{ "ticker": { "uuid": "d6bbb182-534f-499d-ad46-7e39a3491ecc", "symbol": "COLPAL", "name": "Colgate-Palmolive (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/d6bbb182-534f-499d-ad46-7e39a3491ecc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6bbb182-534f-499d-ad46-7e39a3491ecc/" }, "ticker_metadata": { "id": 13251, "uuid": "d6bbb182-534f-499d-ad46-7e39a3491ecc", "symbol": "COLPAL", "name": "Colgate-Palmolive (India) Limited", "asset_type": "equity", "market_cap": 560263200768, "stock_exchange_id": 7, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Colgate-Palmolive (India) Limited manufactures and trades in personal and oral care products in India. The company offers toothpastes, toothpowder, toothbrushes, mouth wash, rinses, hand washes, and shower gels under the Colgate brand name. It also offers soaps, cosmetics, and toilet preparations. In addition, the company exports its products. The company was incorporated in 1937 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d6bbb182-534f-499d-ad46-7e39a3491ecc", "symbol": "COLPAL", "name": "Colgate-Palmolive (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/d6bbb182-534f-499d-ad46-7e39a3491ecc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6bbb182-534f-499d-ad46-7e39a3491ecc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.23, "value": 0.13, "quality": 0.98, "momentum": 0.3, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1999.5, "market_cap": 543835275183, "pe_ratio": 40.2007, "earnings_yield": 0.0249, "ebitda_to_ev": 0.0372, "shareholder_yield": 0.0252, "roe": 0.854, "piotroski_f_score": 5, "momentum_12_1": -0.0975, "volatility_252d": 0.2475 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:28.441993+00:00", "batch_id": "" }, "size": { "price_close": 1999.5, "market_cap": 543835275183, "market_cap_usd": 543835275183, "enterprise_value": 530048975183, "shares_outstanding": 271985634, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.2007, "pb_ratio": 34.3307, "ptbv_ratio": 34.3307, "ps_ratio": 9.1735, "pcf_ratio": 30.1077, "pfcf_ratio": 31.4385, "ev_ebitda": 26.9003, "ev_ebit": 30.2022, "ev_sales": 8.9409, "ev_fcf": 30.6415, "earnings_yield": 0.0249, "fcf_yield": 0.0326, "price_to_sales": 9.1735, "price_to_book": 34.3307, "price_to_cashflow": 30.1077, "ebitda_to_ev": 0.0372, "sales_yield": 0.1118 }, "yield": { "dividend_yield": 0.0255, "buyback_yield": -0.0003, "shareholder_yield": 0.0252, "debt_paydown_yield": null, "total_yield": 0.0252 }, "quality": { "gross_margin": 0.6959, "operating_margin": 0.296, "net_margin": 0.2282, "ebitda_margin": 0.3324, "fcf_margin": 0.2918, "roe": 0.854, "roa": 0.3969, "roic": 6.4057, "roc_greenblatt": null, "asset_turnover": 1.7394, "cash_conversion": 1.2787, "accruals_ratio": -0.1331, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.052, "revenue_stability_5y": 0.0668, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.2105, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6997, "debt_to_assets": 0.0139, "interest_coverage": 452.3196, "current_ratio": 1.28, "quick_ratio": 1.28, "net_debt": -13786300000, "local_beta": 0.9753, "volatility_252d": 0.2475, "volatility_60d": 0.5395, "max_drawdown_12m": -0.253, "risk_adjusted_momentum": -0.394 }, "growth": { "revenue_growth_1y": -0.0026, "revenue_growth_3y_cagr": 0.0487, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0776, "eps_growth_3y_cagr": 0.0817, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3075, "book_value_growth_1y": -0.0483, "revenue_growth": -0.0026, "earnings_growth": -0.0776 }, "momentum": { "price_return_1m": -0.0793, "price_return_3m": -0.093, "price_return_6m": -0.0762, "price_return_9m": -0.166, "price_return_12m": -0.1691, "price_return_12m_ex1m": -0.0975, "momentum_6m": -0.0762, "momentum_12m": -0.1691, "momentum_12_1": -0.0975, "distance_from_52w_high": -0.1739, "distance_from_52w_low": 0.1058, "relative_strength": -0.0614 }, "raw_ttm": { "revenue_ttm": 59283500000, "gross_profit_ttm": 41257100000, "ebit_ttm": 17550000000, "ebitda_ttm": 19704200000, "net_income_ttm": 13528000000, "eps_diluted_ttm": 49.7379, "operating_cash_flow_ttm": 18063000000, "capital_expenditure_ttm": -764600000, "fcf_ttm": 17298400000, "dividends_paid_ttm": -13871300000, "share_repurchases_ttm": null, "shares_issued_ttm": -161700000, "interest_expense_ttm": 38800000, "cash_and_equivalents": 14260400000, "total_current_assets": 22311100000, "total_current_liabilities": 17430400000, "net_ppe": null, "total_assets": 34082200000, "total_debt": 474100000, "total_equity": 15841100000, "net_working_capital": -9240100000, "book_value_per_share": 58.2424, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.2424 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 69, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 89, "rank_pcf": 65, "rank_ev_ebitda": 78, "rank_ev_ebit": 67, "rank_earnings_yield": 69, "rank_fcf_yield": 26, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 14, "rank_roe": 2, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 14, "rank_fcf_margin": 6, "rank_piotroski": 51, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 62 }, "composites": { "value_composite": 87, "quality_composite": 2, "momentum_composite": 70, "growth_composite": 89, "yield_composite": 6, "svqf_composite": 77, "vc1_composite": 92, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.3569, "os_score": 0.23, "value_percentile": 0.13, "quality_percentile": 0.98, "momentum_percentile": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5751, "ticker_id": 13251, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:28.441993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1999.5, "market_cap": 543835275183, "market_cap_usd": 543835275183, "enterprise_value": 530048975183, "shares_outstanding": 271985634, "fx_rate_to_usd": null, "pe_ratio": 40.2007152, "pb_ratio": 34.33065098, "ptbv_ratio": 34.33065098, "ps_ratio": 9.17346775, "pcf_ratio": 30.10769391, "pfcf_ratio": 31.43847264, "ev_ebitda": 26.90030426, "ev_ebit": 30.20222081, "ev_sales": 8.94091906, "ev_fcf": 30.64150298, "earnings_yield": 0.02487518, "fcf_yield": 0.03263547, "dividend_yield": 0.02550644, "buyback_yield": -0.00029733, "shareholder_yield": 0.0252091, "debt_paydown_yield": null, "total_yield": 0.0252091, "gross_margin": 0.69592888, "operating_margin": 0.29603515, "net_margin": 0.22819166, "ebitda_margin": 0.33237241, "fcf_margin": 0.29179114, "roe": 0.8539811, "roa": 0.39692273, "roic": 6.40573292, "roc_greenblatt": null, "asset_turnover": 1.73942703, "cash_conversion": 1.27871082, "accruals_ratio": -0.13306066, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.69966302, "debt_to_assets": 0.01391049, "interest_coverage": 452.31958763, "current_ratio": 1.28001079, "quick_ratio": 1.28001079, "net_debt": -13786300000, "revenue_growth_1y": -0.00260535, "revenue_growth_3y_cagr": 0.04871451, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07760247, "eps_growth_3y_cagr": 0.08169132, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3074737, "book_value_growth_1y": -0.04827963, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.052024, "revenue_stability_5y": 0.066783, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0793342, "price_return_3m": -0.09303279, "price_return_6m": -0.07618735, "price_return_9m": -0.16596133, "price_return_12m": -0.16911576, "price_return_12m_ex1m": -0.09751808, "distance_from_52w_high": -0.173938, "distance_from_52w_low": 0.10580533, "relative_strength": -0.06143602, "local_beta": 0.9753, "volatility_252d": 0.247536, "volatility_60d": 0.539494, "max_drawdown_12m": -0.25297702, "revenue_ttm": 59283500000, "gross_profit_ttm": 41257100000, "ebit_ttm": 17550000000, "ebitda_ttm": 19704200000, "net_income_ttm": 13528000000, "eps_diluted_ttm": 49.73792108, "operating_cash_flow_ttm": 18063000000, "capital_expenditure_ttm": -764600000, "fcf_ttm": 17298400000, "dividends_paid_ttm": -13871300000, "share_repurchases_ttm": null, "shares_issued_ttm": -161700000, "interest_expense_ttm": 38800000, "cash_and_equivalents": 14260400000, "total_current_assets": 22311100000, "total_current_liabilities": 17430400000, "net_ppe": null, "total_assets": 34082200000, "total_debt": 474100000, "total_equity": 15841100000, "net_working_capital": -9240100000, "book_value_per_share": 58.24241438, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.24241438, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 69, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 89, "rank_pcf": 65, "rank_ev_ebitda": 78, "rank_ev_ebit": 67, "rank_earnings_yield": 69, "rank_fcf_yield": 26, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 14, "rank_roe": 2, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 14, "rank_fcf_margin": 6, "rank_piotroski": 51, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 62, "value_composite": 87, "quality_composite": 2, "momentum_composite": 70, "growth_composite": 89, "yield_composite": 6, "svqf_composite": 77, "vc1_composite": 92, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1999.5, "os": 0.23, "value": 0.13, "quality": 0.98, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.2007, "earnings_yield": 0.0249, "shareholder_yield": 0.0252, "roe": 0.854, "momentum_12_1": -0.0975, "complete_fields": { "id": 5751, "ticker_id": 13251, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:28.441993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1999.5, "market_cap": 543835275183, "market_cap_usd": 543835275183, "enterprise_value": 530048975183, "shares_outstanding": 271985634, "fx_rate_to_usd": null, "pe_ratio": 40.2007152, "pb_ratio": 34.33065098, "ptbv_ratio": 34.33065098, "ps_ratio": 9.17346775, "pcf_ratio": 30.10769391, "pfcf_ratio": 31.43847264, "ev_ebitda": 26.90030426, "ev_ebit": 30.20222081, "ev_sales": 8.94091906, "ev_fcf": 30.64150298, "earnings_yield": 0.02487518, "fcf_yield": 0.03263547, "dividend_yield": 0.02550644, "buyback_yield": -0.00029733, "shareholder_yield": 0.0252091, "debt_paydown_yield": null, "total_yield": 0.0252091, "gross_margin": 0.69592888, "operating_margin": 0.29603515, "net_margin": 0.22819166, "ebitda_margin": 0.33237241, "fcf_margin": 0.29179114, "roe": 0.8539811, "roa": 0.39692273, "roic": 6.40573292, "roc_greenblatt": null, "asset_turnover": 1.73942703, "cash_conversion": 1.27871082, "accruals_ratio": -0.13306066, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.69966302, "debt_to_assets": 0.01391049, "interest_coverage": 452.31958763, "current_ratio": 1.28001079, "quick_ratio": 1.28001079, "net_debt": -13786300000, "revenue_growth_1y": -0.00260535, "revenue_growth_3y_cagr": 0.04871451, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07760247, "eps_growth_3y_cagr": 0.08169132, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3074737, "book_value_growth_1y": -0.04827963, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.052024, "revenue_stability_5y": 0.066783, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0793342, "price_return_3m": -0.09303279, "price_return_6m": -0.07618735, "price_return_9m": -0.16596133, "price_return_12m": -0.16911576, "price_return_12m_ex1m": -0.09751808, "distance_from_52w_high": -0.173938, "distance_from_52w_low": 0.10580533, "relative_strength": -0.06143602, "local_beta": 0.9753, "volatility_252d": 0.247536, "volatility_60d": 0.539494, "max_drawdown_12m": -0.25297702, "revenue_ttm": 59283500000, "gross_profit_ttm": 41257100000, "ebit_ttm": 17550000000, "ebitda_ttm": 19704200000, "net_income_ttm": 13528000000, "eps_diluted_ttm": 49.73792108, "operating_cash_flow_ttm": 18063000000, "capital_expenditure_ttm": -764600000, "fcf_ttm": 17298400000, "dividends_paid_ttm": -13871300000, "share_repurchases_ttm": null, "shares_issued_ttm": -161700000, "interest_expense_ttm": 38800000, "cash_and_equivalents": 14260400000, "total_current_assets": 22311100000, "total_current_liabilities": 17430400000, "net_ppe": null, "total_assets": 34082200000, "total_debt": 474100000, "total_equity": 15841100000, "net_working_capital": -9240100000, "book_value_per_share": 58.24241438, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.24241438, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 69, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 89, "rank_pcf": 65, "rank_ev_ebitda": 78, "rank_ev_ebit": 67, "rank_earnings_yield": 69, "rank_fcf_yield": 26, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 14, "rank_roe": 2, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 14, "rank_fcf_margin": 6, "rank_piotroski": 51, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 62, "value_composite": 87, "quality_composite": 2, "momentum_composite": 70, "growth_composite": 89, "yield_composite": 6, "svqf_composite": 77, "vc1_composite": 92, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "income_statement": { "revenue": 59835700000, "cost_of_revenue": 18370700000, "gross_profit": 41465000000, "ebit": 17236000000, "ebitda": 19338100000, "pretax_income": null, "tax_provision": null, "net_income": 13253100000, "net_income_to_common": 13253100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14260400000, "total_current_assets": 22311100000, "total_assets": 34082200000, "short_term_debt": 139600000, "long_term_debt": 334500000, "total_debt": 474100000, "total_liabilities": null, "total_equity": 15841100000, "shares_outstanding": 271985634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18063000000, "capital_expenditure": -764600000, "free_cash_flow": 17298400000, "dividends_paid": -13871300000, "share_repurchases": null, "shares_issued": -161700000, "net_debt_issued": null }, "complete_fields": { "id": 364110, "ticker_id": 13251, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19338100000", "netIncome": "13253100000", "grossProfit": "41465000000", "totalRevenue": "59835700000", "costOfRevenue": "18370700000", "interestExpense": "37900000", "operatingIncome": "17236000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1460600000" }, "balance": { "totalDebt": "474100000", "totalAssets": "34082200000", "longTermDebt": "334500000", "shortTermDebt": "139600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "22311100000", "totalShareholderEquity": "15841100000", "totalCurrentLiabilities": "17430400000", "cashAndShortTermInvestments": "14260400000" }, "cashflow": { "freeCashFlow": "17298400000", "dividendsPaid": "-13871300000", "issuanceOfDebt": null, "issuanceOfStock": "-161700000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18063000000", "repurchaseOfStock": null, "capitalExpenditures": "-764600000" } }, "revenue": 59835700000, "cost_of_revenue": 18370700000, "gross_profit": 41465000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17236000000, "depreciation_amortisation": 1460600000, "ebitda": 19338100000, "interest_expense": 37900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13253100000, "net_income_continuing_ops": null, "net_income_to_common": 13253100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14260400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22311100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34082200000, "short_term_debt": 139600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17430400000, "long_term_debt": 334500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 474100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15841100000, "shares_outstanding": 271985634, "operating_cash_flow": 18063000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -764600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13871300000, "share_repurchases": null, "shares_issued": -161700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17298400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19338100000", "netIncome": "13253100000", "grossProfit": "41465000000", "totalRevenue": "59835700000", "costOfRevenue": "18370700000", "interestExpense": "37900000", "operatingIncome": "17236000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1460600000" }, "balance": { "totalDebt": "474100000", "totalAssets": "34082200000", "longTermDebt": "334500000", "shortTermDebt": "139600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "22311100000", "totalShareholderEquity": "15841100000", "totalCurrentLiabilities": "17430400000", "cashAndShortTermInvestments": "14260400000" }, "cashflow": { "freeCashFlow": "17298400000", "dividendsPaid": "-13871300000", "issuanceOfDebt": null, "issuanceOfStock": "-161700000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18063000000", "repurchaseOfStock": null, "capitalExpenditures": "-764600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "income_statement": { "revenue": 59992000000, "cost_of_revenue": 18182700000, "gross_profit": 41809300000, "ebit": 17953200000, "ebitda": 20969000000, "pretax_income": null, "tax_provision": null, "net_income": 14368100000, "net_income_to_common": 14368100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6681000000, "total_current_assets": 17627100000, "total_assets": 30185500000, "short_term_debt": 154100000, "long_term_debt": 454300000, "total_debt": 608400000, "total_liabilities": null, "total_equity": 16644700000, "shares_outstanding": 271985634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13944600000, "capital_expenditure": -714200000, "free_cash_flow": 13230400000, "dividends_paid": -16262100000, "share_repurchases": null, "shares_issued": -276100000, "net_debt_issued": null }, "complete_fields": { "id": 364114, "ticker_id": 13251, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20969000000", "netIncome": "14368100000", "grossProfit": "41809300000", "totalRevenue": "59992000000", "costOfRevenue": "18182700000", "interestExpense": "43200000", "operatingIncome": "17953200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1627400000" }, "balance": { "totalDebt": "608400000", "totalAssets": "30185500000", "longTermDebt": "454300000", "shortTermDebt": "154100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "17627100000", "totalShareholderEquity": "16644700000", "totalCurrentLiabilities": "12771400000", "cashAndShortTermInvestments": "6681000000" }, "cashflow": { "freeCashFlow": "13230400000", "dividendsPaid": "-16262100000", "issuanceOfDebt": null, "issuanceOfStock": "-276100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13944600000", "repurchaseOfStock": null, "capitalExpenditures": "-714200000" } }, "revenue": 59992000000, "cost_of_revenue": 18182700000, "gross_profit": 41809300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17953200000, "depreciation_amortisation": 1627400000, "ebitda": 20969000000, "interest_expense": 43200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14368100000, "net_income_continuing_ops": null, "net_income_to_common": 14368100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6681000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17627100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30185500000, "short_term_debt": 154100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12771400000, "long_term_debt": 454300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 608400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16644700000, "shares_outstanding": 271985634, "operating_cash_flow": 13944600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -714200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16262100000, "share_repurchases": null, "shares_issued": -276100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13230400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20969000000", "netIncome": "14368100000", "grossProfit": "41809300000", "totalRevenue": "59992000000", "costOfRevenue": "18182700000", "interestExpense": "43200000", "operatingIncome": "17953200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1627400000" }, "balance": { "totalDebt": "608400000", "totalAssets": "30185500000", "longTermDebt": "454300000", "shortTermDebt": "154100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "17627100000", "totalShareholderEquity": "16644700000", "totalCurrentLiabilities": "12771400000", "cashAndShortTermInvestments": "6681000000" }, "cashflow": { "freeCashFlow": "13230400000", "dividendsPaid": "-16262100000", "issuanceOfDebt": null, "issuanceOfStock": "-276100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13944600000", "repurchaseOfStock": null, "capitalExpenditures": "-714200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "income_statement": { "revenue": 56441800000, "cost_of_revenue": 20301200000, "gross_profit": 36140600000, "ebit": 17296700000, "ebitda": 19578400000, "pretax_income": null, "tax_provision": null, "net_income": 13236600000, "net_income_to_common": 13236600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8889900000, "total_current_assets": 19038100000, "total_assets": 31965300000, "short_term_debt": 122000000, "long_term_debt": 595500000, "total_debt": 717500000, "total_liabilities": null, "total_equity": 18743600000, "shares_outstanding": 271985634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11989600000, "capital_expenditure": -755600000, "free_cash_flow": 11234000000, "dividends_paid": -11670300000, "share_repurchases": null, "shares_issued": -92500000, "net_debt_issued": null }, "complete_fields": { "id": 364117, "ticker_id": 13251, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19578400000", "netIncome": "13236600000", "grossProfit": "36140600000", "totalRevenue": "56441800000", "costOfRevenue": "20301200000", "interestExpense": "50000000", "operatingIncome": "17296700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1715100000" }, "balance": { "totalDebt": "717500000", "totalAssets": "31965300000", "longTermDebt": "595500000", "shortTermDebt": "122000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "19038100000", "totalShareholderEquity": "18743600000", "totalCurrentLiabilities": "12393500000", "cashAndShortTermInvestments": "8889900000" }, "cashflow": { "freeCashFlow": "11234000000", "dividendsPaid": "-11670300000", "issuanceOfDebt": null, "issuanceOfStock": "-92500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11989600000", "repurchaseOfStock": null, "capitalExpenditures": "-755600000" } }, "revenue": 56441800000, "cost_of_revenue": 20301200000, "gross_profit": 36140600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17296700000, "depreciation_amortisation": 1715100000, "ebitda": 19578400000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13236600000, "net_income_continuing_ops": null, "net_income_to_common": 13236600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8889900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19038100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31965300000, "short_term_debt": 122000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12393500000, "long_term_debt": 595500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 717500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18743600000, "shares_outstanding": 271985634, "operating_cash_flow": 11989600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -755600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11670300000, "share_repurchases": null, "shares_issued": -92500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11234000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19578400000", "netIncome": "13236600000", "grossProfit": "36140600000", "totalRevenue": "56441800000", "costOfRevenue": "20301200000", "interestExpense": "50000000", "operatingIncome": "17296700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1715100000" }, "balance": { "totalDebt": "717500000", "totalAssets": "31965300000", "longTermDebt": "595500000", "shortTermDebt": "122000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "19038100000", "totalShareholderEquity": "18743600000", "totalCurrentLiabilities": "12393500000", "cashAndShortTermInvestments": "8889900000" }, "cashflow": { "freeCashFlow": "11234000000", "dividendsPaid": "-11670300000", "issuanceOfDebt": null, "issuanceOfStock": "-92500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11989600000", "repurchaseOfStock": null, "capitalExpenditures": "-755600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "income_statement": { "revenue": 51878636000, "cost_of_revenue": 20764638000, "gross_profit": 31113998000, "ebit": 13731587000, "ebitda": 15893902000, "pretax_income": null, "tax_provision": null, "net_income": 10471465000, "net_income_to_common": 10471465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8060568000, "total_current_assets": 15478836000, "total_assets": 28829893000, "short_term_debt": 122209000, "long_term_debt": 567406000, "total_debt": 689615000, "total_liabilities": null, "total_equity": 17163843000, "shares_outstanding": 271985634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11762632000, "capital_expenditure": -700894000, "free_cash_flow": 11061738000, "dividends_paid": -10574518000, "share_repurchases": null, "shares_issued": -102050000, "net_debt_issued": null }, "complete_fields": { "id": 364118, "ticker_id": 13251, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15893902000", "netIncome": "10471465000", "grossProfit": "31113998000", "totalRevenue": "51878636000", "costOfRevenue": "20764638000", "interestExpense": "49138000", "operatingIncome": "13731587000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1748037000" }, "balance": { "totalDebt": "689615000", "totalAssets": "28829893000", "longTermDebt": "567406000", "shortTermDebt": "122209000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "15478836000", "totalShareholderEquity": "17163843000", "totalCurrentLiabilities": "10846354000", "cashAndShortTermInvestments": "8060568000" }, "cashflow": { "freeCashFlow": "11061738000", "dividendsPaid": "-10574518000", "issuanceOfDebt": null, "issuanceOfStock": "-102050000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "11762632000", "repurchaseOfStock": null, "capitalExpenditures": "-700894000" } }, "revenue": 51878636000, "cost_of_revenue": 20764638000, "gross_profit": 31113998000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13731587000, "depreciation_amortisation": 1748037000, "ebitda": 15893902000, "interest_expense": 49138000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10471465000, "net_income_continuing_ops": null, "net_income_to_common": 10471465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8060568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15478836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28829893000, "short_term_debt": 122209000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10846354000, "long_term_debt": 567406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 689615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17163843000, "shares_outstanding": 271985634, "operating_cash_flow": 11762632000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -700894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10574518000, "share_repurchases": null, "shares_issued": -102050000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11061738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15893902000", "netIncome": "10471465000", "grossProfit": "31113998000", "totalRevenue": "51878636000", "costOfRevenue": "20764638000", "interestExpense": "49138000", "operatingIncome": "13731587000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1748037000" }, "balance": { "totalDebt": "689615000", "totalAssets": "28829893000", "longTermDebt": "567406000", "shortTermDebt": "122209000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "15478836000", "totalShareholderEquity": "17163843000", "totalCurrentLiabilities": "10846354000", "cashAndShortTermInvestments": "8060568000" }, "cashflow": { "freeCashFlow": "11061738000", "dividendsPaid": "-10574518000", "issuanceOfDebt": null, "issuanceOfStock": "-102050000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "11762632000", "repurchaseOfStock": null, "capitalExpenditures": "-700894000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364119, "ticker_id": 13251, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "income_statement": { "revenue": 15827700000, "cost_of_revenue": 4809300000, "gross_profit": 11018400000, "ebit": 4745500000, "ebitda": 5099200000, "pretax_income": null, "tax_provision": null, "net_income": 3533200000, "net_income_to_common": 3533200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14260400000, "total_current_assets": 22311100000, "total_assets": 34082200000, "short_term_debt": 139600000, "long_term_debt": 334500000, "total_debt": 474100000, "total_liabilities": null, "total_equity": 15841100000, "shares_outstanding": 271985634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364109, "ticker_id": 13251, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5099200000", "netIncome": "3533200000", "grossProfit": "11018400000", "totalRevenue": "15827700000", "costOfRevenue": "4809300000", "interestExpense": "8100000", "operatingIncome": "4745500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "350800000" }, "balance": { "totalDebt": "474100000", "totalAssets": "34082200000", "longTermDebt": "334500000", "shortTermDebt": "139600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "22311100000", "totalShareholderEquity": "15841100000", "totalCurrentLiabilities": "17430400000", "cashAndShortTermInvestments": "14260400000" } }, "revenue": 15827700000, "cost_of_revenue": 4809300000, "gross_profit": 11018400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4745500000, "depreciation_amortisation": 350800000, "ebitda": 5099200000, "interest_expense": 8100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3533200000, "net_income_continuing_ops": null, "net_income_to_common": 3533200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14260400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22311100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34082200000, "short_term_debt": 139600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17430400000, "long_term_debt": 334500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 474100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15841100000, "shares_outstanding": 271985634, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5099200000", "netIncome": "3533200000", "grossProfit": "11018400000", "totalRevenue": "15827700000", "costOfRevenue": "4809300000", "interestExpense": "8100000", "operatingIncome": "4745500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "350800000" }, "balance": { "totalDebt": "474100000", "totalAssets": "34082200000", "longTermDebt": "334500000", "shortTermDebt": "139600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "22311100000", "totalShareholderEquity": "15841100000", "totalCurrentLiabilities": "17430400000", "cashAndShortTermInvestments": "14260400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "income_statement": { "revenue": 14729200000, "cost_of_revenue": 4463100000, "gross_profit": 10266100000, "ebit": 4057800000, "ebitda": 4729200000, "pretax_income": null, "tax_provision": null, "net_income": 3238600000, "net_income_to_common": 3238600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364111, "ticker_id": 13251, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4729200000", "netIncome": "3238600000", "grossProfit": "10266100000", "totalRevenue": "14729200000", "costOfRevenue": "4463100000", "interestExpense": "9700000", "operatingIncome": "4057800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "362500000" } }, "revenue": 14729200000, "cost_of_revenue": 4463100000, "gross_profit": 10266100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4057800000, "depreciation_amortisation": 362500000, "ebitda": 4729200000, "interest_expense": 9700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3238600000, "net_income_continuing_ops": null, "net_income_to_common": 3238600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4729200000", "netIncome": "3238600000", "grossProfit": "10266100000", "totalRevenue": "14729200000", "costOfRevenue": "4463100000", "interestExpense": "9700000", "operatingIncome": "4057800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "362500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "income_statement": { "revenue": 14206400000, "cost_of_revenue": 4456300000, "gross_profit": 9750100000, "ebit": 4150300000, "ebitda": 4705100000, "pretax_income": null, "tax_provision": null, "net_income": 3206200000, "net_income_to_common": 3206200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364112, "ticker_id": 13251, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4705100000", "netIncome": "3206200000", "grossProfit": "9750100000", "totalRevenue": "14206400000", "costOfRevenue": "4456300000", "interestExpense": "10200000", "operatingIncome": "4150300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "375400000" } }, "revenue": 14206400000, "cost_of_revenue": 4456300000, "gross_profit": 9750100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4150300000, "depreciation_amortisation": 375400000, "ebitda": 4705100000, "interest_expense": 10200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3206200000, "net_income_continuing_ops": null, "net_income_to_common": 3206200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4705100000", "netIncome": "3206200000", "grossProfit": "9750100000", "totalRevenue": "14206400000", "costOfRevenue": "4456300000", "interestExpense": "10200000", "operatingIncome": "4150300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "375400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "income_statement": { "revenue": 14520200000, "cost_of_revenue": 4297700000, "gross_profit": 10222500000, "ebit": 4596400000, "ebitda": 5170700000, "pretax_income": null, "tax_provision": null, "net_income": 3550000000, "net_income_to_common": 3550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6681000000, "total_current_assets": 17627100000, "total_assets": 30185500000, "short_term_debt": 154100000, "long_term_debt": 454300000, "total_debt": 608400000, "total_liabilities": null, "total_equity": 16644700000, "shares_outstanding": 271985634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364113, "ticker_id": 13251, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5170700000", "netIncome": "3550000000", "grossProfit": "10222500000", "totalRevenue": "14520200000", "costOfRevenue": "4297700000", "interestExpense": "10800000", "operatingIncome": "4596400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "383700000" }, "balance": { "totalDebt": "608400000", "totalAssets": "30185500000", "longTermDebt": "454300000", "shortTermDebt": "154100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "17627100000", "totalShareholderEquity": "16644700000", "totalCurrentLiabilities": "12771400000", "cashAndShortTermInvestments": "6681000000" } }, "revenue": 14520200000, "cost_of_revenue": 4297700000, "gross_profit": 10222500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4596400000, "depreciation_amortisation": 383700000, "ebitda": 5170700000, "interest_expense": 10800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3550000000, "net_income_continuing_ops": null, "net_income_to_common": 3550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6681000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17627100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30185500000, "short_term_debt": 154100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12771400000, "long_term_debt": 454300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 608400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16644700000, "shares_outstanding": 271985634, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5170700000", "netIncome": "3550000000", "grossProfit": "10222500000", "totalRevenue": "14520200000", "costOfRevenue": "4297700000", "interestExpense": "10800000", "operatingIncome": "4596400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "383700000" }, "balance": { "totalDebt": "608400000", "totalAssets": "30185500000", "longTermDebt": "454300000", "shortTermDebt": "154100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "17627100000", "totalShareholderEquity": "16644700000", "totalCurrentLiabilities": "12771400000", "cashAndShortTermInvestments": "6681000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "income_statement": { "revenue": 14522100000, "cost_of_revenue": 4398600000, "gross_profit": 10123500000, "ebit": 4132300000, "ebitda": 4747600000, "pretax_income": null, "tax_provision": null, "net_income": 3227800000, "net_income_to_common": 3227800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364115, "ticker_id": 13251, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4747600000", "netIncome": "3227800000", "grossProfit": "10123500000", "totalRevenue": "14522100000", "costOfRevenue": "4398600000", "interestExpense": "11100000", "operatingIncome": "4132300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411300000" } }, "revenue": 14522100000, "cost_of_revenue": 4398600000, "gross_profit": 10123500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4132300000, "depreciation_amortisation": 411300000, "ebitda": 4747600000, "interest_expense": 11100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3227800000, "net_income_continuing_ops": null, "net_income_to_common": 3227800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4747600000", "netIncome": "3227800000", "grossProfit": "10123500000", "totalRevenue": "14522100000", "costOfRevenue": "4398600000", "interestExpense": "11100000", "operatingIncome": "4132300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8058000000, "total_current_assets": 19863900000, "total_assets": 32481900000, "short_term_debt": 117900000, "long_term_debt": 582600000, "total_debt": 700500000, "total_liabilities": null, "total_equity": 16527800000, "shares_outstanding": 271985634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364116, "ticker_id": 13251, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:16.332129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "700500000", "totalAssets": "32481900000", "longTermDebt": "582600000", "shortTermDebt": "117900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "19863900000", "totalShareholderEquity": "16527800000", "totalCurrentLiabilities": "15180500000", "cashAndShortTermInvestments": "8058000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8058000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19863900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32481900000, "short_term_debt": 117900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15180500000, "long_term_debt": 582600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 700500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16527800000, "shares_outstanding": 271985634, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "700500000", "totalAssets": "32481900000", "longTermDebt": "582600000", "shortTermDebt": "117900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "271985634", "totalCurrentAssets": "19863900000", "totalShareholderEquity": "16527800000", "totalCurrentLiabilities": "15180500000", "cashAndShortTermInvestments": "8058000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }