{ "ticker": { "uuid": "d680708f-e674-403e-8f00-9900e284c353", "symbol": "TEAD", "name": "Teads B.V.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/d680708f-e674-403e-8f00-9900e284c353/", "api_url": "https://sharemaestro.com/factors/api/tickers/d680708f-e674-403e-8f00-9900e284c353/" }, "ticker_metadata": { "id": 8510, "uuid": "d680708f-e674-403e-8f00-9900e284c353", "symbol": "TEAD", "name": "Teads B.V.", "asset_type": "equity", "market_cap": 121239000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Teads Holding Co., operates a technology platform that connects media owners and advertisers with engaged audiences to drive business outcomes in the United States, Europe, the Middle East, Africa, and internationally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d680708f-e674-403e-8f00-9900e284c353", "symbol": "TEAD", "name": "Teads B.V.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/d680708f-e674-403e-8f00-9900e284c353/", "api_url": "https://sharemaestro.com/factors/api/tickers/d680708f-e674-403e-8f00-9900e284c353/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.66, "quality": 0.08, "momentum": 0.02, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.22, "market_cap": 117461288.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0559, "shareholder_yield": 0, "roe": -9.9686, "piotroski_f_score": 3, "momentum_12_1": -0.6228, "volatility_252d": 0.973 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.982596+00:00", "batch_id": "" }, "size": { "price_close": 1.22, "market_cap": 117461288.9, "market_cap_usd": 117461288.9, "enterprise_value": 655401288.9, "shares_outstanding": 96279745, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3371, "ptbv_ratio": null, "ps_ratio": 0.0918, "pcf_ratio": 25.1523, "pfcf_ratio": 6.9405, "ev_ebitda": 17.8969, "ev_ebit": -39.3705, "ev_sales": 0.512, "ev_fcf": 38.7261, "earnings_yield": null, "fcf_yield": 0.0258, "price_to_sales": 0.0918, "price_to_book": 2.3371, "price_to_cashflow": 25.1523, "ebitda_to_ev": 0.0559, "sales_yield": 1.9531 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3359, "operating_margin": -0.013, "net_margin": -0.3914, "ebitda_margin": 0.0286, "fcf_margin": 0.0132, "roe": -9.9686, "roa": -0.4169, "roic": -0.0212, "roc_greenblatt": null, "asset_turnover": 1.0652, "cash_conversion": -0.0338, "accruals_ratio": -0.4208, "sbc_to_revenue": 0.0101, "piotroski_f_score": 3, "altman_z_score": 0.2525, "earnings_stability_5y": 2.1269, "revenue_stability_5y": 0.2101, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3578, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 22.9114, "net_debt_to_ebitda": 14.6894, "debt_to_assets": 0.5188, "interest_coverage": -0.2347, "current_ratio": 1.0413, "quick_ratio": 1.0413, "net_debt": 537940000, "local_beta": -0.0031, "volatility_252d": 0.973, "volatility_60d": 2.2505, "max_drawdown_12m": -0.7933, "risk_adjusted_momentum": -0.6401 }, "growth": { "revenue_growth_1y": 0.3344, "revenue_growth_3y_cagr": 0.0944, "revenue_growth_5y_cagr": 0.1113, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7829, "book_value_growth_1y": -0.7607, "revenue_growth": 0.3344, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1509, "price_return_3m": 0.4611, "price_return_6m": 1.0007, "price_return_9m": -0.2515, "price_return_12m": -0.5658, "price_return_12m_ex1m": -0.6228, "momentum_6m": 1.0007, "momentum_12m": -0.5658, "momentum_12_1": -0.6228, "distance_from_52w_high": -0.5864, "distance_from_52w_low": 1.0007, "relative_strength": -0.7238 }, "raw_ttm": { "revenue_ttm": 1280087000, "gross_profit_ttm": 430018000, "ebit_ttm": -16647000, "ebitda_ttm": 36621000, "net_income_ttm": -501013000, "eps_diluted_ttm": -5.2037, "operating_cash_flow_ttm": 4670000, "capital_expenditure_ttm": 12254000, "fcf_ttm": 16924000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70926000, "cash_and_equivalents": 85488000, "total_current_assets": 426004000, "total_current_liabilities": 409121000, "net_ppe": null, "total_assets": 1201762000, "total_debt": 623428000, "total_equity": 50259000, "net_working_capital": -51411000, "book_value_per_share": 0.522, "retained_earnings": -725349000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -583434000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 50, "rank_ps": 3, "rank_pcf": 83, "rank_ev_ebitda": 72, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 99, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 85, "rank_piotroski": 90, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97 }, "composites": { "value_composite": 34, "quality_composite": 92, "momentum_composite": 98, "growth_composite": 17, "yield_composite": 87, "svqf_composite": 70, "vc1_composite": 70, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.2298, "os_score": 0.22, "value_percentile": 0.66, "quality_percentile": 0.08, "momentum_percentile": 0.02, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 92, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2940, "ticker_id": 8510, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.982596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.22, "market_cap": 117461288.9, "market_cap_usd": 117461288.9, "enterprise_value": 655401288.9, "shares_outstanding": 96279745, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.3371195, "ptbv_ratio": null, "ps_ratio": 0.0917604, "pcf_ratio": 25.15231026, "pfcf_ratio": 6.94051577, "ev_ebitda": 17.89687034, "ev_ebit": -39.37053456, "ev_sales": 0.51199746, "ev_fcf": 38.72614565, "earnings_yield": null, "fcf_yield": 0.02582235, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33592873, "operating_margin": -0.01300458, "net_margin": -0.3913898, "ebitda_margin": 0.02860821, "fcf_margin": 0.01322098, "roe": -9.96862254, "roa": -0.41689869, "roic": -0.02122623, "roc_greenblatt": null, "asset_turnover": 1.06517513, "cash_conversion": -0.03377956, "accruals_ratio": -0.42078465, "sbc_to_revenue": 0.01008916, "debt_to_equity": 22.91137906, "net_debt_to_ebitda": 14.68938587, "debt_to_assets": 0.51876162, "interest_coverage": -0.23470942, "current_ratio": 1.04126652, "quick_ratio": 1.04126652, "net_debt": 537940000, "revenue_growth_1y": 0.33444147, "revenue_growth_3y_cagr": 0.09441807, "revenue_growth_5y_cagr": 0.11133327, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7828614, "book_value_growth_1y": -0.76067228, "piotroski_f_score": 3, "altman_z_score": 0.25252565, "earnings_stability_5y": 2.126934, "revenue_stability_5y": 0.210095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1509434, "price_return_3m": 0.46107784, "price_return_6m": 1.00065595, "price_return_9m": -0.25153374, "price_return_12m": -0.5658363, "price_return_12m_ex1m": -0.6227758, "distance_from_52w_high": -0.58644068, "distance_from_52w_low": 1.00065595, "relative_strength": -0.72377735, "local_beta": -0.0031, "volatility_252d": 0.972998, "volatility_60d": 2.250528, "max_drawdown_12m": -0.79328814, "revenue_ttm": 1280087000, "gross_profit_ttm": 430018000, "ebit_ttm": -16647000, "ebitda_ttm": 36621000, "net_income_ttm": -501013000, "eps_diluted_ttm": -5.20372172, "operating_cash_flow_ttm": 4670000, "capital_expenditure_ttm": 12254000, "fcf_ttm": 16924000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70926000, "cash_and_equivalents": 85488000, "total_current_assets": 426004000, "total_current_liabilities": 409121000, "net_ppe": null, "total_assets": 1201762000, "total_debt": 623428000, "total_equity": 50259000, "net_working_capital": -51411000, "book_value_per_share": 0.52201011, "retained_earnings": -725349000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -583434000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 50, "rank_ps": 3, "rank_pcf": 83, "rank_ev_ebitda": 72, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 99, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 85, "rank_piotroski": 90, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 34, "quality_composite": 92, "momentum_composite": 98, "growth_composite": 17, "yield_composite": 87, "svqf_composite": 70, "vc1_composite": 70, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 92, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.22, "os": 0.22, "value": 0.66, "quality": 0.08, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -9.9686, "momentum_12_1": -0.6228, "complete_fields": { "id": 2940, "ticker_id": 8510, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.982596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.22, "market_cap": 117461288.9, "market_cap_usd": 117461288.9, "enterprise_value": 655401288.9, "shares_outstanding": 96279745, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.3371195, "ptbv_ratio": null, "ps_ratio": 0.0917604, "pcf_ratio": 25.15231026, "pfcf_ratio": 6.94051577, "ev_ebitda": 17.89687034, "ev_ebit": -39.37053456, "ev_sales": 0.51199746, "ev_fcf": 38.72614565, "earnings_yield": null, "fcf_yield": 0.02582235, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33592873, "operating_margin": -0.01300458, "net_margin": -0.3913898, "ebitda_margin": 0.02860821, "fcf_margin": 0.01322098, "roe": -9.96862254, "roa": -0.41689869, "roic": -0.02122623, "roc_greenblatt": null, "asset_turnover": 1.06517513, "cash_conversion": -0.03377956, "accruals_ratio": -0.42078465, "sbc_to_revenue": 0.01008916, "debt_to_equity": 22.91137906, "net_debt_to_ebitda": 14.68938587, "debt_to_assets": 0.51876162, "interest_coverage": -0.23470942, "current_ratio": 1.04126652, "quick_ratio": 1.04126652, "net_debt": 537940000, "revenue_growth_1y": 0.33444147, "revenue_growth_3y_cagr": 0.09441807, "revenue_growth_5y_cagr": 0.11133327, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7828614, "book_value_growth_1y": -0.76067228, "piotroski_f_score": 3, "altman_z_score": 0.25252565, "earnings_stability_5y": 2.126934, "revenue_stability_5y": 0.210095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1509434, "price_return_3m": 0.46107784, "price_return_6m": 1.00065595, "price_return_9m": -0.25153374, "price_return_12m": -0.5658363, "price_return_12m_ex1m": -0.6227758, "distance_from_52w_high": -0.58644068, "distance_from_52w_low": 1.00065595, "relative_strength": -0.72377735, "local_beta": -0.0031, "volatility_252d": 0.972998, "volatility_60d": 2.250528, "max_drawdown_12m": -0.79328814, "revenue_ttm": 1280087000, "gross_profit_ttm": 430018000, "ebit_ttm": -16647000, "ebitda_ttm": 36621000, "net_income_ttm": -501013000, "eps_diluted_ttm": -5.20372172, "operating_cash_flow_ttm": 4670000, "capital_expenditure_ttm": 12254000, "fcf_ttm": 16924000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70926000, "cash_and_equivalents": 85488000, "total_current_assets": 426004000, "total_current_liabilities": 409121000, "net_ppe": null, "total_assets": 1201762000, "total_debt": 623428000, "total_equity": 50259000, "net_working_capital": -51411000, "book_value_per_share": 0.52201011, "retained_earnings": -725349000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -583434000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 50, "rank_ps": 3, "rank_pcf": 83, "rank_ev_ebitda": 72, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 99, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 85, "rank_piotroski": 90, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 34, "quality_composite": 92, "momentum_composite": 98, "growth_composite": 17, "yield_composite": 87, "svqf_composite": 70, "vc1_composite": 70, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 92, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 1300461000, "cost_of_revenue": 871409000, "gross_profit": 429052000, "ebit": -15987000, "ebitda": -15987000, "pretax_income": -477684000, "tax_provision": 39386000, "net_income": -517070000, "net_income_to_common": -517070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 17595000, "long_term_debt": 605113000, "total_debt": 622708000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 90855702, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 7606000, "capital_expenditure": 17148000, "free_cash_flow": 24754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182076, "ticker_id": 8510, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-15987000", "netIncome": "-517070000", "grossProfit": "429052000", "depreciation": "None", "totalRevenue": "1300461000", "costOfRevenue": "871409000", "interestIncome": "None", "incomeBeforeTax": "-477684000", "interestExpense": "75135000", "operatingIncome": "-15987000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39386000", "reportedCurrency": "USD", "netInterestIncome": "-79890000", "nonInterestIncome": "None", "operatingExpenses": "445039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "401485000", "netIncomeFromContinuingOperations": "-517070000" }, "balance": { "goodwill": "280991000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1327974000", "longTermDebt": "605113000", "shortTermDebt": "17595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "376578000", "reportedCurrency": "USD", "retainedEarnings": "-686563000", "totalLiabilities": "1232537000", "otherCurrentAssets": "49347000", "totalCurrentAssets": "530398000", "currentLongTermDebt": "17595000", "longTermInvestments": "None", "shortTermInvestments": "10476000", "currentNetReceivables": "342352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797575999", "currentAccountsPayable": "258634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644382000", "totalShareholderEquity": "95437000", "capitalLeaseObligations": "30782000", "otherCurrentLiabilities": "207832000", "totalCurrentLiabilities": "484061000", "otherNonCurrentLiabilities": "13510000", "totalNonCurrentLiabilities": "748476000", "cashAndShortTermInvestments": "128223000", "commonStockSharesOutstanding": "90855702", "intangibleAssetsExcludingGoodwill": "376578000", "cashAndCashEquivalentsAtCarryingValue": "128223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-517070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7606000", "capitalExpenditures": "17148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585335000", "cashflowFromInvestment": "-554184000", "stockBasedCompensation": "13710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1300461000, "cost_of_revenue": 871409000, "gross_profit": 429052000, "research_and_development": 43554000, "selling_general_admin": 401485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15987000, "depreciation_amortisation": null, "ebitda": -15987000, "interest_expense": 75135000, "interest_income": null, "other_non_operating": null, "pretax_income": -477684000, "tax_provision": 39386000, "effective_tax_rate": null, "net_income": -517070000, "net_income_continuing_ops": -517070000, "net_income_to_common": -517070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128223000, "short_term_investments": 10476000, "net_receivables": 342352000, "inventory": null, "other_current_assets": null, "total_current_assets": 530398000, "net_ppe": null, "goodwill": 280991000, "intangible_assets": 376578000, "goodwill_and_intangibles": 657569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 797575999, "total_assets": 1327974000, "short_term_debt": 17595000, "accounts_payable": 258634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484061000, "long_term_debt": 605113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748476000, "total_liabilities": 1232537000, "total_debt": 622708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -686563000, "total_equity": 95437000, "shares_outstanding": 90855702, "operating_cash_flow": 7606000, "stock_based_compensation": 13710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -554184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 585335000, "free_cash_flow": 24754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-15987000", "netIncome": "-517070000", "grossProfit": "429052000", "depreciation": "None", "totalRevenue": "1300461000", "costOfRevenue": "871409000", "interestIncome": "None", "incomeBeforeTax": "-477684000", "interestExpense": "75135000", "operatingIncome": "-15987000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39386000", "reportedCurrency": "USD", "netInterestIncome": "-79890000", "nonInterestIncome": "None", "operatingExpenses": "445039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "401485000", "netIncomeFromContinuingOperations": "-517070000" }, "balance": { "goodwill": "280991000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1327974000", "longTermDebt": "605113000", "shortTermDebt": "17595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "376578000", "reportedCurrency": "USD", "retainedEarnings": "-686563000", "totalLiabilities": "1232537000", "otherCurrentAssets": "49347000", "totalCurrentAssets": "530398000", "currentLongTermDebt": "17595000", "longTermInvestments": "None", "shortTermInvestments": "10476000", "currentNetReceivables": "342352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797575999", "currentAccountsPayable": "258634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644382000", "totalShareholderEquity": "95437000", "capitalLeaseObligations": "30782000", "otherCurrentLiabilities": "207832000", "totalCurrentLiabilities": "484061000", "otherNonCurrentLiabilities": "13510000", "totalNonCurrentLiabilities": "748476000", "cashAndShortTermInvestments": "128223000", "commonStockSharesOutstanding": "90855702", "intangibleAssetsExcludingGoodwill": "376578000", "cashAndCashEquivalentsAtCarryingValue": "128223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-517070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7606000", "capitalExpenditures": "17148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585335000", "cashflowFromInvestment": "-554184000", "stockBasedCompensation": "13710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 889875000, "cost_of_revenue": 697773000, "gross_profit": 192102000, "ebit": 5353000, "ebitda": 24832000, "pretax_income": 1704000, "tax_provision": 2415000, "net_income": -711000, "net_income_to_common": -711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89094000, "total_current_assets": 343131000, "total_assets": 549213000, "short_term_debt": 4033000, "long_term_debt": null, "total_debt": 4033000, "total_liabilities": 317870000, "total_equity": 231343000, "shares_outstanding": 52709000, "goodwill_and_intangibles": 79991000 }, "cash_flow": { "operating_cash_flow": 68561000, "capital_expenditure": 17293000, "free_cash_flow": 85854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182081, "ticker_id": 8510, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5353000", "ebitda": "24832000", "netIncome": "-711000", "grossProfit": "192102000", "depreciation": "None", "totalRevenue": "889875000", "costOfRevenue": "697773000", "interestIncome": "9209000", "incomeBeforeTax": "1704000", "interestExpense": "3649000", "operatingIncome": "-12638000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2415000", "reportedCurrency": "USD", "netInterestIncome": "5560000", "nonInterestIncome": "None", "operatingExpenses": "204740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19479000", "sellingGeneralAndAdministrative": "70162000", "netIncomeFromContinuingOperations": "-711000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "549213000", "longTermDebt": "None", "shortTermDebt": "4033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16928000", "reportedCurrency": "USD", "retainedEarnings": "-169493000", "totalLiabilities": "317870000", "otherCurrentAssets": "27835000", "totalCurrentAssets": "343131000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "77035000", "currentNetReceivables": "149167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206082000", "currentAccountsPayable": "149479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15816000", "totalShareholderEquity": "231343000", "capitalLeaseObligations": "15816000", "otherCurrentLiabilities": "120025000", "totalCurrentLiabilities": "289471000", "otherNonCurrentLiabilities": "16616000", "totalNonCurrentLiabilities": "28399000", "cashAndShortTermInvestments": "89094000", "commonStockSharesOutstanding": "52709000", "intangibleAssetsExcludingGoodwill": "16928000", "cashAndCashEquivalentsAtCarryingValue": "89094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68561000", "capitalExpenditures": "17293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117702000", "cashflowFromInvestment": "67153000", "stockBasedCompensation": "15461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 889875000, "cost_of_revenue": 697773000, "gross_profit": 192102000, "research_and_development": 37080000, "selling_general_admin": 70162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5353000, "depreciation_amortisation": 19479000, "ebitda": 24832000, "interest_expense": 3649000, "interest_income": null, "other_non_operating": null, "pretax_income": 1704000, "tax_provision": 2415000, "effective_tax_rate": null, "net_income": -711000, "net_income_continuing_ops": -711000, "net_income_to_common": -711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89094000, "short_term_investments": 77035000, "net_receivables": 149167000, "inventory": null, "other_current_assets": null, "total_current_assets": 343131000, "net_ppe": null, "goodwill": 63063000, "intangible_assets": 16928000, "goodwill_and_intangibles": 79991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206082000, "total_assets": 549213000, "short_term_debt": 4033000, "accounts_payable": 149479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28399000, "total_liabilities": 317870000, "total_debt": 4033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169493000, "total_equity": 231343000, "shares_outstanding": 52709000, "operating_cash_flow": 68561000, "stock_based_compensation": 15461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117702000, "free_cash_flow": 85854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5353000", "ebitda": "24832000", "netIncome": "-711000", "grossProfit": "192102000", "depreciation": "None", "totalRevenue": "889875000", "costOfRevenue": "697773000", "interestIncome": "9209000", "incomeBeforeTax": "1704000", "interestExpense": "3649000", "operatingIncome": "-12638000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2415000", "reportedCurrency": "USD", "netInterestIncome": "5560000", "nonInterestIncome": "None", "operatingExpenses": "204740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19479000", "sellingGeneralAndAdministrative": "70162000", "netIncomeFromContinuingOperations": "-711000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "549213000", "longTermDebt": "None", "shortTermDebt": "4033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16928000", "reportedCurrency": "USD", "retainedEarnings": "-169493000", "totalLiabilities": "317870000", "otherCurrentAssets": "27835000", "totalCurrentAssets": "343131000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "77035000", "currentNetReceivables": "149167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206082000", "currentAccountsPayable": "149479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15816000", "totalShareholderEquity": "231343000", "capitalLeaseObligations": "15816000", "otherCurrentLiabilities": "120025000", "totalCurrentLiabilities": "289471000", "otherNonCurrentLiabilities": "16616000", "totalNonCurrentLiabilities": "28399000", "cashAndShortTermInvestments": "89094000", "commonStockSharesOutstanding": "52709000", "intangibleAssetsExcludingGoodwill": "16928000", "cashAndCashEquivalentsAtCarryingValue": "89094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68561000", "capitalExpenditures": "17293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117702000", "cashflowFromInvestment": "67153000", "stockBasedCompensation": "15461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 935818000, "cost_of_revenue": 751020000, "gross_profit": 184798000, "ebit": 21748000, "ebitda": 42450000, "pretax_income": 16355000, "tax_provision": 6113000, "net_income": 10242000, "net_income_to_common": 10242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70889000, "total_current_assets": 401776000, "total_assets": 664637000, "short_term_debt": 3684000, "long_term_debt": 118000000, "total_debt": 121684000, "total_liabilities": 441573000, "total_equity": 223064000, "shares_outstanding": 56965000, "goodwill_and_intangibles": 83459000 }, "cash_flow": { "operating_cash_flow": 13746000, "capital_expenditure": 20234000, "free_cash_flow": 33980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182086, "ticker_id": 8510, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21748000", "ebitda": "42450000", "netIncome": "10242000", "grossProfit": "184798000", "depreciation": "None", "totalRevenue": "935818000", "costOfRevenue": "751020000", "interestIncome": "7793000", "incomeBeforeTax": "16355000", "interestExpense": "5393000", "operatingIncome": "-8639000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6113000", "reportedCurrency": "USD", "netInterestIncome": "1138000", "nonInterestIncome": "None", "operatingExpenses": "193437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "751020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20702000", "sellingGeneralAndAdministrative": "58665000", "netIncomeFromContinuingOperations": "-1564000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "664637000", "longTermDebt": "118000000", "shortTermDebt": "3684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20396000", "reportedCurrency": "USD", "retainedEarnings": "-168782000", "totalLiabilities": "441573000", "otherCurrentAssets": "47240000", "totalCurrentAssets": "401776000", "currentLongTermDebt": "None", "longTermInvestments": "65767000", "shortTermInvestments": "94313000", "currentNetReceivables": "189334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262861000", "currentAccountsPayable": "150812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130901000", "totalShareholderEquity": "223064000", "capitalLeaseObligations": "12901000", "otherCurrentLiabilities": "119043000", "totalCurrentLiabilities": "297621000", "otherNonCurrentLiabilities": "16735000", "totalNonCurrentLiabilities": "143952000", "cashAndShortTermInvestments": "70889000", "commonStockSharesOutstanding": "56965000", "intangibleAssetsExcludingGoodwill": "20396000", "cashAndCashEquivalentsAtCarryingValue": "70889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13746000", "capitalExpenditures": "20234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117068000", "cashflowFromInvestment": "69640000", "stockBasedCompensation": "12141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935818000, "cost_of_revenue": 751020000, "gross_profit": 184798000, "research_and_development": 36402000, "selling_general_admin": 58665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21748000, "depreciation_amortisation": 20702000, "ebitda": 42450000, "interest_expense": 5393000, "interest_income": null, "other_non_operating": null, "pretax_income": 16355000, "tax_provision": 6113000, "effective_tax_rate": null, "net_income": 10242000, "net_income_continuing_ops": -1564000, "net_income_to_common": 10242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70889000, "short_term_investments": 94313000, "net_receivables": 189334000, "inventory": null, "other_current_assets": null, "total_current_assets": 401776000, "net_ppe": null, "goodwill": 63063000, "intangible_assets": 20396000, "goodwill_and_intangibles": 83459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262861000, "total_assets": 664637000, "short_term_debt": 3684000, "accounts_payable": 150812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297621000, "long_term_debt": 118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143952000, "total_liabilities": 441573000, "total_debt": 121684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168782000, "total_equity": 223064000, "shares_outstanding": 56965000, "operating_cash_flow": 13746000, "stock_based_compensation": 12141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117068000, "free_cash_flow": 33980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21748000", "ebitda": "42450000", "netIncome": "10242000", "grossProfit": "184798000", "depreciation": "None", "totalRevenue": "935818000", "costOfRevenue": "751020000", "interestIncome": "7793000", "incomeBeforeTax": "16355000", "interestExpense": "5393000", "operatingIncome": "-8639000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6113000", "reportedCurrency": "USD", "netInterestIncome": "1138000", "nonInterestIncome": "None", "operatingExpenses": "193437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "751020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20702000", "sellingGeneralAndAdministrative": "58665000", "netIncomeFromContinuingOperations": "-1564000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "664637000", "longTermDebt": "118000000", "shortTermDebt": "3684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20396000", "reportedCurrency": "USD", "retainedEarnings": "-168782000", "totalLiabilities": "441573000", "otherCurrentAssets": "47240000", "totalCurrentAssets": "401776000", "currentLongTermDebt": "None", "longTermInvestments": "65767000", "shortTermInvestments": "94313000", "currentNetReceivables": "189334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262861000", "currentAccountsPayable": "150812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130901000", "totalShareholderEquity": "223064000", "capitalLeaseObligations": "12901000", "otherCurrentLiabilities": "119043000", "totalCurrentLiabilities": "297621000", "otherNonCurrentLiabilities": "16735000", "totalNonCurrentLiabilities": "143952000", "cashAndShortTermInvestments": "70889000", "commonStockSharesOutstanding": "56965000", "intangibleAssetsExcludingGoodwill": "20396000", "cashAndCashEquivalentsAtCarryingValue": "70889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13746000", "capitalExpenditures": "20234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117068000", "cashflowFromInvestment": "69640000", "stockBasedCompensation": "12141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 992082000, "cost_of_revenue": 799429000, "gross_profit": 192653000, "ebit": -10948000, "ebitda": 15971000, "pretax_income": -18573000, "tax_provision": 6008000, "net_income": -24581000, "net_income_to_common": -24581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105580000, "total_current_assets": 500504000, "total_assets": 781148000, "short_term_debt": 3236000, "long_term_debt": 236000000, "total_debt": 239236000, "total_liabilities": 563362000, "total_equity": 217786000, "shares_outstanding": 55615000, "goodwill_and_intangibles": 87637000 }, "cash_flow": { "operating_cash_flow": 3813000, "capital_expenditure": 25944000, "free_cash_flow": 29757000, "dividends_paid": 4155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182091, "ticker_id": 8510, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10948000", "ebitda": "15971000", "netIncome": "-24581000", "grossProfit": "192653000", "depreciation": "None", "totalRevenue": "992082000", "costOfRevenue": "799429000", "interestIncome": "2600000", "incomeBeforeTax": "-18573000", "interestExpense": "7625000", "operatingIncome": "-13548000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6008000", "reportedCurrency": "USD", "netInterestIncome": "-5025000", "nonInterestIncome": "None", "operatingExpenses": "206201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "799429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26919000", "sellingGeneralAndAdministrative": "57065000", "netIncomeFromContinuingOperations": "-24581000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "781148000", "longTermDebt": "236000000", "shortTermDebt": "3236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24574000", "reportedCurrency": "USD", "retainedEarnings": "-179024000", "totalLiabilities": "563362000", "otherCurrentAssets": "46761000", "totalCurrentAssets": "500504000", "currentLongTermDebt": "None", "longTermInvestments": "78761000", "shortTermInvestments": "166905000", "currentNetReceivables": "181258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280644000", "currentAccountsPayable": "147653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31070000", "shortLongTermDebtTotal": "247681000", "totalShareholderEquity": "217786000", "capitalLeaseObligations": "8445000", "otherCurrentLiabilities": "127505000", "totalCurrentLiabilities": "300105000", "otherNonCurrentLiabilities": "18812000", "totalNonCurrentLiabilities": "263257000", "cashAndShortTermInvestments": "105580000", "commonStockSharesOutstanding": "55615000", "intangibleAssetsExcludingGoodwill": "24574000", "cashAndCashEquivalentsAtCarryingValue": "105580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24581000", "profitLoss": "None", "dividendPayout": "4155000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3813000", "capitalExpenditures": "25944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31699000", "cashflowFromInvestment": "-317898000", "stockBasedCompensation": "11660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 992082000, "cost_of_revenue": 799429000, "gross_profit": 192653000, "research_and_development": 40320000, "selling_general_admin": 57065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10948000, "depreciation_amortisation": 26919000, "ebitda": 15971000, "interest_expense": 7625000, "interest_income": null, "other_non_operating": null, "pretax_income": -18573000, "tax_provision": 6008000, "effective_tax_rate": null, "net_income": -24581000, "net_income_continuing_ops": -24581000, "net_income_to_common": -24581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105580000, "short_term_investments": 166905000, "net_receivables": 181258000, "inventory": null, "other_current_assets": null, "total_current_assets": 500504000, "net_ppe": null, "goodwill": 63063000, "intangible_assets": 24574000, "goodwill_and_intangibles": 87637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280644000, "total_assets": 781148000, "short_term_debt": 3236000, "accounts_payable": 147653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300105000, "long_term_debt": 236000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263257000, "total_liabilities": 563362000, "total_debt": 239236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179024000, "total_equity": 217786000, "shares_outstanding": 55615000, "operating_cash_flow": 3813000, "stock_based_compensation": 11660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317898000, "dividends_paid": 4155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31699000, "free_cash_flow": 29757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10948000", "ebitda": "15971000", "netIncome": "-24581000", "grossProfit": "192653000", "depreciation": "None", "totalRevenue": "992082000", "costOfRevenue": "799429000", "interestIncome": "2600000", "incomeBeforeTax": "-18573000", "interestExpense": "7625000", "operatingIncome": "-13548000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6008000", "reportedCurrency": "USD", "netInterestIncome": "-5025000", "nonInterestIncome": "None", "operatingExpenses": "206201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "799429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26919000", "sellingGeneralAndAdministrative": "57065000", "netIncomeFromContinuingOperations": "-24581000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "781148000", "longTermDebt": "236000000", "shortTermDebt": "3236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24574000", "reportedCurrency": "USD", "retainedEarnings": "-179024000", "totalLiabilities": "563362000", "otherCurrentAssets": "46761000", "totalCurrentAssets": "500504000", "currentLongTermDebt": "None", "longTermInvestments": "78761000", "shortTermInvestments": "166905000", "currentNetReceivables": "181258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280644000", "currentAccountsPayable": "147653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31070000", "shortLongTermDebtTotal": "247681000", "totalShareholderEquity": "217786000", "capitalLeaseObligations": "8445000", "otherCurrentLiabilities": "127505000", "totalCurrentLiabilities": "300105000", "otherNonCurrentLiabilities": "18812000", "totalNonCurrentLiabilities": "263257000", "cashAndShortTermInvestments": "105580000", "commonStockSharesOutstanding": "55615000", "intangibleAssetsExcludingGoodwill": "24574000", "cashAndCashEquivalentsAtCarryingValue": "105580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24581000", "profitLoss": "None", "dividendPayout": "4155000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3813000", "capitalExpenditures": "25944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31699000", "cashflowFromInvestment": "-317898000", "stockBasedCompensation": "11660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 1015630000, "cost_of_revenue": 775370000, "gross_profit": 240260000, "ebit": -7493000, "ebitda": 11977000, "pretax_income": -14535000, "tax_provision": -25530000, "net_income": 10995000, "net_income_to_common": 10995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455397000, "total_current_assets": 676084000, "total_assets": 795890000, "short_term_debt": 3069000, "long_term_debt": 236000000, "total_debt": 239069000, "total_liabilities": 539115000, "total_equity": 256775000, "shares_outstanding": 53894000, "goodwill_and_intangibles": 38600000 }, "cash_flow": { "operating_cash_flow": 56762000, "capital_expenditure": 20054000, "free_cash_flow": 76816000, "dividends_paid": 14154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182096, "ticker_id": 8510, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7493000", "ebitda": "11977000", "netIncome": "10995000", "grossProfit": "240260000", "depreciation": "None", "totalRevenue": "1015630000", "costOfRevenue": "775370000", "interestIncome": "None", "incomeBeforeTax": "-14535000", "interestExpense": "7042000", "operatingIncome": "34556000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-25530000", "reportedCurrency": "USD", "netInterestIncome": "-7042000", "nonInterestIncome": "None", "operatingExpenses": "205704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19470000", "sellingGeneralAndAdministrative": "70749000", "netIncomeFromContinuingOperations": "10995000" }, "balance": { "goodwill": "32881000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "795890000", "longTermDebt": "236000000", "shortTermDebt": "3069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5719000", "reportedCurrency": "USD", "retainedEarnings": "-157250000", "totalLiabilities": "539115000", "otherCurrentAssets": "27873000", "totalCurrentAssets": "676084000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "192814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119806000", "currentAccountsPayable": "160790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28008000", "shortLongTermDebtTotal": "239069000", "totalShareholderEquity": "256775000", "capitalLeaseObligations": "3069000", "otherCurrentLiabilities": "110612000", "totalCurrentLiabilities": "288495000", "otherNonCurrentLiabilities": "14620000", "totalNonCurrentLiabilities": "250620000", "cashAndShortTermInvestments": "455397000", "commonStockSharesOutstanding": "53894000", "intangibleAssetsExcludingGoodwill": "5719000", "cashAndCashEquivalentsAtCarryingValue": "455397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10995000", "profitLoss": "None", "dividendPayout": "14154000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-27871000", "operatingCashflow": "56762000", "capitalExpenditures": "20054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325894000", "cashflowFromInvestment": "-20101000", "stockBasedCompensation": "26307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1015630000, "cost_of_revenue": 775370000, "gross_profit": 240260000, "research_and_development": 39169000, "selling_general_admin": 70749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7493000, "depreciation_amortisation": 19470000, "ebitda": 11977000, "interest_expense": 7042000, "interest_income": null, "other_non_operating": null, "pretax_income": -14535000, "tax_provision": -25530000, "effective_tax_rate": null, "net_income": 10995000, "net_income_continuing_ops": 10995000, "net_income_to_common": 10995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455397000, "short_term_investments": 0, "net_receivables": 192814000, "inventory": 1, "other_current_assets": null, "total_current_assets": 676084000, "net_ppe": null, "goodwill": 32881000, "intangible_assets": 5719000, "goodwill_and_intangibles": 38600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119806000, "total_assets": 795890000, "short_term_debt": 3069000, "accounts_payable": 160790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288495000, "long_term_debt": 236000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250620000, "total_liabilities": 539115000, "total_debt": 239069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157250000, "total_equity": 256775000, "shares_outstanding": 53894000, "operating_cash_flow": 56762000, "stock_based_compensation": 26307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20101000, "dividends_paid": 14154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 325894000, "free_cash_flow": 76816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7493000", "ebitda": "11977000", "netIncome": "10995000", "grossProfit": "240260000", "depreciation": "None", "totalRevenue": "1015630000", "costOfRevenue": "775370000", "interestIncome": "None", "incomeBeforeTax": "-14535000", "interestExpense": "7042000", "operatingIncome": "34556000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-25530000", "reportedCurrency": "USD", "netInterestIncome": "-7042000", "nonInterestIncome": "None", "operatingExpenses": "205704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19470000", "sellingGeneralAndAdministrative": "70749000", "netIncomeFromContinuingOperations": "10995000" }, "balance": { "goodwill": "32881000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "795890000", "longTermDebt": "236000000", "shortTermDebt": "3069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5719000", "reportedCurrency": "USD", "retainedEarnings": "-157250000", "totalLiabilities": "539115000", "otherCurrentAssets": "27873000", "totalCurrentAssets": "676084000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "192814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119806000", "currentAccountsPayable": "160790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28008000", "shortLongTermDebtTotal": "239069000", "totalShareholderEquity": "256775000", "capitalLeaseObligations": "3069000", "otherCurrentLiabilities": "110612000", "totalCurrentLiabilities": "288495000", "otherNonCurrentLiabilities": "14620000", "totalNonCurrentLiabilities": "250620000", "cashAndShortTermInvestments": "455397000", "commonStockSharesOutstanding": "53894000", "intangibleAssetsExcludingGoodwill": "5719000", "cashAndCashEquivalentsAtCarryingValue": "455397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10995000", "profitLoss": "None", "dividendPayout": "14154000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-27871000", "operatingCashflow": "56762000", "capitalExpenditures": "20054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325894000", "cashflowFromInvestment": "-20101000", "stockBasedCompensation": "26307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 767142000, "cost_of_revenue": 602080000, "gross_profit": 165062000, "ebit": 8482000, "ebitda": 26991000, "pretax_income": 7650000, "tax_provision": 3293000, "net_income": 4357000, "net_income_to_common": 4357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93641000, "total_current_assets": 277416000, "total_assets": 356486000, "short_term_debt": 3853000, "long_term_debt": null, "total_debt": 3853000, "total_liabilities": 273855000, "total_equity": 82631000, "shares_outstanding": 53855531, "goodwill_and_intangibles": 42693000 }, "cash_flow": { "operating_cash_flow": 52986000, "capital_expenditure": 1511000, "free_cash_flow": 54497000, "dividends_paid": 265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182101, "ticker_id": 8510, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8482000", "ebitda": "26991000", "netIncome": "4357000", "grossProfit": "165062000", "depreciation": "None", "totalRevenue": "767142000", "costOfRevenue": "602080000", "interestIncome": "None", "incomeBeforeTax": "7650000", "interestExpense": "832000", "operatingIncome": "10177000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3293000", "reportedCurrency": "USD", "netInterestIncome": "-832000", "nonInterestIncome": "None", "operatingExpenses": "154885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18509000", "sellingGeneralAndAdministrative": "48354000", "netIncomeFromContinuingOperations": "4357000" }, "balance": { "goodwill": "32881000", "inventory": "1", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "356486000", "longTermDebt": "None", "shortTermDebt": "3853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9812000", "reportedCurrency": "USD", "retainedEarnings": "-168245000", "totalLiabilities": "273855000", "otherCurrentAssets": "18326000", "totalCurrentAssets": "277416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79070000", "currentAccountsPayable": "118491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10828000", "shortLongTermDebtTotal": "3853000", "totalShareholderEquity": "82631000", "capitalLeaseObligations": "3853000", "otherCurrentLiabilities": "128894000", "totalCurrentLiabilities": "256750000", "otherNonCurrentLiabilities": "17105000", "totalNonCurrentLiabilities": "17105000", "cashAndShortTermInvestments": "93641000", "commonStockSharesOutstanding": "53855531", "intangibleAssetsExcludingGoodwill": "9812000", "cashAndCashEquivalentsAtCarryingValue": "93641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4357000", "profitLoss": "None", "dividendPayout": "265000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18559000", "operatingCashflow": "52986000", "capitalExpenditures": "1511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4228000", "cashflowFromInvestment": "-9423000", "stockBasedCompensation": "3588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 767142000, "cost_of_revenue": 602080000, "gross_profit": 165062000, "research_and_development": 28961000, "selling_general_admin": 48354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8482000, "depreciation_amortisation": 18509000, "ebitda": 26991000, "interest_expense": 832000, "interest_income": null, "other_non_operating": null, "pretax_income": 7650000, "tax_provision": 3293000, "effective_tax_rate": null, "net_income": 4357000, "net_income_continuing_ops": 4357000, "net_income_to_common": 4357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93641000, "short_term_investments": null, "net_receivables": 165449000, "inventory": 1, "other_current_assets": null, "total_current_assets": 277416000, "net_ppe": null, "goodwill": 32881000, "intangible_assets": 9812000, "goodwill_and_intangibles": 42693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79070000, "total_assets": 356486000, "short_term_debt": 3853000, "accounts_payable": 118491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17105000, "total_liabilities": 273855000, "total_debt": 3853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168245000, "total_equity": 82631000, "shares_outstanding": 53855531, "operating_cash_flow": 52986000, "stock_based_compensation": 3588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9423000, "dividends_paid": 265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4228000, "free_cash_flow": 54497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8482000", "ebitda": "26991000", "netIncome": "4357000", "grossProfit": "165062000", "depreciation": "None", "totalRevenue": "767142000", "costOfRevenue": "602080000", "interestIncome": "None", "incomeBeforeTax": "7650000", "interestExpense": "832000", "operatingIncome": "10177000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3293000", "reportedCurrency": "USD", "netInterestIncome": "-832000", "nonInterestIncome": "None", "operatingExpenses": "154885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18509000", "sellingGeneralAndAdministrative": "48354000", "netIncomeFromContinuingOperations": "4357000" }, "balance": { "goodwill": "32881000", "inventory": "1", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "356486000", "longTermDebt": "None", "shortTermDebt": "3853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9812000", "reportedCurrency": "USD", "retainedEarnings": "-168245000", "totalLiabilities": "273855000", "otherCurrentAssets": "18326000", "totalCurrentAssets": "277416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79070000", "currentAccountsPayable": "118491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10828000", "shortLongTermDebtTotal": "3853000", "totalShareholderEquity": "82631000", "capitalLeaseObligations": "3853000", "otherCurrentLiabilities": "128894000", "totalCurrentLiabilities": "256750000", "otherNonCurrentLiabilities": "17105000", "totalNonCurrentLiabilities": "17105000", "cashAndShortTermInvestments": "93641000", "commonStockSharesOutstanding": "53855531", "intangibleAssetsExcludingGoodwill": "9812000", "cashAndCashEquivalentsAtCarryingValue": "93641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4357000", "profitLoss": "None", "dividendPayout": "265000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18559000", "operatingCashflow": "52986000", "capitalExpenditures": "1511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4228000", "cashflowFromInvestment": "-9423000", "stockBasedCompensation": "3588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 687333000, "cost_of_revenue": 545548000, "gross_profit": 141785000, "ebit": -14433000, "ebitda": 2311000, "pretax_income": -15034000, "tax_provision": 5480000, "net_income": -20514000, "net_income_to_common": -20514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49593000, "total_current_assets": 204645000, "total_assets": 282524000, "short_term_debt": 3804000, "long_term_debt": null, "total_debt": 3804000, "total_liabilities": 372186000, "total_equity": -89662000, "shares_outstanding": 53855531, "goodwill_and_intangibles": 46183000 }, "cash_flow": { "operating_cash_flow": 16740000, "capital_expenditure": 10387000, "free_cash_flow": 27127000, "dividends_paid": 831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182105, "ticker_id": 8510, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14433000", "ebitda": "2311000", "netIncome": "-20514000", "grossProfit": "141785000", "depreciation": "None", "totalRevenue": "687333000", "costOfRevenue": "545548000", "interestIncome": "152000", "incomeBeforeTax": "-15034000", "interestExpense": "601000", "operatingIncome": "-14585000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5480000", "reportedCurrency": "USD", "netInterestIncome": "-449000", "nonInterestIncome": "None", "operatingExpenses": "156370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16744000", "sellingGeneralAndAdministrative": "51038000", "netIncomeFromContinuingOperations": "-20514000" }, "balance": { "goodwill": "32881000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "282524000", "longTermDebt": "None", "shortTermDebt": "3804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13302000", "reportedCurrency": "USD", "retainedEarnings": "-172602000", "totalLiabilities": "372186000", "otherCurrentAssets": "13306000", "totalCurrentAssets": "204645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77879000", "currentAccountsPayable": "85619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12229000", "shortLongTermDebtTotal": "3804000", "totalShareholderEquity": "-89662000", "capitalLeaseObligations": "3804000", "otherCurrentLiabilities": "92744000", "totalCurrentLiabilities": "190831000", "otherNonCurrentLiabilities": "18911000", "totalNonCurrentLiabilities": "181355000", "cashAndShortTermInvestments": "49593000", "commonStockSharesOutstanding": "53855531", "intangibleAssetsExcludingGoodwill": "13302000", "cashAndCashEquivalentsAtCarryingValue": "49593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20514000", "profitLoss": "None", "dividendPayout": "831000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "33183000", "operatingCashflow": "16740000", "capitalExpenditures": "10387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3659000", "cashflowFromInvestment": "-7589000", "stockBasedCompensation": "3876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687333000, "cost_of_revenue": 545548000, "gross_profit": 141785000, "research_and_development": 26391000, "selling_general_admin": 51038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14433000, "depreciation_amortisation": 16744000, "ebitda": 2311000, "interest_expense": 601000, "interest_income": null, "other_non_operating": null, "pretax_income": -15034000, "tax_provision": 5480000, "effective_tax_rate": null, "net_income": -20514000, "net_income_continuing_ops": -20514000, "net_income_to_common": -20514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49593000, "short_term_investments": null, "net_receivables": 141746000, "inventory": null, "other_current_assets": null, "total_current_assets": 204645000, "net_ppe": null, "goodwill": 32881000, "intangible_assets": 13302000, "goodwill_and_intangibles": 46183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77879000, "total_assets": 282524000, "short_term_debt": 3804000, "accounts_payable": 85619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181355000, "total_liabilities": 372186000, "total_debt": 3804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172602000, "total_equity": -89662000, "shares_outstanding": 53855531, "operating_cash_flow": 16740000, "stock_based_compensation": 3876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7589000, "dividends_paid": 831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3659000, "free_cash_flow": 27127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14433000", "ebitda": "2311000", "netIncome": "-20514000", "grossProfit": "141785000", "depreciation": "None", "totalRevenue": "687333000", "costOfRevenue": "545548000", "interestIncome": "152000", "incomeBeforeTax": "-15034000", "interestExpense": "601000", "operatingIncome": "-14585000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5480000", "reportedCurrency": "USD", "netInterestIncome": "-449000", "nonInterestIncome": "None", "operatingExpenses": "156370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16744000", "sellingGeneralAndAdministrative": "51038000", "netIncomeFromContinuingOperations": "-20514000" }, "balance": { "goodwill": "32881000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "282524000", "longTermDebt": "None", "shortTermDebt": "3804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13302000", "reportedCurrency": "USD", "retainedEarnings": "-172602000", "totalLiabilities": "372186000", "otherCurrentAssets": "13306000", "totalCurrentAssets": "204645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77879000", "currentAccountsPayable": "85619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12229000", "shortLongTermDebtTotal": "3804000", "totalShareholderEquity": "-89662000", "capitalLeaseObligations": "3804000", "otherCurrentLiabilities": "92744000", "totalCurrentLiabilities": "190831000", "otherNonCurrentLiabilities": "18911000", "totalNonCurrentLiabilities": "181355000", "cashAndShortTermInvestments": "49593000", "commonStockSharesOutstanding": "53855531", "intangibleAssetsExcludingGoodwill": "13302000", "cashAndCashEquivalentsAtCarryingValue": "49593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20514000", "profitLoss": "None", "dividendPayout": "831000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "33183000", "operatingCashflow": "16740000", "capitalExpenditures": "10387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3659000", "cashflowFromInvestment": "-7589000", "stockBasedCompensation": "3876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 1194400000, "cost_of_revenue": 656000000, "gross_profit": 538400000, "ebit": 96100000, "ebitda": 94900000, "pretax_income": 96100000, "tax_provision": -12500000, "net_income": 107400000, "net_income_to_common": 107400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69600000, "total_current_assets": 410000000, "total_assets": 3589900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2568600000, "total_equity": 1021300000, "shares_outstanding": 600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47300000, "capital_expenditure": 2700000, "free_cash_flow": 50000000, "dividends_paid": 79200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182109, "ticker_id": 8510, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96100000", "ebitda": "94900000", "netIncome": "107400000", "grossProfit": "538400000", "depreciation": "None", "totalRevenue": "1194400000", "costOfRevenue": "656000000", "interestIncome": "None", "incomeBeforeTax": "96100000", "interestExpense": "0", "operatingIncome": "96100000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-12500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1200000", "sellingGeneralAndAdministrative": "14200000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0.01", "currentDebt": "None", "investments": "None", "totalAssets": "3589900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12300000", "totalLiabilities": "2568600000", "otherCurrentAssets": "None", "totalCurrentAssets": "410000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112100000", "currentNetReceivables": "228300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3179900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273200000", "totalShareholderEquity": "1021300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5200000", "totalCurrentLiabilities": "580300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399900000", "cashAndShortTermInvestments": "69600000", "commonStockSharesOutstanding": "600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107400000", "profitLoss": "None", "dividendPayout": "79200000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "202900000", "operatingCashflow": "47300000", "capitalExpenditures": "2700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1194400000, "cost_of_revenue": 656000000, "gross_profit": 538400000, "research_and_development": null, "selling_general_admin": 14200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96100000, "depreciation_amortisation": -1200000, "ebitda": 94900000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 96100000, "tax_provision": -12500000, "effective_tax_rate": null, "net_income": 107400000, "net_income_continuing_ops": null, "net_income_to_common": 107400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69600000, "short_term_investments": 112100000, "net_receivables": 228300000, "inventory": null, "other_current_assets": null, "total_current_assets": 410000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3179900000, "total_assets": 3589900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399900000, "total_liabilities": 2568600000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12300000, "total_equity": 1021300000, "shares_outstanding": 600000, "operating_cash_flow": 47300000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 79200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92400000, "free_cash_flow": 50000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96100000", "ebitda": "94900000", "netIncome": "107400000", "grossProfit": "538400000", "depreciation": "None", "totalRevenue": "1194400000", "costOfRevenue": "656000000", "interestIncome": "None", "incomeBeforeTax": "96100000", "interestExpense": "0", "operatingIncome": "96100000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-12500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1200000", "sellingGeneralAndAdministrative": "14200000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0.01", "currentDebt": "None", "investments": "None", "totalAssets": "3589900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12300000", "totalLiabilities": "2568600000", "otherCurrentAssets": "None", "totalCurrentAssets": "410000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112100000", "currentNetReceivables": "228300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3179900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273200000", "totalShareholderEquity": "1021300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5200000", "totalCurrentLiabilities": "580300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399900000", "cashAndShortTermInvestments": "69600000", "commonStockSharesOutstanding": "600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107400000", "profitLoss": "None", "dividendPayout": "79200000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "202900000", "operatingCashflow": "47300000", "capitalExpenditures": "2700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 265983000, "cost_of_revenue": 182367000, "gross_profit": 83616000, "ebit": -20103000, "ebitda": -2669000, "pretax_income": -39774000, "tax_provision": -988000, "net_income": -38786000, "net_income_to_common": -38786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85488000, "total_current_assets": 426004000, "total_assets": 1201762000, "short_term_debt": 17194000, "long_term_debt": 606234000, "total_debt": 623428000, "total_liabilities": 1151503000, "total_equity": 50259000, "shares_outstanding": 96279745, "goodwill_and_intangibles": 633693000 }, "cash_flow": { "operating_cash_flow": -34871000, "capital_expenditure": 726000, "free_cash_flow": -34145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182074, "ticker_id": 8510, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20103000", "ebitda": "-2669000", "netIncome": "-38786000", "grossProfit": "83616000", "depreciation": "None", "totalRevenue": "265983000", "costOfRevenue": "182367000", "interestIncome": "None", "incomeBeforeTax": "-39774000", "interestExpense": "17409000", "operatingIncome": "-20103000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-988000", "reportedCurrency": "USD", "netInterestIncome": "-17968000", "nonInterestIncome": "None", "operatingExpenses": "103719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17434000", "sellingGeneralAndAdministrative": "93037000", "netIncomeFromContinuingOperations": "-38786000" }, "balance": { "goodwill": "275912000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "1201762000", "longTermDebt": "606234000", "shortTermDebt": "17194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "357781000", "reportedCurrency": "USD", "retainedEarnings": "-725349000", "totalLiabilities": "1151503000", "otherCurrentAssets": "48580000", "totalCurrentAssets": "426004000", "currentLongTermDebt": "17194000", "longTermInvestments": "None", "shortTermInvestments": "13155000", "currentNetReceivables": "278781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775757999", "currentAccountsPayable": "210877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644413000", "totalShareholderEquity": "50259000", "capitalLeaseObligations": "30015000", "otherCurrentLiabilities": "167792000", "totalCurrentLiabilities": "409121000", "otherNonCurrentLiabilities": "12729000", "totalNonCurrentLiabilities": "742382000", "cashAndShortTermInvestments": "85488000", "commonStockSharesOutstanding": "96279745", "intangibleAssetsExcludingGoodwill": "357781000", "cashAndCashEquivalentsAtCarryingValue": "85488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34871000", "capitalExpenditures": "726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000", "cashflowFromInvestment": "-8613000", "stockBasedCompensation": "2146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265983000, "cost_of_revenue": 182367000, "gross_profit": 83616000, "research_and_development": 10682000, "selling_general_admin": 93037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20103000, "depreciation_amortisation": 17434000, "ebitda": -2669000, "interest_expense": 17409000, "interest_income": null, "other_non_operating": null, "pretax_income": -39774000, "tax_provision": -988000, "effective_tax_rate": null, "net_income": -38786000, "net_income_continuing_ops": -38786000, "net_income_to_common": -38786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85488000, "short_term_investments": 13155000, "net_receivables": 278781000, "inventory": null, "other_current_assets": null, "total_current_assets": 426004000, "net_ppe": null, "goodwill": 275912000, "intangible_assets": 357781000, "goodwill_and_intangibles": 633693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775757999, "total_assets": 1201762000, "short_term_debt": 17194000, "accounts_payable": 210877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409121000, "long_term_debt": 606234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742382000, "total_liabilities": 1151503000, "total_debt": 623428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -725349000, "total_equity": 50259000, "shares_outstanding": 96279745, "operating_cash_flow": -34871000, "stock_based_compensation": 2146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136000, "free_cash_flow": -34145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20103000", "ebitda": "-2669000", "netIncome": "-38786000", "grossProfit": "83616000", "depreciation": "None", "totalRevenue": "265983000", "costOfRevenue": "182367000", "interestIncome": "None", "incomeBeforeTax": "-39774000", "interestExpense": "17409000", "operatingIncome": "-20103000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-988000", "reportedCurrency": "USD", "netInterestIncome": "-17968000", "nonInterestIncome": "None", "operatingExpenses": "103719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17434000", "sellingGeneralAndAdministrative": "93037000", "netIncomeFromContinuingOperations": "-38786000" }, "balance": { "goodwill": "275912000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "1201762000", "longTermDebt": "606234000", "shortTermDebt": "17194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "357781000", "reportedCurrency": "USD", "retainedEarnings": "-725349000", "totalLiabilities": "1151503000", "otherCurrentAssets": "48580000", "totalCurrentAssets": "426004000", "currentLongTermDebt": "17194000", "longTermInvestments": "None", "shortTermInvestments": "13155000", "currentNetReceivables": "278781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775757999", "currentAccountsPayable": "210877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644413000", "totalShareholderEquity": "50259000", "capitalLeaseObligations": "30015000", "otherCurrentLiabilities": "167792000", "totalCurrentLiabilities": "409121000", "otherNonCurrentLiabilities": "12729000", "totalNonCurrentLiabilities": "742382000", "cashAndShortTermInvestments": "85488000", "commonStockSharesOutstanding": "96279745", "intangibleAssetsExcludingGoodwill": "357781000", "cashAndCashEquivalentsAtCarryingValue": "85488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34871000", "capitalExpenditures": "726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000", "cashflowFromInvestment": "-8613000", "stockBasedCompensation": "2146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 352236000, "cost_of_revenue": 231846000, "gross_profit": 120390000, "ebit": 11764000, "ebitda": 11764000, "pretax_income": -365218000, "tax_provision": 63006000, "net_income": -428224000, "net_income_to_common": -428224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 17595000, "long_term_debt": 605113000, "total_debt": 622708000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 95620706, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 38231000, "capital_expenditure": 275000, "free_cash_flow": 38506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182075, "ticker_id": 8510, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11764000", "netIncome": "-428224000", "grossProfit": "120390000", "depreciation": "None", "totalRevenue": "352236000", "costOfRevenue": "231846000", "interestIncome": "None", "incomeBeforeTax": "-365218000", "interestExpense": "17403000", "operatingIncome": "11764000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63006000", "reportedCurrency": "USD", "netInterestIncome": "-19174000", "nonInterestIncome": "None", "operatingExpenses": "108626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "103079000", "netIncomeFromContinuingOperations": "-428224000" }, "balance": { "goodwill": "280991000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1327974000", "longTermDebt": "605113000", "shortTermDebt": "17595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "376578000", "reportedCurrency": "USD", "retainedEarnings": "-686563000", "totalLiabilities": "1232537000", "otherCurrentAssets": "49347000", "totalCurrentAssets": "530398000", "currentLongTermDebt": "17595000", "longTermInvestments": "None", "shortTermInvestments": "10476000", "currentNetReceivables": "342352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797575999", "currentAccountsPayable": "258634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644382000", "totalShareholderEquity": "95437000", "capitalLeaseObligations": "30782000", "otherCurrentLiabilities": "207832000", "totalCurrentLiabilities": "484061000", "otherNonCurrentLiabilities": "13510000", "totalNonCurrentLiabilities": "748476000", "cashAndShortTermInvestments": "128223000", "commonStockSharesOutstanding": "95620706", "intangibleAssetsExcludingGoodwill": "376578000", "cashAndCashEquivalentsAtCarryingValue": "128223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-428224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38231000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30992000", "cashflowFromInvestment": "-8804000", "stockBasedCompensation": "3338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352236000, "cost_of_revenue": 231846000, "gross_profit": 120390000, "research_and_development": 5547000, "selling_general_admin": 103079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11764000, "depreciation_amortisation": null, "ebitda": 11764000, "interest_expense": 17403000, "interest_income": null, "other_non_operating": null, "pretax_income": -365218000, "tax_provision": 63006000, "effective_tax_rate": null, "net_income": -428224000, "net_income_continuing_ops": -428224000, "net_income_to_common": -428224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128223000, "short_term_investments": 10476000, "net_receivables": 342352000, "inventory": null, "other_current_assets": null, "total_current_assets": 530398000, "net_ppe": null, "goodwill": 280991000, "intangible_assets": 376578000, "goodwill_and_intangibles": 657569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 797575999, "total_assets": 1327974000, "short_term_debt": 17595000, "accounts_payable": 258634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484061000, "long_term_debt": 605113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748476000, "total_liabilities": 1232537000, "total_debt": 622708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -686563000, "total_equity": 95437000, "shares_outstanding": 95620706, "operating_cash_flow": 38231000, "stock_based_compensation": 3338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30992000, "free_cash_flow": 38506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11764000", "netIncome": "-428224000", "grossProfit": "120390000", "depreciation": "None", "totalRevenue": "352236000", "costOfRevenue": "231846000", "interestIncome": "None", "incomeBeforeTax": "-365218000", "interestExpense": "17403000", "operatingIncome": "11764000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63006000", "reportedCurrency": "USD", "netInterestIncome": "-19174000", "nonInterestIncome": "None", "operatingExpenses": "108626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "103079000", "netIncomeFromContinuingOperations": "-428224000" }, "balance": { "goodwill": "280991000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1327974000", "longTermDebt": "605113000", "shortTermDebt": "17595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "376578000", "reportedCurrency": "USD", "retainedEarnings": "-686563000", "totalLiabilities": "1232537000", "otherCurrentAssets": "49347000", "totalCurrentAssets": "530398000", "currentLongTermDebt": "17595000", "longTermInvestments": "None", "shortTermInvestments": "10476000", "currentNetReceivables": "342352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797575999", "currentAccountsPayable": "258634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644382000", "totalShareholderEquity": "95437000", "capitalLeaseObligations": "30782000", "otherCurrentLiabilities": "207832000", "totalCurrentLiabilities": "484061000", "otherNonCurrentLiabilities": "13510000", "totalNonCurrentLiabilities": "748476000", "cashAndShortTermInvestments": "128223000", "commonStockSharesOutstanding": "95620706", "intangibleAssetsExcludingGoodwill": "376578000", "cashAndCashEquivalentsAtCarryingValue": "128223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-428224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38231000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30992000", "cashflowFromInvestment": "-8804000", "stockBasedCompensation": "3338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 318772000, "cost_of_revenue": 213024000, "gross_profit": 105748000, "ebit": -7274000, "ebitda": 10223000, "pretax_income": -24358000, "tax_provision": -4668000, "net_income": -19690000, "net_income_to_common": -19690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130751000, "total_current_assets": 493709000, "total_assets": 1712102000, "short_term_debt": 26069000, "long_term_debt": 604023000, "total_debt": 630092000, "total_liabilities": 1192767000, "total_equity": 519335000, "shares_outstanding": 95113669, "goodwill_and_intangibles": 1022821000 }, "cash_flow": { "operating_cash_flow": -23734000, "capital_expenditure": 5704000, "free_cash_flow": -18030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182077, "ticker_id": 8510, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7274000", "ebitda": "10223000", "netIncome": "-19690000", "grossProfit": "105748000", "depreciation": "None", "totalRevenue": "318772000", "costOfRevenue": "213024000", "interestIncome": "None", "incomeBeforeTax": "-24358000", "interestExpense": "17084000", "operatingIncome": "-5623000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4668000", "reportedCurrency": "USD", "netInterestIncome": "-18078000", "nonInterestIncome": "None", "operatingExpenses": "111371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17497000", "sellingGeneralAndAdministrative": "31970000", "netIncomeFromContinuingOperations": "-19690000" }, "balance": { "goodwill": "632960000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1712102000", "longTermDebt": "604023000", "shortTermDebt": "26069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "389861000", "reportedCurrency": "USD", "retainedEarnings": "-258339000", "totalLiabilities": "1192767000", "otherCurrentAssets": "43175000", "totalCurrentAssets": "493709000", "currentLongTermDebt": "17606000", "longTermInvestments": "None", "shortTermInvestments": "7501000", "currentNetReceivables": "312282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1218393000", "currentAccountsPayable": "265745999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648379000", "totalShareholderEquity": "519335000", "capitalLeaseObligations": "26750000", "otherCurrentLiabilities": "163657001", "totalCurrentLiabilities": "455472000", "otherNonCurrentLiabilities": "12665000", "totalNonCurrentLiabilities": "737295000", "cashAndShortTermInvestments": "130751000", "commonStockSharesOutstanding": "95113669", "intangibleAssetsExcludingGoodwill": "389861000", "cashAndCashEquivalentsAtCarryingValue": "130751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23734000", "capitalExpenditures": "5704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000", "cashflowFromInvestment": "3489000", "stockBasedCompensation": "3641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318772000, "cost_of_revenue": 213024000, "gross_profit": 105748000, "research_and_development": 10743000, "selling_general_admin": 31970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7274000, "depreciation_amortisation": 17497000, "ebitda": 10223000, "interest_expense": 17084000, "interest_income": null, "other_non_operating": null, "pretax_income": -24358000, "tax_provision": -4668000, "effective_tax_rate": null, "net_income": -19690000, "net_income_continuing_ops": -19690000, "net_income_to_common": -19690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130751000, "short_term_investments": 7501000, "net_receivables": 312282000, "inventory": null, "other_current_assets": null, "total_current_assets": 493709000, "net_ppe": null, "goodwill": 632960000, "intangible_assets": 389861000, "goodwill_and_intangibles": 1022821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1218393000, "total_assets": 1712102000, "short_term_debt": 26069000, "accounts_payable": 265745999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455472000, "long_term_debt": 604023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737295000, "total_liabilities": 1192767000, "total_debt": 630092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258339000, "total_equity": 519335000, "shares_outstanding": 95113669, "operating_cash_flow": -23734000, "stock_based_compensation": 3641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195000, "free_cash_flow": -18030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7274000", "ebitda": "10223000", "netIncome": "-19690000", "grossProfit": "105748000", "depreciation": "None", "totalRevenue": "318772000", "costOfRevenue": "213024000", "interestIncome": "None", "incomeBeforeTax": "-24358000", "interestExpense": "17084000", "operatingIncome": "-5623000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4668000", "reportedCurrency": "USD", "netInterestIncome": "-18078000", "nonInterestIncome": "None", "operatingExpenses": "111371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17497000", "sellingGeneralAndAdministrative": "31970000", "netIncomeFromContinuingOperations": "-19690000" }, "balance": { "goodwill": "632960000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1712102000", "longTermDebt": "604023000", "shortTermDebt": "26069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "389861000", "reportedCurrency": "USD", "retainedEarnings": "-258339000", "totalLiabilities": "1192767000", "otherCurrentAssets": "43175000", "totalCurrentAssets": "493709000", "currentLongTermDebt": "17606000", "longTermInvestments": "None", "shortTermInvestments": "7501000", "currentNetReceivables": "312282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1218393000", "currentAccountsPayable": "265745999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648379000", "totalShareholderEquity": "519335000", "capitalLeaseObligations": "26750000", "otherCurrentLiabilities": "163657001", "totalCurrentLiabilities": "455472000", "otherNonCurrentLiabilities": "12665000", "totalNonCurrentLiabilities": "737295000", "cashAndShortTermInvestments": "130751000", "commonStockSharesOutstanding": "95113669", "intangibleAssetsExcludingGoodwill": "389861000", "cashAndCashEquivalentsAtCarryingValue": "130751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23734000", "capitalExpenditures": "5704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000", "cashflowFromInvestment": "3489000", "stockBasedCompensation": "3641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 343096000, "cost_of_revenue": 222832000, "gross_profit": 120264000, "ebit": -1034000, "ebitda": 17303000, "pretax_income": -20064000, "tax_provision": -5751000, "net_income": -14313000, "net_income_to_common": -14313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149449000, "total_current_assets": 551310000, "total_assets": 1774913000, "short_term_debt": 26441000, "long_term_debt": 602962000, "total_debt": 629403000, "total_liabilities": 1242951000, "total_equity": 531962000, "shares_outstanding": 94492931, "goodwill_and_intangibles": 1036685000 }, "cash_flow": { "operating_cash_flow": 25044000, "capital_expenditure": 5549000, "free_cash_flow": 30593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182078, "ticker_id": 8510, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1034000", "ebitda": "17303000", "netIncome": "-14313000", "grossProfit": "120264000", "depreciation": "None", "totalRevenue": "343096000", "costOfRevenue": "222832000", "interestIncome": "None", "incomeBeforeTax": "-20064000", "interestExpense": "19030000", "operatingIncome": "-2259000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5751000", "reportedCurrency": "USD", "netInterestIncome": "-19030000", "nonInterestIncome": "None", "operatingExpenses": "122523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18337000", "sellingGeneralAndAdministrative": "27888000", "netIncomeFromContinuingOperations": "-14313000" }, "balance": { "goodwill": "633247000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1774913000", "longTermDebt": "602962000", "shortTermDebt": "26441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "403438000", "reportedCurrency": "USD", "retainedEarnings": "-238649000", "totalLiabilities": "1242951000", "otherCurrentAssets": "47486000", "totalCurrentAssets": "551310000", "currentLongTermDebt": "17562000", "longTermInvestments": "None", "shortTermInvestments": "16693000", "currentNetReceivables": "337682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223603000", "currentAccountsPayable": "290475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649022000", "totalShareholderEquity": "531962000", "capitalLeaseObligations": "28498000", "otherCurrentLiabilities": "152795000", "totalCurrentLiabilities": "502613000", "otherNonCurrentLiabilities": "12144000", "totalNonCurrentLiabilities": "740338000", "cashAndShortTermInvestments": "149449000", "commonStockSharesOutstanding": "94492931", "intangibleAssetsExcludingGoodwill": "403438000", "cashAndCashEquivalentsAtCarryingValue": "149449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25044000", "capitalExpenditures": "5549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10541000", "cashflowFromInvestment": "-2549000", "stockBasedCompensation": "3790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343096000, "cost_of_revenue": 222832000, "gross_profit": 120264000, "research_and_development": 13285000, "selling_general_admin": 27888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1034000, "depreciation_amortisation": 18337000, "ebitda": 17303000, "interest_expense": 19030000, "interest_income": null, "other_non_operating": null, "pretax_income": -20064000, "tax_provision": -5751000, "effective_tax_rate": null, "net_income": -14313000, "net_income_continuing_ops": -14313000, "net_income_to_common": -14313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149449000, "short_term_investments": 16693000, "net_receivables": 337682000, "inventory": null, "other_current_assets": null, "total_current_assets": 551310000, "net_ppe": null, "goodwill": 633247000, "intangible_assets": 403438000, "goodwill_and_intangibles": 1036685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1223603000, "total_assets": 1774913000, "short_term_debt": 26441000, "accounts_payable": 290475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502613000, "long_term_debt": 602962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 740338000, "total_liabilities": 1242951000, "total_debt": 629403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238649000, "total_equity": 531962000, "shares_outstanding": 94492931, "operating_cash_flow": 25044000, "stock_based_compensation": 3790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10541000, "free_cash_flow": 30593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1034000", "ebitda": "17303000", "netIncome": "-14313000", "grossProfit": "120264000", "depreciation": "None", "totalRevenue": "343096000", "costOfRevenue": "222832000", "interestIncome": "None", "incomeBeforeTax": "-20064000", "interestExpense": "19030000", "operatingIncome": "-2259000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5751000", "reportedCurrency": "USD", "netInterestIncome": "-19030000", "nonInterestIncome": "None", "operatingExpenses": "122523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18337000", "sellingGeneralAndAdministrative": "27888000", "netIncomeFromContinuingOperations": "-14313000" }, "balance": { "goodwill": "633247000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1774913000", "longTermDebt": "602962000", "shortTermDebt": "26441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "403438000", "reportedCurrency": "USD", "retainedEarnings": "-238649000", "totalLiabilities": "1242951000", "otherCurrentAssets": "47486000", "totalCurrentAssets": "551310000", "currentLongTermDebt": "17562000", "longTermInvestments": "None", "shortTermInvestments": "16693000", "currentNetReceivables": "337682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223603000", "currentAccountsPayable": "290475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649022000", "totalShareholderEquity": "531962000", "capitalLeaseObligations": "28498000", "otherCurrentLiabilities": "152795000", "totalCurrentLiabilities": "502613000", "otherNonCurrentLiabilities": "12144000", "totalNonCurrentLiabilities": "740338000", "cashAndShortTermInvestments": "149449000", "commonStockSharesOutstanding": "94492931", "intangibleAssetsExcludingGoodwill": "403438000", "cashAndCashEquivalentsAtCarryingValue": "149449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25044000", "capitalExpenditures": "5549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10541000", "cashflowFromInvestment": "-2549000", "stockBasedCompensation": "3790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 286357000, "cost_of_revenue": 203707000, "gross_profit": 82650000, "ebit": -44436000, "ebitda": -31563000, "pretax_income": -68044000, "tax_provision": -13201000, "net_income": -54843000, "net_income_to_common": -54843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136312000, "total_current_assets": 534082000, "total_assets": 1688040000, "short_term_debt": 24860000, "long_term_debt": 610816000, "total_debt": 635676000, "total_liabilities": 1213375000, "total_equity": 474665000, "shares_outstanding": 49768000, "goodwill_and_intangibles": 978516000 }, "cash_flow": { "operating_cash_flow": -966000, "capital_expenditure": 5620000, "free_cash_flow": 4654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182079, "ticker_id": 8510, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44436000", "ebitda": "-31563000", "netIncome": "-54843000", "grossProfit": "82650000", "depreciation": "None", "totalRevenue": "286357000", "costOfRevenue": "203707000", "interestIncome": "None", "incomeBeforeTax": "-68044000", "interestExpense": "23608000", "operatingIncome": "-44436000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13201000", "reportedCurrency": "USD", "netInterestIncome": "-23608000", "nonInterestIncome": "None", "operatingExpenses": "127086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12873000", "sellingGeneralAndAdministrative": "36477000", "netIncomeFromContinuingOperations": "-54843000" }, "balance": { "goodwill": "587494000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1688040000", "longTermDebt": "610816000", "shortTermDebt": "24860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "391022000", "reportedCurrency": "USD", "retainedEarnings": "-224336000", "totalLiabilities": "1213375000", "otherCurrentAssets": "49817000", "totalCurrentAssets": "534082000", "currentLongTermDebt": "16202000", "longTermInvestments": "None", "shortTermInvestments": "19567000", "currentNetReceivables": "328386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1153958000", "currentAccountsPayable": "274060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656032000", "totalShareholderEquity": "474665000", "capitalLeaseObligations": "29014000", "otherCurrentLiabilities": "135136000", "totalCurrentLiabilities": "472545000", "otherNonCurrentLiabilities": "10927000", "totalNonCurrentLiabilities": "740830000", "cashAndShortTermInvestments": "136312000", "commonStockSharesOutstanding": "49768000", "intangibleAssetsExcludingGoodwill": "391022000", "cashAndCashEquivalentsAtCarryingValue": "136312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-966000", "capitalExpenditures": "5620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596094000", "cashflowFromInvestment": "-546320000", "stockBasedCompensation": "2941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286357000, "cost_of_revenue": 203707000, "gross_profit": 82650000, "research_and_development": 13979000, "selling_general_admin": 36477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44436000, "depreciation_amortisation": 12873000, "ebitda": -31563000, "interest_expense": 23608000, "interest_income": null, "other_non_operating": null, "pretax_income": -68044000, "tax_provision": -13201000, "effective_tax_rate": null, "net_income": -54843000, "net_income_continuing_ops": -54843000, "net_income_to_common": -54843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136312000, "short_term_investments": 19567000, "net_receivables": 328386000, "inventory": null, "other_current_assets": null, "total_current_assets": 534082000, "net_ppe": null, "goodwill": 587494000, "intangible_assets": 391022000, "goodwill_and_intangibles": 978516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1153958000, "total_assets": 1688040000, "short_term_debt": 24860000, "accounts_payable": 274060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472545000, "long_term_debt": 610816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 740830000, "total_liabilities": 1213375000, "total_debt": 635676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224336000, "total_equity": 474665000, "shares_outstanding": 49768000, "operating_cash_flow": -966000, "stock_based_compensation": 2941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -546320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 596094000, "free_cash_flow": 4654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44436000", "ebitda": "-31563000", "netIncome": "-54843000", "grossProfit": "82650000", "depreciation": "None", "totalRevenue": "286357000", "costOfRevenue": "203707000", "interestIncome": "None", "incomeBeforeTax": "-68044000", "interestExpense": "23608000", "operatingIncome": "-44436000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13201000", "reportedCurrency": "USD", "netInterestIncome": "-23608000", "nonInterestIncome": "None", "operatingExpenses": "127086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12873000", "sellingGeneralAndAdministrative": "36477000", "netIncomeFromContinuingOperations": "-54843000" }, "balance": { "goodwill": "587494000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1688040000", "longTermDebt": "610816000", "shortTermDebt": "24860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "391022000", "reportedCurrency": "USD", "retainedEarnings": "-224336000", "totalLiabilities": "1213375000", "otherCurrentAssets": "49817000", "totalCurrentAssets": "534082000", "currentLongTermDebt": "16202000", "longTermInvestments": "None", "shortTermInvestments": "19567000", "currentNetReceivables": "328386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1153958000", "currentAccountsPayable": "274060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656032000", "totalShareholderEquity": "474665000", "capitalLeaseObligations": "29014000", "otherCurrentLiabilities": "135136000", "totalCurrentLiabilities": "472545000", "otherNonCurrentLiabilities": "10927000", "totalNonCurrentLiabilities": "740830000", "cashAndShortTermInvestments": "136312000", "commonStockSharesOutstanding": "49768000", "intangibleAssetsExcludingGoodwill": "391022000", "cashAndCashEquivalentsAtCarryingValue": "136312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-966000", "capitalExpenditures": "5620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596094000", "cashflowFromInvestment": "-546320000", "stockBasedCompensation": "2941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 234586000, "cost_of_revenue": 178524000, "gross_profit": 56062000, "ebit": 4057000, "ebitda": 9042000, "pretax_income": 3358000, "tax_provision": 3525000, "net_income": -167000, "net_income_to_common": -167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89094000, "total_current_assets": 343131000, "total_assets": 549213000, "short_term_debt": 4033000, "long_term_debt": null, "total_debt": 4033000, "total_liabilities": 317870000, "total_equity": 231343000, "shares_outstanding": 49768000, "goodwill_and_intangibles": 79991000 }, "cash_flow": { "operating_cash_flow": 42663000, "capital_expenditure": 5033000, "free_cash_flow": 47696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182080, "ticker_id": 8510, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4057000", "ebitda": "9042000", "netIncome": "-167000", "grossProfit": "56062000", "depreciation": "None", "totalRevenue": "234586000", "costOfRevenue": "178524000", "interestIncome": "1522000", "incomeBeforeTax": "3358000", "interestExpense": "699000", "operatingIncome": "2535000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3525000", "reportedCurrency": "USD", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "53527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4985000", "sellingGeneralAndAdministrative": "18357000", "netIncomeFromContinuingOperations": "-167000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "549213000", "longTermDebt": "None", "shortTermDebt": "4033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16928000", "reportedCurrency": "USD", "retainedEarnings": "-169493000", "totalLiabilities": "317870000", "otherCurrentAssets": "27835000", "totalCurrentAssets": "343131000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "77035000", "currentNetReceivables": "149167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206082000", "currentAccountsPayable": "149479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15816000", "totalShareholderEquity": "231343000", "capitalLeaseObligations": "15816000", "otherCurrentLiabilities": "120025000", "totalCurrentLiabilities": "289471000", "otherNonCurrentLiabilities": "16616000", "totalNonCurrentLiabilities": "28399000", "cashAndShortTermInvestments": "89094000", "commonStockSharesOutstanding": "49768000", "intangibleAssetsExcludingGoodwill": "16928000", "cashAndCashEquivalentsAtCarryingValue": "89094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42663000", "capitalExpenditures": "5033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-808000", "cashflowFromInvestment": "-8416000", "stockBasedCompensation": "3974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234586000, "cost_of_revenue": 178524000, "gross_profit": 56062000, "research_and_development": 9434000, "selling_general_admin": 18357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4057000, "depreciation_amortisation": 4985000, "ebitda": 9042000, "interest_expense": 699000, "interest_income": null, "other_non_operating": null, "pretax_income": 3358000, "tax_provision": 3525000, "effective_tax_rate": null, "net_income": -167000, "net_income_continuing_ops": -167000, "net_income_to_common": -167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89094000, "short_term_investments": 77035000, "net_receivables": 149167000, "inventory": null, "other_current_assets": null, "total_current_assets": 343131000, "net_ppe": null, "goodwill": 63063000, "intangible_assets": 16928000, "goodwill_and_intangibles": 79991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206082000, "total_assets": 549213000, "short_term_debt": 4033000, "accounts_payable": 149479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28399000, "total_liabilities": 317870000, "total_debt": 4033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169493000, "total_equity": 231343000, "shares_outstanding": 49768000, "operating_cash_flow": 42663000, "stock_based_compensation": 3974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -808000, "free_cash_flow": 47696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4057000", "ebitda": "9042000", "netIncome": "-167000", "grossProfit": "56062000", "depreciation": "None", "totalRevenue": "234586000", "costOfRevenue": "178524000", "interestIncome": "1522000", "incomeBeforeTax": "3358000", "interestExpense": "699000", "operatingIncome": "2535000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3525000", "reportedCurrency": "USD", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "53527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4985000", "sellingGeneralAndAdministrative": "18357000", "netIncomeFromContinuingOperations": "-167000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "549213000", "longTermDebt": "None", "shortTermDebt": "4033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16928000", "reportedCurrency": "USD", "retainedEarnings": "-169493000", "totalLiabilities": "317870000", "otherCurrentAssets": "27835000", "totalCurrentAssets": "343131000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "77035000", "currentNetReceivables": "149167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206082000", "currentAccountsPayable": "149479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15816000", "totalShareholderEquity": "231343000", "capitalLeaseObligations": "15816000", "otherCurrentLiabilities": "120025000", "totalCurrentLiabilities": "289471000", "otherNonCurrentLiabilities": "16616000", "totalNonCurrentLiabilities": "28399000", "cashAndShortTermInvestments": "89094000", "commonStockSharesOutstanding": "49768000", "intangibleAssetsExcludingGoodwill": "16928000", "cashAndCashEquivalentsAtCarryingValue": "89094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42663000", "capitalExpenditures": "5033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-808000", "cashflowFromInvestment": "-8416000", "stockBasedCompensation": "3974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 224177000, "cost_of_revenue": 175308000, "gross_profit": 48869000, "ebit": 9369000, "ebitda": 14212000, "pretax_income": 7925000, "tax_provision": 1229000, "net_income": 6696000, "net_income_to_common": 6696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57061000, "total_current_assets": 326203000, "total_assets": 530131000, "short_term_debt": 3869000, "long_term_debt": null, "total_debt": 3869000, "total_liabilities": 302975000, "total_equity": 227156000, "shares_outstanding": 53908000, "goodwill_and_intangibles": 80897000 }, "cash_flow": { "operating_cash_flow": 13662000, "capital_expenditure": 4990000, "free_cash_flow": 18652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182082, "ticker_id": 8510, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9369000", "ebitda": "14212000", "netIncome": "6696000", "grossProfit": "48869000", "depreciation": "None", "totalRevenue": "224177000", "costOfRevenue": "175308000", "interestIncome": "3536000", "incomeBeforeTax": "7925000", "interestExpense": "1444000", "operatingIncome": "-2949000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1229000", "reportedCurrency": "USD", "netInterestIncome": "2092000", "nonInterestIncome": "None", "operatingExpenses": "51818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4843000", "sellingGeneralAndAdministrative": "19564000", "netIncomeFromContinuingOperations": "6696000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "530131000", "longTermDebt": "None", "shortTermDebt": "3869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17834000", "reportedCurrency": "USD", "retainedEarnings": "-169326000", "totalLiabilities": "302975000", "otherCurrentAssets": "38133000", "totalCurrentAssets": "326203000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "73467000", "currentNetReceivables": "157542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203928000", "currentAccountsPayable": "123355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16503000", "totalShareholderEquity": "227156000", "capitalLeaseObligations": "16503000", "otherCurrentLiabilities": "132110000", "totalCurrentLiabilities": "272727000", "otherNonCurrentLiabilities": "17614000", "totalNonCurrentLiabilities": "30248000", "cashAndShortTermInvestments": "57061000", "commonStockSharesOutstanding": "53908000", "intangibleAssetsExcludingGoodwill": "17834000", "cashAndCashEquivalentsAtCarryingValue": "57061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13662000", "capitalExpenditures": "4990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110409000", "cashflowFromInvestment": "76328000", "stockBasedCompensation": "4052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224177000, "cost_of_revenue": 175308000, "gross_profit": 48869000, "research_and_development": 9053000, "selling_general_admin": 19564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9369000, "depreciation_amortisation": 4843000, "ebitda": 14212000, "interest_expense": 1444000, "interest_income": null, "other_non_operating": null, "pretax_income": 7925000, "tax_provision": 1229000, "effective_tax_rate": null, "net_income": 6696000, "net_income_continuing_ops": 6696000, "net_income_to_common": 6696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57061000, "short_term_investments": 73467000, "net_receivables": 157542000, "inventory": null, "other_current_assets": null, "total_current_assets": 326203000, "net_ppe": null, "goodwill": 63063000, "intangible_assets": 17834000, "goodwill_and_intangibles": 80897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203928000, "total_assets": 530131000, "short_term_debt": 3869000, "accounts_payable": 123355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30248000, "total_liabilities": 302975000, "total_debt": 3869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169326000, "total_equity": 227156000, "shares_outstanding": 53908000, "operating_cash_flow": 13662000, "stock_based_compensation": 4052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110409000, "free_cash_flow": 18652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9369000", "ebitda": "14212000", "netIncome": "6696000", "grossProfit": "48869000", "depreciation": "None", "totalRevenue": "224177000", "costOfRevenue": "175308000", "interestIncome": "3536000", "incomeBeforeTax": "7925000", "interestExpense": "1444000", "operatingIncome": "-2949000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1229000", "reportedCurrency": "USD", "netInterestIncome": "2092000", "nonInterestIncome": "None", "operatingExpenses": "51818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4843000", "sellingGeneralAndAdministrative": "19564000", "netIncomeFromContinuingOperations": "6696000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "530131000", "longTermDebt": "None", "shortTermDebt": "3869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17834000", "reportedCurrency": "USD", "retainedEarnings": "-169326000", "totalLiabilities": "302975000", "otherCurrentAssets": "38133000", "totalCurrentAssets": "326203000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "73467000", "currentNetReceivables": "157542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203928000", "currentAccountsPayable": "123355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16503000", "totalShareholderEquity": "227156000", "capitalLeaseObligations": "16503000", "otherCurrentLiabilities": "132110000", "totalCurrentLiabilities": "272727000", "otherNonCurrentLiabilities": "17614000", "totalNonCurrentLiabilities": "30248000", "cashAndShortTermInvestments": "57061000", "commonStockSharesOutstanding": "53908000", "intangibleAssetsExcludingGoodwill": "17834000", "cashAndCashEquivalentsAtCarryingValue": "57061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13662000", "capitalExpenditures": "4990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110409000", "cashflowFromInvestment": "76328000", "stockBasedCompensation": "4052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 214148000, "cost_of_revenue": 168572000, "gross_profit": 45576000, "ebit": -2881000, "ebitda": 1870000, "pretax_income": -3450000, "tax_provision": -1251000, "net_income": -2199000, "net_income_to_common": -2199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75080000, "total_current_assets": 356561000, "total_assets": 626210000, "short_term_debt": 3657000, "long_term_debt": 118000000, "total_debt": 121657000, "total_liabilities": 410234000, "total_equity": 215976000, "shares_outstanding": 48922000, "goodwill_and_intangibles": 81717000 }, "cash_flow": { "operating_cash_flow": 3631000, "capital_expenditure": 3308000, "free_cash_flow": 6939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182083, "ticker_id": 8510, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2881000", "ebitda": "1870000", "netIncome": "-2199000", "grossProfit": "45576000", "depreciation": "None", "totalRevenue": "214148000", "costOfRevenue": "168572000", "interestIncome": "2746000", "incomeBeforeTax": "-3450000", "interestExpense": "569000", "operatingIncome": "-5627000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1251000", "reportedCurrency": "USD", "netInterestIncome": "2177000", "nonInterestIncome": "None", "operatingExpenses": "51203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4751000", "sellingGeneralAndAdministrative": "17026000", "netIncomeFromContinuingOperations": "-2199000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "626210000", "longTermDebt": "118000000", "shortTermDebt": "3657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18654000", "reportedCurrency": "USD", "retainedEarnings": "-176022000", "totalLiabilities": "410234000", "otherCurrentAssets": "40080000", "totalCurrentAssets": "356561000", "currentLongTermDebt": "None", "longTermInvestments": "66217000", "shortTermInvestments": "87592000", "currentNetReceivables": "153809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269649000", "currentAccountsPayable": "129377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134848000", "totalShareholderEquity": "215976000", "capitalLeaseObligations": "16848000", "otherCurrentLiabilities": "115389000", "totalCurrentLiabilities": "261346000", "otherNonCurrentLiabilities": "17697000", "totalNonCurrentLiabilities": "148888000", "cashAndShortTermInvestments": "75080000", "commonStockSharesOutstanding": "48922000", "intangibleAssetsExcludingGoodwill": "18654000", "cashAndCashEquivalentsAtCarryingValue": "75080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3631000", "capitalExpenditures": "3308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2215000", "cashflowFromInvestment": "3470000", "stockBasedCompensation": "4508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214148000, "cost_of_revenue": 168572000, "gross_profit": 45576000, "research_and_development": 9400000, "selling_general_admin": 17026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2881000, "depreciation_amortisation": 4751000, "ebitda": 1870000, "interest_expense": 569000, "interest_income": null, "other_non_operating": null, "pretax_income": -3450000, "tax_provision": -1251000, "effective_tax_rate": null, "net_income": -2199000, "net_income_continuing_ops": -2199000, "net_income_to_common": -2199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75080000, "short_term_investments": 87592000, "net_receivables": 153809000, "inventory": null, "other_current_assets": null, "total_current_assets": 356561000, "net_ppe": null, "goodwill": 63063000, "intangible_assets": 18654000, "goodwill_and_intangibles": 81717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269649000, "total_assets": 626210000, "short_term_debt": 3657000, "accounts_payable": 129377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261346000, "long_term_debt": 118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148888000, "total_liabilities": 410234000, "total_debt": 121657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176022000, "total_equity": 215976000, "shares_outstanding": 48922000, "operating_cash_flow": 3631000, "stock_based_compensation": 4508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2215000, "free_cash_flow": 6939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2881000", "ebitda": "1870000", "netIncome": "-2199000", "grossProfit": "45576000", "depreciation": "None", "totalRevenue": "214148000", "costOfRevenue": "168572000", "interestIncome": "2746000", "incomeBeforeTax": "-3450000", "interestExpense": "569000", "operatingIncome": "-5627000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1251000", "reportedCurrency": "USD", "netInterestIncome": "2177000", "nonInterestIncome": "None", "operatingExpenses": "51203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4751000", "sellingGeneralAndAdministrative": "17026000", "netIncomeFromContinuingOperations": "-2199000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "626210000", "longTermDebt": "118000000", "shortTermDebt": "3657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18654000", "reportedCurrency": "USD", "retainedEarnings": "-176022000", "totalLiabilities": "410234000", "otherCurrentAssets": "40080000", "totalCurrentAssets": "356561000", "currentLongTermDebt": "None", "longTermInvestments": "66217000", "shortTermInvestments": "87592000", "currentNetReceivables": "153809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269649000", "currentAccountsPayable": "129377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134848000", "totalShareholderEquity": "215976000", "capitalLeaseObligations": "16848000", "otherCurrentLiabilities": "115389000", "totalCurrentLiabilities": "261346000", "otherNonCurrentLiabilities": "17697000", "totalNonCurrentLiabilities": "148888000", "cashAndShortTermInvestments": "75080000", "commonStockSharesOutstanding": "48922000", "intangibleAssetsExcludingGoodwill": "18654000", "cashAndCashEquivalentsAtCarryingValue": "75080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3631000", "capitalExpenditures": "3308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2215000", "cashflowFromInvestment": "3470000", "stockBasedCompensation": "4508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 216964000, "cost_of_revenue": 175369000, "gross_profit": 41595000, "ebit": -5192000, "ebitda": -292000, "pretax_income": -6129000, "tax_provision": -1088000, "net_income": -5041000, "net_income_to_common": -5041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71362000, "total_current_assets": 358660000, "total_assets": 626658000, "short_term_debt": 3621000, "long_term_debt": 118000000, "total_debt": 121621000, "total_liabilities": 409730000, "total_equity": 216928000, "shares_outstanding": 49265000, "goodwill_and_intangibles": 82579000 }, "cash_flow": { "operating_cash_flow": 8605000, "capital_expenditure": 3962000, "free_cash_flow": 12567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182084, "ticker_id": 8510, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5192000", "ebitda": "-292000", "netIncome": "-5041000", "grossProfit": "41595000", "depreciation": "None", "totalRevenue": "216964000", "costOfRevenue": "175369000", "interestIncome": "1405000", "incomeBeforeTax": "-6129000", "interestExpense": "937000", "operatingIncome": "-6597000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1088000", "reportedCurrency": "USD", "netInterestIncome": "468000", "nonInterestIncome": "None", "operatingExpenses": "48192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "15215000", "netIncomeFromContinuingOperations": "-5041000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "626658000", "longTermDebt": "118000000", "shortTermDebt": "3621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19516000", "reportedCurrency": "USD", "retainedEarnings": "-173823000", "totalLiabilities": "409730000", "otherCurrentAssets": "38997000", "totalCurrentAssets": "358660000", "currentLongTermDebt": "None", "longTermInvestments": "68349000", "shortTermInvestments": "91909000", "currentNetReceivables": "156392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267998000", "currentAccountsPayable": "139763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135858000", "totalShareholderEquity": "216928000", "capitalLeaseObligations": "17858000", "otherCurrentLiabilities": "99524000", "totalCurrentLiabilities": "261399000", "otherNonCurrentLiabilities": "16094000", "totalNonCurrentLiabilities": "148331000", "cashAndShortTermInvestments": "71362000", "commonStockSharesOutstanding": "49265000", "intangibleAssetsExcludingGoodwill": "19516000", "cashAndCashEquivalentsAtCarryingValue": "71362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8605000", "capitalExpenditures": "3962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4270000", "cashflowFromInvestment": "-4229000", "stockBasedCompensation": "2927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216964000, "cost_of_revenue": 175369000, "gross_profit": 41595000, "research_and_development": 9193000, "selling_general_admin": 15215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5192000, "depreciation_amortisation": 4900000, "ebitda": -292000, "interest_expense": 937000, "interest_income": null, "other_non_operating": null, "pretax_income": -6129000, "tax_provision": -1088000, "effective_tax_rate": null, "net_income": -5041000, "net_income_continuing_ops": -5041000, "net_income_to_common": -5041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71362000, "short_term_investments": 91909000, "net_receivables": 156392000, "inventory": null, "other_current_assets": null, "total_current_assets": 358660000, "net_ppe": null, "goodwill": 63063000, "intangible_assets": 19516000, "goodwill_and_intangibles": 82579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267998000, "total_assets": 626658000, "short_term_debt": 3621000, "accounts_payable": 139763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261399000, "long_term_debt": 118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148331000, "total_liabilities": 409730000, "total_debt": 121621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173823000, "total_equity": 216928000, "shares_outstanding": 49265000, "operating_cash_flow": 8605000, "stock_based_compensation": 2927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4270000, "free_cash_flow": 12567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5192000", "ebitda": "-292000", "netIncome": "-5041000", "grossProfit": "41595000", "depreciation": "None", "totalRevenue": "216964000", "costOfRevenue": "175369000", "interestIncome": "1405000", "incomeBeforeTax": "-6129000", "interestExpense": "937000", "operatingIncome": "-6597000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1088000", "reportedCurrency": "USD", "netInterestIncome": "468000", "nonInterestIncome": "None", "operatingExpenses": "48192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "15215000", "netIncomeFromContinuingOperations": "-5041000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "626658000", "longTermDebt": "118000000", "shortTermDebt": "3621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19516000", "reportedCurrency": "USD", "retainedEarnings": "-173823000", "totalLiabilities": "409730000", "otherCurrentAssets": "38997000", "totalCurrentAssets": "358660000", "currentLongTermDebt": "None", "longTermInvestments": "68349000", "shortTermInvestments": "91909000", "currentNetReceivables": "156392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267998000", "currentAccountsPayable": "139763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135858000", "totalShareholderEquity": "216928000", "capitalLeaseObligations": "17858000", "otherCurrentLiabilities": "99524000", "totalCurrentLiabilities": "261399000", "otherNonCurrentLiabilities": "16094000", "totalNonCurrentLiabilities": "148331000", "cashAndShortTermInvestments": "71362000", "commonStockSharesOutstanding": "49265000", "intangibleAssetsExcludingGoodwill": "19516000", "cashAndCashEquivalentsAtCarryingValue": "71362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8605000", "capitalExpenditures": "3962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4270000", "cashflowFromInvestment": "-4229000", "stockBasedCompensation": "2927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 248229000, "cost_of_revenue": 194997000, "gross_profit": 53232000, "ebit": 7770000, "ebitda": 12715000, "pretax_income": 6805000, "tax_provision": 2748000, "net_income": 4057000, "net_income_to_common": 4057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70889000, "total_current_assets": 401776000, "total_assets": 664637000, "short_term_debt": 3684000, "long_term_debt": 118000000, "total_debt": 121684000, "total_liabilities": 441573000, "total_equity": 223064000, "shares_outstanding": 50076364, "goodwill_and_intangibles": 83459000 }, "cash_flow": { "operating_cash_flow": 25477000, "capital_expenditure": 12364000, "free_cash_flow": 37841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182085, "ticker_id": 8510, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7770000", "ebitda": "12715000", "netIncome": "4057000", "grossProfit": "53232000", "depreciation": "None", "totalRevenue": "248229000", "costOfRevenue": "194997000", "interestIncome": "2060000", "incomeBeforeTax": "6805000", "interestExpense": "965000", "operatingIncome": "5710000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2748000", "reportedCurrency": "USD", "netInterestIncome": "1095000", "nonInterestIncome": "None", "operatingExpenses": "47522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4945000", "sellingGeneralAndAdministrative": "13899000", "netIncomeFromContinuingOperations": "4057000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "664637000", "longTermDebt": "118000000", "shortTermDebt": "3684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20396000", "reportedCurrency": "USD", "retainedEarnings": "-168782000", "totalLiabilities": "441573000", "otherCurrentAssets": "47240000", "totalCurrentAssets": "401776000", "currentLongTermDebt": "None", "longTermInvestments": "65767000", "shortTermInvestments": "94313000", "currentNetReceivables": "189334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262861000", "currentAccountsPayable": "150812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130901000", "totalShareholderEquity": "223064000", "capitalLeaseObligations": "12901000", "otherCurrentLiabilities": "119043000", "totalCurrentLiabilities": "297621000", "otherNonCurrentLiabilities": "16735000", "totalNonCurrentLiabilities": "143952000", "cashAndShortTermInvestments": "70889000", "commonStockSharesOutstanding": "50076364", "intangibleAssetsExcludingGoodwill": "20396000", "cashAndCashEquivalentsAtCarryingValue": "70889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8305000", "operatingCashflow": "25477000", "capitalExpenditures": "12364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5623000", "cashflowFromInvestment": "-14070000", "stockBasedCompensation": "2988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248229000, "cost_of_revenue": 194997000, "gross_profit": 53232000, "research_and_development": 8369000, "selling_general_admin": 13899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7770000, "depreciation_amortisation": 4945000, "ebitda": 12715000, "interest_expense": 965000, "interest_income": null, "other_non_operating": null, "pretax_income": 6805000, "tax_provision": 2748000, "effective_tax_rate": null, "net_income": 4057000, "net_income_continuing_ops": 4057000, "net_income_to_common": 4057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70889000, "short_term_investments": 94313000, "net_receivables": 189334000, "inventory": null, "other_current_assets": null, "total_current_assets": 401776000, "net_ppe": null, "goodwill": 63063000, "intangible_assets": 20396000, "goodwill_and_intangibles": 83459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262861000, "total_assets": 664637000, "short_term_debt": 3684000, "accounts_payable": 150812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297621000, "long_term_debt": 118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143952000, "total_liabilities": 441573000, "total_debt": 121684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168782000, "total_equity": 223064000, "shares_outstanding": 50076364, "operating_cash_flow": 25477000, "stock_based_compensation": 2988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5623000, "free_cash_flow": 37841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7770000", "ebitda": "12715000", "netIncome": "4057000", "grossProfit": "53232000", "depreciation": "None", "totalRevenue": "248229000", "costOfRevenue": "194997000", "interestIncome": "2060000", "incomeBeforeTax": "6805000", "interestExpense": "965000", "operatingIncome": "5710000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2748000", "reportedCurrency": "USD", "netInterestIncome": "1095000", "nonInterestIncome": "None", "operatingExpenses": "47522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4945000", "sellingGeneralAndAdministrative": "13899000", "netIncomeFromContinuingOperations": "4057000" }, "balance": { "goodwill": "63063000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "664637000", "longTermDebt": "118000000", "shortTermDebt": "3684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20396000", "reportedCurrency": "USD", "retainedEarnings": "-168782000", "totalLiabilities": "441573000", "otherCurrentAssets": "47240000", "totalCurrentAssets": "401776000", "currentLongTermDebt": "None", "longTermInvestments": "65767000", "shortTermInvestments": "94313000", "currentNetReceivables": "189334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262861000", "currentAccountsPayable": "150812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130901000", "totalShareholderEquity": "223064000", "capitalLeaseObligations": "12901000", "otherCurrentLiabilities": "119043000", "totalCurrentLiabilities": "297621000", "otherNonCurrentLiabilities": "16735000", "totalNonCurrentLiabilities": "143952000", "cashAndShortTermInvestments": "70889000", "commonStockSharesOutstanding": "50076364", "intangibleAssetsExcludingGoodwill": "20396000", "cashAndCashEquivalentsAtCarryingValue": "70889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8305000", "operatingCashflow": "25477000", "capitalExpenditures": "12364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5623000", "cashflowFromInvestment": "-14070000", "stockBasedCompensation": "2988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 230015000, "cost_of_revenue": 183625000, "gross_profit": 46390000, "ebit": 2978000, "ebitda": 7919000, "pretax_income": 1522000, "tax_provision": 1014000, "net_income": 508000, "net_income_to_common": 508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64549000, "total_current_assets": 386849000, "total_assets": 630474000, "short_term_debt": 4003999, "long_term_debt": 118000000, "total_debt": 122003999, "total_liabilities": 412068000, "total_equity": 218406000, "shares_outstanding": 51240968, "goodwill_and_intangibles": 84296000 }, "cash_flow": { "operating_cash_flow": 6920000, "capital_expenditure": 2779000, "free_cash_flow": 9699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182087, "ticker_id": 8510, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2978000", "ebitda": "7919000", "netIncome": "508000", "grossProfit": "46390000", "depreciation": "None", "totalRevenue": "230015000", "costOfRevenue": "183625000", "interestIncome": "358000", "incomeBeforeTax": "1522000", "interestExpense": "1456000", "operatingIncome": "2620000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1014000", "reportedCurrency": "USD", "netInterestIncome": "-1098000", "nonInterestIncome": "None", "operatingExpenses": "43770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4941000", "sellingGeneralAndAdministrative": "13617000", "netIncomeFromContinuingOperations": "508000" }, "balance": { "goodwill": "63063000", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "630474000", "longTermDebt": "118000000", "shortTermDebt": "4003999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21233000", "reportedCurrency": "USD", "retainedEarnings": "-172839000", "totalLiabilities": "412068000", "otherCurrentAssets": "47009000", "totalCurrentAssets": "386849000", "currentLongTermDebt": "None", "longTermInvestments": "45339000", "shortTermInvestments": "104052000", "currentNetReceivables": "171239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243625000", "currentAccountsPayable": "125724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131944000", "totalShareholderEquity": "218406000", "capitalLeaseObligations": "9940000", "otherCurrentLiabilities": "129966000", "totalCurrentLiabilities": "266526000", "otherNonCurrentLiabilities": "17602000", "totalNonCurrentLiabilities": "145541999", "cashAndShortTermInvestments": "64549000", "commonStockSharesOutstanding": "51240968", "intangibleAssetsExcludingGoodwill": "21233000", "cashAndCashEquivalentsAtCarryingValue": "64549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2164000", "operatingCashflow": "6920000", "capitalExpenditures": "2779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6168000", "cashflowFromInvestment": "4312000", "stockBasedCompensation": "3046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230015000, "cost_of_revenue": 183625000, "gross_profit": 46390000, "research_and_development": 8681000, "selling_general_admin": 13617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2978000, "depreciation_amortisation": 4941000, "ebitda": 7919000, "interest_expense": 1456000, "interest_income": null, "other_non_operating": null, "pretax_income": 1522000, "tax_provision": 1014000, "effective_tax_rate": null, "net_income": 508000, "net_income_continuing_ops": 508000, "net_income_to_common": 508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64549000, "short_term_investments": 104052000, "net_receivables": 171239000, "inventory": 1, "other_current_assets": null, "total_current_assets": 386849000, "net_ppe": null, "goodwill": 63063000, "intangible_assets": 21233000, "goodwill_and_intangibles": 84296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243625000, "total_assets": 630474000, "short_term_debt": 4003999, "accounts_payable": 125724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266526000, "long_term_debt": 118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145541999, "total_liabilities": 412068000, "total_debt": 122003999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172839000, "total_equity": 218406000, "shares_outstanding": 51240968, "operating_cash_flow": 6920000, "stock_based_compensation": 3046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6168000, "free_cash_flow": 9699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2978000", "ebitda": "7919000", "netIncome": "508000", "grossProfit": "46390000", "depreciation": "None", "totalRevenue": "230015000", "costOfRevenue": "183625000", "interestIncome": "358000", "incomeBeforeTax": "1522000", "interestExpense": "1456000", "operatingIncome": "2620000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1014000", "reportedCurrency": "USD", "netInterestIncome": "-1098000", "nonInterestIncome": "None", "operatingExpenses": "43770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4941000", "sellingGeneralAndAdministrative": "13617000", "netIncomeFromContinuingOperations": "508000" }, "balance": { "goodwill": "63063000", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "630474000", "longTermDebt": "118000000", "shortTermDebt": "4003999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21233000", "reportedCurrency": "USD", "retainedEarnings": "-172839000", "totalLiabilities": "412068000", "otherCurrentAssets": "47009000", "totalCurrentAssets": "386849000", "currentLongTermDebt": "None", "longTermInvestments": "45339000", "shortTermInvestments": "104052000", "currentNetReceivables": "171239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243625000", "currentAccountsPayable": "125724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131944000", "totalShareholderEquity": "218406000", "capitalLeaseObligations": "9940000", "otherCurrentLiabilities": "129966000", "totalCurrentLiabilities": "266526000", "otherNonCurrentLiabilities": "17602000", "totalNonCurrentLiabilities": "145541999", "cashAndShortTermInvestments": "64549000", "commonStockSharesOutstanding": "51240968", "intangibleAssetsExcludingGoodwill": "21233000", "cashAndCashEquivalentsAtCarryingValue": "64549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2164000", "operatingCashflow": "6920000", "capitalExpenditures": "2779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6168000", "cashflowFromInvestment": "4312000", "stockBasedCompensation": "3046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "income_statement": { "revenue": 225800000, "cost_of_revenue": 181779000, "gross_profit": 44021000, "ebit": 16450000, "ebitda": 21325000, "pretax_income": 15345000, "tax_provision": 4063000, "net_income": 11282000, "net_income_to_common": 11282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59802000, "total_current_assets": 389185000, "total_assets": 633606000, "short_term_debt": 4512000, "long_term_debt": 118000000, "total_debt": 122512000, "total_liabilities": 413387000, "total_equity": 220219000, "shares_outstanding": 56678916, "goodwill_and_intangibles": 85179000 }, "cash_flow": { "operating_cash_flow": 1827000, "capital_expenditure": 3992000, "free_cash_flow": 5819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182088, "ticker_id": 8510, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:41.140490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16450000", "ebitda": "21325000", "netIncome": "11282000", "grossProfit": "44021000", "depreciation": "None", "totalRevenue": "225800000", "costOfRevenue": "181779000", "interestIncome": "1515000", "incomeBeforeTax": "15345000", "interestExpense": "1105000", "operatingIncome": "-7659000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4063000", "reportedCurrency": "USD", "netInterestIncome": "410000", "nonInterestIncome": "None", "operatingExpenses": "51680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4875000", "sellingGeneralAndAdministrative": "15743000", "netIncomeFromContinuingOperations": "11282000" }, "balance": { "goodwill": "63063000", "inventory": "41343000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "633606000", "longTermDebt": "118000000", "shortTermDebt": "4512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22116000", "reportedCurrency": "USD", "retainedEarnings": "-173347000", "totalLiabilities": "413387000", "otherCurrentAssets": "47336000", "totalCurrentAssets": "389185000", "currentLongTermDebt": "None", "longTermInvestments": "44828000", "shortTermInvestments": "113168000", "currentNetReceivables": "168879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244421000", "currentAccountsPayable": "140918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55793000", "shortLongTermDebtTotal": "128967000", "totalShareholderEquity": "220219000", "capitalLeaseObligations": "10967000", "otherCurrentLiabilities": "101743000", "totalCurrentLiabilities": "267178000", "otherNonCurrentLiabilities": "17242000", "totalNonCurrentLiabilities": "146209000", "cashAndShortTermInvestments": "59802000", "commonStockSharesOutstanding": "56678916", "intangibleAssetsExcludingGoodwill": "22116000", "cashAndCashEquivalentsAtCarryingValue": "59802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6141000", "operatingCashflow": "1827000", "capitalExpenditures": "3992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97866000", "cashflowFromInvestment": "83437000", "stockBasedCompensation": "3496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225800000, "cost_of_revenue": 181779000, "gross_profit": 44021000, "research_and_development": 10041000, "selling_general_admin": 15743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16450000, "depreciation_amortisation": 4875000, "ebitda": 21325000, "interest_expense": 1105000, "interest_income": null, "other_non_operating": null, "pretax_income": 15345000, "tax_provision": 4063000, "effective_tax_rate": null, "net_income": 11282000, "net_income_continuing_ops": 11282000, "net_income_to_common": 11282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59802000, "short_term_investments": 113168000, "net_receivables": 168879000, "inventory": 41343000, "other_current_assets": null, "total_current_assets": 389185000, "net_ppe": null, "goodwill": 63063000, "intangible_assets": 22116000, "goodwill_and_intangibles": 85179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244421000, "total_assets": 633606000, "short_term_debt": 4512000, "accounts_payable": 140918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267178000, "long_term_debt": 118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146209000, "total_liabilities": 413387000, "total_debt": 122512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173347000, "total_equity": 220219000, "shares_outstanding": 56678916, "operating_cash_flow": 1827000, "stock_based_compensation": 3496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97866000, "free_cash_flow": 5819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16450000", "ebitda": "21325000", "netIncome": "11282000", "grossProfit": "44021000", "depreciation": "None", "totalRevenue": "225800000", "costOfRevenue": "181779000", "interestIncome": "1515000", "incomeBeforeTax": "15345000", "interestExpense": "1105000", "operatingIncome": "-7659000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4063000", "reportedCurrency": "USD", "netInterestIncome": "410000", "nonInterestIncome": "None", "operatingExpenses": "51680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4875000", "sellingGeneralAndAdministrative": "15743000", "netIncomeFromContinuingOperations": "11282000" }, "balance": { "goodwill": "63063000", "inventory": "41343000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "633606000", "longTermDebt": "118000000", "shortTermDebt": "4512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22116000", "reportedCurrency": "USD", "retainedEarnings": "-173347000", "totalLiabilities": "413387000", "otherCurrentAssets": "47336000", "totalCurrentAssets": "389185000", "currentLongTermDebt": "None", "longTermInvestments": "44828000", "shortTermInvestments": "113168000", "currentNetReceivables": "168879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244421000", "currentAccountsPayable": "140918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55793000", "shortLongTermDebtTotal": "128967000", "totalShareholderEquity": "220219000", "capitalLeaseObligations": "10967000", "otherCurrentLiabilities": "101743000", "totalCurrentLiabilities": "267178000", "otherNonCurrentLiabilities": "17242000", "totalNonCurrentLiabilities": "146209000", "cashAndShortTermInvestments": "59802000", "commonStockSharesOutstanding": "56678916", "intangibleAssetsExcludingGoodwill": "22116000", "cashAndCashEquivalentsAtCarryingValue": "59802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6141000", "operatingCashflow": "1827000", "capitalExpenditures": "3992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97866000", "cashflowFromInvestment": "83437000", "stockBasedCompensation": "3496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }