvestment": "-2437000000", "stockBasedCompensation": "690000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1861000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77794000000, "cost_of_revenue": 70070000000, "gross_profit": 7724000000, "research_and_development": 3377000000, "selling_general_admin": 5168000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -773000000, "depreciation_amortisation": 1861000000, "ebitda": -773000000, "interest_expense": 2459000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2005000000, "tax_provision": -237000000, "effective_tax_rate": null, "net_income": -2222000000, "net_income_continuing_ops": -2242000000, "net_income_to_common": -2222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12691000000, "short_term_investments": 3274000000, "net_receivables": 11065000000, "inventory": 79741000000, "other_current_assets": null, "total_current_assets": 109275000000, "net_ppe": null, "goodwill": 8093000000, "intangible_assets": 2094000000, "goodwill_and_intangibles": 10187000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27737000000, "total_assets": 137012000000, "short_term_debt": 5500000000, "accounts_payable": 11964000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95827000000, "long_term_debt": 46927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58413000000, "total_liabilities": 154240000000, "total_debt": 52427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27251000000, "total_equity": -17233000000, "shares_outstanding": 606100000, "operating_cash_flow": 5960000000, "stock_based_compensation": 690000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1527000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2437000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5487000000, "free_cash_flow": 7487000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-773000000", "ebitda": "-773000000", "netIncome": "-2222000000", "grossProfit": "7724000000", "depreciation": "None", "totalRevenue": "77794000000", "costOfRevenue": "70070000000", "interestIncome": "2459000000", "incomeBeforeTax": "-2005000000", "interestExpense": "2459000000", "operatingIncome": "-773000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-237000000", "reportedCurrency": "USD", "netInterestIncome": "-2459000000", "nonInterestIncome": "None", "operatingExpenses": "8545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3377000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1861000000", "sellingGeneralAndAdministrative": "5168000000", "netIncomeFromContinuingOperations": "-2242000000" }, "balance": { "goodwill": "8093000000", "inventory": "79741000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "137012000000", "longTermDebt": "46927000000", "shortTermDebt": "5500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2094000000", "reportedCurrency": "USD", "retainedEarnings": "27251000000", "totalLiabilities": "154240000000", "otherCurrentAssets": "2504000000", "totalCurrentAssets": "109275000000", "currentLongTermDebt": "5127000000", "longTermInvestments": "1035000000", "shortTermInvestments": "3274000000", "currentNetReceivables": "11065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27737000000", "currentAccountsPayable": "11964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12351000000", "shortLongTermDebtTotal": "52603000000", "totalShareholderEquity": "-17233000000", "capitalLeaseObligations": "549000000", "otherCurrentLiabilities": "22035000000", "totalCurrentLiabilities": "95827000000", "otherNonCurrentLiabilities": "2332000000", "totalNonCurrentLiabilities": "58413000000", "cashAndShortTermInvestments": "12691000000", "commonStockSharesOutstanding": "606100000", "intangibleAssetsExcludingGoodwill": "2094000000", "cashAndCashEquivalentsAtCarryingValue": "12691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2242000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1684000000", "operatingCashflow": "5960000000", "capitalExpenditures": "1527000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5487000000", "cashflowFromInvestment": "-2437000000", "stockBasedCompensation": "690000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1861000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 66608000000, "cost_of_revenue": 63078000000, "gross_profit": 3530000000, "ebit": -2461000000, "ebitda": -482000000, "pretax_income": -5022000000, "tax_provision": 31000000, "net_income": -4935000000, "net_income_to_common": -4935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14614000000, "total_current_assets": 109523000000, "total_assets": 137100000000, "short_term_debt": 5466000000, "long_term_debt": 51811000000, "total_debt": 57277000000, "total_liabilities": 152948000000, "total_equity": -15883000000, "shares_outstanding": 595200000, "goodwill_and_intangibles": 10368000000 }, "cash_flow": { "operating_cash_flow": 3512000000, "capital_expenditure": 1222000000, "free_cash_flow": 4734000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221859, "ticker_id": 346, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2461000000", "ebitda": "-482000000", "netIncome": "-4935000000", "grossProfit": "3530000000", "depreciation": "None", "totalRevenue": "66608000000", "costOfRevenue": "63078000000", "interestIncome": "2533000000", "incomeBeforeTax": "-5022000000", "interestExpense": "2533000000", "operatingIncome": "-3509000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-2533000000", "nonInterestIncome": "None", "operatingExpenses": "7039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2852000000", "otherNonOperatingIncome": "1058000000", "costofGoodsAndServicesSold": "63078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1979000000", "sellingGeneralAndAdministrative": "4187000000", "netIncomeFromContinuingOperations": "-5053000000" }, "balance": { "goodwill": "8057000000", "inventory": "78151000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "137100000000", "longTermDebt": "51811000000", "shortTermDebt": "5466000000", "treasuryStock": "-50814000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2311000000", "reportedCurrency": "USD", "retainedEarnings": "29473000000", "totalLiabilities": "152948000000", "otherCurrentAssets": "2847000000", "totalCurrentAssets": "109523000000", "currentLongTermDebt": "5190000000", "longTermInvestments": "2433000000", "shortTermInvestments": "2606000000", "currentNetReceivables": "11305000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27577000000", "currentAccountsPayable": "10200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10550000000", "shortLongTermDebtTotal": "57277000000", "totalShareholderEquity": "-15883000000", "capitalLeaseObligations": "482000000", "otherCurrentLiabilities": "21305000000", "totalCurrentLiabilities": "90052000000", "otherNonCurrentLiabilities": "10855000000", "totalNonCurrentLiabilities": "62896000000", "cashAndShortTermInvestments": "14614000000", "commonStockSharesOutstanding": "595200000", "intangibleAssetsExcludingGoodwill": "2311000000", "cashAndCashEquivalentsAtCarryingValue": "14614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4935000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "420000000", "operatingCashflow": "3512000000", "capitalExpenditures": "1222000000", "changeInReceivables": "142000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1266000000", "cashflowFromInvestment": "4370000000", "stockBasedCompensation": "1941000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6616000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1979000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66608000000, "cost_of_revenue": 63078000000, "gross_profit": 3530000000, "research_and_development": 2852000000, "selling_general_admin": 4187000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2461000000, "depreciation_amortisation": 1979000000, "ebitda": -482000000, "interest_expense": 2533000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5022000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": -4935000000, "net_income_continuing_ops": -5053000000, "net_income_to_common": -4935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14614000000, "short_term_investments": 2606000000, "net_receivables": 11305000000, "inventory": 78151000000, "other_current_assets": null, "total_current_assets": 109523000000, "net_ppe": null, "goodwill": 8057000000, "intangible_assets": 2311000000, "goodwill_and_intangibles": 10368000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27577000000, "total_assets": 137100000000, "short_term_debt": 5466000000, "accounts_payable": 10200000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90052000000, "long_term_debt": 51811000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62896000000, "total_liabilities": 152948000000, "total_debt": 57277000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29473000000, "total_equity": -15883000000, "shares_outstanding": 595200000, "operating_cash_flow": 3512000000, "stock_based_compensation": 1941000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4370000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1266000000, "free_cash_flow": 4734000000, "net_change_in_cash": 6616000000 }, "raw_data": { "income": { "ebit": "-2461000000", "ebitda": "-482000000", "netIncome": "-4935000000", "grossProfit": "3530000000", "depreciation": "None", "totalRevenue": "66608000000", "costOfRevenue": "63078000000", "interestIncome": "2533000000", "incomeBeforeTax": "-5022000000", "interestExpense": "2533000000", "operatingIncome": "-3509000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-2533000000", "nonInterestIncome": "None", "operatingExpenses": "7039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2852000000", "otherNonOperatingIncome": "1058000000", "costofGoodsAndServicesSold": "63078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1979000000", "sellingGeneralAndAdministrative": "4187000000", "netIncomeFromContinuingOperations": "-5053000000" }, "balance": { "goodwill": "8057000000", "inventory": "78151000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "137100000000", "longTermDebt": "51811000000", "shortTermDebt": "5466000000", "treasuryStock": "-50814000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2311000000", "reportedCurrency": "USD", "retainedEarnings": "29473000000", "totalLiabilities": "152948000000", "otherCurrentAssets": "2847000000", "totalCurrentAssets": "109523000000", "currentLongTermDebt": "5190000000", "longTermInvestments": "2433000000", "shortTermInvestments": "2606000000", "currentNetReceivables": "11305000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27577000000", "currentAccountsPayable": "10200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10550000000", "shortLongTermDebtTotal": "57277000000", "totalShareholderEquity": "-15883000000", "capitalLeaseObligations": "482000000", "otherCurrentLiabilities": "21305000000", "totalCurrentLiabilities": "90052000000", "otherNonCurrentLiabilities": "10855000000", "totalNonCurrentLiabilities": "62896000000", "cashAndShortTermInvestments": "14614000000", "commonStockSharesOutstanding": "595200000", "intangibleAssetsExcludingGoodwill": "2311000000", "cashAndCashEquivalentsAtCarryingValue": "14614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4935000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "420000000", "operatingCashflow": "3512000000", "capitalExpenditures": "1222000000", "changeInReceivables": "142000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1266000000", "cashflowFromInvestment": "4370000000", "stockBasedCompensation": "1941000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6616000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1979000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 62286000000, "cost_of_revenue": 59237000000, "gross_profit": 3049000000, "ebit": -2319000000, "ebitda": -175000000, "pretax_income": -5033000000, "tax_provision": -743000000, "net_income": -4202000000, "net_income_to_common": -4202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8052000000, "total_current_assets": 108666000000, "total_assets": 138552000000, "short_term_debt": 1564000000, "long_term_debt": 56806000000, "total_debt": 58370000000, "total_liabilities": 153398000000, "total_equity": -14999000000, "shares_outstanding": 588000000, "goodwill_and_intangibles": 10630000000 }, "cash_flow": { "operating_cash_flow": -3416000000, "capital_expenditure": 980000000, "free_cash_flow": -2436000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221864, "ticker_id": 346, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2319000000", "ebitda": "-175000000", "netIncome": "-4202000000", "grossProfit": "3049000000", "depreciation": "None", "totalRevenue": "62286000000", "costOfRevenue": "59237000000", "interestIncome": "2682000000", "incomeBeforeTax": "-5033000000", "interestExpense": "2682000000", "operatingIncome": "-2870000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-743000000", "reportedCurrency": "USD", "netInterestIncome": "-2682000000", "nonInterestIncome": "None", "operatingExpenses": "5919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2249000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2144000000", "sellingGeneralAndAdministrative": "4157000000", "netIncomeFromContinuingOperations": "-4290000000" }, "balance": { "goodwill": "8068000000", "inventory": "78823000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "138552000000", "longTermDebt": "56806000000", "shortTermDebt": "1564000000", "treasuryStock": "-51861000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2562000000", "reportedCurrency": "USD", "retainedEarnings": "34408000000", "totalLiabilities": "153398000000", "otherCurrentAssets": "2221000000", "totalCurrentAssets": "108666000000", "currentLongTermDebt": "1296000000", "longTermInvestments": "975000000", "shortTermInvestments": "8192000000", "currentNetReceivables": "11378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29886000000", "currentAccountsPayable": "9261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10918000000", "shortLongTermDebtTotal": "58370000000", "totalShareholderEquity": "-14999000000", "capitalLeaseObligations": "448000000", "otherCurrentLiabilities": "18182000000", "totalCurrentLiabilities": "81992000000", "otherNonCurrentLiabilities": "1750000000", "totalNonCurrentLiabilities": "71406000000", "cashAndShortTermInvestments": "8052000000", "commonStockSharesOutstanding": "588000000", "intangibleAssetsExcludingGoodwill": "2562000000", "cashAndCashEquivalentsAtCarryingValue": "8052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4164000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1127000000", "operatingCashflow": "-3416000000", "capitalExpenditures": "980000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5600000000", "cashflowFromInvestment": "9324000000", "stockBasedCompensation": "2073000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62286000000, "cost_of_revenue": 59237000000, "gross_profit": 3049000000, "research_and_development": 2249000000, "selling_general_admin": 4157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2319000000, "depreciation_amortisation": 2144000000, "ebitda": -175000000, "interest_expense": 2682000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5033000000, "tax_provision": -743000000, "effective_tax_rate": null, "net_income": -4202000000, "net_income_continuing_ops": -4290000000, "net_income_to_common": -4202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8052000000, "short_term_investments": 8192000000, "net_receivables": 11378000000, "inventory": 78823000000, "other_current_assets": null, "total_current_assets": 108666000000, "net_ppe": null, "goodwill": 8068000000, "intangible_assets": 2562000000, "goodwill_and_intangibles": 10630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29886000000, "total_assets": 138552000000, "short_term_debt": 1564000000, "accounts_payable": 9261000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81992000000, "long_term_debt": 56806000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71406000000, "total_liabilities": 153398000000, "total_debt": 58370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34408000000, "total_equity": -14999000000, "shares_outstanding": 588000000, "operating_cash_flow": -3416000000, "stock_based_compensation": 2073000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 980000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9324000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5600000000, "free_cash_flow": -2436000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2319000000", "ebitda": "-175000000", "netIncome": "-4202000000", "grossProfit": "3049000000", "depreciation": "None", "totalRevenue": "62286000000", "costOfRevenue": "59237000000", "interestIncome": "2682000000", "incomeBeforeTax": "-5033000000", "interestExpense": "2682000000", "operatingIncome": "-2870000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-743000000", "reportedCurrency": "USD", "netInterestIncome": "-2682000000", "nonInterestIncome": "None", "operatingExpenses": "5919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2249000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2144000000", "sellingGeneralAndAdministrative": "4157000000", "netIncomeFromContinuingOperations": "-4290000000" }, "balance": { "goodwill": "8068000000", "inventory": "78823000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "138552000000", "longTermDebt": "56806000000", "shortTermDebt": "1564000000", "treasuryStock": "-51861000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2562000000", "reportedCurrency": "USD", "retainedEarnings": "34408000000", "totalLiabilities": "153398000000", "otherCurrentAssets": "2221000000", "totalCurrentAssets": "108666000000", "currentLongTermDebt": "1296000000", "longTermInvestments": "975000000", "shortTermInvestments": "8192000000", "currentNetReceivables": "11378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29886000000", "currentAccountsPayable": "9261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10918000000", "shortLongTermDebtTotal": "58370000000", "totalShareholderEquity": "-14999000000", "capitalLeaseObligations": "448000000", "otherCurrentLiabilities": "18182000000", "totalCurrentLiabilities": "81992000000", "otherNonCurrentLiabilities": "1750000000", "totalNonCurrentLiabilities": "71406000000", "cashAndShortTermInvestments": "8052000000", "commonStockSharesOutstanding": "588000000", "intangibleAssetsExcludingGoodwill": "2562000000", "cashAndCashEquivalentsAtCarryingValue": "8052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4164000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1127000000", "operatingCashflow": "-3416000000", "capitalExpenditures": "980000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5600000000", "cashflowFromInvestment": "9324000000", "stockBasedCompensation": "2073000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 58158000000, "cost_of_revenue": 63843000000, "gross_profit": -5685000000, "ebit": -12320000000, "ebitda": -10074000000, "pretax_income": -14476000000, "tax_provision": -2535000000, "net_income": -11941000000, "net_income_to_common": -11941000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7752000000, "total_current_assets": 121642000000, "total_assets": 152136000000, "short_term_debt": 1961000000, "long_term_debt": 61890000000, "total_debt": 63851000000, "total_liabilities": 170211000000, "total_equity": -18316000000, "shares_outstanding": 569000000, "goodwill_and_intangibles": 10924000000 }, "cash_flow": { "operating_cash_flow": -18410000000, "capital_expenditure": 1303000000, "free_cash_flow": -17107000000, "dividends_paid": 1158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221869, "ticker_id": 346, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12320000000", "ebitda": "-10074000000", "netIncome": "-11941000000", "grossProfit": "-5685000000", "depreciation": "None", "totalRevenue": "58158000000", "costOfRevenue": "63843000000", "interestIncome": "2156000000", "incomeBeforeTax": "-14476000000", "interestExpense": "2156000000", "operatingIncome": "-12767000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2535000000", "reportedCurrency": "USD", "netInterestIncome": "-2156000000", "nonInterestIncome": "None", "operatingExpenses": "7082000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2476000000", "otherNonOperatingIncome": "447000000", "costofGoodsAndServicesSold": "63843000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000000", "sellingGeneralAndAdministrative": "4817000000", "netIncomeFromContinuingOperations": "-11941000000" }, "balance": { "goodwill": "8081000000", "inventory": "81715000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "152136000000", "longTermDebt": "61890000000", "shortTermDebt": "1961000000", "treasuryStock": "-52641000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2843000000", "reportedCurrency": "USD", "retainedEarnings": "38610000000", "totalLiabilities": "170211000000", "otherCurrentAssets": "4286000000", "totalCurrentAssets": "121642000000", "currentLongTermDebt": "1693000000", "longTermInvestments": "2952000000", "shortTermInvestments": "17838000000", "currentNetReceivables": "10051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30494000000", "currentAccountsPayable": "12928000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11820000000", "shortLongTermDebtTotal": "63851000000", "totalShareholderEquity": "-18316000000", "capitalLeaseObligations": "471000000", "otherCurrentLiabilities": "21860000000", "totalCurrentLiabilities": "87280000000", "otherNonCurrentLiabilities": "20031000000", "totalNonCurrentLiabilities": "82931000000", "cashAndShortTermInvestments": "7752000000", "commonStockSharesOutstanding": "569000000", "intangibleAssetsExcludingGoodwill": "2843000000", "cashAndCashEquivalentsAtCarryingValue": "7752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11941000000", "profitLoss": "None", "dividendPayout": "1158000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11002000000", "operatingCashflow": "-18410000000", "capitalExpenditures": "1303000000", "changeInReceivables": "909000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34955000000", "cashflowFromInvestment": "-18366000000", "stockBasedCompensation": "250000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1821000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58158000000, "cost_of_revenue": 63843000000, "gross_profit": -5685000000, "research_and_development": 2476000000, "selling_general_admin": 4817000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12320000000, "depreciation_amortisation": 2246000000, "ebitda": -10074000000, "interest_expense": 2156000000, "interest_income": null, "other_non_operating": null, "pretax_income": -14476000000, "tax_provision": -2535000000, "effective_tax_rate": null, "net_income": -11941000000, "net_income_continuing_ops": -11941000000, "net_income_to_common": -11941000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7752000000, "short_term_investments": 17838000000, "net_receivables": 10051000000, "inventory": 81715000000, "other_current_assets": null, "total_current_assets": 121642000000, "net_ppe": null, "goodwill": 8081000000, "intangible_assets": 2843000000, "goodwill_and_intangibles": 10924000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30494000000, "total_assets": 152136000000, "short_term_debt": 1961000000, "accounts_payable": 12928000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87280000000, "long_term_debt": 61890000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82931000000, "total_liabilities": 170211000000, "total_debt": 63851000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38610000000, "total_equity": -18316000000, "shares_outstanding": 569000000, "operating_cash_flow": -18410000000, "stock_based_compensation": 250000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1303000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18366000000, "dividends_paid": 1158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34955000000, "free_cash_flow": -17107000000, "net_change_in_cash": -1821000000 }, "raw_data": { "income": { "ebit": "-12320000000", "ebitda": "-10074000000", "netIncome": "-11941000000", "grossProfit": "-5685000000", "depreciation": "None", "totalRevenue": "58158000000", "costOfRevenue": "63843000000", "interestIncome": "2156000000", "incomeBeforeTax": "-14476000000", "interestExpense": "2156000000", "operatingIncome": "-12767000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2535000000", "reportedCurrency": "USD", "netInterestIncome": "-2156000000", "nonInterestIncome": "None", "operatingExpenses": "7082000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2476000000", "otherNonOperatingIncome": "447000000", "costofGoodsAndServicesSold": "63843000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000000", "sellingGeneralAndAdministrative": "4817000000", "netIncomeFromContinuingOperations": "-11941000000" }, "balance": { "goodwill": "8081000000", "inventory": "81715000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "152136000000", "longTermDebt": "61890000000", "shortTermDebt": "1961000000", "treasuryStock": "-52641000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2843000000", "reportedCurrency": "USD", "retainedEarnings": "38610000000", "totalLiabilities": "170211000000", "otherCurrentAssets": "4286000000", "totalCurrentAssets": "121642000000", "currentLongTermDebt": "1693000000", "longTermInvestments": "2952000000", "shortTermInvestments": "17838000000", "currentNetReceivables": "10051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30494000000", "currentAccountsPayable": "12928000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11820000000", "shortLongTermDebtTotal": "63851000000", "totalShareholderEquity": "-18316000000", "capitalLeaseObligations": "471000000", "otherCurrentLiabilities": "21860000000", "totalCurrentLiabilities": "87280000000", "otherNonCurrentLiabilities": "20031000000", "totalNonCurrentLiabilities": "82931000000", "cashAndShortTermInvestments": "7752000000", "commonStockSharesOutstanding": "569000000", "intangibleAssetsExcludingGoodwill": "2843000000", "cashAndCashEquivalentsAtCarryingValue": "7752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11941000000", "profitLoss": "None", "dividendPayout": "1158000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11002000000", "operatingCashflow": "-18410000000", "capitalExpenditures": "1303000000", "changeInReceivables": "909000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34955000000", "cashflowFromInvestment": "-18366000000", "stockBasedCompensation": "250000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1821000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 76559000000, "cost_of_revenue": 72093000000, "gross_profit": 4466000000, "ebit": -1537000000, "ebitda": 734000000, "pretax_income": -2259000000, "tax_provision": -1623000000, "net_income": -636000000, "net_income_to_common": -636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9485000000, "total_current_assets": 102229000000, "total_assets": 133625000000, "short_term_debt": 7592000000, "long_term_debt": 19804000000, "total_debt": 27396000000, "total_liabilities": 141925000000, "total_equity": -8617000000, "shares_outstanding": 567857143, "goodwill_and_intangibles": 11398000000 }, "cash_flow": { "operating_cash_flow": -2446000000, "capital_expenditure": 1961000000, "free_cash_flow": -485000000, "dividends_paid": 4630000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221874, "ticker_id": 346, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1537000000", "ebitda": "734000000", "netIncome": "-636000000", "grossProfit": "4466000000", "depreciation": "None", "totalRevenue": "76559000000", "costOfRevenue": "72093000000", "interestIncome": "722000000", "incomeBeforeTax": "-2259000000", "interestExpense": "722000000", "operatingIncome": "-1975000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1623000000", "reportedCurrency": "USD", "netInterestIncome": "-722000000", "nonInterestIncome": "None", "operatingExpenses": "6441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3219000000", "otherNonOperatingIncome": "438000000", "costofGoodsAndServicesSold": "72093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2271000000", "sellingGeneralAndAdministrative": "3909000000", "netIncomeFromContinuingOperations": "-636000000" }, "balance": { "goodwill": "8060000000", "inventory": "76622000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "133625000000", "longTermDebt": "19804000000", "shortTermDebt": "7592000000", "treasuryStock": "-54914000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3338000000", "reportedCurrency": "USD", "retainedEarnings": "50644000000", "totalLiabilities": "141925000000", "otherCurrentAssets": "3106000000", "totalCurrentAssets": "102229000000", "currentLongTermDebt": "7269000000", "longTermInvestments": "3228000000", "shortTermInvestments": "545000000", "currentNetReceivables": "12471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31396000000", "currentAccountsPayable": "15553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12502000000", "shortLongTermDebtTotal": "27554000000", "totalShareholderEquity": "-8617000000", "capitalLeaseObligations": "229000000", "otherCurrentLiabilities": "21946000000", "totalCurrentLiabilities": "97312000000", "otherNonCurrentLiabilities": "24238000000", "totalNonCurrentLiabilities": "44613000000", "cashAndShortTermInvestments": "9485000000", "commonStockSharesOutstanding": "567857143", "intangibleAssetsExcludingGoodwill": "3338000000", "cashAndCashEquivalentsAtCarryingValue": "9485000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-636000000", "profitLoss": "None", "dividendPayout": "4630000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12391000000", "operatingCashflow": "-2446000000", "capitalExpenditures": "1961000000", "changeInReceivables": "1585000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5739000000", "cashflowFromInvestment": "-1530000000", "stockBasedCompensation": "212000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4630000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1758000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2651000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76559000000, "cost_of_revenue": 72093000000, "gross_profit": 4466000000, "research_and_development": 3219000000, "selling_general_admin": 3909000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1537000000, "depreciation_amortisation": 2271000000, "ebitda": 734000000, "interest_expense": 722000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2259000000, "tax_provision": -1623000000, "effective_tax_rate": null, "net_income": -636000000, "net_income_continuing_ops": -636000000, "net_income_to_common": -636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9485000000, "short_term_investments": 545000000, "net_receivables": 12471000000, "inventory": 76622000000, "other_current_assets": null, "total_current_assets": 102229000000, "net_ppe": null, "goodwill": 8060000000, "intangible_assets": 3338000000, "goodwill_and_intangibles": 11398000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31396000000, "total_assets": 133625000000, "short_term_debt": 7592000000, "accounts_payable": 15553000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97312000000, "long_term_debt": 19804000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44613000000, "total_liabilities": 141925000000, "total_debt": 27396000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50644000000, "total_equity": -8617000000, "shares_outstanding": 567857143, "operating_cash_flow": -2446000000, "stock_based_compensation": 212000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1961000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1530000000, "dividends_paid": 4630000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5739000000, "free_cash_flow": -485000000, "net_change_in_cash": 1758000000 }, "raw_data": { "income": { "ebit": "-1537000000", "ebitda": "734000000", "netIncome": "-636000000", "grossProfit": "4466000000", "depreciation": "None", "totalRevenue": "76559000000", "costOfRevenue": "72093000000", "interestIncome": "722000000", "incomeBeforeTax": "-2259000000", "interestExpense": "722000000", "operatingIncome": "-1975000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1623000000", "reportedCurrency": "USD", "netInterestIncome": "-722000000", "nonInterestIncome": "None", "operatingExpenses": "6441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3219000000", "otherNonOperatingIncome": "438000000", "costofGoodsAndServicesSold": "72093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2271000000", "sellingGeneralAndAdministrative": "3909000000", "netIncomeFromContinuingOperations": "-636000000" }, "balance": { "goodwill": "8060000000", "inventory": "76622000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "133625000000", "longTermDebt": "19804000000", "shortTermDebt": "7592000000", "treasuryStock": "-54914000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3338000000", "reportedCurrency": "USD", "retainedEarnings": "50644000000", "totalLiabilities": "141925000000", "otherCurrentAssets": "3106000000", "totalCurrentAssets": "102229000000", "currentLongTermDebt": "7269000000", "longTermInvestments": "3228000000", "shortTermInvestments": "545000000", "currentNetReceivables": "12471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31396000000", "currentAccountsPayable": "15553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12502000000", "shortLongTermDebtTotal": "27554000000", "totalShareholderEquity": "-8617000000", "capitalLeaseObligations": "229000000", "otherCurrentLiabilities": "21946000000", "totalCurrentLiabilities": "97312000000", "otherNonCurrentLiabilities": "24238000000", "totalNonCurrentLiabilities": "44613000000", "cashAndShortTermInvestments": "9485000000", "commonStockSharesOutstanding": "567857143", "intangibleAssetsExcludingGoodwill": "3338000000", "cashAndCashEquivalentsAtCarryingValue": "9485000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-636000000", "profitLoss": "None", "dividendPayout": "4630000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12391000000", "operatingCashflow": "-2446000000", "capitalExpenditures": "1961000000", "changeInReceivables": "1585000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5739000000", "cashflowFromInvestment": "-1530000000", "stockBasedCompensation": "212000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4630000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1758000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2651000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 101127000000, "cost_of_revenue": 81490000000, "gross_profit": 19637000000, "ebit": 12079000000, "ebitda": 14193000000, "pretax_income": 11604000000, "tax_provision": 1144000000, "net_income": 10460000000, "net_income_to_common": 10460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7637000000, "total_current_assets": 87830000000, "total_assets": 117359000000, "short_term_debt": 3190000000, "long_term_debt": 10558000000, "total_debt": 13748000000, "total_liabilities": 116949000000, "total_equity": 410000000, "shares_outstanding": 586200000, "goodwill_and_intangibles": 11269000000 }, "cash_flow": { "operating_cash_flow": 15322000000, "capital_expenditure": 1791000000, "free_cash_flow": 17113000000, "dividends_paid": 3946000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221879, "ticker_id": 346, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12079000000", "ebitda": "14193000000", "netIncome": "10460000000", "grossProfit": "19637000000", "depreciation": "None", "totalRevenue": "101127000000", "costOfRevenue": "81490000000", "interestIncome": "474000000", "incomeBeforeTax": "11604000000", "interestExpense": "475000000", "operatingIncome": "11987000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1144000000", "reportedCurrency": "USD", "netInterestIncome": "-475000000", "nonInterestIncome": "None", "operatingExpenses": "7650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3269000000", "otherNonOperatingIncome": "92000000", "costofGoodsAndServicesSold": "81490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2114000000", "sellingGeneralAndAdministrative": "4567000000", "netIncomeFromContinuingOperations": "10460000000" }, "balance": { "goodwill": "7840000000", "inventory": "62567000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "117359000000", "longTermDebt": "10558000000", "shortTermDebt": "3190000000", "treasuryStock": "-52348000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3429000000", "reportedCurrency": "USD", "retainedEarnings": "55941000000", "totalLiabilities": "116949000000", "otherCurrentAssets": "2335000000", "totalCurrentAssets": "87830000000", "currentLongTermDebt": "3133000000", "longTermInvestments": "3505000000", "shortTermInvestments": "927000000", "currentNetReceivables": "14364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29529000000", "currentAccountsPayable": "12916000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12645000000", "shortLongTermDebtTotal": "13847000000", "totalShareholderEquity": "410000000", "capitalLeaseObligations": "156000000", "otherCurrentLiabilities": "14808000000", "totalCurrentLiabilities": "81590000000", "otherNonCurrentLiabilities": "22966000000", "totalNonCurrentLiabilities": "35359000000", "cashAndShortTermInvestments": "7637000000", "commonStockSharesOutstanding": "586200000", "intangibleAssetsExcludingGoodwill": "3429000000", "cashAndCashEquivalentsAtCarryingValue": "7637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10460000000", "profitLoss": "None", "dividendPayout": "3946000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "568000000", "operatingCashflow": "15322000000", "capitalExpenditures": "1791000000", "changeInReceivables": "-2621000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11722000000", "cashflowFromInvestment": "-4621000000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3946000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1074000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101127000000, "cost_of_revenue": 81490000000, "gross_profit": 19637000000, "research_and_development": 3269000000, "selling_general_admin": 4567000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12079000000, "depreciation_amortisation": 2114000000, "ebitda": 14193000000, "interest_expense": 475000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11604000000, "tax_provision": 1144000000, "effective_tax_rate": null, "net_income": 10460000000, "net_income_continuing_ops": 10460000000, "net_income_to_common": 10460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7637000000, "short_term_investments": 927000000, "net_receivables": 14364000000, "inventory": 62567000000, "other_current_assets": null, "total_current_assets": 87830000000, "net_ppe": null, "goodwill": 7840000000, "intangible_assets": 3429000000, "goodwill_and_intangibles": 11269000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29529000000, "total_assets": 117359000000, "short_term_debt": 3190000000, "accounts_payable": 12916000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81590000000, "long_term_debt": 10558000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35359000000, "total_liabilities": 116949000000, "total_debt": 13748000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55941000000, "total_equity": 410000000, "shares_outstanding": 586200000, "operating_cash_flow": 15322000000, "stock_based_compensation": 202000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1791000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4621000000, "dividends_paid": 3946000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11722000000, "free_cash_flow": 17113000000, "net_change_in_cash": -1074000000 }, "raw_data": { "income": { "ebit": "12079000000", "ebitda": "14193000000", "netIncome": "10460000000", "grossProfit": "19637000000", "depreciation": "None", "totalRevenue": "101127000000", "costOfRevenue": "81490000000", "interestIncome": "474000000", "incomeBeforeTax": "11604000000", "interestExpense": "475000000", "operatingIncome": "11987000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1144000000", "reportedCurrency": "USD", "netInterestIncome": "-475000000", "nonInterestIncome": "None", "operatingExpenses": "7650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3269000000", "otherNonOperatingIncome": "92000000", "costofGoodsAndServicesSold": "81490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2114000000", "sellingGeneralAndAdministrative": "4567000000", "netIncomeFromContinuingOperations": "10460000000" }, "balance": { "goodwill": "7840000000", "inventory": "62567000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "117359000000", "longTermDebt": "10558000000", "shortTermDebt": "3190000000", "treasuryStock": "-52348000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3429000000", "reportedCurrency": "USD", "retainedEarnings": "55941000000", "totalLiabilities": "116949000000", "otherCurrentAssets": "2335000000", "totalCurrentAssets": "87830000000", "currentLongTermDebt": "3133000000", "longTermInvestments": "3505000000", "shortTermInvestments": "927000000", "currentNetReceivables": "14364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29529000000", "currentAccountsPayable": "12916000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12645000000", "shortLongTermDebtTotal": "13847000000", "totalShareholderEquity": "410000000", "capitalLeaseObligations": "156000000", "otherCurrentLiabilities": "14808000000", "totalCurrentLiabilities": "81590000000", "otherNonCurrentLiabilities": "22966000000", "totalNonCurrentLiabilities": "35359000000", "cashAndShortTermInvestments": "7637000000", "commonStockSharesOutstanding": "586200000", "intangibleAssetsExcludingGoodwill": "3429000000", "cashAndCashEquivalentsAtCarryingValue": "7637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10460000000", "profitLoss": "None", "dividendPayout": "3946000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "568000000", "operatingCashflow": "15322000000", "capitalExpenditures": "1791000000", "changeInReceivables": "-2621000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11722000000", "cashflowFromInvestment": "-4621000000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3946000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1074000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 22217000000, "cost_of_revenue": 19671000000, "gross_profit": 2546000000, "ebit": 642000000, "ebitda": 1215000000, "pretax_income": 26000000, "tax_provision": 33000000, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9441000000, "total_current_assets": 124141000000, "total_assets": 164787000000, "short_term_debt": 2855000000, "long_term_debt": 44354000000, "total_debt": 47209000000, "total_liabilities": 158800000000, "total_equity": 5987000000, "shares_outstanding": 818181818, "goodwill_and_intangibles": 19150000000 }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": 1275000000, "free_cash_flow": 1096000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221842, "ticker_id": 346, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "642000000", "ebitda": "1215000000", "netIncome": "-4000000", "grossProfit": "2546000000", "depreciation": "None", "totalRevenue": "22217000000", "costOfRevenue": "19671000000", "interestIncome": "None", "incomeBeforeTax": "26000000", "interestExpense": "616000000", "operatingIncome": "446000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-616000000", "nonInterestIncome": "None", "operatingExpenses": "2100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000000", "sellingGeneralAndAdministrative": "1197000000", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "17633000000", "inventory": "87225000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "164787000000", "longTermDebt": "44354000000", "shortTermDebt": "2855000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1517000000", "reportedCurrency": "USD", "retainedEarnings": "17162000000", "totalLiabilities": "158800000000", "otherCurrentAssets": "2733000000", "totalCurrentAssets": "124141000000", "currentLongTermDebt": "2855000000", "longTermInvestments": "1048000000", "shortTermInvestments": "11464000000", "currentNetReceivables": "13278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40646000000", "currentAccountsPayable": "13713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47209000000", "totalShareholderEquity": "5987000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26388000000", "totalCurrentLiabilities": "105547000000", "otherNonCurrentLiabilities": "2405000000", "totalNonCurrentLiabilities": "53253000000", "cashAndShortTermInvestments": "9441000000", "commonStockSharesOutstanding": "818181818", "intangibleAssetsExcludingGoodwill": "1517000000", "cashAndCashEquivalentsAtCarryingValue": "9441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2634000000", "operatingCashflow": "-179000000", "capitalExpenditures": "1275000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7028000000", "cashflowFromInvestment": "5711000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22217000000, "cost_of_revenue": 19671000000, "gross_profit": 2546000000, "research_and_development": 903000000, "selling_general_admin": 1197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 642000000, "depreciation_amortisation": 573000000, "ebitda": 1215000000, "interest_expense": 616000000, "interest_income": null, "other_non_operating": null, "pretax_income": 26000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": -4000000, "net_income_continuing_ops": -7000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9441000000, "short_term_investments": 11464000000, "net_receivables": 13278000000, "inventory": 87225000000, "other_current_assets": null, "total_current_assets": 124141000000, "net_ppe": null, "goodwill": 17633000000, "intangible_assets": 1517000000, "goodwill_and_intangibles": 19150000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40646000000, "total_assets": 164787000000, "short_term_debt": 2855000000, "accounts_payable": 13713000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105547000000, "long_term_debt": 44354000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53253000000, "total_liabilities": 158800000000, "total_debt": 47209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17162000000, "total_equity": 5987000000, "shares_outstanding": 818181818, "operating_cash_flow": -179000000, "stock_based_compensation": 161000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1275000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5711000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7028000000, "free_cash_flow": 1096000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "642000000", "ebitda": "1215000000", "netIncome": "-4000000", "grossProfit": "2546000000", "depreciation": "None", "totalRevenue": "22217000000", "costOfRevenue": "19671000000", "interestIncome": "None", "incomeBeforeTax": "26000000", "interestExpense": "616000000", "operatingIncome": "446000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-616000000", "nonInterestIncome": "None", "operatingExpenses": "2100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000000", "sellingGeneralAndAdministrative": "1197000000", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "17633000000", "inventory": "87225000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "164787000000", "longTermDebt": "44354000000", "shortTermDebt": "2855000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1517000000", "reportedCurrency": "USD", "retainedEarnings": "17162000000", "totalLiabilities": "158800000000", "otherCurrentAssets": "2733000000", "totalCurrentAssets": "124141000000", "currentLongTermDebt": "2855000000", "longTermInvestments": "1048000000", "shortTermInvestments": "11464000000", "currentNetReceivables": "13278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40646000000", "currentAccountsPayable": "13713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47209000000", "totalShareholderEquity": "5987000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26388000000", "totalCurrentLiabilities": "105547000000", "otherNonCurrentLiabilities": "2405000000", "totalNonCurrentLiabilities": "53253000000", "cashAndShortTermInvestments": "9441000000", "commonStockSharesOutstanding": "818181818", "intangibleAssetsExcludingGoodwill": "1517000000", "cashAndCashEquivalentsAtCarryingValue": "9441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2634000000", "operatingCashflow": "-179000000", "capitalExpenditures": "1275000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7028000000", "cashflowFromInvestment": "5711000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 23948000000, "cost_of_revenue": 22136000000, "gross_profit": 1812000000, "ebit": 8978000000, "ebitda": 9514000000, "pretax_income": 8319000000, "tax_provision": 99000000, "net_income": 8220000000, "net_income_to_common": 8220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8796000000, "long_term_debt": 45637000000, "total_debt": 54433000000, "total_liabilities": 162778000000, "total_equity": 5454000000, "shares_outstanding": 795112414, "goodwill_and_intangibles": 18842000000 }, "cash_flow": { "operating_cash_flow": 1331000000, "capital_expenditure": 2515000000, "free_cash_flow": 3846000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221843, "ticker_id": 346, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8978000000", "ebitda": "9514000000", "netIncome": "8220000000", "grossProfit": "1812000000", "depreciation": "None", "totalRevenue": "23948000000", "costOfRevenue": "22136000000", "interestIncome": "659000000", "incomeBeforeTax": "8319000000", "interestExpense": "659000000", "operatingIncome": "-815000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-659000000", "nonInterestIncome": "None", "operatingExpenses": "2627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "964000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22136000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000000", "sellingGeneralAndAdministrative": "1663000000", "netIncomeFromContinuingOperations": "8220000000" }, "balance": { "goodwill": "17275000000", "inventory": "84679000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "168235000000", "longTermDebt": "45637000000", "shortTermDebt": "8796000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1567000000", "reportedCurrency": "USD", "retainedEarnings": "17252000000", "totalLiabilities": "162778000000", "otherCurrentAssets": "2301000000", "totalCurrentAssets": "128459000000", "currentLongTermDebt": "8350000000", "longTermInvestments": "1048000000", "shortTermInvestments": "18479000000", "currentNetReceivables": "12079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39776000000", "currentAccountsPayable": "13109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15361000000", "shortLongTermDebtTotal": "54433000000", "totalShareholderEquity": "5454000000", "capitalLeaseObligations": "585000000", "otherCurrentLiabilities": "26806000000", "totalCurrentLiabilities": "108115000000", "otherNonCurrentLiabilities": "2432000000", "totalNonCurrentLiabilities": "54663000000", "cashAndShortTermInvestments": "10921000000", "commonStockSharesOutstanding": "795112414", "intangibleAssetsExcludingGoodwill": "1567000000", "cashAndCashEquivalentsAtCarryingValue": "10921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7872000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "64000000", "operatingCashflow": "1331000000", "capitalExpenditures": "2515000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2951000000", "cashflowFromInvestment": "6400000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23948000000, "cost_of_revenue": 22136000000, "gross_profit": 1812000000, "research_and_development": 964000000, "selling_general_admin": 1663000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8978000000, "depreciation_amortisation": 536000000, "ebitda": 9514000000, "interest_expense": 659000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8319000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 8220000000, "net_income_continuing_ops": 8220000000, "net_income_to_common": 8220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10921000000, "short_term_investments": 18479000000, "net_receivables": 12079000000, "inventory": 84679000000, "other_current_assets": null, "total_current_assets": 128459000000, "net_ppe": null, "goodwill": 17275000000, "intangible_assets": 1567000000, "goodwill_and_intangibles": 18842000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39776000000, "total_assets": 168235000000, "short_term_debt": 8796000000, "accounts_payable": 13109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108115000000, "long_term_debt": 45637000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54663000000, "total_liabilities": 162778000000, "total_debt": 54433000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17252000000, "total_equity": 5454000000, "shares_outstanding": 795112414, "operating_cash_flow": 1331000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2515000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6400000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2951000000, "free_cash_flow": 3846000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8978000000", "ebitda": "9514000000", "netIncome": "8220000000", "grossProfit": "1812000000", "depreciation": "None", "totalRevenue": "23948000000", "costOfRevenue": "22136000000", "interestIncome": "659000000", "incomeBeforeTax": "8319000000", "interestExpense": "659000000", "operatingIncome": "-815000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-659000000", "nonInterestIncome": "None", "operatingExpenses": "2627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "964000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22136000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000000", "sellingGeneralAndAdministrative": "1663000000", "netIncomeFromContinuingOperations": "8220000000" }, "balance": { "goodwill": "17275000000", "inventory": "84679000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "168235000000", "longTermDebt": "45637000000", "shortTermDebt": "8796000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1567000000", "reportedCurrency": "USD", "retainedEarnings": "17252000000", "totalLiabilities": "162778000000", "otherCurrentAssets": "2301000000", "totalCurrentAssets": "128459000000", "currentLongTermDebt": "8350000000", "longTermInvestments": "1048000000", "shortTermInvestments": "18479000000", "currentNetReceivables": "12079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39776000000", "currentAccountsPayable": "13109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15361000000", "shortLongTermDebtTotal": "54433000000", "totalShareholderEquity": "5454000000", "capitalLeaseObligations": "585000000", "otherCurrentLiabilities": "26806000000", "totalCurrentLiabilities": "108115000000", "otherNonCurrentLiabilities": "2432000000", "totalNonCurrentLiabilities": "54663000000", "cashAndShortTermInvestments": "10921000000", "commonStockSharesOutstanding": "795112414", "intangibleAssetsExcludingGoodwill": "1567000000", "cashAndCashEquivalentsAtCarryingValue": "10921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7872000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "64000000", "operatingCashflow": "1331000000", "capitalExpenditures": "2515000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2951000000", "cashflowFromInvestment": "6400000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 23270000000, "cost_of_revenue": 25645000000, "gross_profit": -2375000000, "ebit": -4505000000, "ebitda": -4014000000, "pretax_income": -5199000000, "tax_provision": 140000000, "net_income": -5337000000, "net_income_to_common": -5337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6173000000, "total_current_assets": 122132000000, "total_assets": 150023000000, "short_term_debt": 8742000000, "long_term_debt": 44611000000, "total_debt": 53353000000, "total_liabilities": 158276000000, "total_equity": -8250000000, "shares_outstanding": 756700000, "goodwill_and_intangibles": 8776000000 }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": 674000000, "free_cash_flow": 1797000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221845, "ticker_id": 346, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4505000000", "ebitda": "-4014000000", "netIncome": "-5337000000", "grossProfit": "-2375000000", "depreciation": "None", "totalRevenue": "23270000000", "costOfRevenue": "25645000000", "interestIncome": "694000000", "incomeBeforeTax": "-5199000000", "interestExpense": "694000000", "operatingIncome": "-4794000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-694000000", "nonInterestIncome": "None", "operatingExpenses": "2419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "897000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000000", "sellingGeneralAndAdministrative": "1522000000", "netIncomeFromContinuingOperations": "-5339000000" }, "balance": { "goodwill": "7281000000", "inventory": "82425000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "150023000000", "longTermDebt": "44611000000", "shortTermDebt": "8742000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1495000000", "reportedCurrency": "USD", "retainedEarnings": "9118000000", "totalLiabilities": "158276000000", "otherCurrentAssets": "4377000000", "totalCurrentAssets": "122132000000", "currentLongTermDebt": "8742000000", "longTermInvestments": "1050000000", "shortTermInvestments": "16811000000", "currentNetReceivables": "12346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27891000000", "currentAccountsPayable": "11732000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12323000000", "shortLongTermDebtTotal": "53353000000", "totalShareholderEquity": "-8250000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24888000000", "totalCurrentLiabilities": "103324000000", "otherNonCurrentLiabilities": "2350000000", "totalNonCurrentLiabilities": "54952000000", "cashAndShortTermInvestments": "6173000000", "commonStockSharesOutstanding": "756700000", "intangibleAssetsExcludingGoodwill": "1495000000", "cashAndCashEquivalentsAtCarryingValue": "6173000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5339000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1191000000", "operatingCashflow": "1123000000", "capitalExpenditures": "674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-1955000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23270000000, "cost_of_revenue": 25645000000, "gross_profit": -2375000000, "research_and_development": 897000000, "selling_general_admin": 1522000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4505000000, "depreciation_amortisation": 491000000, "ebitda": -4014000000, "interest_expense": 694000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5199000000, "tax_provision": 140000000, "effective_tax_rate": null, "net_income": -5337000000, "net_income_continuing_ops": -5339000000, "net_income_to_common": -5337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6173000000, "short_term_investments": 16811000000, "net_receivables": 12346000000, "inventory": 82425000000, "other_current_assets": null, "total_current_assets": 122132000000, "net_ppe": null, "goodwill": 7281000000, "intangible_assets": 1495000000, "goodwill_and_intangibles": 8776000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27891000000, "total_assets": 150023000000, "short_term_debt": 8742000000, "accounts_payable": 11732000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103324000000, "long_term_debt": 44611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54952000000, "total_liabilities": 158276000000, "total_debt": 53353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9118000000, "total_equity": -8250000000, "shares_outstanding": 756700000, "operating_cash_flow": 1123000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 674000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1955000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000000, "free_cash_flow": 1797000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4505000000", "ebitda": "-4014000000", "netIncome": "-5337000000", "grossProfit": "-2375000000", "depreciation": "None", "totalRevenue": "23270000000", "costOfRevenue": "25645000000", "interestIncome": "694000000", "incomeBeforeTax": "-5199000000", "interestExpense": "694000000", "operatingIncome": "-4794000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-694000000", "nonInterestIncome": "None", "operatingExpenses": "2419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "897000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000000", "sellingGeneralAndAdministrative": "1522000000", "netIncomeFromContinuingOperations": "-5339000000" }, "balance": { "goodwill": "7281000000", "inventory": "82425000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "150023000000", "longTermDebt": "44611000000", "shortTermDebt": "8742000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1495000000", "reportedCurrency": "USD", "retainedEarnings": "9118000000", "totalLiabilities": "158276000000", "otherCurrentAssets": "4377000000", "totalCurrentAssets": "122132000000", "currentLongTermDebt": "8742000000", "longTermInvestments": "1050000000", "shortTermInvestments": "16811000000", "currentNetReceivables": "12346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27891000000", "currentAccountsPayable": "11732000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12323000000", "shortLongTermDebtTotal": "53353000000", "totalShareholderEquity": "-8250000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24888000000", "totalCurrentLiabilities": "103324000000", "otherNonCurrentLiabilities": "2350000000", "totalNonCurrentLiabilities": "54952000000", "cashAndShortTermInvestments": "6173000000", "commonStockSharesOutstanding": "756700000", "intangibleAssetsExcludingGoodwill": "1495000000", "cashAndCashEquivalentsAtCarryingValue": "6173000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5339000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1191000000", "operatingCashflow": "1123000000", "capitalExpenditures": "674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-1955000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 22749000000, "cost_of_revenue": 20314000000, "gross_profit": 2435000000, "ebit": 149000000, "ebitda": 609000000, "pretax_income": -561000000, "tax_provision": 51000000, "net_income": -611000000, "net_income_to_common": -611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7087000000, "total_current_assets": 127301000000, "total_assets": 155120000000, "short_term_debt": 8719000000, "long_term_debt": 44604000000, "total_debt": 53323000000, "total_liabilities": 158416000000, "total_equity": -3295000000, "shares_outstanding": 756600000, "goodwill_and_intangibles": 8822000000 }, "cash_flow": { "operating_cash_flow": 227000000, "capital_expenditure": 427000000, "free_cash_flow": 654000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221846, "ticker_id": 346, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149000000", "ebitda": "609000000", "netIncome": "-611000000", "grossProfit": "2435000000", "depreciation": "None", "totalRevenue": "22749000000", "costOfRevenue": "20314000000", "interestIncome": "710000000", "incomeBeforeTax": "-561000000", "interestExpense": "710000000", "operatingIncome": "-268000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-710000000", "nonInterestIncome": "None", "operatingExpenses": "2703000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "910000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000000", "sellingGeneralAndAdministrative": "1793000000", "netIncomeFromContinuingOperations": "-612000000" }, "balance": { "goodwill": "7280000000", "inventory": "87853000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "155120000000", "longTermDebt": "44604000000", "shortTermDebt": "8719000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1542000000", "reportedCurrency": "USD", "retainedEarnings": "14542000000", "totalLiabilities": "158416000000", "otherCurrentAssets": "4014000000", "totalCurrentAssets": "127301000000", "currentLongTermDebt": "8719000000", "longTermInvestments": "1036000000", "shortTermInvestments": "15880000000", "currentNetReceivables": "12467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27819000000", "currentAccountsPayable": "11238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11907000000", "shortLongTermDebtTotal": "53323000000", "totalShareholderEquity": "-3295000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24012000000", "totalCurrentLiabilities": "103376000000", "otherNonCurrentLiabilities": "2324000000", "totalNonCurrentLiabilities": "55040000000", "cashAndShortTermInvestments": "7087000000", "commonStockSharesOutstanding": "756600000", "intangibleAssetsExcludingGoodwill": "1542000000", "cashAndCashEquivalentsAtCarryingValue": "7087000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-612000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1147000000", "operatingCashflow": "227000000", "capitalExpenditures": "427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387000000", "cashflowFromInvestment": "-2229000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22749000000, "cost_of_revenue": 20314000000, "gross_profit": 2435000000, "research_and_development": 910000000, "selling_general_admin": 1793000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149000000, "depreciation_amortisation": 460000000, "ebitda": 609000000, "interest_expense": 710000000, "interest_income": null, "other_non_operating": null, "pretax_income": -561000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": -611000000, "net_income_continuing_ops": -612000000, "net_income_to_common": -611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7087000000, "short_term_investments": 15880000000, "net_receivables": 12467000000, "inventory": 87853000000, "other_current_assets": null, "total_current_assets": 127301000000, "net_ppe": null, "goodwill": 7280000000, "intangible_assets": 1542000000, "goodwill_and_intangibles": 8822000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27819000000, "total_assets": 155120000000, "short_term_debt": 8719000000, "accounts_payable": 11238000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103376000000, "long_term_debt": 44604000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55040000000, "total_liabilities": 158416000000, "total_debt": 53323000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14542000000, "total_equity": -3295000000, "shares_outstanding": 756600000, "operating_cash_flow": 227000000, "stock_based_compensation": 119000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2229000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -387000000, "free_cash_flow": 654000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149000000", "ebitda": "609000000", "netIncome": "-611000000", "grossProfit": "2435000000", "depreciation": "None", "totalRevenue": "22749000000", "costOfRevenue": "20314000000", "interestIncome": "710000000", "incomeBeforeTax": "-561000000", "interestExpense": "710000000", "operatingIncome": "-268000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-710000000", "nonInterestIncome": "None", "operatingExpenses": "2703000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "910000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000000", "sellingGeneralAndAdministrative": "1793000000", "netIncomeFromContinuingOperations": "-612000000" }, "balance": { "goodwill": "7280000000", "inventory": "87853000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "155120000000", "longTermDebt": "44604000000", "shortTermDebt": "8719000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1542000000", "reportedCurrency": "USD", "retainedEarnings": "14542000000", "totalLiabilities": "158416000000", "otherCurrentAssets": "4014000000", "totalCurrentAssets": "127301000000", "currentLongTermDebt": "8719000000", "longTermInvestments": "1036000000", "shortTermInvestments": "15880000000", "currentNetReceivables": "12467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27819000000", "currentAccountsPayable": "11238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11907000000", "shortLongTermDebtTotal": "53323000000", "totalShareholderEquity": "-3295000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24012000000", "totalCurrentLiabilities": "103376000000", "otherNonCurrentLiabilities": "2324000000", "totalNonCurrentLiabilities": "55040000000", "cashAndShortTermInvestments": "7087000000", "commonStockSharesOutstanding": "756600000", "intangibleAssetsExcludingGoodwill": "1542000000", "cashAndCashEquivalentsAtCarryingValue": "7087000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-612000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1147000000", "operatingCashflow": "227000000", "capitalExpenditures": "427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387000000", "cashflowFromInvestment": "-2229000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 19496000000, "cost_of_revenue": 17079000000, "gross_profit": 2417000000, "ebit": 784000000, "ebitda": 1250000000, "pretax_income": 76000000, "tax_provision": 107000000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10142000000, "total_current_assets": 127662000000, "total_assets": 156494000000, "short_term_debt": 7930000000, "long_term_debt": 45688000000, "total_debt": 53618000000, "total_liabilities": 159819000000, "total_equity": -3325000000, "shares_outstanding": 753400000, "goodwill_and_intangibles": 9995000000 }, "cash_flow": { "operating_cash_flow": -1616000000, "capital_expenditure": 674000000, "free_cash_flow": -942000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221847, "ticker_id": 346, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "784000000", "ebitda": "1250000000", "netIncome": "-37000000", "grossProfit": "2417000000", "depreciation": "None", "totalRevenue": "19496000000", "costOfRevenue": "17079000000", "interestIncome": "708000000", "incomeBeforeTax": "76000000", "interestExpense": "708000000", "operatingIncome": "461000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-708000000", "nonInterestIncome": "None", "operatingExpenses": "1956000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "844000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17079000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000000", "sellingGeneralAndAdministrative": "1112000000", "netIncomeFromContinuingOperations": "-31000000" }, "balance": { "goodwill": "8091000000", "inventory": "89077000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "156494000000", "longTermDebt": "45688000000", "shortTermDebt": "7930000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1904000000", "reportedCurrency": "USD", "retainedEarnings": "15239000000", "totalLiabilities": "159819000000", "otherCurrentAssets": "2474000000", "totalCurrentAssets": "127662000000", "currentLongTermDebt": "7930000000", "longTermInvestments": "1001000000", "shortTermInvestments": "13532000000", "currentNetReceivables": "12437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28832000000", "currentAccountsPayable": "11034000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11696000000", "shortLongTermDebtTotal": "53618000000", "totalShareholderEquity": "-3325000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23576000000", "totalCurrentLiabilities": "103654000000", "otherNonCurrentLiabilities": "2260000000", "totalNonCurrentLiabilities": "56165000000", "cashAndShortTermInvestments": "10142000000", "commonStockSharesOutstanding": "753400000", "intangibleAssetsExcludingGoodwill": "1904000000", "cashAndCashEquivalentsAtCarryingValue": "10142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1521000000", "operatingCashflow": "-1616000000", "capitalExpenditures": "674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338000000", "cashflowFromInvestment": "-1717000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19496000000, "cost_of_revenue": 17079000000, "gross_profit": 2417000000, "research_and_development": 844000000, "selling_general_admin": 1112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 784000000, "depreciation_amortisation": 466000000, "ebitda": 1250000000, "interest_expense": 708000000, "interest_income": null, "other_non_operating": null, "pretax_income": 76000000, "tax_provision": 107000000, "effective_tax_rate": null, "net_income": -37000000, "net_income_continuing_ops": -31000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10142000000, "short_term_investments": 13532000000, "net_receivables": 12437000000, "inventory": 89077000000, "other_current_assets": null, "total_current_assets": 127662000000, "net_ppe": null, "goodwill": 8091000000, "intangible_assets": 1904000000, "goodwill_and_intangibles": 9995000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28832000000, "total_assets": 156494000000, "short_term_debt": 7930000000, "accounts_payable": 11034000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103654000000, "long_term_debt": 45688000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56165000000, "total_liabilities": 159819000000, "total_debt": 53618000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15239000000, "total_equity": -3325000000, "shares_outstanding": 753400000, "operating_cash_flow": -1616000000, "stock_based_compensation": 135000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 674000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1717000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -338000000, "free_cash_flow": -942000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "784000000", "ebitda": "1250000000", "netIncome": "-37000000", "grossProfit": "2417000000", "depreciation": "None", "totalRevenue": "19496000000", "costOfRevenue": "17079000000", "interestIncome": "708000000", "incomeBeforeTax": "76000000", "interestExpense": "708000000", "operatingIncome": "461000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-708000000", "nonInterestIncome": "None", "operatingExpenses": "1956000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "844000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17079000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000000", "sellingGeneralAndAdministrative": "1112000000", "netIncomeFromContinuingOperations": "-31000000" }, "balance": { "goodwill": "8091000000", "inventory": "89077000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "156494000000", "longTermDebt": "45688000000", "shortTermDebt": "7930000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1904000000", "reportedCurrency": "USD", "retainedEarnings": "15239000000", "totalLiabilities": "159819000000", "otherCurrentAssets": "2474000000", "totalCurrentAssets": "127662000000", "currentLongTermDebt": "7930000000", "longTermInvestments": "1001000000", "shortTermInvestments": "13532000000", "currentNetReceivables": "12437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28832000000", "currentAccountsPayable": "11034000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11696000000", "shortLongTermDebtTotal": "53618000000", "totalShareholderEquity": "-3325000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23576000000", "totalCurrentLiabilities": "103654000000", "otherNonCurrentLiabilities": "2260000000", "totalNonCurrentLiabilities": "56165000000", "cashAndShortTermInvestments": "10142000000", "commonStockSharesOutstanding": "753400000", "intangibleAssetsExcludingGoodwill": "1904000000", "cashAndCashEquivalentsAtCarryingValue": "10142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1521000000", "operatingCashflow": "-1616000000", "capitalExpenditures": "674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338000000", "cashflowFromInvestment": "-1717000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 15242000000, "cost_of_revenue": 16831000000, "gross_profit": -1589000000, "ebit": -3338000000, "ebitda": -2829000000, "pretax_income": -4093000000, "tax_provision": -232000000, "net_income": -3865000000, "net_income_to_common": -3865000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13801000000, "total_current_assets": 127998000000, "total_assets": 156363000000, "short_term_debt": 1602000000, "long_term_debt": 52433000000, "total_debt": 54035000000, "total_liabilities": 160277000000, "total_equity": -3908000000, "shares_outstanding": 718100000, "goodwill_and_intangibles": 10041000000 }, "cash_flow": { "operating_cash_flow": -3450000000, "capital_expenditure": 648000000, "free_cash_flow": -2802000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221848, "ticker_id": 346, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3338000000", "ebitda": "-2829000000", "netIncome": "-3865000000", "grossProfit": "-1589000000", "depreciation": "None", "totalRevenue": "15242000000", "costOfRevenue": "16831000000", "interestIncome": "755000000", "incomeBeforeTax": "-4093000000", "interestExpense": "755000000", "operatingIncome": "-3823000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-232000000", "reportedCurrency": "USD", "netInterestIncome": "-755000000", "nonInterestIncome": "None", "operatingExpenses": "2234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "1398000000", "netIncomeFromContinuingOperations": "-3861000000" }, "balance": { "goodwill": "8084000000", "inventory": "87550000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "156363000000", "longTermDebt": "52433000000", "shortTermDebt": "1602000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1957000000", "reportedCurrency": "USD", "retainedEarnings": "15362000000", "totalLiabilities": "160277000000", "otherCurrentAssets": "2965000000", "totalCurrentAssets": "127998000000", "currentLongTermDebt": "1192000000", "longTermInvestments": "999000000", "shortTermInvestments": "12481000000", "currentNetReceivables": "11201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28365000000", "currentAccountsPayable": "11364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11652000000", "shortLongTermDebtTotal": "54188000000", "totalShareholderEquity": "-3908000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "23779000000", "totalCurrentLiabilities": "97078000000", "otherNonCurrentLiabilities": "2318000000", "totalNonCurrentLiabilities": "63199000000", "cashAndShortTermInvestments": "13801000000", "commonStockSharesOutstanding": "718100000", "intangibleAssetsExcludingGoodwill": "1957000000", "cashAndCashEquivalentsAtCarryingValue": "13801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3877000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5499000000", "operatingCashflow": "-3450000000", "capitalExpenditures": "648000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19971000000", "cashflowFromInvestment": "-12626000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15242000000, "cost_of_revenue": 16831000000, "gross_profit": -1589000000, "research_and_development": 836000000, "selling_general_admin": 1398000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3338000000, "depreciation_amortisation": 509000000, "ebitda": -2829000000, "interest_expense": 755000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4093000000, "tax_provision": -232000000, "effective_tax_rate": null, "net_income": -3865000000, "net_income_continuing_ops": -3861000000, "net_income_to_common": -3865000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13801000000, "short_term_investments": 12481000000, "net_receivables": 11201000000, "inventory": 87550000000, "other_current_assets": null, "total_current_assets": 127998000000, "net_ppe": null, "goodwill": 8084000000, "intangible_assets": 1957000000, "goodwill_and_intangibles": 10041000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28365000000, "total_assets": 156363000000, "short_term_debt": 1602000000, "accounts_payable": 11364000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97078000000, "long_term_debt": 52433000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63199000000, "total_liabilities": 160277000000, "total_debt": 54035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15362000000, "total_equity": -3908000000, "shares_outstanding": 718100000, "operating_cash_flow": -3450000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12626000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19971000000, "free_cash_flow": -2802000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3338000000", "ebitda": "-2829000000", "netIncome": "-3865000000", "grossProfit": "-1589000000", "depreciation": "None", "totalRevenue": "15242000000", "costOfRevenue": "16831000000", "interestIncome": "755000000", "incomeBeforeTax": "-4093000000", "interestExpense": "755000000", "operatingIncome": "-3823000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-232000000", "reportedCurrency": "USD", "netInterestIncome": "-755000000", "nonInterestIncome": "None", "operatingExpenses": "2234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "1398000000", "netIncomeFromContinuingOperations": "-3861000000" }, "balance": { "goodwill": "8084000000", "inventory": "87550000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "156363000000", "longTermDebt": "52433000000", "shortTermDebt": "1602000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1957000000", "reportedCurrency": "USD", "retainedEarnings": "15362000000", "totalLiabilities": "160277000000", "otherCurrentAssets": "2965000000", "totalCurrentAssets": "127998000000", "currentLongTermDebt": "1192000000", "longTermInvestments": "999000000", "shortTermInvestments": "12481000000", "currentNetReceivables": "11201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28365000000", "currentAccountsPayable": "11364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11652000000", "shortLongTermDebtTotal": "54188000000", "totalShareholderEquity": "-3908000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "23779000000", "totalCurrentLiabilities": "97078000000", "otherNonCurrentLiabilities": "2318000000", "totalNonCurrentLiabilities": "63199000000", "cashAndShortTermInvestments": "13801000000", "commonStockSharesOutstanding": "718100000", "intangibleAssetsExcludingGoodwill": "1957000000", "cashAndCashEquivalentsAtCarryingValue": "13801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3877000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5499000000", "operatingCashflow": "-3450000000", "capitalExpenditures": "648000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19971000000", "cashflowFromInvestment": "-12626000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 17840000000, "cost_of_revenue": 21347000000, "gross_profit": -3507000000, "ebit": -5496000000, "ebitda": -5052000000, "pretax_income": -6224000000, "tax_provision": -50000000, "net_income": -6170000000, "net_income_to_common": -6170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9961000000, "total_current_assets": 109436000000, "total_assets": 137695000000, "short_term_debt": 4474000000, "long_term_debt": 53176000000, "total_debt": 57650000000, "total_liabilities": 161257000000, "total_equity": -23552000000, "shares_outstanding": 618856570, "goodwill_and_intangibles": 10123000000 }, "cash_flow": { "operating_cash_flow": -1345000000, "capital_expenditure": 611000000, "free_cash_flow": -734000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221850, "ticker_id": 346, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5496000000", "ebitda": "-5052000000", "netIncome": "-6170000000", "grossProfit": "-3507000000", "depreciation": "None", "totalRevenue": "17840000000", "costOfRevenue": "21347000000", "interestIncome": "728000000", "incomeBeforeTax": "-6224000000", "interestExpense": "728000000", "operatingIncome": "-5761000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-50000000", "reportedCurrency": "USD", "netInterestIncome": "-728000000", "nonInterestIncome": "None", "operatingExpenses": "2254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1154000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000000", "sellingGeneralAndAdministrative": "1085000000", "netIncomeFromContinuingOperations": "-6174000000" }, "balance": { "goodwill": "8112000000", "inventory": "83341000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "137695000000", "longTermDebt": "53176000000", "shortTermDebt": "4474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2011000000", "reportedCurrency": "USD", "retainedEarnings": "19299000000", "totalLiabilities": "161257000000", "otherCurrentAssets": "2918000000", "totalCurrentAssets": "109436000000", "currentLongTermDebt": "4474000000", "longTermInvestments": "1030000000", "shortTermInvestments": "509000000", "currentNetReceivables": "12707000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28259000000", "currentAccountsPayable": "12267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11480000000", "shortLongTermDebtTotal": "57650000000", "totalShareholderEquity": "-23552000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22628000000", "totalCurrentLiabilities": "97300000000", "otherNonCurrentLiabilities": "2314000000", "totalNonCurrentLiabilities": "63957000000", "cashAndShortTermInvestments": "9961000000", "commonStockSharesOutstanding": "618856570", "intangibleAssetsExcludingGoodwill": "2011000000", "cashAndCashEquivalentsAtCarryingValue": "9961000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6174000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-917000000", "operatingCashflow": "-1345000000", "capitalExpenditures": "611000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000000", "cashflowFromInvestment": "679000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17840000000, "cost_of_revenue": 21347000000, "gross_profit": -3507000000, "research_and_development": 1154000000, "selling_general_admin": 1085000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5496000000, "depreciation_amortisation": 444000000, "ebitda": -5052000000, "interest_expense": 728000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6224000000, "tax_provision": -50000000, "effective_tax_rate": null, "net_income": -6170000000, "net_income_continuing_ops": -6174000000, "net_income_to_common": -6170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9961000000, "short_term_investments": 509000000, "net_receivables": 12707000000, "inventory": 83341000000, "other_current_assets": null, "total_current_assets": 109436000000, "net_ppe": null, "goodwill": 8112000000, "intangible_assets": 2011000000, "goodwill_and_intangibles": 10123000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28259000000, "total_assets": 137695000000, "short_term_debt": 4474000000, "accounts_payable": 12267000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97300000000, "long_term_debt": 53176000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63957000000, "total_liabilities": 161257000000, "total_debt": 57650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19299000000, "total_equity": -23552000000, "shares_outstanding": 618856570, "operating_cash_flow": -1345000000, "stock_based_compensation": 102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 611000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 679000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300000000, "free_cash_flow": -734000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5496000000", "ebitda": "-5052000000", "netIncome": "-6170000000", "grossProfit": "-3507000000", "depreciation": "None", "totalRevenue": "17840000000", "costOfRevenue": "21347000000", "interestIncome": "728000000", "incomeBeforeTax": "-6224000000", "interestExpense": "728000000", "operatingIncome": "-5761000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-50000000", "reportedCurrency": "USD", "netInterestIncome": "-728000000", "nonInterestIncome": "None", "operatingExpenses": "2254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1154000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000000", "sellingGeneralAndAdministrative": "1085000000", "netIncomeFromContinuingOperations": "-6174000000" }, "balance": { "goodwill": "8112000000", "inventory": "83341000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "137695000000", "longTermDebt": "53176000000", "shortTermDebt": "4474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2011000000", "reportedCurrency": "USD", "retainedEarnings": "19299000000", "totalLiabilities": "161257000000", "otherCurrentAssets": "2918000000", "totalCurrentAssets": "109436000000", "currentLongTermDebt": "4474000000", "longTermInvestments": "1030000000", "shortTermInvestments": "509000000", "currentNetReceivables": "12707000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28259000000", "currentAccountsPayable": "12267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11480000000", "shortLongTermDebtTotal": "57650000000", "totalShareholderEquity": "-23552000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22628000000", "totalCurrentLiabilities": "97300000000", "otherNonCurrentLiabilities": "2314000000", "totalNonCurrentLiabilities": "63957000000", "cashAndShortTermInvestments": "9961000000", "commonStockSharesOutstanding": "618856570", "intangibleAssetsExcludingGoodwill": "2011000000", "cashAndCashEquivalentsAtCarryingValue": "9961000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6174000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-917000000", "operatingCashflow": "-1345000000", "capitalExpenditures": "611000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000000", "cashflowFromInvestment": "679000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 16866000000, "cost_of_revenue": 15637000000, "gross_profit": 1229000000, "ebit": -842000000, "ebitda": -401000000, "pretax_income": -1515000000, "tax_provision": -76000000, "net_income": -1439000000, "net_income_to_common": -1439000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10894000000, "total_current_assets": 114439000000, "total_assets": 142720000000, "short_term_debt": 4765000000, "long_term_debt": 53162000000, "total_debt": 57927000000, "total_liabilities": 160702000000, "total_equity": -17976000000, "shares_outstanding": 616300000, "goodwill_and_intangibles": 10175000000 }, "cash_flow": { "operating_cash_flow": -3923000000, "capital_expenditure": 492000000, "free_cash_flow": -3431000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221851, "ticker_id": 346, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-842000000", "ebitda": "-401000000", "netIncome": "-1439000000", "grossProfit": "1229000000", "depreciation": "None", "totalRevenue": "16866000000", "costOfRevenue": "15637000000", "interestIncome": "None", "incomeBeforeTax": "-1515000000", "interestExpense": "673000000", "operatingIncome": "-1090000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-76000000", "reportedCurrency": "USD", "netInterestIncome": "-673000000", "nonInterestIncome": "None", "operatingExpenses": "2319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15637000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441000000", "sellingGeneralAndAdministrative": "1377000000", "netIncomeFromContinuingOperations": "-1439000000" }, "balance": { "goodwill": "8108000000", "inventory": "85661000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "142720000000", "longTermDebt": "53162000000", "shortTermDebt": "4765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2067000000", "reportedCurrency": "USD", "retainedEarnings": "25469000000", "totalLiabilities": "160702000000", "otherCurrentAssets": "3282000000", "totalCurrentAssets": "114439000000", "currentLongTermDebt": "4765000000", "longTermInvestments": "1026000000", "shortTermInvestments": "1727000000", "currentNetReceivables": "12875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28281000000", "currentAccountsPayable": "11864000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57927000000", "totalShareholderEquity": "-17976000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21850000000", "totalCurrentLiabilities": "96630000000", "otherNonCurrentLiabilities": "2212000000", "totalNonCurrentLiabilities": "64072000000", "cashAndShortTermInvestments": "10894000000", "commonStockSharesOutstanding": "616300000", "intangibleAssetsExcludingGoodwill": "2067000000", "cashAndCashEquivalentsAtCarryingValue": "10894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1439000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2159000000", "operatingCashflow": "-3923000000", "capitalExpenditures": "492000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000000", "cashflowFromInvestment": "-2100000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16866000000, "cost_of_revenue": 15637000000, "gross_profit": 1229000000, "research_and_development": 954000000, "selling_general_admin": 1377000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -842000000, "depreciation_amortisation": 441000000, "ebitda": -401000000, "interest_expense": 673000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1515000000, "tax_provision": -76000000, "effective_tax_rate": null, "net_income": -1439000000, "net_income_continuing_ops": -1439000000, "net_income_to_common": -1439000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10894000000, "short_term_investments": 1727000000, "net_receivables": 12875000000, "inventory": 85661000000, "other_current_assets": null, "total_current_assets": 114439000000, "net_ppe": null, "goodwill": 8108000000, "intangible_assets": 2067000000, "goodwill_and_intangibles": 10175000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28281000000, "total_assets": 142720000000, "short_term_debt": 4765000000, "accounts_payable": 11864000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96630000000, "long_term_debt": 53162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64072000000, "total_liabilities": 160702000000, "total_debt": 57927000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25469000000, "total_equity": -17976000000, "shares_outstanding": 616300000, "operating_cash_flow": -3923000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 492000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2100000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000000, "free_cash_flow": -3431000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-842000000", "ebitda": "-401000000", "netIncome": "-1439000000", "grossProfit": "1229000000", "depreciation": "None", "totalRevenue": "16866000000", "costOfRevenue": "15637000000", "interestIncome": "None", "incomeBeforeTax": "-1515000000", "interestExpense": "673000000", "operatingIncome": "-1090000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-76000000", "reportedCurrency": "USD", "netInterestIncome": "-673000000", "nonInterestIncome": "None", "operatingExpenses": "2319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15637000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441000000", "sellingGeneralAndAdministrative": "1377000000", "netIncomeFromContinuingOperations": "-1439000000" }, "balance": { "goodwill": "8108000000", "inventory": "85661000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "142720000000", "longTermDebt": "53162000000", "shortTermDebt": "4765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2067000000", "reportedCurrency": "USD", "retainedEarnings": "25469000000", "totalLiabilities": "160702000000", "otherCurrentAssets": "3282000000", "totalCurrentAssets": "114439000000", "currentLongTermDebt": "4765000000", "longTermInvestments": "1026000000", "shortTermInvestments": "1727000000", "currentNetReceivables": "12875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28281000000", "currentAccountsPayable": "11864000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57927000000", "totalShareholderEquity": "-17976000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21850000000", "totalCurrentLiabilities": "96630000000", "otherNonCurrentLiabilities": "2212000000", "totalNonCurrentLiabilities": "64072000000", "cashAndShortTermInvestments": "10894000000", "commonStockSharesOutstanding": "616300000", "intangibleAssetsExcludingGoodwill": "2067000000", "cashAndCashEquivalentsAtCarryingValue": "10894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1439000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2159000000", "operatingCashflow": "-3923000000", "capitalExpenditures": "492000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000000", "cashflowFromInvestment": "-2100000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 16569000000, "cost_of_revenue": 14693000000, "gross_profit": 1876000000, "ebit": 191000000, "ebitda": 633000000, "pretax_income": -378000000, "tax_provision": -23000000, "net_income": -343000000, "net_income_to_common": -343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6914000000, "total_current_assets": 106532000000, "total_assets": 134484000000, "short_term_debt": 1063000000, "long_term_debt": 46877000000, "total_debt": 47940000000, "total_liabilities": 151500000000, "total_equity": -17009000000, "shares_outstanding": 612900000, "goodwill_and_intangibles": 10123000000 }, "cash_flow": { "operating_cash_flow": -3362000000, "capital_expenditure": 567000000, "free_cash_flow": -2795000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221852, "ticker_id": 346, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191000000", "ebitda": "633000000", "netIncome": "-343000000", "grossProfit": "1876000000", "depreciation": "None", "totalRevenue": "16569000000", "costOfRevenue": "14693000000", "interestIncome": "None", "incomeBeforeTax": "-378000000", "interestExpense": "569000000", "operatingIncome": "-86000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "1962000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "868000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000000", "sellingGeneralAndAdministrative": "1161000000", "netIncomeFromContinuingOperations": "-355000000" }, "balance": { "goodwill": "8089000000", "inventory": "83471000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "134484000000", "longTermDebt": "46877000000", "shortTermDebt": "1063000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2034000000", "reportedCurrency": "USD", "retainedEarnings": "26908000000", "totalLiabilities": "151500000000", "otherCurrentAssets": "2843000000", "totalCurrentAssets": "106532000000", "currentLongTermDebt": "1063000000", "longTermInvestments": "1042000000", "shortTermInvestments": "615000000", "currentNetReceivables": "12689000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27952000000", "currentAccountsPayable": "11616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47940000000", "totalShareholderEquity": "-17009000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21607000000", "totalCurrentLiabilities": "93258000000", "otherNonCurrentLiabilities": "2546000000", "totalNonCurrentLiabilities": "58242000000", "cashAndShortTermInvestments": "6914000000", "commonStockSharesOutstanding": "612900000", "intangibleAssetsExcludingGoodwill": "2034000000", "cashAndCashEquivalentsAtCarryingValue": "6914000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3778000000", "operatingCashflow": "-3362000000", "capitalExpenditures": "567000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4462000000", "cashflowFromInvestment": "2074000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16569000000, "cost_of_revenue": 14693000000, "gross_profit": 1876000000, "research_and_development": 868000000, "selling_general_admin": 1161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191000000, "depreciation_amortisation": 442000000, "ebitda": 633000000, "interest_expense": 569000000, "interest_income": null, "other_non_operating": null, "pretax_income": -378000000, "tax_provision": -23000000, "effective_tax_rate": null, "net_income": -343000000, "net_income_continuing_ops": -355000000, "net_income_to_common": -343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6914000000, "short_term_investments": 615000000, "net_receivables": 12689000000, "inventory": 83471000000, "other_current_assets": null, "total_current_assets": 106532000000, "net_ppe": null, "goodwill": 8089000000, "intangible_assets": 2034000000, "goodwill_and_intangibles": 10123000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27952000000, "total_assets": 134484000000, "short_term_debt": 1063000000, "accounts_payable": 11616000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93258000000, "long_term_debt": 46877000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58242000000, "total_liabilities": 151500000000, "total_debt": 47940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26908000000, "total_equity": -17009000000, "shares_outstanding": 612900000, "operating_cash_flow": -3362000000, "stock_based_compensation": 119000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 567000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2074000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4462000000, "free_cash_flow": -2795000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191000000", "ebitda": "633000000", "netIncome": "-343000000", "grossProfit": "1876000000", "depreciation": "None", "totalRevenue": "16569000000", "costOfRevenue": "14693000000", "interestIncome": "None", "incomeBeforeTax": "-378000000", "interestExpense": "569000000", "operatingIncome": "-86000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "1962000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "868000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000000", "sellingGeneralAndAdministrative": "1161000000", "netIncomeFromContinuingOperations": "-355000000" }, "balance": { "goodwill": "8089000000", "inventory": "83471000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "134484000000", "longTermDebt": "46877000000", "shortTermDebt": "1063000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2034000000", "reportedCurrency": "USD", "retainedEarnings": "26908000000", "totalLiabilities": "151500000000", "otherCurrentAssets": "2843000000", "totalCurrentAssets": "106532000000", "currentLongTermDebt": "1063000000", "longTermInvestments": "1042000000", "shortTermInvestments": "615000000", "currentNetReceivables": "12689000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27952000000", "currentAccountsPayable": "11616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47940000000", "totalShareholderEquity": "-17009000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21607000000", "totalCurrentLiabilities": "93258000000", "otherNonCurrentLiabilities": "2546000000", "totalNonCurrentLiabilities": "58242000000", "cashAndShortTermInvestments": "6914000000", "commonStockSharesOutstanding": "612900000", "intangibleAssetsExcludingGoodwill": "2034000000", "cashAndCashEquivalentsAtCarryingValue": "6914000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3778000000", "operatingCashflow": "-3362000000", "capitalExpenditures": "567000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4462000000", "cashflowFromInvestment": "2074000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 22018000000, "cost_of_revenue": 19321000000, "gross_profit": 2697000000, "ebit": 591000000, "ebitda": 1072000000, "pretax_income": -9000000, "tax_provision": 21000000, "net_income": -23000000, "net_income_to_common": -23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12691000000, "total_current_assets": 109275000000, "total_assets": 137012000000, "short_term_debt": 5500000000, "long_term_debt": 46927000000, "total_debt": 52427000000, "total_liabilities": 154240000000, "total_equity": -17233000000, "shares_outstanding": 609500000, "goodwill_and_intangibles": 10187000000 }, "cash_flow": { "operating_cash_flow": 3381000000, "capital_expenditure": 431000000, "free_cash_flow": 3812000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221853, "ticker_id": 346, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "591000000", "ebitda": "1072000000", "netIncome": "-23000000", "grossProfit": "2697000000", "depreciation": "None", "totalRevenue": "22018000000", "costOfRevenue": "19321000000", "interestIncome": "None", "incomeBeforeTax": "-9000000", "interestExpense": "600000000", "operatingIncome": "283000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-600000000", "nonInterestIncome": "None", "operatingExpenses": "2414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "881000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000000", "sellingGeneralAndAdministrative": "1535000000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "8093000000", "inventory": "79741000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "137012000000", "longTermDebt": "46927000000", "shortTermDebt": "5500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2094000000", "reportedCurrency": "USD", "retainedEarnings": "27251000000", "totalLiabilities": "154240000000", "otherCurrentAssets": "2504000000", "totalCurrentAssets": "109275000000", "currentLongTermDebt": "5127000000", "longTermInvestments": "1035000000", "shortTermInvestments": "3274000000", "currentNetReceivables": "11065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27737000000", "currentAccountsPayable": "11964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52603000000", "totalShareholderEquity": "-17233000000", "capitalLeaseObligations": "549000000", "otherCurrentLiabilities": "22035000000", "totalCurrentLiabilities": "95827000000", "otherNonCurrentLiabilities": "2332000000", "totalNonCurrentLiabilities": "58413000000", "cashAndShortTermInvestments": "12691000000", "commonStockSharesOutstanding": "609500000", "intangibleAssetsExcludingGoodwill": "2094000000", "cashAndCashEquivalentsAtCarryingValue": "12691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-741000000", "operatingCashflow": "3381000000", "capitalExpenditures": "431000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000000", "cashflowFromInvestment": "2804000000", "stockBasedCompensation": "460000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22018000000, "cost_of_revenue": 19321000000, "gross_profit": 2697000000, "research_and_development": 881000000, "selling_general_admin": 1535000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 591000000, "depreciation_amortisation": 481000000, "ebitda": 1072000000, "interest_expense": 600000000, "interest_income": null, "other_non_operating": null, "pretax_income": -9000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": -23000000, "net_income_continuing_ops": -30000000, "net_income_to_common": -23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12691000000, "short_term_investments": 3274000000, "net_receivables": 11065000000, "inventory": 79741000000, "other_current_assets": null, "total_current_assets": 109275000000, "net_ppe": null, "goodwill": 8093000000, "intangible_assets": 2094000000, "goodwill_and_intangibles": 10187000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27737000000, "total_assets": 137012000000, "short_term_debt": 5500000000, "accounts_payable": 11964000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95827000000, "long_term_debt": 46927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58413000000, "total_liabilities": 154240000000, "total_debt": 52427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27251000000, "total_equity": -17233000000, "shares_outstanding": 609500000, "operating_cash_flow": 3381000000, "stock_based_compensation": 460000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2804000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356000000, "free_cash_flow": 3812000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "591000000", "ebitda": "1072000000", "netIncome": "-23000000", "grossProfit": "2697000000", "depreciation": "None", "totalRevenue": "22018000000", "costOfRevenue": "19321000000", "interestIncome": "None", "incomeBeforeTax": "-9000000", "interestExpense": "600000000", "operatingIncome": "283000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-600000000", "nonInterestIncome": "None", "operatingExpenses": "2414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "881000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000000", "sellingGeneralAndAdministrative": "1535000000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "8093000000", "inventory": "79741000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "137012000000", "longTermDebt": "46927000000", "shortTermDebt": "5500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2094000000", "reportedCurrency": "USD", "retainedEarnings": "27251000000", "totalLiabilities": "154240000000", "otherCurrentAssets": "2504000000", "totalCurrentAssets": "109275000000", "currentLongTermDebt": "5127000000", "longTermInvestments": "1035000000", "shortTermInvestments": "3274000000", "currentNetReceivables": "11065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27737000000", "currentAccountsPayable": "11964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52603000000", "totalShareholderEquity": "-17233000000", "capitalLeaseObligations": "549000000", "otherCurrentLiabilities": "22035000000", "totalCurrentLiabilities": "95827000000", "otherNonCurrentLiabilities": "2332000000", "totalNonCurrentLiabilities": "58413000000", "cashAndShortTermInvestments": "12691000000", "commonStockSharesOutstanding": "609500000", "intangibleAssetsExcludingGoodwill": "2094000000", "cashAndCashEquivalentsAtCarryingValue": "12691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-741000000", "operatingCashflow": "3381000000", "capitalExpenditures": "431000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000000", "cashflowFromInvestment": "2804000000", "stockBasedCompensation": "460000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 18104000000, "cost_of_revenue": 16939000000, "gross_profit": 1165000000, "ebit": -511000000, "ebitda": -44000000, "pretax_income": -1100000000, "tax_provision": 538000000, "net_income": -1636000000, "net_income_to_common": -1636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6811000000, "total_current_assets": 106935000000, "total_assets": 134281000000, "short_term_debt": 4891000000, "long_term_debt": 47381000000, "total_debt": 52272000000, "total_liabilities": 150998000000, "total_equity": -16729000000, "shares_outstanding": 607200000, "goodwill_and_intangibles": 10212000000 }, "cash_flow": { "operating_cash_flow": 22000000, "capital_expenditure": 332000000, "free_cash_flow": 354000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221855, "ticker_id": 346, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-511000000", "ebitda": "-44000000", "netIncome": "-1636000000", "grossProfit": "1165000000", "depreciation": "None", "totalRevenue": "18104000000", "costOfRevenue": "16939000000", "interestIncome": "589000000", "incomeBeforeTax": "-1100000000", "interestExpense": "589000000", "operatingIncome": "-808000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "538000000", "reportedCurrency": "USD", "netInterestIncome": "-589000000", "nonInterestIncome": "None", "operatingExpenses": "1973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "958000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000000", "sellingGeneralAndAdministrative": "1043000000", "netIncomeFromContinuingOperations": "-1638000000" }, "balance": { "goodwill": "8069000000", "inventory": "78972000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "134281000000", "longTermDebt": "47381000000", "shortTermDebt": "4891000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2143000000", "reportedCurrency": "USD", "retainedEarnings": "27274000000", "totalLiabilities": "150998000000", "otherCurrentAssets": "2287000000", "totalCurrentAssets": "106935000000", "currentLongTermDebt": "4891000000", "longTermInvestments": "1061000000", "shortTermInvestments": "6561000000", "currentNetReceivables": "12304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27346000000", "currentAccountsPayable": "11143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10484000000", "shortLongTermDebtTotal": "52272000000", "totalShareholderEquity": "-16729000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21104000000", "totalCurrentLiabilities": "93062000000", "otherNonCurrentLiabilities": "2239000000", "totalNonCurrentLiabilities": "57936000000", "cashAndShortTermInvestments": "6811000000", "commonStockSharesOutstanding": "607200000", "intangibleAssetsExcludingGoodwill": "2143000000", "cashAndCashEquivalentsAtCarryingValue": "6811000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1638000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-699000000", "operatingCashflow": "22000000", "capitalExpenditures": "332000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-403000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18104000000, "cost_of_revenue": 16939000000, "gross_profit": 1165000000, "research_and_development": 958000000, "selling_general_admin": 1043000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -511000000, "depreciation_amortisation": 467000000, "ebitda": -44000000, "interest_expense": 589000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1100000000, "tax_provision": 538000000, "effective_tax_rate": null, "net_income": -1636000000, "net_income_continuing_ops": -1638000000, "net_income_to_common": -1636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6811000000, "short_term_investments": 6561000000, "net_receivables": 12304000000, "inventory": 78972000000, "other_current_assets": null, "total_current_assets": 106935000000, "net_ppe": null, "goodwill": 8069000000, "intangible_assets": 2143000000, "goodwill_and_intangibles": 10212000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27346000000, "total_assets": 134281000000, "short_term_debt": 4891000000, "accounts_payable": 11143000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93062000000, "long_term_debt": 47381000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57936000000, "total_liabilities": 150998000000, "total_debt": 52272000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27274000000, "total_equity": -16729000000, "shares_outstanding": 607200000, "operating_cash_flow": 22000000, "stock_based_compensation": 167000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000000, "free_cash_flow": 354000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-511000000", "ebitda": "-44000000", "netIncome": "-1636000000", "grossProfit": "1165000000", "depreciation": "None", "totalRevenue": "18104000000", "costOfRevenue": "16939000000", "interestIncome": "589000000", "incomeBeforeTax": "-1100000000", "interestExpense": "589000000", "operatingIncome": "-808000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "538000000", "reportedCurrency": "USD", "netInterestIncome": "-589000000", "nonInterestIncome": "None", "operatingExpenses": "1973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "958000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000000", "sellingGeneralAndAdministrative": "1043000000", "netIncomeFromContinuingOperations": "-1638000000" }, "balance": { "goodwill": "8069000000", "inventory": "78972000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "134281000000", "longTermDebt": "47381000000", "shortTermDebt": "4891000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2143000000", "reportedCurrency": "USD", "retainedEarnings": "27274000000", "totalLiabilities": "150998000000", "otherCurrentAssets": "2287000000", "totalCurrentAssets": "106935000000", "currentLongTermDebt": "4891000000", "longTermInvestments": "1061000000", "shortTermInvestments": "6561000000", "currentNetReceivables": "12304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27346000000", "currentAccountsPayable": "11143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10484000000", "shortLongTermDebtTotal": "52272000000", "totalShareholderEquity": "-16729000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21104000000", "totalCurrentLiabilities": "93062000000", "otherNonCurrentLiabilities": "2239000000", "totalNonCurrentLiabilities": "57936000000", "cashAndShortTermInvestments": "6811000000", "commonStockSharesOutstanding": "607200000", "intangibleAssetsExcludingGoodwill": "2143000000", "cashAndCashEquivalentsAtCarryingValue": "6811000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1638000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-699000000", "operatingCashflow": "22000000", "capitalExpenditures": "332000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-403000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "income_statement": { "revenue": 19751000000, "cost_of_revenue": 17812000000, "gross_profit": 1939000000, "ebit": 221000000, "ebitda": 677000000, "pretax_income": -400000000, "tax_provision": -251000000, "net_income": -149000000, "net_income_to_common": -149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7254000000, "total_current_assets": 107412000000, "total_assets": 134774000000, "short_term_debt": 4609000000, "long_term_debt": 47659000000, "total_debt": 52268000000, "total_liabilities": 150267000000, "total_equity": -15517000000, "shares_outstanding": 605500000, "goodwill_and_intangibles": 10255000000 }, "cash_flow": { "operating_cash_flow": 2875000000, "capital_expenditure": 296000000, "free_cash_flow": 3171000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221856, "ticker_id": 346, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:44.006466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221000000", "ebitda": "677000000", "netIncome": "-149000000", "grossProfit": "1939000000", "depreciation": "None", "totalRevenue": "19751000000", "costOfRevenue": "17812000000", "interestIncome": "621000000", "incomeBeforeTax": "-400000000", "interestExpense": "621000000", "operatingIncome": "-99000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-251000000", "reportedCurrency": "USD", "netInterestIncome": "-621000000", "nonInterestIncome": "None", "operatingExpenses": "2038000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797000000", "otherNonOperatingIncome": "320000000", "costofGoodsAndServicesSold": "17812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000000", "sellingGeneralAndAdministrative": "1286000000", "netIncomeFromContinuingOperations": "-149000000" }, "balance": { "goodwill": "8061000000", "inventory": "78322000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "134774000000", "longTermDebt": "47659000000", "shortTermDebt": "4609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2194000000", "reportedCurrency": "USD", "retainedEarnings": "28910000000", "totalLiabilities": "150267000000", "otherCurrentAssets": "2941000000", "totalCurrentAssets": "107412000000", "currentLongTermDebt": "4609000000", "longTermInvestments": "2130000000", "shortTermInvestments": "6508000000", "currentNetReceivables": "12387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27362000000", "currentAccountsPayable": "10936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10455000000", "shortLongTermDebtTotal": "52268000000", "totalShareholderEquity": "-15517000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21221000000", "totalCurrentLiabilities": "92076000000", "otherNonCurrentLiabilities": "10437000000", "totalNonCurrentLiabilities": "58191000000", "cashAndShortTermInvestments": "7254000000", "commonStockSharesOutstanding": "605500000", "intangibleAssetsExcludingGoodwill": "2194000000", "cashAndCashEquivalentsAtCarryingValue": "7254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "149000000", "operatingCashflow": "2875000000", "capitalExpenditures": "296000000", "changeInReceivables": "-92000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3413000000", "cashflowFromInvestment": "-3015000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3553000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19751000000, "cost_of_revenue": 17812000000, "gross_profit": 1939000000, "research_and_development": 797000000, "selling_general_admin": 1286000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221000000, "depreciation_amortisation": 456000000, "ebitda": 677000000, "interest_expense": 621000000, "interest_income": null, "other_non_operating": null, "pretax_income": -400000000, "tax_provision": -251000000, "effective_tax_rate": null, "net_income": -149000000, "net_income_continuing_ops": -149000000, "net_income_to_common": -149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7254000000, "short_term_investments": 6508000000, "net_receivables": 12387000000, "inventory": 78322000000, "other_current_assets": null, "total_current_assets": 107412000000, "net_ppe": null, "goodwill": 8061000000, "intangible_assets": 2194000000, "goodwill_and_intangibles": 10255000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27362000000, "total_assets": 134774000000, "short_term_debt": 4609000000, "accounts_payable": 10936000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92076000000, "long_term_debt": 47659000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58191000000, "total_liabilities": 150267000000, "total_debt": 52268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28910000000, "total_equity": -15517000000, "shares_outstanding": 605500000, "operating_cash_flow": 2875000000, "stock_based_compensation": 159000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3015000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3413000000, "free_cash_flow": 3171000000, "net_change_in_cash": -3553000000 }, "raw_data": { "income": { "ebit": "221000000", "ebitda": "677000000", "netIncome": "-149000000", "grossProfit": "1939000000", "depreciation": "None", "totalRevenue": "19751000000", "costOfRevenue": "17812000000", "interestIncome": "621000000", "incomeBeforeTax": "-400000000", "interestExpense": "621000000", "operatingIncome": "-99000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-251000000", "reportedCurrency": "USD", "netInterestIncome": "-621000000", "nonInterestIncome": "None", "operatingExpenses": "2038000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797000000", "otherNonOperatingIncome": "320000000", "costofGoodsAndServicesSold": "17812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000000", "sellingGeneralAndAdministrative": "1286000000", "netIncomeFromContinuingOperations": "-149000000" }, "balance": { "goodwill": "8061000000", "inventory": "78322000000", "commonStock": "5061000000", "currentDebt": "None", "investments": "None", "totalAssets": "134774000000", "longTermDebt": "47659000000", "shortTermDebt": "4609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2194000000", "reportedCurrency": "USD", "retainedEarnings": "28910000000", "totalLiabilities": "150267000000", "otherCurrentAssets": "2941000000", "totalCurrentAssets": "107412000000", "currentLongTermDebt": "4609000000", "longTermInvestments": "2130000000", "shortTermInvestments": "6508000000", "currentNetReceivables": "12387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27362000000", "currentAccountsPayable": "10936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10455000000", "shortLongTermDebtTotal": "52268000000", "totalShareholderEquity": "-15517000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21221000000", "totalCurrentLiabilities": "92076000000", "otherNonCurrentLiabilities": "10437000000", "totalNonCurrentLiabilities": "58191000000", "cashAndShortTermInvestments": "7254000000", "commonStockSharesOutstanding": "605500000", "intangibleAssetsExcludingGoodwill": "2194000000", "cashAndCashEquivalentsAtCarryingValue": "7254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "149000000", "operatingCashflow": "2875000000", "capitalExpenditures": "296000000", "changeInReceivables": "-92000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3413000000", "cashflowFromInvestment": "-3015000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3553000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }