{ "ticker": { "uuid": "d6927a6c-d006-4b70-94f8-239c10b21d89", "symbol": "BLX", "name": "Boralex Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d6927a6c-d006-4b70-94f8-239c10b21d89/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6927a6c-d006-4b70-94f8-239c10b21d89/" }, "ticker_metadata": { "id": 35319, "uuid": "d6927a6c-d006-4b70-94f8-239c10b21d89", "symbol": "BLX", "name": "Boralex Inc.", "asset_type": "equity", "market_cap": 3788590080, "stock_exchange_id": 42, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Boralex Inc., together with its subsidiaries, engages in the developing, building, and operating power generating and storage facilities in Canada, France, the United States, and the United Kingdom. The company generates electricity from wind, solar, and hydroelectric resources. As of December 31, 2025, the company operates 107 wind farms; 13 solar power stations; 15 hydroelectric power stations; and 4 battery energy storage systems with an installed capacity of 2,299 megawatts (MW) in North America and 1,484 MW in Europe. Boralex Inc. was incorporated in 1982 and is headquartered in Kingsey Falls, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d6927a6c-d006-4b70-94f8-239c10b21d89", "symbol": "BLX", "name": "Boralex Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d6927a6c-d006-4b70-94f8-239c10b21d89/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6927a6c-d006-4b70-94f8-239c10b21d89/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.03, "value": 0.13, "quality": 0.1, "momentum": 0.28, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 36.84, "market_cap": 3785507499.24, "pe_ratio": null, "earnings_yield": 0.0237, "ebitda_to_ev": 0.0579, "shareholder_yield": 0.018, "roe": -0.021, "piotroski_f_score": 5, "momentum_12_1": 0.1763, "volatility_252d": 0.3703 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.990372+00:00", "batch_id": "" }, "size": { "price_close": 36.84, "market_cap": 3785507499.24, "market_cap_usd": 3785507499.24, "enterprise_value": 8594507499.24, "shares_outstanding": 102755361, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4856, "ptbv_ratio": 2.4856, "ps_ratio": 4.2155, "pcf_ratio": 11.0365, "pfcf_ratio": -24.2661, "ev_ebitda": 17.258, "ev_ebit": 42.1299, "ev_sales": 9.5707, "ev_fcf": -55.093, "earnings_yield": 0.0237, "fcf_yield": -0.0182, "price_to_sales": 4.2155, "price_to_book": 2.4856, "price_to_cashflow": 11.0365, "ebitda_to_ev": 0.0579, "sales_yield": 0.1045 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.018, "debt_paydown_yield": 0, "total_yield": 0.018 }, "quality": { "gross_margin": null, "operating_margin": 0.2272, "net_margin": -0.0356, "ebitda_margin": 0.5546, "fcf_margin": -0.1737, "roe": -0.021, "roa": -0.0041, "roic": 0.0261, "roc_greenblatt": 0.0434, "asset_turnover": 0.1159, "cash_conversion": 4.875, "accruals_ratio": -0.0484, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 55.9743, "revenue_stability_5y": 0.0992, "eps_surprise_avg": -53.7918, "sue_score": -1.125, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.7269, "debt_to_assets": 0.6096, "interest_coverage": 1.2143, "current_ratio": 1.241, "quick_ratio": 1.241, "net_debt": 4346000000, "local_beta": 0.4753, "volatility_252d": 0.3703, "volatility_60d": 0.8893, "max_drawdown_12m": -0.2493, "risk_adjusted_momentum": 0.476 }, "growth": { "revenue_growth_1y": -0.0047, "revenue_growth_3y_cagr": 0.0052, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8055, "eps_growth_3y_cagr": -0.3844, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0367, "revenue_growth": -0.0047, "earnings_growth": -0.8055 }, "momentum": { "price_return_1m": 0.0064, "price_return_3m": 0.368, "price_return_6m": 0.5251, "price_return_9m": 0.3314, "price_return_12m": 0.1838, "price_return_12m_ex1m": 0.1763, "momentum_6m": 0.5251, "momentum_12m": 0.1838, "momentum_12_1": 0.1763, "distance_from_52w_high": -0.0008, "distance_from_52w_low": 0.5251, "relative_strength": -0.1183 }, "raw_ttm": { "revenue_ttm": 898000000, "gross_profit_ttm": null, "ebit_ttm": 204000000, "ebitda_ttm": 498000000, "net_income_ttm": -32000000, "eps_diluted_ttm": -0.3114, "operating_cash_flow_ttm": 343000000, "capital_expenditure_ttm": -499000000, "fcf_ttm": -156000000, "dividends_paid_ttm": -68000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 168000000, "cash_and_equivalents": 375000000, "total_current_assets": 726000000, "total_current_liabilities": 585000000, "net_ppe": 4679000000, "total_assets": 7745000000, "total_debt": 4721000000, "total_equity": 1523000000, "net_working_capital": 17000000, "book_value_per_share": 14.8216, "retained_earnings": null, "preferred_stock": null, "minority_interest": 463000000, "tangible_book_value": null, "tangible_book_per_share": 14.8216 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 69, "rank_pcf": 51, "rank_ev_ebitda": 72, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 83, "rank_dividend_yield": 21, "rank_shareholder_yield": 50, "rank_total_yield": 66, "rank_roe": 79, "rank_roc": 70, "rank_roic": 79, "rank_gross_margin": 50, "rank_fcf_margin": 89, "rank_piotroski": 54, "rank_accruals": 52, "rank_sue": 94, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62 }, "composites": { "value_composite": 87, "quality_composite": 90, "momentum_composite": 72, "growth_composite": 96, "yield_composite": 33, "svqf_composite": 94, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.114, "os_score": 0.03, "value_percentile": 0.13, "quality_percentile": 0.1, "momentum_percentile": 0.28, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11170, "ticker_id": 35319, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.990372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.84, "market_cap": 3785507499.24, "market_cap_usd": 3785507499.24, "enterprise_value": 8594507499.24, "shares_outstanding": 102755361, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.48555975, "ptbv_ratio": 2.48555975, "ps_ratio": 4.21548719, "pcf_ratio": 11.03646501, "pfcf_ratio": -24.26607371, "ev_ebitda": 17.25804719, "ev_ebit": 42.12993872, "ev_sales": 9.57072105, "ev_fcf": -55.09299679, "earnings_yield": 0.02373609, "fcf_yield": -0.01815113, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.01796325, "debt_paydown_yield": 0, "total_yield": 0.01796325, "gross_margin": null, "operating_margin": 0.22717149, "net_margin": -0.03563474, "ebitda_margin": 0.5545657, "fcf_margin": -0.17371938, "roe": -0.02101116, "roa": -0.0041317, "roic": 0.02606918, "roc_greenblatt": 0.04344123, "asset_turnover": 0.11594577, "cash_conversion": 4.875, "accruals_ratio": -0.04841833, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.72690763, "debt_to_assets": 0.60955455, "interest_coverage": 1.21428571, "current_ratio": 1.24102564, "quick_ratio": 1.24102564, "net_debt": 4346000000, "revenue_growth_1y": -0.00468933, "revenue_growth_3y_cagr": 0.00515678, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.80553433, "eps_growth_3y_cagr": -0.38436175, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03674681, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 55.974324, "revenue_stability_5y": 0.099212, "eps_surprise_avg": -53.7918, "sue_score": -1.125, "price_return_1m": 0.00639294, "price_return_3m": 0.36802472, "price_return_6m": 0.52514066, "price_return_9m": 0.33139411, "price_return_12m": 0.18380858, "price_return_12m_ex1m": 0.17628864, "distance_from_52w_high": -0.00081364, "distance_from_52w_low": 0.52514066, "relative_strength": -0.11829783, "local_beta": 0.4753, "volatility_252d": 0.370333, "volatility_60d": 0.889316, "max_drawdown_12m": -0.24926807, "revenue_ttm": 898000000, "gross_profit_ttm": null, "ebit_ttm": 204000000, "ebitda_ttm": 498000000, "net_income_ttm": -32000000, "eps_diluted_ttm": -0.31141927, "operating_cash_flow_ttm": 343000000, "capital_expenditure_ttm": -499000000, "fcf_ttm": -156000000, "dividends_paid_ttm": -68000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 168000000, "cash_and_equivalents": 375000000, "total_current_assets": 726000000, "total_current_liabilities": 585000000, "net_ppe": 4679000000, "total_assets": 7745000000, "total_debt": 4721000000, "total_equity": 1523000000, "net_working_capital": 17000000, "book_value_per_share": 14.82161111, "retained_earnings": null, "preferred_stock": null, "minority_interest": 463000000, "tangible_book_value": null, "tangible_book_per_share": 14.82161111, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 69, "rank_pcf": 51, "rank_ev_ebitda": 72, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 83, "rank_dividend_yield": 21, "rank_shareholder_yield": 50, "rank_total_yield": 66, "rank_roe": 79, "rank_roc": 70, "rank_roic": 79, "rank_gross_margin": 50, "rank_fcf_margin": 89, "rank_piotroski": 54, "rank_accruals": 52, "rank_sue": 94, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62, "value_composite": 87, "quality_composite": 90, "momentum_composite": 72, "growth_composite": 96, "yield_composite": 33, "svqf_composite": 94, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.84, "os": 0.03, "value": 0.13, "quality": 0.1, "momentum": 0.28, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0237, "shareholder_yield": 0.018, "roe": -0.021, "momentum_12_1": 0.1763, "complete_fields": { "id": 11170, "ticker_id": 35319, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.990372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.84, "market_cap": 3785507499.24, "market_cap_usd": 3785507499.24, "enterprise_value": 8594507499.24, "shares_outstanding": 102755361, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.48555975, "ptbv_ratio": 2.48555975, "ps_ratio": 4.21548719, "pcf_ratio": 11.03646501, "pfcf_ratio": -24.26607371, "ev_ebitda": 17.25804719, "ev_ebit": 42.12993872, "ev_sales": 9.57072105, "ev_fcf": -55.09299679, "earnings_yield": 0.02373609, "fcf_yield": -0.01815113, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.01796325, "debt_paydown_yield": 0, "total_yield": 0.01796325, "gross_margin": null, "operating_margin": 0.22717149, "net_margin": -0.03563474, "ebitda_margin": 0.5545657, "fcf_margin": -0.17371938, "roe": -0.02101116, "roa": -0.0041317, "roic": 0.02606918, "roc_greenblatt": 0.04344123, "asset_turnover": 0.11594577, "cash_conversion": 4.875, "accruals_ratio": -0.04841833, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.72690763, "debt_to_assets": 0.60955455, "interest_coverage": 1.21428571, "current_ratio": 1.24102564, "quick_ratio": 1.24102564, "net_debt": 4346000000, "revenue_growth_1y": -0.00468933, "revenue_growth_3y_cagr": 0.00515678, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.80553433, "eps_growth_3y_cagr": -0.38436175, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03674681, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 55.974324, "revenue_stability_5y": 0.099212, "eps_surprise_avg": -53.7918, "sue_score": -1.125, "price_return_1m": 0.00639294, "price_return_3m": 0.36802472, "price_return_6m": 0.52514066, "price_return_9m": 0.33139411, "price_return_12m": 0.18380858, "price_return_12m_ex1m": 0.17628864, "distance_from_52w_high": -0.00081364, "distance_from_52w_low": 0.52514066, "relative_strength": -0.11829783, "local_beta": 0.4753, "volatility_252d": 0.370333, "volatility_60d": 0.889316, "max_drawdown_12m": -0.24926807, "revenue_ttm": 898000000, "gross_profit_ttm": null, "ebit_ttm": 204000000, "ebitda_ttm": 498000000, "net_income_ttm": -32000000, "eps_diluted_ttm": -0.31141927, "operating_cash_flow_ttm": 343000000, "capital_expenditure_ttm": -499000000, "fcf_ttm": -156000000, "dividends_paid_ttm": -68000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 168000000, "cash_and_equivalents": 375000000, "total_current_assets": 726000000, "total_current_liabilities": 585000000, "net_ppe": 4679000000, "total_assets": 7745000000, "total_debt": 4721000000, "total_equity": 1523000000, "net_working_capital": 17000000, "book_value_per_share": 14.82161111, "retained_earnings": null, "preferred_stock": null, "minority_interest": 463000000, "tangible_book_value": null, "tangible_book_per_share": 14.82161111, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 69, "rank_pcf": 51, "rank_ev_ebitda": 72, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 83, "rank_dividend_yield": 21, "rank_shareholder_yield": 50, "rank_total_yield": 66, "rank_roe": 79, "rank_roc": 70, "rank_roic": 79, "rank_gross_margin": 50, "rank_fcf_margin": 89, "rank_piotroski": 54, "rank_accruals": 52, "rank_sue": 94, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62, "value_composite": 87, "quality_composite": 90, "momentum_composite": 72, "growth_composite": 96, "yield_composite": 33, "svqf_composite": 94, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 183000000, "ebitda": 512000000, "pretax_income": null, "tax_provision": null, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 656000000, "total_assets": 7648000000, "short_term_debt": 232000000, "long_term_debt": 4080000000, "total_debt": 4659000000, "total_liabilities": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362000000, "capital_expenditure": -654000000, "free_cash_flow": -292000000, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 239000000 }, "complete_fields": { "id": 419163, "ticker_id": 35319, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "512000000", "netIncome": "7000000", "grossProfit": null, "totalRevenue": "849000000", "costOfRevenue": null, "interestExpense": "154000000", "operatingIncome": "183000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "62000000", "depreciationAndAmortization": "321000000" }, "balance": { "totalDebt": "4659000000", "totalAssets": "7648000000", "longTermDebt": "4080000000", "shortTermDebt": "232000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "449000000", "totalLiabilities": null, "sharesOutstanding": "102755361", "totalCurrentAssets": "656000000", "totalShareholderEquity": "1542000000", "totalCurrentLiabilities": "510000000", "propertyPlantEquipmentNet": "4664000000", "cashAndShortTermInvestments": "292000000" }, "cashflow": { "freeCashFlow": "-292000000", "dividendsPaid": "-68000000", "issuanceOfDebt": "656000000", "issuanceOfStock": null, "repaymentOfDebt": "-417000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "362000000", "repurchaseOfStock": null, "capitalExpenditures": "-654000000" } }, "revenue": 849000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 62000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183000000, "depreciation_amortisation": 321000000, "ebitda": 512000000, "interest_expense": 154000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": null, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 656000000, "net_ppe": 4664000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7648000000, "short_term_debt": 232000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510000000, "long_term_debt": 4080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4659000000, "preferred_stock": null, "minority_interest": 449000000, "retained_earnings": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "operating_cash_flow": 362000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -654000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 239000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -292000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "512000000", "netIncome": "7000000", "grossProfit": null, "totalRevenue": "849000000", "costOfRevenue": null, "interestExpense": "154000000", "operatingIncome": "183000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "62000000", "depreciationAndAmortization": "321000000" }, "balance": { "totalDebt": "4659000000", "totalAssets": "7648000000", "longTermDebt": "4080000000", "shortTermDebt": "232000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "449000000", "totalLiabilities": null, "sharesOutstanding": "102755361", "totalCurrentAssets": "656000000", "totalShareholderEquity": "1542000000", "totalCurrentLiabilities": "510000000", "propertyPlantEquipmentNet": "4664000000", "cashAndShortTermInvestments": "292000000" }, "cashflow": { "freeCashFlow": "-292000000", "dividendsPaid": "-68000000", "issuanceOfDebt": "656000000", "issuanceOfStock": null, "repaymentOfDebt": "-417000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "362000000", "repurchaseOfStock": null, "capitalExpenditures": "-654000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "income_statement": { "revenue": 853000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 231000000, "ebitda": 529000000, "pretax_income": null, "tax_provision": null, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592000000, "total_current_assets": 923000000, "total_assets": 7604000000, "short_term_debt": 344000000, "long_term_debt": 3617000000, "total_debt": 4301000000, "total_liabilities": null, "total_equity": 1601000000, "shares_outstanding": 102766580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 215000000, "capital_expenditure": -452000000, "free_cash_flow": -237000000, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 620000000 }, "complete_fields": { "id": 419168, "ticker_id": 35319, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "529000000", "netIncome": "36000000", "grossProfit": null, "totalRevenue": "853000000", "costOfRevenue": null, "interestExpense": "122000000", "operatingIncome": "231000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "57000000", "depreciationAndAmortization": "297000000" }, "balance": { "totalDebt": "4301000000", "totalAssets": "7604000000", "longTermDebt": "3617000000", "shortTermDebt": "344000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "424000000", "totalLiabilities": null, "sharesOutstanding": "102766580", "totalCurrentAssets": "923000000", "totalShareholderEquity": "1601000000", "totalCurrentLiabilities": "965000000", "propertyPlantEquipmentNet": "4446000000", "cashAndShortTermInvestments": "592000000" }, "cashflow": { "freeCashFlow": "-237000000", "dividendsPaid": "-68000000", "issuanceOfDebt": "955000000", "issuanceOfStock": null, "repaymentOfDebt": "-335000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "215000000", "repurchaseOfStock": null, "capitalExpenditures": "-452000000" } }, "revenue": 853000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 57000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231000000, "depreciation_amortisation": 297000000, "ebitda": 529000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": null, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 923000000, "net_ppe": 4446000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7604000000, "short_term_debt": 344000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965000000, "long_term_debt": 3617000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4301000000, "preferred_stock": null, "minority_interest": 424000000, "retained_earnings": null, "total_equity": 1601000000, "shares_outstanding": 102766580, "operating_cash_flow": 215000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -452000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 620000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "529000000", "netIncome": "36000000", "grossProfit": null, "totalRevenue": "853000000", "costOfRevenue": null, "interestExpense": "122000000", "operatingIncome": "231000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "57000000", "depreciationAndAmortization": "297000000" }, "balance": { "totalDebt": "4301000000", "totalAssets": "7604000000", "longTermDebt": "3617000000", "shortTermDebt": "344000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "424000000", "totalLiabilities": null, "sharesOutstanding": "102766580", "totalCurrentAssets": "923000000", "totalShareholderEquity": "1601000000", "totalCurrentLiabilities": "965000000", "propertyPlantEquipmentNet": "4446000000", "cashAndShortTermInvestments": "592000000" }, "cashflow": { "freeCashFlow": "-237000000", "dividendsPaid": "-68000000", "issuanceOfDebt": "955000000", "issuanceOfStock": null, "repaymentOfDebt": "-335000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "215000000", "repurchaseOfStock": null, "capitalExpenditures": "-452000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "income_statement": { "revenue": 1022000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 246000000, "ebitda": 570000000, "pretax_income": null, "tax_provision": null, "net_income": 78000000, "net_income_to_common": 78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478000000, "total_current_assets": 771000000, "total_assets": 6574000000, "short_term_debt": 277000000, "long_term_debt": 2995000000, "total_debt": 3619000000, "total_liabilities": null, "total_equity": 1629000000, "shares_outstanding": 102766104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 496000000, "capital_expenditure": -292000000, "free_cash_flow": 204000000, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41000000 }, "complete_fields": { "id": 419170, "ticker_id": 35319, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "570000000", "netIncome": "78000000", "grossProfit": null, "totalRevenue": "1022000000", "costOfRevenue": null, "interestExpense": "123000000", "operatingIncome": "246000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "45000000", "depreciationAndAmortization": "293000000" }, "balance": { "totalDebt": "3619000000", "totalAssets": "6574000000", "longTermDebt": "2995000000", "shortTermDebt": "277000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "395000000", "totalLiabilities": null, "sharesOutstanding": "102766104", "totalCurrentAssets": "771000000", "totalShareholderEquity": "1629000000", "totalCurrentLiabilities": "715000000", "propertyPlantEquipmentNet": "3725000000", "cashAndShortTermInvestments": "478000000" }, "cashflow": { "freeCashFlow": "204000000", "dividendsPaid": "-68000000", "issuanceOfDebt": "418000000", "issuanceOfStock": null, "repaymentOfDebt": "-459000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "496000000", "repurchaseOfStock": null, "capitalExpenditures": "-292000000" } }, "revenue": 1022000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 45000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246000000, "depreciation_amortisation": 293000000, "ebitda": 570000000, "interest_expense": 123000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78000000, "net_income_continuing_ops": null, "net_income_to_common": 78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 771000000, "net_ppe": 3725000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6574000000, "short_term_debt": 277000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 715000000, "long_term_debt": 2995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3619000000, "preferred_stock": null, "minority_interest": 395000000, "retained_earnings": null, "total_equity": 1629000000, "shares_outstanding": 102766104, "operating_cash_flow": 496000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -292000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 204000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "570000000", "netIncome": "78000000", "grossProfit": null, "totalRevenue": "1022000000", "costOfRevenue": null, "interestExpense": "123000000", "operatingIncome": "246000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "45000000", "depreciationAndAmortization": "293000000" }, "balance": { "totalDebt": "3619000000", "totalAssets": "6574000000", "longTermDebt": "2995000000", "shortTermDebt": "277000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "395000000", "totalLiabilities": null, "sharesOutstanding": "102766104", "totalCurrentAssets": "771000000", "totalShareholderEquity": "1629000000", "totalCurrentLiabilities": "715000000", "propertyPlantEquipmentNet": "3725000000", "cashAndShortTermInvestments": "478000000" }, "cashflow": { "freeCashFlow": "204000000", "dividendsPaid": "-68000000", "issuanceOfDebt": "418000000", "issuanceOfStock": null, "repaymentOfDebt": "-459000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "496000000", "repurchaseOfStock": null, "capitalExpenditures": "-292000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "income_statement": { "revenue": 836000000, "cost_of_revenue": 258000000, "gross_profit": 578000000, "ebit": 197000000, "ebitda": 430000000, "pretax_income": null, "tax_provision": null, "net_income": 30000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361000000, "total_current_assets": 638000000, "total_assets": 6539000000, "short_term_debt": 416000000, "long_term_debt": 2873000000, "total_debt": 3607000000, "total_liabilities": null, "total_equity": 1681000000, "shares_outstanding": 102762850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513000000, "capital_expenditure": -264000000, "free_cash_flow": 249000000, "dividends_paid": -68000000, "share_repurchases": -12000000, "shares_issued": null, "net_debt_issued": -382000000 }, "complete_fields": { "id": 419171, "ticker_id": 35319, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "430000000", "netIncome": "30000000", "grossProfit": "578000000", "totalRevenue": "836000000", "costOfRevenue": "258000000", "interestExpense": "117000000", "operatingIncome": "197000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "33000000", "depreciationAndAmortization": "295000000" }, "balance": { "totalDebt": "3607000000", "totalAssets": "6539000000", "longTermDebt": "2873000000", "shortTermDebt": "416000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "345000000", "totalLiabilities": null, "sharesOutstanding": "102762850", "totalCurrentAssets": "638000000", "totalShareholderEquity": "1681000000", "totalCurrentLiabilities": "821000000", "propertyPlantEquipmentNet": "3675000000", "cashAndShortTermInvestments": "361000000" }, "cashflow": { "freeCashFlow": "249000000", "dividendsPaid": "-68000000", "issuanceOfDebt": "184000000", "issuanceOfStock": null, "repaymentOfDebt": "-566000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "513000000", "repurchaseOfStock": "-12000000", "capitalExpenditures": "-264000000" } }, "revenue": 836000000, "cost_of_revenue": 258000000, "gross_profit": 578000000, "research_and_development": 33000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197000000, "depreciation_amortisation": 295000000, "ebitda": 430000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30000000, "net_income_continuing_ops": null, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 638000000, "net_ppe": 3675000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6539000000, "short_term_debt": 416000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821000000, "long_term_debt": 2873000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3607000000, "preferred_stock": null, "minority_interest": 345000000, "retained_earnings": null, "total_equity": 1681000000, "shares_outstanding": 102762850, "operating_cash_flow": 513000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -264000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68000000, "share_repurchases": -12000000, "shares_issued": null, "net_debt_issued": -382000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 249000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "430000000", "netIncome": "30000000", "grossProfit": "578000000", "totalRevenue": "836000000", "costOfRevenue": "258000000", "interestExpense": "117000000", "operatingIncome": "197000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "33000000", "depreciationAndAmortization": "295000000" }, "balance": { "totalDebt": "3607000000", "totalAssets": "6539000000", "longTermDebt": "2873000000", "shortTermDebt": "416000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "345000000", "totalLiabilities": null, "sharesOutstanding": "102762850", "totalCurrentAssets": "638000000", "totalShareholderEquity": "1681000000", "totalCurrentLiabilities": "821000000", "propertyPlantEquipmentNet": "3675000000", "cashAndShortTermInvestments": "361000000" }, "cashflow": { "freeCashFlow": "249000000", "dividendsPaid": "-68000000", "issuanceOfDebt": "184000000", "issuanceOfStock": null, "repaymentOfDebt": "-566000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "513000000", "repurchaseOfStock": "-12000000", "capitalExpenditures": "-264000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 153000000, "gross_profit": 538000000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 419172, "ticker_id": 35319, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "538000000", "totalRevenue": null, "costOfRevenue": "153000000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 153000000, "gross_profit": 538000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "538000000", "totalRevenue": null, "costOfRevenue": "153000000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "income_statement": { "revenue": 286000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 92000000, "ebitda": 151000000, "pretax_income": null, "tax_provision": null, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 726000000, "total_assets": 7745000000, "short_term_debt": 251000000, "long_term_debt": 4127000000, "total_debt": 4721000000, "total_liabilities": null, "total_equity": 1523000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": -127000000, "free_cash_flow": 26000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 }, "complete_fields": { "id": 419161, "ticker_id": 35319, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151000000", "netIncome": "-9000000", "grossProfit": null, "totalRevenue": "286000000", "costOfRevenue": null, "interestExpense": "49000000", "operatingIncome": "92000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "13000000", "depreciationAndAmortization": "88000000" }, "balance": { "totalDebt": "4721000000", "totalAssets": "7745000000", "longTermDebt": "4127000000", "shortTermDebt": "251000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "463000000", "totalLiabilities": null, "sharesOutstanding": "102755361", "totalCurrentAssets": "726000000", "totalShareholderEquity": "1523000000", "totalCurrentLiabilities": "585000000", "propertyPlantEquipmentNet": "4679000000", "cashAndShortTermInvestments": "375000000" }, "cashflow": { "freeCashFlow": "26000000", "dividendsPaid": "-17000000", "issuanceOfDebt": "111000000", "issuanceOfStock": null, "repaymentOfDebt": "-62000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "153000000", "repurchaseOfStock": null, "capitalExpenditures": "-127000000" } }, "revenue": 286000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92000000, "depreciation_amortisation": 88000000, "ebitda": 151000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9000000, "net_income_continuing_ops": null, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 726000000, "net_ppe": 4679000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7745000000, "short_term_debt": 251000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585000000, "long_term_debt": 4127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4721000000, "preferred_stock": null, "minority_interest": 463000000, "retained_earnings": null, "total_equity": 1523000000, "shares_outstanding": 102755361, "operating_cash_flow": 153000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151000000", "netIncome": "-9000000", "grossProfit": null, "totalRevenue": "286000000", "costOfRevenue": null, "interestExpense": "49000000", "operatingIncome": "92000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "13000000", "depreciationAndAmortization": "88000000" }, "balance": { "totalDebt": "4721000000", "totalAssets": "7745000000", "longTermDebt": "4127000000", "shortTermDebt": "251000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "463000000", "totalLiabilities": null, "sharesOutstanding": "102755361", "totalCurrentAssets": "726000000", "totalShareholderEquity": "1523000000", "totalCurrentLiabilities": "585000000", "propertyPlantEquipmentNet": "4679000000", "cashAndShortTermInvestments": "375000000" }, "cashflow": { "freeCashFlow": "26000000", "dividendsPaid": "-17000000", "issuanceOfDebt": "111000000", "issuanceOfStock": null, "repaymentOfDebt": "-62000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "153000000", "repurchaseOfStock": null, "capitalExpenditures": "-127000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "income_statement": { "revenue": 258000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 78000000, "ebitda": 152000000, "pretax_income": null, "tax_provision": null, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 656000000, "total_assets": 7648000000, "short_term_debt": 232000000, "long_term_debt": 4080000000, "total_debt": 4659000000, "total_liabilities": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": -129000000, "free_cash_flow": -83000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000000 }, "complete_fields": { "id": 419162, "ticker_id": 35319, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "152000000", "netIncome": "14000000", "grossProfit": null, "totalRevenue": "258000000", "costOfRevenue": null, "interestExpense": "38000000", "operatingIncome": "78000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "20000000", "depreciationAndAmortization": "86000000" }, "balance": { "totalDebt": "4659000000", "totalAssets": "7648000000", "longTermDebt": "4080000000", "shortTermDebt": "232000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "449000000", "totalLiabilities": null, "sharesOutstanding": "102755361", "totalCurrentAssets": "656000000", "totalShareholderEquity": "1542000000", "totalCurrentLiabilities": "510000000", "propertyPlantEquipmentNet": "4664000000", "cashAndShortTermInvestments": "292000000" }, "cashflow": { "freeCashFlow": "-83000000", "dividendsPaid": "-17000000", "issuanceOfDebt": "20000000", "issuanceOfStock": null, "repaymentOfDebt": "26000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "46000000", "repurchaseOfStock": null, "capitalExpenditures": "-129000000" } }, "revenue": 258000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 20000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78000000, "depreciation_amortisation": 86000000, "ebitda": 152000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14000000, "net_income_continuing_ops": null, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 656000000, "net_ppe": 4664000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7648000000, "short_term_debt": 232000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510000000, "long_term_debt": 4080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4659000000, "preferred_stock": null, "minority_interest": 449000000, "retained_earnings": null, "total_equity": 1542000000, "shares_outstanding": 102755361, "operating_cash_flow": 46000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -83000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "152000000", "netIncome": "14000000", "grossProfit": null, "totalRevenue": "258000000", "costOfRevenue": null, "interestExpense": "38000000", "operatingIncome": "78000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "20000000", "depreciationAndAmortization": "86000000" }, "balance": { "totalDebt": "4659000000", "totalAssets": "7648000000", "longTermDebt": "4080000000", "shortTermDebt": "232000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "449000000", "totalLiabilities": null, "sharesOutstanding": "102755361", "totalCurrentAssets": "656000000", "totalShareholderEquity": "1542000000", "totalCurrentLiabilities": "510000000", "propertyPlantEquipmentNet": "4664000000", "cashAndShortTermInvestments": "292000000" }, "cashflow": { "freeCashFlow": "-83000000", "dividendsPaid": "-17000000", "issuanceOfDebt": "20000000", "issuanceOfStock": null, "repaymentOfDebt": "26000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "46000000", "repurchaseOfStock": null, "capitalExpenditures": "-129000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "income_statement": { "revenue": 157000000, "cost_of_revenue": null, "gross_profit": null, "ebit": -1000000, "ebitda": 85000000, "pretax_income": null, "tax_provision": null, "net_income": -27000000, "net_income_to_common": -27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288000000, "total_current_assets": 683000000, "total_assets": 7641000000, "short_term_debt": 244000000, "long_term_debt": 4036000000, "total_debt": 4634000000, "total_liabilities": null, "total_equity": 1527000000, "shares_outstanding": 102755000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37000000, "capital_expenditure": -85000000, "free_cash_flow": -48000000, "dividends_paid": -17000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 58000000 }, "complete_fields": { "id": 419164, "ticker_id": 35319, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85000000", "netIncome": "-27000000", "grossProfit": null, "totalRevenue": "157000000", "costOfRevenue": null, "interestExpense": "42000000", "operatingIncome": "-1000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "16000000", "depreciationAndAmortization": "82000000" }, "balance": { "totalDebt": "4634000000", "totalAssets": "7641000000", "longTermDebt": "4036000000", "shortTermDebt": "244000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "430000000", "totalLiabilities": null, "sharesOutstanding": "102755000", "totalCurrentAssets": "683000000", "totalShareholderEquity": "1527000000", "totalCurrentLiabilities": "542000000", "propertyPlantEquipmentNet": "4693000000", "cashAndShortTermInvestments": "288000000" }, "cashflow": { "freeCashFlow": "-48000000", "dividendsPaid": "-17000000", "issuanceOfDebt": "245000000", "issuanceOfStock": "0", "repaymentOfDebt": "-187000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "37000000", "repurchaseOfStock": "0", "capitalExpenditures": "-85000000" } }, "revenue": 157000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1000000, "depreciation_amortisation": 82000000, "ebitda": 85000000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27000000, "net_income_continuing_ops": null, "net_income_to_common": -27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 683000000, "net_ppe": 4693000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7641000000, "short_term_debt": 244000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542000000, "long_term_debt": 4036000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4634000000, "preferred_stock": null, "minority_interest": 430000000, "retained_earnings": null, "total_equity": 1527000000, "shares_outstanding": 102755000, "operating_cash_flow": 37000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 58000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -48000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85000000", "netIncome": "-27000000", "grossProfit": null, "totalRevenue": "157000000", "costOfRevenue": null, "interestExpense": "42000000", "operatingIncome": "-1000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "16000000", "depreciationAndAmortization": "82000000" }, "balance": { "totalDebt": "4634000000", "totalAssets": "7641000000", "longTermDebt": "4036000000", "shortTermDebt": "244000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "430000000", "totalLiabilities": null, "sharesOutstanding": "102755000", "totalCurrentAssets": "683000000", "totalShareholderEquity": "1527000000", "totalCurrentLiabilities": "542000000", "propertyPlantEquipmentNet": "4693000000", "cashAndShortTermInvestments": "288000000" }, "cashflow": { "freeCashFlow": "-48000000", "dividendsPaid": "-17000000", "issuanceOfDebt": "245000000", "issuanceOfStock": "0", "repaymentOfDebt": "-187000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "37000000", "repurchaseOfStock": "0", "capitalExpenditures": "-85000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "income_statement": { "revenue": 197000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 35000000, "ebitda": 110000000, "pretax_income": null, "tax_provision": null, "net_income": -10000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347000000, "total_current_assets": 689000000, "total_assets": 7564000000, "short_term_debt": 341000000, "long_term_debt": 3848000000, "total_debt": 4536000000, "total_liabilities": null, "total_equity": 1573000000, "shares_outstanding": 102755000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107000000, "capital_expenditure": -158000000, "free_cash_flow": -51000000, "dividends_paid": -17000000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": 147000000 }, "complete_fields": { "id": 419165, "ticker_id": 35319, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110000000", "netIncome": "-10000000", "grossProfit": null, "totalRevenue": "197000000", "costOfRevenue": null, "interestExpense": "39000000", "operatingIncome": "35000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "15000000", "depreciationAndAmortization": "79000000" }, "balance": { "totalDebt": "4536000000", "totalAssets": "7564000000", "longTermDebt": "3848000000", "shortTermDebt": "341000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "431000000", "totalLiabilities": null, "sharesOutstanding": "102755000", "totalCurrentAssets": "689000000", "totalShareholderEquity": "1573000000", "totalCurrentLiabilities": "638000000", "propertyPlantEquipmentNet": "4644000000", "cashAndShortTermInvestments": "347000000" }, "cashflow": { "freeCashFlow": "-51000000", "dividendsPaid": "-17000000", "issuanceOfDebt": "379000000", "issuanceOfStock": "-2000000", "repaymentOfDebt": "-232000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "107000000", "repurchaseOfStock": "-2000000", "capitalExpenditures": "-158000000" } }, "revenue": 197000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 15000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35000000, "depreciation_amortisation": 79000000, "ebitda": 110000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10000000, "net_income_continuing_ops": null, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 689000000, "net_ppe": 4644000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7564000000, "short_term_debt": 341000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638000000, "long_term_debt": 3848000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4536000000, "preferred_stock": null, "minority_interest": 431000000, "retained_earnings": null, "total_equity": 1573000000, "shares_outstanding": 102755000, "operating_cash_flow": 107000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17000000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": 147000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -51000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110000000", "netIncome": "-10000000", "grossProfit": null, "totalRevenue": "197000000", "costOfRevenue": null, "interestExpense": "39000000", "operatingIncome": "35000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "15000000", "depreciationAndAmortization": "79000000" }, "balance": { "totalDebt": "4536000000", "totalAssets": "7564000000", "longTermDebt": "3848000000", "shortTermDebt": "341000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "431000000", "totalLiabilities": null, "sharesOutstanding": "102755000", "totalCurrentAssets": "689000000", "totalShareholderEquity": "1573000000", "totalCurrentLiabilities": "638000000", "propertyPlantEquipmentNet": "4644000000", "cashAndShortTermInvestments": "347000000" }, "cashflow": { "freeCashFlow": "-51000000", "dividendsPaid": "-17000000", "issuanceOfDebt": "379000000", "issuanceOfStock": "-2000000", "repaymentOfDebt": "-232000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "107000000", "repurchaseOfStock": "-2000000", "capitalExpenditures": "-158000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "income_statement": { "revenue": 237000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 71000000, "ebitda": 165000000, "pretax_income": null, "tax_provision": null, "net_income": 30000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388000000, "total_current_assets": 746000000, "total_assets": 7582000000, "short_term_debt": 359000000, "long_term_debt": 3674000000, "total_debt": 4382000000, "total_liabilities": null, "total_equity": 1601000000, "shares_outstanding": 102779000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 172000000, "capital_expenditure": -282000000, "free_cash_flow": -110000000, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 }, "complete_fields": { "id": 419166, "ticker_id": 35319, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "165000000", "netIncome": "30000000", "grossProfit": null, "totalRevenue": "237000000", "costOfRevenue": null, "interestExpense": "35000000", "operatingIncome": "71000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "11000000", "depreciationAndAmortization": "74000000" }, "balance": { "totalDebt": "4382000000", "totalAssets": "7582000000", "longTermDebt": "3674000000", "shortTermDebt": "359000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "446000000", "totalLiabilities": null, "sharesOutstanding": "102779000", "totalCurrentAssets": "746000000", "totalShareholderEquity": "1601000000", "totalCurrentLiabilities": "795000000", "propertyPlantEquipmentNet": "4611000000", "cashAndShortTermInvestments": "388000000" }, "cashflow": { "freeCashFlow": "-110000000", "dividendsPaid": "-17000000", "issuanceOfDebt": "63000000", "issuanceOfStock": null, "repaymentOfDebt": "-64000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "172000000", "repurchaseOfStock": null, "capitalExpenditures": "-282000000" } }, "revenue": 237000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71000000, "depreciation_amortisation": 74000000, "ebitda": 165000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30000000, "net_income_continuing_ops": null, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 746000000, "net_ppe": 4611000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7582000000, "short_term_debt": 359000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795000000, "long_term_debt": 3674000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4382000000, "preferred_stock": null, "minority_interest": 446000000, "retained_earnings": null, "total_equity": 1601000000, "shares_outstanding": 102779000, "operating_cash_flow": 172000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -282000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -110000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "165000000", "netIncome": "30000000", "grossProfit": null, "totalRevenue": "237000000", "costOfRevenue": null, "interestExpense": "35000000", "operatingIncome": "71000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "11000000", "depreciationAndAmortization": "74000000" }, "balance": { "totalDebt": "4382000000", "totalAssets": "7582000000", "longTermDebt": "3674000000", "shortTermDebt": "359000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "446000000", "totalLiabilities": null, "sharesOutstanding": "102779000", "totalCurrentAssets": "746000000", "totalShareholderEquity": "1601000000", "totalCurrentLiabilities": "795000000", "propertyPlantEquipmentNet": "4611000000", "cashAndShortTermInvestments": "388000000" }, "cashflow": { "freeCashFlow": "-110000000", "dividendsPaid": "-17000000", "issuanceOfDebt": "63000000", "issuanceOfStock": null, "repaymentOfDebt": "-64000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "172000000", "repurchaseOfStock": null, "capitalExpenditures": "-282000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419167, "ticker_id": 35319, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -12000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419169, "ticker_id": 35319, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:17.056409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-12000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -12000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-12000000", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }