{ "ticker": { "uuid": "d6866faf-343e-4ad2-9ac3-24d5f9cb5370", "symbol": "NRL", "name": "Nupur Recyclers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/d6866faf-343e-4ad2-9ac3-24d5f9cb5370/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6866faf-343e-4ad2-9ac3-24d5f9cb5370/" }, "ticker_metadata": { "id": 15140, "uuid": "d6866faf-343e-4ad2-9ac3-24d5f9cb5370", "symbol": "NRL", "name": "Nupur Recyclers Limited", "asset_type": "equity", "market_cap": 4604139008, "stock_exchange_id": 7, "industry": "Waste Management", "sector": "Industrials", "description": "Nupur Recyclers Limited engages in the import, processing, and trading of ferrous and non-ferrous metals in India. The company imports metal scrap, such as shredded zinc scrap and brass, zinc die cast scrap, Zurik scrap, and aluminium zorba grades. It is also involved in the manufacture and trade of metals. The company was incorporated in 2019 and is based in Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d6866faf-343e-4ad2-9ac3-24d5f9cb5370", "symbol": "NRL", "name": "Nupur Recyclers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/d6866faf-343e-4ad2-9ac3-24d5f9cb5370/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6866faf-343e-4ad2-9ac3-24d5f9cb5370/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.02, "value": 0.21, "quality": 0.1, "momentum": 0.18, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 70.62, "market_cap": 4877652634.11, "pe_ratio": 36.1251, "earnings_yield": 0.0277, "ebitda_to_ev": 0.0494, "shareholder_yield": -0.0395, "roe": 0.1056, "piotroski_f_score": 6, "momentum_12_1": -0.3594, "volatility_252d": 0.4094 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.228036+00:00", "batch_id": "" }, "size": { "price_close": 70.62, "market_cap": 4877652634.107, "market_cap_usd": 4877652634.107, "enterprise_value": 5016182634.107, "shares_outstanding": 69068995, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.1251, "pb_ratio": 3.816, "ptbv_ratio": 3.816, "ps_ratio": 2.4906, "pcf_ratio": null, "pfcf_ratio": -21.1938, "ev_ebitda": 20.2568, "ev_ebit": 38.0556, "ev_sales": 2.5614, "ev_fcf": -21.7957, "earnings_yield": 0.0277, "fcf_yield": -0.0459, "price_to_sales": 2.4906, "price_to_book": 3.816, "price_to_cashflow": null, "ebitda_to_ev": 0.0494, "sales_yield": 0.3904 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0395, "shareholder_yield": -0.0395, "debt_paydown_yield": null, "total_yield": -0.0395 }, "quality": { "gross_margin": 0.1347, "operating_margin": 0.0673, "net_margin": 0.0689, "ebitda_margin": 0.1264, "fcf_margin": -0.1175, "roe": 0.1056, "roa": 0.0809, "roic": 0.0698, "roc_greenblatt": null, "asset_turnover": 1.1732, "cash_conversion": -1.7045, "accruals_ratio": 0.1927, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2363, "revenue_stability_5y": 0.2063, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1581, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5594, "debt_to_assets": 0.0918, "interest_coverage": 7.651, "current_ratio": 3.7053, "quick_ratio": 3.7053, "net_debt": 138530000, "local_beta": 0.6282, "volatility_252d": 0.4094, "volatility_60d": 0.9648, "max_drawdown_12m": -0.4415, "risk_adjusted_momentum": -0.878 }, "growth": { "revenue_growth_1y": -0.3406, "revenue_growth_3y_cagr": -0.0015, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0052, "eps_growth_3y_cagr": -0.0851, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3755, "revenue_growth": -0.3406, "earnings_growth": 1.0052 }, "momentum": { "price_return_1m": 0.2446, "price_return_3m": 0.3467, "price_return_6m": 0.2124, "price_return_9m": 0.0064, "price_return_12m": -0.2028, "price_return_12m_ex1m": -0.3594, "momentum_6m": 0.2124, "momentum_12m": -0.2028, "momentum_12_1": -0.3594, "distance_from_52w_high": -0.171, "distance_from_52w_low": 0.4842, "relative_strength": -0.0951 }, "raw_ttm": { "revenue_ttm": 1958405000, "gross_profit_ttm": 263852000, "ebit_ttm": 131812000, "ebitda_ttm": 247629000, "net_income_ttm": 135021000, "eps_diluted_ttm": 1.9549, "operating_cash_flow_ttm": -186662000, "capital_expenditure_ttm": -43483000, "fcf_ttm": -230145000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 192675000, "interest_expense_ttm": 17228000, "cash_and_equivalents": 14741000, "total_current_assets": 1058902000, "total_current_liabilities": 285781000, "net_ppe": null, "total_assets": 1669302000, "total_debt": 153271000, "total_equity": 1278201000, "net_working_capital": 911023000, "book_value_per_share": 18.5061, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.5061 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 65, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 54, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 76, "rank_earnings_yield": 65, "rank_fcf_yield": 82, "rank_dividend_yield": 97, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 53, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 93, "rank_fcf_margin": 81, "rank_piotroski": 42, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 68 }, "composites": { "value_composite": 79, "quality_composite": 90, "momentum_composite": 82, "growth_composite": 65, "yield_composite": 98, "svqf_composite": 74, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1449, "os_score": 0.02, "value_percentile": 0.21, "quality_percentile": 0.1, "momentum_percentile": 0.18, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6696, "ticker_id": 15140, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.228036+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.62, "market_cap": 4877652634.107, "market_cap_usd": 4877652634.107, "enterprise_value": 5016182634.107, "shares_outstanding": 69068995, "fx_rate_to_usd": null, "pe_ratio": 36.12514079, "pb_ratio": 3.81602943, "ptbv_ratio": 3.81602943, "ps_ratio": 2.49062509, "pcf_ratio": null, "pfcf_ratio": -21.19382404, "ev_ebitda": 20.25684647, "ev_ebit": 38.05558397, "ev_sales": 2.56136123, "ev_fcf": -21.79574892, "earnings_yield": 0.02768155, "fcf_yield": -0.04588051, "dividend_yield": 0, "buyback_yield": -0.03950158, "shareholder_yield": -0.03950158, "debt_paydown_yield": null, "total_yield": -0.03950158, "gross_margin": 0.13472801, "operating_margin": 0.06730579, "net_margin": 0.06894437, "ebitda_margin": 0.12644422, "fcf_margin": -0.11751655, "roe": 0.10563362, "roa": 0.08088471, "roic": 0.06977965, "roc_greenblatt": null, "asset_turnover": 1.17318796, "cash_conversion": -1.70451263, "accruals_ratio": 0.19270509, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.55942559, "debt_to_assets": 0.09181742, "interest_coverage": 7.6510332, "current_ratio": 3.70529181, "quick_ratio": 3.70529181, "net_debt": 138530000, "revenue_growth_1y": -0.34059234, "revenue_growth_3y_cagr": -0.00154363, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.00521769, "eps_growth_3y_cagr": -0.08507647, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.37554168, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.236292, "revenue_stability_5y": 0.206257, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24462461, "price_return_3m": 0.34668201, "price_return_6m": 0.21236057, "price_return_9m": 0.00641307, "price_return_12m": -0.20275456, "price_return_12m_ex1m": -0.35944908, "distance_from_52w_high": -0.17102945, "distance_from_52w_low": 0.48423708, "relative_strength": -0.09507482, "local_beta": 0.6282, "volatility_252d": 0.409372, "volatility_60d": 0.964797, "max_drawdown_12m": -0.44148373, "revenue_ttm": 1958405000, "gross_profit_ttm": 263852000, "ebit_ttm": 131812000, "ebitda_ttm": 247629000, "net_income_ttm": 135021000, "eps_diluted_ttm": 1.95487136, "operating_cash_flow_ttm": -186662000, "capital_expenditure_ttm": -43483000, "fcf_ttm": -230145000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 192675000, "interest_expense_ttm": 17228000, "cash_and_equivalents": 14741000, "total_current_assets": 1058902000, "total_current_liabilities": 285781000, "net_ppe": null, "total_assets": 1669302000, "total_debt": 153271000, "total_equity": 1278201000, "net_working_capital": 911023000, "book_value_per_share": 18.50614737, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.50614737, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 65, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 54, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 76, "rank_earnings_yield": 65, "rank_fcf_yield": 82, "rank_dividend_yield": 97, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 53, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 93, "rank_fcf_margin": 81, "rank_piotroski": 42, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 68, "value_composite": 79, "quality_composite": 90, "momentum_composite": 82, "growth_composite": 65, "yield_composite": 98, "svqf_composite": 74, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.62, "os": 0.02, "value": 0.21, "quality": 0.1, "momentum": 0.18, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 36.1251, "earnings_yield": 0.0277, "shareholder_yield": -0.0395, "roe": 0.1056, "momentum_12_1": -0.3594, "complete_fields": { "id": 6696, "ticker_id": 15140, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.228036+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.62, "market_cap": 4877652634.107, "market_cap_usd": 4877652634.107, "enterprise_value": 5016182634.107, "shares_outstanding": 69068995, "fx_rate_to_usd": null, "pe_ratio": 36.12514079, "pb_ratio": 3.81602943, "ptbv_ratio": 3.81602943, "ps_ratio": 2.49062509, "pcf_ratio": null, "pfcf_ratio": -21.19382404, "ev_ebitda": 20.25684647, "ev_ebit": 38.05558397, "ev_sales": 2.56136123, "ev_fcf": -21.79574892, "earnings_yield": 0.02768155, "fcf_yield": -0.04588051, "dividend_yield": 0, "buyback_yield": -0.03950158, "shareholder_yield": -0.03950158, "debt_paydown_yield": null, "total_yield": -0.03950158, "gross_margin": 0.13472801, "operating_margin": 0.06730579, "net_margin": 0.06894437, "ebitda_margin": 0.12644422, "fcf_margin": -0.11751655, "roe": 0.10563362, "roa": 0.08088471, "roic": 0.06977965, "roc_greenblatt": null, "asset_turnover": 1.17318796, "cash_conversion": -1.70451263, "accruals_ratio": 0.19270509, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.55942559, "debt_to_assets": 0.09181742, "interest_coverage": 7.6510332, "current_ratio": 3.70529181, "quick_ratio": 3.70529181, "net_debt": 138530000, "revenue_growth_1y": -0.34059234, "revenue_growth_3y_cagr": -0.00154363, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.00521769, "eps_growth_3y_cagr": -0.08507647, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.37554168, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.236292, "revenue_stability_5y": 0.206257, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24462461, "price_return_3m": 0.34668201, "price_return_6m": 0.21236057, "price_return_9m": 0.00641307, "price_return_12m": -0.20275456, "price_return_12m_ex1m": -0.35944908, "distance_from_52w_high": -0.17102945, "distance_from_52w_low": 0.48423708, "relative_strength": -0.09507482, "local_beta": 0.6282, "volatility_252d": 0.409372, "volatility_60d": 0.964797, "max_drawdown_12m": -0.44148373, "revenue_ttm": 1958405000, "gross_profit_ttm": 263852000, "ebit_ttm": 131812000, "ebitda_ttm": 247629000, "net_income_ttm": 135021000, "eps_diluted_ttm": 1.95487136, "operating_cash_flow_ttm": -186662000, "capital_expenditure_ttm": -43483000, "fcf_ttm": -230145000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 192675000, "interest_expense_ttm": 17228000, "cash_and_equivalents": 14741000, "total_current_assets": 1058902000, "total_current_liabilities": 285781000, "net_ppe": null, "total_assets": 1669302000, "total_debt": 153271000, "total_equity": 1278201000, "net_working_capital": 911023000, "book_value_per_share": 18.50614737, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.50614737, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 65, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 54, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 76, "rank_earnings_yield": 65, "rank_fcf_yield": 82, "rank_dividend_yield": 97, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 53, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 93, "rank_fcf_margin": 81, "rank_piotroski": 42, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 68, "value_composite": 79, "quality_composite": 90, "momentum_composite": 82, "growth_composite": 65, "yield_composite": 98, "svqf_composite": 74, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "income_statement": { "revenue": 1583127000, "cost_of_revenue": 1358213000, "gross_profit": 224914000, "ebit": 143512000, "ebitda": 249336000, "pretax_income": null, "tax_provision": null, "net_income": 144534000, "net_income_to_common": 144534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41251000, "total_current_assets": 1026918000, "total_assets": 1442479000, "short_term_debt": 71545000, "long_term_debt": 54047000, "total_debt": 125592000, "total_liabilities": null, "total_equity": 1177078000, "shares_outstanding": 68638995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186662000, "capital_expenditure": -43483000, "free_cash_flow": -230145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 192675000, "net_debt_issued": null }, "complete_fields": { "id": 374559, "ticker_id": 15140, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249336000", "netIncome": "144534000", "grossProfit": "224914000", "totalRevenue": "1583127000", "costOfRevenue": "1358213000", "interestExpense": "17925000", "operatingIncome": "143512000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16197000" }, "balance": { "totalDebt": "125592000", "totalAssets": "1442479000", "longTermDebt": "54047000", "shortTermDebt": "71545000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68638995", "totalCurrentAssets": "1026918000", "totalShareholderEquity": "1177078000", "totalCurrentLiabilities": "119875000", "cashAndShortTermInvestments": "41251000" }, "cashflow": { "freeCashFlow": "-230145000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "192675000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-186662000", "repurchaseOfStock": null, "capitalExpenditures": "-43483000" } }, "revenue": 1583127000, "cost_of_revenue": 1358213000, "gross_profit": 224914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143512000, "depreciation_amortisation": 16197000, "ebitda": 249336000, "interest_expense": 17925000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 144534000, "net_income_continuing_ops": null, "net_income_to_common": 144534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41251000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1026918000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1442479000, "short_term_debt": 71545000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119875000, "long_term_debt": 54047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1177078000, "shares_outstanding": 68638995, "operating_cash_flow": -186662000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 192675000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -230145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249336000", "netIncome": "144534000", "grossProfit": "224914000", "totalRevenue": "1583127000", "costOfRevenue": "1358213000", "interestExpense": "17925000", "operatingIncome": "143512000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16197000" }, "balance": { "totalDebt": "125592000", "totalAssets": "1442479000", "longTermDebt": "54047000", "shortTermDebt": "71545000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68638995", "totalCurrentAssets": "1026918000", "totalShareholderEquity": "1177078000", "totalCurrentLiabilities": "119875000", "cashAndShortTermInvestments": "41251000" }, "cashflow": { "freeCashFlow": "-230145000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "192675000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-186662000", "repurchaseOfStock": null, "capitalExpenditures": "-43483000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "income_statement": { "revenue": 2400832000, "cost_of_revenue": 2289389000, "gross_profit": 111443000, "ebit": 70310000, "ebitda": 130782000, "pretax_income": null, "tax_provision": null, "net_income": 72080000, "net_income_to_common": 72080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74860000, "total_current_assets": 726907000, "total_assets": 1146010000, "short_term_debt": 61945000, "long_term_debt": 72796000, "total_debt": 134741000, "total_liabilities": null, "total_equity": 855732000, "shares_outstanding": 68639988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -110669000, "capital_expenditure": -10580000, "free_cash_flow": -121249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 374562, "ticker_id": 15140, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130782000", "netIncome": "72080000", "grossProfit": "111443000", "totalRevenue": "2400832000", "costOfRevenue": "2289389000", "interestExpense": "3113000", "operatingIncome": "70310000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1911000" }, "balance": { "totalDebt": "134741000", "totalAssets": "1146010000", "longTermDebt": "72796000", "shortTermDebt": "61945000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "68639988", "totalCurrentAssets": "726907000", "totalShareholderEquity": "855732000", "totalCurrentLiabilities": "138291000", "cashAndShortTermInvestments": "74860000" }, "cashflow": { "freeCashFlow": "-121249000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-110669000", "repurchaseOfStock": null, "capitalExpenditures": "-10580000" } }, "revenue": 2400832000, "cost_of_revenue": 2289389000, "gross_profit": 111443000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70310000, "depreciation_amortisation": 1911000, "ebitda": 130782000, "interest_expense": 3113000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72080000, "net_income_continuing_ops": null, "net_income_to_common": 72080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 726907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1146010000, "short_term_debt": 61945000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138291000, "long_term_debt": 72796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 134741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 855732000, "shares_outstanding": 68639988, "operating_cash_flow": -110669000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -121249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130782000", "netIncome": "72080000", "grossProfit": "111443000", "totalRevenue": "2400832000", "costOfRevenue": "2289389000", "interestExpense": "3113000", "operatingIncome": "70310000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1911000" }, "balance": { "totalDebt": "134741000", "totalAssets": "1146010000", "longTermDebt": "72796000", "shortTermDebt": "61945000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "68639988", "totalCurrentAssets": "726907000", "totalShareholderEquity": "855732000", "totalCurrentLiabilities": "138291000", "cashAndShortTermInvestments": "74860000" }, "cashflow": { "freeCashFlow": "-121249000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-110669000", "repurchaseOfStock": null, "capitalExpenditures": "-10580000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "income_statement": { "revenue": 1868354000, "cost_of_revenue": 1699808000, "gross_profit": 168546000, "ebit": 126857000, "ebitda": 193081000, "pretax_income": null, "tax_provision": null, "net_income": 122226000, "net_income_to_common": 122226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31386000, "total_current_assets": 737210000, "total_assets": 899839000, "short_term_debt": 2500000, "long_term_debt": null, "total_debt": 2500000, "total_liabilities": null, "total_equity": 732065000, "shares_outstanding": 68639988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -171520000, "capital_expenditure": -762000, "free_cash_flow": -172282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374563, "ticker_id": 15140, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193081000", "netIncome": "122226000", "grossProfit": "168546000", "totalRevenue": "1868354000", "costOfRevenue": "1699808000", "interestExpense": "3103000", "operatingIncome": "126857000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "557000" }, "balance": { "totalDebt": "2500000", "totalAssets": "899839000", "longTermDebt": null, "shortTermDebt": "2500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "68639988", "totalCurrentAssets": "737210000", "totalShareholderEquity": "732065000", "totalCurrentLiabilities": "75892000", "cashAndShortTermInvestments": "31386000" }, "cashflow": { "freeCashFlow": "-172282000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-171520000", "repurchaseOfStock": null, "capitalExpenditures": "-762000" } }, "revenue": 1868354000, "cost_of_revenue": 1699808000, "gross_profit": 168546000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126857000, "depreciation_amortisation": 557000, "ebitda": 193081000, "interest_expense": 3103000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122226000, "net_income_continuing_ops": null, "net_income_to_common": 122226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31386000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 737210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 899839000, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 732065000, "shares_outstanding": 68639988, "operating_cash_flow": -171520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -172282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193081000", "netIncome": "122226000", "grossProfit": "168546000", "totalRevenue": "1868354000", "costOfRevenue": "1699808000", "interestExpense": "3103000", "operatingIncome": "126857000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "557000" }, "balance": { "totalDebt": "2500000", "totalAssets": "899839000", "longTermDebt": null, "shortTermDebt": "2500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "68639988", "totalCurrentAssets": "737210000", "totalShareholderEquity": "732065000", "totalCurrentLiabilities": "75892000", "cashAndShortTermInvestments": "31386000" }, "cashflow": { "freeCashFlow": "-172282000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-171520000", "repurchaseOfStock": null, "capitalExpenditures": "-762000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "income_statement": { "revenue": 1590481000, "cost_of_revenue": 1342492000, "gross_profit": 247989000, "ebit": 225948000, "ebitda": 265195000, "pretax_income": null, "tax_provision": null, "net_income": 188719000, "net_income_to_common": 188719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233889000, "total_current_assets": 535974000, "total_assets": 737683000, "short_term_debt": 22338000, "long_term_debt": 0, "total_debt": 22338000, "total_liabilities": null, "total_equity": 631320000, "shares_outstanding": 68639988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133761000, "capital_expenditure": -630000, "free_cash_flow": 133131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 342000000, "net_debt_issued": null }, "complete_fields": { "id": 374564, "ticker_id": 15140, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "265195000", "netIncome": "188719000", "grossProfit": "247989000", "totalRevenue": "1590481000", "costOfRevenue": "1342492000", "interestExpense": "7983000", "operatingIncome": "225948000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "346000" }, "balance": { "totalDebt": "22338000", "totalAssets": "737683000", "longTermDebt": "0", "shortTermDebt": "22338000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "68639988", "totalCurrentAssets": "535974000", "totalShareholderEquity": "631320000", "totalCurrentLiabilities": "106265000", "cashAndShortTermInvestments": "233889000" }, "cashflow": { "freeCashFlow": "133131000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "342000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "133761000", "repurchaseOfStock": null, "capitalExpenditures": "-630000" } }, "revenue": 1590481000, "cost_of_revenue": 1342492000, "gross_profit": 247989000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225948000, "depreciation_amortisation": 346000, "ebitda": 265195000, "interest_expense": 7983000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 188719000, "net_income_continuing_ops": null, "net_income_to_common": 188719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233889000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 535974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 737683000, "short_term_debt": 22338000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106265000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 631320000, "shares_outstanding": 68639988, "operating_cash_flow": 133761000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 342000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 133131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "265195000", "netIncome": "188719000", "grossProfit": "247989000", "totalRevenue": "1590481000", "costOfRevenue": "1342492000", "interestExpense": "7983000", "operatingIncome": "225948000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "346000" }, "balance": { "totalDebt": "22338000", "totalAssets": "737683000", "longTermDebt": "0", "shortTermDebt": "22338000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "68639988", "totalCurrentAssets": "535974000", "totalShareholderEquity": "631320000", "totalCurrentLiabilities": "106265000", "cashAndShortTermInvestments": "233889000" }, "cashflow": { "freeCashFlow": "133131000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "342000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "133761000", "repurchaseOfStock": null, "capitalExpenditures": "-630000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "income_statement": { "revenue": 588775000, "cost_of_revenue": 479044000, "gross_profit": 109731000, "ebit": 48762000, "ebitda": 85148000, "pretax_income": null, "tax_provision": null, "net_income": 40357000, "net_income_to_common": 40357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374555, "ticker_id": 15140, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85148000", "netIncome": "40357000", "grossProfit": "109731000", "totalRevenue": "588775000", "costOfRevenue": "479044000", "interestExpense": "8383000", "operatingIncome": "48762000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10851000" } }, "revenue": 588775000, "cost_of_revenue": 479044000, "gross_profit": 109731000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48762000, "depreciation_amortisation": 10851000, "ebitda": 85148000, "interest_expense": 8383000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40357000, "net_income_continuing_ops": null, "net_income_to_common": 40357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85148000", "netIncome": "40357000", "grossProfit": "109731000", "totalRevenue": "588775000", "costOfRevenue": "479044000", "interestExpense": "8383000", "operatingIncome": "48762000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10851000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "income_statement": { "revenue": 487585000, "cost_of_revenue": 426473000, "gross_profit": 61112000, "ebit": 28227000, "ebitda": 63304000, "pretax_income": null, "tax_provision": null, "net_income": 38687000, "net_income_to_common": 38687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14741000, "total_current_assets": 1058902000, "total_assets": 1669302000, "short_term_debt": 152643000, "long_term_debt": 628000, "total_debt": 153271000, "total_liabilities": null, "total_equity": 1278201000, "shares_outstanding": 69068995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374556, "ticker_id": 15140, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63304000", "netIncome": "38687000", "grossProfit": "61112000", "totalRevenue": "487585000", "costOfRevenue": "426473000", "interestExpense": "2951000", "operatingIncome": "28227000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5852000" }, "balance": { "totalDebt": "153271000", "totalAssets": "1669302000", "longTermDebt": "628000", "shortTermDebt": "152643000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "69068995", "totalCurrentAssets": "1058902000", "totalShareholderEquity": "1278201000", "totalCurrentLiabilities": "285781000", "cashAndShortTermInvestments": "14741000" } }, "revenue": 487585000, "cost_of_revenue": 426473000, "gross_profit": 61112000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28227000, "depreciation_amortisation": 5852000, "ebitda": 63304000, "interest_expense": 2951000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38687000, "net_income_continuing_ops": null, "net_income_to_common": 38687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14741000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1058902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1669302000, "short_term_debt": 152643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285781000, "long_term_debt": 628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1278201000, "shares_outstanding": 69068995, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63304000", "netIncome": "38687000", "grossProfit": "61112000", "totalRevenue": "487585000", "costOfRevenue": "426473000", "interestExpense": "2951000", "operatingIncome": "28227000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5852000" }, "balance": { "totalDebt": "153271000", "totalAssets": "1669302000", "longTermDebt": "628000", "shortTermDebt": "152643000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "69068995", "totalCurrentAssets": "1058902000", "totalShareholderEquity": "1278201000", "totalCurrentLiabilities": "285781000", "cashAndShortTermInvestments": "14741000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "income_statement": { "revenue": 509850000, "cost_of_revenue": 452170000, "gross_profit": 57680000, "ebit": 36445000, "ebitda": 60796000, "pretax_income": null, "tax_provision": null, "net_income": 35394000, "net_income_to_common": 35394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374557, "ticker_id": 15140, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60796000", "netIncome": "35394000", "grossProfit": "57680000", "totalRevenue": "509850000", "costOfRevenue": "452170000", "interestExpense": "2928000", "operatingIncome": "36445000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3872000" } }, "revenue": 509850000, "cost_of_revenue": 452170000, "gross_profit": 57680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36445000, "depreciation_amortisation": 3872000, "ebitda": 60796000, "interest_expense": 2928000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35394000, "net_income_continuing_ops": null, "net_income_to_common": 35394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60796000", "netIncome": "35394000", "grossProfit": "57680000", "totalRevenue": "509850000", "costOfRevenue": "452170000", "interestExpense": "2928000", "operatingIncome": "36445000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3872000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "income_statement": { "revenue": 372195000, "cost_of_revenue": 336866000, "gross_profit": 35329000, "ebit": 18378000, "ebitda": 38381000, "pretax_income": null, "tax_provision": null, "net_income": 20583000, "net_income_to_common": 20583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41251000, "total_current_assets": 1026918000, "total_assets": 1442479000, "short_term_debt": 71545000, "long_term_debt": 54047000, "total_debt": 125592000, "total_liabilities": null, "total_equity": 1177078000, "shares_outstanding": 68638995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374558, "ticker_id": 15140, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38381000", "netIncome": "20583000", "grossProfit": "35329000", "totalRevenue": "372195000", "costOfRevenue": "336866000", "interestExpense": "2966000", "operatingIncome": "18378000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5083000" }, "balance": { "totalDebt": "125592000", "totalAssets": "1442479000", "longTermDebt": "54047000", "shortTermDebt": "71545000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68638995", "totalCurrentAssets": "1026918000", "totalShareholderEquity": "1177078000", "totalCurrentLiabilities": "119875000", "cashAndShortTermInvestments": "41251000" } }, "revenue": 372195000, "cost_of_revenue": 336866000, "gross_profit": 35329000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18378000, "depreciation_amortisation": 5083000, "ebitda": 38381000, "interest_expense": 2966000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20583000, "net_income_continuing_ops": null, "net_income_to_common": 20583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41251000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1026918000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1442479000, "short_term_debt": 71545000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119875000, "long_term_debt": 54047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1177078000, "shares_outstanding": 68638995, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38381000", "netIncome": "20583000", "grossProfit": "35329000", "totalRevenue": "372195000", "costOfRevenue": "336866000", "interestExpense": "2966000", "operatingIncome": "18378000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5083000" }, "balance": { "totalDebt": "125592000", "totalAssets": "1442479000", "longTermDebt": "54047000", "shortTermDebt": "71545000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68638995", "totalCurrentAssets": "1026918000", "totalShareholderEquity": "1177078000", "totalCurrentLiabilities": "119875000", "cashAndShortTermInvestments": "41251000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "income_statement": { "revenue": 343052000, "cost_of_revenue": 294902000, "gross_profit": 48150000, "ebit": 25084000, "ebitda": 57143000, "pretax_income": null, "tax_provision": null, "net_income": 31569000, "net_income_to_common": 31569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374560, "ticker_id": 15140, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57143000", "netIncome": "31569000", "grossProfit": "48150000", "totalRevenue": "343052000", "costOfRevenue": "294902000", "interestExpense": "6412000", "operatingIncome": "25084000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4147000" } }, "revenue": 343052000, "cost_of_revenue": 294902000, "gross_profit": 48150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25084000, "depreciation_amortisation": 4147000, "ebitda": 57143000, "interest_expense": 6412000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31569000, "net_income_continuing_ops": null, "net_income_to_common": 31569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57143000", "netIncome": "31569000", "grossProfit": "48150000", "totalRevenue": "343052000", "costOfRevenue": "294902000", "interestExpense": "6412000", "operatingIncome": "25084000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4147000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73947000, "total_current_assets": 1043297000, "total_assets": 1539291000, "short_term_debt": 176733000, "long_term_debt": 1427000, "total_debt": 178160000, "total_liabilities": null, "total_equity": 1167221000, "shares_outstanding": 68638995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374561, "ticker_id": 15140, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:32.322550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "178160000", "totalAssets": "1539291000", "longTermDebt": "1427000", "shortTermDebt": "176733000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "68638995", "totalCurrentAssets": "1043297000", "totalShareholderEquity": "1167221000", "totalCurrentLiabilities": "276371000", "cashAndShortTermInvestments": "73947000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73947000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1043297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1539291000, "short_term_debt": 176733000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276371000, "long_term_debt": 1427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 178160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1167221000, "shares_outstanding": 68638995, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "178160000", "totalAssets": "1539291000", "longTermDebt": "1427000", "shortTermDebt": "176733000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "68638995", "totalCurrentAssets": "1043297000", "totalShareholderEquity": "1167221000", "totalCurrentLiabilities": "276371000", "cashAndShortTermInvestments": "73947000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }