{ "ticker": { "uuid": "d6927a6c-d006-4b70-94f8-239c10b21d89", "symbol": "BLX", "name": "Boralex Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d6927a6c-d006-4b70-94f8-239c10b21d89/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6927a6c-d006-4b70-94f8-239c10b21d89/" }, "latest_snapshot": { "ticker": { "uuid": "d6927a6c-d006-4b70-94f8-239c10b21d89", "symbol": "BLX", "name": "Boralex Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d6927a6c-d006-4b70-94f8-239c10b21d89/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6927a6c-d006-4b70-94f8-239c10b21d89/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.1, "value": 0.14, "quality": 0.1, "momentum": 0.65, "coverage": 0.879, "confidence": 0.823, "delta": 0.07 }, "headline_factors": { "price": 37.2, "market_cap": 3822499531.96, "pe_ratio": null, "earnings_yield": 0.0236, "ebitda_to_ev": 0.0577, "shareholder_yield": 0.0177, "roe": -0.021, "piotroski_f_score": 5, "momentum_12_1": 0.3063, "volatility_252d": 0.3546 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 17.3323, "earnings_yield": 0.0236, "fcf_yield": -0.0181, "shareholder_yield": 0.0177 }, "quality": { "roe": -0.021, "roic": 0.0261, "gross_margin": null, "fcf_margin": -0.1737, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0047, "eps_growth_1y": -0.8055, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.312, "momentum_12_1": 0.3063, "relative_strength": 0.0014 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.1, "momentum_percentile": 0.65, "growth_composite": 96, "yield_composite": 69, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.84, "os": 0.03, "value": 0.13, "quality": 0.1, "momentum": 0.28, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0237, "shareholder_yield": 0.0179, "roe": -0.021, "momentum_12_1": 0.1763 }, { "week_end_date": "2026-06-14", "price": 36.85, "os": 0.03, "value": 0.14, "quality": 0.09, "momentum": 0.28, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0237, "shareholder_yield": 0.0179, "roe": -0.021, "momentum_12_1": 0.1667 }, { "week_end_date": "2026-06-21", "price": 36.57, "os": 0.02, "value": 0.14, "quality": 0.09, "momentum": 0.27, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0238, "shareholder_yield": 0.018, "roe": -0.021, "momentum_12_1": 0.1615 }, { "week_end_date": "2026-06-28", "price": 36.98, "os": 0.03, "value": 0.13, "quality": 0.1, "momentum": 0.3, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0237, "shareholder_yield": 0.0178, "roe": -0.021, "momentum_12_1": 0.19 }, { "week_end_date": "2026-07-05", "price": 37.05, "os": 0.02, "value": 0.13, "quality": 0.1, "momentum": 0.28, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0237, "shareholder_yield": 0.0178, "roe": -0.021, "momentum_12_1": 0.145 }, { "week_end_date": "2026-07-12", "price": 37.04, "os": 0.04, "value": 0.13, "quality": 0.1, "momentum": 0.32, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0237, "shareholder_yield": 0.0178, "roe": -0.021, "momentum_12_1": 0.2174 }, { "week_end_date": "2026-07-19", "price": 37.03, "os": 0.03, "value": 0.12, "quality": 0.1, "momentum": 0.31, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0237, "shareholder_yield": 0.0178, "roe": -0.021, "momentum_12_1": 0.1792 }, { "week_end_date": "2026-07-26", "price": 37.01, "os": 0.03, "value": 0.13, "quality": 0.1, "momentum": 0.31, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0237, "shareholder_yield": 0.0178, "roe": -0.021, "momentum_12_1": 0.1977 }, { "week_end_date": "2026-08-02", "price": 37.08, "os": 0.03, "value": 0.12, "quality": 0.1, "momentum": 0.33, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0237, "shareholder_yield": 0.0178, "roe": -0.021, "momentum_12_1": 0.2404 }, { "week_end_date": "2026-08-09", "price": 37.2, "os": 0.1, "value": 0.14, "quality": 0.1, "momentum": 0.65, "confidence": 0.823, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0236, "shareholder_yield": 0.0177, "roe": -0.021, "momentum_12_1": 0.3063 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 183000000, "ebitda": 512000000, "pretax_income": null, "tax_provision": null, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 656000000, "total_assets": 7648000000, "short_term_debt": 232000000, "long_term_debt": 4080000000, "total_debt": 4659000000, "total_liabilities": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362000000, "capital_expenditure": -654000000, "free_cash_flow": -292000000, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 239000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 183000000, "ebitda": 512000000, "pretax_income": null, "tax_provision": null, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 656000000, "total_assets": 7648000000, "short_term_debt": 232000000, "long_term_debt": 4080000000, "total_debt": 4659000000, "total_liabilities": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362000000, "capital_expenditure": -654000000, "free_cash_flow": -292000000, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 239000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 183000000, "ebitda": 512000000, "pretax_income": null, "tax_provision": null, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 656000000, "total_assets": 7648000000, "short_term_debt": 232000000, "long_term_debt": 4080000000, "total_debt": 4659000000, "total_liabilities": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362000000, "capital_expenditure": -654000000, "free_cash_flow": -292000000, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 239000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 183000000, "ebitda": 512000000, "pretax_income": null, "tax_provision": null, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 656000000, "total_assets": 7648000000, "short_term_debt": 232000000, "long_term_debt": 4080000000, "total_debt": 4659000000, "total_liabilities": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362000000, "capital_expenditure": -654000000, "free_cash_flow": -292000000, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 239000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 183000000, "ebitda": 512000000, "pretax_income": null, "tax_provision": null, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 656000000, "total_assets": 7648000000, "short_term_debt": 232000000, "long_term_debt": 4080000000, "total_debt": 4659000000, "total_liabilities": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362000000, "capital_expenditure": -654000000, "free_cash_flow": -292000000, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 239000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 183000000, "ebitda": 512000000, "pretax_income": null, "tax_provision": null, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 656000000, "total_assets": 7648000000, "short_term_debt": 232000000, "long_term_debt": 4080000000, "total_debt": 4659000000, "total_liabilities": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362000000, "capital_expenditure": -654000000, "free_cash_flow": -292000000, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 239000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 183000000, "ebitda": 512000000, "pretax_income": null, "tax_provision": null, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 656000000, "total_assets": 7648000000, "short_term_debt": 232000000, "long_term_debt": 4080000000, "total_debt": 4659000000, "total_liabilities": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362000000, "capital_expenditure": -654000000, "free_cash_flow": -292000000, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 239000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 183000000, "ebitda": 512000000, "pretax_income": null, "tax_provision": null, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 656000000, "total_assets": 7648000000, "short_term_debt": 232000000, "long_term_debt": 4080000000, "total_debt": 4659000000, "total_liabilities": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362000000, "capital_expenditure": -654000000, "free_cash_flow": -292000000, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 239000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 286000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 92000000, "ebitda": 151000000, "pretax_income": null, "tax_provision": null, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 726000000, "total_assets": 7745000000, "short_term_debt": 251000000, "long_term_debt": 4127000000, "total_debt": 4721000000, "total_liabilities": null, "total_equity": 1523000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": -127000000, "free_cash_flow": 26000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 286000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 92000000, "ebitda": 151000000, "pretax_income": null, "tax_provision": null, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 726000000, "total_assets": 7745000000, "short_term_debt": 251000000, "long_term_debt": 4127000000, "total_debt": 4721000000, "total_liabilities": null, "total_equity": 1523000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": -127000000, "free_cash_flow": 26000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 286000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 92000000, "ebitda": 151000000, "pretax_income": null, "tax_provision": null, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 726000000, "total_assets": 7745000000, "short_term_debt": 251000000, "long_term_debt": 4127000000, "total_debt": 4721000000, "total_liabilities": null, "total_equity": 1523000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": -127000000, "free_cash_flow": 26000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 286000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 92000000, "ebitda": 151000000, "pretax_income": null, "tax_provision": null, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 726000000, "total_assets": 7745000000, "short_term_debt": 251000000, "long_term_debt": 4127000000, "total_debt": 4721000000, "total_liabilities": null, "total_equity": 1523000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": -127000000, "free_cash_flow": 26000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 286000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 92000000, "ebitda": 151000000, "pretax_income": null, "tax_provision": null, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 726000000, "total_assets": 7745000000, "short_term_debt": 251000000, "long_term_debt": 4127000000, "total_debt": 4721000000, "total_liabilities": null, "total_equity": 1523000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": -127000000, "free_cash_flow": 26000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 286000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 92000000, "ebitda": 151000000, "pretax_income": null, "tax_provision": null, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 726000000, "total_assets": 7745000000, "short_term_debt": 251000000, "long_term_debt": 4127000000, "total_debt": 4721000000, "total_liabilities": null, "total_equity": 1523000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": -127000000, "free_cash_flow": 26000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 286000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 92000000, "ebitda": 151000000, "pretax_income": null, "tax_provision": null, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 726000000, "total_assets": 7745000000, "short_term_debt": 251000000, "long_term_debt": 4127000000, "total_debt": 4721000000, "total_liabilities": null, "total_equity": 1523000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": -127000000, "free_cash_flow": 26000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 286000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 92000000, "ebitda": 151000000, "pretax_income": null, "tax_provision": null, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 726000000, "total_assets": 7745000000, "short_term_debt": 251000000, "long_term_debt": 4127000000, "total_debt": 4721000000, "total_liabilities": null, "total_equity": 1523000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": -127000000, "free_cash_flow": 26000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 286000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 92000000, "ebitda": 151000000, "pretax_income": null, "tax_provision": null, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 726000000, "total_assets": 7745000000, "short_term_debt": 251000000, "long_term_debt": 4127000000, "total_debt": 4721000000, "total_liabilities": null, "total_equity": 1523000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": -127000000, "free_cash_flow": 26000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 258000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 78000000, "ebitda": 152000000, "pretax_income": null, "tax_provision": null, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 656000000, "total_assets": 7648000000, "short_term_debt": 232000000, "long_term_debt": 4080000000, "total_debt": 4659000000, "total_liabilities": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": -129000000, "free_cash_flow": -83000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 258000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 78000000, "ebitda": 152000000, "pretax_income": null, "tax_provision": null, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 656000000, "total_assets": 7648000000, "short_term_debt": 232000000, "long_term_debt": 4080000000, "total_debt": 4659000000, "total_liabilities": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": -129000000, "free_cash_flow": -83000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 258000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 78000000, "ebitda": 152000000, "pretax_income": null, "tax_provision": null, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 656000000, "total_assets": 7648000000, "short_term_debt": 232000000, "long_term_debt": 4080000000, "total_debt": 4659000000, "total_liabilities": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": -129000000, "free_cash_flow": -83000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }