{ "ticker": { "uuid": "d6a61ba1-c128-4b1b-94a5-87e9a80ed83d", "symbol": "SXC", "name": "SunCoke Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Coking Coal", "page_url": "https://sharemaestro.com/factors/ticker/d6a61ba1-c128-4b1b-94a5-87e9a80ed83d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6a61ba1-c128-4b1b-94a5-87e9a80ed83d/" }, "latest_snapshot": { "ticker": { "uuid": "d6a61ba1-c128-4b1b-94a5-87e9a80ed83d", "symbol": "SXC", "name": "SunCoke Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Coking Coal", "page_url": "https://sharemaestro.com/factors/ticker/d6a61ba1-c128-4b1b-94a5-87e9a80ed83d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6a61ba1-c128-4b1b-94a5-87e9a80ed83d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.85, "quality": 0.06, "momentum": 0.33, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 8.92, "market_cap": 756890526.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0742, "shareholder_yield": 0.0538, "roe": -0.1133, "piotroski_f_score": 2, "momentum_12_1": 0.0607, "volatility_252d": 0.4192 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 13.4839, "earnings_yield": null, "fcf_yield": 0.1742, "shareholder_yield": 0.0538 }, "quality": { "roe": -0.1133, "roic": -0.0457, "gross_margin": 0.0649, "fcf_margin": 0.1265, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0141, "eps_growth_1y": null, "fcf_growth_1y": -0.0486 }, "momentum": { "price_return_12m": 0.1277, "momentum_12_1": 0.0607, "relative_strength": -0.0406 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.06, "momentum_percentile": 0.33, "growth_composite": 78, "yield_composite": 13, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.08, "os": 0.57, "value": 0.83, "quality": 0.07, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0529, "roe": -0.1133, "momentum_12_1": -0.0646 }, { "week_end_date": "2026-06-14", "price": 9.59, "os": 0.73, "value": 0.83, "quality": 0.07, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0501, "roe": -0.1133, "momentum_12_1": -0.0012 }, { "week_end_date": "2026-06-21", "price": 8.64, "os": 0.58, "value": 0.84, "quality": 0.07, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0556, "roe": -0.1133, "momentum_12_1": 0.1245 }, { "week_end_date": "2026-06-28", "price": 8.39, "os": 0.76, "value": 0.86, "quality": 0.08, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0572, "roe": -0.1133, "momentum_12_1": 0.1781 }, { "week_end_date": "2026-07-05", "price": 7.82, "os": 0.58, "value": 0.87, "quality": 0.08, "momentum": 0.28, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0614, "roe": -0.1133, "momentum_12_1": 0.1137 }, { "week_end_date": "2026-07-12", "price": 8.22, "os": 0.55, "value": 0.86, "quality": 0.07, "momentum": 0.24, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0584, "roe": -0.1133, "momentum_12_1": 0.1616 }, { "week_end_date": "2026-07-19", "price": 8.37, "os": 0.57, "value": 0.86, "quality": 0.06, "momentum": 0.3, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0573, "roe": -0.1133, "momentum_12_1": 0.0988 }, { "week_end_date": "2026-07-26", "price": 8.92, "os": 0.58, "value": 0.85, "quality": 0.06, "momentum": 0.33, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0538, "roe": -0.1133, "momentum_12_1": 0.0607 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1837300000, "cost_of_revenue": 1706600000, "gross_profit": 130699999, "ebit": -40600000, "ebitda": 114400000, "pretax_income": -72800000, "tax_provision": -34000000, "net_income": -44200000, "net_income_to_common": -44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 0, "long_term_debt": 685500000, "total_debt": 685500000, "total_liabilities": 1161200000, "total_equity": 597300000, "shares_outstanding": 85500000, "goodwill_and_intangibles": 99600000 }, "cash_flow": { "operating_cash_flow": 109100000, "capital_expenditure": 66800000, "free_cash_flow": 175900000, "dividends_paid": 41400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 182700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1837300000, "cost_of_revenue": 1706600000, "gross_profit": 130699999, "ebit": -40600000, "ebitda": 114400000, "pretax_income": -72800000, "tax_provision": -34000000, "net_income": -44200000, "net_income_to_common": -44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 0, "long_term_debt": 685500000, "total_debt": 685500000, "total_liabilities": 1161200000, "total_equity": 597300000, "shares_outstanding": 85500000, "goodwill_and_intangibles": 99600000 }, "cash_flow": { "operating_cash_flow": 109100000, "capital_expenditure": 66800000, "free_cash_flow": 175900000, "dividends_paid": 41400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 182700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1837300000, "cost_of_revenue": 1706600000, "gross_profit": 130699999, "ebit": -40600000, "ebitda": 114400000, "pretax_income": -72800000, "tax_provision": -34000000, "net_income": -44200000, "net_income_to_common": -44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 0, "long_term_debt": 685500000, "total_debt": 685500000, "total_liabilities": 1161200000, "total_equity": 597300000, "shares_outstanding": 85500000, "goodwill_and_intangibles": 99600000 }, "cash_flow": { "operating_cash_flow": 109100000, "capital_expenditure": 66800000, "free_cash_flow": 175900000, "dividends_paid": 41400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 182700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1837300000, "cost_of_revenue": 1706600000, "gross_profit": 130699999, "ebit": -40600000, "ebitda": 114400000, "pretax_income": -72800000, "tax_provision": -34000000, "net_income": -44200000, "net_income_to_common": -44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 0, "long_term_debt": 685500000, "total_debt": 685500000, "total_liabilities": 1161200000, "total_equity": 597300000, "shares_outstanding": 85500000, "goodwill_and_intangibles": 99600000 }, "cash_flow": { "operating_cash_flow": 109100000, "capital_expenditure": 66800000, "free_cash_flow": 175900000, "dividends_paid": 41400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 182700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1837300000, "cost_of_revenue": 1706600000, "gross_profit": 130699999, "ebit": -40600000, "ebitda": 114400000, "pretax_income": -72800000, "tax_provision": -34000000, "net_income": -44200000, "net_income_to_common": -44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 0, "long_term_debt": 685500000, "total_debt": 685500000, "total_liabilities": 1161200000, "total_equity": 597300000, "shares_outstanding": 85500000, "goodwill_and_intangibles": 99600000 }, "cash_flow": { "operating_cash_flow": 109100000, "capital_expenditure": 66800000, "free_cash_flow": 175900000, "dividends_paid": 41400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 182700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1837300000, "cost_of_revenue": 1706600000, "gross_profit": 130699999, "ebit": -40600000, "ebitda": 114400000, "pretax_income": -72800000, "tax_provision": -34000000, "net_income": -44200000, "net_income_to_common": -44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 0, "long_term_debt": 685500000, "total_debt": 685500000, "total_liabilities": 1161200000, "total_equity": 597300000, "shares_outstanding": 85500000, "goodwill_and_intangibles": 99600000 }, "cash_flow": { "operating_cash_flow": 109100000, "capital_expenditure": 66800000, "free_cash_flow": 175900000, "dividends_paid": 41400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1837300000, "cost_of_revenue": 1706600000, "gross_profit": 130699999, "ebit": 64900000, "ebitda": 219900000, "pretax_income": -72800000, "tax_provision": -34000000, "net_income": -44200000, "net_income_to_common": -44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 0, "long_term_debt": 685500000, "total_debt": 685500000, "total_liabilities": 1161200000, "total_equity": 597300000, "shares_outstanding": 85500000, "goodwill_and_intangibles": 143600000 }, "cash_flow": { "operating_cash_flow": 109100000, "capital_expenditure": 66800000, "free_cash_flow": 175900000, "dividends_paid": 41400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 182700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1935400000, "cost_of_revenue": 1603400000, "gross_profit": 332000000, "ebit": 151900000, "ebitda": 270800000, "pretax_income": 128500000, "tax_provision": 25000000, "net_income": 95900000, "net_income_to_common": 95900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189600000, "total_current_assets": 474600000, "total_assets": 1668200000, "short_term_debt": 2700000, "long_term_debt": 492300000, "total_debt": 503500000, "total_liabilities": 957200000, "total_equity": 680200000, "shares_outstanding": 85300000, "goodwill_and_intangibles": 29200000 }, "cash_flow": { "operating_cash_flow": 168800000, "capital_expenditure": 72900000, "free_cash_flow": 241700000, "dividends_paid": 37600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -200000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455100000, "cost_of_revenue": 420400000, "gross_profit": 34700000, "ebit": 4400000, "ebitda": 49300000, "pretax_income": -4300000, "tax_provision": -900000, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104400000, "total_current_assets": 446600000, "total_assets": 1734500000, "short_term_debt": 5200000, "long_term_debt": 659900000, "total_debt": 667600000, "total_liabilities": 1124500000, "total_equity": 581700000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 96700000 }, "cash_flow": { "operating_cash_flow": 72700000, "capital_expenditure": 17000000, "free_cash_flow": 89700000, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455100000, "cost_of_revenue": 420400000, "gross_profit": 34700000, "ebit": 4400000, "ebitda": 49300000, "pretax_income": -4300000, "tax_provision": -900000, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104400000, "total_current_assets": 446600000, "total_assets": 1734500000, "short_term_debt": 5200000, "long_term_debt": 659900000, "total_debt": 667600000, "total_liabilities": 1124500000, "total_equity": 581700000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 96700000 }, "cash_flow": { "operating_cash_flow": 72700000, "capital_expenditure": 17000000, "free_cash_flow": 89700000, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455100000, "cost_of_revenue": 420400000, "gross_profit": 34700000, "ebit": 4400000, "ebitda": 49300000, "pretax_income": -4300000, "tax_provision": -900000, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104400000, "total_current_assets": 446600000, "total_assets": 1734500000, "short_term_debt": 5200000, "long_term_debt": 659900000, "total_debt": 667600000, "total_liabilities": 1124500000, "total_equity": 581700000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 96700000 }, "cash_flow": { "operating_cash_flow": 72700000, "capital_expenditure": 17000000, "free_cash_flow": 89700000, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455100000, "cost_of_revenue": 420400000, "gross_profit": 34700000, "ebit": 4400000, "ebitda": 49300000, "pretax_income": -4300000, "tax_provision": -900000, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104400000, "total_current_assets": 446600000, "total_assets": 1734500000, "short_term_debt": 5200000, "long_term_debt": 659900000, "total_debt": 667600000, "total_liabilities": 1124500000, "total_equity": 581700000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 96700000 }, "cash_flow": { "operating_cash_flow": 72700000, "capital_expenditure": 17000000, "free_cash_flow": 89700000, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455100000, "cost_of_revenue": 420400000, "gross_profit": 34700000, "ebit": 4400000, "ebitda": 49300000, "pretax_income": -4300000, "tax_provision": -900000, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104400000, "total_current_assets": 446600000, "total_assets": 1734500000, "short_term_debt": 5200000, "long_term_debt": 659900000, "total_debt": 667600000, "total_liabilities": 1124500000, "total_equity": 581700000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 96700000 }, "cash_flow": { "operating_cash_flow": 72700000, "capital_expenditure": 17000000, "free_cash_flow": 89700000, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455100000, "cost_of_revenue": 420400000, "gross_profit": 34700000, "ebit": 4400000, "ebitda": 49300000, "pretax_income": -4300000, "tax_provision": -900000, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104400000, "total_current_assets": 446600000, "total_assets": 1734500000, "short_term_debt": 5200000, "long_term_debt": 659900000, "total_debt": 667600000, "total_liabilities": 1124500000, "total_equity": 581700000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 96700000 }, "cash_flow": { "operating_cash_flow": 72700000, "capital_expenditure": 17000000, "free_cash_flow": 89700000, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455100000, "cost_of_revenue": 420400000, "gross_profit": 34700000, "ebit": 4400000, "ebitda": 49300000, "pretax_income": -4300000, "tax_provision": -900000, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104400000, "total_current_assets": 446600000, "total_assets": 1734500000, "short_term_debt": 5200000, "long_term_debt": 659900000, "total_debt": 662400000, "total_liabilities": 1124500000, "total_equity": 581700000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 96700000 }, "cash_flow": { "operating_cash_flow": 72700000, "capital_expenditure": 17000000, "free_cash_flow": 89700000, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480200000, "cost_of_revenue": 466500000, "gross_profit": 13700000, "ebit": -97300000, "ebitda": -38500000, "pretax_income": -107200000, "tax_provision": -21700000, "net_income": -85600000, "net_income_to_common": -85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 6600000, "long_term_debt": 685500000, "total_debt": 694700000, "total_liabilities": 1163800000, "total_equity": 597300000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 99600000 }, "cash_flow": { "operating_cash_flow": 56600000, "capital_expenditure": 23800000, "free_cash_flow": 80400000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480200000, "cost_of_revenue": 466500000, "gross_profit": 13700000, "ebit": -97300000, "ebitda": -38500000, "pretax_income": -107200000, "tax_provision": -21700000, "net_income": -85600000, "net_income_to_common": -85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 6600000, "long_term_debt": 685500000, "total_debt": 694700000, "total_liabilities": 1163800000, "total_equity": 597300000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 99600000 }, "cash_flow": { "operating_cash_flow": 56600000, "capital_expenditure": 23800000, "free_cash_flow": 80400000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480200000, "cost_of_revenue": 466500000, "gross_profit": 13700000, "ebit": -97300000, "ebitda": -38500000, "pretax_income": -107200000, "tax_provision": -21700000, "net_income": -85600000, "net_income_to_common": -85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 6600000, "long_term_debt": 685500000, "total_debt": 694700000, "total_liabilities": 1163800000, "total_equity": 597300000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 99600000 }, "cash_flow": { "operating_cash_flow": 56600000, "capital_expenditure": 23800000, "free_cash_flow": 80400000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480200000, "cost_of_revenue": 466500000, "gross_profit": 13700000, "ebit": -97300000, "ebitda": -38500000, "pretax_income": -107200000, "tax_provision": -21700000, "net_income": -85600000, "net_income_to_common": -85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 6600000, "long_term_debt": 685500000, "total_debt": 694700000, "total_liabilities": 1163800000, "total_equity": 597300000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 99600000 }, "cash_flow": { "operating_cash_flow": 56600000, "capital_expenditure": 23800000, "free_cash_flow": 80400000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480200000, "cost_of_revenue": 466500000, "gross_profit": 13700000, "ebit": -97300000, "ebitda": -38500000, "pretax_income": -107200000, "tax_provision": -21700000, "net_income": -85600000, "net_income_to_common": -85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 463000000, "total_assets": 1789900000, "short_term_debt": 6600000, "long_term_debt": 685500000, "total_debt": 694700000, "total_liabilities": 1163800000, "total_equity": 597300000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 99600000 }, "cash_flow": { "operating_cash_flow": 56600000, "capital_expenditure": 23800000, "free_cash_flow": 80400000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12300000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }