{ "ticker": { "uuid": "d680708f-e674-403e-8f00-9900e284c353", "symbol": "TEAD", "name": "Teads B.V.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/d680708f-e674-403e-8f00-9900e284c353/", "api_url": "https://sharemaestro.com/factors/api/tickers/d680708f-e674-403e-8f00-9900e284c353/" }, "latest_snapshot": { "ticker": { "uuid": "d680708f-e674-403e-8f00-9900e284c353", "symbol": "TEAD", "name": "Teads B.V.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/d680708f-e674-403e-8f00-9900e284c353/", "api_url": "https://sharemaestro.com/factors/api/tickers/d680708f-e674-403e-8f00-9900e284c353/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.19, "value": 0.68, "quality": 0.04, "momentum": 0.01, "coverage": 0.818, "confidence": 0.784, "delta": 1 }, "headline_factors": { "price": 0.78, "market_cap": 75226553.11, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0044, "roe": -9.9686, "piotroski_f_score": 3, "momentum_12_1": -0.6508, "volatility_252d": 0.9775 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.035, "shareholder_yield": 0.0044 }, "quality": { "roe": -9.9686, "roic": -0.457, "gross_margin": 0.3359, "fcf_margin": 0.0176, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.3344, "eps_growth_1y": null, "fcf_growth_1y": -0.7109 }, "momentum": { "price_return_12m": -0.7371, "momentum_12_1": -0.6508, "relative_strength": -0.9533 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.04, "momentum_percentile": 0.01, "growth_composite": 18, "yield_composite": 30, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.22, "os": 0.04, "value": 0.34, "quality": 0.05, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0028, "roe": -9.9686, "momentum_12_1": -0.6228 }, { "week_end_date": "2026-06-14", "price": 1.31, "os": 0.05, "value": 0.33, "quality": 0.05, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0026, "roe": -9.9686, "momentum_12_1": -0.6169 }, { "week_end_date": "2026-06-21", "price": 1.25, "os": 0.04, "value": 0.33, "quality": 0.05, "momentum": 0.04, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0027, "roe": -9.9686, "momentum_12_1": -0.5473 }, { "week_end_date": "2026-06-28", "price": 1.03, "os": 0.06, "value": 0.37, "quality": 0.05, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0033, "roe": -9.9686, "momentum_12_1": -0.5325 }, { "week_end_date": "2026-07-05", "price": 0.87, "os": 0.19, "value": 0.66, "quality": 0.05, "momentum": 0.02, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0039, "roe": -9.9686, "momentum_12_1": -0.5448 }, { "week_end_date": "2026-07-12", "price": 0.82, "os": 0.21, "value": 0.66, "quality": 0.05, "momentum": 0.07, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0041, "roe": -9.9686, "momentum_12_1": -0.4863 }, { "week_end_date": "2026-07-19", "price": 0.79, "os": 0.2, "value": 0.68, "quality": 0.04, "momentum": 0.02, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0043, "roe": -9.9686, "momentum_12_1": -0.5301 }, { "week_end_date": "2026-07-26", "price": 0.78, "os": 0.19, "value": 0.68, "quality": 0.04, "momentum": 0.01, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0044, "roe": -9.9686, "momentum_12_1": -0.6508 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1300461000, "cost_of_revenue": 871409000, "gross_profit": 429052000, "ebit": -397794000, "ebitda": -331074000, "pretax_income": -477684000, "tax_provision": 39386000, "net_income": -517070000, "net_income_to_common": -517070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 26703000, "long_term_debt": 605113000, "total_debt": 653490000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 90855702, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 7606000, "capital_expenditure": 22756000, "free_cash_flow": 30362000, "dividends_paid": null, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": 617725000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1300461000, "cost_of_revenue": 871409000, "gross_profit": 429052000, "ebit": -397794000, "ebitda": -331074000, "pretax_income": -477684000, "tax_provision": 39386000, "net_income": -517070000, "net_income_to_common": -517070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 26703000, "long_term_debt": 605113000, "total_debt": 653490000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 90855702, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 7606000, "capital_expenditure": 22756000, "free_cash_flow": 30362000, "dividends_paid": null, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": 617725000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1300461000, "cost_of_revenue": 871409000, "gross_profit": 429052000, "ebit": -397794000, "ebitda": -331074000, "pretax_income": -477684000, "tax_provision": 39386000, "net_income": -517070000, "net_income_to_common": -517070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 26703000, "long_term_debt": 605113000, "total_debt": 653490000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 90855702, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 7606000, "capital_expenditure": 22756000, "free_cash_flow": 30362000, "dividends_paid": null, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": 617725000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1300461000, "cost_of_revenue": 871409000, "gross_profit": 429052000, "ebit": -397794000, "ebitda": -331074000, "pretax_income": -477684000, "tax_provision": 39386000, "net_income": -517070000, "net_income_to_common": -517070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 26703000, "long_term_debt": 605113000, "total_debt": 653490000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 90855702, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 7606000, "capital_expenditure": 22756000, "free_cash_flow": 30362000, "dividends_paid": null, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": 617725000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1300461000, "cost_of_revenue": 871409000, "gross_profit": 429052000, "ebit": -397794000, "ebitda": -331074000, "pretax_income": -477684000, "tax_provision": 39386000, "net_income": -517070000, "net_income_to_common": -517070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 26703000, "long_term_debt": 605113000, "total_debt": 653490000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 90855702, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 7606000, "capital_expenditure": 22756000, "free_cash_flow": 30362000, "dividends_paid": null, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": 617725000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1300461000, "cost_of_revenue": 871409000, "gross_profit": 429052000, "ebit": -397794000, "ebitda": -331074000, "pretax_income": -477684000, "tax_provision": 39386000, "net_income": -517070000, "net_income_to_common": -517070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 26703000, "long_term_debt": 605113000, "total_debt": 653490000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 90855702, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 7606000, "capital_expenditure": 22756000, "free_cash_flow": 30362000, "dividends_paid": null, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": 617725000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1300461000, "cost_of_revenue": 871409000, "gross_profit": 429052000, "ebit": -15987000, "ebitda": -15987000, "pretax_income": -477684000, "tax_provision": 39386000, "net_income": -517070000, "net_income_to_common": -517070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 17595000, "long_term_debt": 605113000, "total_debt": 644382000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 90855702, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 7606000, "capital_expenditure": 17148000, "free_cash_flow": 24754000, "dividends_paid": null, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": 617725000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 889875000, "cost_of_revenue": 697773000, "gross_profit": 192102000, "ebit": 5353000, "ebitda": 24832000, "pretax_income": 1704000, "tax_provision": 2415000, "net_income": -711000, "net_income_to_common": -711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89094000, "total_current_assets": 343131000, "total_assets": 549213000, "short_term_debt": 4033000, "long_term_debt": null, "total_debt": 15816000, "total_liabilities": 317870000, "total_equity": 231343000, "shares_outstanding": 52709000, "goodwill_and_intangibles": 79991000 }, "cash_flow": { "operating_cash_flow": 68561000, "capital_expenditure": 17293000, "free_cash_flow": 85854000, "dividends_paid": null, "share_repurchases": -6600000, "shares_issued": null, "net_debt_issued": -110003000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265983000, "cost_of_revenue": 182367000, "gross_profit": 83616000, "ebit": -22365000, "ebitda": -4931000, "pretax_income": -39774000, "tax_provision": -988000, "net_income": -38786000, "net_income_to_common": -38786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85488000, "total_current_assets": 426004000, "total_assets": 1201762000, "short_term_debt": 26224000, "long_term_debt": 606234000, "total_debt": 653443000, "total_liabilities": 1151503000, "total_equity": 50259000, "shares_outstanding": 96279745, "goodwill_and_intangibles": 633693000 }, "cash_flow": { "operating_cash_flow": -34871000, "capital_expenditure": 726000, "free_cash_flow": -34145000, "dividends_paid": null, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": -48000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265983000, "cost_of_revenue": 182367000, "gross_profit": 83616000, "ebit": -22365000, "ebitda": -4931000, "pretax_income": -39774000, "tax_provision": -988000, "net_income": -38786000, "net_income_to_common": -38786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85488000, "total_current_assets": 426004000, "total_assets": 1201762000, "short_term_debt": 26224000, "long_term_debt": 606234000, "total_debt": 653443000, "total_liabilities": 1151503000, "total_equity": 50259000, "shares_outstanding": 96279745, "goodwill_and_intangibles": 633693000 }, "cash_flow": { "operating_cash_flow": -34871000, "capital_expenditure": 726000, "free_cash_flow": -34145000, "dividends_paid": null, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": -48000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265983000, "cost_of_revenue": 182367000, "gross_profit": 83616000, "ebit": -22365000, "ebitda": -4931000, "pretax_income": -39774000, "tax_provision": -988000, "net_income": -38786000, "net_income_to_common": -38786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85488000, "total_current_assets": 426004000, "total_assets": 1201762000, "short_term_debt": 26224000, "long_term_debt": 606234000, "total_debt": 653443000, "total_liabilities": 1151503000, "total_equity": 50259000, "shares_outstanding": 96279745, "goodwill_and_intangibles": 633693000 }, "cash_flow": { "operating_cash_flow": -34871000, "capital_expenditure": 726000, "free_cash_flow": -34145000, "dividends_paid": null, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": -48000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265983000, "cost_of_revenue": 182367000, "gross_profit": 83616000, "ebit": -22365000, "ebitda": -4931000, "pretax_income": -39774000, "tax_provision": -988000, "net_income": -38786000, "net_income_to_common": -38786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85488000, "total_current_assets": 426004000, "total_assets": 1201762000, "short_term_debt": 26224000, "long_term_debt": 606234000, "total_debt": 653443000, "total_liabilities": 1151503000, "total_equity": 50259000, "shares_outstanding": 96279745, "goodwill_and_intangibles": 633693000 }, "cash_flow": { "operating_cash_flow": -34871000, "capital_expenditure": 726000, "free_cash_flow": -34145000, "dividends_paid": null, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": -48000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265983000, "cost_of_revenue": 182367000, "gross_profit": 83616000, "ebit": -22365000, "ebitda": -4931000, "pretax_income": -39774000, "tax_provision": -988000, "net_income": -38786000, "net_income_to_common": -38786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85488000, "total_current_assets": 426004000, "total_assets": 1201762000, "short_term_debt": 26224000, "long_term_debt": 606234000, "total_debt": 653443000, "total_liabilities": 1151503000, "total_equity": 50259000, "shares_outstanding": 96279745, "goodwill_and_intangibles": 633693000 }, "cash_flow": { "operating_cash_flow": -34871000, "capital_expenditure": 726000, "free_cash_flow": -34145000, "dividends_paid": null, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": -48000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265983000, "cost_of_revenue": 182367000, "gross_profit": 83616000, "ebit": -22365000, "ebitda": -4931000, "pretax_income": -39774000, "tax_provision": -988000, "net_income": -38786000, "net_income_to_common": -38786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85488000, "total_current_assets": 426004000, "total_assets": 1201762000, "short_term_debt": 26224000, "long_term_debt": 606234000, "total_debt": 653443000, "total_liabilities": 1151503000, "total_equity": 50259000, "shares_outstanding": 96279745, "goodwill_and_intangibles": 633693000 }, "cash_flow": { "operating_cash_flow": -34871000, "capital_expenditure": 726000, "free_cash_flow": -34145000, "dividends_paid": null, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": -48000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265983000, "cost_of_revenue": 182367000, "gross_profit": 83616000, "ebit": -20103000, "ebitda": -2669000, "pretax_income": -39774000, "tax_provision": -988000, "net_income": -38786000, "net_income_to_common": -38786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85488000, "total_current_assets": 426004000, "total_assets": 1201762000, "short_term_debt": 17194000, "long_term_debt": 606234000, "total_debt": 644413000, "total_liabilities": 1151503000, "total_equity": 50259000, "shares_outstanding": 96279745, "goodwill_and_intangibles": 633693000 }, "cash_flow": { "operating_cash_flow": -34871000, "capital_expenditure": 726000, "free_cash_flow": -34145000, "dividends_paid": null, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": -48000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352236000, "cost_of_revenue": 231846000, "gross_profit": 120390000, "ebit": -346044000, "ebitda": -328031000, "pretax_income": -365218000, "tax_provision": 63006000, "net_income": -428224000, "net_income_to_common": -428224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 26703000, "long_term_debt": 605113000, "total_debt": 653490000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 95620706, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 38231000, "capital_expenditure": 5883000, "free_cash_flow": 44114000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -16000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352236000, "cost_of_revenue": 231846000, "gross_profit": 120390000, "ebit": -346044000, "ebitda": -328031000, "pretax_income": -365218000, "tax_provision": 63006000, "net_income": -428224000, "net_income_to_common": -428224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 26703000, "long_term_debt": 605113000, "total_debt": 653490000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 95620706, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 38231000, "capital_expenditure": 5883000, "free_cash_flow": 44114000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -16000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352236000, "cost_of_revenue": 231846000, "gross_profit": 120390000, "ebit": -346044000, "ebitda": -328031000, "pretax_income": -365218000, "tax_provision": 63006000, "net_income": -428224000, "net_income_to_common": -428224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 26703000, "long_term_debt": 605113000, "total_debt": 653490000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 95620706, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 38231000, "capital_expenditure": 5883000, "free_cash_flow": 44114000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -16000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352236000, "cost_of_revenue": 231846000, "gross_profit": 120390000, "ebit": -346044000, "ebitda": -328031000, "pretax_income": -365218000, "tax_provision": 63006000, "net_income": -428224000, "net_income_to_common": -428224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 26703000, "long_term_debt": 605113000, "total_debt": 653490000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 95620706, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 38231000, "capital_expenditure": 5883000, "free_cash_flow": 44114000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -16000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352236000, "cost_of_revenue": 231846000, "gross_profit": 120390000, "ebit": -346044000, "ebitda": -328031000, "pretax_income": -365218000, "tax_provision": 63006000, "net_income": -428224000, "net_income_to_common": -428224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128223000, "total_current_assets": 530398000, "total_assets": 1327974000, "short_term_debt": 26703000, "long_term_debt": 605113000, "total_debt": 653490000, "total_liabilities": 1232537000, "total_equity": 95437000, "shares_outstanding": 95620706, "goodwill_and_intangibles": 657569000 }, "cash_flow": { "operating_cash_flow": 38231000, "capital_expenditure": 5883000, "free_cash_flow": 44114000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -16000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }