{ "ticker": { "uuid": "d69fd9ea-c0d6-4784-9d56-601dd1a6f72d", "symbol": "HCAT", "name": "Health Catalyst Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/d69fd9ea-c0d6-4784-9d56-601dd1a6f72d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d69fd9ea-c0d6-4784-9d56-601dd1a6f72d/" }, "ticker_metadata": { "id": 6394, "uuid": "d69fd9ea-c0d6-4784-9d56-601dd1a6f72d", "symbol": "HCAT", "name": "Health Catalyst Inc", "asset_type": "equity", "market_cap": 101974000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Health Catalyst, Inc. provides data and analytics technology and services to healthcare organizations. The company is headquartered in South Jordan, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d69fd9ea-c0d6-4784-9d56-601dd1a6f72d", "symbol": "HCAT", "name": "Health Catalyst Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/d69fd9ea-c0d6-4784-9d56-601dd1a6f72d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d69fd9ea-c0d6-4784-9d56-601dd1a6f72d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.85, "quality": 0.14, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.93, "market_cap": 140104490, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.9201, "piotroski_f_score": 4, "momentum_12_1": -0.6293, "volatility_252d": 0.942 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.907502+00:00", "batch_id": "" }, "size": { "price_close": 1.93, "market_cap": 140104490, "market_cap_usd": 140104490, "enterprise_value": 237336490, "shares_outstanding": 72593000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0142, "ptbv_ratio": null, "ps_ratio": 0.4632, "pcf_ratio": 7.3887, "pfcf_ratio": 4.7958, "ev_ebitda": null, "ev_ebit": -1.6535, "ev_sales": 0.7846, "ev_fcf": 8.1241, "earnings_yield": null, "fcf_yield": 0.1231, "price_to_sales": 0.4632, "price_to_book": 1.0142, "price_to_cashflow": 7.3887, "ebitda_to_ev": null, "sales_yield": 1.2745 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4599, "operating_margin": -0.4745, "net_margin": -0.8769, "ebitda_margin": -0.3083, "fcf_margin": 0.0966, "roe": -1.9201, "roa": -0.6435, "roic": -0.4574, "roc_greenblatt": null, "asset_turnover": 0.7338, "cash_conversion": -0.1101, "accruals_ratio": -0.6895, "sbc_to_revenue": 0.0768, "piotroski_f_score": 4, "altman_z_score": -4.9031, "earnings_stability_5y": 0.8905, "revenue_stability_5y": 0.2413, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3374, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9838, "net_debt_to_ebitda": -1.0428, "debt_to_assets": 0.3811, "interest_coverage": -6.6205, "current_ratio": 1.6941, "quick_ratio": 1.6941, "net_debt": 97232000, "local_beta": 0.0019, "volatility_252d": 0.942, "volatility_60d": 2.2817, "max_drawdown_12m": -0.7546, "risk_adjusted_momentum": -0.668 }, "growth": { "revenue_growth_1y": -0.0283, "revenue_growth_3y_cagr": 0.0405, "revenue_growth_5y_cagr": 0.105, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5524, "book_value_growth_1y": -0.4205, "revenue_growth": -0.0283, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2697, "price_return_3m": -0.0103, "price_return_6m": -0.2577, "price_return_9m": -0.429, "price_return_12m": -0.5293, "price_return_12m_ex1m": -0.6293, "momentum_6m": -0.2577, "momentum_12m": -0.5293, "momentum_12_1": -0.6293, "distance_from_52w_high": -0.5246, "distance_from_52w_low": 0.9372, "relative_strength": -0.6872 }, "raw_ttm": { "revenue_ttm": 302479000, "gross_profit_ttm": 139097000, "ebit_ttm": -143540000, "ebitda_ttm": -93245000, "net_income_ttm": -265258000, "eps_diluted_ttm": -3.654, "operating_cash_flow_ttm": 18962000, "capital_expenditure_ttm": 10252000, "fcf_ttm": 29214000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21681000, "cash_and_equivalents": 59864000, "total_current_assets": 182312000, "total_current_liabilities": 107613000, "net_ppe": null, "total_assets": 412202000, "total_debt": 157096000, "total_equity": 138145000, "net_working_capital": 20193000, "book_value_per_share": 1.903, "retained_earnings": -1475672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -44438000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 22, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 30, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 32, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 98, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 49, "rank_fcf_margin": 70, "rank_piotroski": 72, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96 }, "composites": { "value_composite": 15, "quality_composite": 86, "momentum_composite": 98, "growth_composite": 80, "yield_composite": 79, "svqf_composite": 51, "vc1_composite": 15, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.345, "os_score": 0.46, "value_percentile": 0.85, "quality_percentile": 0.14, "momentum_percentile": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 63, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1398, "ticker_id": 6394, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.907502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.93, "market_cap": 140104490, "market_cap_usd": 140104490, "enterprise_value": 237336490, "shares_outstanding": 72593000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.0141843, "ptbv_ratio": null, "ps_ratio": 0.46318749, "pcf_ratio": 7.38869792, "pfcf_ratio": 4.79579962, "ev_ebitda": null, "ev_ebit": -1.65345193, "ev_sales": 0.78463791, "ev_fcf": 8.12406689, "earnings_yield": null, "fcf_yield": 0.12309106, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45985672, "operating_margin": -0.47454534, "net_margin": -0.87694683, "ebitda_margin": -0.30826933, "fcf_margin": 0.09658191, "roe": -1.92014188, "roa": -0.64351459, "roic": -0.45737264, "roc_greenblatt": null, "asset_turnover": 0.73381255, "cash_conversion": -0.11013428, "accruals_ratio": -0.68951631, "sbc_to_revenue": 0.07682847, "debt_to_equity": 1.98383582, "net_debt_to_ebitda": -1.04275832, "debt_to_assets": 0.38111411, "interest_coverage": -6.62054333, "current_ratio": 1.69414476, "quick_ratio": 1.69414476, "net_debt": 97232000, "revenue_growth_1y": -0.02825485, "revenue_growth_3y_cagr": 0.04045507, "revenue_growth_5y_cagr": 0.10501699, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.55236729, "book_value_growth_1y": -0.42051341, "piotroski_f_score": 4, "altman_z_score": -4.9031021, "earnings_stability_5y": 0.890462, "revenue_stability_5y": 0.24134, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26973684, "price_return_3m": -0.01025641, "price_return_6m": -0.25769231, "price_return_9m": -0.42899408, "price_return_12m": -0.52926829, "price_return_12m_ex1m": -0.62926829, "distance_from_52w_high": -0.52463054, "distance_from_52w_low": 0.93716752, "relative_strength": -0.68720934, "local_beta": 0.0019, "volatility_252d": 0.941951, "volatility_60d": 2.281659, "max_drawdown_12m": -0.75460591, "revenue_ttm": 302479000, "gross_profit_ttm": 139097000, "ebit_ttm": -143540000, "ebitda_ttm": -93245000, "net_income_ttm": -265258000, "eps_diluted_ttm": -3.65404378, "operating_cash_flow_ttm": 18962000, "capital_expenditure_ttm": 10252000, "fcf_ttm": 29214000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21681000, "cash_and_equivalents": 59864000, "total_current_assets": 182312000, "total_current_liabilities": 107613000, "net_ppe": null, "total_assets": 412202000, "total_debt": 157096000, "total_equity": 138145000, "net_working_capital": 20193000, "book_value_per_share": 1.90300718, "retained_earnings": -1475672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -44438000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 22, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 30, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 32, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 98, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 49, "rank_fcf_margin": 70, "rank_piotroski": 72, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96, "value_composite": 15, "quality_composite": 86, "momentum_composite": 98, "growth_composite": 80, "yield_composite": 79, "svqf_composite": 51, "vc1_composite": 15, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 63, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.93, "os": 0.46, "value": 0.85, "quality": 0.14, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.9201, "momentum_12_1": -0.6293, "complete_fields": { "id": 1398, "ticker_id": 6394, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.907502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.93, "market_cap": 140104490, "market_cap_usd": 140104490, "enterprise_value": 237336490, "shares_outstanding": 72593000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.0141843, "ptbv_ratio": null, "ps_ratio": 0.46318749, "pcf_ratio": 7.38869792, "pfcf_ratio": 4.79579962, "ev_ebitda": null, "ev_ebit": -1.65345193, "ev_sales": 0.78463791, "ev_fcf": 8.12406689, "earnings_yield": null, "fcf_yield": 0.12309106, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45985672, "operating_margin": -0.47454534, "net_margin": -0.87694683, "ebitda_margin": -0.30826933, "fcf_margin": 0.09658191, "roe": -1.92014188, "roa": -0.64351459, "roic": -0.45737264, "roc_greenblatt": null, "asset_turnover": 0.73381255, "cash_conversion": -0.11013428, "accruals_ratio": -0.68951631, "sbc_to_revenue": 0.07682847, "debt_to_equity": 1.98383582, "net_debt_to_ebitda": -1.04275832, "debt_to_assets": 0.38111411, "interest_coverage": -6.62054333, "current_ratio": 1.69414476, "quick_ratio": 1.69414476, "net_debt": 97232000, "revenue_growth_1y": -0.02825485, "revenue_growth_3y_cagr": 0.04045507, "revenue_growth_5y_cagr": 0.10501699, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.55236729, "book_value_growth_1y": -0.42051341, "piotroski_f_score": 4, "altman_z_score": -4.9031021, "earnings_stability_5y": 0.890462, "revenue_stability_5y": 0.24134, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26973684, "price_return_3m": -0.01025641, "price_return_6m": -0.25769231, "price_return_9m": -0.42899408, "price_return_12m": -0.52926829, "price_return_12m_ex1m": -0.62926829, "distance_from_52w_high": -0.52463054, "distance_from_52w_low": 0.93716752, "relative_strength": -0.68720934, "local_beta": 0.0019, "volatility_252d": 0.941951, "volatility_60d": 2.281659, "max_drawdown_12m": -0.75460591, "revenue_ttm": 302479000, "gross_profit_ttm": 139097000, "ebit_ttm": -143540000, "ebitda_ttm": -93245000, "net_income_ttm": -265258000, "eps_diluted_ttm": -3.65404378, "operating_cash_flow_ttm": 18962000, "capital_expenditure_ttm": 10252000, "fcf_ttm": 29214000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21681000, "cash_and_equivalents": 59864000, "total_current_assets": 182312000, "total_current_liabilities": 107613000, "net_ppe": null, "total_assets": 412202000, "total_debt": 157096000, "total_equity": 138145000, "net_working_capital": 20193000, "book_value_per_share": 1.90300718, "retained_earnings": -1475672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -44438000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 22, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 30, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 32, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 98, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 49, "rank_fcf_margin": 70, "rank_piotroski": 72, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96, "value_composite": 15, "quality_composite": 86, "momentum_composite": 98, "growth_composite": 80, "yield_composite": 79, "svqf_composite": 51, "vc1_composite": 15, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 63, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 311136000, "cost_of_revenue": 207004000, "gross_profit": 104132000, "ebit": -36104000, "ebitda": 14396000, "pretax_income": -177258000, "tax_provision": 716000, "net_income": -177974000, "net_income_to_common": -177974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50814000, "total_current_assets": 169307000, "total_assets": 502643000, "short_term_debt": 5406000, "long_term_debt": 151624000, "total_debt": 157030000, "total_liabilities": 256863000, "total_equity": 245780000, "shares_outstanding": 69896000, "goodwill_and_intangibles": 286751000 }, "cash_flow": { "operating_cash_flow": 731000, "capital_expenditure": 968000, "free_cash_flow": 1699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86924, "ticker_id": 6394, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36104000", "ebitda": "14396000", "netIncome": "-177974000", "grossProfit": "104132000", "depreciation": "None", "totalRevenue": "311136000", "costOfRevenue": "207004000", "interestIncome": "7535000", "incomeBeforeTax": "-177258000", "interestExpense": "16404000", "operatingIncome": "-36104000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "716000", "reportedCurrency": "USD", "netInterestIncome": "-16719000", "nonInterestIncome": "None", "operatingExpenses": "140236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50500000", "sellingGeneralAndAdministrative": "49559000", "netIncomeFromContinuingOperations": "-177974000" }, "balance": { "goodwill": "209073000", "inventory": "None", "commonStock": "1608840000", "currentDebt": "None", "investments": "None", "totalAssets": "502643000", "longTermDebt": "151624000", "shortTermDebt": "5406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77678000", "reportedCurrency": "USD", "retainedEarnings": "-1364646000", "totalLiabilities": "256863000", "otherCurrentAssets": "14447000", "totalCurrentAssets": "169307000", "currentLongTermDebt": "1627000", "longTermInvestments": "None", "shortTermInvestments": "44918000", "currentNetReceivables": "59128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333336000", "currentAccountsPayable": "9363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171238000", "totalShareholderEquity": "245780000", "capitalLeaseObligations": "17987000", "otherCurrentLiabilities": "18697000", "totalCurrentLiabilities": "89573000", "otherNonCurrentLiabilities": "1048000", "totalNonCurrentLiabilities": "167290000", "cashAndShortTermInvestments": "50814000", "commonStockSharesOutstanding": "69896000", "intangibleAssetsExcludingGoodwill": "77678000", "cashAndCashEquivalentsAtCarryingValue": "50814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "731000", "capitalExpenditures": "968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235782000", "cashflowFromInvestment": "36193000", "stockBasedCompensation": "27012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311136000, "cost_of_revenue": 207004000, "gross_profit": 104132000, "research_and_development": 49770000, "selling_general_admin": 49559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36104000, "depreciation_amortisation": 50500000, "ebitda": 14396000, "interest_expense": 16404000, "interest_income": null, "other_non_operating": null, "pretax_income": -177258000, "tax_provision": 716000, "effective_tax_rate": null, "net_income": -177974000, "net_income_continuing_ops": -177974000, "net_income_to_common": -177974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50814000, "short_term_investments": 44918000, "net_receivables": 59128000, "inventory": null, "other_current_assets": null, "total_current_assets": 169307000, "net_ppe": null, "goodwill": 209073000, "intangible_assets": 77678000, "goodwill_and_intangibles": 286751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333336000, "total_assets": 502643000, "short_term_debt": 5406000, "accounts_payable": 9363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89573000, "long_term_debt": 151624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167290000, "total_liabilities": 256863000, "total_debt": 157030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1364646000, "total_equity": 245780000, "shares_outstanding": 69896000, "operating_cash_flow": 731000, "stock_based_compensation": 27012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235782000, "free_cash_flow": 1699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36104000", "ebitda": "14396000", "netIncome": "-177974000", "grossProfit": "104132000", "depreciation": "None", "totalRevenue": "311136000", "costOfRevenue": "207004000", "interestIncome": "7535000", "incomeBeforeTax": "-177258000", "interestExpense": "16404000", "operatingIncome": "-36104000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "716000", "reportedCurrency": "USD", "netInterestIncome": "-16719000", "nonInterestIncome": "None", "operatingExpenses": "140236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50500000", "sellingGeneralAndAdministrative": "49559000", "netIncomeFromContinuingOperations": "-177974000" }, "balance": { "goodwill": "209073000", "inventory": "None", "commonStock": "1608840000", "currentDebt": "None", "investments": "None", "totalAssets": "502643000", "longTermDebt": "151624000", "shortTermDebt": "5406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77678000", "reportedCurrency": "USD", "retainedEarnings": "-1364646000", "totalLiabilities": "256863000", "otherCurrentAssets": "14447000", "totalCurrentAssets": "169307000", "currentLongTermDebt": "1627000", "longTermInvestments": "None", "shortTermInvestments": "44918000", "currentNetReceivables": "59128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333336000", "currentAccountsPayable": "9363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171238000", "totalShareholderEquity": "245780000", "capitalLeaseObligations": "17987000", "otherCurrentLiabilities": "18697000", "totalCurrentLiabilities": "89573000", "otherNonCurrentLiabilities": "1048000", "totalNonCurrentLiabilities": "167290000", "cashAndShortTermInvestments": "50814000", "commonStockSharesOutstanding": "69896000", "intangibleAssetsExcludingGoodwill": "77678000", "cashAndCashEquivalentsAtCarryingValue": "50814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "731000", "capitalExpenditures": "968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235782000", "cashflowFromInvestment": "36193000", "stockBasedCompensation": "27012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 306584000, "cost_of_revenue": 165805000, "gross_profit": 140779000, "ebit": -52083000, "ebitda": -10652000, "pretax_income": -69169000, "tax_provision": 333000, "net_income": -69502000, "net_income_to_common": -69502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249645000, "total_current_assets": 465650000, "total_assets": 858929000, "short_term_debt": 234796000, "long_term_debt": 151178000, "total_debt": 385974000, "total_liabilities": 493722000, "total_equity": 365207000, "shares_outstanding": 60185000, "goodwill_and_intangibles": 345811000 }, "cash_flow": { "operating_cash_flow": 14559000, "capital_expenditure": 16398000, "free_cash_flow": 30957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86929, "ticker_id": 6394, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52083000", "ebitda": "-10652000", "netIncome": "-69502000", "grossProfit": "140779000", "depreciation": "None", "totalRevenue": "306584000", "costOfRevenue": "165805000", "interestIncome": "17982000", "incomeBeforeTax": "-69169000", "interestExpense": "17086000", "operatingIncome": "-69806000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "333000", "reportedCurrency": "USD", "netInterestIncome": "896000", "nonInterestIncome": "None", "operatingExpenses": "210585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41431000", "sellingGeneralAndAdministrative": "56817000", "netIncomeFromContinuingOperations": "-69502000" }, "balance": { "goodwill": "259759000", "inventory": "None", "commonStock": "1552714000", "currentDebt": "None", "investments": "None", "totalAssets": "858929000", "longTermDebt": "151178000", "shortTermDebt": "234796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86052000", "reportedCurrency": "USD", "retainedEarnings": "-1186672000", "totalLiabilities": "493722000", "otherCurrentAssets": "16468000", "totalCurrentAssets": "465650000", "currentLongTermDebt": "231182000", "longTermInvestments": "None", "shortTermInvestments": "142355000", "currentNetReceivables": "57182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393279000", "currentAccountsPayable": "11433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "402265000", "totalShareholderEquity": "365207000", "capitalLeaseObligations": "19905000", "otherCurrentLiabilities": "26340000", "totalCurrentLiabilities": "325850000", "otherNonCurrentLiabilities": "154000", "totalNonCurrentLiabilities": "167872000", "cashAndShortTermInvestments": "249645000", "commonStockSharesOutstanding": "60185000", "intangibleAssetsExcludingGoodwill": "86052000", "cashAndCashEquivalentsAtCarryingValue": "249645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14559000", "capitalExpenditures": "16398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151746000", "cashflowFromInvestment": "-22902000", "stockBasedCompensation": "40128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306584000, "cost_of_revenue": 165805000, "gross_profit": 140779000, "research_and_development": 57950000, "selling_general_admin": 56817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52083000, "depreciation_amortisation": 41431000, "ebitda": -10652000, "interest_expense": 17086000, "interest_income": null, "other_non_operating": null, "pretax_income": -69169000, "tax_provision": 333000, "effective_tax_rate": null, "net_income": -69502000, "net_income_continuing_ops": -69502000, "net_income_to_common": -69502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249645000, "short_term_investments": 142355000, "net_receivables": 57182000, "inventory": null, "other_current_assets": null, "total_current_assets": 465650000, "net_ppe": null, "goodwill": 259759000, "intangible_assets": 86052000, "goodwill_and_intangibles": 345811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393279000, "total_assets": 858929000, "short_term_debt": 234796000, "accounts_payable": 11433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325850000, "long_term_debt": 151178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167872000, "total_liabilities": 493722000, "total_debt": 385974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1186672000, "total_equity": 365207000, "shares_outstanding": 60185000, "operating_cash_flow": 14559000, "stock_based_compensation": 40128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151746000, "free_cash_flow": 30957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52083000", "ebitda": "-10652000", "netIncome": "-69502000", "grossProfit": "140779000", "depreciation": "None", "totalRevenue": "306584000", "costOfRevenue": "165805000", "interestIncome": "17982000", "incomeBeforeTax": "-69169000", "interestExpense": "17086000", "operatingIncome": "-69806000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "333000", "reportedCurrency": "USD", "netInterestIncome": "896000", "nonInterestIncome": "None", "operatingExpenses": "210585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41431000", "sellingGeneralAndAdministrative": "56817000", "netIncomeFromContinuingOperations": "-69502000" }, "balance": { "goodwill": "259759000", "inventory": "None", "commonStock": "1552714000", "currentDebt": "None", "investments": "None", "totalAssets": "858929000", "longTermDebt": "151178000", "shortTermDebt": "234796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86052000", "reportedCurrency": "USD", "retainedEarnings": "-1186672000", "totalLiabilities": "493722000", "otherCurrentAssets": "16468000", "totalCurrentAssets": "465650000", "currentLongTermDebt": "231182000", "longTermInvestments": "None", "shortTermInvestments": "142355000", "currentNetReceivables": "57182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393279000", "currentAccountsPayable": "11433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "402265000", "totalShareholderEquity": "365207000", "capitalLeaseObligations": "19905000", "otherCurrentLiabilities": "26340000", "totalCurrentLiabilities": "325850000", "otherNonCurrentLiabilities": "154000", "totalNonCurrentLiabilities": "167872000", "cashAndShortTermInvestments": "249645000", "commonStockSharesOutstanding": "60185000", "intangibleAssetsExcludingGoodwill": "86052000", "cashAndCashEquivalentsAtCarryingValue": "249645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14559000", "capitalExpenditures": "16398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151746000", "cashflowFromInvestment": "-22902000", "stockBasedCompensation": "40128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 295938000, "cost_of_revenue": 164105000, "gross_profit": 131833000, "ebit": -110504000, "ebitda": -68281000, "pretax_income": -117791000, "tax_provision": 356000, "net_income": -118147000, "net_income_to_common": -118147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106276000, "total_current_assets": 393397000, "total_assets": 701814000, "short_term_debt": 3358000, "long_term_debt": 228034000, "total_debt": 231392000, "total_liabilities": 334895000, "total_equity": 366919000, "shares_outstanding": 56418000, "goodwill_and_intangibles": 264036000 }, "cash_flow": { "operating_cash_flow": -33080000, "capital_expenditure": 14311000, "free_cash_flow": -18769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86934, "ticker_id": 6394, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110504000", "ebitda": "-68281000", "netIncome": "-118147000", "grossProfit": "131833000", "depreciation": "None", "totalRevenue": "295938000", "costOfRevenue": "164105000", "interestIncome": "16389000", "incomeBeforeTax": "-117791000", "interestExpense": "7287000", "operatingIncome": "-126897000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "9102000", "nonInterestIncome": "None", "operatingExpenses": "258730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42223000", "sellingGeneralAndAdministrative": "76559000", "netIncomeFromContinuingOperations": "-118147000" }, "balance": { "goodwill": "190652000", "inventory": "1", "commonStock": "1484056000", "currentDebt": "None", "investments": "None", "totalAssets": "701814000", "longTermDebt": "228034000", "shortTermDebt": "3358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73384000", "reportedCurrency": "USD", "retainedEarnings": "-1117170000", "totalLiabilities": "334895000", "otherCurrentAssets": "15379000", "totalCurrentAssets": "393397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211452000", "currentNetReceivables": "60290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308417000", "currentAccountsPayable": "6641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249068000", "totalShareholderEquity": "366919000", "capitalLeaseObligations": "21034000", "otherCurrentLiabilities": "23282000", "totalCurrentLiabilities": "89034000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "245861000", "cashAndShortTermInvestments": "106276000", "commonStockSharesOutstanding": "56418000", "intangibleAssetsExcludingGoodwill": "73384000", "cashAndCashEquivalentsAtCarryingValue": "106276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33080000", "capitalExpenditures": "14311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2730000", "cashflowFromInvestment": "20293000", "stockBasedCompensation": "55756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295938000, "cost_of_revenue": 164105000, "gross_profit": 131833000, "research_and_development": 72627000, "selling_general_admin": 76559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110504000, "depreciation_amortisation": 42223000, "ebitda": -68281000, "interest_expense": 7287000, "interest_income": null, "other_non_operating": null, "pretax_income": -117791000, "tax_provision": 356000, "effective_tax_rate": null, "net_income": -118147000, "net_income_continuing_ops": -118147000, "net_income_to_common": -118147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106276000, "short_term_investments": 211452000, "net_receivables": 60290000, "inventory": 1, "other_current_assets": null, "total_current_assets": 393397000, "net_ppe": null, "goodwill": 190652000, "intangible_assets": 73384000, "goodwill_and_intangibles": 264036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308417000, "total_assets": 701814000, "short_term_debt": 3358000, "accounts_payable": 6641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89034000, "long_term_debt": 228034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245861000, "total_liabilities": 334895000, "total_debt": 231392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1117170000, "total_equity": 366919000, "shares_outstanding": 56418000, "operating_cash_flow": -33080000, "stock_based_compensation": 55756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2730000, "free_cash_flow": -18769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110504000", "ebitda": "-68281000", "netIncome": "-118147000", "grossProfit": "131833000", "depreciation": "None", "totalRevenue": "295938000", "costOfRevenue": "164105000", "interestIncome": "16389000", "incomeBeforeTax": "-117791000", "interestExpense": "7287000", "operatingIncome": "-126897000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "9102000", "nonInterestIncome": "None", "operatingExpenses": "258730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42223000", "sellingGeneralAndAdministrative": "76559000", "netIncomeFromContinuingOperations": "-118147000" }, "balance": { "goodwill": "190652000", "inventory": "1", "commonStock": "1484056000", "currentDebt": "None", "investments": "None", "totalAssets": "701814000", "longTermDebt": "228034000", "shortTermDebt": "3358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73384000", "reportedCurrency": "USD", "retainedEarnings": "-1117170000", "totalLiabilities": "334895000", "otherCurrentAssets": "15379000", "totalCurrentAssets": "393397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211452000", "currentNetReceivables": "60290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308417000", "currentAccountsPayable": "6641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249068000", "totalShareholderEquity": "366919000", "capitalLeaseObligations": "21034000", "otherCurrentLiabilities": "23282000", "totalCurrentLiabilities": "89034000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "245861000", "cashAndShortTermInvestments": "106276000", "commonStockSharesOutstanding": "56418000", "intangibleAssetsExcludingGoodwill": "73384000", "cashAndCashEquivalentsAtCarryingValue": "106276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33080000", "capitalExpenditures": "14311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2730000", "cashflowFromInvestment": "20293000", "stockBasedCompensation": "55756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 276236000, "cost_of_revenue": 143049000, "gross_profit": 133187000, "ebit": -134444000, "ebitda": -82916000, "pretax_income": -141683000, "tax_provision": -4280000, "net_income": -137403000, "net_income_to_common": -137403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116312000, "total_current_assets": 427795000, "total_assets": 752286000, "short_term_debt": 3434000, "long_term_debt": 226523000, "total_debt": 229957000, "total_liabilities": 327276000, "total_equity": 425010000, "shares_outstanding": 54079732, "goodwill_and_intangibles": 278171000 }, "cash_flow": { "operating_cash_flow": -35270000, "capital_expenditure": 17414000, "free_cash_flow": -17856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86939, "ticker_id": 6394, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134444000", "ebitda": "-82916000", "netIncome": "-137403000", "grossProfit": "133187000", "depreciation": "None", "totalRevenue": "276236000", "costOfRevenue": "143049000", "interestIncome": "5687000", "incomeBeforeTax": "-141683000", "interestExpense": "7239000", "operatingIncome": "-140005000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4280000", "reportedCurrency": "USD", "netInterestIncome": "-1552000", "nonInterestIncome": "None", "operatingExpenses": "273192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51528000", "sellingGeneralAndAdministrative": "61701000", "netIncomeFromContinuingOperations": "-137403000" }, "balance": { "goodwill": "185982000", "inventory": "None", "commonStock": "1424681000", "currentDebt": "None", "investments": "None", "totalAssets": "752286000", "longTermDebt": "226523000", "shortTermDebt": "3434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "92189000", "reportedCurrency": "USD", "retainedEarnings": "-999023000", "totalLiabilities": "327276000", "otherCurrentAssets": "16335000", "totalCurrentAssets": "427795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "247178000", "currentNetReceivables": "47970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324491000", "currentAccountsPayable": "4424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42586000", "shortLongTermDebtTotal": "247974000", "totalShareholderEquity": "425010000", "capitalLeaseObligations": "21451000", "otherCurrentLiabilities": "19691000", "totalCurrentLiabilities": "82510000", "otherNonCurrentLiabilities": "121000", "totalNonCurrentLiabilities": "244766000", "cashAndShortTermInvestments": "116312000", "commonStockSharesOutstanding": "54079732", "intangibleAssetsExcludingGoodwill": "92189000", "cashAndCashEquivalentsAtCarryingValue": "116312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35270000", "capitalExpenditures": "17414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2613000", "cashflowFromInvestment": "-39021000", "stockBasedCompensation": "72104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276236000, "cost_of_revenue": 143049000, "gross_profit": 133187000, "research_and_development": 75680000, "selling_general_admin": 61701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134444000, "depreciation_amortisation": 51528000, "ebitda": -82916000, "interest_expense": 7239000, "interest_income": null, "other_non_operating": null, "pretax_income": -141683000, "tax_provision": -4280000, "effective_tax_rate": null, "net_income": -137403000, "net_income_continuing_ops": -137403000, "net_income_to_common": -137403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116312000, "short_term_investments": 247178000, "net_receivables": 47970000, "inventory": null, "other_current_assets": null, "total_current_assets": 427795000, "net_ppe": null, "goodwill": 185982000, "intangible_assets": 92189000, "goodwill_and_intangibles": 278171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324491000, "total_assets": 752286000, "short_term_debt": 3434000, "accounts_payable": 4424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82510000, "long_term_debt": 226523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244766000, "total_liabilities": 327276000, "total_debt": 229957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -999023000, "total_equity": 425010000, "shares_outstanding": 54079732, "operating_cash_flow": -35270000, "stock_based_compensation": 72104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2613000, "free_cash_flow": -17856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-134444000", "ebitda": "-82916000", "netIncome": "-137403000", "grossProfit": "133187000", "depreciation": "None", "totalRevenue": "276236000", "costOfRevenue": "143049000", "interestIncome": "5687000", "incomeBeforeTax": "-141683000", "interestExpense": "7239000", "operatingIncome": "-140005000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4280000", "reportedCurrency": "USD", "netInterestIncome": "-1552000", "nonInterestIncome": "None", "operatingExpenses": "273192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51528000", "sellingGeneralAndAdministrative": "61701000", "netIncomeFromContinuingOperations": "-137403000" }, "balance": { "goodwill": "185982000", "inventory": "None", "commonStock": "1424681000", "currentDebt": "None", "investments": "None", "totalAssets": "752286000", "longTermDebt": "226523000", "shortTermDebt": "3434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "92189000", "reportedCurrency": "USD", "retainedEarnings": "-999023000", "totalLiabilities": "327276000", "otherCurrentAssets": "16335000", "totalCurrentAssets": "427795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "247178000", "currentNetReceivables": "47970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324491000", "currentAccountsPayable": "4424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42586000", "shortLongTermDebtTotal": "247974000", "totalShareholderEquity": "425010000", "capitalLeaseObligations": "21451000", "otherCurrentLiabilities": "19691000", "totalCurrentLiabilities": "82510000", "otherNonCurrentLiabilities": "121000", "totalNonCurrentLiabilities": "244766000", "cashAndShortTermInvestments": "116312000", "commonStockSharesOutstanding": "54079732", "intangibleAssetsExcludingGoodwill": "92189000", "cashAndCashEquivalentsAtCarryingValue": "116312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35270000", "capitalExpenditures": "17414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2613000", "cashflowFromInvestment": "-39021000", "stockBasedCompensation": "72104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 241926000, "cost_of_revenue": 124354000, "gross_profit": 117572000, "ebit": -142795000, "ebitda": -101682000, "pretax_income": -160108000, "tax_provision": -6898000, "net_income": -153210000, "net_income_to_common": -153210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193227000, "total_current_assets": 508391000, "total_assets": 832096000, "short_term_debt": 3425000, "long_term_debt": 180942000, "total_debt": 184367000, "total_liabilities": 309998000, "total_equity": 522098000, "shares_outstanding": 47494768, "goodwill_and_intangibles": 274760000 }, "cash_flow": { "operating_cash_flow": -23123000, "capital_expenditure": 18467000, "free_cash_flow": -4656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86944, "ticker_id": 6394, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-142795000", "ebitda": "-101682000", "netIncome": "-153210000", "grossProfit": "117572000", "depreciation": "None", "totalRevenue": "241926000", "costOfRevenue": "124354000", "interestIncome": "831000", "incomeBeforeTax": "-160108000", "interestExpense": "17313000", "operatingIncome": "-143650000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6898000", "reportedCurrency": "USD", "netInterestIncome": "-16482000", "nonInterestIncome": "None", "operatingExpenses": "261222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41113000", "sellingGeneralAndAdministrative": "85934000", "netIncomeFromContinuingOperations": "-153210000" }, "balance": { "goodwill": "169972000", "inventory": "1", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "832096000", "longTermDebt": "180942000", "shortTermDebt": "3425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "104788000", "reportedCurrency": "USD", "retainedEarnings": "-878860000", "totalLiabilities": "309998000", "otherCurrentAssets": "14609000", "totalCurrentAssets": "508391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "251754000", "currentNetReceivables": "48801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323705000", "currentAccountsPayable": "4693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44449000", "shortLongTermDebtTotal": "204611000", "totalShareholderEquity": "522098000", "capitalLeaseObligations": "23669000", "otherCurrentLiabilities": "28301000", "totalCurrentLiabilities": "93051000", "otherNonCurrentLiabilities": "14832000", "totalNonCurrentLiabilities": "216947000", "cashAndShortTermInvestments": "193227000", "commonStockSharesOutstanding": "47494768", "intangibleAssetsExcludingGoodwill": "104788000", "cashAndCashEquivalentsAtCarryingValue": "193227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8325000", "operatingCashflow": "-23123000", "capitalExpenditures": "18467000", "changeInReceivables": "102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "264084000", "cashflowFromInvestment": "-139678000", "stockBasedCompensation": "65145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "270374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241926000, "cost_of_revenue": 124354000, "gross_profit": 117572000, "research_and_development": 62733000, "selling_general_admin": 85934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142795000, "depreciation_amortisation": 41113000, "ebitda": -101682000, "interest_expense": 17313000, "interest_income": null, "other_non_operating": null, "pretax_income": -160108000, "tax_provision": -6898000, "effective_tax_rate": null, "net_income": -153210000, "net_income_continuing_ops": -153210000, "net_income_to_common": -153210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193227000, "short_term_investments": 251754000, "net_receivables": 48801000, "inventory": 1, "other_current_assets": null, "total_current_assets": 508391000, "net_ppe": null, "goodwill": 169972000, "intangible_assets": 104788000, "goodwill_and_intangibles": 274760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323705000, "total_assets": 832096000, "short_term_debt": 3425000, "accounts_payable": 4693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93051000, "long_term_debt": 180942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216947000, "total_liabilities": 309998000, "total_debt": 184367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -878860000, "total_equity": 522098000, "shares_outstanding": 47494768, "operating_cash_flow": -23123000, "stock_based_compensation": 65145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264084000, "free_cash_flow": -4656000, "net_change_in_cash": 101283000 }, "raw_data": { "income": { "ebit": "-142795000", "ebitda": "-101682000", "netIncome": "-153210000", "grossProfit": "117572000", "depreciation": "None", "totalRevenue": "241926000", "costOfRevenue": "124354000", "interestIncome": "831000", "incomeBeforeTax": "-160108000", "interestExpense": "17313000", "operatingIncome": "-143650000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6898000", "reportedCurrency": "USD", "netInterestIncome": "-16482000", "nonInterestIncome": "None", "operatingExpenses": "261222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41113000", "sellingGeneralAndAdministrative": "85934000", "netIncomeFromContinuingOperations": "-153210000" }, "balance": { "goodwill": "169972000", "inventory": "1", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "832096000", "longTermDebt": "180942000", "shortTermDebt": "3425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "104788000", "reportedCurrency": "USD", "retainedEarnings": "-878860000", "totalLiabilities": "309998000", "otherCurrentAssets": "14609000", "totalCurrentAssets": "508391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "251754000", "currentNetReceivables": "48801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323705000", "currentAccountsPayable": "4693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44449000", "shortLongTermDebtTotal": "204611000", "totalShareholderEquity": "522098000", "capitalLeaseObligations": "23669000", "otherCurrentLiabilities": "28301000", "totalCurrentLiabilities": "93051000", "otherNonCurrentLiabilities": "14832000", "totalNonCurrentLiabilities": "216947000", "cashAndShortTermInvestments": "193227000", "commonStockSharesOutstanding": "47494768", "intangibleAssetsExcludingGoodwill": "104788000", "cashAndCashEquivalentsAtCarryingValue": "193227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8325000", "operatingCashflow": "-23123000", "capitalExpenditures": "18467000", "changeInReceivables": "102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "264084000", "cashflowFromInvestment": "-139678000", "stockBasedCompensation": "65145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "270374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 188845000, "cost_of_revenue": 98077000, "gross_profit": 90768000, "ebit": -104639000, "ebitda": -85914000, "pretax_income": -116211000, "tax_provision": -1194000, "net_income": -115017000, "net_income_to_common": -115017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91954000, "total_current_assets": 329799000, "total_assets": 577740000, "short_term_debt": 2622000, "long_term_debt": 168994000, "total_debt": 171616000, "total_liabilities": 301641000, "total_equity": 276099000, "shares_outstanding": 39541000, "goodwill_and_intangibles": 206743000 }, "cash_flow": { "operating_cash_flow": -26148000, "capital_expenditure": 10465000, "free_cash_flow": -15683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86949, "ticker_id": 6394, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104639000", "ebitda": "-85914000", "netIncome": "-115017000", "grossProfit": "90768000", "depreciation": "None", "totalRevenue": "188845000", "costOfRevenue": "98077000", "interestIncome": "2094000", "incomeBeforeTax": "-116211000", "interestExpense": "13716000", "operatingIncome": "-96125000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1194000", "reportedCurrency": "USD", "netInterestIncome": "-11622000", "nonInterestIncome": "None", "operatingExpenses": "186893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53517000", "otherNonOperatingIncome": "-8514000", "costofGoodsAndServicesSold": "98077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18725000", "sellingGeneralAndAdministrative": "59240000", "netIncomeFromContinuingOperations": "-115017000" }, "balance": { "goodwill": "107822000", "inventory": "1", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "577740000", "longTermDebt": "168994000", "shortTermDebt": "2622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "98921000", "reportedCurrency": "USD", "retainedEarnings": "-725650000", "totalLiabilities": "301641000", "otherCurrentAssets": "10632000", "totalCurrentAssets": "329799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178917000", "currentNetReceivables": "48296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247941000", "currentAccountsPayable": "5332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12863000", "shortLongTermDebtTotal": "195285000", "totalShareholderEquity": "276099000", "capitalLeaseObligations": "26291000", "otherCurrentLiabilities": "32937000", "totalCurrentLiabilities": "88036000", "otherNonCurrentLiabilities": "19064000", "totalNonCurrentLiabilities": "213605000", "cashAndShortTermInvestments": "91954000", "commonStockSharesOutstanding": "39541000", "intangibleAssetsExcludingGoodwill": "98921000", "cashAndCashEquivalentsAtCarryingValue": "91954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7081000", "operatingCashflow": "-26148000", "capitalExpenditures": "10465000", "changeInReceivables": "-16448000", "changeInExchangeRate": "None", "cashflowFromFinancing": "182609000", "cashflowFromInvestment": "-82565000", "stockBasedCompensation": "37957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73896000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188845000, "cost_of_revenue": 98077000, "gross_profit": 90768000, "research_and_development": 53517000, "selling_general_admin": 59240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104639000, "depreciation_amortisation": 18725000, "ebitda": -85914000, "interest_expense": 13716000, "interest_income": null, "other_non_operating": null, "pretax_income": -116211000, "tax_provision": -1194000, "effective_tax_rate": null, "net_income": -115017000, "net_income_continuing_ops": -115017000, "net_income_to_common": -115017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91954000, "short_term_investments": 178917000, "net_receivables": 48296000, "inventory": 1, "other_current_assets": null, "total_current_assets": 329799000, "net_ppe": null, "goodwill": 107822000, "intangible_assets": 98921000, "goodwill_and_intangibles": 206743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247941000, "total_assets": 577740000, "short_term_debt": 2622000, "accounts_payable": 5332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88036000, "long_term_debt": 168994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213605000, "total_liabilities": 301641000, "total_debt": 171616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -725650000, "total_equity": 276099000, "shares_outstanding": 39541000, "operating_cash_flow": -26148000, "stock_based_compensation": 37957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182609000, "free_cash_flow": -15683000, "net_change_in_cash": 73896000 }, "raw_data": { "income": { "ebit": "-104639000", "ebitda": "-85914000", "netIncome": "-115017000", "grossProfit": "90768000", "depreciation": "None", "totalRevenue": "188845000", "costOfRevenue": "98077000", "interestIncome": "2094000", "incomeBeforeTax": "-116211000", "interestExpense": "13716000", "operatingIncome": "-96125000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1194000", "reportedCurrency": "USD", "netInterestIncome": "-11622000", "nonInterestIncome": "None", "operatingExpenses": "186893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53517000", "otherNonOperatingIncome": "-8514000", "costofGoodsAndServicesSold": "98077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18725000", "sellingGeneralAndAdministrative": "59240000", "netIncomeFromContinuingOperations": "-115017000" }, "balance": { "goodwill": "107822000", "inventory": "1", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "577740000", "longTermDebt": "168994000", "shortTermDebt": "2622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "98921000", "reportedCurrency": "USD", "retainedEarnings": "-725650000", "totalLiabilities": "301641000", "otherCurrentAssets": "10632000", "totalCurrentAssets": "329799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178917000", "currentNetReceivables": "48296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247941000", "currentAccountsPayable": "5332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12863000", "shortLongTermDebtTotal": "195285000", "totalShareholderEquity": "276099000", "capitalLeaseObligations": "26291000", "otherCurrentLiabilities": "32937000", "totalCurrentLiabilities": "88036000", "otherNonCurrentLiabilities": "19064000", "totalNonCurrentLiabilities": "213605000", "cashAndShortTermInvestments": "91954000", "commonStockSharesOutstanding": "39541000", "intangibleAssetsExcludingGoodwill": "98921000", "cashAndCashEquivalentsAtCarryingValue": "91954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7081000", "operatingCashflow": "-26148000", "capitalExpenditures": "10465000", "changeInReceivables": "-16448000", "changeInExchangeRate": "None", "cashflowFromFinancing": "182609000", "cashflowFromInvestment": "-82565000", "stockBasedCompensation": "37957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73896000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 154941000, "cost_of_revenue": 75345000, "gross_profit": 79596000, "ebit": -56535000, "ebitda": -47323000, "pretax_income": -59954000, "tax_provision": 142000, "net_income": -60096000, "net_income_to_common": -60096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18032000, "total_current_assets": 264239000, "total_assets": 302360000, "short_term_debt": 5612000, "long_term_debt": 48200000, "total_debt": 53812000, "total_liabilities": 101716000, "total_equity": 200644000, "shares_outstanding": 18741119, "goodwill_and_intangibles": 29229000 }, "cash_flow": { "operating_cash_flow": -32184000, "capital_expenditure": 4334000, "free_cash_flow": -27850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86954, "ticker_id": 6394, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56535000", "ebitda": "-47323000", "netIncome": "-60096000", "grossProfit": "79596000", "depreciation": "None", "totalRevenue": "154941000", "costOfRevenue": "75345000", "interestIncome": "2810000", "incomeBeforeTax": "-59954000", "interestExpense": "6261000", "operatingIncome": "-54865000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "-3451000", "nonInterestIncome": "None", "operatingExpenses": "134461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9212000", "sellingGeneralAndAdministrative": "31713000", "netIncomeFromContinuingOperations": "-60096000" }, "balance": { "goodwill": "3694000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "302360000", "longTermDebt": "48200000", "shortTermDebt": "5612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25535000", "reportedCurrency": "USD", "retainedEarnings": "-610514000", "totalLiabilities": "101716000", "otherCurrentAssets": "8392000", "totalCurrentAssets": "264239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210245000", "currentNetReceivables": "27570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38121000", "currentAccountsPayable": "3622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8082000", "shortLongTermDebtTotal": "52660000", "totalShareholderEquity": "200644000", "capitalLeaseObligations": "4460000", "otherCurrentLiabilities": "8330000", "totalCurrentLiabilities": "48217000", "otherNonCurrentLiabilities": "326000", "totalNonCurrentLiabilities": "53499000", "cashAndShortTermInvestments": "18032000", "commonStockSharesOutstanding": "18741119", "intangibleAssetsExcludingGoodwill": "25535000", "cashAndCashEquivalentsAtCarryingValue": "18032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3653000", "operatingCashflow": "-32184000", "capitalExpenditures": "4334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231381000", "cashflowFromInvestment": "-209602000", "stockBasedCompensation": "17844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154941000, "cost_of_revenue": 75345000, "gross_profit": 79596000, "research_and_development": 46252000, "selling_general_admin": 31713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56535000, "depreciation_amortisation": 9212000, "ebitda": -47323000, "interest_expense": 6261000, "interest_income": null, "other_non_operating": null, "pretax_income": -59954000, "tax_provision": 142000, "effective_tax_rate": null, "net_income": -60096000, "net_income_continuing_ops": -60096000, "net_income_to_common": -60096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18032000, "short_term_investments": 210245000, "net_receivables": 27570000, "inventory": null, "other_current_assets": null, "total_current_assets": 264239000, "net_ppe": null, "goodwill": 3694000, "intangible_assets": 25535000, "goodwill_and_intangibles": 29229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38121000, "total_assets": 302360000, "short_term_debt": 5612000, "accounts_payable": 3622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48217000, "long_term_debt": 48200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53499000, "total_liabilities": 101716000, "total_debt": 53812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -610514000, "total_equity": 200644000, "shares_outstanding": 18741119, "operating_cash_flow": -32184000, "stock_based_compensation": 17844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231381000, "free_cash_flow": -27850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56535000", "ebitda": "-47323000", "netIncome": "-60096000", "grossProfit": "79596000", "depreciation": "None", "totalRevenue": "154941000", "costOfRevenue": "75345000", "interestIncome": "2810000", "incomeBeforeTax": "-59954000", "interestExpense": "6261000", "operatingIncome": "-54865000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "-3451000", "nonInterestIncome": "None", "operatingExpenses": "134461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9212000", "sellingGeneralAndAdministrative": "31713000", "netIncomeFromContinuingOperations": "-60096000" }, "balance": { "goodwill": "3694000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "302360000", "longTermDebt": "48200000", "shortTermDebt": "5612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25535000", "reportedCurrency": "USD", "retainedEarnings": "-610514000", "totalLiabilities": "101716000", "otherCurrentAssets": "8392000", "totalCurrentAssets": "264239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210245000", "currentNetReceivables": "27570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38121000", "currentAccountsPayable": "3622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8082000", "shortLongTermDebtTotal": "52660000", "totalShareholderEquity": "200644000", "capitalLeaseObligations": "4460000", "otherCurrentLiabilities": "8330000", "totalCurrentLiabilities": "48217000", "otherNonCurrentLiabilities": "326000", "totalNonCurrentLiabilities": "53499000", "cashAndShortTermInvestments": "18032000", "commonStockSharesOutstanding": "18741119", "intangibleAssetsExcludingGoodwill": "25535000", "cashAndCashEquivalentsAtCarryingValue": "18032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3653000", "operatingCashflow": "-32184000", "capitalExpenditures": "4334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231381000", "cashflowFromInvestment": "-209602000", "stockBasedCompensation": "17844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 112574000, "cost_of_revenue": 59852000, "gross_profit": 52722000, "ebit": -59532000, "ebitda": -52120000, "pretax_income": -62119000, "tax_provision": -135000, "net_income": -61984000, "net_income_to_common": -61984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28431000, "total_current_assets": 66858000, "total_assets": 110975000, "short_term_debt": 3864000, "long_term_debt": 18814000, "total_debt": 22678000, "total_liabilities": 485743000, "total_equity": -374768000, "shares_outstanding": 27766697, "goodwill_and_intangibles": 31998000 }, "cash_flow": { "operating_cash_flow": -40296000, "capital_expenditure": 2503000, "free_cash_flow": -37793000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86959, "ticker_id": 6394, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59532000", "ebitda": "-52120000", "netIncome": "-61984000", "grossProfit": "52722000", "depreciation": "None", "totalRevenue": "112574000", "costOfRevenue": "59852000", "interestIncome": "602000", "incomeBeforeTax": "-62119000", "interestExpense": "2587000", "operatingIncome": "-60095000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-1985000", "nonInterestIncome": "None", "operatingExpenses": "112817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38592000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "59852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7412000", "sellingGeneralAndAdministrative": "22690000", "netIncomeFromContinuingOperations": "-61984000" }, "balance": { "goodwill": "3694000", "inventory": "0", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "110975000", "longTermDebt": "18814000", "shortTermDebt": "3864000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "28304000", "reportedCurrency": "USD", "retainedEarnings": "-374772000", "totalLiabilities": "485743000", "otherCurrentAssets": "5970000", "totalCurrentAssets": "66858000", "currentLongTermDebt": "1287000", "longTermInvestments": "0", "shortTermInvestments": "4761000", "currentNetReceivables": "27696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44117000", "currentAccountsPayable": "1812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11020000", "shortLongTermDebtTotal": "26906000", "totalShareholderEquity": "-374768000", "capitalLeaseObligations": "6805000", "otherCurrentLiabilities": "11375000", "totalCurrentLiabilities": "41806000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "443937000", "cashAndShortTermInvestments": "28431000", "commonStockSharesOutstanding": "27766697", "intangibleAssetsExcludingGoodwill": "28304000", "cashAndCashEquivalentsAtCarryingValue": "28431000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-61984000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2465000", "operatingCashflow": "-40296000", "capitalExpenditures": "2503000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "24346000", "cashflowFromInvestment": "21403000", "stockBasedCompensation": "4198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112574000, "cost_of_revenue": 59852000, "gross_profit": 52722000, "research_and_development": 38592000, "selling_general_admin": 22690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59532000, "depreciation_amortisation": 7412000, "ebitda": -52120000, "interest_expense": 2587000, "interest_income": null, "other_non_operating": null, "pretax_income": -62119000, "tax_provision": -135000, "effective_tax_rate": null, "net_income": -61984000, "net_income_continuing_ops": -61984000, "net_income_to_common": -61984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28431000, "short_term_investments": 4761000, "net_receivables": 27696000, "inventory": 0, "other_current_assets": null, "total_current_assets": 66858000, "net_ppe": null, "goodwill": 3694000, "intangible_assets": 28304000, "goodwill_and_intangibles": 31998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44117000, "total_assets": 110975000, "short_term_debt": 3864000, "accounts_payable": 1812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41806000, "long_term_debt": 18814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443937000, "total_liabilities": 485743000, "total_debt": 22678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -374772000, "total_equity": -374768000, "shares_outstanding": 27766697, "operating_cash_flow": -40296000, "stock_based_compensation": 4198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21403000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24346000, "free_cash_flow": -37793000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-59532000", "ebitda": "-52120000", "netIncome": "-61984000", "grossProfit": "52722000", "depreciation": "None", "totalRevenue": "112574000", "costOfRevenue": "59852000", "interestIncome": "602000", "incomeBeforeTax": "-62119000", "interestExpense": "2587000", "operatingIncome": "-60095000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-1985000", "nonInterestIncome": "None", "operatingExpenses": "112817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38592000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "59852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7412000", "sellingGeneralAndAdministrative": "22690000", "netIncomeFromContinuingOperations": "-61984000" }, "balance": { "goodwill": "3694000", "inventory": "0", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "110975000", "longTermDebt": "18814000", "shortTermDebt": "3864000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "28304000", "reportedCurrency": "USD", "retainedEarnings": "-374772000", "totalLiabilities": "485743000", "otherCurrentAssets": "5970000", "totalCurrentAssets": "66858000", "currentLongTermDebt": "1287000", "longTermInvestments": "0", "shortTermInvestments": "4761000", "currentNetReceivables": "27696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44117000", "currentAccountsPayable": "1812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11020000", "shortLongTermDebtTotal": "26906000", "totalShareholderEquity": "-374768000", "capitalLeaseObligations": "6805000", "otherCurrentLiabilities": "11375000", "totalCurrentLiabilities": "41806000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "443937000", "cashAndShortTermInvestments": "28431000", "commonStockSharesOutstanding": "27766697", "intangibleAssetsExcludingGoodwill": "28304000", "cashAndCashEquivalentsAtCarryingValue": "28431000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-61984000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2465000", "operatingCashflow": "-40296000", "capitalExpenditures": "2503000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "24346000", "cashflowFromInvestment": "21403000", "stockBasedCompensation": "4198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 70756000, "cost_of_revenue": 47099000, "gross_profit": 23657000, "ebit": -6748000, "ebitda": 5367000, "pretax_income": -110612000, "tax_provision": 414000, "net_income": -111026000, "net_income_to_common": -111026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59864000, "total_current_assets": 182312000, "total_assets": 412202000, "short_term_debt": 5358000, "long_term_debt": 151738000, "total_debt": 157096000, "total_liabilities": 274057000, "total_equity": 138145000, "shares_outstanding": 72593000, "goodwill_and_intangibles": 182583000 }, "cash_flow": { "operating_cash_flow": 18511000, "capital_expenditure": 4942000, "free_cash_flow": 23453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86922, "ticker_id": 6394, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6748000", "ebitda": "5367000", "netIncome": "-111026000", "grossProfit": "23657000", "depreciation": "None", "totalRevenue": "70756000", "costOfRevenue": "47099000", "interestIncome": "798000", "incomeBeforeTax": "-110612000", "interestExpense": "4742000", "operatingIncome": "-6748000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "414000", "reportedCurrency": "USD", "netInterestIncome": "-3944000", "nonInterestIncome": "None", "operatingExpenses": "30405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12115000", "sellingGeneralAndAdministrative": "13960000", "netIncomeFromContinuingOperations": "-111026000" }, "balance": { "goodwill": "113251000", "inventory": "None", "commonStock": "1612808000", "currentDebt": "None", "investments": "None", "totalAssets": "412202000", "longTermDebt": "151738000", "shortTermDebt": "5358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "69332000", "reportedCurrency": "USD", "retainedEarnings": "-1475672000", "totalLiabilities": "274057000", "otherCurrentAssets": "14343000", "totalCurrentAssets": "182312000", "currentLongTermDebt": "1627000", "longTermInvestments": "None", "shortTermInvestments": "48959000", "currentNetReceivables": "59146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229890000", "currentAccountsPayable": "11694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18840000", "totalShareholderEquity": "138145000", "capitalLeaseObligations": "17213000", "otherCurrentLiabilities": "20825000", "totalCurrentLiabilities": "107613000", "otherNonCurrentLiabilities": "997000", "totalNonCurrentLiabilities": "166444000", "cashAndShortTermInvestments": "59864000", "commonStockSharesOutstanding": "72593000", "intangibleAssetsExcludingGoodwill": "69332000", "cashAndCashEquivalentsAtCarryingValue": "59864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18511000", "capitalExpenditures": "4942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-9406000", "stockBasedCompensation": "3770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70756000, "cost_of_revenue": 47099000, "gross_profit": 23657000, "research_and_development": 9673000, "selling_general_admin": 13960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6748000, "depreciation_amortisation": 12115000, "ebitda": 5367000, "interest_expense": 4742000, "interest_income": null, "other_non_operating": null, "pretax_income": -110612000, "tax_provision": 414000, "effective_tax_rate": null, "net_income": -111026000, "net_income_continuing_ops": -111026000, "net_income_to_common": -111026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59864000, "short_term_investments": 48959000, "net_receivables": 59146000, "inventory": null, "other_current_assets": null, "total_current_assets": 182312000, "net_ppe": null, "goodwill": 113251000, "intangible_assets": 69332000, "goodwill_and_intangibles": 182583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229890000, "total_assets": 412202000, "short_term_debt": 5358000, "accounts_payable": 11694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107613000, "long_term_debt": 151738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166444000, "total_liabilities": 274057000, "total_debt": 157096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1475672000, "total_equity": 138145000, "shares_outstanding": 72593000, "operating_cash_flow": 18511000, "stock_based_compensation": 3770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000, "free_cash_flow": 23453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6748000", "ebitda": "5367000", "netIncome": "-111026000", "grossProfit": "23657000", "depreciation": "None", "totalRevenue": "70756000", "costOfRevenue": "47099000", "interestIncome": "798000", "incomeBeforeTax": "-110612000", "interestExpense": "4742000", "operatingIncome": "-6748000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "414000", "reportedCurrency": "USD", "netInterestIncome": "-3944000", "nonInterestIncome": "None", "operatingExpenses": "30405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12115000", "sellingGeneralAndAdministrative": "13960000", "netIncomeFromContinuingOperations": "-111026000" }, "balance": { "goodwill": "113251000", "inventory": "None", "commonStock": "1612808000", "currentDebt": "None", "investments": "None", "totalAssets": "412202000", "longTermDebt": "151738000", "shortTermDebt": "5358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "69332000", "reportedCurrency": "USD", "retainedEarnings": "-1475672000", "totalLiabilities": "274057000", "otherCurrentAssets": "14343000", "totalCurrentAssets": "182312000", "currentLongTermDebt": "1627000", "longTermInvestments": "None", "shortTermInvestments": "48959000", "currentNetReceivables": "59146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229890000", "currentAccountsPayable": "11694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18840000", "totalShareholderEquity": "138145000", "capitalLeaseObligations": "17213000", "otherCurrentLiabilities": "20825000", "totalCurrentLiabilities": "107613000", "otherNonCurrentLiabilities": "997000", "totalNonCurrentLiabilities": "166444000", "cashAndShortTermInvestments": "59864000", "commonStockSharesOutstanding": "72593000", "intangibleAssetsExcludingGoodwill": "69332000", "cashAndCashEquivalentsAtCarryingValue": "59864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18511000", "capitalExpenditures": "4942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-9406000", "stockBasedCompensation": "3770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 74679000, "cost_of_revenue": 35296000, "gross_profit": 39383000, "ebit": -85129000, "ebitda": -72247000, "pretax_income": -90646000, "tax_provision": 379000, "net_income": -91025000, "net_income_to_common": -91025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50814000, "total_current_assets": 169307000, "total_assets": 502643000, "short_term_debt": 5406000, "long_term_debt": 151624000, "total_debt": 157030000, "total_liabilities": 256863000, "total_equity": 245780000, "shares_outstanding": 70998000, "goodwill_and_intangibles": 286751000 }, "cash_flow": { "operating_cash_flow": 9912000, "capital_expenditure": 273000, "free_cash_flow": 10185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86923, "ticker_id": 6394, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85129000", "ebitda": "-72247000", "netIncome": "-91025000", "grossProfit": "39383000", "depreciation": "None", "totalRevenue": "74679000", "costOfRevenue": "35296000", "interestIncome": "909000", "incomeBeforeTax": "-90646000", "interestExpense": "5517000", "operatingIncome": "3261000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "-4608000", "nonInterestIncome": "None", "operatingExpenses": "36122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12882000", "sellingGeneralAndAdministrative": "6083000", "netIncomeFromContinuingOperations": "-91025000" }, "balance": { "goodwill": "209073000", "inventory": "None", "commonStock": "1608840000", "currentDebt": "None", "investments": "None", "totalAssets": "502643000", "longTermDebt": "151624000", "shortTermDebt": "5406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77678000", "reportedCurrency": "USD", "retainedEarnings": "-1364646000", "totalLiabilities": "256863000", "otherCurrentAssets": "14447000", "totalCurrentAssets": "169307000", "currentLongTermDebt": "1627000", "longTermInvestments": "None", "shortTermInvestments": "44918000", "currentNetReceivables": "59128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333336000", "currentAccountsPayable": "9363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171238000", "totalShareholderEquity": "245780000", "capitalLeaseObligations": "17987000", "otherCurrentLiabilities": "18697000", "totalCurrentLiabilities": "89573000", "otherNonCurrentLiabilities": "1048000", "totalNonCurrentLiabilities": "167290000", "cashAndShortTermInvestments": "50814000", "commonStockSharesOutstanding": "70998000", "intangibleAssetsExcludingGoodwill": "77678000", "cashAndCashEquivalentsAtCarryingValue": "50814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9912000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434000", "cashflowFromInvestment": "1009000", "stockBasedCompensation": "4107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74679000, "cost_of_revenue": 35296000, "gross_profit": 39383000, "research_and_development": 9911000, "selling_general_admin": 6083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85129000, "depreciation_amortisation": 12882000, "ebitda": -72247000, "interest_expense": 5517000, "interest_income": null, "other_non_operating": null, "pretax_income": -90646000, "tax_provision": 379000, "effective_tax_rate": null, "net_income": -91025000, "net_income_continuing_ops": -91025000, "net_income_to_common": -91025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50814000, "short_term_investments": 44918000, "net_receivables": 59128000, "inventory": null, "other_current_assets": null, "total_current_assets": 169307000, "net_ppe": null, "goodwill": 209073000, "intangible_assets": 77678000, "goodwill_and_intangibles": 286751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333336000, "total_assets": 502643000, "short_term_debt": 5406000, "accounts_payable": 9363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89573000, "long_term_debt": 151624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167290000, "total_liabilities": 256863000, "total_debt": 157030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1364646000, "total_equity": 245780000, "shares_outstanding": 70998000, "operating_cash_flow": 9912000, "stock_based_compensation": 4107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -434000, "free_cash_flow": 10185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85129000", "ebitda": "-72247000", "netIncome": "-91025000", "grossProfit": "39383000", "depreciation": "None", "totalRevenue": "74679000", "costOfRevenue": "35296000", "interestIncome": "909000", "incomeBeforeTax": "-90646000", "interestExpense": "5517000", "operatingIncome": "3261000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "-4608000", "nonInterestIncome": "None", "operatingExpenses": "36122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12882000", "sellingGeneralAndAdministrative": "6083000", "netIncomeFromContinuingOperations": "-91025000" }, "balance": { "goodwill": "209073000", "inventory": "None", "commonStock": "1608840000", "currentDebt": "None", "investments": "None", "totalAssets": "502643000", "longTermDebt": "151624000", "shortTermDebt": "5406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77678000", "reportedCurrency": "USD", "retainedEarnings": "-1364646000", "totalLiabilities": "256863000", "otherCurrentAssets": "14447000", "totalCurrentAssets": "169307000", "currentLongTermDebt": "1627000", "longTermInvestments": "None", "shortTermInvestments": "44918000", "currentNetReceivables": "59128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333336000", "currentAccountsPayable": "9363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171238000", "totalShareholderEquity": "245780000", "capitalLeaseObligations": "17987000", "otherCurrentLiabilities": "18697000", "totalCurrentLiabilities": "89573000", "otherNonCurrentLiabilities": "1048000", "totalNonCurrentLiabilities": "167290000", "cashAndShortTermInvestments": "50814000", "commonStockSharesOutstanding": "70998000", "intangibleAssetsExcludingGoodwill": "77678000", "cashAndCashEquivalentsAtCarryingValue": "50814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9912000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434000", "cashflowFromInvestment": "1009000", "stockBasedCompensation": "4107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 76323000, "cost_of_revenue": 38507000, "gross_profit": 37816000, "ebit": -16553000, "ebitda": -3939000, "pretax_income": -22188000, "tax_provision": 41000, "net_income": -22229000, "net_income_to_common": -22229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40305000, "total_current_assets": 165353000, "total_assets": 587128000, "short_term_debt": 5482000, "long_term_debt": 151512000, "total_debt": 156994000, "total_liabilities": 255205000, "total_equity": 331923000, "shares_outstanding": 70377000, "goodwill_and_intangibles": 375140000 }, "cash_flow": { "operating_cash_flow": -464000, "capital_expenditure": 4807000, "free_cash_flow": 4343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86925, "ticker_id": 6394, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16553000", "ebitda": "-3939000", "netIncome": "-22229000", "grossProfit": "37816000", "depreciation": "None", "totalRevenue": "76323000", "costOfRevenue": "38507000", "interestIncome": "1136000", "incomeBeforeTax": "-22188000", "interestExpense": "5635000", "operatingIncome": "-17509000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-4499000", "nonInterestIncome": "None", "operatingExpenses": "55325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12614000", "sellingGeneralAndAdministrative": "16069000", "netIncomeFromContinuingOperations": "-22229000" }, "balance": { "goodwill": "285586000", "inventory": "None", "commonStock": "1604039000", "currentDebt": "None", "investments": "None", "totalAssets": "587128000", "longTermDebt": "151512000", "shortTermDebt": "5482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "89554000", "reportedCurrency": "USD", "retainedEarnings": "-1273621000", "totalLiabilities": "255205000", "otherCurrentAssets": "13704000", "totalCurrentAssets": "165353000", "currentLongTermDebt": "1627000", "longTermInvestments": "None", "shortTermInvestments": "51235000", "currentNetReceivables": "60109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421775000", "currentAccountsPayable": "4943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172119000", "totalShareholderEquity": "331923000", "capitalLeaseObligations": "18980000", "otherCurrentLiabilities": "18644000", "totalCurrentLiabilities": "87893000", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "167312000", "cashAndShortTermInvestments": "40305000", "commonStockSharesOutstanding": "70377000", "intangibleAssetsExcludingGoodwill": "89554000", "cashAndCashEquivalentsAtCarryingValue": "40305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-464000", "capitalExpenditures": "4807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-537000", "cashflowFromInvestment": "-9353000", "stockBasedCompensation": "7039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76323000, "cost_of_revenue": 38507000, "gross_profit": 37816000, "research_and_development": 12281000, "selling_general_admin": 16069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16553000, "depreciation_amortisation": 12614000, "ebitda": -3939000, "interest_expense": 5635000, "interest_income": null, "other_non_operating": null, "pretax_income": -22188000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -22229000, "net_income_continuing_ops": -22229000, "net_income_to_common": -22229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40305000, "short_term_investments": 51235000, "net_receivables": 60109000, "inventory": null, "other_current_assets": null, "total_current_assets": 165353000, "net_ppe": null, "goodwill": 285586000, "intangible_assets": 89554000, "goodwill_and_intangibles": 375140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421775000, "total_assets": 587128000, "short_term_debt": 5482000, "accounts_payable": 4943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87893000, "long_term_debt": 151512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167312000, "total_liabilities": 255205000, "total_debt": 156994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1273621000, "total_equity": 331923000, "shares_outstanding": 70377000, "operating_cash_flow": -464000, "stock_based_compensation": 7039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -537000, "free_cash_flow": 4343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16553000", "ebitda": "-3939000", "netIncome": "-22229000", "grossProfit": "37816000", "depreciation": "None", "totalRevenue": "76323000", "costOfRevenue": "38507000", "interestIncome": "1136000", "incomeBeforeTax": "-22188000", "interestExpense": "5635000", "operatingIncome": "-17509000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-4499000", "nonInterestIncome": "None", "operatingExpenses": "55325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12614000", "sellingGeneralAndAdministrative": "16069000", "netIncomeFromContinuingOperations": "-22229000" }, "balance": { "goodwill": "285586000", "inventory": "None", "commonStock": "1604039000", "currentDebt": "None", "investments": "None", "totalAssets": "587128000", "longTermDebt": "151512000", "shortTermDebt": "5482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "89554000", "reportedCurrency": "USD", "retainedEarnings": "-1273621000", "totalLiabilities": "255205000", "otherCurrentAssets": "13704000", "totalCurrentAssets": "165353000", "currentLongTermDebt": "1627000", "longTermInvestments": "None", "shortTermInvestments": "51235000", "currentNetReceivables": "60109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421775000", "currentAccountsPayable": "4943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172119000", "totalShareholderEquity": "331923000", "capitalLeaseObligations": "18980000", "otherCurrentLiabilities": "18644000", "totalCurrentLiabilities": "87893000", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "167312000", "cashAndShortTermInvestments": "40305000", "commonStockSharesOutstanding": "70377000", "intangibleAssetsExcludingGoodwill": "89554000", "cashAndCashEquivalentsAtCarryingValue": "40305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-464000", "capitalExpenditures": "4807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-537000", "cashflowFromInvestment": "-9353000", "stockBasedCompensation": "7039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 80721000, "cost_of_revenue": 42480000, "gross_profit": 38241000, "ebit": -35110000, "ebitda": -22426000, "pretax_income": -40897000, "tax_provision": 81000, "net_income": -40978000, "net_income_to_common": -40978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50712000, "total_current_assets": 180576000, "total_assets": 616180000, "short_term_debt": 5505000, "long_term_debt": 151401000, "total_debt": 156906000, "total_liabilities": 268633000, "total_equity": 347547000, "shares_outstanding": 69626000, "goodwill_and_intangibles": 384441000 }, "cash_flow": { "operating_cash_flow": -8997000, "capital_expenditure": 230000, "free_cash_flow": -8767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86926, "ticker_id": 6394, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35110000", "ebitda": "-22426000", "netIncome": "-40978000", "grossProfit": "38241000", "depreciation": "None", "totalRevenue": "80721000", "costOfRevenue": "42480000", "interestIncome": "1659000", "incomeBeforeTax": "-40897000", "interestExpense": "5787000", "operatingIncome": "-37094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "81000", "reportedCurrency": "USD", "netInterestIncome": "-4128000", "nonInterestIncome": "None", "operatingExpenses": "75335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12684000", "sellingGeneralAndAdministrative": "8284000", "netIncomeFromContinuingOperations": "-40978000" }, "balance": { "goodwill": "286095000", "inventory": "None", "commonStock": "1596707000", "currentDebt": "None", "investments": "None", "totalAssets": "616180000", "longTermDebt": "151401000", "shortTermDebt": "5505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98346000", "reportedCurrency": "USD", "retainedEarnings": "-1251392000", "totalLiabilities": "268633000", "otherCurrentAssets": "14860000", "totalCurrentAssets": "180576000", "currentLongTermDebt": "1627000", "longTermInvestments": "None", "shortTermInvestments": "46626000", "currentNetReceivables": "68378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435604000", "currentAccountsPayable": "8940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172789000", "totalShareholderEquity": "347547000", "capitalLeaseObligations": "19761000", "otherCurrentLiabilities": "17367000", "totalCurrentLiabilities": "98823000", "otherNonCurrentLiabilities": "2197000", "totalNonCurrentLiabilities": "169810000", "cashAndShortTermInvestments": "50712000", "commonStockSharesOutstanding": "69626000", "intangibleAssetsExcludingGoodwill": "98346000", "cashAndCashEquivalentsAtCarryingValue": "50712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8997000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230099000", "cashflowFromInvestment": "-52225000", "stockBasedCompensation": "8323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80721000, "cost_of_revenue": 42480000, "gross_profit": 38241000, "research_and_development": 12392000, "selling_general_admin": 8284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35110000, "depreciation_amortisation": 12684000, "ebitda": -22426000, "interest_expense": 5787000, "interest_income": null, "other_non_operating": null, "pretax_income": -40897000, "tax_provision": 81000, "effective_tax_rate": null, "net_income": -40978000, "net_income_continuing_ops": -40978000, "net_income_to_common": -40978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50712000, "short_term_investments": 46626000, "net_receivables": 68378000, "inventory": null, "other_current_assets": null, "total_current_assets": 180576000, "net_ppe": null, "goodwill": 286095000, "intangible_assets": 98346000, "goodwill_and_intangibles": 384441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435604000, "total_assets": 616180000, "short_term_debt": 5505000, "accounts_payable": 8940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98823000, "long_term_debt": 151401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169810000, "total_liabilities": 268633000, "total_debt": 156906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1251392000, "total_equity": 347547000, "shares_outstanding": 69626000, "operating_cash_flow": -8997000, "stock_based_compensation": 8323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230099000, "free_cash_flow": -8767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35110000", "ebitda": "-22426000", "netIncome": "-40978000", "grossProfit": "38241000", "depreciation": "None", "totalRevenue": "80721000", "costOfRevenue": "42480000", "interestIncome": "1659000", "incomeBeforeTax": "-40897000", "interestExpense": "5787000", "operatingIncome": "-37094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "81000", "reportedCurrency": "USD", "netInterestIncome": "-4128000", "nonInterestIncome": "None", "operatingExpenses": "75335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12684000", "sellingGeneralAndAdministrative": "8284000", "netIncomeFromContinuingOperations": "-40978000" }, "balance": { "goodwill": "286095000", "inventory": "None", "commonStock": "1596707000", "currentDebt": "None", "investments": "None", "totalAssets": "616180000", "longTermDebt": "151401000", "shortTermDebt": "5505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98346000", "reportedCurrency": "USD", "retainedEarnings": "-1251392000", "totalLiabilities": "268633000", "otherCurrentAssets": "14860000", "totalCurrentAssets": "180576000", "currentLongTermDebt": "1627000", "longTermInvestments": "None", "shortTermInvestments": "46626000", "currentNetReceivables": "68378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435604000", "currentAccountsPayable": "8940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172789000", "totalShareholderEquity": "347547000", "capitalLeaseObligations": "19761000", "otherCurrentLiabilities": "17367000", "totalCurrentLiabilities": "98823000", "otherNonCurrentLiabilities": "2197000", "totalNonCurrentLiabilities": "169810000", "cashAndShortTermInvestments": "50712000", "commonStockSharesOutstanding": "69626000", "intangibleAssetsExcludingGoodwill": "98346000", "cashAndCashEquivalentsAtCarryingValue": "50712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8997000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230099000", "cashflowFromInvestment": "-52225000", "stockBasedCompensation": "8323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 79413000, "cost_of_revenue": 43178000, "gross_profit": 36235000, "ebit": -16211000, "ebitda": -3891000, "pretax_income": -23527000, "tax_provision": 215000, "net_income": -23742000, "net_income_to_common": -23742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341968000, "total_current_assets": 422716000, "total_assets": 891542000, "short_term_debt": 235323000, "long_term_debt": 151291000, "total_debt": 386614000, "total_liabilities": 514731000, "total_equity": 376811000, "shares_outstanding": 68552000, "goodwill_and_intangibles": 419780000 }, "cash_flow": { "operating_cash_flow": 280000, "capital_expenditure": 670000, "free_cash_flow": 950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86927, "ticker_id": 6394, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16211000", "ebitda": "-3891000", "netIncome": "-23742000", "grossProfit": "36235000", "depreciation": "None", "totalRevenue": "79413000", "costOfRevenue": "43178000", "interestIncome": "3831000", "incomeBeforeTax": "-23527000", "interestExpense": "7316000", "operatingIncome": "-20171000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "215000", "reportedCurrency": "USD", "netInterestIncome": "-3485000", "nonInterestIncome": "None", "operatingExpenses": "56406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12320000", "sellingGeneralAndAdministrative": "14162000", "netIncomeFromContinuingOperations": "-23742000" }, "balance": { "goodwill": "313380000", "inventory": "None", "commonStock": "1587085000", "currentDebt": "None", "investments": "None", "totalAssets": "891542000", "longTermDebt": "151291000", "shortTermDebt": "235323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "106400000", "reportedCurrency": "USD", "retainedEarnings": "-1210414000", "totalLiabilities": "514731000", "otherCurrentAssets": "16702000", "totalCurrentAssets": "422716000", "currentLongTermDebt": "231563000", "longTermInvestments": "None", "shortTermInvestments": "142355000", "currentNetReceivables": "64046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468826000", "currentAccountsPayable": "8946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "402365000", "totalShareholderEquity": "376811000", "capitalLeaseObligations": "19511000", "otherCurrentLiabilities": "23795000", "totalCurrentLiabilities": "339561000", "otherNonCurrentLiabilities": "7721000", "totalNonCurrentLiabilities": "175170000", "cashAndShortTermInvestments": "341968000", "commonStockSharesOutstanding": "68552000", "intangibleAssetsExcludingGoodwill": "106400000", "cashAndCashEquivalentsAtCarryingValue": "341968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280000", "capitalExpenditures": "670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4712000", "cashflowFromInvestment": "96762000", "stockBasedCompensation": "7543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79413000, "cost_of_revenue": 43178000, "gross_profit": 36235000, "research_and_development": 15186000, "selling_general_admin": 14162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16211000, "depreciation_amortisation": 12320000, "ebitda": -3891000, "interest_expense": 7316000, "interest_income": null, "other_non_operating": null, "pretax_income": -23527000, "tax_provision": 215000, "effective_tax_rate": null, "net_income": -23742000, "net_income_continuing_ops": -23742000, "net_income_to_common": -23742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341968000, "short_term_investments": 142355000, "net_receivables": 64046000, "inventory": null, "other_current_assets": null, "total_current_assets": 422716000, "net_ppe": null, "goodwill": 313380000, "intangible_assets": 106400000, "goodwill_and_intangibles": 419780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468826000, "total_assets": 891542000, "short_term_debt": 235323000, "accounts_payable": 8946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339561000, "long_term_debt": 151291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175170000, "total_liabilities": 514731000, "total_debt": 386614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1210414000, "total_equity": 376811000, "shares_outstanding": 68552000, "operating_cash_flow": 280000, "stock_based_compensation": 7543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4712000, "free_cash_flow": 950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16211000", "ebitda": "-3891000", "netIncome": "-23742000", "grossProfit": "36235000", "depreciation": "None", "totalRevenue": "79413000", "costOfRevenue": "43178000", "interestIncome": "3831000", "incomeBeforeTax": "-23527000", "interestExpense": "7316000", "operatingIncome": "-20171000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "215000", "reportedCurrency": "USD", "netInterestIncome": "-3485000", "nonInterestIncome": "None", "operatingExpenses": "56406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12320000", "sellingGeneralAndAdministrative": "14162000", "netIncomeFromContinuingOperations": "-23742000" }, "balance": { "goodwill": "313380000", "inventory": "None", "commonStock": "1587085000", "currentDebt": "None", "investments": "None", "totalAssets": "891542000", "longTermDebt": "151291000", "shortTermDebt": "235323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "106400000", "reportedCurrency": "USD", "retainedEarnings": "-1210414000", "totalLiabilities": "514731000", "otherCurrentAssets": "16702000", "totalCurrentAssets": "422716000", "currentLongTermDebt": "231563000", "longTermInvestments": "None", "shortTermInvestments": "142355000", "currentNetReceivables": "64046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468826000", "currentAccountsPayable": "8946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "402365000", "totalShareholderEquity": "376811000", "capitalLeaseObligations": "19511000", "otherCurrentLiabilities": "23795000", "totalCurrentLiabilities": "339561000", "otherNonCurrentLiabilities": "7721000", "totalNonCurrentLiabilities": "175170000", "cashAndShortTermInvestments": "341968000", "commonStockSharesOutstanding": "68552000", "intangibleAssetsExcludingGoodwill": "106400000", "cashAndCashEquivalentsAtCarryingValue": "341968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280000", "capitalExpenditures": "670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4712000", "cashflowFromInvestment": "96762000", "stockBasedCompensation": "7543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 79606000, "cost_of_revenue": 44915000, "gross_profit": 34691000, "ebit": -12751000, "ebitda": -2485000, "pretax_income": -20048000, "tax_provision": 625000, "net_income": -20673000, "net_income_to_common": -20673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249645000, "total_current_assets": 465650000, "total_assets": 858929000, "short_term_debt": 234796000, "long_term_debt": 151178000, "total_debt": 385974000, "total_liabilities": 493722000, "total_equity": 365207000, "shares_outstanding": 62377000, "goodwill_and_intangibles": 345811000 }, "cash_flow": { "operating_cash_flow": -3527000, "capital_expenditure": 4833000, "free_cash_flow": 1306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86928, "ticker_id": 6394, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12751000", "ebitda": "-2485000", "netIncome": "-20673000", "grossProfit": "34691000", "depreciation": "None", "totalRevenue": "79606000", "costOfRevenue": "44915000", "interestIncome": "4847000", "incomeBeforeTax": "-20048000", "interestExpense": "7297000", "operatingIncome": "-17500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "625000", "reportedCurrency": "USD", "netInterestIncome": "-2450000", "nonInterestIncome": "None", "operatingExpenses": "52191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10266000", "sellingGeneralAndAdministrative": "15681000", "netIncomeFromContinuingOperations": "-20673000" }, "balance": { "goodwill": "259759000", "inventory": "None", "commonStock": "1552714000", "currentDebt": "None", "investments": "None", "totalAssets": "858929000", "longTermDebt": "151178000", "shortTermDebt": "234796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86052000", "reportedCurrency": "USD", "retainedEarnings": "-1186672000", "totalLiabilities": "493722000", "otherCurrentAssets": "16468000", "totalCurrentAssets": "465650000", "currentLongTermDebt": "231182000", "longTermInvestments": "None", "shortTermInvestments": "142355000", "currentNetReceivables": "57182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393279000", "currentAccountsPayable": "11433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "402265000", "totalShareholderEquity": "365207000", "capitalLeaseObligations": "19905000", "otherCurrentLiabilities": "26340000", "totalCurrentLiabilities": "325850000", "otherNonCurrentLiabilities": "154000", "totalNonCurrentLiabilities": "167872000", "cashAndShortTermInvestments": "249645000", "commonStockSharesOutstanding": "62377000", "intangibleAssetsExcludingGoodwill": "86052000", "cashAndCashEquivalentsAtCarryingValue": "249645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3527000", "capitalExpenditures": "4833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37690000", "cashflowFromInvestment": "-112749000", "stockBasedCompensation": "10812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79606000, "cost_of_revenue": 44915000, "gross_profit": 34691000, "research_and_development": 15002000, "selling_general_admin": 15681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12751000, "depreciation_amortisation": 10266000, "ebitda": -2485000, "interest_expense": 7297000, "interest_income": null, "other_non_operating": null, "pretax_income": -20048000, "tax_provision": 625000, "effective_tax_rate": null, "net_income": -20673000, "net_income_continuing_ops": -20673000, "net_income_to_common": -20673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249645000, "short_term_investments": 142355000, "net_receivables": 57182000, "inventory": null, "other_current_assets": null, "total_current_assets": 465650000, "net_ppe": null, "goodwill": 259759000, "intangible_assets": 86052000, "goodwill_and_intangibles": 345811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393279000, "total_assets": 858929000, "short_term_debt": 234796000, "accounts_payable": 11433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325850000, "long_term_debt": 151178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167872000, "total_liabilities": 493722000, "total_debt": 385974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1186672000, "total_equity": 365207000, "shares_outstanding": 62377000, "operating_cash_flow": -3527000, "stock_based_compensation": 10812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37690000, "free_cash_flow": 1306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12751000", "ebitda": "-2485000", "netIncome": "-20673000", "grossProfit": "34691000", "depreciation": "None", "totalRevenue": "79606000", "costOfRevenue": "44915000", "interestIncome": "4847000", "incomeBeforeTax": "-20048000", "interestExpense": "7297000", "operatingIncome": "-17500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "625000", "reportedCurrency": "USD", "netInterestIncome": "-2450000", "nonInterestIncome": "None", "operatingExpenses": "52191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10266000", "sellingGeneralAndAdministrative": "15681000", "netIncomeFromContinuingOperations": "-20673000" }, "balance": { "goodwill": "259759000", "inventory": "None", "commonStock": "1552714000", "currentDebt": "None", "investments": "None", "totalAssets": "858929000", "longTermDebt": "151178000", "shortTermDebt": "234796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86052000", "reportedCurrency": "USD", "retainedEarnings": "-1186672000", "totalLiabilities": "493722000", "otherCurrentAssets": "16468000", "totalCurrentAssets": "465650000", "currentLongTermDebt": "231182000", "longTermInvestments": "None", "shortTermInvestments": "142355000", "currentNetReceivables": "57182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393279000", "currentAccountsPayable": "11433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "402265000", "totalShareholderEquity": "365207000", "capitalLeaseObligations": "19905000", "otherCurrentLiabilities": "26340000", "totalCurrentLiabilities": "325850000", "otherNonCurrentLiabilities": "154000", "totalNonCurrentLiabilities": "167872000", "cashAndShortTermInvestments": "249645000", "commonStockSharesOutstanding": "62377000", "intangibleAssetsExcludingGoodwill": "86052000", "cashAndCashEquivalentsAtCarryingValue": "249645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3527000", "capitalExpenditures": "4833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37690000", "cashflowFromInvestment": "-112749000", "stockBasedCompensation": "10812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 76353000, "cost_of_revenue": 42313000, "gross_profit": 34040000, "ebit": -16715000, "ebitda": -6732000, "pretax_income": -15201000, "tax_provision": -475000, "net_income": -14726000, "net_income_to_common": -14726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328327000, "total_current_assets": 457414000, "total_assets": 813050000, "short_term_debt": 233752000, "long_term_debt": 114611000, "total_debt": 348363000, "total_liabilities": 458013000, "total_equity": 355037000, "shares_outstanding": 60441000, "goodwill_and_intangibles": 310850000 }, "cash_flow": { "operating_cash_flow": 6208000, "capital_expenditure": 4415000, "free_cash_flow": 10623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86930, "ticker_id": 6394, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16715000", "ebitda": "-6732000", "netIncome": "-14726000", "grossProfit": "34040000", "depreciation": "None", "totalRevenue": "76353000", "costOfRevenue": "42313000", "interestIncome": "4735000", "incomeBeforeTax": "-15201000", "interestExpense": "6126000", "operatingIncome": "-13687000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-475000", "reportedCurrency": "USD", "netInterestIncome": "-1391000", "nonInterestIncome": "None", "operatingExpenses": "47727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9983000", "sellingGeneralAndAdministrative": "12209000", "netIncomeFromContinuingOperations": "-14726000" }, "balance": { "goodwill": "234387000", "inventory": "None", "commonStock": "1521146000", "currentDebt": "None", "investments": "None", "totalAssets": "813050000", "longTermDebt": "114611000", "shortTermDebt": "233752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76463000", "reportedCurrency": "USD", "retainedEarnings": "-1165999000", "totalLiabilities": "458013000", "otherCurrentAssets": "18510000", "totalCurrentAssets": "457414000", "currentLongTermDebt": "230423000", "longTermInvestments": "None", "shortTermInvestments": "58929000", "currentNetReceivables": "51648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355636000", "currentAccountsPayable": "14278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364332000", "totalShareholderEquity": "355037000", "capitalLeaseObligations": "19298000", "otherCurrentLiabilities": "23548000", "totalCurrentLiabilities": "323780000", "otherNonCurrentLiabilities": "3395000", "totalNonCurrentLiabilities": "134233000", "cashAndShortTermInvestments": "328327000", "commonStockSharesOutstanding": "60441000", "intangibleAssetsExcludingGoodwill": "76463000", "cashAndCashEquivalentsAtCarryingValue": "328327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6208000", "capitalExpenditures": "4415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112495000", "cashflowFromInvestment": "7646000", "stockBasedCompensation": "9512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76353000, "cost_of_revenue": 42313000, "gross_profit": 34040000, "research_and_development": 14193000, "selling_general_admin": 12209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16715000, "depreciation_amortisation": 9983000, "ebitda": -6732000, "interest_expense": 6126000, "interest_income": null, "other_non_operating": null, "pretax_income": -15201000, "tax_provision": -475000, "effective_tax_rate": null, "net_income": -14726000, "net_income_continuing_ops": -14726000, "net_income_to_common": -14726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328327000, "short_term_investments": 58929000, "net_receivables": 51648000, "inventory": null, "other_current_assets": null, "total_current_assets": 457414000, "net_ppe": null, "goodwill": 234387000, "intangible_assets": 76463000, "goodwill_and_intangibles": 310850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355636000, "total_assets": 813050000, "short_term_debt": 233752000, "accounts_payable": 14278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323780000, "long_term_debt": 114611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134233000, "total_liabilities": 458013000, "total_debt": 348363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1165999000, "total_equity": 355037000, "shares_outstanding": 60441000, "operating_cash_flow": 6208000, "stock_based_compensation": 9512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112495000, "free_cash_flow": 10623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16715000", "ebitda": "-6732000", "netIncome": "-14726000", "grossProfit": "34040000", "depreciation": "None", "totalRevenue": "76353000", "costOfRevenue": "42313000", "interestIncome": "4735000", "incomeBeforeTax": "-15201000", "interestExpense": "6126000", "operatingIncome": "-13687000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-475000", "reportedCurrency": "USD", "netInterestIncome": "-1391000", "nonInterestIncome": "None", "operatingExpenses": "47727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9983000", "sellingGeneralAndAdministrative": "12209000", "netIncomeFromContinuingOperations": "-14726000" }, "balance": { "goodwill": "234387000", "inventory": "None", "commonStock": "1521146000", "currentDebt": "None", "investments": "None", "totalAssets": "813050000", "longTermDebt": "114611000", "shortTermDebt": "233752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76463000", "reportedCurrency": "USD", "retainedEarnings": "-1165999000", "totalLiabilities": "458013000", "otherCurrentAssets": "18510000", "totalCurrentAssets": "457414000", "currentLongTermDebt": "230423000", "longTermInvestments": "None", "shortTermInvestments": "58929000", "currentNetReceivables": "51648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355636000", "currentAccountsPayable": "14278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364332000", "totalShareholderEquity": "355037000", "capitalLeaseObligations": "19298000", "otherCurrentLiabilities": "23548000", "totalCurrentLiabilities": "323780000", "otherNonCurrentLiabilities": "3395000", "totalNonCurrentLiabilities": "134233000", "cashAndShortTermInvestments": "328327000", "commonStockSharesOutstanding": "60441000", "intangibleAssetsExcludingGoodwill": "76463000", "cashAndCashEquivalentsAtCarryingValue": "328327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6208000", "capitalExpenditures": "4415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112495000", "cashflowFromInvestment": "7646000", "stockBasedCompensation": "9512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 75902000, "cost_of_revenue": 40060000, "gross_profit": 35842000, "ebit": -11612000, "ebitda": -955000, "pretax_income": -13446000, "tax_provision": 70000, "net_income": -13516000, "net_income_to_common": -13516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201895000, "total_current_assets": 376067000, "total_assets": 691720000, "short_term_debt": 232128000, "long_term_debt": null, "total_debt": 232128000, "total_liabilities": 334718000, "total_equity": 357002000, "shares_outstanding": 59304000, "goodwill_and_intangibles": 273058000 }, "cash_flow": { "operating_cash_flow": 1612000, "capital_expenditure": 4328000, "free_cash_flow": 5940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86931, "ticker_id": 6394, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11612000", "ebitda": "-955000", "netIncome": "-13516000", "grossProfit": "35842000", "depreciation": "None", "totalRevenue": "75902000", "costOfRevenue": "40060000", "interestIncome": "4211000", "incomeBeforeTax": "-13446000", "interestExpense": "1834000", "operatingIncome": "-15807000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "2377000", "nonInterestIncome": "None", "operatingExpenses": "51649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10657000", "sellingGeneralAndAdministrative": "14363000", "netIncomeFromContinuingOperations": "-13516000" }, "balance": { "goodwill": "206295000", "inventory": "1", "commonStock": "1508437000", "currentDebt": "None", "investments": "None", "totalAssets": "691720000", "longTermDebt": "None", "shortTermDebt": "232128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "66763000", "reportedCurrency": "USD", "retainedEarnings": "-1151273000", "totalLiabilities": "334718000", "otherCurrentAssets": "12913000", "totalCurrentAssets": "376067000", "currentLongTermDebt": "228793000", "longTermInvestments": "None", "shortTermInvestments": "106361000", "currentNetReceivables": "54898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315653000", "currentAccountsPayable": "10599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248668000", "totalShareholderEquity": "357002000", "capitalLeaseObligations": "19875000", "otherCurrentLiabilities": "18942000", "totalCurrentLiabilities": "318024000", "otherNonCurrentLiabilities": "103000", "totalNonCurrentLiabilities": "16694000", "cashAndShortTermInvestments": "201895000", "commonStockSharesOutstanding": "59304000", "intangibleAssetsExcludingGoodwill": "66763000", "cashAndCashEquivalentsAtCarryingValue": "201895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1612000", "capitalExpenditures": "4328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "698000", "cashflowFromInvestment": "-1783000", "stockBasedCompensation": "8966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75902000, "cost_of_revenue": 40060000, "gross_profit": 35842000, "research_and_development": 13884000, "selling_general_admin": 14363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11612000, "depreciation_amortisation": 10657000, "ebitda": -955000, "interest_expense": 1834000, "interest_income": null, "other_non_operating": null, "pretax_income": -13446000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -13516000, "net_income_continuing_ops": -13516000, "net_income_to_common": -13516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201895000, "short_term_investments": 106361000, "net_receivables": 54898000, "inventory": 1, "other_current_assets": null, "total_current_assets": 376067000, "net_ppe": null, "goodwill": 206295000, "intangible_assets": 66763000, "goodwill_and_intangibles": 273058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315653000, "total_assets": 691720000, "short_term_debt": 232128000, "accounts_payable": 10599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318024000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16694000, "total_liabilities": 334718000, "total_debt": 232128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1151273000, "total_equity": 357002000, "shares_outstanding": 59304000, "operating_cash_flow": 1612000, "stock_based_compensation": 8966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 698000, "free_cash_flow": 5940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11612000", "ebitda": "-955000", "netIncome": "-13516000", "grossProfit": "35842000", "depreciation": "None", "totalRevenue": "75902000", "costOfRevenue": "40060000", "interestIncome": "4211000", "incomeBeforeTax": "-13446000", "interestExpense": "1834000", "operatingIncome": "-15807000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "2377000", "nonInterestIncome": "None", "operatingExpenses": "51649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10657000", "sellingGeneralAndAdministrative": "14363000", "netIncomeFromContinuingOperations": "-13516000" }, "balance": { "goodwill": "206295000", "inventory": "1", "commonStock": "1508437000", "currentDebt": "None", "investments": "None", "totalAssets": "691720000", "longTermDebt": "None", "shortTermDebt": "232128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "66763000", "reportedCurrency": "USD", "retainedEarnings": "-1151273000", "totalLiabilities": "334718000", "otherCurrentAssets": "12913000", "totalCurrentAssets": "376067000", "currentLongTermDebt": "228793000", "longTermInvestments": "None", "shortTermInvestments": "106361000", "currentNetReceivables": "54898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315653000", "currentAccountsPayable": "10599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248668000", "totalShareholderEquity": "357002000", "capitalLeaseObligations": "19875000", "otherCurrentLiabilities": "18942000", "totalCurrentLiabilities": "318024000", "otherNonCurrentLiabilities": "103000", "totalNonCurrentLiabilities": "16694000", "cashAndShortTermInvestments": "201895000", "commonStockSharesOutstanding": "59304000", "intangibleAssetsExcludingGoodwill": "66763000", "cashAndCashEquivalentsAtCarryingValue": "201895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1612000", "capitalExpenditures": "4328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "698000", "cashflowFromInvestment": "-1783000", "stockBasedCompensation": "8966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 74723000, "cost_of_revenue": 38517000, "gross_profit": 36206000, "ebit": -18645000, "ebitda": -8120000, "pretax_income": -20474000, "tax_provision": 113000, "net_income": -20587000, "net_income_to_common": -20587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201370000, "total_current_assets": 397136000, "total_assets": 695112000, "short_term_debt": 3347000, "long_term_debt": 228413000, "total_debt": 231760000, "total_liabilities": 337902000, "total_equity": 357210000, "shares_outstanding": 58592000, "goodwill_and_intangibles": 256869000 }, "cash_flow": { "operating_cash_flow": 10266000, "capital_expenditure": 2822000, "free_cash_flow": 13088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86932, "ticker_id": 6394, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18645000", "ebitda": "-8120000", "netIncome": "-20587000", "grossProfit": "36206000", "depreciation": "None", "totalRevenue": "74723000", "costOfRevenue": "38517000", "interestIncome": "4189000", "incomeBeforeTax": "-20474000", "interestExpense": "1829000", "operatingIncome": "-22812000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "2360000", "nonInterestIncome": "None", "operatingExpenses": "59018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10525000", "sellingGeneralAndAdministrative": "14564000", "netIncomeFromContinuingOperations": "-20587000" }, "balance": { "goodwill": "190652000", "inventory": "1", "commonStock": "1495091000", "currentDebt": "None", "investments": "None", "totalAssets": "695112000", "longTermDebt": "228413000", "shortTermDebt": "3347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "66217000", "reportedCurrency": "USD", "retainedEarnings": "-1137757000", "totalLiabilities": "337902000", "otherCurrentAssets": "15477000", "totalCurrentAssets": "397136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126415000", "currentNetReceivables": "53874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297976000", "currentAccountsPayable": "5697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248872000", "totalShareholderEquity": "357210000", "capitalLeaseObligations": "20459000", "otherCurrentLiabilities": "19614000", "totalCurrentLiabilities": "92208000", "otherNonCurrentLiabilities": "88000", "totalNonCurrentLiabilities": "245694000", "cashAndShortTermInvestments": "201370000", "commonStockSharesOutstanding": "58592000", "intangibleAssetsExcludingGoodwill": "66217000", "cashAndCashEquivalentsAtCarryingValue": "201370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "992000", "operatingCashflow": "10266000", "capitalExpenditures": "2822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863000", "cashflowFromInvestment": "83984000", "stockBasedCompensation": "10838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74723000, "cost_of_revenue": 38517000, "gross_profit": 36206000, "research_and_development": 14871000, "selling_general_admin": 14564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18645000, "depreciation_amortisation": 10525000, "ebitda": -8120000, "interest_expense": 1829000, "interest_income": null, "other_non_operating": null, "pretax_income": -20474000, "tax_provision": 113000, "effective_tax_rate": null, "net_income": -20587000, "net_income_continuing_ops": -20587000, "net_income_to_common": -20587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201370000, "short_term_investments": 126415000, "net_receivables": 53874000, "inventory": 1, "other_current_assets": null, "total_current_assets": 397136000, "net_ppe": null, "goodwill": 190652000, "intangible_assets": 66217000, "goodwill_and_intangibles": 256869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297976000, "total_assets": 695112000, "short_term_debt": 3347000, "accounts_payable": 5697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92208000, "long_term_debt": 228413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245694000, "total_liabilities": 337902000, "total_debt": 231760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1137757000, "total_equity": 357210000, "shares_outstanding": 58592000, "operating_cash_flow": 10266000, "stock_based_compensation": 10838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 863000, "free_cash_flow": 13088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18645000", "ebitda": "-8120000", "netIncome": "-20587000", "grossProfit": "36206000", "depreciation": "None", "totalRevenue": "74723000", "costOfRevenue": "38517000", "interestIncome": "4189000", "incomeBeforeTax": "-20474000", "interestExpense": "1829000", "operatingIncome": "-22812000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "2360000", "nonInterestIncome": "None", "operatingExpenses": "59018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10525000", "sellingGeneralAndAdministrative": "14564000", "netIncomeFromContinuingOperations": "-20587000" }, "balance": { "goodwill": "190652000", "inventory": "1", "commonStock": "1495091000", "currentDebt": "None", "investments": "None", "totalAssets": "695112000", "longTermDebt": "228413000", "shortTermDebt": "3347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "66217000", "reportedCurrency": "USD", "retainedEarnings": "-1137757000", "totalLiabilities": "337902000", "otherCurrentAssets": "15477000", "totalCurrentAssets": "397136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126415000", "currentNetReceivables": "53874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297976000", "currentAccountsPayable": "5697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248872000", "totalShareholderEquity": "357210000", "capitalLeaseObligations": "20459000", "otherCurrentLiabilities": "19614000", "totalCurrentLiabilities": "92208000", "otherNonCurrentLiabilities": "88000", "totalNonCurrentLiabilities": "245694000", "cashAndShortTermInvestments": "201370000", "commonStockSharesOutstanding": "58592000", "intangibleAssetsExcludingGoodwill": "66217000", "cashAndCashEquivalentsAtCarryingValue": "201370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "992000", "operatingCashflow": "10266000", "capitalExpenditures": "2822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863000", "cashflowFromInvestment": "83984000", "stockBasedCompensation": "10838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 75084000, "cost_of_revenue": 44576000, "gross_profit": 30508000, "ebit": -28343000, "ebitda": -18039000, "pretax_income": -30169000, "tax_provision": 143000, "net_income": -30312000, "net_income_to_common": -30312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106276000, "total_current_assets": 393397000, "total_assets": 701814000, "short_term_debt": 3358000, "long_term_debt": 228034000, "total_debt": 231392000, "total_liabilities": 334895000, "total_equity": 366919000, "shares_outstanding": 57476000, "goodwill_and_intangibles": 264036000 }, "cash_flow": { "operating_cash_flow": -19041000, "capital_expenditure": 3013000, "free_cash_flow": -16028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86933, "ticker_id": 6394, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28343000", "ebitda": "-18039000", "netIncome": "-30312000", "grossProfit": "30508000", "depreciation": "None", "totalRevenue": "75084000", "costOfRevenue": "44576000", "interestIncome": "4421000", "incomeBeforeTax": "-30169000", "interestExpense": "1826000", "operatingIncome": "-32785000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "2595000", "nonInterestIncome": "None", "operatingExpenses": "63293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10304000", "sellingGeneralAndAdministrative": "15430000", "netIncomeFromContinuingOperations": "-30312000" }, "balance": { "goodwill": "190652000", "inventory": "1", "commonStock": "1484056000", "currentDebt": "None", "investments": "None", "totalAssets": "701814000", "longTermDebt": "228034000", "shortTermDebt": "3358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73384000", "reportedCurrency": "USD", "retainedEarnings": "-1117170000", "totalLiabilities": "334895000", "otherCurrentAssets": "15379000", "totalCurrentAssets": "393397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211452000", "currentNetReceivables": "60290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308417000", "currentAccountsPayable": "6641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249068000", "totalShareholderEquity": "366919000", "capitalLeaseObligations": "21034000", "otherCurrentLiabilities": "23282000", "totalCurrentLiabilities": "89034000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "245861000", "cashAndShortTermInvestments": "106276000", "commonStockSharesOutstanding": "57476000", "intangibleAssetsExcludingGoodwill": "73384000", "cashAndCashEquivalentsAtCarryingValue": "106276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "992000", "operatingCashflow": "-19041000", "capitalExpenditures": "3013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395000", "cashflowFromInvestment": "29917000", "stockBasedCompensation": "13011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75084000, "cost_of_revenue": 44576000, "gross_profit": 30508000, "research_and_development": 20288000, "selling_general_admin": 15430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28343000, "depreciation_amortisation": 10304000, "ebitda": -18039000, "interest_expense": 1826000, "interest_income": null, "other_non_operating": null, "pretax_income": -30169000, "tax_provision": 143000, "effective_tax_rate": null, "net_income": -30312000, "net_income_continuing_ops": -30312000, "net_income_to_common": -30312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106276000, "short_term_investments": 211452000, "net_receivables": 60290000, "inventory": 1, "other_current_assets": null, "total_current_assets": 393397000, "net_ppe": null, "goodwill": 190652000, "intangible_assets": 73384000, "goodwill_and_intangibles": 264036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308417000, "total_assets": 701814000, "short_term_debt": 3358000, "accounts_payable": 6641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89034000, "long_term_debt": 228034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245861000, "total_liabilities": 334895000, "total_debt": 231392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1117170000, "total_equity": 366919000, "shares_outstanding": 57476000, "operating_cash_flow": -19041000, "stock_based_compensation": 13011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 395000, "free_cash_flow": -16028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28343000", "ebitda": "-18039000", "netIncome": "-30312000", "grossProfit": "30508000", "depreciation": "None", "totalRevenue": "75084000", "costOfRevenue": "44576000", "interestIncome": "4421000", "incomeBeforeTax": "-30169000", "interestExpense": "1826000", "operatingIncome": "-32785000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "2595000", "nonInterestIncome": "None", "operatingExpenses": "63293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10304000", "sellingGeneralAndAdministrative": "15430000", "netIncomeFromContinuingOperations": "-30312000" }, "balance": { "goodwill": "190652000", "inventory": "1", "commonStock": "1484056000", "currentDebt": "None", "investments": "None", "totalAssets": "701814000", "longTermDebt": "228034000", "shortTermDebt": "3358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73384000", "reportedCurrency": "USD", "retainedEarnings": "-1117170000", "totalLiabilities": "334895000", "otherCurrentAssets": "15379000", "totalCurrentAssets": "393397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211452000", "currentNetReceivables": "60290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308417000", "currentAccountsPayable": "6641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249068000", "totalShareholderEquity": "366919000", "capitalLeaseObligations": "21034000", "otherCurrentLiabilities": "23282000", "totalCurrentLiabilities": "89034000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "245861000", "cashAndShortTermInvestments": "106276000", "commonStockSharesOutstanding": "57476000", "intangibleAssetsExcludingGoodwill": "73384000", "cashAndCashEquivalentsAtCarryingValue": "106276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "992000", "operatingCashflow": "-19041000", "capitalExpenditures": "3013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395000", "cashflowFromInvestment": "29917000", "stockBasedCompensation": "13011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 73773000, "cost_of_revenue": 41787000, "gross_profit": 31986000, "ebit": -20150000, "ebitda": -9225000, "pretax_income": -21973000, "tax_provision": 59000, "net_income": -22032000, "net_income_to_common": -22032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94971000, "total_current_assets": 408453000, "total_assets": 712920000, "short_term_debt": 3402000, "long_term_debt": 227655000, "total_debt": 231057000, "total_liabilities": 330526000, "total_equity": 382394000, "shares_outstanding": 56710602, "goodwill_and_intangibles": 257978000 }, "cash_flow": { "operating_cash_flow": 3115000, "capital_expenditure": 3109000, "free_cash_flow": 6224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86935, "ticker_id": 6394, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20150000", "ebitda": "-9225000", "netIncome": "-22032000", "grossProfit": "31986000", "depreciation": "None", "totalRevenue": "73773000", "costOfRevenue": "41787000", "interestIncome": "4458000", "incomeBeforeTax": "-21973000", "interestExpense": "1823000", "operatingIncome": "-24580000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "2607000", "nonInterestIncome": "None", "operatingExpenses": "56566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10925000", "sellingGeneralAndAdministrative": "11937000", "netIncomeFromContinuingOperations": "-22032000" }, "balance": { "goodwill": "185982000", "inventory": "1", "commonStock": "1469422000", "currentDebt": "None", "investments": "None", "totalAssets": "712920000", "longTermDebt": "227655000", "shortTermDebt": "3402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "71996000", "reportedCurrency": "USD", "retainedEarnings": "-1086858000", "totalLiabilities": "330526000", "otherCurrentAssets": "14671000", "totalCurrentAssets": "408453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252726000", "currentNetReceivables": "46085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304467000", "currentAccountsPayable": "6327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249290000", "totalShareholderEquity": "382394000", "capitalLeaseObligations": "21635000", "otherCurrentLiabilities": "74524000", "totalCurrentLiabilities": "84253000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "246273000", "cashAndShortTermInvestments": "94971000", "commonStockSharesOutstanding": "56710602", "intangibleAssetsExcludingGoodwill": "71996000", "cashAndCashEquivalentsAtCarryingValue": "94971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-837000", "operatingCashflow": "3115000", "capitalExpenditures": "3109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1040000", "cashflowFromInvestment": "-24858000", "stockBasedCompensation": "14232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73773000, "cost_of_revenue": 41787000, "gross_profit": 31986000, "research_and_development": 17667000, "selling_general_admin": 11937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20150000, "depreciation_amortisation": 10925000, "ebitda": -9225000, "interest_expense": 1823000, "interest_income": null, "other_non_operating": null, "pretax_income": -21973000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -22032000, "net_income_continuing_ops": -22032000, "net_income_to_common": -22032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94971000, "short_term_investments": 252726000, "net_receivables": 46085000, "inventory": 1, "other_current_assets": null, "total_current_assets": 408453000, "net_ppe": null, "goodwill": 185982000, "intangible_assets": 71996000, "goodwill_and_intangibles": 257978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304467000, "total_assets": 712920000, "short_term_debt": 3402000, "accounts_payable": 6327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84253000, "long_term_debt": 227655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246273000, "total_liabilities": 330526000, "total_debt": 231057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1086858000, "total_equity": 382394000, "shares_outstanding": 56710602, "operating_cash_flow": 3115000, "stock_based_compensation": 14232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1040000, "free_cash_flow": 6224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20150000", "ebitda": "-9225000", "netIncome": "-22032000", "grossProfit": "31986000", "depreciation": "None", "totalRevenue": "73773000", "costOfRevenue": "41787000", "interestIncome": "4458000", "incomeBeforeTax": "-21973000", "interestExpense": "1823000", "operatingIncome": "-24580000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "2607000", "nonInterestIncome": "None", "operatingExpenses": "56566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10925000", "sellingGeneralAndAdministrative": "11937000", "netIncomeFromContinuingOperations": "-22032000" }, "balance": { "goodwill": "185982000", "inventory": "1", "commonStock": "1469422000", "currentDebt": "None", "investments": "None", "totalAssets": "712920000", "longTermDebt": "227655000", "shortTermDebt": "3402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "71996000", "reportedCurrency": "USD", "retainedEarnings": "-1086858000", "totalLiabilities": "330526000", "otherCurrentAssets": "14671000", "totalCurrentAssets": "408453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252726000", "currentNetReceivables": "46085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304467000", "currentAccountsPayable": "6327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249290000", "totalShareholderEquity": "382394000", "capitalLeaseObligations": "21635000", "otherCurrentLiabilities": "74524000", "totalCurrentLiabilities": "84253000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "246273000", "cashAndShortTermInvestments": "94971000", "commonStockSharesOutstanding": "56710602", "intangibleAssetsExcludingGoodwill": "71996000", "cashAndCashEquivalentsAtCarryingValue": "94971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-837000", "operatingCashflow": "3115000", "capitalExpenditures": "3109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1040000", "cashflowFromInvestment": "-24858000", "stockBasedCompensation": "14232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "income_statement": { "revenue": 73213000, "cost_of_revenue": 39438000, "gross_profit": 33775000, "ebit": -30707000, "ebitda": -19972000, "pretax_income": -32528000, "tax_provision": 85000, "net_income": -32613000, "net_income_to_common": -32613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115689000, "total_current_assets": 410951000, "total_assets": 722903000, "short_term_debt": 3468000, "long_term_debt": 227277000, "total_debt": 230745000, "total_liabilities": 333036000, "total_equity": 389867000, "shares_outstanding": 55977000, "goodwill_and_intangibles": 265023000 }, "cash_flow": { "operating_cash_flow": -11574000, "capital_expenditure": 3932000, "free_cash_flow": -7642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86936, "ticker_id": 6394, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:57.451305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30707000", "ebitda": "-19972000", "netIncome": "-32613000", "grossProfit": "33775000", "depreciation": "None", "totalRevenue": "73213000", "costOfRevenue": "39438000", "interestIncome": "2090000", "incomeBeforeTax": "-32528000", "interestExpense": "1821000", "operatingIncome": "-34618000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "2090000", "nonInterestIncome": "None", "operatingExpenses": "68393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10735000", "sellingGeneralAndAdministrative": "23671000", "netIncomeFromContinuingOperations": "-32613000" }, "balance": { "goodwill": "185982000", "inventory": "None", "commonStock": "1454897000", "currentDebt": "None", "investments": "None", "totalAssets": "722903000", "longTermDebt": "227277000", "shortTermDebt": "3468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "79041000", "reportedCurrency": "USD", "retainedEarnings": "-1064826000", "totalLiabilities": "333036000", "otherCurrentAssets": "14744000", "totalCurrentAssets": "410951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228140000", "currentNetReceivables": "52378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311952000", "currentAccountsPayable": "7974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26121000", "shortLongTermDebtTotal": "249526000", "totalShareholderEquity": "389867000", "capitalLeaseObligations": "22249000", "otherCurrentLiabilities": "75317000", "totalCurrentLiabilities": "86759000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "246277000", "cashAndShortTermInvestments": "115689000", "commonStockSharesOutstanding": "55977000", "intangibleAssetsExcludingGoodwill": "79041000", "cashAndCashEquivalentsAtCarryingValue": "115689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "-11574000", "capitalExpenditures": "3932000", "changeInReceivables": "9469000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1202000", "cashflowFromInvestment": "-7415000", "stockBasedCompensation": "14629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17787000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73213000, "cost_of_revenue": 39438000, "gross_profit": 33775000, "research_and_development": 17590000, "selling_general_admin": 23671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30707000, "depreciation_amortisation": 10735000, "ebitda": -19972000, "interest_expense": 1821000, "interest_income": null, "other_non_operating": null, "pretax_income": -32528000, "tax_provision": 85000, "effective_tax_rate": null, "net_income": -32613000, "net_income_continuing_ops": -32613000, "net_income_to_common": -32613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115689000, "short_term_investments": 228140000, "net_receivables": 52378000, "inventory": null, "other_current_assets": null, "total_current_assets": 410951000, "net_ppe": null, "goodwill": 185982000, "intangible_assets": 79041000, "goodwill_and_intangibles": 265023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311952000, "total_assets": 722903000, "short_term_debt": 3468000, "accounts_payable": 7974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86759000, "long_term_debt": 227277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246277000, "total_liabilities": 333036000, "total_debt": 230745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1064826000, "total_equity": 389867000, "shares_outstanding": 55977000, "operating_cash_flow": -11574000, "stock_based_compensation": 14629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1202000, "free_cash_flow": -7642000, "net_change_in_cash": -17787000 }, "raw_data": { "income": { "ebit": "-30707000", "ebitda": "-19972000", "netIncome": "-32613000", "grossProfit": "33775000", "depreciation": "None", "totalRevenue": "73213000", "costOfRevenue": "39438000", "interestIncome": "2090000", "incomeBeforeTax": "-32528000", "interestExpense": "1821000", "operatingIncome": "-34618000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "2090000", "nonInterestIncome": "None", "operatingExpenses": "68393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10735000", "sellingGeneralAndAdministrative": "23671000", "netIncomeFromContinuingOperations": "-32613000" }, "balance": { "goodwill": "185982000", "inventory": "None", "commonStock": "1454897000", "currentDebt": "None", "investments": "None", "totalAssets": "722903000", "longTermDebt": "227277000", "shortTermDebt": "3468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "79041000", "reportedCurrency": "USD", "retainedEarnings": "-1064826000", "totalLiabilities": "333036000", "otherCurrentAssets": "14744000", "totalCurrentAssets": "410951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228140000", "currentNetReceivables": "52378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311952000", "currentAccountsPayable": "7974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26121000", "shortLongTermDebtTotal": "249526000", "totalShareholderEquity": "389867000", "capitalLeaseObligations": "22249000", "otherCurrentLiabilities": "75317000", "totalCurrentLiabilities": "86759000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "246277000", "cashAndShortTermInvestments": "115689000", "commonStockSharesOutstanding": "55977000", "intangibleAssetsExcludingGoodwill": "79041000", "cashAndCashEquivalentsAtCarryingValue": "115689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "-11574000", "capitalExpenditures": "3932000", "changeInReceivables": "9469000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1202000", "cashflowFromInvestment": "-7415000", "stockBasedCompensation": "14629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17787000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }