{ "ticker": { "uuid": "d67ae12b-ab16-4ae0-8145-ca5961d00237", "symbol": "ATER", "name": "Aterian Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/d67ae12b-ab16-4ae0-8145-ca5961d00237/", "api_url": "https://sharemaestro.com/factors/api/tickers/d67ae12b-ab16-4ae0-8145-ca5961d00237/" }, "latest_snapshot": { "ticker": { "uuid": "d67ae12b-ab16-4ae0-8145-ca5961d00237", "symbol": "ATER", "name": "Aterian Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/d67ae12b-ab16-4ae0-8145-ca5961d00237/", "api_url": "https://sharemaestro.com/factors/api/tickers/d67ae12b-ab16-4ae0-8145-ca5961d00237/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 0.4, "market_cap": 4350613.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.2278, "piotroski_f_score": 2, "momentum_12_1": -0.0809, "volatility_252d": 1.1217 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -1.4886, "shareholder_yield": 0 }, "quality": { "roe": -2.2278, "roic": -0.8742, "gross_margin": 0.5543, "fcf_margin": -0.1368, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.4306, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.7051, "momentum_12_1": -0.0809, "relative_strength": -0.9214 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.6, "growth_composite": 40, "yield_composite": 40, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.04, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.57, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.2278, "momentum_12_1": -0.2308 }, { "week_end_date": "2026-06-14", "price": 1.2, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.54, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.2278, "momentum_12_1": -0.121 }, { "week_end_date": "2026-06-21", "price": 1.38, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.2278, "momentum_12_1": -0.1159 }, { "week_end_date": "2026-06-28", "price": 1.25, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.53, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.2278, "momentum_12_1": -0.321 }, { "week_end_date": "2026-07-05", "price": 1.26, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.2278, "momentum_12_1": -0.329 }, { "week_end_date": "2026-07-12", "price": 1.15, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.52, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.2278, "momentum_12_1": -0.1724 }, { "week_end_date": "2026-07-19", "price": 1.3, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.2278, "momentum_12_1": 0.0073 }, { "week_end_date": "2026-07-26", "price": 0.4, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.2278, "momentum_12_1": -0.0809 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68975000, "cost_of_revenue": 29825000, "gross_profit": 39150000, "ebit": -17986000, "ebitda": -16367000, "pretax_income": -18943000, "tax_provision": 41000, "net_income": -18984000, "net_income_to_common": -18984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -10895000, "capital_expenditure": 51000, "free_cash_flow": -10844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3003000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68975000, "cost_of_revenue": 29825000, "gross_profit": 39150000, "ebit": -17986000, "ebitda": -16367000, "pretax_income": -18943000, "tax_provision": 41000, "net_income": -18984000, "net_income_to_common": -18984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -10895000, "capital_expenditure": 51000, "free_cash_flow": -10844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3003000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68975000, "cost_of_revenue": 29825000, "gross_profit": 39150000, "ebit": -17986000, "ebitda": -16367000, "pretax_income": -18943000, "tax_provision": 41000, "net_income": -18984000, "net_income_to_common": -18984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -10895000, "capital_expenditure": 51000, "free_cash_flow": -10844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3003000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68975000, "cost_of_revenue": 29825000, "gross_profit": 39150000, "ebit": -17986000, "ebitda": -16367000, "pretax_income": -18943000, "tax_provision": 41000, "net_income": -18984000, "net_income_to_common": -18984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -10895000, "capital_expenditure": 51000, "free_cash_flow": -10844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3003000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68975000, "cost_of_revenue": 29825000, "gross_profit": 39150000, "ebit": -17986000, "ebitda": -16367000, "pretax_income": -18943000, "tax_provision": 41000, "net_income": -18984000, "net_income_to_common": -18984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -10895000, "capital_expenditure": 51000, "free_cash_flow": -10844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3003000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68975000, "cost_of_revenue": 29825000, "gross_profit": 39150000, "ebit": -17986000, "ebitda": -16367000, "pretax_income": -18943000, "tax_provision": 41000, "net_income": -18984000, "net_income_to_common": -18984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -10895000, "capital_expenditure": 51000, "free_cash_flow": -10844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3003000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68975000, "cost_of_revenue": 29825000, "gross_profit": 39150000, "ebit": -12245000, "ebitda": -10626000, "pretax_income": -18943000, "tax_provision": 41000, "net_income": -18984000, "net_income_to_common": -18984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -10895000, "capital_expenditure": 51000, "free_cash_flow": -10844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3003000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99045000, "cost_of_revenue": 37550000, "gross_profit": 61495000, "ebit": -10691000, "ebitda": -9002000, "pretax_income": -11909000, "tax_provision": -47000, "net_income": -11862000, "net_income_to_common": -11862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17998000, "total_current_assets": 38719000, "total_assets": 49542000, "short_term_debt": 7414000, "long_term_debt": null, "total_debt": 7414000, "total_liabilities": 19525000, "total_equity": 30017000, "shares_outstanding": 7069404, "goodwill_and_intangibles": 9757000 }, "cash_flow": { "operating_cash_flow": 2165000, "capital_expenditure": 42000, "free_cash_flow": 2207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4932000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 13000, "gross_profit": 5000, "ebit": -3201000, "ebitda": -3191000, "pretax_income": -3435000, "tax_provision": 2697000, "net_income": -6132000, "net_income_to_common": -6132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2324000, "total_current_assets": 21173000, "total_assets": 22198000, "short_term_debt": 2901000, "long_term_debt": null, "total_debt": 2901000, "total_liabilities": 12673000, "total_equity": 9525000, "shares_outstanding": 8844573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -363000, "capital_expenditure": 4000, "free_cash_flow": -359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1781000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 13000, "gross_profit": 5000, "ebit": -3201000, "ebitda": -3191000, "pretax_income": -3435000, "tax_provision": 2697000, "net_income": -6132000, "net_income_to_common": -6132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2324000, "total_current_assets": 21173000, "total_assets": 22198000, "short_term_debt": 2901000, "long_term_debt": null, "total_debt": 2901000, "total_liabilities": 12673000, "total_equity": 9525000, "shares_outstanding": 8844573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -363000, "capital_expenditure": 4000, "free_cash_flow": -359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1781000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 13000, "gross_profit": 5000, "ebit": -3201000, "ebitda": -3191000, "pretax_income": -3435000, "tax_provision": 2697000, "net_income": -6132000, "net_income_to_common": -6132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2324000, "total_current_assets": 21173000, "total_assets": 22198000, "short_term_debt": 2901000, "long_term_debt": null, "total_debt": 2901000, "total_liabilities": 12673000, "total_equity": 9525000, "shares_outstanding": 8844573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -363000, "capital_expenditure": 4000, "free_cash_flow": -359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1781000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 13000, "gross_profit": 5000, "ebit": -3201000, "ebitda": -3191000, "pretax_income": -3435000, "tax_provision": 2697000, "net_income": -6132000, "net_income_to_common": -6132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2324000, "total_current_assets": 21173000, "total_assets": 22198000, "short_term_debt": 2901000, "long_term_debt": null, "total_debt": 2901000, "total_liabilities": 12673000, "total_equity": 9525000, "shares_outstanding": 8844573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -363000, "capital_expenditure": 4000, "free_cash_flow": -359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1781000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 13000, "gross_profit": 5000, "ebit": -3201000, "ebitda": -3191000, "pretax_income": -3435000, "tax_provision": 2697000, "net_income": -6132000, "net_income_to_common": -6132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2324000, "total_current_assets": 21173000, "total_assets": 22198000, "short_term_debt": 2901000, "long_term_debt": null, "total_debt": 2901000, "total_liabilities": 12673000, "total_equity": 9525000, "shares_outstanding": 8844573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -363000, "capital_expenditure": 4000, "free_cash_flow": -359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1781000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 13000, "gross_profit": 5000, "ebit": -3201000, "ebitda": -3191000, "pretax_income": -3435000, "tax_provision": 2697000, "net_income": -6132000, "net_income_to_common": -6132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2324000, "total_current_assets": 21173000, "total_assets": 22198000, "short_term_debt": 2901000, "long_term_debt": null, "total_debt": 2901000, "total_liabilities": 12673000, "total_equity": 9525000, "shares_outstanding": 8844573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -363000, "capital_expenditure": 4000, "free_cash_flow": -359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1781000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 13000, "gross_profit": 5000, "ebit": -2909000, "ebitda": -2899000, "pretax_income": -3435000, "tax_provision": 2697000, "net_income": -6132000, "net_income_to_common": -6132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2324000, "total_current_assets": 21173000, "total_assets": 22198000, "short_term_debt": 2901000, "long_term_debt": null, "total_debt": 2901000, "total_liabilities": 12673000, "total_equity": 9525000, "shares_outstanding": 8844573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -363000, "capital_expenditure": 4000, "free_cash_flow": -359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1781000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15132000, "cost_of_revenue": 6643000, "gross_profit": 8489000, "ebit": -1991000, "ebitda": -1590000, "pretax_income": -7956000, "tax_provision": -9000, "net_income": -7947000, "net_income_to_common": -7947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -1042000, "capital_expenditure": 5000, "free_cash_flow": -1037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2041000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15132000, "cost_of_revenue": 6643000, "gross_profit": 8489000, "ebit": -1991000, "ebitda": -1590000, "pretax_income": -7956000, "tax_provision": -9000, "net_income": -7947000, "net_income_to_common": -7947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -1042000, "capital_expenditure": 5000, "free_cash_flow": -1037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2041000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15132000, "cost_of_revenue": 6643000, "gross_profit": 8489000, "ebit": -1991000, "ebitda": -1590000, "pretax_income": -7956000, "tax_provision": -9000, "net_income": -7947000, "net_income_to_common": -7947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -1042000, "capital_expenditure": 5000, "free_cash_flow": -1037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2041000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15132000, "cost_of_revenue": 6643000, "gross_profit": 8489000, "ebit": -1991000, "ebitda": -1590000, "pretax_income": -7956000, "tax_provision": -9000, "net_income": -7947000, "net_income_to_common": -7947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -1042000, "capital_expenditure": 5000, "free_cash_flow": -1037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2041000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15132000, "cost_of_revenue": 6643000, "gross_profit": 8489000, "ebit": -1991000, "ebitda": -1590000, "pretax_income": -7956000, "tax_provision": -9000, "net_income": -7947000, "net_income_to_common": -7947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -1042000, "capital_expenditure": 5000, "free_cash_flow": -1037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2041000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }