{ "ticker": { "uuid": "d683b030-9c58-412e-bb3a-bf9bf41e7b67", "symbol": "ENA", "name": "Endesa, S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/d683b030-9c58-412e-bb3a-bf9bf41e7b67/", "api_url": "https://sharemaestro.com/factors/api/tickers/d683b030-9c58-412e-bb3a-bf9bf41e7b67/" }, "latest_snapshot": { "ticker": { "uuid": "d683b030-9c58-412e-bb3a-bf9bf41e7b67", "symbol": "ENA", "name": "Endesa, S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/d683b030-9c58-412e-bb3a-bf9bf41e7b67/", "api_url": "https://sharemaestro.com/factors/api/tickers/d683b030-9c58-412e-bb3a-bf9bf41e7b67/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.73, "value": 0.34, "quality": 0.78, "momentum": 0.85, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 39.6, "market_cap": 40514799415.0, "pe_ratio": 18.4326, "earnings_yield": 0.0664, "ebitda_to_ev": 0.1001, "shareholder_yield": 0.04, "roe": 0.2564, "piotroski_f_score": 7, "momentum_12_1": 0.4471, "volatility_252d": 0.2077 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 18.4326, "ev_ebitda": 9.9857, "earnings_yield": 0.0664, "fcf_yield": 0.0416, "shareholder_yield": 0.04 }, "quality": { "roe": 0.2564, "roic": 0.1319, "gross_margin": 0.3581, "fcf_margin": 0.1054, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0044, "eps_growth_1y": 0.1863, "fcf_growth_1y": 0.2824 }, "momentum": { "price_return_12m": 0.5625, "momentum_12_1": 0.4471, "relative_strength": 0.5402 }, "scores": { "value_percentile": 0.34, "quality_percentile": 0.78, "momentum_percentile": 0.85, "growth_composite": 40, "yield_composite": 26, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.91, "os": 0.73, "value": 0.4, "quality": 0.76, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.7776, "earnings_yield": 0.0713, "shareholder_yield": 0.0367, "roe": 0.2564, "momentum_12_1": 0.4222 }, { "week_end_date": "2026-06-14", "price": 36.96, "os": 0.73, "value": 0.39, "quality": 0.76, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.2462, "earnings_yield": 0.0699, "shareholder_yield": 0.0357, "roe": 0.2564, "momentum_12_1": 0.4007 }, { "week_end_date": "2026-06-21", "price": 36.68, "os": 0.72, "value": 0.39, "quality": 0.77, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.0926, "earnings_yield": 0.0704, "shareholder_yield": 0.0359, "roe": 0.2564, "momentum_12_1": 0.3872 }, { "week_end_date": "2026-06-28", "price": 38.25, "os": 0.72, "value": 0.37, "quality": 0.78, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.8044, "earnings_yield": 0.0682, "shareholder_yield": 0.0131, "roe": 0.2564, "momentum_12_1": 0.3776 }, { "week_end_date": "2026-07-05", "price": 38.98, "os": 0.73, "value": 0.37, "quality": 0.79, "momentum": 0.81, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 18.1438, "earnings_yield": 0.0673, "shareholder_yield": 0.0128, "roe": 0.2564, "momentum_12_1": 0.3512 }, { "week_end_date": "2026-07-12", "price": 38.71, "os": 0.74, "value": 0.37, "quality": 0.8, "momentum": 0.82, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 18.0183, "earnings_yield": 0.0676, "shareholder_yield": 0.0409, "roe": 0.2564, "momentum_12_1": 0.4064 }, { "week_end_date": "2026-07-19", "price": 39.6, "os": 0.73, "value": 0.34, "quality": 0.78, "momentum": 0.85, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.4326, "earnings_yield": 0.0664, "shareholder_yield": 0.04, "roe": 0.2564, "momentum_12_1": 0.4471 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21020000000, "cost_of_revenue": 13732000000, "gross_profit": 7288000000, "ebit": 3526000000, "ebitda": 5314000000, "pretax_income": null, "tax_provision": null, "net_income": 2198000000, "net_income_to_common": 2198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 8363000000, "total_assets": 37482000000, "short_term_debt": 917000000, "long_term_debt": 9182000000, "total_debt": 10895000000, "total_liabilities": null, "total_equity": 8522000000, "shares_outstanding": 1038804244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4051000000, "capital_expenditure": -1844000000, "free_cash_flow": 2207000000, "dividends_paid": -1389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21020000000, "cost_of_revenue": 13732000000, "gross_profit": 7288000000, "ebit": 3526000000, "ebitda": 5314000000, "pretax_income": null, "tax_provision": null, "net_income": 2198000000, "net_income_to_common": 2198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 8363000000, "total_assets": 37482000000, "short_term_debt": 917000000, "long_term_debt": 9182000000, "total_debt": 10895000000, "total_liabilities": null, "total_equity": 8522000000, "shares_outstanding": 1038804244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4051000000, "capital_expenditure": -1844000000, "free_cash_flow": 2207000000, "dividends_paid": -1389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21020000000, "cost_of_revenue": 13732000000, "gross_profit": 7288000000, "ebit": 3526000000, "ebitda": 5314000000, "pretax_income": null, "tax_provision": null, "net_income": 2198000000, "net_income_to_common": 2198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 8363000000, "total_assets": 37482000000, "short_term_debt": 917000000, "long_term_debt": 9182000000, "total_debt": 10895000000, "total_liabilities": null, "total_equity": 8522000000, "shares_outstanding": 1038804244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4051000000, "capital_expenditure": -1844000000, "free_cash_flow": 2207000000, "dividends_paid": -1389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21020000000, "cost_of_revenue": 13732000000, "gross_profit": 7288000000, "ebit": 3526000000, "ebitda": 5314000000, "pretax_income": null, "tax_provision": null, "net_income": 2198000000, "net_income_to_common": 2198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 8363000000, "total_assets": 37482000000, "short_term_debt": 917000000, "long_term_debt": 9182000000, "total_debt": 10895000000, "total_liabilities": null, "total_equity": 8522000000, "shares_outstanding": 1038804244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4051000000, "capital_expenditure": -1844000000, "free_cash_flow": 2207000000, "dividends_paid": -1389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21020000000, "cost_of_revenue": 13732000000, "gross_profit": 7288000000, "ebit": 3526000000, "ebitda": 5314000000, "pretax_income": null, "tax_provision": null, "net_income": 2198000000, "net_income_to_common": 2198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 8363000000, "total_assets": 37482000000, "short_term_debt": 917000000, "long_term_debt": 9182000000, "total_debt": 10895000000, "total_liabilities": null, "total_equity": 8522000000, "shares_outstanding": 1038804244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4051000000, "capital_expenditure": -1844000000, "free_cash_flow": 2207000000, "dividends_paid": -1389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21020000000, "cost_of_revenue": 13732000000, "gross_profit": 7288000000, "ebit": 3526000000, "ebitda": 5314000000, "pretax_income": null, "tax_provision": null, "net_income": 2198000000, "net_income_to_common": 2198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 8363000000, "total_assets": 37482000000, "short_term_debt": 917000000, "long_term_debt": 9182000000, "total_debt": 10895000000, "total_liabilities": null, "total_equity": 8522000000, "shares_outstanding": 1038804244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4051000000, "capital_expenditure": -1844000000, "free_cash_flow": 2207000000, "dividends_paid": -1389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20927000000, "cost_of_revenue": 13163000000, "gross_profit": 7764000000, "ebit": 4180000000, "ebitda": 4949000000, "pretax_income": null, "tax_provision": null, "net_income": 1888000000, "net_income_to_common": 1888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840000000, "total_current_assets": 9113000000, "total_assets": 37345000000, "short_term_debt": 527000000, "long_term_debt": 9652000000, "total_debt": 10963000000, "total_liabilities": null, "total_equity": 8110000000, "shares_outstanding": 1058550281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3567000000, "capital_expenditure": -1846000000, "free_cash_flow": 1721000000, "dividends_paid": -1058000000, "share_repurchases": -14000000, "shares_issued": 849000000, "net_debt_issued": 778000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20927000000, "cost_of_revenue": 13163000000, "gross_profit": 7764000000, "ebit": 4180000000, "ebitda": 4949000000, "pretax_income": null, "tax_provision": null, "net_income": 1888000000, "net_income_to_common": 1888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840000000, "total_current_assets": 9113000000, "total_assets": 37345000000, "short_term_debt": 527000000, "long_term_debt": 9652000000, "total_debt": 10963000000, "total_liabilities": null, "total_equity": 8110000000, "shares_outstanding": 1058550281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3567000000, "capital_expenditure": -1846000000, "free_cash_flow": 1721000000, "dividends_paid": -1058000000, "share_repurchases": -14000000, "shares_issued": 849000000, "net_debt_issued": 778000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5727000000, "cost_of_revenue": 3560000000, "gross_profit": 2167000000, "ebit": 1149000000, "ebitda": 1683000000, "pretax_income": null, "tax_provision": null, "net_income": 725000000, "net_income_to_common": 725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 10755000000, "total_assets": 39736000000, "short_term_debt": 1278000000, "long_term_debt": 9516000000, "total_debt": 11575000000, "total_liabilities": null, "total_equity": 8574000000, "shares_outstanding": 1030984901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1037000000, "capital_expenditure": -493000000, "free_cash_flow": 544000000, "dividends_paid": -519000000, "share_repurchases": -266000000, "shares_issued": null, "net_debt_issued": 873000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5727000000, "cost_of_revenue": 3560000000, "gross_profit": 2167000000, "ebit": 1149000000, "ebitda": 1683000000, "pretax_income": null, "tax_provision": null, "net_income": 725000000, "net_income_to_common": 725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 10755000000, "total_assets": 39736000000, "short_term_debt": 1278000000, "long_term_debt": 9516000000, "total_debt": 11575000000, "total_liabilities": null, "total_equity": 8574000000, "shares_outstanding": 1030984901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1037000000, "capital_expenditure": -493000000, "free_cash_flow": 544000000, "dividends_paid": -519000000, "share_repurchases": -266000000, "shares_issued": null, "net_debt_issued": 873000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5727000000, "cost_of_revenue": 3560000000, "gross_profit": 2167000000, "ebit": 1149000000, "ebitda": 1683000000, "pretax_income": null, "tax_provision": null, "net_income": 725000000, "net_income_to_common": 725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 10755000000, "total_assets": 39736000000, "short_term_debt": 1278000000, "long_term_debt": 9516000000, "total_debt": 11575000000, "total_liabilities": null, "total_equity": 8574000000, "shares_outstanding": 1030984901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1037000000, "capital_expenditure": -493000000, "free_cash_flow": 544000000, "dividends_paid": -519000000, "share_repurchases": -266000000, "shares_issued": null, "net_debt_issued": 873000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5727000000, "cost_of_revenue": 3560000000, "gross_profit": 2167000000, "ebit": 1149000000, "ebitda": 1683000000, "pretax_income": null, "tax_provision": null, "net_income": 725000000, "net_income_to_common": 725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 10755000000, "total_assets": 39736000000, "short_term_debt": 1278000000, "long_term_debt": 9516000000, "total_debt": 11575000000, "total_liabilities": null, "total_equity": 8574000000, "shares_outstanding": 1030984901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1037000000, "capital_expenditure": -493000000, "free_cash_flow": 544000000, "dividends_paid": -519000000, "share_repurchases": -266000000, "shares_issued": null, "net_debt_issued": 873000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5727000000, "cost_of_revenue": 3560000000, "gross_profit": 2167000000, "ebit": 1149000000, "ebitda": 1683000000, "pretax_income": null, "tax_provision": null, "net_income": 725000000, "net_income_to_common": 725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 10755000000, "total_assets": 39736000000, "short_term_debt": 1278000000, "long_term_debt": 9516000000, "total_debt": 11575000000, "total_liabilities": null, "total_equity": 8574000000, "shares_outstanding": 1030984901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1037000000, "capital_expenditure": -493000000, "free_cash_flow": 544000000, "dividends_paid": -519000000, "share_repurchases": -266000000, "shares_issued": null, "net_debt_issued": 873000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5727000000, "cost_of_revenue": 3560000000, "gross_profit": 2167000000, "ebit": 1149000000, "ebitda": 1683000000, "pretax_income": null, "tax_provision": null, "net_income": 725000000, "net_income_to_common": 725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 10755000000, "total_assets": 39736000000, "short_term_debt": 1278000000, "long_term_debt": 9516000000, "total_debt": 11575000000, "total_liabilities": null, "total_equity": 8574000000, "shares_outstanding": 1030984901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1037000000, "capital_expenditure": -493000000, "free_cash_flow": 544000000, "dividends_paid": -519000000, "share_repurchases": -266000000, "shares_issued": null, "net_debt_issued": 873000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5334000000, "cost_of_revenue": 3803000000, "gross_profit": 1531000000, "ebit": 810000000, "ebitda": 1497000000, "pretax_income": null, "tax_provision": null, "net_income": 487000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 8363000000, "total_assets": 37482000000, "short_term_debt": 917000000, "long_term_debt": 9182000000, "total_debt": 10895000000, "total_liabilities": null, "total_equity": 8522000000, "shares_outstanding": 1038804244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 614000000, "capital_expenditure": -523000000, "free_cash_flow": 91000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 99000000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5334000000, "cost_of_revenue": 3803000000, "gross_profit": 1531000000, "ebit": 810000000, "ebitda": 1497000000, "pretax_income": null, "tax_provision": null, "net_income": 487000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 8363000000, "total_assets": 37482000000, "short_term_debt": 917000000, "long_term_debt": 9182000000, "total_debt": 10895000000, "total_liabilities": null, "total_equity": 8522000000, "shares_outstanding": 1038804244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 614000000, "capital_expenditure": -523000000, "free_cash_flow": 91000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 99000000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5334000000, "cost_of_revenue": 3803000000, "gross_profit": 1531000000, "ebit": 810000000, "ebitda": 1497000000, "pretax_income": null, "tax_provision": null, "net_income": 487000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 8363000000, "total_assets": 37482000000, "short_term_debt": 917000000, "long_term_debt": 9182000000, "total_debt": 10895000000, "total_liabilities": null, "total_equity": 8522000000, "shares_outstanding": 1038804244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 614000000, "capital_expenditure": -523000000, "free_cash_flow": 91000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 99000000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5334000000, "cost_of_revenue": 3803000000, "gross_profit": 1531000000, "ebit": 810000000, "ebitda": 1497000000, "pretax_income": null, "tax_provision": null, "net_income": 487000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 8363000000, "total_assets": 37482000000, "short_term_debt": 917000000, "long_term_debt": 9182000000, "total_debt": 10895000000, "total_liabilities": null, "total_equity": 8522000000, "shares_outstanding": 1038804244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 614000000, "capital_expenditure": -523000000, "free_cash_flow": 91000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 99000000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5334000000, "cost_of_revenue": 3803000000, "gross_profit": 1531000000, "ebit": 810000000, "ebitda": 1497000000, "pretax_income": null, "tax_provision": null, "net_income": 487000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 8363000000, "total_assets": 37482000000, "short_term_debt": 917000000, "long_term_debt": 9182000000, "total_debt": 10895000000, "total_liabilities": null, "total_equity": 8522000000, "shares_outstanding": 1038804244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 614000000, "capital_expenditure": -523000000, "free_cash_flow": 91000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 99000000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5334000000, "cost_of_revenue": 3803000000, "gross_profit": 1531000000, "ebit": 810000000, "ebitda": 1497000000, "pretax_income": null, "tax_provision": null, "net_income": 487000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 8363000000, "total_assets": 37482000000, "short_term_debt": 917000000, "long_term_debt": 9182000000, "total_debt": 10895000000, "total_liabilities": null, "total_equity": 8522000000, "shares_outstanding": 1038804244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 614000000, "capital_expenditure": -523000000, "free_cash_flow": 91000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 99000000, "net_debt_issued": 3000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }