{ "ticker": { "uuid": "d6a61ba1-c128-4b1b-94a5-87e9a80ed83d", "symbol": "SXC", "name": "SunCoke Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Coking Coal", "page_url": "https://sharemaestro.com/factors/ticker/d6a61ba1-c128-4b1b-94a5-87e9a80ed83d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6a61ba1-c128-4b1b-94a5-87e9a80ed83d/" }, "ticker_metadata": { "id": 3845, "uuid": "d6a61ba1-c128-4b1b-94a5-87e9a80ed83d", "symbol": "SXC", "name": "SunCoke Energy Inc", "asset_type": "equity", "market_cap": 764527000, "stock_exchange_id": 3, "industry": "Coking Coal", "sector": "Basic Materials", "description": "SunCoke Energy, Inc. is an independent coke producer in America and Brazil. The company is headquartered in Lisle, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d6a61ba1-c128-4b1b-94a5-87e9a80ed83d", "symbol": "SXC", "name": "SunCoke Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Coking Coal", "page_url": "https://sharemaestro.com/factors/ticker/d6a61ba1-c128-4b1b-94a5-87e9a80ed83d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6a61ba1-c128-4b1b-94a5-87e9a80ed83d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.84, "quality": 0.08, "momentum": 0.3, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 9.08, "market_cap": 777248000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1561, "shareholder_yield": 0.053, "roe": -0.1133, "piotroski_f_score": 2, "momentum_12_1": -0.0646, "volatility_252d": 0.4247 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:43.832696+00:00", "batch_id": "" }, "size": { "price_close": 9.08, "market_cap": 777248000, "market_cap_usd": 777248000, "enterprise_value": 1332748000, "shares_outstanding": 85600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3362, "ptbv_ratio": 1.6026, "ps_ratio": 0.4187, "pcf_ratio": 4.9824, "pfcf_ratio": 3.3088, "ev_ebitda": 6.4074, "ev_ebit": 34.7976, "ev_sales": 0.7179, "ev_fcf": 5.6737, "earnings_yield": null, "fcf_yield": 0.1763, "price_to_sales": 0.4187, "price_to_book": 1.3362, "price_to_cashflow": 4.9824, "ebitda_to_ev": 0.1561, "sales_yield": 1.3929 }, "yield": { "dividend_yield": 0.053, "buyback_yield": 0, "shareholder_yield": 0.053, "debt_paydown_yield": null, "total_yield": 0.053 }, "quality": { "gross_margin": 0.0649, "operating_margin": 0.0206, "net_margin": -0.0355, "ebitda_margin": 0.112, "fcf_margin": 0.1265, "roe": -0.1133, "roa": -0.038, "roic": 0.0253, "roc_greenblatt": null, "asset_turnover": 1.0703, "cash_conversion": -3.5645, "accruals_ratio": -0.1279, "sbc_to_revenue": 0.0015, "piotroski_f_score": 2, "altman_z_score": 1.7586, "earnings_stability_5y": 11.0846, "revenue_stability_5y": 0.1609, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0695, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9331, "net_debt_to_ebitda": 2.6707, "debt_to_assets": 0.3805, "interest_coverage": 1.1821, "current_ratio": 2.2297, "quick_ratio": 1.3085, "net_debt": 555500000, "local_beta": 0.0007, "volatility_252d": 0.4247, "volatility_60d": 0.979, "max_drawdown_12m": -0.3203, "risk_adjusted_momentum": -0.152 }, "growth": { "revenue_growth_1y": -0.0141, "revenue_growth_3y_cagr": -0.0234, "revenue_growth_5y_cagr": 0.0663, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0486, "book_value_growth_1y": -0.1239, "revenue_growth": -0.0141, "earnings_growth": null }, "momentum": { "price_return_1m": 0.26, "price_return_3m": 0.5579, "price_return_6m": 0.38, "price_return_9m": 0.2131, "price_return_12m": 0.1786, "price_return_12m_ex1m": -0.0646, "momentum_6m": 0.38, "momentum_12m": 0.1786, "momentum_12_1": -0.0646, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6181, "relative_strength": 0.0786 }, "raw_ttm": { "revenue_ttm": 1856400000, "gross_profit_ttm": 120500000, "ebit_ttm": 38300000, "ebitda_ttm": 208000000, "net_income_ttm": -65900000, "eps_diluted_ttm": -0.7699, "operating_cash_flow_ttm": 156000000, "capital_expenditure_ttm": 78900000, "fcf_ttm": 234900000, "dividends_paid_ttm": 41200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32400000, "cash_and_equivalents": 104400000, "total_current_assets": 446600000, "total_current_liabilities": 200300000, "net_ppe": null, "total_assets": 1734500000, "total_debt": 659900000, "total_equity": 581700000, "net_working_capital": 141900000, "book_value_per_share": 6.7956, "retained_earnings": 37600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 485000000, "tangible_book_per_share": 5.6659 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 34, "rank_ps": 12, "rank_pcf": 17, "rank_ev_ebitda": 18, "rank_ev_ebit": 86, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 81, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 95, "rank_fcf_margin": 64, "rank_piotroski": 97, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 45 }, "composites": { "value_composite": 16, "quality_composite": 92, "momentum_composite": 70, "growth_composite": 79, "yield_composite": 10, "svqf_composite": 33, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 9, "overall_composite": 43, "quality_value_composite": 0.2592, "os_score": 0.57, "value_percentile": 0.84, "quality_percentile": 0.08, "momentum_percentile": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 9, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5017, "ticker_id": 3845, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:43.832696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.08, "market_cap": 777248000, "market_cap_usd": 777248000, "enterprise_value": 1332748000, "shares_outstanding": 85600000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.33616641, "ptbv_ratio": 1.6025732, "ps_ratio": 0.41868563, "pcf_ratio": 4.98235897, "pfcf_ratio": 3.30884632, "ev_ebitda": 6.40744231, "ev_ebit": 34.79759791, "ev_sales": 0.71792071, "ev_fcf": 5.67368242, "earnings_yield": null, "fcf_yield": 0.17625237, "dividend_yield": 0.05300753, "buyback_yield": 0, "shareholder_yield": 0.05300753, "debt_paydown_yield": null, "total_yield": 0.05300753, "gross_margin": 0.06491058, "operating_margin": 0.02063133, "net_margin": -0.03549881, "ebitda_margin": 0.11204482, "fcf_margin": 0.12653523, "roe": -0.11328864, "roa": -0.03799366, "roic": 0.02525941, "roc_greenblatt": null, "asset_turnover": 1.07027962, "cash_conversion": -3.56449165, "accruals_ratio": -0.12793312, "sbc_to_revenue": 0.00145443, "debt_to_equity": 1.93312704, "net_debt_to_ebitda": 2.67067308, "debt_to_assets": 0.38045546, "interest_coverage": 1.18209877, "current_ratio": 2.22965552, "quick_ratio": 1.30853719, "net_debt": 555500000, "revenue_growth_1y": -0.01412639, "revenue_growth_3y_cagr": -0.02339033, "revenue_growth_5y_cagr": 0.06627686, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04860267, "book_value_growth_1y": -0.12393001, "piotroski_f_score": 2, "altman_z_score": 1.75861396, "earnings_stability_5y": 11.084589, "revenue_stability_5y": 0.160949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25997363, "price_return_3m": 0.55794242, "price_return_6m": 0.37998115, "price_return_9m": 0.21314148, "price_return_12m": 0.17860852, "price_return_12m_ex1m": -0.06457684, "distance_from_52w_high": 0, "distance_from_52w_low": 0.61807684, "relative_strength": 0.07864493, "local_beta": 0.0007, "volatility_252d": 0.424739, "volatility_60d": 0.978976, "max_drawdown_12m": -0.32027569, "revenue_ttm": 1856400000, "gross_profit_ttm": 120500000, "ebit_ttm": 38300000, "ebitda_ttm": 208000000, "net_income_ttm": -65900000, "eps_diluted_ttm": -0.76985981, "operating_cash_flow_ttm": 156000000, "capital_expenditure_ttm": 78900000, "fcf_ttm": 234900000, "dividends_paid_ttm": 41200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32400000, "cash_and_equivalents": 104400000, "total_current_assets": 446600000, "total_current_liabilities": 200300000, "net_ppe": null, "total_assets": 1734500000, "total_debt": 659900000, "total_equity": 581700000, "net_working_capital": 141900000, "book_value_per_share": 6.79556075, "retained_earnings": 37600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 485000000, "tangible_book_per_share": 5.66588785, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 34, "rank_ps": 12, "rank_pcf": 17, "rank_ev_ebitda": 18, "rank_ev_ebit": 86, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 81, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 95, "rank_fcf_margin": 64, "rank_piotroski": 97, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 45, "value_composite": 16, "quality_composite": 92, "momentum_composite": 70, "growth_composite": 79, "yield_composite": 10, "svqf_composite": 33, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 9, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.08, "os": 0.57, "value": 0.84, "quality": 0.08, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.053, "roe": -0.1133, "momentum_12_1": -0.0646, "complete_fields": { "id": 5017, "ticker_id": 3845, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:43.832696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.08, "market_cap": 777248000, "market_cap_usd": 777248000, "enterprise_value": 1332748000, "shares_outstanding": 85600000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.33616641, "ptbv_ratio": 1.6025732, "ps_ratio": 0.41868563, "pcf_ratio": 4.98235897, "pfcf_ratio": 3.30884632, "ev_ebitda": 6.40744231, "ev_ebit": 34.79759791, "ev_sales": 0.71792071, "ev_fcf": 5.67368242, "earnings_yield": null, "fcf_yield": 0.17625237, "dividend_yield": 0.05300753, "buyback_yield": 0, "shareholder_yield": 0.05300753, "debt_paydown_yield": null, "total_yield": 0.05300753, "gross_margin": 0.06491058, "operating_margin": 0.02063133, "net_margin": -0.03549881, "ebitda_margin": 0.11204482, "fcf_margin": 0.12653523, "roe": -0.11328864, "roa": -0.03799366, "roic": 0.02525941, "roc_greenblatt": null, "asset_turnover": 1.07027962, "cash_conversion": -3.56449165, "accruals_ratio": -0.12793312, "sbc_to_revenue": 0.00145443, "debt_to_equity": 1.93312704, "net_debt_to_ebitda": 2.67067308, "debt_to_assets": 0.38045546, "interest_coverage": 1.18209877, "current_ratio": 2.22965552, "quick_ratio": 1.30853719, "net_debt": 555500000, "revenue_growth_1y": -0.01412639, "revenue_growth_3y_cagr": -0.02339033, "revenue_growth_5y_cagr": 0.06627686, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04860267, "book_value_growth_1y": -0.12393001, "piotroski_f_score": 2, "altman_z_score": 1.75861396, "earnings_stability_5y": 11.084589, "revenue_stability_5y": 0.160949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25997363, "price_return_3m": 0.55794242, "price_return_6m": 0.37998115, "price_return_9m": 0.21314148, "price_return_12m": 0.17860852, "price_return_12m_ex1m": -0.06457684, "distance_from_52w_high": 0, "distance_from_52w_low": 0.61807684, "relative_strength": 0.07864493, "local_beta": 0.0007, "volatility_252d": 0.424739, "volatility_60d": 0.978976, "max_drawdown_12m": -0.32027569, "revenue_ttm": 1856400000, "gross_profit_ttm": 120500000, "ebit_ttm": 38300000, "ebitda_ttm": 208000000, "net_income_ttm": -65900000, "eps_diluted_ttm": -0.76985981, "operating_cash_flow_ttm": 156000000, "capital_expenditure_ttm": 78900000, "fcf_ttm": 234900000, "dividends_paid_ttm": 41200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32400000, "cash_and_equivalents": 104400000, "total_current_assets": 446600000, "total_current_liabilities": 200300000, "net_ppe": null, "total_assets": 1734500000, "total_debt": 659900000, "total_equity": 581700000, "net_working_capital": 141900000, "book_value_per_share": 6.79556075, "retained_earnings": 37600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 485000000, "tangible_book_per_share": 5.66588785, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 34, "rank_ps": 12, "rank_pcf": 17, "rank_ev_ebitda": 18, "rank_ev_ebit": 86, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 81, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 95, "rank_fcf_margin": 64, "rank_piotroski": 97, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 45, "value_composite": 16, "quality_composite": 92, "momentum_composite": 70, "growth_composite": 79, "yield_composite": 10, "svqf_composite": 33, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 9, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 1837300000, "cost_of_revenue": 1706600000, "gross_profit": 130699999, "ebit": 64900000, "ebitda": 219900000, "pretax_income": -72800000, "tax_provision": -34000000, "net_income": -44200000, "net_income_to_common": -44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 0, "long_term_debt": 685500000, "total_debt": 685500000, "total_liabilities": 1161200000, "total_equity": 597300000, "shares_outstanding": 85500000, "goodwill_and_intangibles": 143600000 }, "cash_flow": { "operating_cash_flow": 109100000, "capital_expenditure": 66800000, "free_cash_flow": 175900000, "dividends_paid": 41400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336228, "ticker_id": 3845, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64900000", "ebitda": "219900000", "netIncome": "-44200000", "grossProfit": "130699999", "depreciation": "None", "totalRevenue": "1837300000", "costOfRevenue": "1706600000", "interestIncome": "28400000", "incomeBeforeTax": "-72800000", "interestExpense": "32200000", "operatingIncome": "64900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-28400000", "nonInterestIncome": "None", "operatingExpenses": "65800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1706600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "84800000", "netIncomeFromContinuingOperations": "-38800000" }, "balance": { "goodwill": "99600000", "inventory": "219900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1789900000", "longTermDebt": "685500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "52300000", "totalLiabilities": "1161200000", "otherCurrentAssets": "18800000", "totalCurrentAssets": "463000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1326900000", "currentAccountsPayable": "157300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1202700000", "shortLongTermDebtTotal": "685500000", "totalShareholderEquity": "597300000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "62200000", "totalCurrentLiabilities": "219500000", "otherNonCurrentLiabilities": "28800000", "totalNonCurrentLiabilities": "941700000", "cashAndShortTermInvestments": "88700000", "commonStockSharesOutstanding": "85500000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "88700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38800000", "profitLoss": "None", "dividendPayout": "41400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28100000", "operatingCashflow": "109100000", "capitalExpenditures": "66800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128800000", "cashflowFromInvestment": "-339200000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1837300000, "cost_of_revenue": 1706600000, "gross_profit": 130699999, "research_and_development": null, "selling_general_admin": 84800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64900000, "depreciation_amortisation": 155000000, "ebitda": 219900000, "interest_expense": 32200000, "interest_income": null, "other_non_operating": null, "pretax_income": -72800000, "tax_provision": -34000000, "effective_tax_rate": null, "net_income": -44200000, "net_income_continuing_ops": -38800000, "net_income_to_common": -44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88700000, "short_term_investments": null, "net_receivables": 135600000, "inventory": 219900000, "other_current_assets": null, "total_current_assets": 463000000, "net_ppe": null, "goodwill": 99600000, "intangible_assets": 44000000, "goodwill_and_intangibles": 143600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1326900000, "total_assets": 1789900000, "short_term_debt": 0, "accounts_payable": 157300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219500000, "long_term_debt": 685500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 941700000, "total_liabilities": 1161200000, "total_debt": 685500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52300000, "total_equity": 597300000, "shares_outstanding": 85500000, "operating_cash_flow": 109100000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339200000, "dividends_paid": 41400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128800000, "free_cash_flow": 175900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64900000", "ebitda": "219900000", "netIncome": "-44200000", "grossProfit": "130699999", "depreciation": "None", "totalRevenue": "1837300000", "costOfRevenue": "1706600000", "interestIncome": "28400000", "incomeBeforeTax": "-72800000", "interestExpense": "32200000", "operatingIncome": "64900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-28400000", "nonInterestIncome": "None", "operatingExpenses": "65800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1706600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "84800000", "netIncomeFromContinuingOperations": "-38800000" }, "balance": { "goodwill": "99600000", "inventory": "219900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1789900000", "longTermDebt": "685500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "52300000", "totalLiabilities": "1161200000", "otherCurrentAssets": "18800000", "totalCurrentAssets": "463000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1326900000", "currentAccountsPayable": "157300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1202700000", "shortLongTermDebtTotal": "685500000", "totalShareholderEquity": "597300000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "62200000", "totalCurrentLiabilities": "219500000", "otherNonCurrentLiabilities": "28800000", "totalNonCurrentLiabilities": "941700000", "cashAndShortTermInvestments": "88700000", "commonStockSharesOutstanding": "85500000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "88700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38800000", "profitLoss": "None", "dividendPayout": "41400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28100000", "operatingCashflow": "109100000", "capitalExpenditures": "66800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128800000", "cashflowFromInvestment": "-339200000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 1935400000, "cost_of_revenue": 1603400000, "gross_profit": 332000000, "ebit": 151900000, "ebitda": 270800000, "pretax_income": 128500000, "tax_provision": 25000000, "net_income": 95900000, "net_income_to_common": 95900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189600000, "total_current_assets": 474600000, "total_assets": 1668200000, "short_term_debt": 2700000, "long_term_debt": 492300000, "total_debt": 495000000, "total_liabilities": 957200000, "total_equity": 680200000, "shares_outstanding": 85300000, "goodwill_and_intangibles": 29200000 }, "cash_flow": { "operating_cash_flow": 168800000, "capital_expenditure": 72900000, "free_cash_flow": 241700000, "dividends_paid": 37600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336233, "ticker_id": 3845, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151900000", "ebitda": "270800000", "netIncome": "95900000", "grossProfit": "332000000", "depreciation": "None", "totalRevenue": "1935400000", "costOfRevenue": "1603400000", "interestIncome": "23400000", "incomeBeforeTax": "128500000", "interestExpense": "23400000", "operatingIncome": "151900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "180100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1603400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118900000", "sellingGeneralAndAdministrative": "61200000", "netIncomeFromContinuingOperations": "103500000" }, "balance": { "goodwill": "3400000", "inventory": "180800000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1668200000", "longTermDebt": "492300000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25800000", "reportedCurrency": "USD", "retainedEarnings": "138100000", "totalLiabilities": "957200000", "otherCurrentAssets": "7600000", "totalCurrentAssets": "474600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193600000", "currentAccountsPayable": "153200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1155100000", "shortLongTermDebtTotal": "503500000", "totalShareholderEquity": "680200000", "capitalLeaseObligations": "2700000", "otherCurrentLiabilities": "39700000", "totalCurrentLiabilities": "205800000", "otherNonCurrentLiabilities": "24800000", "totalNonCurrentLiabilities": "751400000", "cashAndShortTermInvestments": "189600000", "commonStockSharesOutstanding": "85300000", "intangibleAssetsExcludingGoodwill": "25800000", "cashAndCashEquivalentsAtCarryingValue": "189600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103500000", "profitLoss": "None", "dividendPayout": "37600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1800000", "operatingCashflow": "168800000", "capitalExpenditures": "72900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "-72300000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1935400000, "cost_of_revenue": 1603400000, "gross_profit": 332000000, "research_and_development": null, "selling_general_admin": 61200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151900000, "depreciation_amortisation": 118900000, "ebitda": 270800000, "interest_expense": 23400000, "interest_income": null, "other_non_operating": null, "pretax_income": 128500000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 95900000, "net_income_continuing_ops": 103500000, "net_income_to_common": 95900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189600000, "short_term_investments": null, "net_receivables": 96600000, "inventory": 180800000, "other_current_assets": null, "total_current_assets": 474600000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 25800000, "goodwill_and_intangibles": 29200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193600000, "total_assets": 1668200000, "short_term_debt": 2700000, "accounts_payable": 153200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205800000, "long_term_debt": 492300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 751400000, "total_liabilities": 957200000, "total_debt": 495000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138100000, "total_equity": 680200000, "shares_outstanding": 85300000, "operating_cash_flow": 168800000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72300000, "dividends_paid": 37600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000000, "free_cash_flow": 241700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151900000", "ebitda": "270800000", "netIncome": "95900000", "grossProfit": "332000000", "depreciation": "None", "totalRevenue": "1935400000", "costOfRevenue": "1603400000", "interestIncome": "23400000", "incomeBeforeTax": "128500000", "interestExpense": "23400000", "operatingIncome": "151900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "180100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1603400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118900000", "sellingGeneralAndAdministrative": "61200000", "netIncomeFromContinuingOperations": "103500000" }, "balance": { "goodwill": "3400000", "inventory": "180800000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1668200000", "longTermDebt": "492300000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25800000", "reportedCurrency": "USD", "retainedEarnings": "138100000", "totalLiabilities": "957200000", "otherCurrentAssets": "7600000", "totalCurrentAssets": "474600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193600000", "currentAccountsPayable": "153200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1155100000", "shortLongTermDebtTotal": "503500000", "totalShareholderEquity": "680200000", "capitalLeaseObligations": "2700000", "otherCurrentLiabilities": "39700000", "totalCurrentLiabilities": "205800000", "otherNonCurrentLiabilities": "24800000", "totalNonCurrentLiabilities": "751400000", "cashAndShortTermInvestments": "189600000", "commonStockSharesOutstanding": "85300000", "intangibleAssetsExcludingGoodwill": "25800000", "cashAndCashEquivalentsAtCarryingValue": "189600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103500000", "profitLoss": "None", "dividendPayout": "37600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1800000", "operatingCashflow": "168800000", "capitalExpenditures": "72900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "-72300000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 2063200000, "cost_of_revenue": 1724600000, "gross_profit": 338600000, "ebit": 125100000, "ebitda": 267900000, "pretax_income": 97800000, "tax_provision": 34300000, "net_income": 57500000, "net_income_to_common": 57500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140100000, "total_current_assets": 416800000, "total_assets": 1660400000, "short_term_debt": 2500000, "long_term_debt": 490300000, "total_debt": 492800000, "total_liabilities": 1014900000, "total_equity": 614200000, "shares_outstanding": 84900000, "goodwill_and_intangibles": 31100000 }, "cash_flow": { "operating_cash_flow": 249000000, "capital_expenditure": 109200000, "free_cash_flow": 358200000, "dividends_paid": 30700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336238, "ticker_id": 3845, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125100000", "ebitda": "267900000", "netIncome": "57500000", "grossProfit": "338600000", "depreciation": "None", "totalRevenue": "2063200000", "costOfRevenue": "1724600000", "interestIncome": "27300000", "incomeBeforeTax": "97800000", "interestExpense": "27300000", "operatingIncome": "125100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34300000", "reportedCurrency": "USD", "netInterestIncome": "-27300000", "nonInterestIncome": "None", "operatingExpenses": "213500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1724600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142800000", "sellingGeneralAndAdministrative": "70700000", "netIncomeFromContinuingOperations": "63500000" }, "balance": { "goodwill": "3400000", "inventory": "182600000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1660400000", "longTermDebt": "490300000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "80200000", "totalLiabilities": "1014900000", "otherCurrentAssets": "4400000", "totalCurrentAssets": "416800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243600000", "currentAccountsPayable": "172100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1202700000", "shortLongTermDebtTotal": "492800000", "totalShareholderEquity": "614200000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "38800000", "totalCurrentLiabilities": "223800000", "otherNonCurrentLiabilities": "27300000", "totalNonCurrentLiabilities": "791100000", "cashAndShortTermInvestments": "140100000", "commonStockSharesOutstanding": "84900000", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "140100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57500000", "profitLoss": "None", "dividendPayout": "30700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "249000000", "capitalExpenditures": "109200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89700000", "cashflowFromInvestment": "-109200000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2063200000, "cost_of_revenue": 1724600000, "gross_profit": 338600000, "research_and_development": null, "selling_general_admin": 70700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125100000, "depreciation_amortisation": 142800000, "ebitda": 267900000, "interest_expense": 27300000, "interest_income": null, "other_non_operating": null, "pretax_income": 97800000, "tax_provision": 34300000, "effective_tax_rate": null, "net_income": 57500000, "net_income_continuing_ops": 63500000, "net_income_to_common": 57500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140100000, "short_term_investments": null, "net_receivables": 89700000, "inventory": 182600000, "other_current_assets": null, "total_current_assets": 416800000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 27700000, "goodwill_and_intangibles": 31100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1243600000, "total_assets": 1660400000, "short_term_debt": 2500000, "accounts_payable": 172100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223800000, "long_term_debt": 490300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791100000, "total_liabilities": 1014900000, "total_debt": 492800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80200000, "total_equity": 614200000, "shares_outstanding": 84900000, "operating_cash_flow": 249000000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109200000, "dividends_paid": 30700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89700000, "free_cash_flow": 358200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125100000", "ebitda": "267900000", "netIncome": "57500000", "grossProfit": "338600000", "depreciation": "None", "totalRevenue": "2063200000", "costOfRevenue": "1724600000", "interestIncome": "27300000", "incomeBeforeTax": "97800000", "interestExpense": "27300000", "operatingIncome": "125100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34300000", "reportedCurrency": "USD", "netInterestIncome": "-27300000", "nonInterestIncome": "None", "operatingExpenses": "213500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1724600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142800000", "sellingGeneralAndAdministrative": "70700000", "netIncomeFromContinuingOperations": "63500000" }, "balance": { "goodwill": "3400000", "inventory": "182600000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1660400000", "longTermDebt": "490300000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "80200000", "totalLiabilities": "1014900000", "otherCurrentAssets": "4400000", "totalCurrentAssets": "416800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243600000", "currentAccountsPayable": "172100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1202700000", "shortLongTermDebtTotal": "492800000", "totalShareholderEquity": "614200000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "38800000", "totalCurrentLiabilities": "223800000", "otherNonCurrentLiabilities": "27300000", "totalNonCurrentLiabilities": "791100000", "cashAndShortTermInvestments": "140100000", "commonStockSharesOutstanding": "84900000", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "140100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57500000", "profitLoss": "None", "dividendPayout": "30700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "249000000", "capitalExpenditures": "109200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89700000", "cashflowFromInvestment": "-109200000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 1972500000, "cost_of_revenue": 1604900000, "gross_profit": 367600000, "ebit": 153700000, "ebitda": 296200000, "pretax_income": 121700000, "tax_provision": 16800000, "net_income": 100700000, "net_income_to_common": 100700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90000000, "total_current_assets": 374000000, "total_assets": 1654600000, "short_term_debt": 3300000, "long_term_debt": 528900000, "total_debt": 532200000, "total_liabilities": 1031900000, "total_equity": 585600000, "shares_outstanding": 84600000, "goodwill_and_intangibles": 33200000 }, "cash_flow": { "operating_cash_flow": 208900000, "capital_expenditure": 75500000, "free_cash_flow": 284400000, "dividends_paid": 23600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336243, "ticker_id": 3845, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153700000", "ebitda": "296200000", "netIncome": "100700000", "grossProfit": "367600000", "depreciation": "None", "totalRevenue": "1972500000", "costOfRevenue": "1604900000", "interestIncome": "32000000", "incomeBeforeTax": "121700000", "interestExpense": "32000000", "operatingIncome": "153700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16800000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "213900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1604900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142500000", "sellingGeneralAndAdministrative": "71400000", "netIncomeFromContinuingOperations": "104900000" }, "balance": { "goodwill": "3400000", "inventory": "175200000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1654600000", "longTermDebt": "528900000", "shortTermDebt": "3300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29800000", "reportedCurrency": "USD", "retainedEarnings": "53500000", "totalLiabilities": "1031900000", "otherCurrentAssets": "4000000", "totalCurrentAssets": "374000000", "currentLongTermDebt": "3300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280600000", "currentAccountsPayable": "159300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1229300000", "shortLongTermDebtTotal": "532200000", "totalShareholderEquity": "585600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51600000", "totalCurrentLiabilities": "224000000", "otherNonCurrentLiabilities": "82000000", "totalNonCurrentLiabilities": "807900000", "cashAndShortTermInvestments": "90000000", "commonStockSharesOutstanding": "84600000", "intangibleAssetsExcludingGoodwill": "29800000", "cashAndCashEquivalentsAtCarryingValue": "90000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104900000", "profitLoss": "None", "dividendPayout": "23600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48200000", "operatingCashflow": "208900000", "capitalExpenditures": "75500000", "changeInReceivables": "-32300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112500000", "cashflowFromInvestment": "-70200000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1972500000, "cost_of_revenue": 1604900000, "gross_profit": 367600000, "research_and_development": null, "selling_general_admin": 71400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153700000, "depreciation_amortisation": 142500000, "ebitda": 296200000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 121700000, "tax_provision": 16800000, "effective_tax_rate": null, "net_income": 100700000, "net_income_continuing_ops": 104900000, "net_income_to_common": 100700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90000000, "short_term_investments": null, "net_receivables": 104800000, "inventory": 175200000, "other_current_assets": null, "total_current_assets": 374000000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 29800000, "goodwill_and_intangibles": 33200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1280600000, "total_assets": 1654600000, "short_term_debt": 3300000, "accounts_payable": 159300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224000000, "long_term_debt": 528900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 807900000, "total_liabilities": 1031900000, "total_debt": 532200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53500000, "total_equity": 585600000, "shares_outstanding": 84600000, "operating_cash_flow": 208900000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70200000, "dividends_paid": 23600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112500000, "free_cash_flow": 284400000, "net_change_in_cash": 26200000 }, "raw_data": { "income": { "ebit": "153700000", "ebitda": "296200000", "netIncome": "100700000", "grossProfit": "367600000", "depreciation": "None", "totalRevenue": "1972500000", "costOfRevenue": "1604900000", "interestIncome": "32000000", "incomeBeforeTax": "121700000", "interestExpense": "32000000", "operatingIncome": "153700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16800000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "213900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1604900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142500000", "sellingGeneralAndAdministrative": "71400000", "netIncomeFromContinuingOperations": "104900000" }, "balance": { "goodwill": "3400000", "inventory": "175200000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1654600000", "longTermDebt": "528900000", "shortTermDebt": "3300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29800000", "reportedCurrency": "USD", "retainedEarnings": "53500000", "totalLiabilities": "1031900000", "otherCurrentAssets": "4000000", "totalCurrentAssets": "374000000", "currentLongTermDebt": "3300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280600000", "currentAccountsPayable": "159300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1229300000", "shortLongTermDebtTotal": "532200000", "totalShareholderEquity": "585600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51600000", "totalCurrentLiabilities": "224000000", "otherNonCurrentLiabilities": "82000000", "totalNonCurrentLiabilities": "807900000", "cashAndShortTermInvestments": "90000000", "commonStockSharesOutstanding": "84600000", "intangibleAssetsExcludingGoodwill": "29800000", "cashAndCashEquivalentsAtCarryingValue": "90000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104900000", "profitLoss": "None", "dividendPayout": "23600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48200000", "operatingCashflow": "208900000", "capitalExpenditures": "75500000", "changeInReceivables": "-32300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112500000", "cashflowFromInvestment": "-70200000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 1456000000, "cost_of_revenue": 1118800000, "gross_profit": 337200000, "ebit": 109600000, "ebitda": 243500000, "pretax_income": 67100000, "tax_provision": 18300000, "net_income": 43400000, "net_income_to_common": 43400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63800000, "total_current_assets": 271900000, "total_assets": 1615400000, "short_term_debt": 6400000, "long_term_debt": 610400000, "total_debt": 616800000, "total_liabilities": 1080000000, "total_equity": 498100000, "shares_outstanding": 83700000, "goodwill_and_intangibles": 35200000 }, "cash_flow": { "operating_cash_flow": 233100000, "capital_expenditure": 98600000, "free_cash_flow": 331700000, "dividends_paid": 20100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336248, "ticker_id": 3845, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109600000", "ebitda": "243500000", "netIncome": "43400000", "grossProfit": "337200000", "depreciation": "None", "totalRevenue": "1456000000", "costOfRevenue": "1118800000", "interestIncome": "42500000", "incomeBeforeTax": "67100000", "interestExpense": "42500000", "operatingIncome": "141500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18300000", "reportedCurrency": "USD", "netInterestIncome": "-42500000", "nonInterestIncome": "None", "operatingExpenses": "195700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-31900000", "costofGoodsAndServicesSold": "1118800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133900000", "sellingGeneralAndAdministrative": "61800000", "netIncomeFromContinuingOperations": "48800000" }, "balance": { "goodwill": "3400000", "inventory": "127000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1615400000", "longTermDebt": "610400000", "shortTermDebt": "6400000", "treasuryStock": "-184000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31800000", "reportedCurrency": "USD", "retainedEarnings": "-23400000", "totalLiabilities": "1080000000", "otherCurrentAssets": "3500000", "totalCurrentAssets": "271900000", "currentLongTermDebt": "3200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343500000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1287900000", "shortLongTermDebtTotal": "616800000", "totalShareholderEquity": "498100000", "capitalLeaseObligations": "3200000", "otherCurrentLiabilities": "40600000", "totalCurrentLiabilities": "182200000", "otherNonCurrentLiabilities": "91300000", "totalNonCurrentLiabilities": "897800000", "cashAndShortTermInvestments": "63800000", "commonStockSharesOutstanding": "83700000", "intangibleAssetsExcludingGoodwill": "31800000", "cashAndCashEquivalentsAtCarryingValue": "63800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48800000", "profitLoss": "None", "dividendPayout": "20100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1100000", "operatingCashflow": "233100000", "capitalExpenditures": "98600000", "changeInReceivables": "-31300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118400000", "cashflowFromInvestment": "-99300000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1456000000, "cost_of_revenue": 1118800000, "gross_profit": 337200000, "research_and_development": null, "selling_general_admin": 61800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109600000, "depreciation_amortisation": 133900000, "ebitda": 243500000, "interest_expense": 42500000, "interest_income": null, "other_non_operating": null, "pretax_income": 67100000, "tax_provision": 18300000, "effective_tax_rate": null, "net_income": 43400000, "net_income_continuing_ops": 48800000, "net_income_to_common": 43400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63800000, "short_term_investments": null, "net_receivables": 77600000, "inventory": 127000000, "other_current_assets": null, "total_current_assets": 271900000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 31800000, "goodwill_and_intangibles": 35200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1343500000, "total_assets": 1615400000, "short_term_debt": 6400000, "accounts_payable": 126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182200000, "long_term_debt": 610400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 897800000, "total_liabilities": 1080000000, "total_debt": 616800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23400000, "total_equity": 498100000, "shares_outstanding": 83700000, "operating_cash_flow": 233100000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99300000, "dividends_paid": 20100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118400000, "free_cash_flow": 331700000, "net_change_in_cash": 15400000 }, "raw_data": { "income": { "ebit": "109600000", "ebitda": "243500000", "netIncome": "43400000", "grossProfit": "337200000", "depreciation": "None", "totalRevenue": "1456000000", "costOfRevenue": "1118800000", "interestIncome": "42500000", "incomeBeforeTax": "67100000", "interestExpense": "42500000", "operatingIncome": "141500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18300000", "reportedCurrency": "USD", "netInterestIncome": "-42500000", "nonInterestIncome": "None", "operatingExpenses": "195700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-31900000", "costofGoodsAndServicesSold": "1118800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133900000", "sellingGeneralAndAdministrative": "61800000", "netIncomeFromContinuingOperations": "48800000" }, "balance": { "goodwill": "3400000", "inventory": "127000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1615400000", "longTermDebt": "610400000", "shortTermDebt": "6400000", "treasuryStock": "-184000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31800000", "reportedCurrency": "USD", "retainedEarnings": "-23400000", "totalLiabilities": "1080000000", "otherCurrentAssets": "3500000", "totalCurrentAssets": "271900000", "currentLongTermDebt": "3200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343500000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1287900000", "shortLongTermDebtTotal": "616800000", "totalShareholderEquity": "498100000", "capitalLeaseObligations": "3200000", "otherCurrentLiabilities": "40600000", "totalCurrentLiabilities": "182200000", "otherNonCurrentLiabilities": "91300000", "totalNonCurrentLiabilities": "897800000", "cashAndShortTermInvestments": "63800000", "commonStockSharesOutstanding": "83700000", "intangibleAssetsExcludingGoodwill": "31800000", "cashAndCashEquivalentsAtCarryingValue": "63800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48800000", "profitLoss": "None", "dividendPayout": "20100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1100000", "operatingCashflow": "233100000", "capitalExpenditures": "98600000", "changeInReceivables": "-31300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118400000", "cashflowFromInvestment": "-99300000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 1333000000, "cost_of_revenue": 1048200000, "gross_profit": 284800000, "ebit": 75400000, "ebitda": 209100000, "pretax_income": 19100000, "tax_provision": 10300000, "net_income": 3700000, "net_income_to_common": 3700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48400000, "total_current_assets": 229700000, "total_assets": 1613400000, "short_term_debt": 6000000, "long_term_debt": 673900000, "total_debt": 679900000, "total_liabilities": 1112500000, "total_equity": 469000000, "shares_outstanding": 83200000, "goodwill_and_intangibles": 37200000 }, "cash_flow": { "operating_cash_flow": 157800000, "capital_expenditure": 73900000, "free_cash_flow": 231700000, "dividends_paid": 19900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336253, "ticker_id": 3845, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75400000", "ebitda": "209100000", "netIncome": "3700000", "grossProfit": "284800000", "depreciation": "None", "totalRevenue": "1333000000", "costOfRevenue": "1048200000", "interestIncome": "56300000", "incomeBeforeTax": "19100000", "interestExpense": "56300000", "operatingIncome": "69700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10300000", "reportedCurrency": "USD", "netInterestIncome": "-56300000", "nonInterestIncome": "None", "operatingExpenses": "215100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3900000", "otherNonOperatingIncome": "5700000", "costofGoodsAndServicesSold": "1048200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133700000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "8800000" }, "balance": { "goodwill": "3400000", "inventory": "126600000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1613400000", "longTermDebt": "673900000", "shortTermDebt": "6000000", "treasuryStock": "-184000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33800000", "reportedCurrency": "USD", "retainedEarnings": "-46600000", "totalLiabilities": "1112500000", "otherCurrentAssets": "2900000", "totalCurrentAssets": "229700000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1383700000", "currentAccountsPayable": "104100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1328000000", "shortLongTermDebtTotal": "679900000", "totalShareholderEquity": "469000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "39000000", "totalCurrentLiabilities": "158900000", "otherNonCurrentLiabilities": "96100000", "totalNonCurrentLiabilities": "953600000", "cashAndShortTermInvestments": "48400000", "commonStockSharesOutstanding": "83200000", "intangibleAssetsExcludingGoodwill": "33800000", "cashAndCashEquivalentsAtCarryingValue": "48400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8800000", "profitLoss": "None", "dividendPayout": "19900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "21800000", "operatingCashflow": "157800000", "capitalExpenditures": "73900000", "changeInReceivables": "13200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131200000", "cashflowFromInvestment": "-75300000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1333000000, "cost_of_revenue": 1048200000, "gross_profit": 284800000, "research_and_development": 3900000, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75400000, "depreciation_amortisation": 133700000, "ebitda": 209100000, "interest_expense": 56300000, "interest_income": null, "other_non_operating": null, "pretax_income": 19100000, "tax_provision": 10300000, "effective_tax_rate": null, "net_income": 3700000, "net_income_continuing_ops": 8800000, "net_income_to_common": 3700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48400000, "short_term_investments": null, "net_receivables": 51800000, "inventory": 126600000, "other_current_assets": null, "total_current_assets": 229700000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 33800000, "goodwill_and_intangibles": 37200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1383700000, "total_assets": 1613400000, "short_term_debt": 6000000, "accounts_payable": 104100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158900000, "long_term_debt": 673900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 953600000, "total_liabilities": 1112500000, "total_debt": 679900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46600000, "total_equity": 469000000, "shares_outstanding": 83200000, "operating_cash_flow": 157800000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75300000, "dividends_paid": 19900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131200000, "free_cash_flow": 231700000, "net_change_in_cash": -48700000 }, "raw_data": { "income": { "ebit": "75400000", "ebitda": "209100000", "netIncome": "3700000", "grossProfit": "284800000", "depreciation": "None", "totalRevenue": "1333000000", "costOfRevenue": "1048200000", "interestIncome": "56300000", "incomeBeforeTax": "19100000", "interestExpense": "56300000", "operatingIncome": "69700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10300000", "reportedCurrency": "USD", "netInterestIncome": "-56300000", "nonInterestIncome": "None", "operatingExpenses": "215100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3900000", "otherNonOperatingIncome": "5700000", "costofGoodsAndServicesSold": "1048200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133700000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "8800000" }, "balance": { "goodwill": "3400000", "inventory": "126600000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1613400000", "longTermDebt": "673900000", "shortTermDebt": "6000000", "treasuryStock": "-184000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33800000", "reportedCurrency": "USD", "retainedEarnings": "-46600000", "totalLiabilities": "1112500000", "otherCurrentAssets": "2900000", "totalCurrentAssets": "229700000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1383700000", "currentAccountsPayable": "104100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1328000000", "shortLongTermDebtTotal": "679900000", "totalShareholderEquity": "469000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "39000000", "totalCurrentLiabilities": "158900000", "otherNonCurrentLiabilities": "96100000", "totalNonCurrentLiabilities": "953600000", "cashAndShortTermInvestments": "48400000", "commonStockSharesOutstanding": "83200000", "intangibleAssetsExcludingGoodwill": "33800000", "cashAndCashEquivalentsAtCarryingValue": "48400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8800000", "profitLoss": "None", "dividendPayout": "19900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "21800000", "operatingCashflow": "157800000", "capitalExpenditures": "73900000", "changeInReceivables": "13200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131200000", "cashflowFromInvestment": "-75300000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 1600300000, "cost_of_revenue": 1277600000, "gross_profit": 322700000, "ebit": -142800000, "ebitda": 1000000, "pretax_income": -203100000, "tax_provision": -54700000, "net_income": -152300000, "net_income_to_common": -152300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97100000, "total_current_assets": 308300000, "total_assets": 1753800000, "short_term_debt": 5800000, "long_term_debt": 780000000, "total_debt": 785800000, "total_liabilities": 1235400000, "total_equity": 491600000, "shares_outstanding": 76800000, "goodwill_and_intangibles": 38100000 }, "cash_flow": { "operating_cash_flow": 181900000, "capital_expenditure": 110100000, "free_cash_flow": 292000000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336258, "ticker_id": 3845, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-142800000", "ebitda": "1000000", "netIncome": "-152300000", "grossProfit": "322700000", "depreciation": "None", "totalRevenue": "1600300000", "costOfRevenue": "1277600000", "interestIncome": "60300000", "incomeBeforeTax": "-203100000", "interestExpense": "60300000", "operatingIncome": "-144300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-54700000", "reportedCurrency": "USD", "netInterestIncome": "-60300000", "nonInterestIncome": "None", "operatingExpenses": "467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1500000", "costofGoodsAndServicesSold": "1277600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143800000", "sellingGeneralAndAdministrative": "75800000", "netIncomeFromContinuingOperations": "-148400000" }, "balance": { "goodwill": "3400000", "inventory": "147000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1753800000", "longTermDebt": "780000000", "shortTermDebt": "5800000", "treasuryStock": "-177000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34700000", "reportedCurrency": "USD", "retainedEarnings": "-30100000", "totalLiabilities": "1235400000", "otherCurrentAssets": "2500000", "totalCurrentAssets": "308300000", "currentLongTermDebt": "2900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1445500000", "currentAccountsPayable": "142400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1390200000", "shortLongTermDebtTotal": "785800000", "totalShareholderEquity": "491600000", "capitalLeaseObligations": "2900000", "otherCurrentLiabilities": "36400000", "totalCurrentLiabilities": "194800000", "otherNonCurrentLiabilities": "50500000", "totalNonCurrentLiabilities": "1040600000", "cashAndShortTermInvestments": "97100000", "commonStockSharesOutstanding": "76800000", "intangibleAssetsExcludingGoodwill": "34700000", "cashAndCashEquivalentsAtCarryingValue": "97100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148400000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-36600000", "operatingCashflow": "181900000", "capitalExpenditures": "110100000", "changeInReceivables": "-15900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120700000", "cashflowFromInvestment": "-109800000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1600300000, "cost_of_revenue": 1277600000, "gross_profit": 322700000, "research_and_development": null, "selling_general_admin": 75800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142800000, "depreciation_amortisation": 143800000, "ebitda": 1000000, "interest_expense": 60300000, "interest_income": null, "other_non_operating": null, "pretax_income": -203100000, "tax_provision": -54700000, "effective_tax_rate": null, "net_income": -152300000, "net_income_continuing_ops": -148400000, "net_income_to_common": -152300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97100000, "short_term_investments": null, "net_receivables": 61700000, "inventory": 147000000, "other_current_assets": null, "total_current_assets": 308300000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 34700000, "goodwill_and_intangibles": 38100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1445500000, "total_assets": 1753800000, "short_term_debt": 5800000, "accounts_payable": 142400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194800000, "long_term_debt": 780000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1040600000, "total_liabilities": 1235400000, "total_debt": 785800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30100000, "total_equity": 491600000, "shares_outstanding": 76800000, "operating_cash_flow": 181900000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109800000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120700000, "free_cash_flow": 292000000, "net_change_in_cash": -48600000 }, "raw_data": { "income": { "ebit": "-142800000", "ebitda": "1000000", "netIncome": "-152300000", "grossProfit": "322700000", "depreciation": "None", "totalRevenue": "1600300000", "costOfRevenue": "1277600000", "interestIncome": "60300000", "incomeBeforeTax": "-203100000", "interestExpense": "60300000", "operatingIncome": "-144300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-54700000", "reportedCurrency": "USD", "netInterestIncome": "-60300000", "nonInterestIncome": "None", "operatingExpenses": "467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1500000", "costofGoodsAndServicesSold": "1277600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143800000", "sellingGeneralAndAdministrative": "75800000", "netIncomeFromContinuingOperations": "-148400000" }, "balance": { "goodwill": "3400000", "inventory": "147000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1753800000", "longTermDebt": "780000000", "shortTermDebt": "5800000", "treasuryStock": "-177000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34700000", "reportedCurrency": "USD", "retainedEarnings": "-30100000", "totalLiabilities": "1235400000", "otherCurrentAssets": "2500000", "totalCurrentAssets": "308300000", "currentLongTermDebt": "2900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1445500000", "currentAccountsPayable": "142400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1390200000", "shortLongTermDebtTotal": "785800000", "totalShareholderEquity": "491600000", "capitalLeaseObligations": "2900000", "otherCurrentLiabilities": "36400000", "totalCurrentLiabilities": "194800000", "otherNonCurrentLiabilities": "50500000", "totalNonCurrentLiabilities": "1040600000", "cashAndShortTermInvestments": "97100000", "commonStockSharesOutstanding": "76800000", "intangibleAssetsExcludingGoodwill": "34700000", "cashAndCashEquivalentsAtCarryingValue": "97100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148400000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-36600000", "operatingCashflow": "181900000", "capitalExpenditures": "110100000", "changeInReceivables": "-15900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120700000", "cashflowFromInvestment": "-109800000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 1450900000, "cost_of_revenue": 1124500000, "gross_profit": 326400000, "ebit": 120800000, "ebitda": 263300000, "pretax_income": 57000000, "tax_provision": 4600000, "net_income": 26200000, "net_income_to_common": 26200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145700000, "total_current_assets": 335000000, "total_assets": 2045300000, "short_term_debt": 3900000, "long_term_debt": 834500000, "total_debt": 838400000, "total_liabilities": 1362600000, "total_equity": 463100000, "shares_outstanding": 65500000, "goodwill_and_intangibles": 233700000 }, "cash_flow": { "operating_cash_flow": 185800000, "capital_expenditure": 100300000, "free_cash_flow": 286100000, "dividends_paid": 31900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336263, "ticker_id": 3845, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120800000", "ebitda": "263300000", "netIncome": "26200000", "grossProfit": "326400000", "depreciation": "None", "totalRevenue": "1450900000", "costOfRevenue": "1124500000", "interestIncome": "61400000", "incomeBeforeTax": "57000000", "interestExpense": "61400000", "operatingIncome": "118700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-61400000", "nonInterestIncome": "None", "operatingExpenses": "207700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-5700000", "costofGoodsAndServicesSold": "1124500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142500000", "sellingGeneralAndAdministrative": "66100000", "netIncomeFromContinuingOperations": "52400000" }, "balance": { "goodwill": "76900000", "inventory": "110400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "2045300000", "longTermDebt": "834500000", "shortTermDebt": "3900000", "treasuryStock": "-140700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "156800000", "reportedCurrency": "USD", "retainedEarnings": "127400000", "totalLiabilities": "1362600000", "otherCurrentAssets": "2800000", "totalCurrentAssets": "335000000", "currentLongTermDebt": "3900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710300000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1471100000", "shortLongTermDebtTotal": "838400000", "totalShareholderEquity": "463100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40100000", "totalCurrentLiabilities": "171100000", "otherNonCurrentLiabilities": "44900000", "totalNonCurrentLiabilities": "1191500000", "cashAndShortTermInvestments": "145700000", "commonStockSharesOutstanding": "65500000", "intangibleAssetsExcludingGoodwill": "156800000", "cashAndCashEquivalentsAtCarryingValue": "145700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "31900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "185800000", "capitalExpenditures": "100300000", "changeInReceivables": "6900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64500000", "cashflowFromInvestment": "-95800000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1450900000, "cost_of_revenue": 1124500000, "gross_profit": 326400000, "research_and_development": 0, "selling_general_admin": 66100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120800000, "depreciation_amortisation": 142500000, "ebitda": 263300000, "interest_expense": 61400000, "interest_income": null, "other_non_operating": null, "pretax_income": 57000000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": 26200000, "net_income_continuing_ops": 52400000, "net_income_to_common": 26200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145700000, "short_term_investments": null, "net_receivables": 76100000, "inventory": 110400000, "other_current_assets": null, "total_current_assets": 335000000, "net_ppe": null, "goodwill": 76900000, "intangible_assets": 156800000, "goodwill_and_intangibles": 233700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1710300000, "total_assets": 2045300000, "short_term_debt": 3900000, "accounts_payable": 115000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171100000, "long_term_debt": 834500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1191500000, "total_liabilities": 1362600000, "total_debt": 838400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127400000, "total_equity": 463100000, "shares_outstanding": 65500000, "operating_cash_flow": 185800000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95800000, "dividends_paid": 31900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64500000, "free_cash_flow": 286100000, "net_change_in_cash": 25500000 }, "raw_data": { "income": { "ebit": "120800000", "ebitda": "263300000", "netIncome": "26200000", "grossProfit": "326400000", "depreciation": "None", "totalRevenue": "1450900000", "costOfRevenue": "1124500000", "interestIncome": "61400000", "incomeBeforeTax": "57000000", "interestExpense": "61400000", "operatingIncome": "118700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-61400000", "nonInterestIncome": "None", "operatingExpenses": "207700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-5700000", "costofGoodsAndServicesSold": "1124500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142500000", "sellingGeneralAndAdministrative": "66100000", "netIncomeFromContinuingOperations": "52400000" }, "balance": { "goodwill": "76900000", "inventory": "110400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "2045300000", "longTermDebt": "834500000", "shortTermDebt": "3900000", "treasuryStock": "-140700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "156800000", "reportedCurrency": "USD", "retainedEarnings": "127400000", "totalLiabilities": "1362600000", "otherCurrentAssets": "2800000", "totalCurrentAssets": "335000000", "currentLongTermDebt": "3900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710300000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1471100000", "shortLongTermDebtTotal": "838400000", "totalShareholderEquity": "463100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40100000", "totalCurrentLiabilities": "171100000", "otherNonCurrentLiabilities": "44900000", "totalNonCurrentLiabilities": "1191500000", "cashAndShortTermInvestments": "145700000", "commonStockSharesOutstanding": "65500000", "intangibleAssetsExcludingGoodwill": "156800000", "cashAndCashEquivalentsAtCarryingValue": "145700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "31900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "185800000", "capitalExpenditures": "100300000", "changeInReceivables": "6900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64500000", "cashflowFromInvestment": "-95800000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 455100000, "cost_of_revenue": 420400000, "gross_profit": 34700000, "ebit": 4400000, "ebitda": 49300000, "pretax_income": -4300000, "tax_provision": -900000, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104400000, "total_current_assets": 446600000, "total_assets": 1734500000, "short_term_debt": null, "long_term_debt": 659900000, "total_debt": 659900000, "total_liabilities": 1124500000, "total_equity": 581700000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 96700000 }, "cash_flow": { "operating_cash_flow": 72700000, "capital_expenditure": 17000000, "free_cash_flow": 89700000, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336226, "ticker_id": 3845, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4400000", "ebitda": "49300000", "netIncome": "-4400000", "grossProfit": "34700000", "depreciation": "None", "totalRevenue": "455100000", "costOfRevenue": "420400000", "interestIncome": "None", "incomeBeforeTax": "-4300000", "interestExpense": "8700000", "operatingIncome": "4400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "30300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "30300000", "netIncomeFromContinuingOperations": "-3400000" }, "balance": { "goodwill": "53500000", "inventory": "184500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1734500000", "longTermDebt": "659900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "43200000", "reportedCurrency": "USD", "retainedEarnings": "37600000", "totalLiabilities": "1124500000", "otherCurrentAssets": "42500000", "totalCurrentAssets": "446600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287900000", "currentAccountsPayable": "140700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662400000", "totalShareholderEquity": "581700000", "capitalLeaseObligations": "7700000", "otherCurrentLiabilities": "59600000", "totalCurrentLiabilities": "200300000", "otherNonCurrentLiabilities": "27400000", "totalNonCurrentLiabilities": "924200000", "cashAndShortTermInvestments": "104400000", "commonStockSharesOutstanding": "85600000", "intangibleAssetsExcludingGoodwill": "43200000", "cashAndCashEquivalentsAtCarryingValue": "104400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3400000", "profitLoss": "None", "dividendPayout": "10700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "34300000", "operatingCashflow": "72700000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41300000", "cashflowFromInvestment": "-15700000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455100000, "cost_of_revenue": 420400000, "gross_profit": 34700000, "research_and_development": null, "selling_general_admin": 30300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4400000, "depreciation_amortisation": 44900000, "ebitda": 49300000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": -4300000, "tax_provision": -900000, "effective_tax_rate": null, "net_income": -4400000, "net_income_continuing_ops": -3400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104400000, "short_term_investments": null, "net_receivables": 115200000, "inventory": 184500000, "other_current_assets": null, "total_current_assets": 446600000, "net_ppe": null, "goodwill": 53500000, "intangible_assets": 43200000, "goodwill_and_intangibles": 96700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1287900000, "total_assets": 1734500000, "short_term_debt": null, "accounts_payable": 140700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200300000, "long_term_debt": 659900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924200000, "total_liabilities": 1124500000, "total_debt": 659900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37600000, "total_equity": 581700000, "shares_outstanding": 85600000, "operating_cash_flow": 72700000, "stock_based_compensation": 700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15700000, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41300000, "free_cash_flow": 89700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4400000", "ebitda": "49300000", "netIncome": "-4400000", "grossProfit": "34700000", "depreciation": "None", "totalRevenue": "455100000", "costOfRevenue": "420400000", "interestIncome": "None", "incomeBeforeTax": "-4300000", "interestExpense": "8700000", "operatingIncome": "4400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "30300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "30300000", "netIncomeFromContinuingOperations": "-3400000" }, "balance": { "goodwill": "53500000", "inventory": "184500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1734500000", "longTermDebt": "659900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "43200000", "reportedCurrency": "USD", "retainedEarnings": "37600000", "totalLiabilities": "1124500000", "otherCurrentAssets": "42500000", "totalCurrentAssets": "446600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287900000", "currentAccountsPayable": "140700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662400000", "totalShareholderEquity": "581700000", "capitalLeaseObligations": "7700000", "otherCurrentLiabilities": "59600000", "totalCurrentLiabilities": "200300000", "otherNonCurrentLiabilities": "27400000", "totalNonCurrentLiabilities": "924200000", "cashAndShortTermInvestments": "104400000", "commonStockSharesOutstanding": "85600000", "intangibleAssetsExcludingGoodwill": "43200000", "cashAndCashEquivalentsAtCarryingValue": "104400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3400000", "profitLoss": "None", "dividendPayout": "10700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "34300000", "operatingCashflow": "72700000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41300000", "cashflowFromInvestment": "-15700000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 480200000, "cost_of_revenue": 466500000, "gross_profit": 13700000, "ebit": -2100000, "ebitda": 56700000, "pretax_income": -107200000, "tax_provision": -21700000, "net_income": -85600000, "net_income_to_common": -85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 0, "long_term_debt": 685500000, "total_debt": 685500000, "total_liabilities": 1163800000, "total_equity": 597300000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 99600000 }, "cash_flow": { "operating_cash_flow": 56600000, "capital_expenditure": 23800000, "free_cash_flow": 80400000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336227, "ticker_id": 3845, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2100000", "ebitda": "56700000", "netIncome": "-85600000", "grossProfit": "13700000", "depreciation": "None", "totalRevenue": "480200000", "costOfRevenue": "466500000", "interestIncome": "9400000", "incomeBeforeTax": "-107200000", "interestExpense": "9900000", "operatingIncome": "-2100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-21700000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "15800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58800000", "sellingGeneralAndAdministrative": "21200000", "netIncomeFromContinuingOperations": "-85500000" }, "balance": { "goodwill": "55600000", "inventory": "219900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1789900000", "longTermDebt": "685500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "52300000", "totalLiabilities": "1163800000", "otherCurrentAssets": "18800000", "totalCurrentAssets": "463000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1326900000", "currentAccountsPayable": "157300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1202700000", "shortLongTermDebtTotal": "688100000", "totalShareholderEquity": "597300000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "62200000", "totalCurrentLiabilities": "219500000", "otherNonCurrentLiabilities": "28800000", "totalNonCurrentLiabilities": "944300000", "cashAndShortTermInvestments": "88700000", "commonStockSharesOutstanding": "85600000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "88700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85600000", "profitLoss": "None", "dividendPayout": "10200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3200000", "operatingCashflow": "56600000", "capitalExpenditures": "23800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24100000", "cashflowFromInvestment": "-24200000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480200000, "cost_of_revenue": 466500000, "gross_profit": 13700000, "research_and_development": null, "selling_general_admin": 21200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2100000, "depreciation_amortisation": 58800000, "ebitda": 56700000, "interest_expense": 9900000, "interest_income": null, "other_non_operating": null, "pretax_income": -107200000, "tax_provision": -21700000, "effective_tax_rate": null, "net_income": -85600000, "net_income_continuing_ops": -85500000, "net_income_to_common": -85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88700000, "short_term_investments": null, "net_receivables": 135600000, "inventory": 219900000, "other_current_assets": null, "total_current_assets": 463000000, "net_ppe": null, "goodwill": 55600000, "intangible_assets": 44000000, "goodwill_and_intangibles": 99600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1326900000, "total_assets": 1789900000, "short_term_debt": 0, "accounts_payable": 157300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219500000, "long_term_debt": 685500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 944300000, "total_liabilities": 1163800000, "total_debt": 685500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52300000, "total_equity": 597300000, "shares_outstanding": 85600000, "operating_cash_flow": 56600000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24200000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24100000, "free_cash_flow": 80400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2100000", "ebitda": "56700000", "netIncome": "-85600000", "grossProfit": "13700000", "depreciation": "None", "totalRevenue": "480200000", "costOfRevenue": "466500000", "interestIncome": "9400000", "incomeBeforeTax": "-107200000", "interestExpense": "9900000", "operatingIncome": "-2100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-21700000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "15800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58800000", "sellingGeneralAndAdministrative": "21200000", "netIncomeFromContinuingOperations": "-85500000" }, "balance": { "goodwill": "55600000", "inventory": "219900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1789900000", "longTermDebt": "685500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "52300000", "totalLiabilities": "1163800000", "otherCurrentAssets": "18800000", "totalCurrentAssets": "463000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1326900000", "currentAccountsPayable": "157300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1202700000", "shortLongTermDebtTotal": "688100000", "totalShareholderEquity": "597300000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "62200000", "totalCurrentLiabilities": "219500000", "otherNonCurrentLiabilities": "28800000", "totalNonCurrentLiabilities": "944300000", "cashAndShortTermInvestments": "88700000", "commonStockSharesOutstanding": "85600000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "88700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85600000", "profitLoss": "None", "dividendPayout": "10200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3200000", "operatingCashflow": "56600000", "capitalExpenditures": "23800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24100000", "cashflowFromInvestment": "-24200000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 487000000, "cost_of_revenue": 445300000, "gross_profit": 41700000, "ebit": 21000000, "ebitda": 58400000, "pretax_income": 5000000, "tax_provision": -18800000, "net_income": 22200000, "net_income_to_common": 22200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80400000, "total_current_assets": 484000000, "total_assets": 1932000000, "short_term_debt": 12900000, "long_term_debt": 691100000, "total_debt": 704000000, "total_liabilities": 1205900000, "total_equity": 695900000, "shares_outstanding": 85700000, "goodwill_and_intangibles": 112800000 }, "cash_flow": { "operating_cash_flow": 9200000, "capital_expenditure": 25500000, "free_cash_flow": 34700000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336229, "ticker_id": 3845, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21000000", "ebitda": "58400000", "netIncome": "22200000", "grossProfit": "41700000", "depreciation": "None", "totalRevenue": "487000000", "costOfRevenue": "445300000", "interestIncome": "8400000", "incomeBeforeTax": "5000000", "interestExpense": "8400000", "operatingIncome": "21000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-18800000", "reportedCurrency": "USD", "netInterestIncome": "-8400000", "nonInterestIncome": "None", "operatingExpenses": "20700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37400000", "sellingGeneralAndAdministrative": "28300000", "netIncomeFromContinuingOperations": "23800000" }, "balance": { "goodwill": "67000000", "inventory": "217700000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1932000000", "longTermDebt": "691100000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "45800000", "reportedCurrency": "USD", "retainedEarnings": "148200000", "totalLiabilities": "1205900000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "484000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448000000", "currentAccountsPayable": "153500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1310300000", "shortLongTermDebtTotal": "708600000", "totalShareholderEquity": "695900000", "capitalLeaseObligations": "17500000", "otherCurrentLiabilities": "61500000", "totalCurrentLiabilities": "227900000", "otherNonCurrentLiabilities": "28400000", "totalNonCurrentLiabilities": "978000000", "cashAndShortTermInvestments": "80400000", "commonStockSharesOutstanding": "85700000", "intangibleAssetsExcludingGoodwill": "45800000", "cashAndCashEquivalentsAtCarryingValue": "80400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22200000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9500000", "operatingCashflow": "9200000", "capitalExpenditures": "25500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182400000", "cashflowFromInvestment": "-297800000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487000000, "cost_of_revenue": 445300000, "gross_profit": 41700000, "research_and_development": null, "selling_general_admin": 28300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21000000, "depreciation_amortisation": 37400000, "ebitda": 58400000, "interest_expense": 8400000, "interest_income": null, "other_non_operating": null, "pretax_income": 5000000, "tax_provision": -18800000, "effective_tax_rate": null, "net_income": 22200000, "net_income_continuing_ops": 23800000, "net_income_to_common": 22200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80400000, "short_term_investments": null, "net_receivables": 163900000, "inventory": 217700000, "other_current_assets": null, "total_current_assets": 484000000, "net_ppe": null, "goodwill": 67000000, "intangible_assets": 45800000, "goodwill_and_intangibles": 112800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1448000000, "total_assets": 1932000000, "short_term_debt": 12900000, "accounts_payable": 153500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227900000, "long_term_debt": 691100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 978000000, "total_liabilities": 1205900000, "total_debt": 704000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148200000, "total_equity": 695900000, "shares_outstanding": 85700000, "operating_cash_flow": 9200000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297800000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182400000, "free_cash_flow": 34700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21000000", "ebitda": "58400000", "netIncome": "22200000", "grossProfit": "41700000", "depreciation": "None", "totalRevenue": "487000000", "costOfRevenue": "445300000", "interestIncome": "8400000", "incomeBeforeTax": "5000000", "interestExpense": "8400000", "operatingIncome": "21000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-18800000", "reportedCurrency": "USD", "netInterestIncome": "-8400000", "nonInterestIncome": "None", "operatingExpenses": "20700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37400000", "sellingGeneralAndAdministrative": "28300000", "netIncomeFromContinuingOperations": "23800000" }, "balance": { "goodwill": "67000000", "inventory": "217700000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1932000000", "longTermDebt": "691100000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "45800000", "reportedCurrency": "USD", "retainedEarnings": "148200000", "totalLiabilities": "1205900000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "484000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448000000", "currentAccountsPayable": "153500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1310300000", "shortLongTermDebtTotal": "708600000", "totalShareholderEquity": "695900000", "capitalLeaseObligations": "17500000", "otherCurrentLiabilities": "61500000", "totalCurrentLiabilities": "227900000", "otherNonCurrentLiabilities": "28400000", "totalNonCurrentLiabilities": "978000000", "cashAndShortTermInvestments": "80400000", "commonStockSharesOutstanding": "85700000", "intangibleAssetsExcludingGoodwill": "45800000", "cashAndCashEquivalentsAtCarryingValue": "80400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22200000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9500000", "operatingCashflow": "9200000", "capitalExpenditures": "25500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182400000", "cashflowFromInvestment": "-297800000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 434100000, "cost_of_revenue": 403700000, "gross_profit": 30400000, "ebit": 15000000, "ebitda": 43600000, "pretax_income": 4400000, "tax_provision": 900000, "net_income": 1900000, "net_income_to_common": 1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186200000, "total_current_assets": 484000000, "total_assets": 1641400000, "short_term_debt": 2700000, "long_term_debt": 493400000, "total_debt": 496100000, "total_liabilities": 934400000, "total_equity": 677700000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 28500000 }, "cash_flow": { "operating_cash_flow": 17500000, "capital_expenditure": 12600000, "free_cash_flow": 30100000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336230, "ticker_id": 3845, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15000000", "ebitda": "43600000", "netIncome": "1900000", "grossProfit": "30400000", "depreciation": "None", "totalRevenue": "434100000", "costOfRevenue": "403700000", "interestIncome": "5400000", "incomeBeforeTax": "4400000", "interestExpense": "5400000", "operatingIncome": "15000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "15400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28600000", "sellingGeneralAndAdministrative": "20600000", "netIncomeFromContinuingOperations": "3500000" }, "balance": { "goodwill": "3400000", "inventory": "215300000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1641400000", "longTermDebt": "493400000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25100000", "reportedCurrency": "USD", "retainedEarnings": "136400000", "totalLiabilities": "934400000", "otherCurrentAssets": "9100000", "totalCurrentAssets": "484000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157400000", "currentAccountsPayable": "141900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1107600000", "shortLongTermDebtTotal": "496100000", "totalShareholderEquity": "677700000", "capitalLeaseObligations": "2700000", "otherCurrentLiabilities": "27700000", "totalCurrentLiabilities": "185100000", "otherNonCurrentLiabilities": "23900000", "totalNonCurrentLiabilities": "749300000", "cashAndShortTermInvestments": "186200000", "commonStockSharesOutstanding": "85600000", "intangibleAssetsExcludingGoodwill": "25100000", "cashAndCashEquivalentsAtCarryingValue": "186200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3500000", "profitLoss": "None", "dividendPayout": "10200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5500000", "operatingCashflow": "17500000", "capitalExpenditures": "12600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12400000", "cashflowFromInvestment": "-12600000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 434100000, "cost_of_revenue": 403700000, "gross_profit": 30400000, "research_and_development": null, "selling_general_admin": 20600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15000000, "depreciation_amortisation": 28600000, "ebitda": 43600000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": 4400000, "tax_provision": 900000, "effective_tax_rate": null, "net_income": 1900000, "net_income_continuing_ops": 3500000, "net_income_to_common": 1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186200000, "short_term_investments": null, "net_receivables": 73400000, "inventory": 215300000, "other_current_assets": null, "total_current_assets": 484000000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 25100000, "goodwill_and_intangibles": 28500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1157400000, "total_assets": 1641400000, "short_term_debt": 2700000, "accounts_payable": 141900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185100000, "long_term_debt": 493400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 749300000, "total_liabilities": 934400000, "total_debt": 496100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136400000, "total_equity": 677700000, "shares_outstanding": 85600000, "operating_cash_flow": 17500000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12600000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12400000, "free_cash_flow": 30100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15000000", "ebitda": "43600000", "netIncome": "1900000", "grossProfit": "30400000", "depreciation": "None", "totalRevenue": "434100000", "costOfRevenue": "403700000", "interestIncome": "5400000", "incomeBeforeTax": "4400000", "interestExpense": "5400000", "operatingIncome": "15000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "15400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28600000", "sellingGeneralAndAdministrative": "20600000", "netIncomeFromContinuingOperations": "3500000" }, "balance": { "goodwill": "3400000", "inventory": "215300000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1641400000", "longTermDebt": "493400000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25100000", "reportedCurrency": "USD", "retainedEarnings": "136400000", "totalLiabilities": "934400000", "otherCurrentAssets": "9100000", "totalCurrentAssets": "484000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157400000", "currentAccountsPayable": "141900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1107600000", "shortLongTermDebtTotal": "496100000", "totalShareholderEquity": "677700000", "capitalLeaseObligations": "2700000", "otherCurrentLiabilities": "27700000", "totalCurrentLiabilities": "185100000", "otherNonCurrentLiabilities": "23900000", "totalNonCurrentLiabilities": "749300000", "cashAndShortTermInvestments": "186200000", "commonStockSharesOutstanding": "85600000", "intangibleAssetsExcludingGoodwill": "25100000", "cashAndCashEquivalentsAtCarryingValue": "186200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3500000", "profitLoss": "None", "dividendPayout": "10200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5500000", "operatingCashflow": "17500000", "capitalExpenditures": "12600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12400000", "cashflowFromInvestment": "-12600000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 436000000, "cost_of_revenue": 391100000, "gross_profit": 44900000, "ebit": 30200000, "ebitda": 59000000, "pretax_income": 25000000, "tax_provision": 5600000, "net_income": 17300000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193700000, "total_current_assets": 495800000, "total_assets": 1668400000, "short_term_debt": 2800000, "long_term_debt": 492900000, "total_debt": 495700000, "total_liabilities": 953900000, "total_equity": 684600000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 32300000 }, "cash_flow": { "operating_cash_flow": 25800000, "capital_expenditure": 4900000, "free_cash_flow": 30700000, "dividends_paid": 10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336231, "ticker_id": 3845, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30200000", "ebitda": "59000000", "netIncome": "17300000", "grossProfit": "44900000", "depreciation": "None", "totalRevenue": "436000000", "costOfRevenue": "391100000", "interestIncome": "5200000", "incomeBeforeTax": "25000000", "interestExpense": "5200000", "operatingIncome": "30200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "14700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "14700000", "netIncomeFromContinuingOperations": "19400000" }, "balance": { "goodwill": "3400000", "inventory": "209700000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1668400000", "longTermDebt": "492900000", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28900000", "reportedCurrency": "USD", "retainedEarnings": "144900000", "totalLiabilities": "953900000", "otherCurrentAssets": "11700000", "totalCurrentAssets": "495800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172600000", "currentAccountsPayable": "152700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1122600000", "shortLongTermDebtTotal": "495700000", "totalShareholderEquity": "684600000", "capitalLeaseObligations": "2800000", "otherCurrentLiabilities": "26200000", "totalCurrentLiabilities": "206300000", "otherNonCurrentLiabilities": "22700000", "totalNonCurrentLiabilities": "747600000", "cashAndShortTermInvestments": "193700000", "commonStockSharesOutstanding": "85600000", "intangibleAssetsExcludingGoodwill": "28900000", "cashAndCashEquivalentsAtCarryingValue": "193700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19400000", "profitLoss": "None", "dividendPayout": "10900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-28900000", "operatingCashflow": "25800000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17100000", "cashflowFromInvestment": "-4600000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 436000000, "cost_of_revenue": 391100000, "gross_profit": 44900000, "research_and_development": null, "selling_general_admin": 14700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30200000, "depreciation_amortisation": 28800000, "ebitda": 59000000, "interest_expense": 5200000, "interest_income": null, "other_non_operating": null, "pretax_income": 25000000, "tax_provision": 5600000, "effective_tax_rate": null, "net_income": 17300000, "net_income_continuing_ops": 19400000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193700000, "short_term_investments": null, "net_receivables": 80700000, "inventory": 209700000, "other_current_assets": null, "total_current_assets": 495800000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 28900000, "goodwill_and_intangibles": 32300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1172600000, "total_assets": 1668400000, "short_term_debt": 2800000, "accounts_payable": 152700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206300000, "long_term_debt": 492900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747600000, "total_liabilities": 953900000, "total_debt": 495700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144900000, "total_equity": 684600000, "shares_outstanding": 85600000, "operating_cash_flow": 25800000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4600000, "dividends_paid": 10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17100000, "free_cash_flow": 30700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30200000", "ebitda": "59000000", "netIncome": "17300000", "grossProfit": "44900000", "depreciation": "None", "totalRevenue": "436000000", "costOfRevenue": "391100000", "interestIncome": "5200000", "incomeBeforeTax": "25000000", "interestExpense": "5200000", "operatingIncome": "30200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "14700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "14700000", "netIncomeFromContinuingOperations": "19400000" }, "balance": { "goodwill": "3400000", "inventory": "209700000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1668400000", "longTermDebt": "492900000", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28900000", "reportedCurrency": "USD", "retainedEarnings": "144900000", "totalLiabilities": "953900000", "otherCurrentAssets": "11700000", "totalCurrentAssets": "495800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172600000", "currentAccountsPayable": "152700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1122600000", "shortLongTermDebtTotal": "495700000", "totalShareholderEquity": "684600000", "capitalLeaseObligations": "2800000", "otherCurrentLiabilities": "26200000", "totalCurrentLiabilities": "206300000", "otherNonCurrentLiabilities": "22700000", "totalNonCurrentLiabilities": "747600000", "cashAndShortTermInvestments": "193700000", "commonStockSharesOutstanding": "85600000", "intangibleAssetsExcludingGoodwill": "28900000", "cashAndCashEquivalentsAtCarryingValue": "193700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19400000", "profitLoss": "None", "dividendPayout": "10900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-28900000", "operatingCashflow": "25800000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17100000", "cashflowFromInvestment": "-4600000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 486000000, "cost_of_revenue": 406300000, "gross_profit": 79700000, "ebit": 35500000, "ebitda": 64300000, "pretax_income": 29900000, "tax_provision": 4100000, "net_income": 23700000, "net_income_to_common": 23700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189600000, "total_current_assets": 474600000, "total_assets": 1668200000, "short_term_debt": 2700000, "long_term_debt": 492300000, "total_debt": 495000000, "total_liabilities": 957200000, "total_equity": 680200000, "shares_outstanding": 85500000, "goodwill_and_intangibles": 29200000 }, "cash_flow": { "operating_cash_flow": 60900000, "capital_expenditure": 24800000, "free_cash_flow": 85700000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336232, "ticker_id": 3845, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35500000", "ebitda": "64300000", "netIncome": "23700000", "grossProfit": "79700000", "depreciation": "None", "totalRevenue": "486000000", "costOfRevenue": "406300000", "interestIncome": "5600000", "incomeBeforeTax": "29900000", "interestExpense": "5600000", "operatingIncome": "35500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "44200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "15400000", "netIncomeFromContinuingOperations": "25800000" }, "balance": { "goodwill": "3400000", "inventory": "180800000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1668200000", "longTermDebt": "492300000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25800000", "reportedCurrency": "USD", "retainedEarnings": "138100000", "totalLiabilities": "957200000", "otherCurrentAssets": "7600000", "totalCurrentAssets": "474600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193600000", "currentAccountsPayable": "153200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1143600000", "shortLongTermDebtTotal": "495000000", "totalShareholderEquity": "680200000", "capitalLeaseObligations": "2700000", "otherCurrentLiabilities": "39700000", "totalCurrentLiabilities": "205800000", "otherNonCurrentLiabilities": "24800000", "totalNonCurrentLiabilities": "751400000", "cashAndShortTermInvestments": "189600000", "commonStockSharesOutstanding": "85500000", "intangibleAssetsExcludingGoodwill": "25800000", "cashAndCashEquivalentsAtCarryingValue": "189600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25800000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "60900000", "capitalExpenditures": "24800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11300000", "cashflowFromInvestment": "-24700000", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486000000, "cost_of_revenue": 406300000, "gross_profit": 79700000, "research_and_development": null, "selling_general_admin": 15400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35500000, "depreciation_amortisation": 28800000, "ebitda": 64300000, "interest_expense": 5600000, "interest_income": null, "other_non_operating": null, "pretax_income": 29900000, "tax_provision": 4100000, "effective_tax_rate": null, "net_income": 23700000, "net_income_continuing_ops": 25800000, "net_income_to_common": 23700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189600000, "short_term_investments": null, "net_receivables": 96600000, "inventory": 180800000, "other_current_assets": null, "total_current_assets": 474600000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 25800000, "goodwill_and_intangibles": 29200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193600000, "total_assets": 1668200000, "short_term_debt": 2700000, "accounts_payable": 153200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205800000, "long_term_debt": 492300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 751400000, "total_liabilities": 957200000, "total_debt": 495000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138100000, "total_equity": 680200000, "shares_outstanding": 85500000, "operating_cash_flow": 60900000, "stock_based_compensation": -100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24700000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11300000, "free_cash_flow": 85700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35500000", "ebitda": "64300000", "netIncome": "23700000", "grossProfit": "79700000", "depreciation": "None", "totalRevenue": "486000000", "costOfRevenue": "406300000", "interestIncome": "5600000", "incomeBeforeTax": "29900000", "interestExpense": "5600000", "operatingIncome": "35500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "44200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "15400000", "netIncomeFromContinuingOperations": "25800000" }, "balance": { "goodwill": "3400000", "inventory": "180800000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1668200000", "longTermDebt": "492300000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25800000", "reportedCurrency": "USD", "retainedEarnings": "138100000", "totalLiabilities": "957200000", "otherCurrentAssets": "7600000", "totalCurrentAssets": "474600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193600000", "currentAccountsPayable": "153200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1143600000", "shortLongTermDebtTotal": "495000000", "totalShareholderEquity": "680200000", "capitalLeaseObligations": "2700000", "otherCurrentLiabilities": "39700000", "totalCurrentLiabilities": "205800000", "otherNonCurrentLiabilities": "24800000", "totalNonCurrentLiabilities": "751400000", "cashAndShortTermInvestments": "189600000", "commonStockSharesOutstanding": "85500000", "intangibleAssetsExcludingGoodwill": "25800000", "cashAndCashEquivalentsAtCarryingValue": "189600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25800000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "60900000", "capitalExpenditures": "24800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11300000", "cashflowFromInvestment": "-24700000", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 490100000, "cost_of_revenue": 405200000, "gross_profit": 84900000, "ebit": 47200000, "ebitda": 75300000, "pretax_income": 41500000, "tax_provision": 8200000, "net_income": 30700000, "net_income_to_common": 30700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164700000, "total_current_assets": 456000000, "total_assets": 1654800000, "short_term_debt": 2700000, "long_term_debt": 491800000, "total_debt": 494500000, "total_liabilities": 963800000, "total_equity": 658600000, "shares_outstanding": 85300000, "goodwill_and_intangibles": 29600000 }, "cash_flow": { "operating_cash_flow": 107200000, "capital_expenditure": 15100000, "free_cash_flow": 122300000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336234, "ticker_id": 3845, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47200000", "ebitda": "75300000", "netIncome": "30700000", "grossProfit": "84900000", "depreciation": "None", "totalRevenue": "490100000", "costOfRevenue": "405200000", "interestIncome": "5700000", "incomeBeforeTax": "41500000", "interestExpense": "5700000", "operatingIncome": "47200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8200000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "37700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "9600000", "netIncomeFromContinuingOperations": "33300000" }, "balance": { "goodwill": "3400000", "inventory": "195900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1654800000", "longTermDebt": "491800000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26200000", "reportedCurrency": "USD", "retainedEarnings": "124800000", "totalLiabilities": "963800000", "otherCurrentAssets": "9600000", "totalCurrentAssets": "456000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1198800000", "currentAccountsPayable": "152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1147400000", "shortLongTermDebtTotal": "494500000", "totalShareholderEquity": "658600000", "capitalLeaseObligations": "2700000", "otherCurrentLiabilities": "38100000", "totalCurrentLiabilities": "205200000", "otherNonCurrentLiabilities": "25800000", "totalNonCurrentLiabilities": "758600000", "cashAndShortTermInvestments": "164700000", "commonStockSharesOutstanding": "85300000", "intangibleAssetsExcludingGoodwill": "26200000", "cashAndCashEquivalentsAtCarryingValue": "164700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30700000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12400000", "operatingCashflow": "107200000", "capitalExpenditures": "15100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10200000", "cashflowFromInvestment": "-14200000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490100000, "cost_of_revenue": 405200000, "gross_profit": 84900000, "research_and_development": null, "selling_general_admin": 9600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47200000, "depreciation_amortisation": 28100000, "ebitda": 75300000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": 41500000, "tax_provision": 8200000, "effective_tax_rate": null, "net_income": 30700000, "net_income_continuing_ops": 33300000, "net_income_to_common": 30700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164700000, "short_term_investments": null, "net_receivables": 85800000, "inventory": 195900000, "other_current_assets": null, "total_current_assets": 456000000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 26200000, "goodwill_and_intangibles": 29600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1198800000, "total_assets": 1654800000, "short_term_debt": 2700000, "accounts_payable": 152000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205200000, "long_term_debt": 491800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758600000, "total_liabilities": 963800000, "total_debt": 494500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124800000, "total_equity": 658600000, "shares_outstanding": 85300000, "operating_cash_flow": 107200000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14200000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10200000, "free_cash_flow": 122300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47200000", "ebitda": "75300000", "netIncome": "30700000", "grossProfit": "84900000", "depreciation": "None", "totalRevenue": "490100000", "costOfRevenue": "405200000", "interestIncome": "5700000", "incomeBeforeTax": "41500000", "interestExpense": "5700000", "operatingIncome": "47200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8200000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "37700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "9600000", "netIncomeFromContinuingOperations": "33300000" }, "balance": { "goodwill": "3400000", "inventory": "195900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1654800000", "longTermDebt": "491800000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26200000", "reportedCurrency": "USD", "retainedEarnings": "124800000", "totalLiabilities": "963800000", "otherCurrentAssets": "9600000", "totalCurrentAssets": "456000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1198800000", "currentAccountsPayable": "152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1147400000", "shortLongTermDebtTotal": "494500000", "totalShareholderEquity": "658600000", "capitalLeaseObligations": "2700000", "otherCurrentLiabilities": "38100000", "totalCurrentLiabilities": "205200000", "otherNonCurrentLiabilities": "25800000", "totalNonCurrentLiabilities": "758600000", "cashAndShortTermInvestments": "164700000", "commonStockSharesOutstanding": "85300000", "intangibleAssetsExcludingGoodwill": "26200000", "cashAndCashEquivalentsAtCarryingValue": "164700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30700000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12400000", "operatingCashflow": "107200000", "capitalExpenditures": "15100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10200000", "cashflowFromInvestment": "-14200000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 470900000, "cost_of_revenue": 389700000, "gross_profit": 81200000, "ebit": 34700000, "ebitda": 63400000, "pretax_income": 28900000, "tax_provision": 5600000, "net_income": 21500000, "net_income_to_common": 21500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81900000, "total_current_assets": 447800000, "total_assets": 1657500000, "short_term_debt": 2500000, "long_term_debt": 491300000, "total_debt": 493800000, "total_liabilities": 990800000, "total_equity": 636900000, "shares_outstanding": 85300000, "goodwill_and_intangibles": 30100000 }, "cash_flow": { "operating_cash_flow": -9300000, "capital_expenditure": 17500000, "free_cash_flow": 8200000, "dividends_paid": 8400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336235, "ticker_id": 3845, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34700000", "ebitda": "63400000", "netIncome": "21500000", "grossProfit": "81200000", "depreciation": "None", "totalRevenue": "470900000", "costOfRevenue": "389700000", "interestIncome": "None", "incomeBeforeTax": "28900000", "interestExpense": "5800000", "operatingIncome": "34700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "46500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28700000", "sellingGeneralAndAdministrative": "17800000", "netIncomeFromContinuingOperations": "23300000" }, "balance": { "goodwill": "3400000", "inventory": "208300000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1657500000", "longTermDebt": "491300000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26700000", "reportedCurrency": "USD", "retainedEarnings": "104300000", "totalLiabilities": "990800000", "otherCurrentAssets": "11500000", "totalCurrentAssets": "447800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209700000", "currentAccountsPayable": "154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493800000", "totalShareholderEquity": "636900000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "31400000", "totalCurrentLiabilities": "202000000", "otherNonCurrentLiabilities": "23400000", "totalNonCurrentLiabilities": "788800000", "cashAndShortTermInvestments": "81900000", "commonStockSharesOutstanding": "85300000", "intangibleAssetsExcludingGoodwill": "26700000", "cashAndCashEquivalentsAtCarryingValue": "81900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23300000", "profitLoss": "None", "dividendPayout": "8400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "-9300000", "capitalExpenditures": "17500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10600000", "cashflowFromInvestment": "-18300000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470900000, "cost_of_revenue": 389700000, "gross_profit": 81200000, "research_and_development": null, "selling_general_admin": 17800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34700000, "depreciation_amortisation": 28700000, "ebitda": 63400000, "interest_expense": 5800000, "interest_income": null, "other_non_operating": null, "pretax_income": 28900000, "tax_provision": 5600000, "effective_tax_rate": null, "net_income": 21500000, "net_income_continuing_ops": 23300000, "net_income_to_common": 21500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81900000, "short_term_investments": null, "net_receivables": 146100000, "inventory": 208300000, "other_current_assets": null, "total_current_assets": 447800000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 26700000, "goodwill_and_intangibles": 30100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209700000, "total_assets": 1657500000, "short_term_debt": 2500000, "accounts_payable": 154000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202000000, "long_term_debt": 491300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788800000, "total_liabilities": 990800000, "total_debt": 493800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104300000, "total_equity": 636900000, "shares_outstanding": 85300000, "operating_cash_flow": -9300000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18300000, "dividends_paid": 8400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10600000, "free_cash_flow": 8200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34700000", "ebitda": "63400000", "netIncome": "21500000", "grossProfit": "81200000", "depreciation": "None", "totalRevenue": "470900000", "costOfRevenue": "389700000", "interestIncome": "None", "incomeBeforeTax": "28900000", "interestExpense": "5800000", "operatingIncome": "34700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "46500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28700000", "sellingGeneralAndAdministrative": "17800000", "netIncomeFromContinuingOperations": "23300000" }, "balance": { "goodwill": "3400000", "inventory": "208300000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1657500000", "longTermDebt": "491300000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26700000", "reportedCurrency": "USD", "retainedEarnings": "104300000", "totalLiabilities": "990800000", "otherCurrentAssets": "11500000", "totalCurrentAssets": "447800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209700000", "currentAccountsPayable": "154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493800000", "totalShareholderEquity": "636900000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "31400000", "totalCurrentLiabilities": "202000000", "otherNonCurrentLiabilities": "23400000", "totalNonCurrentLiabilities": "788800000", "cashAndShortTermInvestments": "81900000", "commonStockSharesOutstanding": "85300000", "intangibleAssetsExcludingGoodwill": "26700000", "cashAndCashEquivalentsAtCarryingValue": "81900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23300000", "profitLoss": "None", "dividendPayout": "8400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "-9300000", "capitalExpenditures": "17500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10600000", "cashflowFromInvestment": "-18300000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 488400000, "cost_of_revenue": 402200000, "gross_profit": 86200000, "ebit": 34500000, "ebitda": 67800000, "pretax_income": 28200000, "tax_provision": 7100000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120100000, "total_current_assets": 431400000, "total_assets": 1653300000, "short_term_debt": null, "long_term_debt": 490800000, "total_debt": 490800000, "total_liabilities": 1000100000, "total_equity": 623000000, "shares_outstanding": 85300000, "goodwill_and_intangibles": 30600000 }, "cash_flow": { "operating_cash_flow": 10000000, "capital_expenditure": 15500000, "free_cash_flow": 25500000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336236, "ticker_id": 3845, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34500000", "ebitda": "67800000", "netIncome": "20000000", "grossProfit": "86200000", "depreciation": "None", "totalRevenue": "488400000", "costOfRevenue": "402200000", "interestIncome": "None", "incomeBeforeTax": "28200000", "interestExpense": "6300000", "operatingIncome": "34500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "51700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33300000", "sellingGeneralAndAdministrative": "18400000", "netIncomeFromContinuingOperations": "21100000" }, "balance": { "goodwill": "3400000", "inventory": "188200000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1653300000", "longTermDebt": "490800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27200000", "reportedCurrency": "USD", "retainedEarnings": "91400000", "totalLiabilities": "1000100000", "otherCurrentAssets": "12200000", "totalCurrentAssets": "431400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221900000", "currentAccountsPayable": "159600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490800000", "totalShareholderEquity": "623000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33200000", "totalCurrentLiabilities": "209800000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "790300000", "cashAndShortTermInvestments": "120100000", "commonStockSharesOutstanding": "85300000", "intangibleAssetsExcludingGoodwill": "27200000", "cashAndCashEquivalentsAtCarryingValue": "120100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21100000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5600000", "operatingCashflow": "10000000", "capitalExpenditures": "15500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14900000", "cashflowFromInvestment": "-15100000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488400000, "cost_of_revenue": 402200000, "gross_profit": 86200000, "research_and_development": null, "selling_general_admin": 18400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34500000, "depreciation_amortisation": 33300000, "ebitda": 67800000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": 28200000, "tax_provision": 7100000, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": 21100000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120100000, "short_term_investments": null, "net_receivables": 110900000, "inventory": 188200000, "other_current_assets": null, "total_current_assets": 431400000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 27200000, "goodwill_and_intangibles": 30600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221900000, "total_assets": 1653300000, "short_term_debt": null, "accounts_payable": 159600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209800000, "long_term_debt": 490800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790300000, "total_liabilities": 1000100000, "total_debt": 490800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91400000, "total_equity": 623000000, "shares_outstanding": 85300000, "operating_cash_flow": 10000000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15100000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14900000, "free_cash_flow": 25500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34500000", "ebitda": "67800000", "netIncome": "20000000", "grossProfit": "86200000", "depreciation": "None", "totalRevenue": "488400000", "costOfRevenue": "402200000", "interestIncome": "None", "incomeBeforeTax": "28200000", "interestExpense": "6300000", "operatingIncome": "34500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "51700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33300000", "sellingGeneralAndAdministrative": "18400000", "netIncomeFromContinuingOperations": "21100000" }, "balance": { "goodwill": "3400000", "inventory": "188200000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1653300000", "longTermDebt": "490800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27200000", "reportedCurrency": "USD", "retainedEarnings": "91400000", "totalLiabilities": "1000100000", "otherCurrentAssets": "12200000", "totalCurrentAssets": "431400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221900000", "currentAccountsPayable": "159600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490800000", "totalShareholderEquity": "623000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33200000", "totalCurrentLiabilities": "209800000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "790300000", "cashAndShortTermInvestments": "120100000", "commonStockSharesOutstanding": "85300000", "intangibleAssetsExcludingGoodwill": "27200000", "cashAndCashEquivalentsAtCarryingValue": "120100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21100000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5600000", "operatingCashflow": "10000000", "capitalExpenditures": "15500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14900000", "cashflowFromInvestment": "-15100000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 520600000, "cost_of_revenue": 443400000, "gross_profit": 77200000, "ebit": 26200000, "ebitda": 61800000, "pretax_income": 19900000, "tax_provision": 4600000, "net_income": 13800000, "net_income_to_common": 13800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140100000, "total_current_assets": 416800000, "total_assets": 1660400000, "short_term_debt": 2500000, "long_term_debt": 490300000, "total_debt": 492800000, "total_liabilities": 1014900000, "total_equity": 614200000, "shares_outstanding": 85000000, "goodwill_and_intangibles": 31100000 }, "cash_flow": { "operating_cash_flow": 56400000, "capital_expenditure": 24700000, "free_cash_flow": 81100000, "dividends_paid": 8400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336237, "ticker_id": 3845, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26200000", "ebitda": "61800000", "netIncome": "13800000", "grossProfit": "77200000", "depreciation": "None", "totalRevenue": "520600000", "costOfRevenue": "443400000", "interestIncome": "None", "incomeBeforeTax": "19900000", "interestExpense": "6300000", "operatingIncome": "26200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35600000", "sellingGeneralAndAdministrative": "15400000", "netIncomeFromContinuingOperations": "15300000" }, "balance": { "goodwill": "3400000", "inventory": "182600000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1660400000", "longTermDebt": "490300000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "80200000", "totalLiabilities": "1014900000", "otherCurrentAssets": "4400000", "totalCurrentAssets": "416800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243600000", "currentAccountsPayable": "172100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492800000", "totalShareholderEquity": "614200000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "38800000", "totalCurrentLiabilities": "223800000", "otherNonCurrentLiabilities": "27300000", "totalNonCurrentLiabilities": "791100000", "cashAndShortTermInvestments": "140100000", "commonStockSharesOutstanding": "85000000", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "140100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15300000", "profitLoss": "None", "dividendPayout": "8400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24100000", "operatingCashflow": "56400000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18400000", "cashflowFromInvestment": "-23800000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 520600000, "cost_of_revenue": 443400000, "gross_profit": 77200000, "research_and_development": null, "selling_general_admin": 15400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26200000, "depreciation_amortisation": 35600000, "ebitda": 61800000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": 19900000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": 13800000, "net_income_continuing_ops": 15300000, "net_income_to_common": 13800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140100000, "short_term_investments": null, "net_receivables": 89700000, "inventory": 182600000, "other_current_assets": null, "total_current_assets": 416800000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 27700000, "goodwill_and_intangibles": 31100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1243600000, "total_assets": 1660400000, "short_term_debt": 2500000, "accounts_payable": 172100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223800000, "long_term_debt": 490300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791100000, "total_liabilities": 1014900000, "total_debt": 492800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80200000, "total_equity": 614200000, "shares_outstanding": 85000000, "operating_cash_flow": 56400000, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23800000, "dividends_paid": 8400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18400000, "free_cash_flow": 81100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26200000", "ebitda": "61800000", "netIncome": "13800000", "grossProfit": "77200000", "depreciation": "None", "totalRevenue": "520600000", "costOfRevenue": "443400000", "interestIncome": "None", "incomeBeforeTax": "19900000", "interestExpense": "6300000", "operatingIncome": "26200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35600000", "sellingGeneralAndAdministrative": "15400000", "netIncomeFromContinuingOperations": "15300000" }, "balance": { "goodwill": "3400000", "inventory": "182600000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1660400000", "longTermDebt": "490300000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "80200000", "totalLiabilities": "1014900000", "otherCurrentAssets": "4400000", "totalCurrentAssets": "416800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243600000", "currentAccountsPayable": "172100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492800000", "totalShareholderEquity": "614200000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "38800000", "totalCurrentLiabilities": "223800000", "otherNonCurrentLiabilities": "27300000", "totalNonCurrentLiabilities": "791100000", "cashAndShortTermInvestments": "140100000", "commonStockSharesOutstanding": "85000000", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "140100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15300000", "profitLoss": "None", "dividendPayout": "8400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24100000", "operatingCashflow": "56400000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18400000", "cashflowFromInvestment": "-23800000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 520400000, "cost_of_revenue": 436100000, "gross_profit": 84300000, "ebit": 29700000, "ebitda": 65200000, "pretax_income": 23100000, "tax_provision": 14600000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125900000, "total_current_assets": 421300000, "total_assets": 1679200000, "short_term_debt": 6300000, "long_term_debt": 489800000, "total_debt": 496100000, "total_liabilities": 1037400000, "total_equity": 608300000, "shares_outstanding": 85100000, "goodwill_and_intangibles": 31600000 }, "cash_flow": { "operating_cash_flow": 93700000, "capital_expenditure": 34100000, "free_cash_flow": 127800000, "dividends_paid": 8400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336239, "ticker_id": 3845, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29700000", "ebitda": "65200000", "netIncome": "7000000", "grossProfit": "84300000", "depreciation": "None", "totalRevenue": "520400000", "costOfRevenue": "436100000", "interestIncome": "6600000", "incomeBeforeTax": "23100000", "interestExpense": "6600000", "operatingIncome": "29700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14600000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "54600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35500000", "sellingGeneralAndAdministrative": "19100000", "netIncomeFromContinuingOperations": "8500000" }, "balance": { "goodwill": "3400000", "inventory": "206800000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1679200000", "longTermDebt": "489800000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28200000", "reportedCurrency": "USD", "retainedEarnings": "75000000", "totalLiabilities": "1037400000", "otherCurrentAssets": "7100000", "totalCurrentAssets": "421300000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257900000", "currentAccountsPayable": "182300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1205400000", "shortLongTermDebtTotal": "496100000", "totalShareholderEquity": "608300000", "capitalLeaseObligations": "6300000", "otherCurrentLiabilities": "48200000", "totalCurrentLiabilities": "250900000", "otherNonCurrentLiabilities": "25400000", "totalNonCurrentLiabilities": "786500000", "cashAndShortTermInvestments": "125900000", "commonStockSharesOutstanding": "85100000", "intangibleAssetsExcludingGoodwill": "28200000", "cashAndCashEquivalentsAtCarryingValue": "125900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8500000", "profitLoss": "None", "dividendPayout": "8400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6100000", "operatingCashflow": "93700000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10600000", "cashflowFromInvestment": "-85400000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 520400000, "cost_of_revenue": 436100000, "gross_profit": 84300000, "research_and_development": null, "selling_general_admin": 19100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29700000, "depreciation_amortisation": 35500000, "ebitda": 65200000, "interest_expense": 6600000, "interest_income": null, "other_non_operating": null, "pretax_income": 23100000, "tax_provision": 14600000, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": 8500000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125900000, "short_term_investments": null, "net_receivables": 81500000, "inventory": 206800000, "other_current_assets": null, "total_current_assets": 421300000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 28200000, "goodwill_and_intangibles": 31600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1257900000, "total_assets": 1679200000, "short_term_debt": 6300000, "accounts_payable": 182300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250900000, "long_term_debt": 489800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 786500000, "total_liabilities": 1037400000, "total_debt": 496100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75000000, "total_equity": 608300000, "shares_outstanding": 85100000, "operating_cash_flow": 93700000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85400000, "dividends_paid": 8400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10600000, "free_cash_flow": 127800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29700000", "ebitda": "65200000", "netIncome": "7000000", "grossProfit": "84300000", "depreciation": "None", "totalRevenue": "520400000", "costOfRevenue": "436100000", "interestIncome": "6600000", "incomeBeforeTax": "23100000", "interestExpense": "6600000", "operatingIncome": "29700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14600000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "54600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35500000", "sellingGeneralAndAdministrative": "19100000", "netIncomeFromContinuingOperations": "8500000" }, "balance": { "goodwill": "3400000", "inventory": "206800000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1679200000", "longTermDebt": "489800000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28200000", "reportedCurrency": "USD", "retainedEarnings": "75000000", "totalLiabilities": "1037400000", "otherCurrentAssets": "7100000", "totalCurrentAssets": "421300000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257900000", "currentAccountsPayable": "182300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1205400000", "shortLongTermDebtTotal": "496100000", "totalShareholderEquity": "608300000", "capitalLeaseObligations": "6300000", "otherCurrentLiabilities": "48200000", "totalCurrentLiabilities": "250900000", "otherNonCurrentLiabilities": "25400000", "totalNonCurrentLiabilities": "786500000", "cashAndShortTermInvestments": "125900000", "commonStockSharesOutstanding": "85100000", "intangibleAssetsExcludingGoodwill": "28200000", "cashAndCashEquivalentsAtCarryingValue": "125900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8500000", "profitLoss": "None", "dividendPayout": "8400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6100000", "operatingCashflow": "93700000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10600000", "cashflowFromInvestment": "-85400000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "income_statement": { "revenue": 534400000, "cost_of_revenue": 443100000, "gross_profit": 91300000, "ebit": 37500000, "ebitda": 73900000, "pretax_income": 30300000, "tax_provision": 8300000, "net_income": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78200000, "total_current_assets": 382800000, "total_assets": 1643400000, "short_term_debt": 3400000, "long_term_debt": 493000000, "total_debt": 496400000, "total_liabilities": 1001000000, "total_equity": 609000000, "shares_outstanding": 84900000, "goodwill_and_intangibles": 32100000 }, "cash_flow": { "operating_cash_flow": 68700000, "capital_expenditure": 27800000, "free_cash_flow": 96500000, "dividends_paid": 7200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336240, "ticker_id": 3845, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:07.773001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37500000", "ebitda": "73900000", "netIncome": "20400000", "grossProfit": "91300000", "depreciation": "None", "totalRevenue": "534400000", "costOfRevenue": "443100000", "interestIncome": "7200000", "incomeBeforeTax": "30300000", "interestExpense": "7200000", "operatingIncome": "37500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "53800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36400000", "sellingGeneralAndAdministrative": "17400000", "netIncomeFromContinuingOperations": "22000000" }, "balance": { "goodwill": "3400000", "inventory": "200400000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1643400000", "longTermDebt": "493000000", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28700000", "reportedCurrency": "USD", "retainedEarnings": "76500000", "totalLiabilities": "1001000000", "otherCurrentAssets": "7300000", "totalCurrentAssets": "382800000", "currentLongTermDebt": "3400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260600000", "currentAccountsPayable": "173900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1208400000", "shortLongTermDebtTotal": "496400000", "totalShareholderEquity": "609000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31800000", "totalCurrentLiabilities": "222500000", "otherNonCurrentLiabilities": "107100000", "totalNonCurrentLiabilities": "778500000", "cashAndShortTermInvestments": "78200000", "commonStockSharesOutstanding": "84900000", "intangibleAssetsExcludingGoodwill": "28700000", "cashAndCashEquivalentsAtCarryingValue": "78200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000000", "profitLoss": "None", "dividendPayout": "7200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "33800000", "operatingCashflow": "68700000", "capitalExpenditures": "27800000", "changeInReceivables": "-15700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46100000", "cashflowFromInvestment": "-27700000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534400000, "cost_of_revenue": 443100000, "gross_profit": 91300000, "research_and_development": null, "selling_general_admin": 17400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37500000, "depreciation_amortisation": 36400000, "ebitda": 73900000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": 30300000, "tax_provision": 8300000, "effective_tax_rate": null, "net_income": 20400000, "net_income_continuing_ops": 22000000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78200000, "short_term_investments": null, "net_receivables": 96900000, "inventory": 200400000, "other_current_assets": null, "total_current_assets": 382800000, "net_ppe": null, "goodwill": 3400000, "intangible_assets": 28700000, "goodwill_and_intangibles": 32100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1260600000, "total_assets": 1643400000, "short_term_debt": 3400000, "accounts_payable": 173900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222500000, "long_term_debt": 493000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 778500000, "total_liabilities": 1001000000, "total_debt": 496400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76500000, "total_equity": 609000000, "shares_outstanding": 84900000, "operating_cash_flow": 68700000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27700000, "dividends_paid": 7200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46100000, "free_cash_flow": 96500000, "net_change_in_cash": -5100000 }, "raw_data": { "income": { "ebit": "37500000", "ebitda": "73900000", "netIncome": "20400000", "grossProfit": "91300000", "depreciation": "None", "totalRevenue": "534400000", "costOfRevenue": "443100000", "interestIncome": "7200000", "incomeBeforeTax": "30300000", "interestExpense": "7200000", "operatingIncome": "37500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "53800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36400000", "sellingGeneralAndAdministrative": "17400000", "netIncomeFromContinuingOperations": "22000000" }, "balance": { "goodwill": "3400000", "inventory": "200400000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1643400000", "longTermDebt": "493000000", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28700000", "reportedCurrency": "USD", "retainedEarnings": "76500000", "totalLiabilities": "1001000000", "otherCurrentAssets": "7300000", "totalCurrentAssets": "382800000", "currentLongTermDebt": "3400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260600000", "currentAccountsPayable": "173900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1208400000", "shortLongTermDebtTotal": "496400000", "totalShareholderEquity": "609000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31800000", "totalCurrentLiabilities": "222500000", "otherNonCurrentLiabilities": "107100000", "totalNonCurrentLiabilities": "778500000", "cashAndShortTermInvestments": "78200000", "commonStockSharesOutstanding": "84900000", "intangibleAssetsExcludingGoodwill": "28700000", "cashAndCashEquivalentsAtCarryingValue": "78200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000000", "profitLoss": "None", "dividendPayout": "7200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "33800000", "operatingCashflow": "68700000", "capitalExpenditures": "27800000", "changeInReceivables": "-15700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46100000", "cashflowFromInvestment": "-27700000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }