{ "ticker": { "uuid": "d6b80653-8631-4bc1-bb50-73cfb2eba13a", "symbol": "SJVN", "name": "SJVN Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d6b80653-8631-4bc1-bb50-73cfb2eba13a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6b80653-8631-4bc1-bb50-73cfb2eba13a/" }, "ticker_metadata": { "id": 17409, "uuid": "d6b80653-8631-4bc1-bb50-73cfb2eba13a", "symbol": "SJVN", "name": "SJVN Limited", "asset_type": "equity", "market_cap": 295363411968, "stock_exchange_id": 7, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "SJVN Limited, together with its subsidiaries, engages in the generation and sale of electricity in India and internationally. The company is also involved in thermal power, hydro power, wind power, solar power, and power trading and transmission businesses. The company operates the Nathpa Jhakri Hydro Power Station (NJHPS) with a capacity of 1500 MW located in Shimla District; the Rampur Hydro Power Station with an installed capacity of 412 MW in Shimla and Kullu District in Himachal Pradesh; and the Naitwar Mori Hydro Power Station with a capacity of 60 MW located in Uttarkashi district in Uttarakhand state. It also operates the Khirvire Wind Power Project with a capacity of 47.6 MW in Ahmednagar, Maharashtra; and the Sadla Wind Power Project with an installed capacity of 50 MW in Surendranagar District in Gujarat, as well as Buxar Thermal Power Project with a capacity of 1320 MW located in Village Chausa, Distt Buxar, Bihar. In addition, the company operates the Charanka Solar Power Station with a capacity of 5.6 MW in Patan district in Gujarat; 1 MW solar power plant at Wadhal and 310 KW solar power plant at Surge Shaft of NJHPS; Parasan Solar Power Station with a capacity of 75 MW in Jalaun District; Gurhah Solar Power Station with a capacity of 75 MW; Gujrai Solar Power Station with a capacity of 50 MW; Raghanesda Solar Power Station with a capacity of 100 MW; and 90 MW Floating Solar Project located in Omkareshwar, Madhya Pradesh. Further, it provides consultancy services in the field of hydroelectric projects, highway tunnels, railway tunnels, etc., as well as undertakes contracts, project management services, and power trading. The company was formerly known as Satluj Jal Vidyut Nigam Limited and changed its name to SJVN Limited in September 2009. SJVN Limited was incorporated in 1988 and is based in Shimla, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d6b80653-8631-4bc1-bb50-73cfb2eba13a", "symbol": "SJVN", "name": "SJVN Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d6b80653-8631-4bc1-bb50-73cfb2eba13a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6b80653-8631-4bc1-bb50-73cfb2eba13a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.08, "value": 0.26, "quality": 0.33, "momentum": 0.17, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 73.68, "market_cap": 289547308494, "pe_ratio": 45.1086, "earnings_yield": 0.0222, "ebitda_to_ev": 0.0589, "shareholder_yield": 0, "roe": 0.0451, "piotroski_f_score": 6, "momentum_12_1": -0.2261, "volatility_252d": 0.2769 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:38.363130+00:00", "batch_id": "" }, "size": { "price_close": 73.68, "market_cap": 289547308494, "market_cap_usd": 289547308494, "enterprise_value": 601329608494, "shares_outstanding": 3929795175, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.1086, "pb_ratio": 2.0335, "ptbv_ratio": 2.0335, "ps_ratio": 6.3942, "pcf_ratio": 15.5702, "pfcf_ratio": -7.5414, "ev_ebitda": 16.9845, "ev_ebit": 26.0585, "ev_sales": 13.2794, "ev_fcf": -15.6619, "earnings_yield": 0.0222, "fcf_yield": -0.0638, "price_to_sales": 6.3942, "price_to_book": 2.0335, "price_to_cashflow": 15.5702, "ebitda_to_ev": 0.0589, "sales_yield": 0.0753 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.9365, "operating_margin": 0.5096, "net_margin": 0.1418, "ebitda_margin": 0.7819, "fcf_margin": -0.8479, "roe": 0.0451, "roa": 0.0124, "roic": 0.0381, "roc_greenblatt": null, "asset_turnover": 0.0875, "cash_conversion": -5.9815, "accruals_ratio": -0.0235, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.0292, "revenue_stability_5y": 0.2706, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0819, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.8062, "debt_to_assets": 0.6236, "interest_coverage": 1.778, "current_ratio": 0.7191, "quick_ratio": 0.7191, "net_debt": 311782300000, "local_beta": 1.1297, "volatility_252d": 0.2769, "volatility_60d": 0.639, "max_drawdown_12m": -0.3231, "risk_adjusted_momentum": -0.8165 }, "growth": { "revenue_growth_1y": 0.474, "revenue_growth_3y_cagr": 0.1709, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2167, "eps_growth_3y_cagr": -0.2212, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0042, "revenue_growth": 0.474, "earnings_growth": -0.2167 }, "momentum": { "price_return_1m": -0.0649, "price_return_3m": 0.0379, "price_return_6m": 0.0102, "price_return_9m": -0.1899, "price_return_12m": -0.2763, "price_return_12m_ex1m": -0.2261, "momentum_6m": 0.0102, "momentum_12m": -0.2763, "momentum_12_1": -0.2261, "distance_from_52w_high": -0.2463, "distance_from_52w_low": 0.1135, "relative_strength": -0.1686 }, "raw_ttm": { "revenue_ttm": 45282900000, "gross_profit_ttm": 42405500000, "ebit_ttm": 23076100000, "ebitda_ttm": 35404700000, "net_income_ttm": 6418900000, "eps_diluted_ttm": 1.6334, "operating_cash_flow_ttm": 18596300000, "capital_expenditure_ttm": -56990800000, "fcf_ttm": -38394500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12978600000, "cash_and_equivalents": 11002600000, "total_current_assets": 64747700000, "total_current_liabilities": 90043200000, "net_ppe": null, "total_assets": 517655300000, "total_debt": 322784900000, "total_equity": 142388400000, "net_working_capital": 13407700000, "book_value_per_share": 36.233, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.233 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 74, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 82, "rank_pcf": 40, "rank_ev_ebitda": 56, "rank_ev_ebit": 60, "rank_earnings_yield": 74, "rank_fcf_yield": 86, "rank_dividend_yield": 61, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 79, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 3, "rank_fcf_margin": 96, "rank_piotroski": 27, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 77 }, "composites": { "value_composite": 74, "quality_composite": 67, "momentum_composite": 83, "growth_composite": 36, "yield_composite": 64, "svqf_composite": 81, "vc1_composite": 70, "vc2_composite": 69, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2929, "os_score": 0.08, "value_percentile": 0.26, "quality_percentile": 0.33, "momentum_percentile": 0.17, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7009, "ticker_id": 17409, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:38.363130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.68, "market_cap": 289547308494, "market_cap_usd": 289547308494, "enterprise_value": 601329608494, "shares_outstanding": 3929795175, "fx_rate_to_usd": null, "pe_ratio": 45.10855575, "pb_ratio": 2.03350349, "ptbv_ratio": 2.03350349, "ps_ratio": 6.39418651, "pcf_ratio": 15.57015689, "pfcf_ratio": -7.54137464, "ev_ebitda": 16.98445711, "ev_ebit": 26.05854579, "ev_sales": 13.27939705, "ev_fcf": -15.66186846, "earnings_yield": 0.02216874, "fcf_yield": -0.06384934, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.93645725, "operating_margin": 0.50959855, "net_margin": 0.14175108, "ebitda_margin": 0.78185584, "fcf_margin": -0.84788077, "roe": 0.04508022, "roa": 0.01239995, "roic": 0.03810698, "roc_greenblatt": null, "asset_turnover": 0.08747694, "cash_conversion": -5.98147658, "accruals_ratio": -0.02352415, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.80624041, "debt_to_assets": 0.62355181, "interest_coverage": 1.7780115, "current_ratio": 0.71907373, "quick_ratio": 0.71907373, "net_debt": 311782300000, "revenue_growth_1y": 0.47404794, "revenue_growth_3y_cagr": 0.17092025, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21665081, "eps_growth_3y_cagr": -0.22120239, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00424512, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.029168, "revenue_stability_5y": 0.270582, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06485596, "price_return_3m": 0.03789269, "price_return_6m": 0.01019549, "price_return_9m": -0.18990246, "price_return_12m": -0.27627749, "price_return_12m_ex1m": -0.22608446, "distance_from_52w_high": -0.24626771, "distance_from_52w_low": 0.11349558, "relative_strength": -0.16859775, "local_beta": 1.1297, "volatility_252d": 0.276897, "volatility_60d": 0.639023, "max_drawdown_12m": -0.32309359, "revenue_ttm": 45282900000, "gross_profit_ttm": 42405500000, "ebit_ttm": 23076100000, "ebitda_ttm": 35404700000, "net_income_ttm": 6418900000, "eps_diluted_ttm": 1.63339302, "operating_cash_flow_ttm": 18596300000, "capital_expenditure_ttm": -56990800000, "fcf_ttm": -38394500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12978600000, "cash_and_equivalents": 11002600000, "total_current_assets": 64747700000, "total_current_liabilities": 90043200000, "net_ppe": null, "total_assets": 517655300000, "total_debt": 322784900000, "total_equity": 142388400000, "net_working_capital": 13407700000, "book_value_per_share": 36.23303344, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.23303344, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 74, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 82, "rank_pcf": 40, "rank_ev_ebitda": 56, "rank_ev_ebit": 60, "rank_earnings_yield": 74, "rank_fcf_yield": 86, "rank_dividend_yield": 61, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 79, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 3, "rank_fcf_margin": 96, "rank_piotroski": 27, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 77, "value_composite": 74, "quality_composite": 67, "momentum_composite": 83, "growth_composite": 36, "yield_composite": 64, "svqf_composite": 81, "vc1_composite": 70, "vc2_composite": 69, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.68, "os": 0.08, "value": 0.26, "quality": 0.33, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 45.1086, "earnings_yield": 0.0222, "shareholder_yield": 0, "roe": 0.0451, "momentum_12_1": -0.2261, "complete_fields": { "id": 7009, "ticker_id": 17409, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:38.363130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.68, "market_cap": 289547308494, "market_cap_usd": 289547308494, "enterprise_value": 601329608494, "shares_outstanding": 3929795175, "fx_rate_to_usd": null, "pe_ratio": 45.10855575, "pb_ratio": 2.03350349, "ptbv_ratio": 2.03350349, "ps_ratio": 6.39418651, "pcf_ratio": 15.57015689, "pfcf_ratio": -7.54137464, "ev_ebitda": 16.98445711, "ev_ebit": 26.05854579, "ev_sales": 13.27939705, "ev_fcf": -15.66186846, "earnings_yield": 0.02216874, "fcf_yield": -0.06384934, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.93645725, "operating_margin": 0.50959855, "net_margin": 0.14175108, "ebitda_margin": 0.78185584, "fcf_margin": -0.84788077, "roe": 0.04508022, "roa": 0.01239995, "roic": 0.03810698, "roc_greenblatt": null, "asset_turnover": 0.08747694, "cash_conversion": -5.98147658, "accruals_ratio": -0.02352415, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.80624041, "debt_to_assets": 0.62355181, "interest_coverage": 1.7780115, "current_ratio": 0.71907373, "quick_ratio": 0.71907373, "net_debt": 311782300000, "revenue_growth_1y": 0.47404794, "revenue_growth_3y_cagr": 0.17092025, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21665081, "eps_growth_3y_cagr": -0.22120239, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00424512, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.029168, "revenue_stability_5y": 0.270582, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06485596, "price_return_3m": 0.03789269, "price_return_6m": 0.01019549, "price_return_9m": -0.18990246, "price_return_12m": -0.27627749, "price_return_12m_ex1m": -0.22608446, "distance_from_52w_high": -0.24626771, "distance_from_52w_low": 0.11349558, "relative_strength": -0.16859775, "local_beta": 1.1297, "volatility_252d": 0.276897, "volatility_60d": 0.639023, "max_drawdown_12m": -0.32309359, "revenue_ttm": 45282900000, "gross_profit_ttm": 42405500000, "ebit_ttm": 23076100000, "ebitda_ttm": 35404700000, "net_income_ttm": 6418900000, "eps_diluted_ttm": 1.63339302, "operating_cash_flow_ttm": 18596300000, "capital_expenditure_ttm": -56990800000, "fcf_ttm": -38394500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12978600000, "cash_and_equivalents": 11002600000, "total_current_assets": 64747700000, "total_current_liabilities": 90043200000, "net_ppe": null, "total_assets": 517655300000, "total_debt": 322784900000, "total_equity": 142388400000, "net_working_capital": 13407700000, "book_value_per_share": 36.23303344, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.23303344, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 74, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 82, "rank_pcf": 40, "rank_ev_ebitda": 56, "rank_ev_ebit": 60, "rank_earnings_yield": 74, "rank_fcf_yield": 86, "rank_dividend_yield": 61, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 79, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 3, "rank_fcf_margin": 96, "rank_piotroski": 27, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 77, "value_composite": 74, "quality_composite": 67, "momentum_composite": 83, "growth_composite": 36, "yield_composite": 64, "svqf_composite": 81, "vc1_composite": 70, "vc2_composite": 69, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "income_statement": { "revenue": 45282900000, "cost_of_revenue": 2877400000, "gross_profit": 42405500000, "ebit": 23076100000, "ebitda": 35405000000, "pretax_income": null, "tax_provision": null, "net_income": 6420800000, "net_income_to_common": 6420800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11002600000, "total_current_assets": 64747700000, "total_assets": 517655300000, "short_term_debt": 49705800000, "long_term_debt": 271324400000, "total_debt": 322784900000, "total_liabilities": null, "total_equity": 142388400000, "shares_outstanding": 3929795175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18596300000, "capital_expenditure": -56990800000, "free_cash_flow": -38394500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 47143200000 }, "complete_fields": { "id": 379221, "ticker_id": 17409, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35405000000", "netIncome": "6420800000", "grossProfit": "42405500000", "totalRevenue": "45282900000", "costOfRevenue": "2877400000", "interestExpense": "12978600000", "operatingIncome": "23076100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10420100000" }, "balance": { "totalDebt": "322784900000", "totalAssets": "517655300000", "longTermDebt": "271324400000", "shortTermDebt": "49705800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "64747700000", "totalShareholderEquity": "142388400000", "totalCurrentLiabilities": "90043200000", "cashAndShortTermInvestments": "11002600000" }, "cashflow": { "freeCashFlow": "-38394500000", "dividendsPaid": null, "issuanceOfDebt": "54615000000", "issuanceOfStock": null, "repaymentOfDebt": "-7471800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18596300000", "repurchaseOfStock": null, "capitalExpenditures": "-56990800000" } }, "revenue": 45282900000, "cost_of_revenue": 2877400000, "gross_profit": 42405500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23076100000, "depreciation_amortisation": 10420100000, "ebitda": 35405000000, "interest_expense": 12978600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6420800000, "net_income_continuing_ops": null, "net_income_to_common": 6420800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11002600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64747700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 517655300000, "short_term_debt": 49705800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90043200000, "long_term_debt": 271324400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 322784900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 142388400000, "shares_outstanding": 3929795175, "operating_cash_flow": 18596300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56990800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 47143200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38394500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35405000000", "netIncome": "6420800000", "grossProfit": "42405500000", "totalRevenue": "45282900000", "costOfRevenue": "2877400000", "interestExpense": "12978600000", "operatingIncome": "23076100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10420100000" }, "balance": { "totalDebt": "322784900000", "totalAssets": "517655300000", "longTermDebt": "271324400000", "shortTermDebt": "49705800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "64747700000", "totalShareholderEquity": "142388400000", "totalCurrentLiabilities": "90043200000", "cashAndShortTermInvestments": "11002600000" }, "cashflow": { "freeCashFlow": "-38394500000", "dividendsPaid": null, "issuanceOfDebt": "54615000000", "issuanceOfStock": null, "repaymentOfDebt": "-7471800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18596300000", "repurchaseOfStock": null, "capitalExpenditures": "-56990800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "income_statement": { "revenue": 30720100000, "cost_of_revenue": 751600000, "gross_profit": 29968500000, "ebit": 15448700000, "ebitda": 25312700000, "pretax_income": null, "tax_provision": null, "net_income": 8196600000, "net_income_to_common": 8196600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3564900000, "total_current_assets": 44663600000, "total_assets": 460630800000, "short_term_debt": 7053700000, "long_term_debt": 262200000000, "total_debt": 270251900000, "total_liabilities": null, "total_equity": 141786500000, "shares_outstanding": 3929795175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24829500000, "capital_expenditure": -66687600000, "free_cash_flow": -41858100000, "dividends_paid": -7072400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 64559500000 }, "complete_fields": { "id": 379226, "ticker_id": 17409, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25312700000", "netIncome": "8196600000", "grossProfit": "29968500000", "totalRevenue": "30720100000", "costOfRevenue": "751600000", "interestExpense": "7433700000", "operatingIncome": "15448700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "25800000", "depreciationAndAmortization": "6762100000" }, "balance": { "totalDebt": "270251900000", "totalAssets": "460630800000", "longTermDebt": "262200000000", "shortTermDebt": "7053700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "44663600000", "totalShareholderEquity": "141786500000", "totalCurrentLiabilities": "45357600000", "cashAndShortTermInvestments": "3564900000" }, "cashflow": { "freeCashFlow": "-41858100000", "dividendsPaid": "-7072400000", "issuanceOfDebt": "68434700000", "issuanceOfStock": null, "repaymentOfDebt": "-3875200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24829500000", "repurchaseOfStock": null, "capitalExpenditures": "-66687600000" } }, "revenue": 30720100000, "cost_of_revenue": 751600000, "gross_profit": 29968500000, "research_and_development": 25800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15448700000, "depreciation_amortisation": 6762100000, "ebitda": 25312700000, "interest_expense": 7433700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8196600000, "net_income_continuing_ops": null, "net_income_to_common": 8196600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3564900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44663600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 460630800000, "short_term_debt": 7053700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45357600000, "long_term_debt": 262200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 270251900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141786500000, "shares_outstanding": 3929795175, "operating_cash_flow": 24829500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -66687600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7072400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 64559500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41858100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25312700000", "netIncome": "8196600000", "grossProfit": "29968500000", "totalRevenue": "30720100000", "costOfRevenue": "751600000", "interestExpense": "7433700000", "operatingIncome": "15448700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "25800000", "depreciationAndAmortization": "6762100000" }, "balance": { "totalDebt": "270251900000", "totalAssets": "460630800000", "longTermDebt": "262200000000", "shortTermDebt": "7053700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "44663600000", "totalShareholderEquity": "141786500000", "totalCurrentLiabilities": "45357600000", "cashAndShortTermInvestments": "3564900000" }, "cashflow": { "freeCashFlow": "-41858100000", "dividendsPaid": "-7072400000", "issuanceOfDebt": "68434700000", "issuanceOfStock": null, "repaymentOfDebt": "-3875200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24829500000", "repurchaseOfStock": null, "capitalExpenditures": "-66687600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "income_statement": { "revenue": 25674600000, "cost_of_revenue": 1495600000, "gross_profit": 24179000000, "ebit": 12906700000, "ebitda": 22132300000, "pretax_income": null, "tax_provision": null, "net_income": 9114400000, "net_income_to_common": 9114400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3447600000, "total_current_assets": 48961500000, "total_assets": 391912500000, "short_term_debt": 5621100000, "long_term_debt": 196895400000, "total_debt": 203232000000, "total_liabilities": null, "total_equity": 140708500000, "shares_outstanding": 3929795175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13095300000, "capital_expenditure": -56496800000, "free_cash_flow": -43401500000, "dividends_paid": -6956700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 65239900000 }, "complete_fields": { "id": 379229, "ticker_id": 17409, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22132300000", "netIncome": "9114400000", "grossProfit": "24179000000", "totalRevenue": "25674600000", "costOfRevenue": "1495600000", "interestExpense": "4728400000", "operatingIncome": "12906700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "15400000", "depreciationAndAmortization": "5571400000" }, "balance": { "totalDebt": "203232000000", "totalAssets": "391912500000", "longTermDebt": "196895400000", "shortTermDebt": "5621100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "48961500000", "totalShareholderEquity": "140708500000", "totalCurrentLiabilities": "41029500000", "cashAndShortTermInvestments": "3447600000" }, "cashflow": { "freeCashFlow": "-43401500000", "dividendsPaid": "-6956700000", "issuanceOfDebt": "68221200000", "issuanceOfStock": null, "repaymentOfDebt": "-2981300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13095300000", "repurchaseOfStock": null, "capitalExpenditures": "-56496800000" } }, "revenue": 25674600000, "cost_of_revenue": 1495600000, "gross_profit": 24179000000, "research_and_development": 15400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12906700000, "depreciation_amortisation": 5571400000, "ebitda": 22132300000, "interest_expense": 4728400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9114400000, "net_income_continuing_ops": null, "net_income_to_common": 9114400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3447600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48961500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 391912500000, "short_term_debt": 5621100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41029500000, "long_term_debt": 196895400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 203232000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 140708500000, "shares_outstanding": 3929795175, "operating_cash_flow": 13095300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56496800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6956700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 65239900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -43401500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22132300000", "netIncome": "9114400000", "grossProfit": "24179000000", "totalRevenue": "25674600000", "costOfRevenue": "1495600000", "interestExpense": "4728400000", "operatingIncome": "12906700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "15400000", "depreciationAndAmortization": "5571400000" }, "balance": { "totalDebt": "203232000000", "totalAssets": "391912500000", "longTermDebt": "196895400000", "shortTermDebt": "5621100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "48961500000", "totalShareholderEquity": "140708500000", "totalCurrentLiabilities": "41029500000", "cashAndShortTermInvestments": "3447600000" }, "cashflow": { "freeCashFlow": "-43401500000", "dividendsPaid": "-6956700000", "issuanceOfDebt": "68221200000", "issuanceOfStock": null, "repaymentOfDebt": "-2981300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13095300000", "repurchaseOfStock": null, "capitalExpenditures": "-56496800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "income_statement": { "revenue": 28206700000, "cost_of_revenue": 986600000, "gross_profit": 27220100000, "ebit": 17708500000, "ebitda": 23669400000, "pretax_income": null, "tax_provision": null, "net_income": 13593000000, "net_income_to_common": 13593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316500000, "total_current_assets": 48339400000, "total_assets": 323110000000, "short_term_debt": 7450100000, "long_term_debt": 132479400000, "total_debt": 140593400000, "total_liabilities": null, "total_equity": 138595400000, "shares_outstanding": 3929795175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16064800000, "capital_expenditure": -68438600000, "free_cash_flow": -52373800000, "dividends_paid": -6679900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 68306600000 }, "complete_fields": { "id": 379230, "ticker_id": 17409, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23669400000", "netIncome": "13593000000", "grossProfit": "27220100000", "totalRevenue": "28206700000", "costOfRevenue": "986600000", "interestExpense": "2328800000", "operatingIncome": "17708500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "22600000", "depreciationAndAmortization": "3964000000" }, "balance": { "totalDebt": "140593400000", "totalAssets": "323110000000", "longTermDebt": "132479400000", "shortTermDebt": "7450100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "48339400000", "totalShareholderEquity": "138595400000", "totalCurrentLiabilities": "42689600000", "cashAndShortTermInvestments": "3316500000" }, "cashflow": { "freeCashFlow": "-52373800000", "dividendsPaid": "-6679900000", "issuanceOfDebt": "102794100000", "issuanceOfStock": null, "repaymentOfDebt": "-34487500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "16064800000", "repurchaseOfStock": null, "capitalExpenditures": "-68438600000" } }, "revenue": 28206700000, "cost_of_revenue": 986600000, "gross_profit": 27220100000, "research_and_development": 22600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17708500000, "depreciation_amortisation": 3964000000, "ebitda": 23669400000, "interest_expense": 2328800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13593000000, "net_income_continuing_ops": null, "net_income_to_common": 13593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3316500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48339400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323110000000, "short_term_debt": 7450100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42689600000, "long_term_debt": 132479400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 140593400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 138595400000, "shares_outstanding": 3929795175, "operating_cash_flow": 16064800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68438600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6679900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 68306600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -52373800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23669400000", "netIncome": "13593000000", "grossProfit": "27220100000", "totalRevenue": "28206700000", "costOfRevenue": "986600000", "interestExpense": "2328800000", "operatingIncome": "17708500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "22600000", "depreciationAndAmortization": "3964000000" }, "balance": { "totalDebt": "140593400000", "totalAssets": "323110000000", "longTermDebt": "132479400000", "shortTermDebt": "7450100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "48339400000", "totalShareholderEquity": "138595400000", "totalCurrentLiabilities": "42689600000", "cashAndShortTermInvestments": "3316500000" }, "cashflow": { "freeCashFlow": "-52373800000", "dividendsPaid": "-6679900000", "issuanceOfDebt": "102794100000", "issuanceOfStock": null, "repaymentOfDebt": "-34487500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "16064800000", "repurchaseOfStock": null, "capitalExpenditures": "-68438600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -6105400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379231, "ticker_id": 17409, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-6105400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6105400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-6105400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "income_statement": { "revenue": 14964700000, "cost_of_revenue": 2135500000, "gross_profit": 12829200000, "ebit": 4152800000, "ebitda": 9634700000, "pretax_income": null, "tax_provision": null, "net_income": -1179800000, "net_income_to_common": -1179800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11002600000, "total_current_assets": 64747700000, "total_assets": 517655300000, "short_term_debt": 49705800000, "long_term_debt": 271324400000, "total_debt": 322784900000, "total_liabilities": null, "total_equity": 142388400000, "shares_outstanding": 3929795175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379220, "ticker_id": 17409, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9634700000", "netIncome": "-1179800000", "grossProfit": "12829200000", "totalRevenue": "14964700000", "costOfRevenue": "2135500000", "interestExpense": "5221400000", "operatingIncome": "4152800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4943900000" }, "balance": { "totalDebt": "322784900000", "totalAssets": "517655300000", "longTermDebt": "271324400000", "shortTermDebt": "49705800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "64747700000", "totalShareholderEquity": "142388400000", "totalCurrentLiabilities": "90043200000", "cashAndShortTermInvestments": "11002600000" } }, "revenue": 14964700000, "cost_of_revenue": 2135500000, "gross_profit": 12829200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4152800000, "depreciation_amortisation": 4943900000, "ebitda": 9634700000, "interest_expense": 5221400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1179800000, "net_income_continuing_ops": null, "net_income_to_common": -1179800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11002600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64747700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 517655300000, "short_term_debt": 49705800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90043200000, "long_term_debt": 271324400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 322784900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 142388400000, "shares_outstanding": 3929795175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9634700000", "netIncome": "-1179800000", "grossProfit": "12829200000", "totalRevenue": "14964700000", "costOfRevenue": "2135500000", "interestExpense": "5221400000", "operatingIncome": "4152800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4943900000" }, "balance": { "totalDebt": "322784900000", "totalAssets": "517655300000", "longTermDebt": "271324400000", "shortTermDebt": "49705800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "64747700000", "totalShareholderEquity": "142388400000", "totalCurrentLiabilities": "90043200000", "cashAndShortTermInvestments": "11002600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "income_statement": { "revenue": 10819700000, "cost_of_revenue": 741900000, "gross_profit": 10077800000, "ebit": 6213700000, "ebitda": 8819100000, "pretax_income": null, "tax_provision": null, "net_income": 2243800000, "net_income_to_common": 2243800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379222, "ticker_id": 17409, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8819100000", "netIncome": "2243800000", "grossProfit": "10077800000", "totalRevenue": "10819700000", "costOfRevenue": "741900000", "interestExpense": "2446500000", "operatingIncome": "6213700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2162600000" } }, "revenue": 10819700000, "cost_of_revenue": 741900000, "gross_profit": 10077800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6213700000, "depreciation_amortisation": 2162600000, "ebitda": 8819100000, "interest_expense": 2446500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2243800000, "net_income_continuing_ops": null, "net_income_to_common": 2243800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8819100000", "netIncome": "2243800000", "grossProfit": "10077800000", "totalRevenue": "10819700000", "costOfRevenue": "741900000", "interestExpense": "2446500000", "operatingIncome": "6213700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2162600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "income_statement": { "revenue": 10324000000, "cost_of_revenue": 0, "gross_profit": 10324000000, "ebit": 6890300000, "ebitda": 9079300000, "pretax_income": null, "tax_provision": null, "net_income": 3079100000, "net_income_to_common": 3079100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9170400000, "total_current_assets": 45488800000, "total_assets": 488135700000, "short_term_debt": 34002900000, "long_term_debt": 260661500000, "total_debt": 295670200000, "total_liabilities": null, "total_equity": 145866500000, "shares_outstanding": 3929795175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379223, "ticker_id": 17409, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9079300000", "netIncome": "3079100000", "grossProfit": "10324000000", "totalRevenue": "10324000000", "costOfRevenue": "0", "interestExpense": "3151000000", "operatingIncome": "6890300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1709300000" }, "balance": { "totalDebt": "295670200000", "totalAssets": "488135700000", "longTermDebt": "260661500000", "shortTermDebt": "34002900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "45488800000", "totalShareholderEquity": "145866500000", "totalCurrentLiabilities": "70415200000", "cashAndShortTermInvestments": "9170400000" } }, "revenue": 10324000000, "cost_of_revenue": 0, "gross_profit": 10324000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6890300000, "depreciation_amortisation": 1709300000, "ebitda": 9079300000, "interest_expense": 3151000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3079100000, "net_income_continuing_ops": null, "net_income_to_common": 3079100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9170400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45488800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 488135700000, "short_term_debt": 34002900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70415200000, "long_term_debt": 260661500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 295670200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145866500000, "shares_outstanding": 3929795175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9079300000", "netIncome": "3079100000", "grossProfit": "10324000000", "totalRevenue": "10324000000", "costOfRevenue": "0", "interestExpense": "3151000000", "operatingIncome": "6890300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1709300000" }, "balance": { "totalDebt": "295670200000", "totalAssets": "488135700000", "longTermDebt": "260661500000", "shortTermDebt": "34002900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "45488800000", "totalShareholderEquity": "145866500000", "totalCurrentLiabilities": "70415200000", "cashAndShortTermInvestments": "9170400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "income_statement": { "revenue": 9174500000, "cost_of_revenue": 0, "gross_profit": 9174500000, "ebit": 5819300000, "ebitda": 7871600000, "pretax_income": null, "tax_provision": null, "net_income": 2275800000, "net_income_to_common": 2275800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379224, "ticker_id": 17409, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7871600000", "netIncome": "2275800000", "grossProfit": "9174500000", "totalRevenue": "9174500000", "costOfRevenue": "0", "interestExpense": "2159700000", "operatingIncome": "5819300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1604000000" } }, "revenue": 9174500000, "cost_of_revenue": 0, "gross_profit": 9174500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5819300000, "depreciation_amortisation": 1604000000, "ebitda": 7871600000, "interest_expense": 2159700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2275800000, "net_income_continuing_ops": null, "net_income_to_common": 2275800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7871600000", "netIncome": "2275800000", "grossProfit": "9174500000", "totalRevenue": "9174500000", "costOfRevenue": "0", "interestExpense": "2159700000", "operatingIncome": "5819300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1604000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "income_statement": { "revenue": 5044000000, "cost_of_revenue": 185800000, "gross_profit": 4858200000, "ebit": -341500000, "ebitda": 2879600000, "pretax_income": null, "tax_provision": null, "net_income": -1276000000, "net_income_to_common": -1276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3564900000, "total_current_assets": 44663600000, "total_assets": 460630800000, "short_term_debt": 7053700000, "long_term_debt": 262200000000, "total_debt": 270251900000, "total_liabilities": null, "total_equity": 141786500000, "shares_outstanding": 3929795175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379225, "ticker_id": 17409, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2879600000", "netIncome": "-1276000000", "grossProfit": "4858200000", "totalRevenue": "5044000000", "costOfRevenue": "185800000", "interestExpense": "1594100000", "operatingIncome": "-341500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2750300000" }, "balance": { "totalDebt": "270251900000", "totalAssets": "460630800000", "longTermDebt": "262200000000", "shortTermDebt": "7053700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "44663600000", "totalShareholderEquity": "141786500000", "totalCurrentLiabilities": "45357600000", "cashAndShortTermInvestments": "3564900000" } }, "revenue": 5044000000, "cost_of_revenue": 185800000, "gross_profit": 4858200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -341500000, "depreciation_amortisation": 2750300000, "ebitda": 2879600000, "interest_expense": 1594100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1276000000, "net_income_continuing_ops": null, "net_income_to_common": -1276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3564900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44663600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 460630800000, "short_term_debt": 7053700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45357600000, "long_term_debt": 262200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 270251900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141786500000, "shares_outstanding": 3929795175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2879600000", "netIncome": "-1276000000", "grossProfit": "4858200000", "totalRevenue": "5044000000", "costOfRevenue": "185800000", "interestExpense": "1594100000", "operatingIncome": "-341500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2750300000" }, "balance": { "totalDebt": "270251900000", "totalAssets": "460630800000", "longTermDebt": "262200000000", "shortTermDebt": "7053700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "44663600000", "totalShareholderEquity": "141786500000", "totalCurrentLiabilities": "45357600000", "cashAndShortTermInvestments": "3564900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379227, "ticker_id": 17409, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3252300000, "total_current_assets": 55269600000, "total_assets": 432393700000, "short_term_debt": 6116000000, "long_term_debt": 231988500000, "total_debt": 238836800000, "total_liabilities": null, "total_equity": 146113700000, "shares_outstanding": 3929795175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379228, "ticker_id": 17409, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:39.854948+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "238836800000", "totalAssets": "432393700000", "longTermDebt": "231988500000", "shortTermDebt": "6116000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "55269600000", "totalShareholderEquity": "146113700000", "totalCurrentLiabilities": "40351800000", "cashAndShortTermInvestments": "3252300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3252300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55269600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 432393700000, "short_term_debt": 6116000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40351800000, "long_term_debt": 231988500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 238836800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 146113700000, "shares_outstanding": 3929795175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "238836800000", "totalAssets": "432393700000", "longTermDebt": "231988500000", "shortTermDebt": "6116000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3929795175", "totalCurrentAssets": "55269600000", "totalShareholderEquity": "146113700000", "totalCurrentLiabilities": "40351800000", "cashAndShortTermInvestments": "3252300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }