{ "ticker": { "uuid": "d67ae12b-ab16-4ae0-8145-ca5961d00237", "symbol": "ATER", "name": "Aterian Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/d67ae12b-ab16-4ae0-8145-ca5961d00237/", "api_url": "https://sharemaestro.com/factors/api/tickers/d67ae12b-ab16-4ae0-8145-ca5961d00237/" }, "ticker_metadata": { "id": 4889, "uuid": "d67ae12b-ab16-4ae0-8145-ca5961d00237", "symbol": "ATER", "name": "Aterian Inc", "asset_type": "equity", "market_cap": 12441700, "stock_exchange_id": 2, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Aterian, Inc., is a technology-enabled consumer products company in North America and internationally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d67ae12b-ab16-4ae0-8145-ca5961d00237", "symbol": "ATER", "name": "Aterian Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/d67ae12b-ab16-4ae0-8145-ca5961d00237/", "api_url": "https://sharemaestro.com/factors/api/tickers/d67ae12b-ab16-4ae0-8145-ca5961d00237/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.04, "market_cap": 9198355.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.2278, "piotroski_f_score": 2, "momentum_12_1": -0.2308, "volatility_252d": 0.868 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.849247+00:00", "batch_id": "" }, "size": { "price_close": 1.04, "market_cap": 9198355.92, "market_cap_usd": 9198355.92, "enterprise_value": 9775355.92, "shares_outstanding": 8844573, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9657, "ptbv_ratio": 1.7847, "ps_ratio": 0.1715, "pcf_ratio": null, "pfcf_ratio": -1.254, "ev_ebitda": null, "ev_ebit": -0.8513, "ev_sales": 0.1823, "ev_fcf": -1.3327, "earnings_yield": null, "fcf_yield": -0.7504, "price_to_sales": 0.1715, "price_to_book": 0.9657, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 5.4866 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5543, "operating_margin": -0.2141, "net_margin": -0.3957, "ebitda_margin": -0.1913, "fcf_margin": -0.1368, "roe": -2.2278, "roa": -0.9559, "roic": -0.8525, "roc_greenblatt": null, "asset_turnover": 2.4161, "cash_conversion": 0.3457, "accruals_ratio": -0.623, "sbc_to_revenue": 0.0343, "piotroski_f_score": 2, "altman_z_score": -44.8529, "earnings_stability_5y": 0.5719, "revenue_stability_5y": 0.4289, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.3394, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3305, "net_debt_to_ebitda": -0.0562, "debt_to_assets": 0.1307, "interest_coverage": -11.8381, "current_ratio": 1.6997, "quick_ratio": 1.6955, "net_debt": 577000, "local_beta": -0.0021, "volatility_252d": 0.868, "volatility_60d": 2.0145, "max_drawdown_12m": -0.654, "risk_adjusted_momentum": -0.2659 }, "growth": { "revenue_growth_1y": -0.4306, "revenue_growth_3y_cagr": -0.3219, "revenue_growth_5y_cagr": -0.1797, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5484, "revenue_growth": -0.4306, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0545, "price_return_3m": 0.8084, "price_return_6m": 0.3082, "price_return_9m": 0.0642, "price_return_12m": -0.2727, "price_return_12m_ex1m": -0.2308, "momentum_6m": 0.3082, "momentum_12m": -0.2727, "momentum_12_1": -0.2308, "distance_from_52w_high": -0.358, "distance_from_52w_low": 0.8555, "relative_strength": -0.4307 }, "raw_ttm": { "revenue_ttm": 53633000, "gross_profit_ttm": 29731000, "ebit_ttm": -11483000, "ebitda_ttm": -10262000, "net_income_ttm": -21220000, "eps_diluted_ttm": -2.3992, "operating_cash_flow_ttm": -7390000, "capital_expenditure_ttm": 55000, "fcf_ttm": -7335000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 970000, "cash_and_equivalents": 2324000, "total_current_assets": 21173000, "total_current_liabilities": 12457000, "net_ppe": null, "total_assets": 22198000, "total_debt": 2901000, "total_equity": 9525000, "net_working_capital": 9293000, "book_value_per_share": 1.0769, "retained_earnings": -736793000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5154000, "tangible_book_per_share": 0.5827 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.595, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 314, "ticker_id": 4889, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.849247+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.04, "market_cap": 9198355.92, "market_cap_usd": 9198355.92, "enterprise_value": 9775355.92, "shares_outstanding": 8844573, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.96570666, "ptbv_ratio": 1.78470235, "ps_ratio": 0.17150553, "pcf_ratio": null, "pfcf_ratio": -1.25403625, "ev_ebitda": null, "ev_ebit": -0.85128938, "ev_sales": 0.18226383, "ev_fcf": -1.33270019, "earnings_yield": null, "fcf_yield": -0.75035631, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55434154, "operating_margin": -0.21410326, "net_margin": -0.39565193, "ebitda_margin": -0.19133742, "fcf_margin": -0.13676281, "roe": -2.22782152, "roa": -0.95594198, "roic": -0.8525292, "roc_greenblatt": null, "asset_turnover": 2.41611857, "cash_conversion": 0.34566447, "accruals_ratio": -0.6230291, "sbc_to_revenue": 0.03428859, "debt_to_equity": 1.33049869, "net_debt_to_ebitda": -0.05622686, "debt_to_assets": 0.13068745, "interest_coverage": -11.83814433, "current_ratio": 1.69968692, "quick_ratio": 1.69551256, "net_debt": 577000, "revenue_growth_1y": -0.43058711, "revenue_growth_3y_cagr": -0.32185615, "revenue_growth_5y_cagr": -0.1796974, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5484422, "piotroski_f_score": 2, "altman_z_score": -44.85290601, "earnings_stability_5y": 0.571931, "revenue_stability_5y": 0.428862, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05454545, "price_return_3m": 0.80838115, "price_return_6m": 0.3081761, "price_return_9m": 0.06415635, "price_return_12m": -0.27272727, "price_return_12m_ex1m": -0.23076923, "distance_from_52w_high": -0.35802469, "distance_from_52w_low": 0.85548617, "relative_strength": -0.43066832, "local_beta": -0.0021, "volatility_252d": 0.868005, "volatility_60d": 2.014463, "max_drawdown_12m": -0.65401235, "revenue_ttm": 53633000, "gross_profit_ttm": 29731000, "ebit_ttm": -11483000, "ebitda_ttm": -10262000, "net_income_ttm": -21220000, "eps_diluted_ttm": -2.39921136, "operating_cash_flow_ttm": -7390000, "capital_expenditure_ttm": 55000, "fcf_ttm": -7335000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 970000, "cash_and_equivalents": 2324000, "total_current_assets": 21173000, "total_current_liabilities": 12457000, "net_ppe": null, "total_assets": 22198000, "total_debt": 2901000, "total_equity": 9525000, "net_working_capital": 9293000, "book_value_per_share": 1.07693158, "retained_earnings": -736793000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5154000, "tangible_book_per_share": 0.58273022, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.04, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.2278, "momentum_12_1": -0.2308, "complete_fields": { "id": 314, "ticker_id": 4889, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.849247+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.04, "market_cap": 9198355.92, "market_cap_usd": 9198355.92, "enterprise_value": 9775355.92, "shares_outstanding": 8844573, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.96570666, "ptbv_ratio": 1.78470235, "ps_ratio": 0.17150553, "pcf_ratio": null, "pfcf_ratio": -1.25403625, "ev_ebitda": null, "ev_ebit": -0.85128938, "ev_sales": 0.18226383, "ev_fcf": -1.33270019, "earnings_yield": null, "fcf_yield": -0.75035631, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55434154, "operating_margin": -0.21410326, "net_margin": -0.39565193, "ebitda_margin": -0.19133742, "fcf_margin": -0.13676281, "roe": -2.22782152, "roa": -0.95594198, "roic": -0.8525292, "roc_greenblatt": null, "asset_turnover": 2.41611857, "cash_conversion": 0.34566447, "accruals_ratio": -0.6230291, "sbc_to_revenue": 0.03428859, "debt_to_equity": 1.33049869, "net_debt_to_ebitda": -0.05622686, "debt_to_assets": 0.13068745, "interest_coverage": -11.83814433, "current_ratio": 1.69968692, "quick_ratio": 1.69551256, "net_debt": 577000, "revenue_growth_1y": -0.43058711, "revenue_growth_3y_cagr": -0.32185615, "revenue_growth_5y_cagr": -0.1796974, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5484422, "piotroski_f_score": 2, "altman_z_score": -44.85290601, "earnings_stability_5y": 0.571931, "revenue_stability_5y": 0.428862, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05454545, "price_return_3m": 0.80838115, "price_return_6m": 0.3081761, "price_return_9m": 0.06415635, "price_return_12m": -0.27272727, "price_return_12m_ex1m": -0.23076923, "distance_from_52w_high": -0.35802469, "distance_from_52w_low": 0.85548617, "relative_strength": -0.43066832, "local_beta": -0.0021, "volatility_252d": 0.868005, "volatility_60d": 2.014463, "max_drawdown_12m": -0.65401235, "revenue_ttm": 53633000, "gross_profit_ttm": 29731000, "ebit_ttm": -11483000, "ebitda_ttm": -10262000, "net_income_ttm": -21220000, "eps_diluted_ttm": -2.39921136, "operating_cash_flow_ttm": -7390000, "capital_expenditure_ttm": 55000, "fcf_ttm": -7335000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 970000, "cash_and_equivalents": 2324000, "total_current_assets": 21173000, "total_current_liabilities": 12457000, "net_ppe": null, "total_assets": 22198000, "total_debt": 2901000, "total_equity": 9525000, "net_working_capital": 9293000, "book_value_per_share": 1.07693158, "retained_earnings": -736793000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5154000, "tangible_book_per_share": 0.58273022, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 68975000, "cost_of_revenue": 29825000, "gross_profit": 39150000, "ebit": -12245000, "ebitda": -10626000, "pretax_income": -18943000, "tax_provision": 41000, "net_income": -18984000, "net_income_to_common": -18984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -10895000, "capital_expenditure": 51000, "free_cash_flow": -10844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21799, "ticker_id": 4889, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12245000", "ebitda": "-10626000", "netIncome": "-18984000", "grossProfit": "39150000", "depreciation": "None", "totalRevenue": "68975000", "costOfRevenue": "29825000", "interestIncome": "106000", "incomeBeforeTax": "-18943000", "interestExpense": "957000", "operatingIncome": "-12245000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-851000", "nonInterestIncome": "None", "operatingExpenses": "51395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619000", "sellingGeneralAndAdministrative": "11846000", "netIncomeFromContinuingOperations": "-18984000" }, "balance": { "goodwill": "None", "inventory": "13776000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "29564000", "longTermDebt": "None", "shortTermDebt": "4627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4371000", "reportedCurrency": "USD", "retainedEarnings": "-730661000", "totalLiabilities": "14354000", "otherCurrentAssets": "2982000", "totalCurrentAssets": "24075000", "currentLongTermDebt": "4627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5489000", "currentAccountsPayable": "3120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4627000", "totalShareholderEquity": "15210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6382000", "totalCurrentLiabilities": "14129000", "otherNonCurrentLiabilities": "225000", "totalNonCurrentLiabilities": "225000", "cashAndShortTermInvestments": "4857000", "commonStockSharesOutstanding": "7932889", "intangibleAssetsExcludingGoodwill": "4371000", "cashAndCashEquivalentsAtCarryingValue": "4857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-794000", "operatingCashflow": "-10895000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2518000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68975000, "cost_of_revenue": 29825000, "gross_profit": 39150000, "research_and_development": null, "selling_general_admin": 11846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12245000, "depreciation_amortisation": 1619000, "ebitda": -10626000, "interest_expense": 957000, "interest_income": null, "other_non_operating": null, "pretax_income": -18943000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -18984000, "net_income_continuing_ops": -18984000, "net_income_to_common": -18984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4857000, "short_term_investments": null, "net_receivables": 2460000, "inventory": 13776000, "other_current_assets": null, "total_current_assets": 24075000, "net_ppe": null, "goodwill": null, "intangible_assets": 4371000, "goodwill_and_intangibles": 4371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5489000, "total_assets": 29564000, "short_term_debt": 4627000, "accounts_payable": 3120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225000, "total_liabilities": 14354000, "total_debt": 4627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730661000, "total_equity": 15210000, "shares_outstanding": 7932889, "operating_cash_flow": -10895000, "stock_based_compensation": 2180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2518000, "free_cash_flow": -10844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12245000", "ebitda": "-10626000", "netIncome": "-18984000", "grossProfit": "39150000", "depreciation": "None", "totalRevenue": "68975000", "costOfRevenue": "29825000", "interestIncome": "106000", "incomeBeforeTax": "-18943000", "interestExpense": "957000", "operatingIncome": "-12245000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-851000", "nonInterestIncome": "None", "operatingExpenses": "51395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619000", "sellingGeneralAndAdministrative": "11846000", "netIncomeFromContinuingOperations": "-18984000" }, "balance": { "goodwill": "None", "inventory": "13776000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "29564000", "longTermDebt": "None", "shortTermDebt": "4627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4371000", "reportedCurrency": "USD", "retainedEarnings": "-730661000", "totalLiabilities": "14354000", "otherCurrentAssets": "2982000", "totalCurrentAssets": "24075000", "currentLongTermDebt": "4627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5489000", "currentAccountsPayable": "3120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4627000", "totalShareholderEquity": "15210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6382000", "totalCurrentLiabilities": "14129000", "otherNonCurrentLiabilities": "225000", "totalNonCurrentLiabilities": "225000", "cashAndShortTermInvestments": "4857000", "commonStockSharesOutstanding": "7932889", "intangibleAssetsExcludingGoodwill": "4371000", "cashAndCashEquivalentsAtCarryingValue": "4857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-794000", "operatingCashflow": "-10895000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2518000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 99045000, "cost_of_revenue": 37550000, "gross_profit": 61495000, "ebit": -10691000, "ebitda": -9002000, "pretax_income": -11909000, "tax_provision": -47000, "net_income": -11862000, "net_income_to_common": -11862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17998000, "total_current_assets": 38719000, "total_assets": 49542000, "short_term_debt": 7414000, "long_term_debt": null, "total_debt": 7414000, "total_liabilities": 19525000, "total_equity": 30017000, "shares_outstanding": 7069404, "goodwill_and_intangibles": 9757000 }, "cash_flow": { "operating_cash_flow": 2165000, "capital_expenditure": 42000, "free_cash_flow": 2207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21804, "ticker_id": 4889, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10691000", "ebitda": "-9002000", "netIncome": "-11862000", "grossProfit": "61495000", "depreciation": "None", "totalRevenue": "99045000", "costOfRevenue": "37550000", "interestIncome": "269000", "incomeBeforeTax": "-11909000", "interestExpense": "1218000", "operatingIncome": "-11823000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "-949000", "nonInterestIncome": "None", "operatingExpenses": "73318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689000", "sellingGeneralAndAdministrative": "17339000", "netIncomeFromContinuingOperations": "-11862000" }, "balance": { "goodwill": "None", "inventory": "13749000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "49542000", "longTermDebt": "None", "shortTermDebt": "7414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9757000", "reportedCurrency": "USD", "retainedEarnings": "-711677000", "totalLiabilities": "19525000", "otherCurrentAssets": "3190000", "totalCurrentAssets": "38719000", "currentLongTermDebt": "7414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10823000", "currentAccountsPayable": "3080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7414000", "totalShareholderEquity": "30017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6752000", "totalCurrentLiabilities": "19298000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "227000", "cashAndShortTermInvestments": "17998000", "commonStockSharesOutstanding": "7069404", "intangibleAssetsExcludingGoodwill": "9757000", "cashAndCashEquivalentsAtCarryingValue": "17998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9378000", "operatingCashflow": "2165000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4914000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "7510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99045000, "cost_of_revenue": 37550000, "gross_profit": 61495000, "research_and_development": 0, "selling_general_admin": 17339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10691000, "depreciation_amortisation": 1689000, "ebitda": -9002000, "interest_expense": 1218000, "interest_income": null, "other_non_operating": null, "pretax_income": -11909000, "tax_provision": -47000, "effective_tax_rate": null, "net_income": -11862000, "net_income_continuing_ops": -11862000, "net_income_to_common": -11862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17998000, "short_term_investments": null, "net_receivables": 3782000, "inventory": 13749000, "other_current_assets": null, "total_current_assets": 38719000, "net_ppe": null, "goodwill": null, "intangible_assets": 9757000, "goodwill_and_intangibles": 9757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10823000, "total_assets": 49542000, "short_term_debt": 7414000, "accounts_payable": 3080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227000, "total_liabilities": 19525000, "total_debt": 7414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -711677000, "total_equity": 30017000, "shares_outstanding": 7069404, "operating_cash_flow": 2165000, "stock_based_compensation": 7510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4914000, "free_cash_flow": 2207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10691000", "ebitda": "-9002000", "netIncome": "-11862000", "grossProfit": "61495000", "depreciation": "None", "totalRevenue": "99045000", "costOfRevenue": "37550000", "interestIncome": "269000", "incomeBeforeTax": "-11909000", "interestExpense": "1218000", "operatingIncome": "-11823000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "-949000", "nonInterestIncome": "None", "operatingExpenses": "73318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689000", "sellingGeneralAndAdministrative": "17339000", "netIncomeFromContinuingOperations": "-11862000" }, "balance": { "goodwill": "None", "inventory": "13749000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "49542000", "longTermDebt": "None", "shortTermDebt": "7414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9757000", "reportedCurrency": "USD", "retainedEarnings": "-711677000", "totalLiabilities": "19525000", "otherCurrentAssets": "3190000", "totalCurrentAssets": "38719000", "currentLongTermDebt": "7414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10823000", "currentAccountsPayable": "3080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7414000", "totalShareholderEquity": "30017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6752000", "totalCurrentLiabilities": "19298000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "227000", "cashAndShortTermInvestments": "17998000", "commonStockSharesOutstanding": "7069404", "intangibleAssetsExcludingGoodwill": "9757000", "cashAndCashEquivalentsAtCarryingValue": "17998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9378000", "operatingCashflow": "2165000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4914000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "7510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 142566000, "cost_of_revenue": 72281000, "gross_profit": 70285000, "ebit": -73306000, "ebitda": -69420000, "pretax_income": -75431000, "tax_provision": -867000, "net_income": -74564000, "net_income_to_common": -74564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22066000, "total_current_assets": 49636000, "total_assets": 61869000, "short_term_debt": 12147000, "long_term_debt": null, "total_debt": 12147000, "total_liabilities": 25838000, "total_equity": 36031000, "shares_outstanding": 78155590, "goodwill_and_intangibles": 11320000 }, "cash_flow": { "operating_cash_flow": -13388000, "capital_expenditure": 119000, "free_cash_flow": -13269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21809, "ticker_id": 4889, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73306000", "ebitda": "-69420000", "netIncome": "-74564000", "grossProfit": "70285000", "depreciation": "None", "totalRevenue": "142566000", "costOfRevenue": "72281000", "interestIncome": "640000", "incomeBeforeTax": "-75431000", "interestExpense": "2125000", "operatingIncome": "-76190000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-867000", "reportedCurrency": "USD", "netInterestIncome": "-1636000", "nonInterestIncome": "None", "operatingExpenses": "146475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3886000", "sellingGeneralAndAdministrative": "20220000", "netIncomeFromContinuingOperations": "-87162000" }, "balance": { "goodwill": "None", "inventory": "20390000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "61869000", "longTermDebt": "None", "shortTermDebt": "12147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11320000", "reportedCurrency": "USD", "retainedEarnings": "-699815000", "totalLiabilities": "25838000", "otherCurrentAssets": "2955000", "totalCurrentAssets": "49636000", "currentLongTermDebt": "12147000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12232999", "currentAccountsPayable": "4190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12147000", "totalShareholderEquity": "36031000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9110000", "totalCurrentLiabilities": "25447000", "otherNonCurrentLiabilities": "391000", "totalNonCurrentLiabilities": "391000", "cashAndShortTermInvestments": "22066000", "commonStockSharesOutstanding": "78155590", "intangibleAssetsExcludingGoodwill": "11320000", "cashAndCashEquivalentsAtCarryingValue": "22066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "26426000", "operatingCashflow": "-13388000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11108000", "cashflowFromInvestment": "-244000", "stockBasedCompensation": "8336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142566000, "cost_of_revenue": 72281000, "gross_profit": 70285000, "research_and_development": 4616000, "selling_general_admin": 20220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73306000, "depreciation_amortisation": 3886000, "ebitda": -69420000, "interest_expense": 2125000, "interest_income": null, "other_non_operating": null, "pretax_income": -75431000, "tax_provision": -867000, "effective_tax_rate": null, "net_income": -74564000, "net_income_continuing_ops": -87162000, "net_income_to_common": -74564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22066000, "short_term_investments": null, "net_receivables": 4225000, "inventory": 20390000, "other_current_assets": null, "total_current_assets": 49636000, "net_ppe": null, "goodwill": null, "intangible_assets": 11320000, "goodwill_and_intangibles": 11320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12232999, "total_assets": 61869000, "short_term_debt": 12147000, "accounts_payable": 4190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391000, "total_liabilities": 25838000, "total_debt": 12147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -699815000, "total_equity": 36031000, "shares_outstanding": 78155590, "operating_cash_flow": -13388000, "stock_based_compensation": 8336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11108000, "free_cash_flow": -13269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73306000", "ebitda": "-69420000", "netIncome": "-74564000", "grossProfit": "70285000", "depreciation": "None", "totalRevenue": "142566000", "costOfRevenue": "72281000", "interestIncome": "640000", "incomeBeforeTax": "-75431000", "interestExpense": "2125000", "operatingIncome": "-76190000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-867000", "reportedCurrency": "USD", "netInterestIncome": "-1636000", "nonInterestIncome": "None", "operatingExpenses": "146475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3886000", "sellingGeneralAndAdministrative": "20220000", "netIncomeFromContinuingOperations": "-87162000" }, "balance": { "goodwill": "None", "inventory": "20390000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "61869000", "longTermDebt": "None", "shortTermDebt": "12147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11320000", "reportedCurrency": "USD", "retainedEarnings": "-699815000", "totalLiabilities": "25838000", "otherCurrentAssets": "2955000", "totalCurrentAssets": "49636000", "currentLongTermDebt": "12147000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12232999", "currentAccountsPayable": "4190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12147000", "totalShareholderEquity": "36031000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9110000", "totalCurrentLiabilities": "25447000", "otherNonCurrentLiabilities": "391000", "totalNonCurrentLiabilities": "391000", "cashAndShortTermInvestments": "22066000", "commonStockSharesOutstanding": "78155590", "intangibleAssetsExcludingGoodwill": "11320000", "cashAndCashEquivalentsAtCarryingValue": "22066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "26426000", "operatingCashflow": "-13388000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11108000", "cashflowFromInvestment": "-244000", "stockBasedCompensation": "8336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 221170000, "cost_of_revenue": 115652000, "gross_profit": 105518000, "ebit": -193972000, "ebitda": -186451000, "pretax_income": -196668000, "tax_provision": -376000, "net_income": -196292000, "net_income_to_common": -196292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43574000, "total_current_assets": 100016000, "total_assets": 156439000, "short_term_debt": 22746000, "long_term_debt": null, "total_debt": 22746000, "total_liabilities": 54487000, "total_equity": 101952000, "shares_outstanding": 5544000, "goodwill_and_intangibles": 54757000 }, "cash_flow": { "operating_cash_flow": -17477000, "capital_expenditure": 82000, "free_cash_flow": -17395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21814, "ticker_id": 4889, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193972000", "ebitda": "-186451000", "netIncome": "-196292000", "grossProfit": "105518000", "depreciation": "None", "totalRevenue": "221170000", "costOfRevenue": "115652000", "interestIncome": "93000", "incomeBeforeTax": "-196668000", "interestExpense": "2696000", "operatingIncome": "-178159000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-376000", "reportedCurrency": "USD", "netInterestIncome": "-2603000", "nonInterestIncome": "None", "operatingExpenses": "283677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6012000", "otherNonOperatingIncome": "751000", "costofGoodsAndServicesSold": "115652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7521000", "sellingGeneralAndAdministrative": "38239000", "netIncomeFromContinuingOperations": "-196292000" }, "balance": { "goodwill": "0", "inventory": "43666000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "156439000", "longTermDebt": "None", "shortTermDebt": "22746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "54757000", "reportedCurrency": "USD", "retainedEarnings": "-625251000", "totalLiabilities": "54487000", "otherCurrentAssets": "8261000", "totalCurrentAssets": "100016000", "currentLongTermDebt": "22746000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56423000", "currentAccountsPayable": "16035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853000", "shortLongTermDebtTotal": "22746000", "totalShareholderEquity": "101952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12076000", "totalCurrentLiabilities": "53035000", "otherNonCurrentLiabilities": "1452000", "totalNonCurrentLiabilities": "1452000", "cashAndShortTermInvestments": "43574000", "commonStockSharesOutstanding": "5544000", "intangibleAssetsExcludingGoodwill": "54757000", "cashAndCashEquivalentsAtCarryingValue": "43574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "19438000", "operatingCashflow": "-17477000", "capitalExpenditures": "82000", "changeInReceivables": "5596000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26996000", "cashflowFromInvestment": "-677000", "stockBasedCompensation": "14594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8842000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221170000, "cost_of_revenue": 115652000, "gross_profit": 105518000, "research_and_development": 6012000, "selling_general_admin": 38239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193972000, "depreciation_amortisation": 7521000, "ebitda": -186451000, "interest_expense": 2696000, "interest_income": null, "other_non_operating": null, "pretax_income": -196668000, "tax_provision": -376000, "effective_tax_rate": null, "net_income": -196292000, "net_income_continuing_ops": -196292000, "net_income_to_common": -196292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43574000, "short_term_investments": null, "net_receivables": 4515000, "inventory": 43666000, "other_current_assets": null, "total_current_assets": 100016000, "net_ppe": null, "goodwill": 0, "intangible_assets": 54757000, "goodwill_and_intangibles": 54757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56423000, "total_assets": 156439000, "short_term_debt": 22746000, "accounts_payable": 16035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1452000, "total_liabilities": 54487000, "total_debt": 22746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -625251000, "total_equity": 101952000, "shares_outstanding": 5544000, "operating_cash_flow": -17477000, "stock_based_compensation": 14594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26996000, "free_cash_flow": -17395000, "net_change_in_cash": 8842000 }, "raw_data": { "income": { "ebit": "-193972000", "ebitda": "-186451000", "netIncome": "-196292000", "grossProfit": "105518000", "depreciation": "None", "totalRevenue": "221170000", "costOfRevenue": "115652000", "interestIncome": "93000", "incomeBeforeTax": "-196668000", "interestExpense": "2696000", "operatingIncome": "-178159000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-376000", "reportedCurrency": "USD", "netInterestIncome": "-2603000", "nonInterestIncome": "None", "operatingExpenses": "283677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6012000", "otherNonOperatingIncome": "751000", "costofGoodsAndServicesSold": "115652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7521000", "sellingGeneralAndAdministrative": "38239000", "netIncomeFromContinuingOperations": "-196292000" }, "balance": { "goodwill": "0", "inventory": "43666000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "156439000", "longTermDebt": "None", "shortTermDebt": "22746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "54757000", "reportedCurrency": "USD", "retainedEarnings": "-625251000", "totalLiabilities": "54487000", "otherCurrentAssets": "8261000", "totalCurrentAssets": "100016000", "currentLongTermDebt": "22746000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56423000", "currentAccountsPayable": "16035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853000", "shortLongTermDebtTotal": "22746000", "totalShareholderEquity": "101952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12076000", "totalCurrentLiabilities": "53035000", "otherNonCurrentLiabilities": "1452000", "totalNonCurrentLiabilities": "1452000", "cashAndShortTermInvestments": "43574000", "commonStockSharesOutstanding": "5544000", "intangibleAssetsExcludingGoodwill": "54757000", "cashAndCashEquivalentsAtCarryingValue": "43574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "19438000", "operatingCashflow": "-17477000", "capitalExpenditures": "82000", "changeInReceivables": "5596000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26996000", "cashflowFromInvestment": "-677000", "stockBasedCompensation": "14594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8842000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 247767000, "cost_of_revenue": 125904000, "gross_profit": 121863000, "ebit": -222242000, "ebitda": -214916000, "pretax_income": -235492000, "tax_provision": 532000, "net_income": -236024000, "net_income_to_common": -236024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30317000, "total_current_assets": 124874000, "total_assets": 313570000, "short_term_debt": 40422000, "long_term_debt": null, "total_debt": 40422000, "total_liabilities": 89342000, "total_equity": 224228000, "shares_outstanding": 20839000, "goodwill_and_intangibles": 184896000 }, "cash_flow": { "operating_cash_flow": -41969000, "capital_expenditure": 32000, "free_cash_flow": -41937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21819, "ticker_id": 4889, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-222242000", "ebitda": "-214916000", "netIncome": "-236024000", "grossProfit": "121863000", "depreciation": "None", "totalRevenue": "247767000", "costOfRevenue": "125904000", "interestIncome": "595000", "incomeBeforeTax": "-235492000", "interestExpense": "13250000", "operatingIncome": "-34077000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "532000", "reportedCurrency": "USD", "netInterestIncome": "-12655000", "nonInterestIncome": "None", "operatingExpenses": "155940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9837000", "otherNonOperatingIncome": "-162105000", "costofGoodsAndServicesSold": "125904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7326000", "sellingGeneralAndAdministrative": "43799000", "netIncomeFromContinuingOperations": "-234724000" }, "balance": { "goodwill": "119941000", "inventory": "63045000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "313570000", "longTermDebt": "None", "shortTermDebt": "40422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "64955000", "reportedCurrency": "USD", "retainedEarnings": "-428959000", "totalLiabilities": "89342000", "otherCurrentAssets": "21034000", "totalCurrentAssets": "124874000", "currentLongTermDebt": "40422000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188696000", "currentAccountsPayable": "21716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1254000", "shortLongTermDebtTotal": "40422000", "totalShareholderEquity": "224228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16477000", "totalCurrentLiabilities": "83742000", "otherNonCurrentLiabilities": "5600000", "totalNonCurrentLiabilities": "5600000", "cashAndShortTermInvestments": "30317000", "commonStockSharesOutstanding": "20839000", "intangibleAssetsExcludingGoodwill": "64955000", "cashAndCashEquivalentsAtCarryingValue": "30317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19303000", "operatingCashflow": "-41969000", "capitalExpenditures": "32000", "changeInReceivables": "-4554000", "changeInExchangeRate": "None", "cashflowFromFinancing": "95569000", "cashflowFromInvestment": "-44905000", "stockBasedCompensation": "28987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247767000, "cost_of_revenue": 125904000, "gross_profit": 121863000, "research_and_development": 9837000, "selling_general_admin": 43799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -222242000, "depreciation_amortisation": 7326000, "ebitda": -214916000, "interest_expense": 13250000, "interest_income": null, "other_non_operating": null, "pretax_income": -235492000, "tax_provision": 532000, "effective_tax_rate": null, "net_income": -236024000, "net_income_continuing_ops": -234724000, "net_income_to_common": -236024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30317000, "short_term_investments": null, "net_receivables": 10478000, "inventory": 63045000, "other_current_assets": null, "total_current_assets": 124874000, "net_ppe": null, "goodwill": 119941000, "intangible_assets": 64955000, "goodwill_and_intangibles": 184896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188696000, "total_assets": 313570000, "short_term_debt": 40422000, "accounts_payable": 21716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5600000, "total_liabilities": 89342000, "total_debt": 40422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428959000, "total_equity": 224228000, "shares_outstanding": 20839000, "operating_cash_flow": -41969000, "stock_based_compensation": 28987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95569000, "free_cash_flow": -41937000, "net_change_in_cash": 8695000 }, "raw_data": { "income": { "ebit": "-222242000", "ebitda": "-214916000", "netIncome": "-236024000", "grossProfit": "121863000", "depreciation": "None", "totalRevenue": "247767000", "costOfRevenue": "125904000", "interestIncome": "595000", "incomeBeforeTax": "-235492000", "interestExpense": "13250000", "operatingIncome": "-34077000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "532000", "reportedCurrency": "USD", "netInterestIncome": "-12655000", "nonInterestIncome": "None", "operatingExpenses": "155940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9837000", "otherNonOperatingIncome": "-162105000", "costofGoodsAndServicesSold": "125904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7326000", "sellingGeneralAndAdministrative": "43799000", "netIncomeFromContinuingOperations": "-234724000" }, "balance": { "goodwill": "119941000", "inventory": "63045000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "313570000", "longTermDebt": "None", "shortTermDebt": "40422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "64955000", "reportedCurrency": "USD", "retainedEarnings": "-428959000", "totalLiabilities": "89342000", "otherCurrentAssets": "21034000", "totalCurrentAssets": "124874000", "currentLongTermDebt": "40422000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188696000", "currentAccountsPayable": "21716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1254000", "shortLongTermDebtTotal": "40422000", "totalShareholderEquity": "224228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16477000", "totalCurrentLiabilities": "83742000", "otherNonCurrentLiabilities": "5600000", "totalNonCurrentLiabilities": "5600000", "cashAndShortTermInvestments": "30317000", "commonStockSharesOutstanding": "20839000", "intangibleAssetsExcludingGoodwill": "64955000", "cashAndCashEquivalentsAtCarryingValue": "30317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19303000", "operatingCashflow": "-41969000", "capitalExpenditures": "32000", "changeInReceivables": "-4554000", "changeInExchangeRate": "None", "cashflowFromFinancing": "95569000", "cashflowFromInvestment": "-44905000", "stockBasedCompensation": "28987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 185704000, "cost_of_revenue": 100958000, "gross_profit": 84746000, "ebit": -58040000, "ebitda": -57488000, "pretax_income": -63078000, "tax_provision": 48000, "net_income": -63126000, "net_income_to_common": -63126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26718000, "total_current_assets": 75158000, "total_assets": 157454000, "short_term_debt": 50021000, "long_term_debt": 36483000, "total_debt": 86504000, "total_liabilities": 134072000, "total_equity": 23382000, "shares_outstanding": 18989000, "goodwill_and_intangibles": 78778000 }, "cash_flow": { "operating_cash_flow": 6091000, "capital_expenditure": 89000, "free_cash_flow": 6180000, "dividends_paid": 150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21824, "ticker_id": 4889, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58040000", "ebitda": "-57488000", "netIncome": "-63126000", "grossProfit": "84746000", "depreciation": "None", "totalRevenue": "185704000", "costOfRevenue": "100958000", "interestIncome": "59000", "incomeBeforeTax": "-63078000", "interestExpense": "5038000", "operatingIncome": "-34751000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-4979000", "nonInterestIncome": "None", "operatingExpenses": "119497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8130000", "otherNonOperatingIncome": "27000", "costofGoodsAndServicesSold": "100958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000", "sellingGeneralAndAdministrative": "30631000", "netIncomeFromContinuingOperations": "-63126000" }, "balance": { "goodwill": "47318000", "inventory": "31582000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "157454000", "longTermDebt": "36483000", "shortTermDebt": "50021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "31460000", "reportedCurrency": "USD", "retainedEarnings": "-192935000", "totalLiabilities": "134072000", "otherCurrentAssets": "11111000", "totalCurrentAssets": "75158000", "currentLongTermDebt": "50021000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82296000", "currentAccountsPayable": "14856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169000", "shortLongTermDebtTotal": "86504000", "totalShareholderEquity": "23382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9398000", "totalCurrentLiabilities": "74732000", "otherNonCurrentLiabilities": "22857000", "totalNonCurrentLiabilities": "59340000", "cashAndShortTermInvestments": "26718000", "commonStockSharesOutstanding": "18989000", "intangibleAssetsExcludingGoodwill": "31460000", "cashAndCashEquivalentsAtCarryingValue": "26718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63126000", "profitLoss": "None", "dividendPayout": "150000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18659000", "operatingCashflow": "6091000", "capitalExpenditures": "89000", "changeInReceivables": "-4703000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32319000", "cashflowFromInvestment": "-39054000", "stockBasedCompensation": "22716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-644000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185704000, "cost_of_revenue": 100958000, "gross_profit": 84746000, "research_and_development": 8130000, "selling_general_admin": 30631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58040000, "depreciation_amortisation": 552000, "ebitda": -57488000, "interest_expense": 5038000, "interest_income": null, "other_non_operating": null, "pretax_income": -63078000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -63126000, "net_income_continuing_ops": -63126000, "net_income_to_common": -63126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26718000, "short_term_investments": null, "net_receivables": 5747000, "inventory": 31582000, "other_current_assets": null, "total_current_assets": 75158000, "net_ppe": null, "goodwill": 47318000, "intangible_assets": 31460000, "goodwill_and_intangibles": 78778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82296000, "total_assets": 157454000, "short_term_debt": 50021000, "accounts_payable": 14856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74732000, "long_term_debt": 36483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59340000, "total_liabilities": 134072000, "total_debt": 86504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192935000, "total_equity": 23382000, "shares_outstanding": 18989000, "operating_cash_flow": 6091000, "stock_based_compensation": 22716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39054000, "dividends_paid": 150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32319000, "free_cash_flow": 6180000, "net_change_in_cash": -644000 }, "raw_data": { "income": { "ebit": "-58040000", "ebitda": "-57488000", "netIncome": "-63126000", "grossProfit": "84746000", "depreciation": "None", "totalRevenue": "185704000", "costOfRevenue": "100958000", "interestIncome": "59000", "incomeBeforeTax": "-63078000", "interestExpense": "5038000", "operatingIncome": "-34751000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-4979000", "nonInterestIncome": "None", "operatingExpenses": "119497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8130000", "otherNonOperatingIncome": "27000", "costofGoodsAndServicesSold": "100958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000", "sellingGeneralAndAdministrative": "30631000", "netIncomeFromContinuingOperations": "-63126000" }, "balance": { "goodwill": "47318000", "inventory": "31582000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "157454000", "longTermDebt": "36483000", "shortTermDebt": "50021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "31460000", "reportedCurrency": "USD", "retainedEarnings": "-192935000", "totalLiabilities": "134072000", "otherCurrentAssets": "11111000", "totalCurrentAssets": "75158000", "currentLongTermDebt": "50021000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82296000", "currentAccountsPayable": "14856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169000", "shortLongTermDebtTotal": "86504000", "totalShareholderEquity": "23382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9398000", "totalCurrentLiabilities": "74732000", "otherNonCurrentLiabilities": "22857000", "totalNonCurrentLiabilities": "59340000", "cashAndShortTermInvestments": "26718000", "commonStockSharesOutstanding": "18989000", "intangibleAssetsExcludingGoodwill": "31460000", "cashAndCashEquivalentsAtCarryingValue": "26718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63126000", "profitLoss": "None", "dividendPayout": "150000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18659000", "operatingCashflow": "6091000", "capitalExpenditures": "89000", "changeInReceivables": "-4703000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32319000", "cashflowFromInvestment": "-39054000", "stockBasedCompensation": "22716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-644000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 114451000, "cost_of_revenue": 69411000, "gross_profit": 45040000, "ebit": -54228000, "ebitda": -54045000, "pretax_income": -58760000, "tax_provision": 29000, "net_income": -58789000, "net_income_to_common": -58789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30353000, "total_current_assets": 73019000, "total_assets": 74424000, "short_term_debt": 24657000, "long_term_debt": 10467000, "total_debt": 35124000, "total_liabilities": 63697000, "total_equity": 10727000, "shares_outstanding": 16204571, "goodwill_and_intangibles": 1055000 }, "cash_flow": { "operating_cash_flow": -25200000, "capital_expenditure": 114000, "free_cash_flow": -25086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21829, "ticker_id": 4889, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54228000", "ebitda": "-54045000", "netIncome": "-58789000", "grossProfit": "45040000", "depreciation": "None", "totalRevenue": "114451000", "costOfRevenue": "69411000", "interestIncome": "146000", "incomeBeforeTax": "-58760000", "interestExpense": "4532000", "operatingIncome": "-54333000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-4386000", "nonInterestIncome": "None", "operatingExpenses": "99373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "33506000", "netIncomeFromContinuingOperations": "-58789000" }, "balance": { "goodwill": "745000", "inventory": "36212000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "74424000", "longTermDebt": "10467000", "shortTermDebt": "24657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "310000", "reportedCurrency": "USD", "retainedEarnings": "-129809000", "totalLiabilities": "63697000", "otherCurrentAssets": "5395000", "totalCurrentAssets": "73019000", "currentLongTermDebt": "24657000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1405000", "currentAccountsPayable": "21064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175000", "shortLongTermDebtTotal": "35124000", "totalShareholderEquity": "10727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6491000", "totalCurrentLiabilities": "53226000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "10471000", "cashAndShortTermInvestments": "30353000", "commonStockSharesOutstanding": "16204571", "intangibleAssetsExcludingGoodwill": "310000", "cashAndCashEquivalentsAtCarryingValue": "30353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5360000", "operatingCashflow": "-25200000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36566000", "cashflowFromInvestment": "-1284000", "stockBasedCompensation": "34681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114451000, "cost_of_revenue": 69411000, "gross_profit": 45040000, "research_and_development": 10661000, "selling_general_admin": 33506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54228000, "depreciation_amortisation": 183000, "ebitda": -54045000, "interest_expense": 4532000, "interest_income": null, "other_non_operating": null, "pretax_income": -58760000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -58789000, "net_income_continuing_ops": -58789000, "net_income_to_common": -58789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30353000, "short_term_investments": null, "net_receivables": 1059000, "inventory": 36212000, "other_current_assets": null, "total_current_assets": 73019000, "net_ppe": null, "goodwill": 745000, "intangible_assets": 310000, "goodwill_and_intangibles": 1055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1405000, "total_assets": 74424000, "short_term_debt": 24657000, "accounts_payable": 21064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53226000, "long_term_debt": 10467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10471000, "total_liabilities": 63697000, "total_debt": 35124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129809000, "total_equity": 10727000, "shares_outstanding": 16204571, "operating_cash_flow": -25200000, "stock_based_compensation": 34681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36566000, "free_cash_flow": -25086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54228000", "ebitda": "-54045000", "netIncome": "-58789000", "grossProfit": "45040000", "depreciation": "None", "totalRevenue": "114451000", "costOfRevenue": "69411000", "interestIncome": "146000", "incomeBeforeTax": "-58760000", "interestExpense": "4532000", "operatingIncome": "-54333000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-4386000", "nonInterestIncome": "None", "operatingExpenses": "99373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "33506000", "netIncomeFromContinuingOperations": "-58789000" }, "balance": { "goodwill": "745000", "inventory": "36212000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "74424000", "longTermDebt": "10467000", "shortTermDebt": "24657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "310000", "reportedCurrency": "USD", "retainedEarnings": "-129809000", "totalLiabilities": "63697000", "otherCurrentAssets": "5395000", "totalCurrentAssets": "73019000", "currentLongTermDebt": "24657000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1405000", "currentAccountsPayable": "21064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175000", "shortLongTermDebtTotal": "35124000", "totalShareholderEquity": "10727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6491000", "totalCurrentLiabilities": "53226000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "10471000", "cashAndShortTermInvestments": "30353000", "commonStockSharesOutstanding": "16204571", "intangibleAssetsExcludingGoodwill": "310000", "cashAndCashEquivalentsAtCarryingValue": "30353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5360000", "operatingCashflow": "-25200000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36566000", "cashflowFromInvestment": "-1284000", "stockBasedCompensation": "34681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 73279000, "cost_of_revenue": 47296000, "gross_profit": 25983000, "ebit": -29414000, "ebitda": -29161000, "pretax_income": -31768000, "tax_provision": 55000, "net_income": -31823000, "net_income_to_common": -31823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20029000, "total_current_assets": 57402000, "total_assets": 58007000, "short_term_debt": 14451000, "long_term_debt": 13049000, "total_debt": 27500000, "total_liabilities": 52638000, "total_equity": 5369000, "shares_outstanding": 17541000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30345000, "capital_expenditure": 61000, "free_cash_flow": -30284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21834, "ticker_id": 4889, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29414000", "ebitda": "-29161000", "netIncome": "-31823000", "grossProfit": "25983000", "depreciation": "None", "totalRevenue": "73279000", "costOfRevenue": "47296000", "interestIncome": "1000", "incomeBeforeTax": "-31768000", "interestExpense": "2354000", "operatingIncome": "-29429000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-2353000", "nonInterestIncome": "None", "operatingExpenses": "55412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "11290000", "netIncomeFromContinuingOperations": "-31823000" }, "balance": { "goodwill": "None", "inventory": "30552000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "58007000", "longTermDebt": "13049000", "shortTermDebt": "14451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71020000", "totalLiabilities": "52638000", "otherCurrentAssets": "5418000", "totalCurrentAssets": "57402000", "currentLongTermDebt": "14451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605000", "currentAccountsPayable": "15404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268000", "shortLongTermDebtTotal": "27500000", "totalShareholderEquity": "5369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9001000", "totalCurrentLiabilities": "39563000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "13075000", "cashAndShortTermInvestments": "20029000", "commonStockSharesOutstanding": "17541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9974000", "operatingCashflow": "-30345000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45293000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73279000, "cost_of_revenue": 47296000, "gross_profit": 25983000, "research_and_development": 3655000, "selling_general_admin": 11290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29414000, "depreciation_amortisation": 253000, "ebitda": -29161000, "interest_expense": 2354000, "interest_income": null, "other_non_operating": null, "pretax_income": -31768000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -31823000, "net_income_continuing_ops": -31823000, "net_income_to_common": -31823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20029000, "short_term_investments": null, "net_receivables": 1403000, "inventory": 30552000, "other_current_assets": null, "total_current_assets": 57402000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 605000, "total_assets": 58007000, "short_term_debt": 14451000, "accounts_payable": 15404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39563000, "long_term_debt": 13049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13075000, "total_liabilities": 52638000, "total_debt": 27500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71020000, "total_equity": 5369000, "shares_outstanding": 17541000, "operating_cash_flow": -30345000, "stock_based_compensation": 619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45293000, "free_cash_flow": -30284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29414000", "ebitda": "-29161000", "netIncome": "-31823000", "grossProfit": "25983000", "depreciation": "None", "totalRevenue": "73279000", "costOfRevenue": "47296000", "interestIncome": "1000", "incomeBeforeTax": "-31768000", "interestExpense": "2354000", "operatingIncome": "-29429000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-2353000", "nonInterestIncome": "None", "operatingExpenses": "55412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "11290000", "netIncomeFromContinuingOperations": "-31823000" }, "balance": { "goodwill": "None", "inventory": "30552000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "58007000", "longTermDebt": "13049000", "shortTermDebt": "14451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71020000", "totalLiabilities": "52638000", "otherCurrentAssets": "5418000", "totalCurrentAssets": "57402000", "currentLongTermDebt": "14451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605000", "currentAccountsPayable": "15404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268000", "shortLongTermDebtTotal": "27500000", "totalShareholderEquity": "5369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9001000", "totalCurrentLiabilities": "39563000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "13075000", "cashAndShortTermInvestments": "20029000", "commonStockSharesOutstanding": "17541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9974000", "operatingCashflow": "-30345000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45293000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 13000, "gross_profit": 5000, "ebit": -2909000, "ebitda": -2899000, "pretax_income": -3435000, "tax_provision": 2697000, "net_income": -6132000, "net_income_to_common": -6132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2324000, "total_current_assets": 21173000, "total_assets": 22198000, "short_term_debt": 2901000, "long_term_debt": null, "total_debt": 2901000, "total_liabilities": 12673000, "total_equity": 9525000, "shares_outstanding": 8844573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -363000, "capital_expenditure": 4000, "free_cash_flow": -359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21797, "ticker_id": 4889, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2909000", "ebitda": "-2899000", "netIncome": "-6132000", "grossProfit": "5000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "13000", "interestIncome": "8000", "incomeBeforeTax": "-3435000", "interestExpense": "234000", "operatingIncome": "-2909000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2697000", "reportedCurrency": "USD", "netInterestIncome": "-226000", "nonInterestIncome": "None", "operatingExpenses": "2914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "2919000", "netIncomeFromContinuingOperations": "-3435000" }, "balance": { "goodwill": "None", "inventory": "52000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "22198000", "longTermDebt": "None", "shortTermDebt": "2901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-736793000", "totalLiabilities": "12673000", "otherCurrentAssets": "18796000", "totalCurrentAssets": "21173000", "currentLongTermDebt": "2901000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1025000", "currentAccountsPayable": "944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2901000", "totalShareholderEquity": "9525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8612000", "totalCurrentLiabilities": "12457000", "otherNonCurrentLiabilities": "216000", "totalNonCurrentLiabilities": "216000", "cashAndShortTermInvestments": "2324000", "commonStockSharesOutstanding": "8844573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-363000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2109000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18000, "cost_of_revenue": 13000, "gross_profit": 5000, "research_and_development": null, "selling_general_admin": 2919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2909000, "depreciation_amortisation": 10000, "ebitda": -2899000, "interest_expense": 234000, "interest_income": null, "other_non_operating": null, "pretax_income": -3435000, "tax_provision": 2697000, "effective_tax_rate": null, "net_income": -6132000, "net_income_continuing_ops": -3435000, "net_income_to_common": -6132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2324000, "short_term_investments": null, "net_receivables": 1000, "inventory": 52000, "other_current_assets": null, "total_current_assets": 21173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1025000, "total_assets": 22198000, "short_term_debt": 2901000, "accounts_payable": 944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216000, "total_liabilities": 12673000, "total_debt": 2901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -736793000, "total_equity": 9525000, "shares_outstanding": 8844573, "operating_cash_flow": -363000, "stock_based_compensation": 442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2109000, "free_cash_flow": -359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2909000", "ebitda": "-2899000", "netIncome": "-6132000", "grossProfit": "5000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "13000", "interestIncome": "8000", "incomeBeforeTax": "-3435000", "interestExpense": "234000", "operatingIncome": "-2909000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2697000", "reportedCurrency": "USD", "netInterestIncome": "-226000", "nonInterestIncome": "None", "operatingExpenses": "2914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "2919000", "netIncomeFromContinuingOperations": "-3435000" }, "balance": { "goodwill": "None", "inventory": "52000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "22198000", "longTermDebt": "None", "shortTermDebt": "2901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-736793000", "totalLiabilities": "12673000", "otherCurrentAssets": "18796000", "totalCurrentAssets": "21173000", "currentLongTermDebt": "2901000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1025000", "currentAccountsPayable": "944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2901000", "totalShareholderEquity": "9525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8612000", "totalCurrentLiabilities": "12457000", "otherNonCurrentLiabilities": "216000", "totalNonCurrentLiabilities": "216000", "cashAndShortTermInvestments": "2324000", "commonStockSharesOutstanding": "8844573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-363000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2109000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 15132000, "cost_of_revenue": 6643000, "gross_profit": 8489000, "ebit": -1991000, "ebitda": -1590000, "pretax_income": -7956000, "tax_provision": -9000, "net_income": -7947000, "net_income_to_common": -7947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4857000, "total_current_assets": 24075000, "total_assets": 29564000, "short_term_debt": 4627000, "long_term_debt": null, "total_debt": 4627000, "total_liabilities": 14354000, "total_equity": 15210000, "shares_outstanding": 7932889, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": -1042000, "capital_expenditure": 5000, "free_cash_flow": -1037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21798, "ticker_id": 4889, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1991000", "ebitda": "-1590000", "netIncome": "-7947000", "grossProfit": "8489000", "depreciation": "None", "totalRevenue": "15132000", "costOfRevenue": "6643000", "interestIncome": "13000", "incomeBeforeTax": "-7956000", "interestExpense": "208000", "operatingIncome": "-2050000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-195000", "nonInterestIncome": "None", "operatingExpenses": "10539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "2794000", "netIncomeFromContinuingOperations": "-7947000" }, "balance": { "goodwill": "None", "inventory": "13776000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "29564000", "longTermDebt": "None", "shortTermDebt": "4627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4371000", "reportedCurrency": "USD", "retainedEarnings": "-730661000", "totalLiabilities": "14354000", "otherCurrentAssets": "2982000", "totalCurrentAssets": "24075000", "currentLongTermDebt": "4627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5489000", "currentAccountsPayable": "3120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4627000", "totalShareholderEquity": "15210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6382000", "totalCurrentLiabilities": "14129000", "otherNonCurrentLiabilities": "225000", "totalNonCurrentLiabilities": "225000", "cashAndShortTermInvestments": "4857000", "commonStockSharesOutstanding": "7932889", "intangibleAssetsExcludingGoodwill": "4371000", "cashAndCashEquivalentsAtCarryingValue": "4857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3157000", "operatingCashflow": "-1042000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1651000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15132000, "cost_of_revenue": 6643000, "gross_profit": 8489000, "research_and_development": null, "selling_general_admin": 2794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1991000, "depreciation_amortisation": 401000, "ebitda": -1590000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": -7956000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -7947000, "net_income_continuing_ops": -7947000, "net_income_to_common": -7947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4857000, "short_term_investments": null, "net_receivables": 2460000, "inventory": 13776000, "other_current_assets": null, "total_current_assets": 24075000, "net_ppe": null, "goodwill": null, "intangible_assets": 4371000, "goodwill_and_intangibles": 4371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5489000, "total_assets": 29564000, "short_term_debt": 4627000, "accounts_payable": 3120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225000, "total_liabilities": 14354000, "total_debt": 4627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730661000, "total_equity": 15210000, "shares_outstanding": 7932889, "operating_cash_flow": -1042000, "stock_based_compensation": 544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1651000, "free_cash_flow": -1037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1991000", "ebitda": "-1590000", "netIncome": "-7947000", "grossProfit": "8489000", "depreciation": "None", "totalRevenue": "15132000", "costOfRevenue": "6643000", "interestIncome": "13000", "incomeBeforeTax": "-7956000", "interestExpense": "208000", "operatingIncome": "-2050000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-195000", "nonInterestIncome": "None", "operatingExpenses": "10539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "2794000", "netIncomeFromContinuingOperations": "-7947000" }, "balance": { "goodwill": "None", "inventory": "13776000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "29564000", "longTermDebt": "None", "shortTermDebt": "4627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4371000", "reportedCurrency": "USD", "retainedEarnings": "-730661000", "totalLiabilities": "14354000", "otherCurrentAssets": "2982000", "totalCurrentAssets": "24075000", "currentLongTermDebt": "4627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5489000", "currentAccountsPayable": "3120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4627000", "totalShareholderEquity": "15210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6382000", "totalCurrentLiabilities": "14129000", "otherNonCurrentLiabilities": "225000", "totalNonCurrentLiabilities": "225000", "cashAndShortTermInvestments": "4857000", "commonStockSharesOutstanding": "7932889", "intangibleAssetsExcludingGoodwill": "4371000", "cashAndCashEquivalentsAtCarryingValue": "4857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3157000", "operatingCashflow": "-1042000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1651000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 19021000, "cost_of_revenue": 8350000, "gross_profit": 10671000, "ebit": -1987000, "ebitda": -1581000, "pretax_income": -2262000, "tax_provision": 19000, "net_income": -2281000, "net_income_to_common": -2281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8597000, "total_current_assets": 30427000, "total_assets": 40149000, "short_term_debt": 6611000, "long_term_debt": null, "total_debt": 6611000, "total_liabilities": 17509000, "total_equity": 22640000, "shares_outstanding": 8207318, "goodwill_and_intangibles": 8584000 }, "cash_flow": { "operating_cash_flow": -1566000, "capital_expenditure": 40000, "free_cash_flow": -1526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21800, "ticker_id": 4889, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1987000", "ebitda": "-1581000", "netIncome": "-2281000", "grossProfit": "10671000", "depreciation": "None", "totalRevenue": "19021000", "costOfRevenue": "8350000", "interestIncome": "16000", "incomeBeforeTax": "-2262000", "interestExpense": "275000", "operatingIncome": "-2043000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-259000", "nonInterestIncome": "None", "operatingExpenses": "12714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "2879000", "netIncomeFromContinuingOperations": "-2281000" }, "balance": { "goodwill": "None", "inventory": "17157000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "40149000", "longTermDebt": "None", "shortTermDebt": "6611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8584000", "reportedCurrency": "USD", "retainedEarnings": "-722714000", "totalLiabilities": "17509000", "otherCurrentAssets": "2209000", "totalCurrentAssets": "30427000", "currentLongTermDebt": "6611000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9722000", "currentAccountsPayable": "4552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6611000", "totalShareholderEquity": "22640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6117000", "totalCurrentLiabilities": "17280000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "228999", "cashAndShortTermInvestments": "8597000", "commonStockSharesOutstanding": "8207318", "intangibleAssetsExcludingGoodwill": "8584000", "cashAndCashEquivalentsAtCarryingValue": "8597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1371000", "operatingCashflow": "-1566000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1255000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19021000, "cost_of_revenue": 8350000, "gross_profit": 10671000, "research_and_development": null, "selling_general_admin": 2879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1987000, "depreciation_amortisation": 406000, "ebitda": -1581000, "interest_expense": 275000, "interest_income": null, "other_non_operating": null, "pretax_income": -2262000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -2281000, "net_income_continuing_ops": -2281000, "net_income_to_common": -2281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8597000, "short_term_investments": null, "net_receivables": 2464000, "inventory": 17157000, "other_current_assets": null, "total_current_assets": 30427000, "net_ppe": null, "goodwill": null, "intangible_assets": 8584000, "goodwill_and_intangibles": 8584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9722000, "total_assets": 40149000, "short_term_debt": 6611000, "accounts_payable": 4552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228999, "total_liabilities": 17509000, "total_debt": 6611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -722714000, "total_equity": 22640000, "shares_outstanding": 8207318, "operating_cash_flow": -1566000, "stock_based_compensation": 731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1255000, "free_cash_flow": -1526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1987000", "ebitda": "-1581000", "netIncome": "-2281000", "grossProfit": "10671000", "depreciation": "None", "totalRevenue": "19021000", "costOfRevenue": "8350000", "interestIncome": "16000", "incomeBeforeTax": "-2262000", "interestExpense": "275000", "operatingIncome": "-2043000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-259000", "nonInterestIncome": "None", "operatingExpenses": "12714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "2879000", "netIncomeFromContinuingOperations": "-2281000" }, "balance": { "goodwill": "None", "inventory": "17157000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "40149000", "longTermDebt": "None", "shortTermDebt": "6611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8584000", "reportedCurrency": "USD", "retainedEarnings": "-722714000", "totalLiabilities": "17509000", "otherCurrentAssets": "2209000", "totalCurrentAssets": "30427000", "currentLongTermDebt": "6611000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9722000", "currentAccountsPayable": "4552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6611000", "totalShareholderEquity": "22640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6117000", "totalCurrentLiabilities": "17280000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "228999", "cashAndShortTermInvestments": "8597000", "commonStockSharesOutstanding": "8207318", "intangibleAssetsExcludingGoodwill": "8584000", "cashAndCashEquivalentsAtCarryingValue": "8597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1371000", "operatingCashflow": "-1566000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1255000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 19462000, "cost_of_revenue": 8896000, "gross_profit": 10566000, "ebit": -4596000, "ebitda": -4192000, "pretax_income": -4849000, "tax_provision": 11000, "net_income": -4860000, "net_income_to_common": -4860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10495000, "total_current_assets": 35310000, "total_assets": 45421000, "short_term_debt": 7613000, "long_term_debt": null, "total_debt": 7613000, "total_liabilities": 21128000, "total_equity": 24293000, "shares_outstanding": 7674910, "goodwill_and_intangibles": 8975000 }, "cash_flow": { "operating_cash_flow": -4419000, "capital_expenditure": 6000, "free_cash_flow": -4413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21801, "ticker_id": 4889, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4596000", "ebitda": "-4192000", "netIncome": "-4860000", "grossProfit": "10566000", "depreciation": "None", "totalRevenue": "19462000", "costOfRevenue": "8896000", "interestIncome": "31000", "incomeBeforeTax": "-4849000", "interestExpense": "253000", "operatingIncome": "-4505000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-222000", "nonInterestIncome": "None", "operatingExpenses": "15071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "2714000", "netIncomeFromContinuingOperations": "-4860000" }, "balance": { "goodwill": "None", "inventory": "18496000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "45421000", "longTermDebt": "None", "shortTermDebt": "7613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8975000", "reportedCurrency": "USD", "retainedEarnings": "-720433000", "totalLiabilities": "21128000", "otherCurrentAssets": "3287000", "totalCurrentAssets": "35310000", "currentLongTermDebt": "7613000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10111000", "currentAccountsPayable": "6124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7613000", "totalShareholderEquity": "24293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7149000", "totalCurrentLiabilities": "20886000", "otherNonCurrentLiabilities": "242000", "totalNonCurrentLiabilities": "242000", "cashAndShortTermInvestments": "10495000", "commonStockSharesOutstanding": "7674910", "intangibleAssetsExcludingGoodwill": "8975000", "cashAndCashEquivalentsAtCarryingValue": "10495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-841000", "operatingCashflow": "-4419000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19462000, "cost_of_revenue": 8896000, "gross_profit": 10566000, "research_and_development": null, "selling_general_admin": 2714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4596000, "depreciation_amortisation": 404000, "ebitda": -4192000, "interest_expense": 253000, "interest_income": null, "other_non_operating": null, "pretax_income": -4849000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -4860000, "net_income_continuing_ops": -4860000, "net_income_to_common": -4860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10495000, "short_term_investments": null, "net_receivables": 3032000, "inventory": 18496000, "other_current_assets": null, "total_current_assets": 35310000, "net_ppe": null, "goodwill": null, "intangible_assets": 8975000, "goodwill_and_intangibles": 8975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10111000, "total_assets": 45421000, "short_term_debt": 7613000, "accounts_payable": 6124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242000, "total_liabilities": 21128000, "total_debt": 7613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -720433000, "total_equity": 24293000, "shares_outstanding": 7674910, "operating_cash_flow": -4419000, "stock_based_compensation": 122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000, "free_cash_flow": -4413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4596000", "ebitda": "-4192000", "netIncome": "-4860000", "grossProfit": "10566000", "depreciation": "None", "totalRevenue": "19462000", "costOfRevenue": "8896000", "interestIncome": "31000", "incomeBeforeTax": "-4849000", "interestExpense": "253000", "operatingIncome": "-4505000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-222000", "nonInterestIncome": "None", "operatingExpenses": "15071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "2714000", "netIncomeFromContinuingOperations": "-4860000" }, "balance": { "goodwill": "None", "inventory": "18496000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "45421000", "longTermDebt": "None", "shortTermDebt": "7613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8975000", "reportedCurrency": "USD", "retainedEarnings": "-720433000", "totalLiabilities": "21128000", "otherCurrentAssets": "3287000", "totalCurrentAssets": "35310000", "currentLongTermDebt": "7613000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10111000", "currentAccountsPayable": "6124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7613000", "totalShareholderEquity": "24293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7149000", "totalCurrentLiabilities": "20886000", "otherNonCurrentLiabilities": "242000", "totalNonCurrentLiabilities": "242000", "cashAndShortTermInvestments": "10495000", "commonStockSharesOutstanding": "7674910", "intangibleAssetsExcludingGoodwill": "8975000", "cashAndCashEquivalentsAtCarryingValue": "10495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-841000", "operatingCashflow": "-4419000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 15360000, "cost_of_revenue": 5936000, "gross_profit": 9424000, "ebit": -3655000, "ebitda": -3247000, "pretax_income": -3876000, "tax_provision": 20000, "net_income": -3896000, "net_income_to_common": -3896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14337000, "total_current_assets": 39384000, "total_assets": 49818000, "short_term_debt": 7982000, "long_term_debt": null, "total_debt": 7982000, "total_liabilities": 22779000, "total_equity": 27039000, "shares_outstanding": 7452957, "goodwill_and_intangibles": 9366000 }, "cash_flow": { "operating_cash_flow": -3868000, "capital_expenditure": 0, "free_cash_flow": -3868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21802, "ticker_id": 4889, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3655000", "ebitda": "-3247000", "netIncome": "-3896000", "grossProfit": "9424000", "depreciation": "None", "totalRevenue": "15360000", "costOfRevenue": "5936000", "interestIncome": "46000", "incomeBeforeTax": "-3876000", "interestExpense": "221000", "operatingIncome": "-3696000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "13120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "3459000", "netIncomeFromContinuingOperations": "-3896000" }, "balance": { "goodwill": "None", "inventory": "18144000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "49818000", "longTermDebt": "None", "shortTermDebt": "7982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9366000", "reportedCurrency": "USD", "retainedEarnings": "-715573000", "totalLiabilities": "22779000", "otherCurrentAssets": "3512000", "totalCurrentAssets": "39384000", "currentLongTermDebt": "7982000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10434000", "currentAccountsPayable": "6164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7982000", "totalShareholderEquity": "27039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8404000", "totalCurrentLiabilities": "22550000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "229000", "cashAndShortTermInvestments": "14337000", "commonStockSharesOutstanding": "7452957", "intangibleAssetsExcludingGoodwill": "9366000", "cashAndCashEquivalentsAtCarryingValue": "14337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4481000", "operatingCashflow": "-3868000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440000", "cashflowFromInvestment": "None", "stockBasedCompensation": "783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15360000, "cost_of_revenue": 5936000, "gross_profit": 9424000, "research_and_development": null, "selling_general_admin": 3459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3655000, "depreciation_amortisation": 408000, "ebitda": -3247000, "interest_expense": 221000, "interest_income": null, "other_non_operating": null, "pretax_income": -3876000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -3896000, "net_income_continuing_ops": -3896000, "net_income_to_common": -3896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14337000, "short_term_investments": null, "net_receivables": 3391000, "inventory": 18144000, "other_current_assets": null, "total_current_assets": 39384000, "net_ppe": null, "goodwill": null, "intangible_assets": 9366000, "goodwill_and_intangibles": 9366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10434000, "total_assets": 49818000, "short_term_debt": 7982000, "accounts_payable": 6164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22550000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229000, "total_liabilities": 22779000, "total_debt": 7982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -715573000, "total_equity": 27039000, "shares_outstanding": 7452957, "operating_cash_flow": -3868000, "stock_based_compensation": 783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 440000, "free_cash_flow": -3868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3655000", "ebitda": "-3247000", "netIncome": "-3896000", "grossProfit": "9424000", "depreciation": "None", "totalRevenue": "15360000", "costOfRevenue": "5936000", "interestIncome": "46000", "incomeBeforeTax": "-3876000", "interestExpense": "221000", "operatingIncome": "-3696000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "13120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "3459000", "netIncomeFromContinuingOperations": "-3896000" }, "balance": { "goodwill": "None", "inventory": "18144000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "49818000", "longTermDebt": "None", "shortTermDebt": "7982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9366000", "reportedCurrency": "USD", "retainedEarnings": "-715573000", "totalLiabilities": "22779000", "otherCurrentAssets": "3512000", "totalCurrentAssets": "39384000", "currentLongTermDebt": "7982000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10434000", "currentAccountsPayable": "6164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7982000", "totalShareholderEquity": "27039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8404000", "totalCurrentLiabilities": "22550000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "229000", "cashAndShortTermInvestments": "14337000", "commonStockSharesOutstanding": "7452957", "intangibleAssetsExcludingGoodwill": "9366000", "cashAndCashEquivalentsAtCarryingValue": "14337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4481000", "operatingCashflow": "-3868000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440000", "cashflowFromInvestment": "None", "stockBasedCompensation": "783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 24607000, "cost_of_revenue": 9000000, "gross_profit": 15607000, "ebit": -1154000, "ebitda": -744000, "pretax_income": -1412000, "tax_provision": -113000, "net_income": -1299000, "net_income_to_common": -1299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17998000, "total_current_assets": 38719000, "total_assets": 49542000, "short_term_debt": 7414000, "long_term_debt": null, "total_debt": 7414000, "total_liabilities": 19525000, "total_equity": 30017000, "shares_outstanding": 7343880, "goodwill_and_intangibles": 9757000 }, "cash_flow": { "operating_cash_flow": -9000, "capital_expenditure": 0, "free_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21803, "ticker_id": 4889, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1154000", "ebitda": "-744000", "netIncome": "-1299000", "grossProfit": "15607000", "depreciation": "None", "totalRevenue": "24607000", "costOfRevenue": "9000000", "interestIncome": "49000", "incomeBeforeTax": "-1412000", "interestExpense": "257000", "operatingIncome": "-1612000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-113000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "17219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410000", "sellingGeneralAndAdministrative": "3527000", "netIncomeFromContinuingOperations": "-1298000" }, "balance": { "goodwill": "None", "inventory": "13749000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "49542000", "longTermDebt": "None", "shortTermDebt": "7414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9757000", "reportedCurrency": "USD", "retainedEarnings": "-711677000", "totalLiabilities": "19525000", "otherCurrentAssets": "3190000", "totalCurrentAssets": "38719000", "currentLongTermDebt": "7414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10823000", "currentAccountsPayable": "3080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7414000", "totalShareholderEquity": "30017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6752000", "totalCurrentLiabilities": "19298000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "227000", "cashAndShortTermInvestments": "17998000", "commonStockSharesOutstanding": "7343880", "intangibleAssetsExcludingGoodwill": "9757000", "cashAndCashEquivalentsAtCarryingValue": "17998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3896000", "operatingCashflow": "-9000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "807000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24607000, "cost_of_revenue": 9000000, "gross_profit": 15607000, "research_and_development": 0, "selling_general_admin": 3527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1154000, "depreciation_amortisation": 410000, "ebitda": -744000, "interest_expense": 257000, "interest_income": null, "other_non_operating": null, "pretax_income": -1412000, "tax_provision": -113000, "effective_tax_rate": null, "net_income": -1299000, "net_income_continuing_ops": -1298000, "net_income_to_common": -1299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17998000, "short_term_investments": null, "net_receivables": 3782000, "inventory": 13749000, "other_current_assets": null, "total_current_assets": 38719000, "net_ppe": null, "goodwill": null, "intangible_assets": 9757000, "goodwill_and_intangibles": 9757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10823000, "total_assets": 49542000, "short_term_debt": 7414000, "accounts_payable": 3080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227000, "total_liabilities": 19525000, "total_debt": 7414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -711677000, "total_equity": 30017000, "shares_outstanding": 7343880, "operating_cash_flow": -9000, "stock_based_compensation": 1116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 807000, "free_cash_flow": -9000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1154000", "ebitda": "-744000", "netIncome": "-1299000", "grossProfit": "15607000", "depreciation": "None", "totalRevenue": "24607000", "costOfRevenue": "9000000", "interestIncome": "49000", "incomeBeforeTax": "-1412000", "interestExpense": "257000", "operatingIncome": "-1612000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-113000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "17219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410000", "sellingGeneralAndAdministrative": "3527000", "netIncomeFromContinuingOperations": "-1298000" }, "balance": { "goodwill": "None", "inventory": "13749000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "49542000", "longTermDebt": "None", "shortTermDebt": "7414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9757000", "reportedCurrency": "USD", "retainedEarnings": "-711677000", "totalLiabilities": "19525000", "otherCurrentAssets": "3190000", "totalCurrentAssets": "38719000", "currentLongTermDebt": "7414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10823000", "currentAccountsPayable": "3080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7414000", "totalShareholderEquity": "30017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6752000", "totalCurrentLiabilities": "19298000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "227000", "cashAndShortTermInvestments": "17998000", "commonStockSharesOutstanding": "7343880", "intangibleAssetsExcludingGoodwill": "9757000", "cashAndCashEquivalentsAtCarryingValue": "17998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3896000", "operatingCashflow": "-9000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "807000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 26239000, "cost_of_revenue": 10411000, "gross_profit": 15828000, "ebit": -1711000, "ebitda": -1290000, "pretax_income": -1983000, "tax_provision": -210000, "net_income": -1773000, "net_income_to_common": -1773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16071000, "total_current_assets": 40859000, "total_assets": 52139000, "short_term_debt": 7205000, "long_term_debt": null, "total_debt": 7205000, "total_liabilities": 21513000, "total_equity": 30626000, "shares_outstanding": 7166612, "goodwill_and_intangibles": 10148000 }, "cash_flow": { "operating_cash_flow": -722000, "capital_expenditure": 0, "free_cash_flow": -722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21805, "ticker_id": 4889, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1711000", "ebitda": "-1290000", "netIncome": "-1773000", "grossProfit": "15828000", "depreciation": "None", "totalRevenue": "26239000", "costOfRevenue": "10411000", "interestIncome": "83000", "incomeBeforeTax": "-1983000", "interestExpense": "272000", "operatingIncome": "-1730000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "-189000", "nonInterestIncome": "None", "operatingExpenses": "17558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000", "sellingGeneralAndAdministrative": "3646000", "netIncomeFromContinuingOperations": "-1773000" }, "balance": { "goodwill": "None", "inventory": "16561000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "52139000", "longTermDebt": "None", "shortTermDebt": "7205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10148000", "reportedCurrency": "USD", "retainedEarnings": "-710379000", "totalLiabilities": "21513000", "otherCurrentAssets": "4968000", "totalCurrentAssets": "40859000", "currentLongTermDebt": "7205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11280000", "currentAccountsPayable": "5621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7205000", "totalShareholderEquity": "30626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6218000", "totalCurrentLiabilities": "21264000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "249000", "cashAndShortTermInvestments": "16071000", "commonStockSharesOutstanding": "7166612", "intangibleAssetsExcludingGoodwill": "10148000", "cashAndCashEquivalentsAtCarryingValue": "16071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2169000", "operatingCashflow": "-722000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3385000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "1806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26239000, "cost_of_revenue": 10411000, "gross_profit": 15828000, "research_and_development": 0, "selling_general_admin": 3646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1711000, "depreciation_amortisation": 421000, "ebitda": -1290000, "interest_expense": 272000, "interest_income": null, "other_non_operating": null, "pretax_income": -1983000, "tax_provision": -210000, "effective_tax_rate": null, "net_income": -1773000, "net_income_continuing_ops": -1773000, "net_income_to_common": -1773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16071000, "short_term_investments": null, "net_receivables": 3259000, "inventory": 16561000, "other_current_assets": null, "total_current_assets": 40859000, "net_ppe": null, "goodwill": null, "intangible_assets": 10148000, "goodwill_and_intangibles": 10148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11280000, "total_assets": 52139000, "short_term_debt": 7205000, "accounts_payable": 5621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249000, "total_liabilities": 21513000, "total_debt": 7205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -710379000, "total_equity": 30626000, "shares_outstanding": 7166612, "operating_cash_flow": -722000, "stock_based_compensation": 1806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3385000, "free_cash_flow": -722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1711000", "ebitda": "-1290000", "netIncome": "-1773000", "grossProfit": "15828000", "depreciation": "None", "totalRevenue": "26239000", "costOfRevenue": "10411000", "interestIncome": "83000", "incomeBeforeTax": "-1983000", "interestExpense": "272000", "operatingIncome": "-1730000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "-189000", "nonInterestIncome": "None", "operatingExpenses": "17558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000", "sellingGeneralAndAdministrative": "3646000", "netIncomeFromContinuingOperations": "-1773000" }, "balance": { "goodwill": "None", "inventory": "16561000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "52139000", "longTermDebt": "None", "shortTermDebt": "7205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10148000", "reportedCurrency": "USD", "retainedEarnings": "-710379000", "totalLiabilities": "21513000", "otherCurrentAssets": "4968000", "totalCurrentAssets": "40859000", "currentLongTermDebt": "7205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11280000", "currentAccountsPayable": "5621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7205000", "totalShareholderEquity": "30626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6218000", "totalCurrentLiabilities": "21264000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "249000", "cashAndShortTermInvestments": "16071000", "commonStockSharesOutstanding": "7166612", "intangibleAssetsExcludingGoodwill": "10148000", "cashAndCashEquivalentsAtCarryingValue": "16071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2169000", "operatingCashflow": "-722000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3385000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "1806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 27984000, "cost_of_revenue": 11093000, "gross_profit": 16891000, "ebit": -3128000, "ebitda": -2698000, "pretax_income": -3424000, "tax_provision": 205000, "net_income": -3629000, "net_income_to_common": -3629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20328000, "total_current_assets": 48189000, "total_assets": 59852000, "short_term_debt": 10267000, "long_term_debt": null, "total_debt": 10267000, "total_liabilities": 28965000, "total_equity": 30887000, "shares_outstanding": 6973218, "goodwill_and_intangibles": 10549000 }, "cash_flow": { "operating_cash_flow": 2902000, "capital_expenditure": 6000, "free_cash_flow": 2908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21806, "ticker_id": 4889, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3128000", "ebitda": "-2698000", "netIncome": "-3629000", "grossProfit": "16891000", "depreciation": "None", "totalRevenue": "27984000", "costOfRevenue": "11093000", "interestIncome": "68000", "incomeBeforeTax": "-3424000", "interestExpense": "296000", "operatingIncome": "-3205000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "-228000", "nonInterestIncome": "None", "operatingExpenses": "20096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000", "sellingGeneralAndAdministrative": "4934000", "netIncomeFromContinuingOperations": "-3629000" }, "balance": { "goodwill": "None", "inventory": "18378000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "59852000", "longTermDebt": "None", "shortTermDebt": "10267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10549000", "reportedCurrency": "USD", "retainedEarnings": "-708606000", "totalLiabilities": "28965000", "otherCurrentAssets": "5720000", "totalCurrentAssets": "48189000", "currentLongTermDebt": "10267000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11663000", "currentAccountsPayable": "8811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10267000", "totalShareholderEquity": "30887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7470000", "totalCurrentLiabilities": "28688000", "otherNonCurrentLiabilities": "277000", "totalNonCurrentLiabilities": "277000", "cashAndShortTermInvestments": "20328000", "commonStockSharesOutstanding": "6973218", "intangibleAssetsExcludingGoodwill": "10549000", "cashAndCashEquivalentsAtCarryingValue": "20328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "467000", "operatingCashflow": "2902000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "2921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27984000, "cost_of_revenue": 11093000, "gross_profit": 16891000, "research_and_development": 0, "selling_general_admin": 4934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3128000, "depreciation_amortisation": 430000, "ebitda": -2698000, "interest_expense": 296000, "interest_income": null, "other_non_operating": null, "pretax_income": -3424000, "tax_provision": 205000, "effective_tax_rate": null, "net_income": -3629000, "net_income_continuing_ops": -3629000, "net_income_to_common": -3629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20328000, "short_term_investments": null, "net_receivables": 3763000, "inventory": 18378000, "other_current_assets": null, "total_current_assets": 48189000, "net_ppe": null, "goodwill": null, "intangible_assets": 10549000, "goodwill_and_intangibles": 10549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11663000, "total_assets": 59852000, "short_term_debt": 10267000, "accounts_payable": 8811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277000, "total_liabilities": 28965000, "total_debt": 10267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -708606000, "total_equity": 30887000, "shares_outstanding": 6973218, "operating_cash_flow": 2902000, "stock_based_compensation": 2921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138000, "free_cash_flow": 2908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3128000", "ebitda": "-2698000", "netIncome": "-3629000", "grossProfit": "16891000", "depreciation": "None", "totalRevenue": "27984000", "costOfRevenue": "11093000", "interestIncome": "68000", "incomeBeforeTax": "-3424000", "interestExpense": "296000", "operatingIncome": "-3205000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "-228000", "nonInterestIncome": "None", "operatingExpenses": "20096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000", "sellingGeneralAndAdministrative": "4934000", "netIncomeFromContinuingOperations": "-3629000" }, "balance": { "goodwill": "None", "inventory": "18378000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "59852000", "longTermDebt": "None", "shortTermDebt": "10267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10549000", "reportedCurrency": "USD", "retainedEarnings": "-708606000", "totalLiabilities": "28965000", "otherCurrentAssets": "5720000", "totalCurrentAssets": "48189000", "currentLongTermDebt": "10267000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11663000", "currentAccountsPayable": "8811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10267000", "totalShareholderEquity": "30887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7470000", "totalCurrentLiabilities": "28688000", "otherNonCurrentLiabilities": "277000", "totalNonCurrentLiabilities": "277000", "cashAndShortTermInvestments": "20328000", "commonStockSharesOutstanding": "6973218", "intangibleAssetsExcludingGoodwill": "10549000", "cashAndCashEquivalentsAtCarryingValue": "20328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "467000", "operatingCashflow": "2902000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "2921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 20214000, "cost_of_revenue": 7046000, "gross_profit": 13168000, "ebit": -4698000, "ebitda": -4270000, "pretax_income": -5091000, "tax_provision": 71000, "net_income": -5162000, "net_income_to_common": -5162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17545000, "total_current_assets": 43585000, "total_assets": 55674000, "short_term_debt": 10299000, "long_term_debt": null, "total_debt": 10299000, "total_liabilities": 22724000, "total_equity": 32950000, "shares_outstanding": 6790206, "goodwill_and_intangibles": 10955000 }, "cash_flow": { "operating_cash_flow": -6000, "capital_expenditure": 36000, "free_cash_flow": 30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21807, "ticker_id": 4889, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4698000", "ebitda": "-4270000", "netIncome": "-5162000", "grossProfit": "13168000", "depreciation": "None", "totalRevenue": "20214000", "costOfRevenue": "7046000", "interestIncome": "70000", "incomeBeforeTax": "-5091000", "interestExpense": "393000", "operatingIncome": "-5278000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-323000", "nonInterestIncome": "None", "operatingExpenses": "18446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "5232000", "netIncomeFromContinuingOperations": "-5162000" }, "balance": { "goodwill": "None", "inventory": "18520000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "55674000", "longTermDebt": "None", "shortTermDebt": "10299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10955000", "reportedCurrency": "USD", "retainedEarnings": "-704977000", "totalLiabilities": "22724000", "otherCurrentAssets": "5138000", "totalCurrentAssets": "43585000", "currentLongTermDebt": "10299000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12089000", "currentAccountsPayable": "4058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10299000", "totalShareholderEquity": "32950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5735000", "totalCurrentLiabilities": "22346000", "otherNonCurrentLiabilities": "378000", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "17545000", "commonStockSharesOutstanding": "6790206", "intangibleAssetsExcludingGoodwill": "10955000", "cashAndCashEquivalentsAtCarryingValue": "17545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2846000", "operatingCashflow": "-6000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2198000", "cashflowFromInvestment": "-236000", "stockBasedCompensation": "1667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20214000, "cost_of_revenue": 7046000, "gross_profit": 13168000, "research_and_development": 0, "selling_general_admin": 5232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4698000, "depreciation_amortisation": 428000, "ebitda": -4270000, "interest_expense": 393000, "interest_income": null, "other_non_operating": null, "pretax_income": -5091000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -5162000, "net_income_continuing_ops": -5162000, "net_income_to_common": -5162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17545000, "short_term_investments": null, "net_receivables": 2382000, "inventory": 18520000, "other_current_assets": null, "total_current_assets": 43585000, "net_ppe": null, "goodwill": null, "intangible_assets": 10955000, "goodwill_and_intangibles": 10955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12089000, "total_assets": 55674000, "short_term_debt": 10299000, "accounts_payable": 4058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378000, "total_liabilities": 22724000, "total_debt": 10299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -704977000, "total_equity": 32950000, "shares_outstanding": 6790206, "operating_cash_flow": -6000, "stock_based_compensation": 1667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2198000, "free_cash_flow": 30000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4698000", "ebitda": "-4270000", "netIncome": "-5162000", "grossProfit": "13168000", "depreciation": "None", "totalRevenue": "20214000", "costOfRevenue": "7046000", "interestIncome": "70000", "incomeBeforeTax": "-5091000", "interestExpense": "393000", "operatingIncome": "-5278000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-323000", "nonInterestIncome": "None", "operatingExpenses": "18446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "5232000", "netIncomeFromContinuingOperations": "-5162000" }, "balance": { "goodwill": "None", "inventory": "18520000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "55674000", "longTermDebt": "None", "shortTermDebt": "10299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10955000", "reportedCurrency": "USD", "retainedEarnings": "-704977000", "totalLiabilities": "22724000", "otherCurrentAssets": "5138000", "totalCurrentAssets": "43585000", "currentLongTermDebt": "10299000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12089000", "currentAccountsPayable": "4058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10299000", "totalShareholderEquity": "32950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5735000", "totalCurrentLiabilities": "22346000", "otherNonCurrentLiabilities": "378000", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "17545000", "commonStockSharesOutstanding": "6790206", "intangibleAssetsExcludingGoodwill": "10955000", "cashAndCashEquivalentsAtCarryingValue": "17545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2846000", "operatingCashflow": "-6000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2198000", "cashflowFromInvestment": "-236000", "stockBasedCompensation": "1667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 32755000, "cost_of_revenue": 16045000, "gross_profit": 16710000, "ebit": -8214000, "ebitda": -7744000, "pretax_income": -8716000, "tax_provision": -1009000, "net_income": -7707000, "net_income_to_common": -7707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20023000, "total_current_assets": 49636000, "total_assets": 61869000, "short_term_debt": 12147000, "long_term_debt": null, "total_debt": 12147000, "total_liabilities": 25838000, "total_equity": 36031000, "shares_outstanding": 79286321, "goodwill_and_intangibles": 11320000 }, "cash_flow": { "operating_cash_flow": -4930000, "capital_expenditure": 39000, "free_cash_flow": -4891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21808, "ticker_id": 4889, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8214000", "ebitda": "-7744000", "netIncome": "-7707000", "grossProfit": "16710000", "depreciation": "None", "totalRevenue": "32755000", "costOfRevenue": "16045000", "interestIncome": "157000", "incomeBeforeTax": "-8716000", "interestExpense": "502000", "operatingIncome": "-8242000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1009000", "reportedCurrency": "USD", "netInterestIncome": "-345000", "nonInterestIncome": "None", "operatingExpenses": "24952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000", "sellingGeneralAndAdministrative": "3654000", "netIncomeFromContinuingOperations": "-7707000" }, "balance": { "goodwill": "None", "inventory": "20390000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "61869000", "longTermDebt": "None", "shortTermDebt": "12147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11320000", "reportedCurrency": "USD", "retainedEarnings": "-699815000", "totalLiabilities": "25838000", "otherCurrentAssets": "4998000", "totalCurrentAssets": "49636000", "currentLongTermDebt": "12147000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12233000", "currentAccountsPayable": "4190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12147000", "totalShareholderEquity": "36031000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21257000", "totalCurrentLiabilities": "25447000", "otherNonCurrentLiabilities": "391000", "totalNonCurrentLiabilities": "391000", "cashAndShortTermInvestments": "20023000", "commonStockSharesOutstanding": "79286321", "intangibleAssetsExcludingGoodwill": "11320000", "cashAndCashEquivalentsAtCarryingValue": "20023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14466000", "operatingCashflow": "-4930000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3601000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "1565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32755000, "cost_of_revenue": 16045000, "gross_profit": 16710000, "research_and_development": 808000, "selling_general_admin": 3654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8214000, "depreciation_amortisation": 470000, "ebitda": -7744000, "interest_expense": 502000, "interest_income": null, "other_non_operating": null, "pretax_income": -8716000, "tax_provision": -1009000, "effective_tax_rate": null, "net_income": -7707000, "net_income_continuing_ops": -7707000, "net_income_to_common": -7707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20023000, "short_term_investments": null, "net_receivables": 4225000, "inventory": 20390000, "other_current_assets": null, "total_current_assets": 49636000, "net_ppe": null, "goodwill": null, "intangible_assets": 11320000, "goodwill_and_intangibles": 11320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12233000, "total_assets": 61869000, "short_term_debt": 12147000, "accounts_payable": 4190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391000, "total_liabilities": 25838000, "total_debt": 12147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -699815000, "total_equity": 36031000, "shares_outstanding": 79286321, "operating_cash_flow": -4930000, "stock_based_compensation": 1565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3601000, "free_cash_flow": -4891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8214000", "ebitda": "-7744000", "netIncome": "-7707000", "grossProfit": "16710000", "depreciation": "None", "totalRevenue": "32755000", "costOfRevenue": "16045000", "interestIncome": "157000", "incomeBeforeTax": "-8716000", "interestExpense": "502000", "operatingIncome": "-8242000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1009000", "reportedCurrency": "USD", "netInterestIncome": "-345000", "nonInterestIncome": "None", "operatingExpenses": "24952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000", "sellingGeneralAndAdministrative": "3654000", "netIncomeFromContinuingOperations": "-7707000" }, "balance": { "goodwill": "None", "inventory": "20390000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "61869000", "longTermDebt": "None", "shortTermDebt": "12147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11320000", "reportedCurrency": "USD", "retainedEarnings": "-699815000", "totalLiabilities": "25838000", "otherCurrentAssets": "4998000", "totalCurrentAssets": "49636000", "currentLongTermDebt": "12147000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12233000", "currentAccountsPayable": "4190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12147000", "totalShareholderEquity": "36031000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21257000", "totalCurrentLiabilities": "25447000", "otherNonCurrentLiabilities": "391000", "totalNonCurrentLiabilities": "391000", "cashAndShortTermInvestments": "20023000", "commonStockSharesOutstanding": "79286321", "intangibleAssetsExcludingGoodwill": "11320000", "cashAndCashEquivalentsAtCarryingValue": "20023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14466000", "operatingCashflow": "-4930000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3601000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "1565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 39668000, "cost_of_revenue": 20085000, "gross_profit": 19583000, "ebit": -5693000, "ebitda": -5241000, "pretax_income": -6180000, "tax_provision": 90000, "net_income": -6270000, "net_income_to_common": -6270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27955000, "total_current_assets": 68682000, "total_assets": 82031000, "short_term_debt": 15378000, "long_term_debt": null, "total_debt": 15378000, "total_liabilities": 40122000, "total_equity": 41909000, "shares_outstanding": 6585205, "goodwill_and_intangibles": 12016000 }, "cash_flow": { "operating_cash_flow": 399000, "capital_expenditure": 14000, "free_cash_flow": 413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21810, "ticker_id": 4889, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5693000", "ebitda": "-5241000", "netIncome": "-6270000", "grossProfit": "19583000", "depreciation": "None", "totalRevenue": "39668000", "costOfRevenue": "20085000", "interestIncome": "128000", "incomeBeforeTax": "-6180000", "interestExpense": "487000", "operatingIncome": "-6516000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "-359000", "nonInterestIncome": "None", "operatingExpenses": "26099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "4326000", "netIncomeFromContinuingOperations": "-6270000" }, "balance": { "goodwill": "None", "inventory": "31493000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "82031000", "longTermDebt": "None", "shortTermDebt": "15378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12016000", "reportedCurrency": "USD", "retainedEarnings": "-692108000", "totalLiabilities": "40122000", "otherCurrentAssets": "5963000", "totalCurrentAssets": "68682000", "currentLongTermDebt": "15378000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13349000", "currentAccountsPayable": "12464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15378000", "totalShareholderEquity": "41909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8598000", "totalCurrentLiabilities": "38582000", "otherNonCurrentLiabilities": "1540000", "totalNonCurrentLiabilities": "1540000", "cashAndShortTermInvestments": "27955000", "commonStockSharesOutstanding": "6585205", "intangibleAssetsExcludingGoodwill": "12016000", "cashAndCashEquivalentsAtCarryingValue": "27955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5239000", "operatingCashflow": "399000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-960000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "1232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39668000, "cost_of_revenue": 20085000, "gross_profit": 19583000, "research_and_development": 852000, "selling_general_admin": 4326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5693000, "depreciation_amortisation": 452000, "ebitda": -5241000, "interest_expense": 487000, "interest_income": null, "other_non_operating": null, "pretax_income": -6180000, "tax_provision": 90000, "effective_tax_rate": null, "net_income": -6270000, "net_income_continuing_ops": -6270000, "net_income_to_common": -6270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27955000, "short_term_investments": null, "net_receivables": 3271000, "inventory": 31493000, "other_current_assets": null, "total_current_assets": 68682000, "net_ppe": null, "goodwill": null, "intangible_assets": 12016000, "goodwill_and_intangibles": 12016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13349000, "total_assets": 82031000, "short_term_debt": 15378000, "accounts_payable": 12464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1540000, "total_liabilities": 40122000, "total_debt": 15378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -692108000, "total_equity": 41909000, "shares_outstanding": 6585205, "operating_cash_flow": 399000, "stock_based_compensation": 1232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -960000, "free_cash_flow": 413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5693000", "ebitda": "-5241000", "netIncome": "-6270000", "grossProfit": "19583000", "depreciation": "None", "totalRevenue": "39668000", "costOfRevenue": "20085000", "interestIncome": "128000", "incomeBeforeTax": "-6180000", "interestExpense": "487000", "operatingIncome": "-6516000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "-359000", "nonInterestIncome": "None", "operatingExpenses": "26099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "4326000", "netIncomeFromContinuingOperations": "-6270000" }, "balance": { "goodwill": "None", "inventory": "31493000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "82031000", "longTermDebt": "None", "shortTermDebt": "15378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12016000", "reportedCurrency": "USD", "retainedEarnings": "-692108000", "totalLiabilities": "40122000", "otherCurrentAssets": "5963000", "totalCurrentAssets": "68682000", "currentLongTermDebt": "15378000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13349000", "currentAccountsPayable": "12464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15378000", "totalShareholderEquity": "41909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8598000", "totalCurrentLiabilities": "38582000", "otherNonCurrentLiabilities": "1540000", "totalNonCurrentLiabilities": "1540000", "cashAndShortTermInvestments": "27955000", "commonStockSharesOutstanding": "6585205", "intangibleAssetsExcludingGoodwill": "12016000", "cashAndCashEquivalentsAtCarryingValue": "27955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5239000", "operatingCashflow": "399000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-960000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "1232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "income_statement": { "revenue": 35264000, "cost_of_revenue": 20368000, "gross_profit": 14896000, "ebit": -34221000, "ebitda": -33019000, "pretax_income": -34761000, "tax_provision": 26000, "net_income": -34787000, "net_income_to_common": -34787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28867000, "total_current_assets": 75658000, "total_assets": 89469000, "short_term_debt": 16954000, "long_term_debt": null, "total_debt": 16954000, "total_liabilities": 42309000, "total_equity": 47160000, "shares_outstanding": 6468775, "goodwill_and_intangibles": 12429000 }, "cash_flow": { "operating_cash_flow": -1440000, "capital_expenditure": 33000, "free_cash_flow": -1407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21811, "ticker_id": 4889, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:58.523802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34221000", "ebitda": "-33019000", "netIncome": "-34787000", "grossProfit": "14896000", "depreciation": "None", "totalRevenue": "35264000", "costOfRevenue": "20368000", "interestIncome": "194000", "incomeBeforeTax": "-34761000", "interestExpense": "540000", "operatingIncome": "-36436000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "51332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1709000", "otherNonOperatingIncome": "2021000", "costofGoodsAndServicesSold": "20368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "6281000", "netIncomeFromContinuingOperations": "-34787000" }, "balance": { "goodwill": "None", "inventory": "36683000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "89469000", "longTermDebt": "None", "shortTermDebt": "16954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12429000", "reportedCurrency": "USD", "retainedEarnings": "-685838000", "totalLiabilities": "42309000", "otherCurrentAssets": "5326000", "totalCurrentAssets": "75658000", "currentLongTermDebt": "16954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13811000", "currentAccountsPayable": "11821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839000", "shortLongTermDebtTotal": "16954000", "totalShareholderEquity": "47160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9727000", "totalCurrentLiabilities": "40753000", "otherNonCurrentLiabilities": "1556000", "totalNonCurrentLiabilities": "1556000", "cashAndShortTermInvestments": "28867000", "commonStockSharesOutstanding": "6468775", "intangibleAssetsExcludingGoodwill": "12429000", "cashAndCashEquivalentsAtCarryingValue": "28867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2409000", "operatingCashflow": "-1440000", "capitalExpenditures": "33000", "changeInReceivables": "-1295000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3562000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "3222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5035000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35264000, "cost_of_revenue": 20368000, "gross_profit": 14896000, "research_and_development": 1709000, "selling_general_admin": 6281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34221000, "depreciation_amortisation": 1202000, "ebitda": -33019000, "interest_expense": 540000, "interest_income": null, "other_non_operating": null, "pretax_income": -34761000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -34787000, "net_income_continuing_ops": -34787000, "net_income_to_common": -34787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28867000, "short_term_investments": null, "net_receivables": 4782000, "inventory": 36683000, "other_current_assets": null, "total_current_assets": 75658000, "net_ppe": null, "goodwill": null, "intangible_assets": 12429000, "goodwill_and_intangibles": 12429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13811000, "total_assets": 89469000, "short_term_debt": 16954000, "accounts_payable": 11821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40753000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1556000, "total_liabilities": 42309000, "total_debt": 16954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -685838000, "total_equity": 47160000, "shares_outstanding": 6468775, "operating_cash_flow": -1440000, "stock_based_compensation": 3222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3562000, "free_cash_flow": -1407000, "net_change_in_cash": -5035000 }, "raw_data": { "income": { "ebit": "-34221000", "ebitda": "-33019000", "netIncome": "-34787000", "grossProfit": "14896000", "depreciation": "None", "totalRevenue": "35264000", "costOfRevenue": "20368000", "interestIncome": "194000", "incomeBeforeTax": "-34761000", "interestExpense": "540000", "operatingIncome": "-36436000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "51332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1709000", "otherNonOperatingIncome": "2021000", "costofGoodsAndServicesSold": "20368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "6281000", "netIncomeFromContinuingOperations": "-34787000" }, "balance": { "goodwill": "None", "inventory": "36683000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "89469000", "longTermDebt": "None", "shortTermDebt": "16954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12429000", "reportedCurrency": "USD", "retainedEarnings": "-685838000", "totalLiabilities": "42309000", "otherCurrentAssets": "5326000", "totalCurrentAssets": "75658000", "currentLongTermDebt": "16954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13811000", "currentAccountsPayable": "11821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839000", "shortLongTermDebtTotal": "16954000", "totalShareholderEquity": "47160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9727000", "totalCurrentLiabilities": "40753000", "otherNonCurrentLiabilities": "1556000", "totalNonCurrentLiabilities": "1556000", "cashAndShortTermInvestments": "28867000", "commonStockSharesOutstanding": "6468775", "intangibleAssetsExcludingGoodwill": "12429000", "cashAndCashEquivalentsAtCarryingValue": "28867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2409000", "operatingCashflow": "-1440000", "capitalExpenditures": "33000", "changeInReceivables": "-1295000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3562000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "3222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5035000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }