{ "ticker": { "uuid": "d68aefb2-c5fb-481f-a417-a391a8134486", "symbol": "UTG", "name": "Unite Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/d68aefb2-c5fb-481f-a417-a391a8134486/", "api_url": "https://sharemaestro.com/factors/api/tickers/d68aefb2-c5fb-481f-a417-a391a8134486/" }, "ticker_metadata": { "id": 31784, "uuid": "d68aefb2-c5fb-481f-a417-a391a8134486", "symbol": "UTG", "name": "Unite Group PLC", "asset_type": "equity", "market_cap": 2697760256, "stock_exchange_id": 19, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "Unite Group PLC is the UK's largest owner, manager and developer. It is purpose-built student accommodation (PBSA) serving the country's world-leading higher education sector. We provide homes to 72,000 students across 208 properties in 29 leading university towns and cities. We currently partner with over 60 universities across the UK. Our people are driven by a common purpose: to provide a Home for Success for the students who live with us. Unite Students accommodation is safe and secure, high quality and affordable. Students live predominantly in en-suite study bedrooms with rents covering all bills, insurance, 24-hour security and high-speed Wi-Fi. We are committed to raising standards in the student accommodation sector for our customers, investors and employees. Our Sustainability Strategy includes a commitment to become net zero carbon across our operations and developments by 2030. Founded in 1991 in Bristol, the Unite Group is an award-winning Real Estate Investment Trust (REIT), listed on the London Stock Exchange. Unite Group PLC was incorporated in 1991 in United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d68aefb2-c5fb-481f-a417-a391a8134486", "symbol": "UTG", "name": "Unite Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/d68aefb2-c5fb-481f-a417-a391a8134486/", "api_url": "https://sharemaestro.com/factors/api/tickers/d68aefb2-c5fb-481f-a417-a391a8134486/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0, "value": 0.11, "quality": 0.12, "momentum": 0.07, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 506, "market_cap": 247865565376, "pe_ratio": 2539.6062, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0005, "shareholder_yield": 0.0006, "roe": 0.0206, "piotroski_f_score": 4, "momentum_12_1": -0.4253, "volatility_252d": 0.2784 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:21.331171+00:00", "batch_id": "" }, "size": { "price_close": 506, "market_cap": 247865565376, "market_cap_usd": 247865565376, "enterprise_value": 249161465376, "shares_outstanding": 489852896, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2539.6062, "pb_ratio": 52.3608, "ptbv_ratio": 52.3608, "ps_ratio": 744.7884, "pcf_ratio": 1488.6821, "pfcf_ratio": -2791.2789, "ev_ebitda": 1954.2076, "ev_ebit": 1419.7234, "ev_sales": 748.6823, "ev_fcf": -2805.8724, "earnings_yield": 0.0004, "fcf_yield": -0.0004, "price_to_sales": 744.7884, "price_to_book": 52.3608, "price_to_cashflow": 1488.6821, "ebitda_to_ev": 0.0005, "sales_yield": 0.0013 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0.0, "shareholder_yield": 0.0006, "debt_paydown_yield": 0.0001, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.7091, "operating_margin": 0.5273, "net_margin": 0.2933, "ebitda_margin": 0.3831, "fcf_margin": -0.2668, "roe": 0.0206, "roa": 0.0155, "roic": 0.0218, "roc_greenblatt": null, "asset_turnover": 0.0528, "cash_conversion": -0.9098, "accruals_ratio": -0.0109, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1091, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0375, "external_financing": 0.0001 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 10.1639, "debt_to_assets": 0.2112, "interest_coverage": 7.6638, "current_ratio": 0.8105, "quick_ratio": 0.8105, "net_debt": 1295900000, "local_beta": 0.5252, "volatility_252d": 0.2784, "volatility_60d": 0.6689, "max_drawdown_12m": -0.4768, "risk_adjusted_momentum": -1.5277 }, "growth": { "revenue_growth_1y": 0.1119, "revenue_growth_3y_cagr": 0.0867, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7797, "eps_growth_3y_cagr": -0.347, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0187, "revenue_growth": 0.1119, "earnings_growth": -0.7797 }, "momentum": { "price_return_1m": 0.0489, "price_return_3m": 0.0115, "price_return_6m": -0.0448, "price_return_9m": -0.2843, "price_return_12m": -0.3972, "price_return_12m_ex1m": -0.4253, "momentum_6m": -0.0448, "momentum_12m": -0.3972, "momentum_12_1": -0.4253, "distance_from_52w_high": -0.4098, "distance_from_52w_low": 0.128, "relative_strength": -0.5703 }, "raw_ttm": { "revenue_ttm": 332800000, "gross_profit_ttm": 236000000, "ebit_ttm": 175500000, "ebitda_ttm": 127500000, "net_income_ttm": 97600000, "eps_diluted_ttm": 0.1992, "operating_cash_flow_ttm": 166500000, "capital_expenditure_ttm": -255300000, "fcf_ttm": -88800000, "dividends_paid_ttm": -153700000, "share_repurchases_ttm": -800000, "shares_issued_ttm": 0, "interest_expense_ttm": 22900000, "cash_and_equivalents": 34600000, "total_current_assets": 196300000, "total_current_liabilities": 242200000, "net_ppe": null, "total_assets": 6300700000, "total_debt": 1330500000, "total_equity": 4733800000, "net_working_capital": -80500000, "book_value_per_share": 9.6637, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.6637 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 78, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 91, "rank_pcf": 81, "rank_ev_ebitda": 91, "rank_ev_ebit": 77, "rank_earnings_yield": 74, "rank_fcf_yield": 78, "rank_dividend_yield": 15, "rank_shareholder_yield": 27, "rank_total_yield": 35, "rank_roe": 64, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 18, "rank_fcf_margin": 88, "rank_piotroski": 81, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88 }, "composites": { "value_composite": 89, "quality_composite": 88, "momentum_composite": 93, "growth_composite": 81, "yield_composite": 16, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.1149, "os_score": 0, "value_percentile": 0.11, "quality_percentile": 0.12, "momentum_percentile": 0.07, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9319, "ticker_id": 31784, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:21.331171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 506, "market_cap": 247865565376, "market_cap_usd": 247865565376, "enterprise_value": 249161465376, "shares_outstanding": 489852896, "fx_rate_to_usd": null, "pe_ratio": 2539.60620262, "pb_ratio": 52.36080218, "ptbv_ratio": 52.36080218, "ps_ratio": 744.7883575, "pcf_ratio": 1488.68207433, "pfcf_ratio": -2791.27888937, "ev_ebitda": 1954.20757158, "ev_ebit": 1419.72344944, "ev_sales": 748.68228779, "ev_fcf": -2805.87235784, "earnings_yield": 0.00039376, "fcf_yield": -0.0003564, "dividend_yield": 0.00062009, "buyback_yield": 3.23e-06, "shareholder_yield": 0.00062332, "debt_paydown_yield": 6.052e-05, "total_yield": 0.00068384, "gross_margin": 0.70913462, "operating_margin": 0.52734375, "net_margin": 0.29326923, "ebitda_margin": 0.38311298, "fcf_margin": -0.26682692, "roe": 0.02061769, "roa": 0.01549034, "roic": 0.02182944, "roc_greenblatt": null, "asset_turnover": 0.05281953, "cash_conversion": -0.90983607, "accruals_ratio": -0.01093529, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.16392157, "debt_to_assets": 0.21116701, "interest_coverage": 7.66375546, "current_ratio": 0.8104872, "quick_ratio": 0.8104872, "net_debt": 1295900000, "revenue_growth_1y": 0.11192783, "revenue_growth_3y_cagr": 0.08674321, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.77970579, "eps_growth_3y_cagr": -0.34698885, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01868895, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.109063, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04892207, "price_return_3m": 0.01151128, "price_return_6m": -0.04478977, "price_return_9m": -0.28430733, "price_return_12m": -0.39719936, "price_return_12m_ex1m": -0.42531418, "distance_from_52w_high": -0.40984554, "distance_from_52w_low": 0.1280335, "relative_strength": -0.57033994, "local_beta": 0.5252, "volatility_252d": 0.278403, "volatility_60d": 0.668898, "max_drawdown_12m": -0.47682896, "revenue_ttm": 332800000, "gross_profit_ttm": 236000000, "ebit_ttm": 175500000, "ebitda_ttm": 127500000, "net_income_ttm": 97600000, "eps_diluted_ttm": 0.19924349, "operating_cash_flow_ttm": 166500000, "capital_expenditure_ttm": -255300000, "fcf_ttm": -88800000, "dividends_paid_ttm": -153700000, "share_repurchases_ttm": -800000, "shares_issued_ttm": 0, "interest_expense_ttm": 22900000, "cash_and_equivalents": 34600000, "total_current_assets": 196300000, "total_current_liabilities": 242200000, "net_ppe": null, "total_assets": 6300700000, "total_debt": 1330500000, "total_equity": 4733800000, "net_working_capital": -80500000, "book_value_per_share": 9.66371749, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.66371749, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 78, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 91, "rank_pcf": 81, "rank_ev_ebitda": 91, "rank_ev_ebit": 77, "rank_earnings_yield": 74, "rank_fcf_yield": 78, "rank_dividend_yield": 15, "rank_shareholder_yield": 27, "rank_total_yield": 35, "rank_roe": 64, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 18, "rank_fcf_margin": 88, "rank_piotroski": 81, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 89, "quality_composite": 88, "momentum_composite": 93, "growth_composite": 81, "yield_composite": 16, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 506, "os": 0, "value": 0.11, "quality": 0.12, "momentum": 0.07, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 2539.6062, "earnings_yield": 0.0004, "shareholder_yield": 0.0006, "roe": 0.0206, "momentum_12_1": -0.4253, "complete_fields": { "id": 9319, "ticker_id": 31784, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:21.331171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 506, "market_cap": 247865565376, "market_cap_usd": 247865565376, "enterprise_value": 249161465376, "shares_outstanding": 489852896, "fx_rate_to_usd": null, "pe_ratio": 2539.60620262, "pb_ratio": 52.36080218, "ptbv_ratio": 52.36080218, "ps_ratio": 744.7883575, "pcf_ratio": 1488.68207433, "pfcf_ratio": -2791.27888937, "ev_ebitda": 1954.20757158, "ev_ebit": 1419.72344944, "ev_sales": 748.68228779, "ev_fcf": -2805.87235784, "earnings_yield": 0.00039376, "fcf_yield": -0.0003564, "dividend_yield": 0.00062009, "buyback_yield": 3.23e-06, "shareholder_yield": 0.00062332, "debt_paydown_yield": 6.052e-05, "total_yield": 0.00068384, "gross_margin": 0.70913462, "operating_margin": 0.52734375, "net_margin": 0.29326923, "ebitda_margin": 0.38311298, "fcf_margin": -0.26682692, "roe": 0.02061769, "roa": 0.01549034, "roic": 0.02182944, "roc_greenblatt": null, "asset_turnover": 0.05281953, "cash_conversion": -0.90983607, "accruals_ratio": -0.01093529, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.16392157, "debt_to_assets": 0.21116701, "interest_coverage": 7.66375546, "current_ratio": 0.8104872, "quick_ratio": 0.8104872, "net_debt": 1295900000, "revenue_growth_1y": 0.11192783, "revenue_growth_3y_cagr": 0.08674321, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.77970579, "eps_growth_3y_cagr": -0.34698885, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01868895, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.109063, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04892207, "price_return_3m": 0.01151128, "price_return_6m": -0.04478977, "price_return_9m": -0.28430733, "price_return_12m": -0.39719936, "price_return_12m_ex1m": -0.42531418, "distance_from_52w_high": -0.40984554, "distance_from_52w_low": 0.1280335, "relative_strength": -0.57033994, "local_beta": 0.5252, "volatility_252d": 0.278403, "volatility_60d": 0.668898, "max_drawdown_12m": -0.47682896, "revenue_ttm": 332800000, "gross_profit_ttm": 236000000, "ebit_ttm": 175500000, "ebitda_ttm": 127500000, "net_income_ttm": 97600000, "eps_diluted_ttm": 0.19924349, "operating_cash_flow_ttm": 166500000, "capital_expenditure_ttm": -255300000, "fcf_ttm": -88800000, "dividends_paid_ttm": -153700000, "share_repurchases_ttm": -800000, "shares_issued_ttm": 0, "interest_expense_ttm": 22900000, "cash_and_equivalents": 34600000, "total_current_assets": 196300000, "total_current_liabilities": 242200000, "net_ppe": null, "total_assets": 6300700000, "total_debt": 1330500000, "total_equity": 4733800000, "net_working_capital": -80500000, "book_value_per_share": 9.66371749, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.66371749, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 78, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 91, "rank_pcf": 81, "rank_ev_ebitda": 91, "rank_ev_ebit": 77, "rank_earnings_yield": 74, "rank_fcf_yield": 78, "rank_dividend_yield": 15, "rank_shareholder_yield": 27, "rank_total_yield": 35, "rank_roe": 64, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 18, "rank_fcf_margin": 88, "rank_piotroski": 81, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 89, "quality_composite": 88, "momentum_composite": 93, "growth_composite": 81, "yield_composite": 16, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "income_statement": { "revenue": 332800000, "cost_of_revenue": 96800000, "gross_profit": 236000000, "ebit": 175500000, "ebitda": 127500000, "pretax_income": null, "tax_provision": null, "net_income": 97600000, "net_income_to_common": 97600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34600000, "total_current_assets": 196300000, "total_assets": 6300700000, "short_term_debt": null, "long_term_debt": 1256200000, "total_debt": 1330500000, "total_liabilities": null, "total_equity": 4733800000, "shares_outstanding": 489852896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 166500000, "capital_expenditure": -255300000, "free_cash_flow": -88800000, "dividends_paid": -153700000, "share_repurchases": -800000, "shares_issued": 0, "net_debt_issued": -15000000 }, "complete_fields": { "id": 398998, "ticker_id": 31784, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127500000", "netIncome": "97600000", "grossProfit": "236000000", "totalRevenue": "332800000", "costOfRevenue": "96800000", "interestExpense": "22900000", "operatingIncome": "175500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6900000" }, "balance": { "totalDebt": "1330500000", "totalAssets": "6300700000", "longTermDebt": "1256200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "489852896", "totalCurrentAssets": "196300000", "totalShareholderEquity": "4733800000", "totalCurrentLiabilities": "242200000", "cashAndShortTermInvestments": "34600000" }, "cashflow": { "freeCashFlow": "-88800000", "dividendsPaid": "-153700000", "issuanceOfDebt": "135000000", "issuanceOfStock": "0", "repaymentOfDebt": "-150000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "166500000", "repurchaseOfStock": "-800000", "capitalExpenditures": "-255300000" } }, "revenue": 332800000, "cost_of_revenue": 96800000, "gross_profit": 236000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175500000, "depreciation_amortisation": 6900000, "ebitda": 127500000, "interest_expense": 22900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97600000, "net_income_continuing_ops": null, "net_income_to_common": 97600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6300700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242200000, "long_term_debt": 1256200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1330500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4733800000, "shares_outstanding": 489852896, "operating_cash_flow": 166500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -255300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -153700000, "share_repurchases": -800000, "shares_issued": 0, "net_debt_issued": -15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -88800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127500000", "netIncome": "97600000", "grossProfit": "236000000", "totalRevenue": "332800000", "costOfRevenue": "96800000", "interestExpense": "22900000", "operatingIncome": "175500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6900000" }, "balance": { "totalDebt": "1330500000", "totalAssets": "6300700000", "longTermDebt": "1256200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "489852896", "totalCurrentAssets": "196300000", "totalShareholderEquity": "4733800000", "totalCurrentLiabilities": "242200000", "cashAndShortTermInvestments": "34600000" }, "cashflow": { "freeCashFlow": "-88800000", "dividendsPaid": "-153700000", "issuanceOfDebt": "135000000", "issuanceOfStock": "0", "repaymentOfDebt": "-150000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "166500000", "repurchaseOfStock": "-800000", "capitalExpenditures": "-255300000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "income_statement": { "revenue": 299300000, "cost_of_revenue": 86400000, "gross_profit": 212900000, "ebit": 168100000, "ebitda": 482000000, "pretax_income": null, "tax_provision": null, "net_income": 441900000, "net_income_to_common": 441900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273200000, "total_current_assets": 532500000, "total_assets": 6419900000, "short_term_debt": 0, "long_term_debt": 1273800000, "total_debt": 1346600000, "total_liabilities": null, "total_equity": 4811500000, "shares_outstanding": 488588176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 216400000, "capital_expenditure": -275500000, "free_cash_flow": -59100000, "dividends_paid": -124200000, "share_repurchases": -1500000, "shares_issued": 442000000, "net_debt_issued": 193200000 }, "complete_fields": { "id": 399001, "ticker_id": 31784, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "482000000", "netIncome": "441900000", "grossProfit": "212900000", "totalRevenue": "299300000", "costOfRevenue": "86400000", "interestExpense": "32300000", "operatingIncome": "168100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5700000" }, "balance": { "totalDebt": "1346600000", "totalAssets": "6419900000", "longTermDebt": "1273800000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "488588176", "totalCurrentAssets": "532500000", "totalShareholderEquity": "4811500000", "totalCurrentLiabilities": "267800000", "cashAndShortTermInvestments": "273200000" }, "cashflow": { "freeCashFlow": "-59100000", "dividendsPaid": "-124200000", "issuanceOfDebt": "543700000", "issuanceOfStock": "442000000", "repaymentOfDebt": "-350500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "216400000", "repurchaseOfStock": "-1500000", "capitalExpenditures": "-275500000" } }, "revenue": 299300000, "cost_of_revenue": 86400000, "gross_profit": 212900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168100000, "depreciation_amortisation": 5700000, "ebitda": 482000000, "interest_expense": 32300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 441900000, "net_income_continuing_ops": null, "net_income_to_common": 441900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 532500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6419900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267800000, "long_term_debt": 1273800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1346600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4811500000, "shares_outstanding": 488588176, "operating_cash_flow": 216400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -275500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -124200000, "share_repurchases": -1500000, "shares_issued": 442000000, "net_debt_issued": 193200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -59100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "482000000", "netIncome": "441900000", "grossProfit": "212900000", "totalRevenue": "299300000", "costOfRevenue": "86400000", "interestExpense": "32300000", "operatingIncome": "168100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5700000" }, "balance": { "totalDebt": "1346600000", "totalAssets": "6419900000", "longTermDebt": "1273800000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "488588176", "totalCurrentAssets": "532500000", "totalShareholderEquity": "4811500000", "totalCurrentLiabilities": "267800000", "cashAndShortTermInvestments": "273200000" }, "cashflow": { "freeCashFlow": "-59100000", "dividendsPaid": "-124200000", "issuanceOfDebt": "543700000", "issuanceOfStock": "442000000", "repaymentOfDebt": "-350500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "216400000", "repurchaseOfStock": "-1500000", "capitalExpenditures": "-275500000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "income_statement": { "revenue": 276100000, "cost_of_revenue": 76800000, "gross_profit": 199300000, "ebit": 154700000, "ebitda": 140600000, "pretax_income": null, "tax_provision": null, "net_income": 102500000, "net_income_to_common": 102500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36400000, "total_current_assets": 222200000, "total_assets": 5470900000, "short_term_debt": 299400000, "long_term_debt": 782200000, "total_debt": 1165400000, "total_liabilities": null, "total_equity": 4067000000, "shares_outstanding": 435644588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153200000, "capital_expenditure": -138000000, "free_cash_flow": 15200000, "dividends_paid": -103400000, "share_repurchases": -600000, "shares_issued": 294900000, "net_debt_issued": -182500000 }, "complete_fields": { "id": 399002, "ticker_id": 31784, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140600000", "netIncome": "102500000", "grossProfit": "199300000", "totalRevenue": "276100000", "costOfRevenue": "76800000", "interestExpense": "31800000", "operatingIncome": "154700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6300000" }, "balance": { "totalDebt": "1165400000", "totalAssets": "5470900000", "longTermDebt": "782200000", "shortTermDebt": "299400000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "435644588", "totalCurrentAssets": "222200000", "totalShareholderEquity": "4067000000", "totalCurrentLiabilities": "517200000", "cashAndShortTermInvestments": "36400000" }, "cashflow": { "freeCashFlow": "15200000", "dividendsPaid": "-103400000", "issuanceOfDebt": "0", "issuanceOfStock": "294900000", "repaymentOfDebt": "-182500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "153200000", "repurchaseOfStock": "-600000", "capitalExpenditures": "-138000000" } }, "revenue": 276100000, "cost_of_revenue": 76800000, "gross_profit": 199300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154700000, "depreciation_amortisation": 6300000, "ebitda": 140600000, "interest_expense": 31800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102500000, "net_income_continuing_ops": null, "net_income_to_common": 102500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 222200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5470900000, "short_term_debt": 299400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517200000, "long_term_debt": 782200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1165400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4067000000, "shares_outstanding": 435644588, "operating_cash_flow": 153200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -138000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -103400000, "share_repurchases": -600000, "shares_issued": 294900000, "net_debt_issued": -182500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140600000", "netIncome": "102500000", "grossProfit": "199300000", "totalRevenue": "276100000", "costOfRevenue": "76800000", "interestExpense": "31800000", "operatingIncome": "154700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6300000" }, "balance": { "totalDebt": "1165400000", "totalAssets": "5470900000", "longTermDebt": "782200000", "shortTermDebt": "299400000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "435644588", "totalCurrentAssets": "222200000", "totalShareholderEquity": "4067000000", "totalCurrentLiabilities": "517200000", "cashAndShortTermInvestments": "36400000" }, "cashflow": { "freeCashFlow": "15200000", "dividendsPaid": "-103400000", "issuanceOfDebt": "0", "issuanceOfStock": "294900000", "repaymentOfDebt": "-182500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "153200000", "repurchaseOfStock": "-600000", "capitalExpenditures": "-138000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "income_statement": { "revenue": 259300000, "cost_of_revenue": 70300000, "gross_profit": 189000000, "ebit": 150200000, "ebitda": 401400000, "pretax_income": null, "tax_provision": null, "net_income": 350500000, "net_income_to_common": 350500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36900000, "total_current_assets": 156000000, "total_assets": 5393900000, "short_term_debt": 0, "long_term_debt": 1265900000, "total_debt": 1358200000, "total_liabilities": null, "total_equity": 3787500000, "shares_outstanding": 400317225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154100000, "capital_expenditure": -320100000, "free_cash_flow": -166000000, "dividends_paid": -85100000, "share_repurchases": -1700000, "shares_issued": 1100000, "net_debt_issued": 105700000 }, "complete_fields": { "id": 399003, "ticker_id": 31784, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "401400000", "netIncome": "350500000", "grossProfit": "189000000", "totalRevenue": "259300000", "costOfRevenue": "70300000", "interestExpense": "41700000", "operatingIncome": "150200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7800000" }, "balance": { "totalDebt": "1358200000", "totalAssets": "5393900000", "longTermDebt": "1265900000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "400317225", "totalCurrentAssets": "156000000", "totalShareholderEquity": "3787500000", "totalCurrentLiabilities": "226600000", "cashAndShortTermInvestments": "36900000" }, "cashflow": { "freeCashFlow": "-166000000", "dividendsPaid": "-85100000", "issuanceOfDebt": "105700000", "issuanceOfStock": "1100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "154100000", "repurchaseOfStock": "-1700000", "capitalExpenditures": "-320100000" } }, "revenue": 259300000, "cost_of_revenue": 70300000, "gross_profit": 189000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150200000, "depreciation_amortisation": 7800000, "ebitda": 401400000, "interest_expense": 41700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 350500000, "net_income_continuing_ops": null, "net_income_to_common": 350500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 156000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5393900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226600000, "long_term_debt": 1265900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1358200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3787500000, "shares_outstanding": 400317225, "operating_cash_flow": 154100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -320100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -85100000, "share_repurchases": -1700000, "shares_issued": 1100000, "net_debt_issued": 105700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -166000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "401400000", "netIncome": "350500000", "grossProfit": "189000000", "totalRevenue": "259300000", "costOfRevenue": "70300000", "interestExpense": "41700000", "operatingIncome": "150200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7800000" }, "balance": { "totalDebt": "1358200000", "totalAssets": "5393900000", "longTermDebt": "1265900000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "400317225", "totalCurrentAssets": "156000000", "totalShareholderEquity": "3787500000", "totalCurrentLiabilities": "226600000", "cashAndShortTermInvestments": "36900000" }, "cashflow": { "freeCashFlow": "-166000000", "dividendsPaid": "-85100000", "issuanceOfDebt": "105700000", "issuanceOfStock": "1100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "154100000", "repurchaseOfStock": "-1700000", "capitalExpenditures": "-320100000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399004, "ticker_id": 31784, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34600000, "total_current_assets": 196300000, "total_assets": 6300700000, "short_term_debt": null, "long_term_debt": 1256200000, "total_debt": 1330500000, "total_liabilities": null, "total_equity": 4733800000, "shares_outstanding": 489852896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398997, "ticker_id": 31784, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1330500000", "totalAssets": "6300700000", "longTermDebt": "1256200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "489852896", "totalCurrentAssets": "196300000", "totalShareholderEquity": "4733800000", "totalCurrentLiabilities": "242200000", "cashAndShortTermInvestments": "34600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6300700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242200000, "long_term_debt": 1256200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1330500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4733800000, "shares_outstanding": 489852896, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1330500000", "totalAssets": "6300700000", "longTermDebt": "1256200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "489852896", "totalCurrentAssets": "196300000", "totalShareholderEquity": "4733800000", "totalCurrentLiabilities": "242200000", "cashAndShortTermInvestments": "34600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83300000, "total_current_assets": 326300000, "total_assets": 6432500000, "short_term_debt": 0, "long_term_debt": 1274000000, "total_debt": 1349600000, "total_liabilities": null, "total_equity": 4882100000, "shares_outstanding": 489179462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398999, "ticker_id": 31784, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1349600000", "totalAssets": "6432500000", "longTermDebt": "1274000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "489179462", "totalCurrentAssets": "326300000", "totalShareholderEquity": "4882100000", "totalCurrentLiabilities": "206600000", "cashAndShortTermInvestments": "83300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 326300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6432500000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206600000, "long_term_debt": 1274000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1349600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4882100000, "shares_outstanding": 489179462, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1349600000", "totalAssets": "6432500000", "longTermDebt": "1274000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "489179462", "totalCurrentAssets": "326300000", "totalShareholderEquity": "4882100000", "totalCurrentLiabilities": "206600000", "cashAndShortTermInvestments": "83300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273200000, "total_current_assets": 532500000, "total_assets": 6419900000, "short_term_debt": 0, "long_term_debt": 1273800000, "total_debt": 1346600000, "total_liabilities": null, "total_equity": 4811500000, "shares_outstanding": 488588176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399000, "ticker_id": 31784, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:33.150542+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1346600000", "totalAssets": "6419900000", "longTermDebt": "1273800000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "488588176", "totalCurrentAssets": "532500000", "totalShareholderEquity": "4811500000", "totalCurrentLiabilities": "267800000", "cashAndShortTermInvestments": "273200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 532500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6419900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267800000, "long_term_debt": 1273800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1346600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4811500000, "shares_outstanding": 488588176, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1346600000", "totalAssets": "6419900000", "longTermDebt": "1273800000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "488588176", "totalCurrentAssets": "532500000", "totalShareholderEquity": "4811500000", "totalCurrentLiabilities": "267800000", "cashAndShortTermInvestments": "273200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }