{ "ticker": { "uuid": "d6c64f26-4af3-4fd1-a068-f33e000c3fff", "symbol": "BRC", "name": "Brady Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/d6c64f26-4af3-4fd1-a068-f33e000c3fff/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6c64f26-4af3-4fd1-a068-f33e000c3fff/" }, "ticker_metadata": { "id": 548, "uuid": "d6c64f26-4af3-4fd1-a068-f33e000c3fff", "symbol": "BRC", "name": "Brady Corporation", "asset_type": "equity", "market_cap": 4096928000, "stock_exchange_id": 3, "industry": "Security & Protection Services", "sector": "Industrials", "description": "Brady Corporation manufactures and supplies Identification Solutions (IDS) and Workplace Security Products (WPS) to identify and protect facilities, products, and people in the United States and internationally. The company is headquartered in Milwaukee, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d6c64f26-4af3-4fd1-a068-f33e000c3fff", "symbol": "BRC", "name": "Brady Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/d6c64f26-4af3-4fd1-a068-f33e000c3fff/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6c64f26-4af3-4fd1-a068-f33e000c3fff/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.18, "quality": 0.66, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 88.63, "market_cap": 4237754820, "pe_ratio": 20.2122, "earnings_yield": 0.0495, "ebitda_to_ev": 0.0731, "shareholder_yield": 0.0108, "roe": 0.156, "piotroski_f_score": 4, "momentum_12_1": 0.1333, "volatility_252d": 0.3473 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.087214+00:00", "batch_id": "" }, "size": { "price_close": 88.63, "market_cap": 4237754820, "market_cap_usd": 4237754820, "enterprise_value": 4105502820, "shares_outstanding": 47814000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.2122, "pb_ratio": 3.1531, "ptbv_ratio": 7.689, "ps_ratio": 2.6128, "pcf_ratio": 18.9846, "pfcf_ratio": 15.9851, "ev_ebitda": 13.6805, "ev_ebit": 15.3458, "ev_sales": 2.5312, "ev_fcf": 15.4862, "earnings_yield": 0.0495, "fcf_yield": 0.0646, "price_to_sales": 2.6128, "price_to_book": 3.1531, "price_to_cashflow": 18.9846, "ebitda_to_ev": 0.0731, "sales_yield": 0.3951 }, "yield": { "dividend_yield": 0.0108, "buyback_yield": 0, "shareholder_yield": 0.0108, "debt_paydown_yield": null, "total_yield": 0.0108 }, "quality": { "gross_margin": 0.5111, "operating_margin": 0.1649, "net_margin": 0.1293, "ebitda_margin": 0.185, "fcf_margin": 0.1635, "roe": 0.156, "roa": 0.1144, "roic": 0.1751, "roc_greenblatt": null, "asset_turnover": 0.8854, "cash_conversion": 1.2644, "accruals_ratio": -0.0074, "sbc_to_revenue": 0.0085, "piotroski_f_score": 4, "altman_z_score": 7.9041, "earnings_stability_5y": 0.1099, "revenue_stability_5y": 0.1172, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4525, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3631, "net_debt_to_ebitda": -0.4407, "debt_to_assets": 0.0236, "interest_coverage": 58.0332, "current_ratio": 2.0098, "quick_ratio": 1.3578, "net_debt": -132252000, "local_beta": 0.0022, "volatility_252d": 0.3473, "volatility_60d": 0.8564, "max_drawdown_12m": -0.2612, "risk_adjusted_momentum": 0.3839 }, "growth": { "revenue_growth_1y": 0.1111, "revenue_growth_3y_cagr": 0.0515, "revenue_growth_5y_cagr": 0.0696, "eps_growth_1y": 0.0761, "eps_growth_3y_cagr": 0.0806, "eps_growth_5y_cagr": 0.1099, "fcf_growth_1y": 0.122, "book_value_growth_1y": 0.1271, "revenue_growth": 0.1111, "earnings_growth": 0.0761 }, "momentum": { "price_return_1m": 0.1315, "price_return_3m": -0.007, "price_return_6m": 0.1454, "price_return_9m": 0.0915, "price_return_12m": 0.2823, "price_return_12m_ex1m": 0.1333, "momentum_6m": 0.1454, "momentum_12m": 0.2823, "momentum_12_1": 0.1333, "distance_from_52w_high": -0.0772, "distance_from_52w_low": 0.3462, "relative_strength": 0.1824 }, "raw_ttm": { "revenue_ttm": 1621936000, "gross_profit_ttm": 828926000, "ebit_ttm": 267533000, "ebitda_ttm": 300098000, "net_income_ttm": 209663000, "eps_diluted_ttm": 4.385, "operating_cash_flow_ttm": 223221000, "capital_expenditure_ttm": 41886000, "fcf_ttm": 265107000, "dividends_paid_ttm": 45963000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4610000, "cash_and_equivalents": 175491000, "total_current_assets": 678929000, "total_current_liabilities": 337804000, "net_ppe": null, "total_assets": 1831951000, "total_debt": 43239000, "total_equity": 1343985000, "net_working_capital": 182016000, "book_value_per_share": 28.1086, "retained_earnings": 1442868000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 551145000, "tangible_book_per_share": 11.5269 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 66, "rank_ptbv": 77, "rank_ps": 58, "rank_pcf": 75, "rank_ev_ebitda": 58, "rank_ev_ebit": 58, "rank_earnings_yield": 54, "rank_fcf_yield": 59, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 27, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 44, "rank_fcf_margin": 55, "rank_piotroski": 77, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 36 }, "composites": { "value_composite": 82, "quality_composite": 34, "momentum_composite": 28, "growth_composite": 30, "yield_composite": 30, "svqf_composite": 77, "vc1_composite": 80, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.3447, "os_score": 0.39, "value_percentile": 0.18, "quality_percentile": 0.66, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3686, "ticker_id": 548, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.087214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.63, "market_cap": 4237754820, "market_cap_usd": 4237754820, "enterprise_value": 4105502820, "shares_outstanding": 47814000, "fx_rate_to_usd": null, "pe_ratio": 20.21222066, "pb_ratio": 3.15312658, "ptbv_ratio": 7.68900166, "ps_ratio": 2.61277561, "pcf_ratio": 18.98457054, "pfcf_ratio": 15.98507327, "ev_ebitda": 13.68054042, "ev_ebit": 15.34578097, "ev_sales": 2.53123602, "ev_fcf": 15.48621055, "earnings_yield": 0.04947502, "fcf_yield": 0.06457358, "dividend_yield": 0.01084607, "buyback_yield": 0, "shareholder_yield": 0.01084607, "debt_paydown_yield": null, "total_yield": 0.01084607, "gross_margin": 0.51107195, "operating_margin": 0.16494671, "net_margin": 0.12926712, "ebitda_margin": 0.18502456, "fcf_margin": 0.16345096, "roe": 0.156001, "roa": 0.11444793, "roic": 0.17510814, "roc_greenblatt": null, "asset_turnover": 0.88535993, "cash_conversion": 1.26444342, "accruals_ratio": -0.00740085, "sbc_to_revenue": 0.00846211, "debt_to_equity": 0.36307399, "net_debt_to_ebitda": -0.44069604, "debt_to_assets": 0.02360271, "interest_coverage": 58.03318872, "current_ratio": 2.00983114, "quick_ratio": 1.35781992, "net_debt": -132252000, "revenue_growth_1y": 0.11111903, "revenue_growth_3y_cagr": 0.05146212, "revenue_growth_5y_cagr": 0.06958019, "eps_growth_1y": 0.0760999, "eps_growth_3y_cagr": 0.08062017, "eps_growth_5y_cagr": 0.10989176, "fcf_growth_1y": 0.12203205, "book_value_growth_1y": 0.12709626, "piotroski_f_score": 4, "altman_z_score": 7.9041082, "earnings_stability_5y": 0.109935, "revenue_stability_5y": 0.117216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13149496, "price_return_3m": -0.00704691, "price_return_6m": 0.14535088, "price_return_9m": 0.09145139, "price_return_12m": 0.28234622, "price_return_12m_ex1m": 0.13332031, "distance_from_52w_high": -0.07724279, "distance_from_52w_low": 0.34619532, "relative_strength": 0.18238264, "local_beta": 0.0022, "volatility_252d": 0.347307, "volatility_60d": 0.856369, "max_drawdown_12m": -0.26121119, "revenue_ttm": 1621936000, "gross_profit_ttm": 828926000, "ebit_ttm": 267533000, "ebitda_ttm": 300098000, "net_income_ttm": 209663000, "eps_diluted_ttm": 4.38497093, "operating_cash_flow_ttm": 223221000, "capital_expenditure_ttm": 41886000, "fcf_ttm": 265107000, "dividends_paid_ttm": 45963000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4610000, "cash_and_equivalents": 175491000, "total_current_assets": 678929000, "total_current_liabilities": 337804000, "net_ppe": null, "total_assets": 1831951000, "total_debt": 43239000, "total_equity": 1343985000, "net_working_capital": 182016000, "book_value_per_share": 28.10860836, "retained_earnings": 1442868000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 551145000, "tangible_book_per_share": 11.52685406, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 54, "rank_pb": 66, "rank_ptbv": 77, "rank_ps": 58, "rank_pcf": 75, "rank_ev_ebitda": 58, "rank_ev_ebit": 58, "rank_earnings_yield": 54, "rank_fcf_yield": 59, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 27, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 44, "rank_fcf_margin": 55, "rank_piotroski": 77, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 36, "value_composite": 82, "quality_composite": 34, "momentum_composite": 28, "growth_composite": 30, "yield_composite": 30, "svqf_composite": 77, "vc1_composite": 80, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.63, "os": 0.39, "value": 0.18, "quality": 0.66, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 20.2122, "earnings_yield": 0.0495, "shareholder_yield": 0.0108, "roe": 0.156, "momentum_12_1": 0.1333, "complete_fields": { "id": 3686, "ticker_id": 548, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.087214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.63, "market_cap": 4237754820, "market_cap_usd": 4237754820, "enterprise_value": 4105502820, "shares_outstanding": 47814000, "fx_rate_to_usd": null, "pe_ratio": 20.21222066, "pb_ratio": 3.15312658, "ptbv_ratio": 7.68900166, "ps_ratio": 2.61277561, "pcf_ratio": 18.98457054, "pfcf_ratio": 15.98507327, "ev_ebitda": 13.68054042, "ev_ebit": 15.34578097, "ev_sales": 2.53123602, "ev_fcf": 15.48621055, "earnings_yield": 0.04947502, "fcf_yield": 0.06457358, "dividend_yield": 0.01084607, "buyback_yield": 0, "shareholder_yield": 0.01084607, "debt_paydown_yield": null, "total_yield": 0.01084607, "gross_margin": 0.51107195, "operating_margin": 0.16494671, "net_margin": 0.12926712, "ebitda_margin": 0.18502456, "fcf_margin": 0.16345096, "roe": 0.156001, "roa": 0.11444793, "roic": 0.17510814, "roc_greenblatt": null, "asset_turnover": 0.88535993, "cash_conversion": 1.26444342, "accruals_ratio": -0.00740085, "sbc_to_revenue": 0.00846211, "debt_to_equity": 0.36307399, "net_debt_to_ebitda": -0.44069604, "debt_to_assets": 0.02360271, "interest_coverage": 58.03318872, "current_ratio": 2.00983114, "quick_ratio": 1.35781992, "net_debt": -132252000, "revenue_growth_1y": 0.11111903, "revenue_growth_3y_cagr": 0.05146212, "revenue_growth_5y_cagr": 0.06958019, "eps_growth_1y": 0.0760999, "eps_growth_3y_cagr": 0.08062017, "eps_growth_5y_cagr": 0.10989176, "fcf_growth_1y": 0.12203205, "book_value_growth_1y": 0.12709626, "piotroski_f_score": 4, "altman_z_score": 7.9041082, "earnings_stability_5y": 0.109935, "revenue_stability_5y": 0.117216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13149496, "price_return_3m": -0.00704691, "price_return_6m": 0.14535088, "price_return_9m": 0.09145139, "price_return_12m": 0.28234622, "price_return_12m_ex1m": 0.13332031, "distance_from_52w_high": -0.07724279, "distance_from_52w_low": 0.34619532, "relative_strength": 0.18238264, "local_beta": 0.0022, "volatility_252d": 0.347307, "volatility_60d": 0.856369, "max_drawdown_12m": -0.26121119, "revenue_ttm": 1621936000, "gross_profit_ttm": 828926000, "ebit_ttm": 267533000, "ebitda_ttm": 300098000, "net_income_ttm": 209663000, "eps_diluted_ttm": 4.38497093, "operating_cash_flow_ttm": 223221000, "capital_expenditure_ttm": 41886000, "fcf_ttm": 265107000, "dividends_paid_ttm": 45963000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4610000, "cash_and_equivalents": 175491000, "total_current_assets": 678929000, "total_current_liabilities": 337804000, "net_ppe": null, "total_assets": 1831951000, "total_debt": 43239000, "total_equity": 1343985000, "net_working_capital": 182016000, "book_value_per_share": 28.10860836, "retained_earnings": 1442868000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 551145000, "tangible_book_per_share": 11.52685406, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 54, "rank_pb": 66, "rank_ptbv": 77, "rank_ps": 58, "rank_pcf": 75, "rank_ev_ebitda": 58, "rank_ev_ebit": 58, "rank_earnings_yield": 54, "rank_fcf_yield": 59, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 27, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 44, "rank_fcf_margin": 55, "rank_piotroski": 77, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 36, "value_composite": 82, "quality_composite": 34, "momentum_composite": 28, "growth_composite": 30, "yield_composite": 30, "svqf_composite": 77, "vc1_composite": 80, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 1513605000, "cost_of_revenue": 752783000, "gross_profit": 760822000, "ebit": 241844000, "ebitda": 282483000, "pretax_income": 237097000, "tax_provision": 47841000, "net_income": 189256000, "net_income_to_common": 189256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174349000, "total_current_assets": 621835000, "total_assets": 1734253000, "short_term_debt": 15234000, "long_term_debt": 99766000, "total_debt": 115000000, "total_liabilities": 542042000, "total_equity": 1192211000, "shares_outstanding": 48092000, "goodwill_and_intangibles": 782319000 }, "cash_flow": { "operating_cash_flow": 181196000, "capital_expenditure": 27577000, "free_cash_flow": 208773000, "dividends_paid": 45542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229829, "ticker_id": 548, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241844000", "ebitda": "282483000", "netIncome": "189256000", "grossProfit": "760822000", "depreciation": "None", "totalRevenue": "1513605000", "costOfRevenue": "752783000", "interestIncome": "459000", "incomeBeforeTax": "237097000", "interestExpense": "4747000", "operatingIncome": "236638000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "47841000", "reportedCurrency": "USD", "netInterestIncome": "-4747000", "nonInterestIncome": "None", "operatingExpenses": "524184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "752783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40639000", "sellingGeneralAndAdministrative": "380041000", "netIncomeFromContinuingOperations": "189256000" }, "balance": { "goodwill": "676945000", "inventory": "200881000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1734253000", "longTermDebt": "99766000", "shortTermDebt": "15234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "105374000", "reportedCurrency": "USD", "retainedEarnings": "1317739000", "totalLiabilities": "542042000", "otherCurrentAssets": "14661000", "totalCurrentAssets": "621835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112418000", "currentAccountsPayable": "105028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283994000", "shortLongTermDebtTotal": "158565000", "totalShareholderEquity": "1192211000", "capitalLeaseObligations": "58799000", "otherCurrentLiabilities": "207010000", "totalCurrentLiabilities": "330332000", "otherNonCurrentLiabilities": "68379000", "totalNonCurrentLiabilities": "211710000", "cashAndShortTermInvestments": "174349000", "commonStockSharesOutstanding": "48092000", "intangibleAssetsExcludingGoodwill": "105374000", "cashAndCashEquivalentsAtCarryingValue": "174349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189256000", "profitLoss": "None", "dividendPayout": "45542000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-18889000", "operatingCashflow": "181196000", "capitalExpenditures": "27577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83871000", "cashflowFromInvestment": "-171254000", "stockBasedCompensation": "11882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1513605000, "cost_of_revenue": 752783000, "gross_profit": 760822000, "research_and_development": 79889000, "selling_general_admin": 380041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241844000, "depreciation_amortisation": 40639000, "ebitda": 282483000, "interest_expense": 4747000, "interest_income": null, "other_non_operating": null, "pretax_income": 237097000, "tax_provision": 47841000, "effective_tax_rate": null, "net_income": 189256000, "net_income_continuing_ops": 189256000, "net_income_to_common": 189256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174349000, "short_term_investments": null, "net_receivables": 231944000, "inventory": 200881000, "other_current_assets": null, "total_current_assets": 621835000, "net_ppe": null, "goodwill": 676945000, "intangible_assets": 105374000, "goodwill_and_intangibles": 782319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1112418000, "total_assets": 1734253000, "short_term_debt": 15234000, "accounts_payable": 105028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330332000, "long_term_debt": 99766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211710000, "total_liabilities": 542042000, "total_debt": 115000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1317739000, "total_equity": 1192211000, "shares_outstanding": 48092000, "operating_cash_flow": 181196000, "stock_based_compensation": 11882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171254000, "dividends_paid": 45542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83871000, "free_cash_flow": 208773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241844000", "ebitda": "282483000", "netIncome": "189256000", "grossProfit": "760822000", "depreciation": "None", "totalRevenue": "1513605000", "costOfRevenue": "752783000", "interestIncome": "459000", "incomeBeforeTax": "237097000", "interestExpense": "4747000", "operatingIncome": "236638000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "47841000", "reportedCurrency": "USD", "netInterestIncome": "-4747000", "nonInterestIncome": "None", "operatingExpenses": "524184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "752783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40639000", "sellingGeneralAndAdministrative": "380041000", "netIncomeFromContinuingOperations": "189256000" }, "balance": { "goodwill": "676945000", "inventory": "200881000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1734253000", "longTermDebt": "99766000", "shortTermDebt": "15234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "105374000", "reportedCurrency": "USD", "retainedEarnings": "1317739000", "totalLiabilities": "542042000", "otherCurrentAssets": "14661000", "totalCurrentAssets": "621835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112418000", "currentAccountsPayable": "105028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283994000", "shortLongTermDebtTotal": "158565000", "totalShareholderEquity": "1192211000", "capitalLeaseObligations": "58799000", "otherCurrentLiabilities": "207010000", "totalCurrentLiabilities": "330332000", "otherNonCurrentLiabilities": "68379000", "totalNonCurrentLiabilities": "211710000", "cashAndShortTermInvestments": "174349000", "commonStockSharesOutstanding": "48092000", "intangibleAssetsExcludingGoodwill": "105374000", "cashAndCashEquivalentsAtCarryingValue": "174349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189256000", "profitLoss": "None", "dividendPayout": "45542000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-18889000", "operatingCashflow": "181196000", "capitalExpenditures": "27577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83871000", "cashflowFromInvestment": "-171254000", "stockBasedCompensation": "11882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 1341393000, "cost_of_revenue": 653509000, "gross_profit": 687884000, "ebit": 250967000, "ebitda": 280840000, "pretax_income": 247841000, "tax_provision": 50626000, "net_income": 197215000, "net_income_to_common": 197215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250118000, "total_current_assets": 599715000, "total_assets": 1515569000, "short_term_debt": 13382000, "long_term_debt": 90935000, "total_debt": 104317000, "total_liabilities": 448911000, "total_equity": 1066657999, "shares_outstanding": 48496000, "goodwill_and_intangibles": 641450000 }, "cash_flow": { "operating_cash_flow": 255074000, "capital_expenditure": 79892000, "free_cash_flow": 334966000, "dividends_paid": 45060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229834, "ticker_id": 548, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "250967000", "ebitda": "280840000", "netIncome": "197215000", "grossProfit": "687884000", "depreciation": "None", "totalRevenue": "1341393000", "costOfRevenue": "653509000", "interestIncome": "4427000", "incomeBeforeTax": "247841000", "interestExpense": "3126000", "operatingIncome": "243414000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "50626000", "reportedCurrency": "USD", "netInterestIncome": "-3126000", "nonInterestIncome": "None", "operatingExpenses": "444470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "653509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29873000", "sellingGeneralAndAdministrative": "376722000", "netIncomeFromContinuingOperations": "197215000" }, "balance": { "goodwill": "589611000", "inventory": "152729000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1515569000", "longTermDebt": "90935000", "shortTermDebt": "13382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "51839000", "reportedCurrency": "USD", "retainedEarnings": "1174025000", "totalLiabilities": "448911000", "otherCurrentAssets": "11382000", "totalCurrentAssets": "599715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915853999", "currentAccountsPayable": "84691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234262000", "shortLongTermDebtTotal": "129659000", "totalShareholderEquity": "1066657999", "capitalLeaseObligations": "38724000", "otherCurrentLiabilities": "156238000", "totalCurrentLiabilities": "264682000", "otherNonCurrentLiabilities": "67952000", "totalNonCurrentLiabilities": "184228999", "cashAndShortTermInvestments": "250118000", "commonStockSharesOutstanding": "48496000", "intangibleAssetsExcludingGoodwill": "51839000", "cashAndCashEquivalentsAtCarryingValue": "250118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197215000", "profitLoss": "None", "dividendPayout": "45060000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "21697000", "operatingCashflow": "255074000", "capitalExpenditures": "79892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70528000", "cashflowFromInvestment": "-81047000", "stockBasedCompensation": "7361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1341393000, "cost_of_revenue": 653509000, "gross_profit": 687884000, "research_and_development": 67748000, "selling_general_admin": 376722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250967000, "depreciation_amortisation": 29873000, "ebitda": 280840000, "interest_expense": 3126000, "interest_income": null, "other_non_operating": null, "pretax_income": 247841000, "tax_provision": 50626000, "effective_tax_rate": null, "net_income": 197215000, "net_income_continuing_ops": 197215000, "net_income_to_common": 197215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250118000, "short_term_investments": null, "net_receivables": 185486000, "inventory": 152729000, "other_current_assets": null, "total_current_assets": 599715000, "net_ppe": null, "goodwill": 589611000, "intangible_assets": 51839000, "goodwill_and_intangibles": 641450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915853999, "total_assets": 1515569000, "short_term_debt": 13382000, "accounts_payable": 84691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264682000, "long_term_debt": 90935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184228999, "total_liabilities": 448911000, "total_debt": 104317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1174025000, "total_equity": 1066657999, "shares_outstanding": 48496000, "operating_cash_flow": 255074000, "stock_based_compensation": 7361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81047000, "dividends_paid": 45060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70528000, "free_cash_flow": 334966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "250967000", "ebitda": "280840000", "netIncome": "197215000", "grossProfit": "687884000", "depreciation": "None", "totalRevenue": "1341393000", "costOfRevenue": "653509000", "interestIncome": "4427000", "incomeBeforeTax": "247841000", "interestExpense": "3126000", "operatingIncome": "243414000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "50626000", "reportedCurrency": "USD", "netInterestIncome": "-3126000", "nonInterestIncome": "None", "operatingExpenses": "444470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "653509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29873000", "sellingGeneralAndAdministrative": "376722000", "netIncomeFromContinuingOperations": "197215000" }, "balance": { "goodwill": "589611000", "inventory": "152729000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1515569000", "longTermDebt": "90935000", "shortTermDebt": "13382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "51839000", "reportedCurrency": "USD", "retainedEarnings": "1174025000", "totalLiabilities": "448911000", "otherCurrentAssets": "11382000", "totalCurrentAssets": "599715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915853999", "currentAccountsPayable": "84691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234262000", "shortLongTermDebtTotal": "129659000", "totalShareholderEquity": "1066657999", "capitalLeaseObligations": "38724000", "otherCurrentLiabilities": "156238000", "totalCurrentLiabilities": "264682000", "otherNonCurrentLiabilities": "67952000", "totalNonCurrentLiabilities": "184228999", "cashAndShortTermInvestments": "250118000", "commonStockSharesOutstanding": "48496000", "intangibleAssetsExcludingGoodwill": "51839000", "cashAndCashEquivalentsAtCarryingValue": "250118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197215000", "profitLoss": "None", "dividendPayout": "45060000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "21697000", "operatingCashflow": "255074000", "capitalExpenditures": "79892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70528000", "cashflowFromInvestment": "-81047000", "stockBasedCompensation": "7361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 1331863000, "cost_of_revenue": 674588000, "gross_profit": 657275000, "ebit": 229235000, "ebitda": 261605000, "pretax_income": 225696000, "tax_provision": 50839000, "net_income": 174857000, "net_income_to_common": 174857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151532000, "total_current_assets": 524820000, "total_assets": 1389257000, "short_term_debt": 14726000, "long_term_debt": 49716000, "total_debt": 64442000, "total_liabilities": 398338000, "total_equity": 990919000, "shares_outstanding": 49869000, "goodwill_and_intangibles": 654742000 }, "cash_flow": { "operating_cash_flow": 209149000, "capital_expenditure": 19226000, "free_cash_flow": 228375000, "dividends_paid": 45404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229839, "ticker_id": 548, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229235000", "ebitda": "261605000", "netIncome": "174857000", "grossProfit": "657275000", "depreciation": "None", "totalRevenue": "1331863000", "costOfRevenue": "674588000", "interestIncome": "483000", "incomeBeforeTax": "225696000", "interestExpense": "3539000", "operatingIncome": "225213000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "50839000", "reportedCurrency": "USD", "netInterestIncome": "-3539000", "nonInterestIncome": "None", "operatingExpenses": "432062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61365000", "otherNonOperatingIncome": "4022000", "costofGoodsAndServicesSold": "674588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32370000", "sellingGeneralAndAdministrative": "317106000", "netIncomeFromContinuingOperations": "174857000" }, "balance": { "goodwill": "592646000", "inventory": "177078000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1389257000", "longTermDebt": "49716000", "shortTermDebt": "14726000", "treasuryStock": "-290209000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "62096000", "reportedCurrency": "USD", "retainedEarnings": "1021870000", "totalLiabilities": "398338000", "otherCurrentAssets": "11790000", "totalCurrentAssets": "524820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864437000", "currentAccountsPayable": "79855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142149000", "shortLongTermDebtTotal": "80659000", "totalShareholderEquity": "990919000", "capitalLeaseObligations": "30943000", "otherCurrentLiabilities": "148116000", "totalCurrentLiabilities": "258036000", "otherNonCurrentLiabilities": "90586000", "totalNonCurrentLiabilities": "140302000", "cashAndShortTermInvestments": "151532000", "commonStockSharesOutstanding": "49869000", "intangibleAssetsExcludingGoodwill": "62096000", "cashAndCashEquivalentsAtCarryingValue": "151532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174857000", "profitLoss": "None", "dividendPayout": "45404000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "14972000", "operatingCashflow": "209149000", "capitalExpenditures": "19226000", "changeInReceivables": "2380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163568000", "cashflowFromInvestment": "-11214000", "stockBasedCompensation": "7508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34367000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1331863000, "cost_of_revenue": 674588000, "gross_profit": 657275000, "research_and_development": 61365000, "selling_general_admin": 317106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229235000, "depreciation_amortisation": 32370000, "ebitda": 261605000, "interest_expense": 3539000, "interest_income": null, "other_non_operating": null, "pretax_income": 225696000, "tax_provision": 50839000, "effective_tax_rate": null, "net_income": 174857000, "net_income_continuing_ops": 174857000, "net_income_to_common": 174857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151532000, "short_term_investments": null, "net_receivables": 184420000, "inventory": 177078000, "other_current_assets": null, "total_current_assets": 524820000, "net_ppe": null, "goodwill": 592646000, "intangible_assets": 62096000, "goodwill_and_intangibles": 654742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 864437000, "total_assets": 1389257000, "short_term_debt": 14726000, "accounts_payable": 79855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258036000, "long_term_debt": 49716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140302000, "total_liabilities": 398338000, "total_debt": 64442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1021870000, "total_equity": 990919000, "shares_outstanding": 49869000, "operating_cash_flow": 209149000, "stock_based_compensation": 7508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11214000, "dividends_paid": 45404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163568000, "free_cash_flow": 228375000, "net_change_in_cash": 34367000 }, "raw_data": { "income": { "ebit": "229235000", "ebitda": "261605000", "netIncome": "174857000", "grossProfit": "657275000", "depreciation": "None", "totalRevenue": "1331863000", "costOfRevenue": "674588000", "interestIncome": "483000", "incomeBeforeTax": "225696000", "interestExpense": "3539000", "operatingIncome": "225213000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "50839000", "reportedCurrency": "USD", "netInterestIncome": "-3539000", "nonInterestIncome": "None", "operatingExpenses": "432062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61365000", "otherNonOperatingIncome": "4022000", "costofGoodsAndServicesSold": "674588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32370000", "sellingGeneralAndAdministrative": "317106000", "netIncomeFromContinuingOperations": "174857000" }, "balance": { "goodwill": "592646000", "inventory": "177078000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1389257000", "longTermDebt": "49716000", "shortTermDebt": "14726000", "treasuryStock": "-290209000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "62096000", "reportedCurrency": "USD", "retainedEarnings": "1021870000", "totalLiabilities": "398338000", "otherCurrentAssets": "11790000", "totalCurrentAssets": "524820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864437000", "currentAccountsPayable": "79855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142149000", "shortLongTermDebtTotal": "80659000", "totalShareholderEquity": "990919000", "capitalLeaseObligations": "30943000", "otherCurrentLiabilities": "148116000", "totalCurrentLiabilities": "258036000", "otherNonCurrentLiabilities": "90586000", "totalNonCurrentLiabilities": "140302000", "cashAndShortTermInvestments": "151532000", "commonStockSharesOutstanding": "49869000", "intangibleAssetsExcludingGoodwill": "62096000", "cashAndCashEquivalentsAtCarryingValue": "151532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174857000", "profitLoss": "None", "dividendPayout": "45404000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "14972000", "operatingCashflow": "209149000", "capitalExpenditures": "19226000", "changeInReceivables": "2380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163568000", "cashflowFromInvestment": "-11214000", "stockBasedCompensation": "7508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34367000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 1302062000, "cost_of_revenue": 670510000, "gross_profit": 631552000, "ebit": 193256000, "ebitda": 227438000, "pretax_income": 191980000, "tax_provision": 42001000, "net_income": 149979000, "net_income_to_common": 149979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114069000, "total_current_assets": 498068000, "total_assets": 1367332000, "short_term_debt": 15003000, "long_term_debt": 95000000, "total_debt": 110003000, "total_liabilities": 456034000, "total_equity": 911298000, "shares_outstanding": 51651000, "goodwill_and_intangibles": 660860000 }, "cash_flow": { "operating_cash_flow": 118449000, "capital_expenditure": 43138000, "free_cash_flow": 161587000, "dividends_paid": 45931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229844, "ticker_id": 548, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193256000", "ebitda": "227438000", "netIncome": "149979000", "grossProfit": "631552000", "depreciation": "None", "totalRevenue": "1302062000", "costOfRevenue": "670510000", "interestIncome": "1032000", "incomeBeforeTax": "191980000", "interestExpense": "1276000", "operatingIncome": "193012000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "42001000", "reportedCurrency": "USD", "netInterestIncome": "-1276000", "nonInterestIncome": "None", "operatingExpenses": "438540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58548000", "otherNonOperatingIncome": "244000", "costofGoodsAndServicesSold": "670510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34182000", "sellingGeneralAndAdministrative": "324424000", "netIncomeFromContinuingOperations": "149979000" }, "balance": { "goodwill": "586832000", "inventory": "190023000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1367332000", "longTermDebt": "95000000", "shortTermDebt": "15003000", "treasuryStock": "-217856000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "74028000", "reportedCurrency": "USD", "retainedEarnings": "892417000", "totalLiabilities": "456034000", "otherCurrentAssets": "10743000", "totalCurrentAssets": "498068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869264000", "currentAccountsPayable": "81116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139511000", "shortLongTermDebtTotal": "129146000", "totalShareholderEquity": "911298000", "capitalLeaseObligations": "34146000", "otherCurrentLiabilities": "148086000", "totalCurrentLiabilities": "255174000", "otherNonCurrentLiabilities": "105860000", "totalNonCurrentLiabilities": "200860000", "cashAndShortTermInvestments": "114069000", "commonStockSharesOutstanding": "51651000", "intangibleAssetsExcludingGoodwill": "74028000", "cashAndCashEquivalentsAtCarryingValue": "114069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149979000", "profitLoss": "None", "dividendPayout": "45931000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-62907000", "operatingCashflow": "118449000", "capitalExpenditures": "43138000", "changeInReceivables": "-25330000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102089000", "cashflowFromInvestment": "-43071000", "stockBasedCompensation": "10504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26711000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1302062000, "cost_of_revenue": 670510000, "gross_profit": 631552000, "research_and_development": 58548000, "selling_general_admin": 324424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193256000, "depreciation_amortisation": 34182000, "ebitda": 227438000, "interest_expense": 1276000, "interest_income": null, "other_non_operating": null, "pretax_income": 191980000, "tax_provision": 42001000, "effective_tax_rate": null, "net_income": 149979000, "net_income_continuing_ops": 149979000, "net_income_to_common": 149979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114069000, "short_term_investments": null, "net_receivables": 183233000, "inventory": 190023000, "other_current_assets": null, "total_current_assets": 498068000, "net_ppe": null, "goodwill": 586832000, "intangible_assets": 74028000, "goodwill_and_intangibles": 660860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869264000, "total_assets": 1367332000, "short_term_debt": 15003000, "accounts_payable": 81116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255174000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200860000, "total_liabilities": 456034000, "total_debt": 110003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 892417000, "total_equity": 911298000, "shares_outstanding": 51651000, "operating_cash_flow": 118449000, "stock_based_compensation": 10504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43071000, "dividends_paid": 45931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102089000, "free_cash_flow": 161587000, "net_change_in_cash": -26711000 }, "raw_data": { "income": { "ebit": "193256000", "ebitda": "227438000", "netIncome": "149979000", "grossProfit": "631552000", "depreciation": "None", "totalRevenue": "1302062000", "costOfRevenue": "670510000", "interestIncome": "1032000", "incomeBeforeTax": "191980000", "interestExpense": "1276000", "operatingIncome": "193012000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "42001000", "reportedCurrency": "USD", "netInterestIncome": "-1276000", "nonInterestIncome": "None", "operatingExpenses": "438540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58548000", "otherNonOperatingIncome": "244000", "costofGoodsAndServicesSold": "670510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34182000", "sellingGeneralAndAdministrative": "324424000", "netIncomeFromContinuingOperations": "149979000" }, "balance": { "goodwill": "586832000", "inventory": "190023000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1367332000", "longTermDebt": "95000000", "shortTermDebt": "15003000", "treasuryStock": "-217856000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "74028000", "reportedCurrency": "USD", "retainedEarnings": "892417000", "totalLiabilities": "456034000", "otherCurrentAssets": "10743000", "totalCurrentAssets": "498068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869264000", "currentAccountsPayable": "81116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139511000", "shortLongTermDebtTotal": "129146000", "totalShareholderEquity": "911298000", "capitalLeaseObligations": "34146000", "otherCurrentLiabilities": "148086000", "totalCurrentLiabilities": "255174000", "otherNonCurrentLiabilities": "105860000", "totalNonCurrentLiabilities": "200860000", "cashAndShortTermInvestments": "114069000", "commonStockSharesOutstanding": "51651000", "intangibleAssetsExcludingGoodwill": "74028000", "cashAndCashEquivalentsAtCarryingValue": "114069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149979000", "profitLoss": "None", "dividendPayout": "45931000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-62907000", "operatingCashflow": "118449000", "capitalExpenditures": "43138000", "changeInReceivables": "-25330000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102089000", "cashflowFromInvestment": "-43071000", "stockBasedCompensation": "10504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26711000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 1144698000, "cost_of_revenue": 583252000, "gross_profit": 561446000, "ebit": 171460000, "ebitda": 196943000, "pretax_income": 165072000, "tax_provision": 35413000, "net_income": 129659000, "net_income_to_common": 129659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147335000, "total_current_assets": 465104000, "total_assets": 1377756000, "short_term_debt": 17667000, "long_term_debt": 38000000, "total_debt": 55667000, "total_liabilities": 414728000, "total_equity": 963028000, "shares_outstanding": 52409000, "goodwill_and_intangibles": 706471000 }, "cash_flow": { "operating_cash_flow": 205665000, "capital_expenditure": 27189000, "free_cash_flow": 232854000, "dividends_paid": 45746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229849, "ticker_id": 548, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171460000", "ebitda": "196943000", "netIncome": "129659000", "grossProfit": "561446000", "depreciation": "None", "totalRevenue": "1144698000", "costOfRevenue": "583252000", "interestIncome": "3896000", "incomeBeforeTax": "165072000", "interestExpense": "437000", "operatingIncome": "167127000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "35413000", "reportedCurrency": "USD", "netInterestIncome": "-437000", "nonInterestIncome": "None", "operatingExpenses": "394319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44551000", "otherNonOperatingIncome": "-1421000", "costofGoodsAndServicesSold": "583252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25483000", "sellingGeneralAndAdministrative": "295398000", "netIncomeFromContinuingOperations": "129659000" }, "balance": { "goodwill": "614137000", "inventory": "136107000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1377756000", "longTermDebt": "38000000", "shortTermDebt": "17667000", "treasuryStock": "-109061000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "92334000", "reportedCurrency": "USD", "retainedEarnings": "788369000", "totalLiabilities": "414728000", "otherCurrentAssets": "11083000", "totalCurrentAssets": "465104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912652000", "currentAccountsPayable": "82152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163621000", "shortLongTermDebtTotal": "84014000", "totalShareholderEquity": "963028000", "capitalLeaseObligations": "46014000", "otherCurrentLiabilities": "151331000", "totalCurrentLiabilities": "257584000", "otherNonCurrentLiabilities": "90797000", "totalNonCurrentLiabilities": "157144000", "cashAndShortTermInvestments": "147335000", "commonStockSharesOutstanding": "52409000", "intangibleAssetsExcludingGoodwill": "92334000", "cashAndCashEquivalentsAtCarryingValue": "147335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129659000", "profitLoss": "None", "dividendPayout": "45746000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "7298000", "operatingCashflow": "205665000", "capitalExpenditures": "27189000", "changeInReceivables": "-12614000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12324000", "cashflowFromInvestment": "-268592000", "stockBasedCompensation": "10098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75251000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1144698000, "cost_of_revenue": 583252000, "gross_profit": 561446000, "research_and_development": 44551000, "selling_general_admin": 295398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171460000, "depreciation_amortisation": 25483000, "ebitda": 196943000, "interest_expense": 437000, "interest_income": null, "other_non_operating": null, "pretax_income": 165072000, "tax_provision": 35413000, "effective_tax_rate": null, "net_income": 129659000, "net_income_continuing_ops": 129659000, "net_income_to_common": 129659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147335000, "short_term_investments": null, "net_receivables": 170579000, "inventory": 136107000, "other_current_assets": null, "total_current_assets": 465104000, "net_ppe": null, "goodwill": 614137000, "intangible_assets": 92334000, "goodwill_and_intangibles": 706471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 912652000, "total_assets": 1377756000, "short_term_debt": 17667000, "accounts_payable": 82152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257584000, "long_term_debt": 38000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157144000, "total_liabilities": 414728000, "total_debt": 55667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 788369000, "total_equity": 963028000, "shares_outstanding": 52409000, "operating_cash_flow": 205665000, "stock_based_compensation": 10098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268592000, "dividends_paid": 45746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12324000, "free_cash_flow": 232854000, "net_change_in_cash": -75251000 }, "raw_data": { "income": { "ebit": "171460000", "ebitda": "196943000", "netIncome": "129659000", "grossProfit": "561446000", "depreciation": "None", "totalRevenue": "1144698000", "costOfRevenue": "583252000", "interestIncome": "3896000", "incomeBeforeTax": "165072000", "interestExpense": "437000", "operatingIncome": "167127000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "35413000", "reportedCurrency": "USD", "netInterestIncome": "-437000", "nonInterestIncome": "None", "operatingExpenses": "394319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44551000", "otherNonOperatingIncome": "-1421000", "costofGoodsAndServicesSold": "583252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25483000", "sellingGeneralAndAdministrative": "295398000", "netIncomeFromContinuingOperations": "129659000" }, "balance": { "goodwill": "614137000", "inventory": "136107000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1377756000", "longTermDebt": "38000000", "shortTermDebt": "17667000", "treasuryStock": "-109061000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "92334000", "reportedCurrency": "USD", "retainedEarnings": "788369000", "totalLiabilities": "414728000", "otherCurrentAssets": "11083000", "totalCurrentAssets": "465104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912652000", "currentAccountsPayable": "82152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163621000", "shortLongTermDebtTotal": "84014000", "totalShareholderEquity": "963028000", "capitalLeaseObligations": "46014000", "otherCurrentLiabilities": "151331000", "totalCurrentLiabilities": "257584000", "otherNonCurrentLiabilities": "90797000", "totalNonCurrentLiabilities": "157144000", "cashAndShortTermInvestments": "147335000", "commonStockSharesOutstanding": "52409000", "intangibleAssetsExcludingGoodwill": "92334000", "cashAndCashEquivalentsAtCarryingValue": "147335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129659000", "profitLoss": "None", "dividendPayout": "45746000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "7298000", "operatingCashflow": "205665000", "capitalExpenditures": "27189000", "changeInReceivables": "-12614000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12324000", "cashflowFromInvestment": "-268592000", "stockBasedCompensation": "10098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75251000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 1081299000, "cost_of_revenue": 553348000, "gross_profit": 527951000, "ebit": 143102000, "ebitda": 166539000, "pretax_income": 140690000, "tax_provision": 28321000, "net_income": 112369000, "net_income_to_common": 112369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217643000, "total_current_assets": 509448000, "total_assets": 1142466000, "short_term_debt": 15304000, "long_term_debt": null, "total_debt": 15304000, "total_liabilities": 279394000, "total_equity": 863072000, "shares_outstanding": 53231000, "goodwill_and_intangibles": 438368000 }, "cash_flow": { "operating_cash_flow": 140977000, "capital_expenditure": 27277000, "free_cash_flow": 168254000, "dividends_paid": 45756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229854, "ticker_id": 548, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143102000", "ebitda": "166539000", "netIncome": "112369000", "grossProfit": "527951000", "depreciation": "None", "totalRevenue": "1081299000", "costOfRevenue": "553348000", "interestIncome": "2913000", "incomeBeforeTax": "140690000", "interestExpense": "2166000", "operatingIncome": "151230000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "28321000", "reportedCurrency": "USD", "netInterestIncome": "-2166000", "nonInterestIncome": "None", "operatingExpenses": "376721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40662000", "otherNonOperatingIncome": "-246000", "costofGoodsAndServicesSold": "553348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23437000", "sellingGeneralAndAdministrative": "336059000", "netIncomeFromContinuingOperations": "112369000" }, "balance": { "goodwill": "416034000", "inventory": "135662000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1142466000", "longTermDebt": "None", "shortTermDebt": "15304000", "treasuryStock": "-107216000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "22334000", "reportedCurrency": "USD", "retainedEarnings": "704456000", "totalLiabilities": "279394000", "otherCurrentAssets": "9962000", "totalCurrentAssets": "509448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633017999", "currentAccountsPayable": "62547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156967000", "shortLongTermDebtTotal": "47286000", "totalShareholderEquity": "863072000", "capitalLeaseObligations": "47286000", "otherCurrentLiabilities": "96826000", "totalCurrentLiabilities": "185888000", "otherNonCurrentLiabilities": "61524000", "totalNonCurrentLiabilities": "93506000", "cashAndShortTermInvestments": "217643000", "commonStockSharesOutstanding": "53231000", "intangibleAssetsExcludingGoodwill": "22334000", "cashAndCashEquivalentsAtCarryingValue": "217643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112369000", "profitLoss": "None", "dividendPayout": "45756000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-13917000", "operatingCashflow": "140977000", "capitalExpenditures": "27277000", "changeInReceivables": "13902000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163520000", "cashflowFromInvestment": "-36119000", "stockBasedCompensation": "8843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1081299000, "cost_of_revenue": 553348000, "gross_profit": 527951000, "research_and_development": 40662000, "selling_general_admin": 336059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143102000, "depreciation_amortisation": 23437000, "ebitda": 166539000, "interest_expense": 2166000, "interest_income": null, "other_non_operating": null, "pretax_income": 140690000, "tax_provision": 28321000, "effective_tax_rate": null, "net_income": 112369000, "net_income_continuing_ops": 112369000, "net_income_to_common": 112369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217643000, "short_term_investments": null, "net_receivables": 146181000, "inventory": 135662000, "other_current_assets": null, "total_current_assets": 509448000, "net_ppe": null, "goodwill": 416034000, "intangible_assets": 22334000, "goodwill_and_intangibles": 438368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 633017999, "total_assets": 1142466000, "short_term_debt": 15304000, "accounts_payable": 62547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93506000, "total_liabilities": 279394000, "total_debt": 15304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 704456000, "total_equity": 863072000, "shares_outstanding": 53231000, "operating_cash_flow": 140977000, "stock_based_compensation": 8843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36119000, "dividends_paid": 45756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163520000, "free_cash_flow": 168254000, "net_change_in_cash": -58662000 }, "raw_data": { "income": { "ebit": "143102000", "ebitda": "166539000", "netIncome": "112369000", "grossProfit": "527951000", "depreciation": "None", "totalRevenue": "1081299000", "costOfRevenue": "553348000", "interestIncome": "2913000", "incomeBeforeTax": "140690000", "interestExpense": "2166000", "operatingIncome": "151230000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "28321000", "reportedCurrency": "USD", "netInterestIncome": "-2166000", "nonInterestIncome": "None", "operatingExpenses": "376721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40662000", "otherNonOperatingIncome": "-246000", "costofGoodsAndServicesSold": "553348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23437000", "sellingGeneralAndAdministrative": "336059000", "netIncomeFromContinuingOperations": "112369000" }, "balance": { "goodwill": "416034000", "inventory": "135662000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1142466000", "longTermDebt": "None", "shortTermDebt": "15304000", "treasuryStock": "-107216000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "22334000", "reportedCurrency": "USD", "retainedEarnings": "704456000", "totalLiabilities": "279394000", "otherCurrentAssets": "9962000", "totalCurrentAssets": "509448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633017999", "currentAccountsPayable": "62547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156967000", "shortLongTermDebtTotal": "47286000", "totalShareholderEquity": "863072000", "capitalLeaseObligations": "47286000", "otherCurrentLiabilities": "96826000", "totalCurrentLiabilities": "185888000", "otherNonCurrentLiabilities": "61524000", "totalNonCurrentLiabilities": "93506000", "cashAndShortTermInvestments": "217643000", "commonStockSharesOutstanding": "53231000", "intangibleAssetsExcludingGoodwill": "22334000", "cashAndCashEquivalentsAtCarryingValue": "217643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112369000", "profitLoss": "None", "dividendPayout": "45756000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-13917000", "operatingCashflow": "140977000", "capitalExpenditures": "27277000", "changeInReceivables": "13902000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163520000", "cashflowFromInvestment": "-36119000", "stockBasedCompensation": "8843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 1160645000, "cost_of_revenue": 581967000, "gross_profit": 578678000, "ebit": 167474000, "ebitda": 191273000, "pretax_income": 164644000, "tax_provision": 33386000, "net_income": 131258000, "net_income_to_common": 131258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279072000, "total_current_assets": 573279000, "total_assets": 1157308000, "short_term_debt": 50166000, "long_term_debt": 0, "total_debt": 50166000, "total_liabilities": 306534000, "total_equity": 850774000, "shares_outstanding": 53323000, "goodwill_and_intangibles": 447110000 }, "cash_flow": { "operating_cash_flow": 162211000, "capital_expenditure": 32825000, "free_cash_flow": 195036000, "dividends_paid": 44732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229859, "ticker_id": 548, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167474000", "ebitda": "191273000", "netIncome": "131258000", "grossProfit": "578678000", "depreciation": "None", "totalRevenue": "1160645000", "costOfRevenue": "581967000", "interestIncome": "2216000", "incomeBeforeTax": "164644000", "interestExpense": "2830000", "operatingIncome": "162428000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "33386000", "reportedCurrency": "USD", "netInterestIncome": "-2830000", "nonInterestIncome": "None", "operatingExpenses": "416250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23799000", "sellingGeneralAndAdministrative": "371082000", "netIncomeFromContinuingOperations": "131258000" }, "balance": { "goodwill": "410987000", "inventory": "120037000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1157308000", "longTermDebt": "0", "shortTermDebt": "50166000", "treasuryStock": "-46332000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "36123000", "reportedCurrency": "USD", "retainedEarnings": "637843000", "totalLiabilities": "306534000", "otherCurrentAssets": "16056000", "totalCurrentAssets": "573279000", "currentLongTermDebt": "50166000", "longTermInvestments": "15744000", "shortTermInvestments": "None", "currentNetReceivables": "158114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584029000", "currentAccountsPayable": "64810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110048000", "shortLongTermDebtTotal": "50166000", "totalShareholderEquity": "850774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112305000", "totalCurrentLiabilities": "241945000", "otherNonCurrentLiabilities": "64589000", "totalNonCurrentLiabilities": "64589000", "cashAndShortTermInvestments": "279072000", "commonStockSharesOutstanding": "53323000", "intangibleAssetsExcludingGoodwill": "36123000", "cashAndCashEquivalentsAtCarryingValue": "279072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131258000", "profitLoss": "None", "dividendPayout": "44732000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-9922000", "operatingCashflow": "162211000", "capitalExpenditures": "32825000", "changeInReceivables": "3496000", "changeInExchangeRate": "-2475000", "cashflowFromFinancing": "-27628000", "cashflowFromInvestment": "-34463000", "stockBasedCompensation": "12092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "97645000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1160645000, "cost_of_revenue": 581967000, "gross_profit": 578678000, "research_and_development": 45168000, "selling_general_admin": 371082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167474000, "depreciation_amortisation": 23799000, "ebitda": 191273000, "interest_expense": 2830000, "interest_income": null, "other_non_operating": null, "pretax_income": 164644000, "tax_provision": 33386000, "effective_tax_rate": null, "net_income": 131258000, "net_income_continuing_ops": 131258000, "net_income_to_common": 131258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279072000, "short_term_investments": null, "net_receivables": 158114000, "inventory": 120037000, "other_current_assets": null, "total_current_assets": 573279000, "net_ppe": null, "goodwill": 410987000, "intangible_assets": 36123000, "goodwill_and_intangibles": 447110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 584029000, "total_assets": 1157308000, "short_term_debt": 50166000, "accounts_payable": 64810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241945000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64589000, "total_liabilities": 306534000, "total_debt": 50166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 637843000, "total_equity": 850774000, "shares_outstanding": 53323000, "operating_cash_flow": 162211000, "stock_based_compensation": 12092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34463000, "dividends_paid": 44732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27628000, "free_cash_flow": 195036000, "net_change_in_cash": 97645000 }, "raw_data": { "income": { "ebit": "167474000", "ebitda": "191273000", "netIncome": "131258000", "grossProfit": "578678000", "depreciation": "None", "totalRevenue": "1160645000", "costOfRevenue": "581967000", "interestIncome": "2216000", "incomeBeforeTax": "164644000", "interestExpense": "2830000", "operatingIncome": "162428000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "33386000", "reportedCurrency": "USD", "netInterestIncome": "-2830000", "nonInterestIncome": "None", "operatingExpenses": "416250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23799000", "sellingGeneralAndAdministrative": "371082000", "netIncomeFromContinuingOperations": "131258000" }, "balance": { "goodwill": "410987000", "inventory": "120037000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1157308000", "longTermDebt": "0", "shortTermDebt": "50166000", "treasuryStock": "-46332000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "36123000", "reportedCurrency": "USD", "retainedEarnings": "637843000", "totalLiabilities": "306534000", "otherCurrentAssets": "16056000", "totalCurrentAssets": "573279000", "currentLongTermDebt": "50166000", "longTermInvestments": "15744000", "shortTermInvestments": "None", "currentNetReceivables": "158114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584029000", "currentAccountsPayable": "64810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110048000", "shortLongTermDebtTotal": "50166000", "totalShareholderEquity": "850774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112305000", "totalCurrentLiabilities": "241945000", "otherNonCurrentLiabilities": "64589000", "totalNonCurrentLiabilities": "64589000", "cashAndShortTermInvestments": "279072000", "commonStockSharesOutstanding": "53323000", "intangibleAssetsExcludingGoodwill": "36123000", "cashAndCashEquivalentsAtCarryingValue": "279072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131258000", "profitLoss": "None", "dividendPayout": "44732000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-9922000", "operatingCashflow": "162211000", "capitalExpenditures": "32825000", "changeInReceivables": "3496000", "changeInExchangeRate": "-2475000", "cashflowFromFinancing": "-27628000", "cashflowFromInvestment": "-34463000", "stockBasedCompensation": "12092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "97645000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 1173851000, "cost_of_revenue": 585560000, "gross_profit": 588291000, "ebit": 155183000, "ebitda": 180625000, "pretax_income": 152015000, "tax_provision": 60955000, "net_income": 91060000, "net_income_to_common": 91060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181427000, "total_current_assets": 471339000, "total_assets": 1056931000, "short_term_debt": 52618000, "long_term_debt": 52618000, "total_debt": 105236000, "total_liabilities": 304819000, "total_equity": 752112000, "shares_outstanding": 52524000, "goodwill_and_intangibles": 462403000 }, "cash_flow": { "operating_cash_flow": 143042000, "capital_expenditure": 21777000, "free_cash_flow": 164819000, "dividends_paid": 42873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229864, "ticker_id": 548, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155183000", "ebitda": "180625000", "netIncome": "91060000", "grossProfit": "588291000", "depreciation": "None", "totalRevenue": "1173851000", "costOfRevenue": "585560000", "interestIncome": "681000", "incomeBeforeTax": "152015000", "interestExpense": "3168000", "operatingIncome": "152696000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "60955000", "reportedCurrency": "USD", "netInterestIncome": "-3168000", "nonInterestIncome": "None", "operatingExpenses": "435595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25442000", "sellingGeneralAndAdministrative": "390342000", "netIncomeFromContinuingOperations": "212970000" }, "balance": { "goodwill": "419815000", "inventory": "113071000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1056931000", "longTermDebt": "52618000", "shortTermDebt": "52618000", "treasuryStock": "-71120000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "42588000", "reportedCurrency": "USD", "retainedEarnings": "553454000", "totalLiabilities": "304819000", "otherCurrentAssets": "15559000", "totalCurrentAssets": "471339000", "currentLongTermDebt": "52618000", "longTermInvestments": "14383000", "shortTermInvestments": "0", "currentNetReceivables": "161282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585592000", "currentAccountsPayable": "66538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97945000", "shortLongTermDebtTotal": "52618000", "totalShareholderEquity": "752112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124389000", "totalCurrentLiabilities": "190927000", "otherNonCurrentLiabilities": "61274000", "totalNonCurrentLiabilities": "113892000", "cashAndShortTermInvestments": "181427000", "commonStockSharesOutstanding": "52524000", "intangibleAssetsExcludingGoodwill": "42588000", "cashAndCashEquivalentsAtCarryingValue": "181427000", "accumulatedDepreciationAmortizationPPE": "-280778000" }, "cashflow": { "netIncome": "91060000", "profitLoss": "None", "dividendPayout": "42873000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-7563000", "operatingCashflow": "143042000", "capitalExpenditures": "21777000", "changeInReceivables": "-16612000", "changeInExchangeRate": "-1974000", "cashflowFromFinancing": "-90680000", "cashflowFromInvestment": "-2905000", "stockBasedCompensation": "9980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47483000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1173851000, "cost_of_revenue": 585560000, "gross_profit": 588291000, "research_and_development": 45253000, "selling_general_admin": 390342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155183000, "depreciation_amortisation": 25442000, "ebitda": 180625000, "interest_expense": 3168000, "interest_income": null, "other_non_operating": null, "pretax_income": 152015000, "tax_provision": 60955000, "effective_tax_rate": null, "net_income": 91060000, "net_income_continuing_ops": 212970000, "net_income_to_common": 91060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181427000, "short_term_investments": 0, "net_receivables": 161282000, "inventory": 113071000, "other_current_assets": null, "total_current_assets": 471339000, "net_ppe": null, "goodwill": 419815000, "intangible_assets": 42588000, "goodwill_and_intangibles": 462403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585592000, "total_assets": 1056931000, "short_term_debt": 52618000, "accounts_payable": 66538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190927000, "long_term_debt": 52618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113892000, "total_liabilities": 304819000, "total_debt": 105236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553454000, "total_equity": 752112000, "shares_outstanding": 52524000, "operating_cash_flow": 143042000, "stock_based_compensation": 9980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2905000, "dividends_paid": 42873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90680000, "free_cash_flow": 164819000, "net_change_in_cash": 47483000 }, "raw_data": { "income": { "ebit": "155183000", "ebitda": "180625000", "netIncome": "91060000", "grossProfit": "588291000", "depreciation": "None", "totalRevenue": "1173851000", "costOfRevenue": "585560000", "interestIncome": "681000", "incomeBeforeTax": "152015000", "interestExpense": "3168000", "operatingIncome": "152696000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "60955000", "reportedCurrency": "USD", "netInterestIncome": "-3168000", "nonInterestIncome": "None", "operatingExpenses": "435595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25442000", "sellingGeneralAndAdministrative": "390342000", "netIncomeFromContinuingOperations": "212970000" }, "balance": { "goodwill": "419815000", "inventory": "113071000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1056931000", "longTermDebt": "52618000", "shortTermDebt": "52618000", "treasuryStock": "-71120000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "42588000", "reportedCurrency": "USD", "retainedEarnings": "553454000", "totalLiabilities": "304819000", "otherCurrentAssets": "15559000", "totalCurrentAssets": "471339000", "currentLongTermDebt": "52618000", "longTermInvestments": "14383000", "shortTermInvestments": "0", "currentNetReceivables": "161282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585592000", "currentAccountsPayable": "66538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97945000", "shortLongTermDebtTotal": "52618000", "totalShareholderEquity": "752112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124389000", "totalCurrentLiabilities": "190927000", "otherNonCurrentLiabilities": "61274000", "totalNonCurrentLiabilities": "113892000", "cashAndShortTermInvestments": "181427000", "commonStockSharesOutstanding": "52524000", "intangibleAssetsExcludingGoodwill": "42588000", "cashAndCashEquivalentsAtCarryingValue": "181427000", "accumulatedDepreciationAmortizationPPE": "-280778000" }, "cashflow": { "netIncome": "91060000", "profitLoss": "None", "dividendPayout": "42873000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-7563000", "operatingCashflow": "143042000", "capitalExpenditures": "21777000", "changeInReceivables": "-16612000", "changeInExchangeRate": "-1974000", "cashflowFromFinancing": "-90680000", "cashflowFromInvestment": "-2905000", "stockBasedCompensation": "9980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47483000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 435237000, "cost_of_revenue": 209768000, "gross_profit": 225469000, "ebit": 73206000, "ebitda": 73206000, "pretax_income": 73368000, "tax_provision": 15568000, "net_income": 57800000, "net_income_to_common": 57800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175491000, "total_current_assets": 678929000, "total_assets": 1831951000, "short_term_debt": 16382000, "long_term_debt": 26857000, "total_debt": 43239000, "total_liabilities": 487966000, "total_equity": 1343985000, "shares_outstanding": 47814000, "goodwill_and_intangibles": 792840000 }, "cash_flow": { "operating_cash_flow": 78229000, "capital_expenditure": 11047000, "free_cash_flow": 89276000, "dividends_paid": 11574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229825, "ticker_id": 548, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "73206000", "netIncome": "57800000", "grossProfit": "225469000", "depreciation": "None", "totalRevenue": "435237000", "costOfRevenue": "209768000", "interestIncome": "None", "incomeBeforeTax": "73368000", "interestExpense": "1269000", "operatingIncome": "73206000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "15568000", "reportedCurrency": "USD", "netInterestIncome": "-1269000", "nonInterestIncome": "None", "operatingExpenses": "152263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "128732000", "netIncomeFromContinuingOperations": "57800000" }, "balance": { "goodwill": "689415000", "inventory": "220252000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1831951000", "longTermDebt": "26857000", "shortTermDebt": "16382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "103425000", "reportedCurrency": "USD", "retainedEarnings": "1442868000", "totalLiabilities": "487966000", "otherCurrentAssets": "16832000", "totalCurrentAssets": "678929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266353999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1153022000", "currentAccountsPayable": "108454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88509000", "totalShareholderEquity": "1343985000", "capitalLeaseObligations": "61652000", "otherCurrentLiabilities": "187258000", "totalCurrentLiabilities": "337804000", "otherNonCurrentLiabilities": "78035000", "totalNonCurrentLiabilities": "150162000", "cashAndShortTermInvestments": "175491000", "commonStockSharesOutstanding": "47814000", "intangibleAssetsExcludingGoodwill": "103425000", "cashAndCashEquivalentsAtCarryingValue": "175491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57800000", "profitLoss": "None", "dividendPayout": "11574000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "3777000", "operatingCashflow": "78229000", "capitalExpenditures": "11047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77564000", "cashflowFromInvestment": "-2241000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435237000, "cost_of_revenue": 209768000, "gross_profit": 225469000, "research_and_development": 23531000, "selling_general_admin": 128732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73206000, "depreciation_amortisation": null, "ebitda": 73206000, "interest_expense": 1269000, "interest_income": null, "other_non_operating": null, "pretax_income": 73368000, "tax_provision": 15568000, "effective_tax_rate": null, "net_income": 57800000, "net_income_continuing_ops": 57800000, "net_income_to_common": 57800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175491000, "short_term_investments": null, "net_receivables": 266353999, "inventory": 220252000, "other_current_assets": null, "total_current_assets": 678929000, "net_ppe": null, "goodwill": 689415000, "intangible_assets": 103425000, "goodwill_and_intangibles": 792840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1153022000, "total_assets": 1831951000, "short_term_debt": 16382000, "accounts_payable": 108454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337804000, "long_term_debt": 26857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150162000, "total_liabilities": 487966000, "total_debt": 43239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1442868000, "total_equity": 1343985000, "shares_outstanding": 47814000, "operating_cash_flow": 78229000, "stock_based_compensation": 2346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2241000, "dividends_paid": 11574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77564000, "free_cash_flow": 89276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "73206000", "netIncome": "57800000", "grossProfit": "225469000", "depreciation": "None", "totalRevenue": "435237000", "costOfRevenue": "209768000", "interestIncome": "None", "incomeBeforeTax": "73368000", "interestExpense": "1269000", "operatingIncome": "73206000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "15568000", "reportedCurrency": "USD", "netInterestIncome": "-1269000", "nonInterestIncome": "None", "operatingExpenses": "152263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "128732000", "netIncomeFromContinuingOperations": "57800000" }, "balance": { "goodwill": "689415000", "inventory": "220252000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1831951000", "longTermDebt": "26857000", "shortTermDebt": "16382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "103425000", "reportedCurrency": "USD", "retainedEarnings": "1442868000", "totalLiabilities": "487966000", "otherCurrentAssets": "16832000", "totalCurrentAssets": "678929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266353999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1153022000", "currentAccountsPayable": "108454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88509000", "totalShareholderEquity": "1343985000", "capitalLeaseObligations": "61652000", "otherCurrentLiabilities": "187258000", "totalCurrentLiabilities": "337804000", "otherNonCurrentLiabilities": "78035000", "totalNonCurrentLiabilities": "150162000", "cashAndShortTermInvestments": "175491000", "commonStockSharesOutstanding": "47814000", "intangibleAssetsExcludingGoodwill": "103425000", "cashAndCashEquivalentsAtCarryingValue": "175491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57800000", "profitLoss": "None", "dividendPayout": "11574000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "3777000", "operatingCashflow": "78229000", "capitalExpenditures": "11047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77564000", "cashflowFromInvestment": "-2241000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 384137000, "cost_of_revenue": 189743000, "gross_profit": 194394000, "ebit": 62995000, "ebitda": 74192000, "pretax_income": 62005000, "tax_provision": 13954000, "net_income": 48051000, "net_income_to_common": 48051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176492000, "total_current_assets": 662323000, "total_assets": 1825200000, "short_term_debt": 17451000, "long_term_debt": 78706000, "total_debt": 96157000, "total_liabilities": 512180000, "total_equity": 1313020000, "shares_outstanding": 47734000, "goodwill_and_intangibles": 806698000 }, "cash_flow": { "operating_cash_flow": 53314000, "capital_expenditure": 10967000, "free_cash_flow": 64281000, "dividends_paid": 11565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229826, "ticker_id": 548, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62995000", "ebitda": "74192000", "netIncome": "48051000", "grossProfit": "194394000", "depreciation": "None", "totalRevenue": "384137000", "costOfRevenue": "189743000", "interestIncome": "185000", "incomeBeforeTax": "62005000", "interestExpense": "990000", "operatingIncome": "62190000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "13954000", "reportedCurrency": "USD", "netInterestIncome": "-990000", "nonInterestIncome": "None", "operatingExpenses": "132204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11197000", "sellingGeneralAndAdministrative": "107895000", "netIncomeFromContinuingOperations": "48051000" }, "balance": { "goodwill": "696996000", "inventory": "225821000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1825200000", "longTermDebt": "78706000", "shortTermDebt": "17451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "109702000", "reportedCurrency": "USD", "retainedEarnings": "1396642000", "totalLiabilities": "512180000", "otherCurrentAssets": "17105000", "totalCurrentAssets": "662323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162877000", "currentAccountsPayable": "100002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309751000", "shortLongTermDebtTotal": "144898000", "totalShareholderEquity": "1313020000", "capitalLeaseObligations": "66192000", "otherCurrentLiabilities": "172859000", "totalCurrentLiabilities": "310829000", "otherNonCurrentLiabilities": "73904000", "totalNonCurrentLiabilities": "201351000", "cashAndShortTermInvestments": "176492000", "commonStockSharesOutstanding": "47734000", "intangibleAssetsExcludingGoodwill": "109702000", "cashAndCashEquivalentsAtCarryingValue": "176492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48051000", "profitLoss": "None", "dividendPayout": "11565000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-5767000", "operatingCashflow": "53314000", "capitalExpenditures": "10967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50541000", "cashflowFromInvestment": "-12933000", "stockBasedCompensation": "2513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384137000, "cost_of_revenue": 189743000, "gross_profit": 194394000, "research_and_development": 24309000, "selling_general_admin": 107895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62995000, "depreciation_amortisation": 11197000, "ebitda": 74192000, "interest_expense": 990000, "interest_income": null, "other_non_operating": null, "pretax_income": 62005000, "tax_provision": 13954000, "effective_tax_rate": null, "net_income": 48051000, "net_income_continuing_ops": 48051000, "net_income_to_common": 48051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176492000, "short_term_investments": null, "net_receivables": 242905000, "inventory": 225821000, "other_current_assets": null, "total_current_assets": 662323000, "net_ppe": null, "goodwill": 696996000, "intangible_assets": 109702000, "goodwill_and_intangibles": 806698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162877000, "total_assets": 1825200000, "short_term_debt": 17451000, "accounts_payable": 100002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310829000, "long_term_debt": 78706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201351000, "total_liabilities": 512180000, "total_debt": 96157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1396642000, "total_equity": 1313020000, "shares_outstanding": 47734000, "operating_cash_flow": 53314000, "stock_based_compensation": 2513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12933000, "dividends_paid": 11565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50541000, "free_cash_flow": 64281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62995000", "ebitda": "74192000", "netIncome": "48051000", "grossProfit": "194394000", "depreciation": "None", "totalRevenue": "384137000", "costOfRevenue": "189743000", "interestIncome": "185000", "incomeBeforeTax": "62005000", "interestExpense": "990000", "operatingIncome": "62190000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "13954000", "reportedCurrency": "USD", "netInterestIncome": "-990000", "nonInterestIncome": "None", "operatingExpenses": "132204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11197000", "sellingGeneralAndAdministrative": "107895000", "netIncomeFromContinuingOperations": "48051000" }, "balance": { "goodwill": "696996000", "inventory": "225821000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1825200000", "longTermDebt": "78706000", "shortTermDebt": "17451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "109702000", "reportedCurrency": "USD", "retainedEarnings": "1396642000", "totalLiabilities": "512180000", "otherCurrentAssets": "17105000", "totalCurrentAssets": "662323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162877000", "currentAccountsPayable": "100002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309751000", "shortLongTermDebtTotal": "144898000", "totalShareholderEquity": "1313020000", "capitalLeaseObligations": "66192000", "otherCurrentLiabilities": "172859000", "totalCurrentLiabilities": "310829000", "otherNonCurrentLiabilities": "73904000", "totalNonCurrentLiabilities": "201351000", "cashAndShortTermInvestments": "176492000", "commonStockSharesOutstanding": "47734000", "intangibleAssetsExcludingGoodwill": "109702000", "cashAndCashEquivalentsAtCarryingValue": "176492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48051000", "profitLoss": "None", "dividendPayout": "11565000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-5767000", "operatingCashflow": "53314000", "capitalExpenditures": "10967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50541000", "cashflowFromInvestment": "-12933000", "stockBasedCompensation": "2513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 405287000, "cost_of_revenue": 196455000, "gross_profit": 208832000, "ebit": 69684000, "ebitda": 80692000, "pretax_income": 68476000, "tax_provision": 14540000, "net_income": 53936000, "net_income_to_common": 53936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182684000, "total_current_assets": 662371000, "total_assets": 1794674000, "short_term_debt": 16590000, "long_term_debt": 115906000, "total_debt": 132496000, "total_liabilities": 549854000, "total_equity": 1244820000, "shares_outstanding": 47731000, "goodwill_and_intangibles": 796653000 }, "cash_flow": { "operating_cash_flow": 33356000, "capital_expenditure": 10980000, "free_cash_flow": 44336000, "dividends_paid": 11519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229827, "ticker_id": 548, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69684000", "ebitda": "80692000", "netIncome": "53936000", "grossProfit": "208832000", "depreciation": "None", "totalRevenue": "405287000", "costOfRevenue": "196455000", "interestIncome": "504000", "incomeBeforeTax": "68476000", "interestExpense": "1208000", "operatingIncome": "67972000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "14540000", "reportedCurrency": "USD", "netInterestIncome": "-1208000", "nonInterestIncome": "None", "operatingExpenses": "140860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11008000", "sellingGeneralAndAdministrative": "117568000", "netIncomeFromContinuingOperations": "53936000" }, "balance": { "goodwill": "681721000", "inventory": "215568000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1794674000", "longTermDebt": "115906000", "shortTermDebt": "16590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "114932000", "reportedCurrency": "USD", "retainedEarnings": "1360156000", "totalLiabilities": "549854000", "otherCurrentAssets": "15568000", "totalCurrentAssets": "662371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132303000", "currentAccountsPayable": "103804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292872000", "shortLongTermDebtTotal": "176784000", "totalShareholderEquity": "1244820000", "capitalLeaseObligations": "60878000", "otherCurrentLiabilities": "197043000", "totalCurrentLiabilities": "320708000", "otherNonCurrentLiabilities": "68952000", "totalNonCurrentLiabilities": "229146000", "cashAndShortTermInvestments": "182684000", "commonStockSharesOutstanding": "47731000", "intangibleAssetsExcludingGoodwill": "114932000", "cashAndCashEquivalentsAtCarryingValue": "182684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53936000", "profitLoss": "None", "dividendPayout": "11519000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-10980000", "operatingCashflow": "33356000", "capitalExpenditures": "10980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2636000", "cashflowFromInvestment": "-28388000", "stockBasedCompensation": "6746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405287000, "cost_of_revenue": 196455000, "gross_profit": 208832000, "research_and_development": 23292000, "selling_general_admin": 117568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69684000, "depreciation_amortisation": 11008000, "ebitda": 80692000, "interest_expense": 1208000, "interest_income": null, "other_non_operating": null, "pretax_income": 68476000, "tax_provision": 14540000, "effective_tax_rate": null, "net_income": 53936000, "net_income_continuing_ops": 53936000, "net_income_to_common": 53936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182684000, "short_term_investments": null, "net_receivables": 248551000, "inventory": 215568000, "other_current_assets": null, "total_current_assets": 662371000, "net_ppe": null, "goodwill": 681721000, "intangible_assets": 114932000, "goodwill_and_intangibles": 796653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1132303000, "total_assets": 1794674000, "short_term_debt": 16590000, "accounts_payable": 103804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320708000, "long_term_debt": 115906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229146000, "total_liabilities": 549854000, "total_debt": 132496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1360156000, "total_equity": 1244820000, "shares_outstanding": 47731000, "operating_cash_flow": 33356000, "stock_based_compensation": 6746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28388000, "dividends_paid": 11519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2636000, "free_cash_flow": 44336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69684000", "ebitda": "80692000", "netIncome": "53936000", "grossProfit": "208832000", "depreciation": "None", "totalRevenue": "405287000", "costOfRevenue": "196455000", "interestIncome": "504000", "incomeBeforeTax": "68476000", "interestExpense": "1208000", "operatingIncome": "67972000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "14540000", "reportedCurrency": "USD", "netInterestIncome": "-1208000", "nonInterestIncome": "None", "operatingExpenses": "140860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11008000", "sellingGeneralAndAdministrative": "117568000", "netIncomeFromContinuingOperations": "53936000" }, "balance": { "goodwill": "681721000", "inventory": "215568000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1794674000", "longTermDebt": "115906000", "shortTermDebt": "16590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "114932000", "reportedCurrency": "USD", "retainedEarnings": "1360156000", "totalLiabilities": "549854000", "otherCurrentAssets": "15568000", "totalCurrentAssets": "662371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132303000", "currentAccountsPayable": "103804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292872000", "shortLongTermDebtTotal": "176784000", "totalShareholderEquity": "1244820000", "capitalLeaseObligations": "60878000", "otherCurrentLiabilities": "197043000", "totalCurrentLiabilities": "320708000", "otherNonCurrentLiabilities": "68952000", "totalNonCurrentLiabilities": "229146000", "cashAndShortTermInvestments": "182684000", "commonStockSharesOutstanding": "47731000", "intangibleAssetsExcludingGoodwill": "114932000", "cashAndCashEquivalentsAtCarryingValue": "182684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53936000", "profitLoss": "None", "dividendPayout": "11519000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-10980000", "operatingCashflow": "33356000", "capitalExpenditures": "10980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2636000", "cashflowFromInvestment": "-28388000", "stockBasedCompensation": "6746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 397275000, "cost_of_revenue": 197044000, "gross_profit": 200231000, "ebit": 61648000, "ebitda": 72008000, "pretax_income": 60505000, "tax_provision": 10629000, "net_income": 49876000, "net_income_to_common": 49876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174349000, "total_current_assets": 621835000, "total_assets": 1734253000, "short_term_debt": 15234000, "long_term_debt": 99766000, "total_debt": 115000000, "total_liabilities": 542042000, "total_equity": 1192211000, "shares_outstanding": 47780000, "goodwill_and_intangibles": 782319000 }, "cash_flow": { "operating_cash_flow": 58322000, "capital_expenditure": 8892000, "free_cash_flow": 67214000, "dividends_paid": 11305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229828, "ticker_id": 548, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61648000", "ebitda": "72008000", "netIncome": "49876000", "grossProfit": "200231000", "depreciation": "None", "totalRevenue": "397275000", "costOfRevenue": "197044000", "interestIncome": "1213000", "incomeBeforeTax": "60505000", "interestExpense": "1143000", "operatingIncome": "59292000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "10629000", "reportedCurrency": "USD", "netInterestIncome": "-1143000", "nonInterestIncome": "None", "operatingExpenses": "140939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10360000", "sellingGeneralAndAdministrative": "61231000", "netIncomeFromContinuingOperations": "49876000" }, "balance": { "goodwill": "676945000", "inventory": "200881000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1734253000", "longTermDebt": "99766000", "shortTermDebt": "15234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "105374000", "reportedCurrency": "USD", "retainedEarnings": "1317739000", "totalLiabilities": "542042000", "otherCurrentAssets": "14661000", "totalCurrentAssets": "621835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112418000", "currentAccountsPayable": "105028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283994000", "shortLongTermDebtTotal": "158565000", "totalShareholderEquity": "1192211000", "capitalLeaseObligations": "58799000", "otherCurrentLiabilities": "188533000", "totalCurrentLiabilities": "330332000", "otherNonCurrentLiabilities": "68379000", "totalNonCurrentLiabilities": "211710000", "cashAndShortTermInvestments": "174349000", "commonStockSharesOutstanding": "47780000", "intangibleAssetsExcludingGoodwill": "105374000", "cashAndCashEquivalentsAtCarryingValue": "174349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49876000", "profitLoss": "None", "dividendPayout": "11305000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-10680000", "operatingCashflow": "58322000", "capitalExpenditures": "8892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31794000", "cashflowFromInvestment": "-6175000", "stockBasedCompensation": "2120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397275000, "cost_of_revenue": 197044000, "gross_profit": 200231000, "research_and_development": 23054000, "selling_general_admin": 61231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61648000, "depreciation_amortisation": 10360000, "ebitda": 72008000, "interest_expense": 1143000, "interest_income": null, "other_non_operating": null, "pretax_income": 60505000, "tax_provision": 10629000, "effective_tax_rate": null, "net_income": 49876000, "net_income_continuing_ops": 49876000, "net_income_to_common": 49876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174349000, "short_term_investments": null, "net_receivables": 231944000, "inventory": 200881000, "other_current_assets": null, "total_current_assets": 621835000, "net_ppe": null, "goodwill": 676945000, "intangible_assets": 105374000, "goodwill_and_intangibles": 782319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1112418000, "total_assets": 1734253000, "short_term_debt": 15234000, "accounts_payable": 105028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330332000, "long_term_debt": 99766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211710000, "total_liabilities": 542042000, "total_debt": 115000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1317739000, "total_equity": 1192211000, "shares_outstanding": 47780000, "operating_cash_flow": 58322000, "stock_based_compensation": 2120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6175000, "dividends_paid": 11305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31794000, "free_cash_flow": 67214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61648000", "ebitda": "72008000", "netIncome": "49876000", "grossProfit": "200231000", "depreciation": "None", "totalRevenue": "397275000", "costOfRevenue": "197044000", "interestIncome": "1213000", "incomeBeforeTax": "60505000", "interestExpense": "1143000", "operatingIncome": "59292000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "10629000", "reportedCurrency": "USD", "netInterestIncome": "-1143000", "nonInterestIncome": "None", "operatingExpenses": "140939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10360000", "sellingGeneralAndAdministrative": "61231000", "netIncomeFromContinuingOperations": "49876000" }, "balance": { "goodwill": "676945000", "inventory": "200881000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1734253000", "longTermDebt": "99766000", "shortTermDebt": "15234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "105374000", "reportedCurrency": "USD", "retainedEarnings": "1317739000", "totalLiabilities": "542042000", "otherCurrentAssets": "14661000", "totalCurrentAssets": "621835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112418000", "currentAccountsPayable": "105028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283994000", "shortLongTermDebtTotal": "158565000", "totalShareholderEquity": "1192211000", "capitalLeaseObligations": "58799000", "otherCurrentLiabilities": "188533000", "totalCurrentLiabilities": "330332000", "otherNonCurrentLiabilities": "68379000", "totalNonCurrentLiabilities": "211710000", "cashAndShortTermInvestments": "174349000", "commonStockSharesOutstanding": "47780000", "intangibleAssetsExcludingGoodwill": "105374000", "cashAndCashEquivalentsAtCarryingValue": "174349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49876000", "profitLoss": "None", "dividendPayout": "11305000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-10680000", "operatingCashflow": "58322000", "capitalExpenditures": "8892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31794000", "cashflowFromInvestment": "-6175000", "stockBasedCompensation": "2120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 382590000, "cost_of_revenue": 187531000, "gross_profit": 195059000, "ebit": 66681000, "ebitda": 76864000, "pretax_income": 65745000, "tax_provision": 13482000, "net_income": 52263000, "net_income_to_common": 52263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152154000, "total_current_assets": 581902000, "total_assets": 1698115000, "short_term_debt": 15030000, "long_term_debt": 102819000, "total_debt": 117849000, "total_liabilities": 530562000, "total_equity": 1167553000, "shares_outstanding": 48066000, "goodwill_and_intangibles": 794239000 }, "cash_flow": { "operating_cash_flow": 59874000, "capital_expenditure": 4262000, "free_cash_flow": 64136000, "dividends_paid": 11370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229830, "ticker_id": 548, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66681000", "ebitda": "76864000", "netIncome": "52263000", "grossProfit": "195059000", "depreciation": "None", "totalRevenue": "382590000", "costOfRevenue": "187531000", "interestIncome": "1445000", "incomeBeforeTax": "65745000", "interestExpense": "936000", "operatingIncome": "67190000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "13482000", "reportedCurrency": "USD", "netInterestIncome": "-936000", "nonInterestIncome": "None", "operatingExpenses": "127869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10183000", "sellingGeneralAndAdministrative": "108678000", "netIncomeFromContinuingOperations": "52263000" }, "balance": { "goodwill": "682554000", "inventory": "189991000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1698115000", "longTermDebt": "102819000", "shortTermDebt": "15030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "111685000", "reportedCurrency": "USD", "retainedEarnings": "1279168000", "totalLiabilities": "530562000", "otherCurrentAssets": "15399000", "totalCurrentAssets": "581902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116213000", "currentAccountsPayable": "99754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277200000", "shortLongTermDebtTotal": "161621000", "totalShareholderEquity": "1167553000", "capitalLeaseObligations": "58802000", "otherCurrentLiabilities": "174315000", "totalCurrentLiabilities": "311786000", "otherNonCurrentLiabilities": "72185000", "totalNonCurrentLiabilities": "218776000", "cashAndShortTermInvestments": "152154000", "commonStockSharesOutstanding": "48066000", "intangibleAssetsExcludingGoodwill": "111685000", "cashAndCashEquivalentsAtCarryingValue": "152154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52263000", "profitLoss": "None", "dividendPayout": "11370000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "175000", "operatingCashflow": "59874000", "capitalExpenditures": "4262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29734000", "cashflowFromInvestment": "-13361000", "stockBasedCompensation": "1769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382590000, "cost_of_revenue": 187531000, "gross_profit": 195059000, "research_and_development": 19191000, "selling_general_admin": 108678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66681000, "depreciation_amortisation": 10183000, "ebitda": 76864000, "interest_expense": 936000, "interest_income": null, "other_non_operating": null, "pretax_income": 65745000, "tax_provision": 13482000, "effective_tax_rate": null, "net_income": 52263000, "net_income_continuing_ops": 52263000, "net_income_to_common": 52263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152154000, "short_term_investments": null, "net_receivables": 224358000, "inventory": 189991000, "other_current_assets": null, "total_current_assets": 581902000, "net_ppe": null, "goodwill": 682554000, "intangible_assets": 111685000, "goodwill_and_intangibles": 794239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1116213000, "total_assets": 1698115000, "short_term_debt": 15030000, "accounts_payable": 99754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311786000, "long_term_debt": 102819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218776000, "total_liabilities": 530562000, "total_debt": 117849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1279168000, "total_equity": 1167553000, "shares_outstanding": 48066000, "operating_cash_flow": 59874000, "stock_based_compensation": 1769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13361000, "dividends_paid": 11370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29734000, "free_cash_flow": 64136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66681000", "ebitda": "76864000", "netIncome": "52263000", "grossProfit": "195059000", "depreciation": "None", "totalRevenue": "382590000", "costOfRevenue": "187531000", "interestIncome": "1445000", "incomeBeforeTax": "65745000", "interestExpense": "936000", "operatingIncome": "67190000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "13482000", "reportedCurrency": "USD", "netInterestIncome": "-936000", "nonInterestIncome": "None", "operatingExpenses": "127869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10183000", "sellingGeneralAndAdministrative": "108678000", "netIncomeFromContinuingOperations": "52263000" }, "balance": { "goodwill": "682554000", "inventory": "189991000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1698115000", "longTermDebt": "102819000", "shortTermDebt": "15030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "111685000", "reportedCurrency": "USD", "retainedEarnings": "1279168000", "totalLiabilities": "530562000", "otherCurrentAssets": "15399000", "totalCurrentAssets": "581902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116213000", "currentAccountsPayable": "99754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277200000", "shortLongTermDebtTotal": "161621000", "totalShareholderEquity": "1167553000", "capitalLeaseObligations": "58802000", "otherCurrentLiabilities": "174315000", "totalCurrentLiabilities": "311786000", "otherNonCurrentLiabilities": "72185000", "totalNonCurrentLiabilities": "218776000", "cashAndShortTermInvestments": "152154000", "commonStockSharesOutstanding": "48066000", "intangibleAssetsExcludingGoodwill": "111685000", "cashAndCashEquivalentsAtCarryingValue": "152154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52263000", "profitLoss": "None", "dividendPayout": "11370000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "175000", "operatingCashflow": "59874000", "capitalExpenditures": "4262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29734000", "cashflowFromInvestment": "-13361000", "stockBasedCompensation": "1769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 356675000, "cost_of_revenue": 180832000, "gross_profit": 175843000, "ebit": 53359000, "ebitda": 63291000, "pretax_income": 52047000, "tax_provision": 11713000, "net_income": 40334000, "net_income_to_common": 40334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138452000, "total_current_assets": 536315000, "total_assets": 1588700000, "short_term_debt": 14922000, "long_term_debt": 87687000, "total_debt": 102609000, "total_liabilities": 468232000, "total_equity": 1120468000, "shares_outstanding": 48306000, "goodwill_and_intangibles": 769744000 }, "cash_flow": { "operating_cash_flow": 39594000, "capital_expenditure": 7137000, "free_cash_flow": 46731000, "dividends_paid": 11465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229831, "ticker_id": 548, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53359000", "ebitda": "63291000", "netIncome": "40334000", "grossProfit": "175843000", "depreciation": "None", "totalRevenue": "356675000", "costOfRevenue": "180832000", "interestIncome": "813000", "incomeBeforeTax": "52047000", "interestExpense": "1312000", "operatingIncome": "51234000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11713000", "reportedCurrency": "USD", "netInterestIncome": "-1312000", "nonInterestIncome": "None", "operatingExpenses": "124609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9932000", "sellingGeneralAndAdministrative": "105886000", "netIncomeFromContinuingOperations": "40334000" }, "balance": { "goodwill": "661288000", "inventory": "181810000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1588700000", "longTermDebt": "87687000", "shortTermDebt": "14922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "108456000", "reportedCurrency": "USD", "retainedEarnings": "1238275000", "totalLiabilities": "468232000", "otherCurrentAssets": "14080000", "totalCurrentAssets": "536315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052385000", "currentAccountsPayable": "90968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241210000", "shortLongTermDebtTotal": "130155000", "totalShareholderEquity": "1120468000", "capitalLeaseObligations": "42468000", "otherCurrentLiabilities": "173497000", "totalCurrentLiabilities": "282350000", "otherNonCurrentLiabilities": "70649000", "totalNonCurrentLiabilities": "185882000", "cashAndShortTermInvestments": "138452000", "commonStockSharesOutstanding": "48306000", "intangibleAssetsExcludingGoodwill": "108456000", "cashAndCashEquivalentsAtCarryingValue": "138452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40334000", "profitLoss": "None", "dividendPayout": "11465000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-6277000", "operatingCashflow": "39594000", "capitalExpenditures": "7137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40606000", "cashflowFromInvestment": "-3817000", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356675000, "cost_of_revenue": 180832000, "gross_profit": 175843000, "research_and_development": 18723000, "selling_general_admin": 105886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53359000, "depreciation_amortisation": 9932000, "ebitda": 63291000, "interest_expense": 1312000, "interest_income": null, "other_non_operating": null, "pretax_income": 52047000, "tax_provision": 11713000, "effective_tax_rate": null, "net_income": 40334000, "net_income_continuing_ops": 40334000, "net_income_to_common": 40334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138452000, "short_term_investments": null, "net_receivables": 201973000, "inventory": 181810000, "other_current_assets": null, "total_current_assets": 536315000, "net_ppe": null, "goodwill": 661288000, "intangible_assets": 108456000, "goodwill_and_intangibles": 769744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1052385000, "total_assets": 1588700000, "short_term_debt": 14922000, "accounts_payable": 90968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282350000, "long_term_debt": 87687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185882000, "total_liabilities": 468232000, "total_debt": 102609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1238275000, "total_equity": 1120468000, "shares_outstanding": 48306000, "operating_cash_flow": 39594000, "stock_based_compensation": 2180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3817000, "dividends_paid": 11465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40606000, "free_cash_flow": 46731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53359000", "ebitda": "63291000", "netIncome": "40334000", "grossProfit": "175843000", "depreciation": "None", "totalRevenue": "356675000", "costOfRevenue": "180832000", "interestIncome": "813000", "incomeBeforeTax": "52047000", "interestExpense": "1312000", "operatingIncome": "51234000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11713000", "reportedCurrency": "USD", "netInterestIncome": "-1312000", "nonInterestIncome": "None", "operatingExpenses": "124609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9932000", "sellingGeneralAndAdministrative": "105886000", "netIncomeFromContinuingOperations": "40334000" }, "balance": { "goodwill": "661288000", "inventory": "181810000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1588700000", "longTermDebt": "87687000", "shortTermDebt": "14922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "108456000", "reportedCurrency": "USD", "retainedEarnings": "1238275000", "totalLiabilities": "468232000", "otherCurrentAssets": "14080000", "totalCurrentAssets": "536315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052385000", "currentAccountsPayable": "90968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241210000", "shortLongTermDebtTotal": "130155000", "totalShareholderEquity": "1120468000", "capitalLeaseObligations": "42468000", "otherCurrentLiabilities": "173497000", "totalCurrentLiabilities": "282350000", "otherNonCurrentLiabilities": "70649000", "totalNonCurrentLiabilities": "185882000", "cashAndShortTermInvestments": "138452000", "commonStockSharesOutstanding": "48306000", "intangibleAssetsExcludingGoodwill": "108456000", "cashAndCashEquivalentsAtCarryingValue": "138452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40334000", "profitLoss": "None", "dividendPayout": "11465000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-6277000", "operatingCashflow": "39594000", "capitalExpenditures": "7137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40606000", "cashflowFromInvestment": "-3817000", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 377065000, "cost_of_revenue": 187376000, "gross_profit": 189689000, "ebit": 60156000, "ebitda": 70320000, "pretax_income": 58800000, "tax_provision": 12017000, "net_income": 46783000, "net_income_to_common": 46783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145661000, "total_current_assets": 556069000, "total_assets": 1627876000, "short_term_debt": 13120000, "long_term_debt": 116645000, "total_debt": 129765000, "total_liabilities": 518943999, "total_equity": 1108932000, "shares_outstanding": 48217000, "goodwill_and_intangibles": 788074000 }, "cash_flow": { "operating_cash_flow": 23406000, "capital_expenditure": 7286000, "free_cash_flow": 30692000, "dividends_paid": 11402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229832, "ticker_id": 548, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60156000", "ebitda": "70320000", "netIncome": "46783000", "grossProfit": "189689000", "depreciation": "None", "totalRevenue": "377065000", "costOfRevenue": "187376000", "interestIncome": "122000", "incomeBeforeTax": "58800000", "interestExpense": "1356000", "operatingIncome": "58922000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "12017000", "reportedCurrency": "USD", "netInterestIncome": "-1356000", "nonInterestIncome": "None", "operatingExpenses": "130767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10164000", "sellingGeneralAndAdministrative": "111846000", "netIncomeFromContinuingOperations": "46783000" }, "balance": { "goodwill": "671705000", "inventory": "178688000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1627876000", "longTermDebt": "116645000", "shortTermDebt": "13120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "116369000", "reportedCurrency": "USD", "retainedEarnings": "1209406000", "totalLiabilities": "518943999", "otherCurrentAssets": "13462000", "totalCurrentAssets": "556069000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071807000", "currentAccountsPayable": "98179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243531000", "shortLongTermDebtTotal": "158966000", "totalShareholderEquity": "1108932000", "capitalLeaseObligations": "42321000", "otherCurrentLiabilities": "187198000", "totalCurrentLiabilities": "301470000", "otherNonCurrentLiabilities": "71628000", "totalNonCurrentLiabilities": "217473999", "cashAndShortTermInvestments": "145661000", "commonStockSharesOutstanding": "48217000", "intangibleAssetsExcludingGoodwill": "116369000", "cashAndCashEquivalentsAtCarryingValue": "145661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46783000", "profitLoss": "None", "dividendPayout": "11402000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-2107000", "operatingCashflow": "23406000", "capitalExpenditures": "7286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18263000", "cashflowFromInvestment": "-147901000", "stockBasedCompensation": "5813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377065000, "cost_of_revenue": 187376000, "gross_profit": 189689000, "research_and_development": 18921000, "selling_general_admin": 111846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60156000, "depreciation_amortisation": 10164000, "ebitda": 70320000, "interest_expense": 1356000, "interest_income": null, "other_non_operating": null, "pretax_income": 58800000, "tax_provision": 12017000, "effective_tax_rate": null, "net_income": 46783000, "net_income_continuing_ops": 46783000, "net_income_to_common": 46783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145661000, "short_term_investments": null, "net_receivables": 218258000, "inventory": 178688000, "other_current_assets": null, "total_current_assets": 556069000, "net_ppe": null, "goodwill": 671705000, "intangible_assets": 116369000, "goodwill_and_intangibles": 788074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1071807000, "total_assets": 1627876000, "short_term_debt": 13120000, "accounts_payable": 98179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301470000, "long_term_debt": 116645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217473999, "total_liabilities": 518943999, "total_debt": 129765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1209406000, "total_equity": 1108932000, "shares_outstanding": 48217000, "operating_cash_flow": 23406000, "stock_based_compensation": 5813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147901000, "dividends_paid": 11402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18263000, "free_cash_flow": 30692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60156000", "ebitda": "70320000", "netIncome": "46783000", "grossProfit": "189689000", "depreciation": "None", "totalRevenue": "377065000", "costOfRevenue": "187376000", "interestIncome": "122000", "incomeBeforeTax": "58800000", "interestExpense": "1356000", "operatingIncome": "58922000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "12017000", "reportedCurrency": "USD", "netInterestIncome": "-1356000", "nonInterestIncome": "None", "operatingExpenses": "130767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10164000", "sellingGeneralAndAdministrative": "111846000", "netIncomeFromContinuingOperations": "46783000" }, "balance": { "goodwill": "671705000", "inventory": "178688000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1627876000", "longTermDebt": "116645000", "shortTermDebt": "13120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "116369000", "reportedCurrency": "USD", "retainedEarnings": "1209406000", "totalLiabilities": "518943999", "otherCurrentAssets": "13462000", "totalCurrentAssets": "556069000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071807000", "currentAccountsPayable": "98179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243531000", "shortLongTermDebtTotal": "158966000", "totalShareholderEquity": "1108932000", "capitalLeaseObligations": "42321000", "otherCurrentLiabilities": "187198000", "totalCurrentLiabilities": "301470000", "otherNonCurrentLiabilities": "71628000", "totalNonCurrentLiabilities": "217473999", "cashAndShortTermInvestments": "145661000", "commonStockSharesOutstanding": "48217000", "intangibleAssetsExcludingGoodwill": "116369000", "cashAndCashEquivalentsAtCarryingValue": "145661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46783000", "profitLoss": "None", "dividendPayout": "11402000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-2107000", "operatingCashflow": "23406000", "capitalExpenditures": "7286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18263000", "cashflowFromInvestment": "-147901000", "stockBasedCompensation": "5813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 343402000, "cost_of_revenue": 166347000, "gross_profit": 177055000, "ebit": 69050000, "ebitda": 76517000, "pretax_income": 68208000, "tax_provision": 12752000, "net_income": 55456000, "net_income_to_common": 55456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250118000, "total_current_assets": 599715000, "total_assets": 1515569000, "short_term_debt": 13382000, "long_term_debt": 90935000, "total_debt": 104317000, "total_liabilities": 448911000, "total_equity": 1066657999, "shares_outstanding": 48063000, "goodwill_and_intangibles": 641450000 }, "cash_flow": { "operating_cash_flow": 83980000, "capital_expenditure": 10735000, "free_cash_flow": 94715000, "dividends_paid": 11170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229833, "ticker_id": 548, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69050000", "ebitda": "76517000", "netIncome": "55456000", "grossProfit": "177055000", "depreciation": "None", "totalRevenue": "343402000", "costOfRevenue": "166347000", "interestIncome": "None", "incomeBeforeTax": "68208000", "interestExpense": "842000", "operatingIncome": "66215000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "12752000", "reportedCurrency": "USD", "netInterestIncome": "-842000", "nonInterestIncome": "None", "operatingExpenses": "110840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7467000", "sellingGeneralAndAdministrative": "93307000", "netIncomeFromContinuingOperations": "55456000" }, "balance": { "goodwill": "589611000", "inventory": "152729000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1515569000", "longTermDebt": "90935000", "shortTermDebt": "13382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "51839000", "reportedCurrency": "USD", "retainedEarnings": "1174025000", "totalLiabilities": "448911000", "otherCurrentAssets": "11382000", "totalCurrentAssets": "599715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915853999", "currentAccountsPayable": "84691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129659000", "totalShareholderEquity": "1066657999", "capitalLeaseObligations": "38724000", "otherCurrentLiabilities": "156238000", "totalCurrentLiabilities": "264682000", "otherNonCurrentLiabilities": "67952000", "totalNonCurrentLiabilities": "184228999", "cashAndShortTermInvestments": "250118000", "commonStockSharesOutstanding": "48063000", "intangibleAssetsExcludingGoodwill": "51839000", "cashAndCashEquivalentsAtCarryingValue": "250118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55456000", "profitLoss": "None", "dividendPayout": "11170000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "836000", "operatingCashflow": "83980000", "capitalExpenditures": "10735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18461000", "cashflowFromInvestment": "-10716000", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343402000, "cost_of_revenue": 166347000, "gross_profit": 177055000, "research_and_development": 17533000, "selling_general_admin": 93307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69050000, "depreciation_amortisation": 7467000, "ebitda": 76517000, "interest_expense": 842000, "interest_income": null, "other_non_operating": null, "pretax_income": 68208000, "tax_provision": 12752000, "effective_tax_rate": null, "net_income": 55456000, "net_income_continuing_ops": 55456000, "net_income_to_common": 55456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250118000, "short_term_investments": null, "net_receivables": 185486000, "inventory": 152729000, "other_current_assets": null, "total_current_assets": 599715000, "net_ppe": null, "goodwill": 589611000, "intangible_assets": 51839000, "goodwill_and_intangibles": 641450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915853999, "total_assets": 1515569000, "short_term_debt": 13382000, "accounts_payable": 84691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264682000, "long_term_debt": 90935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184228999, "total_liabilities": 448911000, "total_debt": 104317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1174025000, "total_equity": 1066657999, "shares_outstanding": 48063000, "operating_cash_flow": 83980000, "stock_based_compensation": 939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10716000, "dividends_paid": 11170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18461000, "free_cash_flow": 94715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69050000", "ebitda": "76517000", "netIncome": "55456000", "grossProfit": "177055000", "depreciation": "None", "totalRevenue": "343402000", "costOfRevenue": "166347000", "interestIncome": "None", "incomeBeforeTax": "68208000", "interestExpense": "842000", "operatingIncome": "66215000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "12752000", "reportedCurrency": "USD", "netInterestIncome": "-842000", "nonInterestIncome": "None", "operatingExpenses": "110840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7467000", "sellingGeneralAndAdministrative": "93307000", "netIncomeFromContinuingOperations": "55456000" }, "balance": { "goodwill": "589611000", "inventory": "152729000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1515569000", "longTermDebt": "90935000", "shortTermDebt": "13382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "51839000", "reportedCurrency": "USD", "retainedEarnings": "1174025000", "totalLiabilities": "448911000", "otherCurrentAssets": "11382000", "totalCurrentAssets": "599715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915853999", "currentAccountsPayable": "84691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129659000", "totalShareholderEquity": "1066657999", "capitalLeaseObligations": "38724000", "otherCurrentLiabilities": "156238000", "totalCurrentLiabilities": "264682000", "otherNonCurrentLiabilities": "67952000", "totalNonCurrentLiabilities": "184228999", "cashAndShortTermInvestments": "250118000", "commonStockSharesOutstanding": "48063000", "intangibleAssetsExcludingGoodwill": "51839000", "cashAndCashEquivalentsAtCarryingValue": "250118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55456000", "profitLoss": "None", "dividendPayout": "11170000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "836000", "operatingCashflow": "83980000", "capitalExpenditures": "10735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18461000", "cashflowFromInvestment": "-10716000", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 343384000, "cost_of_revenue": 166530000, "gross_profit": 176854000, "ebit": 65139000, "ebitda": 72537000, "pretax_income": 64411000, "tax_provision": 13521000, "net_income": 50890000, "net_income_to_common": 50890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160458000, "total_current_assets": 521272000, "total_assets": 1424096000, "short_term_debt": 12230000, "long_term_debt": 63774000, "total_debt": 76004000, "total_liabilities": 401994000, "total_equity": 1022102000, "shares_outstanding": 48386000, "goodwill_and_intangibles": 641988000 }, "cash_flow": { "operating_cash_flow": 72743000, "capital_expenditure": 8324999, "free_cash_flow": 81067999, "dividends_paid": 11196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229835, "ticker_id": 548, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65139000", "ebitda": "72537000", "netIncome": "50890000", "grossProfit": "176854000", "depreciation": "None", "totalRevenue": "343384000", "costOfRevenue": "166530000", "interestIncome": "None", "incomeBeforeTax": "64411000", "interestExpense": "728000", "operatingIncome": "63370000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "13521000", "reportedCurrency": "USD", "netInterestIncome": "-728000", "nonInterestIncome": "None", "operatingExpenses": "113484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7398000", "sellingGeneralAndAdministrative": "95803000", "netIncomeFromContinuingOperations": "50890000" }, "balance": { "goodwill": "588095000", "inventory": "153272000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1424096000", "longTermDebt": "63774000", "shortTermDebt": "12230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "53893000", "reportedCurrency": "USD", "retainedEarnings": "1129739000", "totalLiabilities": "401994000", "otherCurrentAssets": "12443000", "totalCurrentAssets": "521272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902824000", "currentAccountsPayable": "79965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91556000", "totalShareholderEquity": "1022102000", "capitalLeaseObligations": "27782000", "otherCurrentLiabilities": "149860000", "totalCurrentLiabilities": "253149000", "otherNonCurrentLiabilities": "69519000", "totalNonCurrentLiabilities": "148845000", "cashAndShortTermInvestments": "160458000", "commonStockSharesOutstanding": "48386000", "intangibleAssetsExcludingGoodwill": "53893000", "cashAndCashEquivalentsAtCarryingValue": "160458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50890000", "profitLoss": "None", "dividendPayout": "11196000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "10783000", "operatingCashflow": "72743000", "capitalExpenditures": "8324999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46025000", "cashflowFromInvestment": "-9499000", "stockBasedCompensation": "1159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343384000, "cost_of_revenue": 166530000, "gross_profit": 176854000, "research_and_development": 17681000, "selling_general_admin": 95803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65139000, "depreciation_amortisation": 7398000, "ebitda": 72537000, "interest_expense": 728000, "interest_income": null, "other_non_operating": null, "pretax_income": 64411000, "tax_provision": 13521000, "effective_tax_rate": null, "net_income": 50890000, "net_income_continuing_ops": 50890000, "net_income_to_common": 50890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160458000, "short_term_investments": null, "net_receivables": 195099000, "inventory": 153272000, "other_current_assets": null, "total_current_assets": 521272000, "net_ppe": null, "goodwill": 588095000, "intangible_assets": 53893000, "goodwill_and_intangibles": 641988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 902824000, "total_assets": 1424096000, "short_term_debt": 12230000, "accounts_payable": 79965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253149000, "long_term_debt": 63774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148845000, "total_liabilities": 401994000, "total_debt": 76004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1129739000, "total_equity": 1022102000, "shares_outstanding": 48386000, "operating_cash_flow": 72743000, "stock_based_compensation": 1159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8324999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9499000, "dividends_paid": 11196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46025000, "free_cash_flow": 81067999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65139000", "ebitda": "72537000", "netIncome": "50890000", "grossProfit": "176854000", "depreciation": "None", "totalRevenue": "343384000", "costOfRevenue": "166530000", "interestIncome": "None", "incomeBeforeTax": "64411000", "interestExpense": "728000", "operatingIncome": "63370000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "13521000", "reportedCurrency": "USD", "netInterestIncome": "-728000", "nonInterestIncome": "None", "operatingExpenses": "113484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7398000", "sellingGeneralAndAdministrative": "95803000", "netIncomeFromContinuingOperations": "50890000" }, "balance": { "goodwill": "588095000", "inventory": "153272000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1424096000", "longTermDebt": "63774000", "shortTermDebt": "12230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "53893000", "reportedCurrency": "USD", "retainedEarnings": "1129739000", "totalLiabilities": "401994000", "otherCurrentAssets": "12443000", "totalCurrentAssets": "521272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902824000", "currentAccountsPayable": "79965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91556000", "totalShareholderEquity": "1022102000", "capitalLeaseObligations": "27782000", "otherCurrentLiabilities": "149860000", "totalCurrentLiabilities": "253149000", "otherNonCurrentLiabilities": "69519000", "totalNonCurrentLiabilities": "148845000", "cashAndShortTermInvestments": "160458000", "commonStockSharesOutstanding": "48386000", "intangibleAssetsExcludingGoodwill": "53893000", "cashAndCashEquivalentsAtCarryingValue": "160458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50890000", "profitLoss": "None", "dividendPayout": "11196000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "10783000", "operatingCashflow": "72743000", "capitalExpenditures": "8324999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46025000", "cashflowFromInvestment": "-9499000", "stockBasedCompensation": "1159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 322624000, "cost_of_revenue": 160541000, "gross_profit": 162083000, "ebit": 56610000, "ebitda": 64152000, "pretax_income": 55820000, "tax_provision": 12192000, "net_income": 43628000, "net_income_to_common": 43628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143860000, "total_current_assets": 506520000, "total_assets": 1407604000, "short_term_debt": 12758000, "long_term_debt": 48090000, "total_debt": 60848000, "total_liabilities": 368872000, "total_equity": 1038732000, "shares_outstanding": 48725000, "goodwill_and_intangibles": 647643000 }, "cash_flow": { "operating_cash_flow": 36078000, "capital_expenditure": 49553000, "free_cash_flow": 85631000, "dividends_paid": 11356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229836, "ticker_id": 548, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56610000", "ebitda": "64152000", "netIncome": "43628000", "grossProfit": "162083000", "depreciation": "None", "totalRevenue": "322624000", "costOfRevenue": "160541000", "interestIncome": "None", "incomeBeforeTax": "55820000", "interestExpense": "790000", "operatingIncome": "53926000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "12192000", "reportedCurrency": "USD", "netInterestIncome": "-790000", "nonInterestIncome": "None", "operatingExpenses": "108157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7542000", "sellingGeneralAndAdministrative": "91325000", "netIncomeFromContinuingOperations": "43628000" }, "balance": { "goodwill": "590535000", "inventory": "164944000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1407604000", "longTermDebt": "48090000", "shortTermDebt": "12758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "57108000", "reportedCurrency": "USD", "retainedEarnings": "1090045000", "totalLiabilities": "368872000", "otherCurrentAssets": "12147000", "totalCurrentAssets": "506520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901084000", "currentAccountsPayable": "80114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73358000", "totalShareholderEquity": "1038732000", "capitalLeaseObligations": "25268000", "otherCurrentLiabilities": "133223000", "totalCurrentLiabilities": "237302000", "otherNonCurrentLiabilities": "70970000", "totalNonCurrentLiabilities": "131570000", "cashAndShortTermInvestments": "143860000", "commonStockSharesOutstanding": "48725000", "intangibleAssetsExcludingGoodwill": "57108000", "cashAndCashEquivalentsAtCarryingValue": "143860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43628000", "profitLoss": "None", "dividendPayout": "11356000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "3926000", "operatingCashflow": "36078000", "capitalExpenditures": "49553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21470000", "cashflowFromInvestment": "-49553000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322624000, "cost_of_revenue": 160541000, "gross_profit": 162083000, "research_and_development": 16832000, "selling_general_admin": 91325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56610000, "depreciation_amortisation": 7542000, "ebitda": 64152000, "interest_expense": 790000, "interest_income": null, "other_non_operating": null, "pretax_income": 55820000, "tax_provision": 12192000, "effective_tax_rate": null, "net_income": 43628000, "net_income_continuing_ops": 43628000, "net_income_to_common": 43628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143860000, "short_term_investments": null, "net_receivables": 185569000, "inventory": 164944000, "other_current_assets": null, "total_current_assets": 506520000, "net_ppe": null, "goodwill": 590535000, "intangible_assets": 57108000, "goodwill_and_intangibles": 647643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901084000, "total_assets": 1407604000, "short_term_debt": 12758000, "accounts_payable": 80114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237302000, "long_term_debt": 48090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131570000, "total_liabilities": 368872000, "total_debt": 60848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1090045000, "total_equity": 1038732000, "shares_outstanding": 48725000, "operating_cash_flow": 36078000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49553000, "dividends_paid": 11356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21470000, "free_cash_flow": 85631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56610000", "ebitda": "64152000", "netIncome": "43628000", "grossProfit": "162083000", "depreciation": "None", "totalRevenue": "322624000", "costOfRevenue": "160541000", "interestIncome": "None", "incomeBeforeTax": "55820000", "interestExpense": "790000", "operatingIncome": "53926000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "12192000", "reportedCurrency": "USD", "netInterestIncome": "-790000", "nonInterestIncome": "None", "operatingExpenses": "108157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7542000", "sellingGeneralAndAdministrative": "91325000", "netIncomeFromContinuingOperations": "43628000" }, "balance": { "goodwill": "590535000", "inventory": "164944000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1407604000", "longTermDebt": "48090000", "shortTermDebt": "12758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "57108000", "reportedCurrency": "USD", "retainedEarnings": "1090045000", "totalLiabilities": "368872000", "otherCurrentAssets": "12147000", "totalCurrentAssets": "506520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901084000", "currentAccountsPayable": "80114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73358000", "totalShareholderEquity": "1038732000", "capitalLeaseObligations": "25268000", "otherCurrentLiabilities": "133223000", "totalCurrentLiabilities": "237302000", "otherNonCurrentLiabilities": "70970000", "totalNonCurrentLiabilities": "131570000", "cashAndShortTermInvestments": "143860000", "commonStockSharesOutstanding": "48725000", "intangibleAssetsExcludingGoodwill": "57108000", "cashAndCashEquivalentsAtCarryingValue": "143860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43628000", "profitLoss": "None", "dividendPayout": "11356000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "3926000", "operatingCashflow": "36078000", "capitalExpenditures": "49553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21470000", "cashflowFromInvestment": "-49553000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 331983000, "cost_of_revenue": 160264000, "gross_profit": 171719000, "ebit": 60168000, "ebitda": 67634000, "pretax_income": 59402000, "tax_provision": 12161000, "net_income": 47241000, "net_income_to_common": 47241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175352000, "total_current_assets": 535065000, "total_assets": 1383413000, "short_term_debt": 13225000, "long_term_debt": 52267000, "total_debt": 65492000, "total_liabilities": 388421000, "total_equity": 994992000, "shares_outstanding": 48811000, "goodwill_and_intangibles": 642476000 }, "cash_flow": { "operating_cash_flow": 62273000, "capital_expenditure": 11279000, "free_cash_flow": 73552000, "dividends_paid": 11338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229837, "ticker_id": 548, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60168000", "ebitda": "67634000", "netIncome": "47241000", "grossProfit": "171719000", "depreciation": "None", "totalRevenue": "331983000", "costOfRevenue": "160264000", "interestIncome": "None", "incomeBeforeTax": "59402000", "interestExpense": "766000", "operatingIncome": "59730000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "12161000", "reportedCurrency": "USD", "netInterestIncome": "-766000", "nonInterestIncome": "None", "operatingExpenses": "111989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7466000", "sellingGeneralAndAdministrative": "96287000", "netIncomeFromContinuingOperations": "47241000" }, "balance": { "goodwill": "583702000", "inventory": "166916000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1383413000", "longTermDebt": "52267000", "shortTermDebt": "13225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "58774000", "reportedCurrency": "USD", "retainedEarnings": "1057772999", "totalLiabilities": "388421000", "otherCurrentAssets": "12827000", "totalCurrentAssets": "535065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848348000", "currentAccountsPayable": "79512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170652000", "shortLongTermDebtTotal": "79975000", "totalShareholderEquity": "994992000", "capitalLeaseObligations": "27708000", "otherCurrentLiabilities": "138117000", "totalCurrentLiabilities": "251694000", "otherNonCurrentLiabilities": "69977000", "totalNonCurrentLiabilities": "136727000", "cashAndShortTermInvestments": "175352000", "commonStockSharesOutstanding": "48811000", "intangibleAssetsExcludingGoodwill": "58774000", "cashAndCashEquivalentsAtCarryingValue": "175352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47241000", "profitLoss": "None", "dividendPayout": "11338000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "6152000", "operatingCashflow": "62273000", "capitalExpenditures": "11279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21494000", "cashflowFromInvestment": "-11279000", "stockBasedCompensation": "4163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331983000, "cost_of_revenue": 160264000, "gross_profit": 171719000, "research_and_development": 15702000, "selling_general_admin": 96287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60168000, "depreciation_amortisation": 7466000, "ebitda": 67634000, "interest_expense": 766000, "interest_income": null, "other_non_operating": null, "pretax_income": 59402000, "tax_provision": 12161000, "effective_tax_rate": null, "net_income": 47241000, "net_income_continuing_ops": 47241000, "net_income_to_common": 47241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175352000, "short_term_investments": null, "net_receivables": 179970000, "inventory": 166916000, "other_current_assets": null, "total_current_assets": 535065000, "net_ppe": null, "goodwill": 583702000, "intangible_assets": 58774000, "goodwill_and_intangibles": 642476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 848348000, "total_assets": 1383413000, "short_term_debt": 13225000, "accounts_payable": 79512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251694000, "long_term_debt": 52267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136727000, "total_liabilities": 388421000, "total_debt": 65492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1057772999, "total_equity": 994992000, "shares_outstanding": 48811000, "operating_cash_flow": 62273000, "stock_based_compensation": 4163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11279000, "dividends_paid": 11338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21494000, "free_cash_flow": 73552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60168000", "ebitda": "67634000", "netIncome": "47241000", "grossProfit": "171719000", "depreciation": "None", "totalRevenue": "331983000", "costOfRevenue": "160264000", "interestIncome": "None", "incomeBeforeTax": "59402000", "interestExpense": "766000", "operatingIncome": "59730000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "12161000", "reportedCurrency": "USD", "netInterestIncome": "-766000", "nonInterestIncome": "None", "operatingExpenses": "111989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7466000", "sellingGeneralAndAdministrative": "96287000", "netIncomeFromContinuingOperations": "47241000" }, "balance": { "goodwill": "583702000", "inventory": "166916000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1383413000", "longTermDebt": "52267000", "shortTermDebt": "13225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "58774000", "reportedCurrency": "USD", "retainedEarnings": "1057772999", "totalLiabilities": "388421000", "otherCurrentAssets": "12827000", "totalCurrentAssets": "535065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848348000", "currentAccountsPayable": "79512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170652000", "shortLongTermDebtTotal": "79975000", "totalShareholderEquity": "994992000", "capitalLeaseObligations": "27708000", "otherCurrentLiabilities": "138117000", "totalCurrentLiabilities": "251694000", "otherNonCurrentLiabilities": "69977000", "totalNonCurrentLiabilities": "136727000", "cashAndShortTermInvestments": "175352000", "commonStockSharesOutstanding": "48811000", "intangibleAssetsExcludingGoodwill": "58774000", "cashAndCashEquivalentsAtCarryingValue": "175352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47241000", "profitLoss": "None", "dividendPayout": "11338000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "6152000", "operatingCashflow": "62273000", "capitalExpenditures": "11279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21494000", "cashflowFromInvestment": "-11279000", "stockBasedCompensation": "4163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "income_statement": { "revenue": 345929000, "cost_of_revenue": 170049000, "gross_profit": 175880000, "ebit": 64471000, "ebitda": 72319000, "pretax_income": 63818000, "tax_provision": 14440000, "net_income": 49378000, "net_income_to_common": 49378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151532000, "total_current_assets": 524820000, "total_assets": 1389257000, "short_term_debt": 14726000, "long_term_debt": 49716000, "total_debt": 64442000, "total_liabilities": 398338000, "total_equity": 990919000, "shares_outstanding": 49377000, "goodwill_and_intangibles": 654742000 }, "cash_flow": { "operating_cash_flow": 79288000, "capital_expenditure": 6314000, "free_cash_flow": 85602000, "dividends_paid": 11202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229838, "ticker_id": 548, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:29.253081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64471000", "ebitda": "72319000", "netIncome": "49378000", "grossProfit": "175880000", "depreciation": "None", "totalRevenue": "345929000", "costOfRevenue": "170049000", "interestIncome": "1773000", "incomeBeforeTax": "63818000", "interestExpense": "653000", "operatingIncome": "62045000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "14440000", "reportedCurrency": "USD", "netInterestIncome": "-653000", "nonInterestIncome": "None", "operatingExpenses": "113835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16340000", "otherNonOperatingIncome": "2426000", "costofGoodsAndServicesSold": "170049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7848000", "sellingGeneralAndAdministrative": "43904000", "netIncomeFromContinuingOperations": "49378000" }, "balance": { "goodwill": "592646000", "inventory": "177078000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1389257000", "longTermDebt": "49716000", "shortTermDebt": "14726000", "treasuryStock": "-290209000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "62096000", "reportedCurrency": "USD", "retainedEarnings": "1021870000", "totalLiabilities": "398338000", "otherCurrentAssets": "11790000", "totalCurrentAssets": "524820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864437000", "currentAccountsPayable": "79855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142149000", "shortLongTermDebtTotal": "80659000", "totalShareholderEquity": "990919000", "capitalLeaseObligations": "30943000", "otherCurrentLiabilities": "148116000", "totalCurrentLiabilities": "258036000", "otherNonCurrentLiabilities": "90586000", "totalNonCurrentLiabilities": "140302000", "cashAndShortTermInvestments": "151532000", "commonStockSharesOutstanding": "49377000", "intangibleAssetsExcludingGoodwill": "62096000", "cashAndCashEquivalentsAtCarryingValue": "151532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49378000", "profitLoss": "None", "dividendPayout": "11202000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "5693000", "operatingCashflow": "79288000", "capitalExpenditures": "6314000", "changeInReceivables": "636000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57633000", "cashflowFromInvestment": "-6313000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15342000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345929000, "cost_of_revenue": 170049000, "gross_profit": 175880000, "research_and_development": 16340000, "selling_general_admin": 43904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64471000, "depreciation_amortisation": 7848000, "ebitda": 72319000, "interest_expense": 653000, "interest_income": null, "other_non_operating": null, "pretax_income": 63818000, "tax_provision": 14440000, "effective_tax_rate": null, "net_income": 49378000, "net_income_continuing_ops": 49378000, "net_income_to_common": 49378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151532000, "short_term_investments": null, "net_receivables": 184420000, "inventory": 177078000, "other_current_assets": null, "total_current_assets": 524820000, "net_ppe": null, "goodwill": 592646000, "intangible_assets": 62096000, "goodwill_and_intangibles": 654742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 864437000, "total_assets": 1389257000, "short_term_debt": 14726000, "accounts_payable": 79855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258036000, "long_term_debt": 49716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140302000, "total_liabilities": 398338000, "total_debt": 64442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1021870000, "total_equity": 990919000, "shares_outstanding": 49377000, "operating_cash_flow": 79288000, "stock_based_compensation": 1081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6313000, "dividends_paid": 11202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57633000, "free_cash_flow": 85602000, "net_change_in_cash": 15342000 }, "raw_data": { "income": { "ebit": "64471000", "ebitda": "72319000", "netIncome": "49378000", "grossProfit": "175880000", "depreciation": "None", "totalRevenue": "345929000", "costOfRevenue": "170049000", "interestIncome": "1773000", "incomeBeforeTax": "63818000", "interestExpense": "653000", "operatingIncome": "62045000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "14440000", "reportedCurrency": "USD", "netInterestIncome": "-653000", "nonInterestIncome": "None", "operatingExpenses": "113835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16340000", "otherNonOperatingIncome": "2426000", "costofGoodsAndServicesSold": "170049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7848000", "sellingGeneralAndAdministrative": "43904000", "netIncomeFromContinuingOperations": "49378000" }, "balance": { "goodwill": "592646000", "inventory": "177078000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1389257000", "longTermDebt": "49716000", "shortTermDebt": "14726000", "treasuryStock": "-290209000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "62096000", "reportedCurrency": "USD", "retainedEarnings": "1021870000", "totalLiabilities": "398338000", "otherCurrentAssets": "11790000", "totalCurrentAssets": "524820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864437000", "currentAccountsPayable": "79855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142149000", "shortLongTermDebtTotal": "80659000", "totalShareholderEquity": "990919000", "capitalLeaseObligations": "30943000", "otherCurrentLiabilities": "148116000", "totalCurrentLiabilities": "258036000", "otherNonCurrentLiabilities": "90586000", "totalNonCurrentLiabilities": "140302000", "cashAndShortTermInvestments": "151532000", "commonStockSharesOutstanding": "49377000", "intangibleAssetsExcludingGoodwill": "62096000", "cashAndCashEquivalentsAtCarryingValue": "151532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49378000", "profitLoss": "None", "dividendPayout": "11202000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "5693000", "operatingCashflow": "79288000", "capitalExpenditures": "6314000", "changeInReceivables": "636000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57633000", "cashflowFromInvestment": "-6313000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15342000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }