{ "ticker": { "uuid": "d6af6458-2b02-4fbe-b378-e23dc04f8ea0", "symbol": "MHC-UN", "name": "Flagship Communities Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/d6af6458-2b02-4fbe-b378-e23dc04f8ea0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6af6458-2b02-4fbe-b378-e23dc04f8ea0/" }, "latest_snapshot": { "ticker": { "uuid": "d6af6458-2b02-4fbe-b378-e23dc04f8ea0", "symbol": "MHC-UN", "name": "Flagship Communities Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/d6af6458-2b02-4fbe-b378-e23dc04f8ea0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6af6458-2b02-4fbe-b378-e23dc04f8ea0/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.49, "value": 0.72, "quality": 0.25, "momentum": 0.28, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 28.76, "market_cap": 701524935.08, "pe_ratio": 5.5096, "earnings_yield": 0.0477, "ebitda_to_ev": 0.1218, "shareholder_yield": 0.0226, "roe": 0.1799, "piotroski_f_score": 4, "momentum_12_1": 0.1932, "volatility_252d": 0.1827 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.5096, "ev_ebitda": 8.2107, "earnings_yield": 0.0477, "fcf_yield": 0.0239, "shareholder_yield": 0.0226 }, "quality": { "roe": 0.1799, "roic": 0.0356, "gross_margin": 0.6505, "fcf_margin": 0.2718, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1731, "eps_growth_1y": 0.1174, "fcf_growth_1y": 1.2164 }, "momentum": { "price_return_12m": 0.1504, "momentum_12_1": 0.1932, "relative_strength": -0.1602 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.25, "momentum_percentile": 0.28, "growth_composite": 25, "yield_composite": 65, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.73, "os": 0.49, "value": 0.73, "quality": 0.27, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.3123, "earnings_yield": 0.0487, "shareholder_yield": 0.0234, "roe": 0.1799, "momentum_12_1": 0.0692 }, { "week_end_date": "2026-06-14", "price": 27.5, "os": 0.5, "value": 0.73, "quality": 0.27, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.2682, "earnings_yield": 0.0489, "shareholder_yield": 0.0236, "roe": 0.1799, "momentum_12_1": 0.1099 }, { "week_end_date": "2026-06-21", "price": 28.76, "os": 0.48, "value": 0.71, "quality": 0.26, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.5096, "earnings_yield": 0.0477, "shareholder_yield": 0.0226, "roe": 0.1799, "momentum_12_1": 0.0975 }, { "week_end_date": "2026-06-28", "price": 30.45, "os": 0.48, "value": 0.69, "quality": 0.26, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.8333, "earnings_yield": 0.0461, "shareholder_yield": 0.0213, "roe": 0.1799, "momentum_12_1": 0.123 }, { "week_end_date": "2026-07-05", "price": 30.57, "os": 0.48, "value": 0.69, "quality": 0.26, "momentum": 0.31, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 5.8563, "earnings_yield": 0.046, "shareholder_yield": 0.0213, "roe": 0.1799, "momentum_12_1": 0.1272 }, { "week_end_date": "2026-07-12", "price": 29.83, "os": 0.47, "value": 0.71, "quality": 0.26, "momentum": 0.27, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 5.7146, "earnings_yield": 0.0467, "shareholder_yield": 0.0218, "roe": 0.1799, "momentum_12_1": 0.0684 }, { "week_end_date": "2026-07-19", "price": 29.7, "os": 0.47, "value": 0.71, "quality": 0.26, "momentum": 0.26, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 5.6897, "earnings_yield": 0.0468, "shareholder_yield": 0.0219, "roe": 0.1799, "momentum_12_1": 0.1062 }, { "week_end_date": "2026-07-26", "price": 30.5, "os": 0.5, "value": 0.7, "quality": 0.26, "momentum": 0.34, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 5.8429, "earnings_yield": 0.0461, "shareholder_yield": 0.0213, "roe": 0.1799, "momentum_12_1": 0.2373 }, { "week_end_date": "2026-08-02", "price": 30, "os": 0.49, "value": 0.71, "quality": 0.25, "momentum": 0.32, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 5.7471, "earnings_yield": 0.0465, "shareholder_yield": 0.0217, "roe": 0.1799, "momentum_12_1": 0.2478 }, { "week_end_date": "2026-08-09", "price": 28.76, "os": 0.49, "value": 0.72, "quality": 0.25, "momentum": 0.28, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 5.5096, "earnings_yield": 0.0477, "shareholder_yield": 0.0226, "roe": 0.1799, "momentum_12_1": 0.1932 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 103385000, "cost_of_revenue": 35534000, "gross_profit": 67851000, "ebit": 56208000, "ebitda": 137074000, "pretax_income": null, "tax_provision": null, "net_income": 115667000, "net_income_to_common": 115667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9748000, "total_current_assets": 19240000, "total_assets": 1360945000, "short_term_debt": 1905000, "long_term_debt": 531723000, "total_debt": 533628000, "total_liabilities": null, "total_equity": 688726000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57635000, "capital_expenditure": -26987000, "free_cash_flow": 30648000, "dividends_paid": -15637000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 92439000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 103385000, "cost_of_revenue": 35534000, "gross_profit": 67851000, "ebit": 56208000, "ebitda": 137074000, "pretax_income": null, "tax_provision": null, "net_income": 115667000, "net_income_to_common": 115667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9748000, "total_current_assets": 19240000, "total_assets": 1360945000, "short_term_debt": 1905000, "long_term_debt": 531723000, "total_debt": 533628000, "total_liabilities": null, "total_equity": 688726000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57635000, "capital_expenditure": -26987000, "free_cash_flow": 30648000, "dividends_paid": -15637000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 92439000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 103385000, "cost_of_revenue": 35534000, "gross_profit": 67851000, "ebit": 56208000, "ebitda": 137074000, "pretax_income": null, "tax_provision": null, "net_income": 115667000, "net_income_to_common": 115667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9748000, "total_current_assets": 19240000, "total_assets": 1360945000, "short_term_debt": 1905000, "long_term_debt": 531723000, "total_debt": 533628000, "total_liabilities": null, "total_equity": 688726000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57635000, "capital_expenditure": -26987000, "free_cash_flow": 30648000, "dividends_paid": -15637000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 92439000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 103385000, "cost_of_revenue": 35534000, "gross_profit": 67851000, "ebit": 56208000, "ebitda": 137074000, "pretax_income": null, "tax_provision": null, "net_income": 115667000, "net_income_to_common": 115667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9748000, "total_current_assets": 19240000, "total_assets": 1360945000, "short_term_debt": 1905000, "long_term_debt": 531723000, "total_debt": 533628000, "total_liabilities": null, "total_equity": 688726000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57635000, "capital_expenditure": -26987000, "free_cash_flow": 30648000, "dividends_paid": -15637000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 92439000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 103385000, "cost_of_revenue": 35534000, "gross_profit": 67851000, "ebit": 56208000, "ebitda": 137074000, "pretax_income": null, "tax_provision": null, "net_income": 115667000, "net_income_to_common": 115667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9748000, "total_current_assets": 19240000, "total_assets": 1360945000, "short_term_debt": 1905000, "long_term_debt": 531723000, "total_debt": 533628000, "total_liabilities": null, "total_equity": 688726000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57635000, "capital_expenditure": -26987000, "free_cash_flow": 30648000, "dividends_paid": -15637000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 92439000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 103385000, "cost_of_revenue": 35534000, "gross_profit": 67851000, "ebit": 56208000, "ebitda": 137074000, "pretax_income": null, "tax_provision": null, "net_income": 115667000, "net_income_to_common": 115667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9748000, "total_current_assets": 19240000, "total_assets": 1360945000, "short_term_debt": 1905000, "long_term_debt": 531723000, "total_debt": 533628000, "total_liabilities": null, "total_equity": 688726000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57635000, "capital_expenditure": -26987000, "free_cash_flow": 30648000, "dividends_paid": -15637000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 92439000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 103385000, "cost_of_revenue": 35534000, "gross_profit": 67851000, "ebit": 56208000, "ebitda": 137074000, "pretax_income": null, "tax_provision": null, "net_income": 115667000, "net_income_to_common": 115667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9748000, "total_current_assets": 19240000, "total_assets": 1360945000, "short_term_debt": 1905000, "long_term_debt": 531723000, "total_debt": 533628000, "total_liabilities": null, "total_equity": 688726000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57635000, "capital_expenditure": -26987000, "free_cash_flow": 30648000, "dividends_paid": -15637000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 92439000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 103385000, "cost_of_revenue": 35534000, "gross_profit": 67851000, "ebit": 56208000, "ebitda": 137074000, "pretax_income": null, "tax_provision": null, "net_income": 115667000, "net_income_to_common": 115667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9748000, "total_current_assets": 19240000, "total_assets": 1360945000, "short_term_debt": 1905000, "long_term_debt": 531723000, "total_debt": 533628000, "total_liabilities": null, "total_equity": 688726000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57635000, "capital_expenditure": -26987000, "free_cash_flow": 30648000, "dividends_paid": -15637000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 92439000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 30438000, "cost_of_revenue": 10608000, "gross_profit": 19830000, "ebit": 16277000, "ebitda": 10890000, "pretax_income": null, "tax_provision": null, "net_income": 4239000, "net_income_to_common": 4239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11770000, "total_current_assets": 24171000, "total_assets": 1415205000, "short_term_debt": 31927000, "long_term_debt": 520060000, "total_debt": 551987000, "total_liabilities": null, "total_equity": 708741000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14654000, "capital_expenditure": -12392000, "free_cash_flow": 2262000, "dividends_paid": -4116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -427000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29874000, "cost_of_revenue": 10754000, "gross_profit": 19120000, "ebit": 15944000, "ebitda": 28611000, "pretax_income": null, "tax_provision": null, "net_income": 22120000, "net_income_to_common": 22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13198000, "total_current_assets": 24222000, "total_assets": 1394874000, "short_term_debt": 11528000, "long_term_debt": 531838000, "total_debt": 543366000, "total_liabilities": null, "total_equity": 707674000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20917000, "capital_expenditure": -14945000, "free_cash_flow": 5972000, "dividends_paid": -4084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -449000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29874000, "cost_of_revenue": 10754000, "gross_profit": 19120000, "ebit": 15944000, "ebitda": 28611000, "pretax_income": null, "tax_provision": null, "net_income": 22120000, "net_income_to_common": 22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13198000, "total_current_assets": 24222000, "total_assets": 1394874000, "short_term_debt": 11528000, "long_term_debt": 531838000, "total_debt": 543366000, "total_liabilities": null, "total_equity": 707674000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20917000, "capital_expenditure": -14945000, "free_cash_flow": 5972000, "dividends_paid": -4084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -449000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29874000, "cost_of_revenue": 10754000, "gross_profit": 19120000, "ebit": 15944000, "ebitda": 28611000, "pretax_income": null, "tax_provision": null, "net_income": 22120000, "net_income_to_common": 22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13198000, "total_current_assets": 24222000, "total_assets": 1394874000, "short_term_debt": 11528000, "long_term_debt": 531838000, "total_debt": 543366000, "total_liabilities": null, "total_equity": 707674000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20917000, "capital_expenditure": -14945000, "free_cash_flow": 5972000, "dividends_paid": -4084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -449000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29874000, "cost_of_revenue": 10754000, "gross_profit": 19120000, "ebit": 15944000, "ebitda": 28611000, "pretax_income": null, "tax_provision": null, "net_income": 22120000, "net_income_to_common": 22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13198000, "total_current_assets": 24222000, "total_assets": 1394874000, "short_term_debt": 11528000, "long_term_debt": 531838000, "total_debt": 543366000, "total_liabilities": null, "total_equity": 707674000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20917000, "capital_expenditure": -14945000, "free_cash_flow": 5972000, "dividends_paid": -4084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -449000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29874000, "cost_of_revenue": 10754000, "gross_profit": 19120000, "ebit": 15944000, "ebitda": 28611000, "pretax_income": null, "tax_provision": null, "net_income": 22120000, "net_income_to_common": 22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13198000, "total_current_assets": 24222000, "total_assets": 1394874000, "short_term_debt": 11528000, "long_term_debt": 531838000, "total_debt": 543366000, "total_liabilities": null, "total_equity": 707674000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20917000, "capital_expenditure": -14945000, "free_cash_flow": 5972000, "dividends_paid": -4084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -449000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29874000, "cost_of_revenue": 10754000, "gross_profit": 19120000, "ebit": 15944000, "ebitda": 28611000, "pretax_income": null, "tax_provision": null, "net_income": 22120000, "net_income_to_common": 22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13198000, "total_current_assets": 24222000, "total_assets": 1394874000, "short_term_debt": 11528000, "long_term_debt": 531838000, "total_debt": 543366000, "total_liabilities": null, "total_equity": 707674000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20917000, "capital_expenditure": -14945000, "free_cash_flow": 5972000, "dividends_paid": -4084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -449000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29874000, "cost_of_revenue": 10754000, "gross_profit": 19120000, "ebit": 15944000, "ebitda": 28611000, "pretax_income": null, "tax_provision": null, "net_income": 22120000, "net_income_to_common": 22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13198000, "total_current_assets": 24222000, "total_assets": 1394874000, "short_term_debt": 11528000, "long_term_debt": 531838000, "total_debt": 543366000, "total_liabilities": null, "total_equity": 707674000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20917000, "capital_expenditure": -14945000, "free_cash_flow": 5972000, "dividends_paid": -4084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -449000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29874000, "cost_of_revenue": 10754000, "gross_profit": 19120000, "ebit": 15944000, "ebitda": 28611000, "pretax_income": null, "tax_provision": null, "net_income": 22120000, "net_income_to_common": 22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13198000, "total_current_assets": 24222000, "total_assets": 1394874000, "short_term_debt": 11528000, "long_term_debt": 531838000, "total_debt": 543366000, "total_liabilities": null, "total_equity": 707674000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20917000, "capital_expenditure": -14945000, "free_cash_flow": 5972000, "dividends_paid": -4084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -449000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 29874000, "cost_of_revenue": 10754000, "gross_profit": 19120000, "ebit": 15944000, "ebitda": 28611000, "pretax_income": null, "tax_provision": null, "net_income": 22120000, "net_income_to_common": 22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13198000, "total_current_assets": 24222000, "total_assets": 1394874000, "short_term_debt": 11528000, "long_term_debt": 531838000, "total_debt": 543366000, "total_liabilities": null, "total_equity": 707674000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20917000, "capital_expenditure": -14945000, "free_cash_flow": 5972000, "dividends_paid": -4084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -449000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27450000, "cost_of_revenue": 9643000, "gross_profit": 17807000, "ebit": 15319000, "ebitda": 51744000, "pretax_income": null, "tax_provision": null, "net_income": 45544000, "net_income_to_common": 45544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9748000, "total_current_assets": 19240000, "total_assets": 1360945000, "short_term_debt": 1905000, "long_term_debt": 531723000, "total_debt": 533628000, "total_liabilities": null, "total_equity": 688726000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13213000, "capital_expenditure": -6028000, "free_cash_flow": 7185000, "dividends_paid": -4014000, "share_repurchases": 392000, "shares_issued": null, "net_debt_issued": 72768000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27450000, "cost_of_revenue": 9643000, "gross_profit": 17807000, "ebit": 15319000, "ebitda": 51744000, "pretax_income": null, "tax_provision": null, "net_income": 45544000, "net_income_to_common": 45544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9748000, "total_current_assets": 19240000, "total_assets": 1360945000, "short_term_debt": 1905000, "long_term_debt": 531723000, "total_debt": 533628000, "total_liabilities": null, "total_equity": 688726000, "shares_outstanding": 19402056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13213000, "capital_expenditure": -6028000, "free_cash_flow": 7185000, "dividends_paid": -4014000, "share_repurchases": 392000, "shares_issued": null, "net_debt_issued": 72768000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }