{ "ticker": { "uuid": "d6c64f26-4af3-4fd1-a068-f33e000c3fff", "symbol": "BRC", "name": "Brady Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/d6c64f26-4af3-4fd1-a068-f33e000c3fff/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6c64f26-4af3-4fd1-a068-f33e000c3fff/" }, "latest_snapshot": { "ticker": { "uuid": "d6c64f26-4af3-4fd1-a068-f33e000c3fff", "symbol": "BRC", "name": "Brady Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/d6c64f26-4af3-4fd1-a068-f33e000c3fff/", "api_url": "https://sharemaestro.com/factors/api/tickers/d6c64f26-4af3-4fd1-a068-f33e000c3fff/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.51, "value": 0.23, "quality": 0.71, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 94.5, "market_cap": 4452158655, "pe_ratio": 21.2348, "earnings_yield": 0.0616, "ebitda_to_ev": 0.0717, "shareholder_yield": 0.0154, "roe": 0.156, "piotroski_f_score": 4, "momentum_12_1": 0.2966, "volatility_252d": 0.3602 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 21.2348, "ev_ebitda": 13.9519, "earnings_yield": 0.0616, "fcf_yield": 0.0607, "shareholder_yield": 0.0154 }, "quality": { "roe": 0.156, "roic": 0.1697, "gross_margin": 0.5111, "fcf_margin": 0.1635, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1111, "eps_growth_1y": 0.0761, "fcf_growth_1y": 0.122 }, "momentum": { "price_return_12m": 0.3612, "momentum_12_1": 0.2966, "relative_strength": 0.1929 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.71, "momentum_percentile": 0.78, "growth_composite": 32, "yield_composite": 73, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.39, "os": 0.51, "value": 0.26, "quality": 0.72, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 19.8618, "earnings_yield": 0.066, "shareholder_yield": 0.0164, "roe": 0.156, "momentum_12_1": 0.1333 }, { "week_end_date": "2026-06-14", "price": 82.41, "os": 0.56, "value": 0.31, "quality": 0.73, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 18.5172, "earnings_yield": 0.0709, "shareholder_yield": 0.0176, "roe": 0.156, "momentum_12_1": 0.0575 }, { "week_end_date": "2026-06-21", "price": 85.08, "os": 0.55, "value": 0.28, "quality": 0.72, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 19.1178, "earnings_yield": 0.0686, "shareholder_yield": 0.017, "roe": 0.156, "momentum_12_1": 0.3293 }, { "week_end_date": "2026-06-28", "price": 90.02, "os": 0.57, "value": 0.27, "quality": 0.71, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 20.2271, "earnings_yield": 0.0647, "shareholder_yield": 0.0161, "roe": 0.156, "momentum_12_1": 0.2652 }, { "week_end_date": "2026-07-05", "price": 91.69, "os": 0.54, "value": 0.26, "quality": 0.7, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 20.6036, "earnings_yield": 0.0635, "shareholder_yield": 0.0158, "roe": 0.156, "momentum_12_1": 0.2847 }, { "week_end_date": "2026-07-12", "price": 90.16, "os": 0.49, "value": 0.27, "quality": 0.7, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 20.2596, "earnings_yield": 0.0646, "shareholder_yield": 0.0161, "roe": 0.156, "momentum_12_1": 0.2052 }, { "week_end_date": "2026-07-19", "price": 93.69, "os": 0.51, "value": 0.24, "quality": 0.7, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 21.0528, "earnings_yield": 0.0622, "shareholder_yield": 0.0155, "roe": 0.156, "momentum_12_1": 0.2441 }, { "week_end_date": "2026-07-26", "price": 94.5, "os": 0.51, "value": 0.23, "quality": 0.71, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 21.2348, "earnings_yield": 0.0616, "shareholder_yield": 0.0154, "roe": 0.156, "momentum_12_1": 0.2966 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513605000, "cost_of_revenue": 752783000, "gross_profit": 760822000, "ebit": 241844000, "ebitda": 282483000, "pretax_income": 237097000, "tax_provision": 47841000, "net_income": 189256000, "net_income_to_common": 189256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174349000, "total_current_assets": 621835000, "total_assets": 1734253000, "short_term_debt": 15234000, "long_term_debt": 99766000, "total_debt": 158565000, "total_liabilities": 542042000, "total_equity": 1192211000, "shares_outstanding": 48092000, "goodwill_and_intangibles": 782319000 }, "cash_flow": { "operating_cash_flow": 181196000, "capital_expenditure": 27577000, "free_cash_flow": 208773000, "dividends_paid": 45542000, "share_repurchases": -50838000, "shares_issued": 6171000, "net_debt_issued": 8831000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513605000, "cost_of_revenue": 752783000, "gross_profit": 760822000, "ebit": 241844000, "ebitda": 282483000, "pretax_income": 237097000, "tax_provision": 47841000, "net_income": 189256000, "net_income_to_common": 189256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174349000, "total_current_assets": 621835000, "total_assets": 1734253000, "short_term_debt": 15234000, "long_term_debt": 99766000, "total_debt": 158565000, "total_liabilities": 542042000, "total_equity": 1192211000, "shares_outstanding": 48092000, "goodwill_and_intangibles": 782319000 }, "cash_flow": { "operating_cash_flow": 181196000, "capital_expenditure": 27577000, "free_cash_flow": 208773000, "dividends_paid": 45542000, "share_repurchases": -50838000, "shares_issued": 6171000, "net_debt_issued": 8831000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513605000, "cost_of_revenue": 752783000, "gross_profit": 760822000, "ebit": 241844000, "ebitda": 282483000, "pretax_income": 237097000, "tax_provision": 47841000, "net_income": 189256000, "net_income_to_common": 189256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174349000, "total_current_assets": 621835000, "total_assets": 1734253000, "short_term_debt": 15234000, "long_term_debt": 99766000, "total_debt": 158565000, "total_liabilities": 542042000, "total_equity": 1192211000, "shares_outstanding": 48092000, "goodwill_and_intangibles": 782319000 }, "cash_flow": { "operating_cash_flow": 181196000, "capital_expenditure": 27577000, "free_cash_flow": 208773000, "dividends_paid": 45542000, "share_repurchases": -50838000, "shares_issued": 6171000, "net_debt_issued": 8831000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513605000, "cost_of_revenue": 752783000, "gross_profit": 760822000, "ebit": 241844000, "ebitda": 282483000, "pretax_income": 237097000, "tax_provision": 47841000, "net_income": 189256000, "net_income_to_common": 189256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174349000, "total_current_assets": 621835000, "total_assets": 1734253000, "short_term_debt": 15234000, "long_term_debt": 99766000, "total_debt": 158565000, "total_liabilities": 542042000, "total_equity": 1192211000, "shares_outstanding": 48092000, "goodwill_and_intangibles": 782319000 }, "cash_flow": { "operating_cash_flow": 181196000, "capital_expenditure": 27577000, "free_cash_flow": 208773000, "dividends_paid": 45542000, "share_repurchases": -50838000, "shares_issued": 6171000, "net_debt_issued": 8831000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513605000, "cost_of_revenue": 752783000, "gross_profit": 760822000, "ebit": 241844000, "ebitda": 282483000, "pretax_income": 237097000, "tax_provision": 47841000, "net_income": 189256000, "net_income_to_common": 189256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174349000, "total_current_assets": 621835000, "total_assets": 1734253000, "short_term_debt": 15234000, "long_term_debt": 99766000, "total_debt": 158565000, "total_liabilities": 542042000, "total_equity": 1192211000, "shares_outstanding": 48092000, "goodwill_and_intangibles": 782319000 }, "cash_flow": { "operating_cash_flow": 181196000, "capital_expenditure": 27577000, "free_cash_flow": 208773000, "dividends_paid": 45542000, "share_repurchases": -50838000, "shares_issued": 6171000, "net_debt_issued": 8831000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513605000, "cost_of_revenue": 752783000, "gross_profit": 760822000, "ebit": 241844000, "ebitda": 282483000, "pretax_income": 237097000, "tax_provision": 47841000, "net_income": 189256000, "net_income_to_common": 189256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174349000, "total_current_assets": 621835000, "total_assets": 1734253000, "short_term_debt": 15234000, "long_term_debt": 99766000, "total_debt": 158565000, "total_liabilities": 542042000, "total_equity": 1192211000, "shares_outstanding": 48092000, "goodwill_and_intangibles": 782319000 }, "cash_flow": { "operating_cash_flow": 181196000, "capital_expenditure": 27577000, "free_cash_flow": 208773000, "dividends_paid": 45542000, "share_repurchases": -50838000, "shares_issued": 6171000, "net_debt_issued": 8831000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513605000, "cost_of_revenue": 752783000, "gross_profit": 760822000, "ebit": 241844000, "ebitda": 282483000, "pretax_income": 237097000, "tax_provision": 47841000, "net_income": 189256000, "net_income_to_common": 189256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174349000, "total_current_assets": 621835000, "total_assets": 1734253000, "short_term_debt": 15234000, "long_term_debt": 99766000, "total_debt": 158565000, "total_liabilities": 542042000, "total_equity": 1192211000, "shares_outstanding": 48092000, "goodwill_and_intangibles": 782319000 }, "cash_flow": { "operating_cash_flow": 181196000, "capital_expenditure": 27577000, "free_cash_flow": 208773000, "dividends_paid": 45542000, "share_repurchases": -50838000, "shares_issued": 6171000, "net_debt_issued": 8831000 } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1341393000, "cost_of_revenue": 653509000, "gross_profit": 687884000, "ebit": 250967000, "ebitda": 280840000, "pretax_income": 247841000, "tax_provision": 50626000, "net_income": 197215000, "net_income_to_common": 197215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250118000, "total_current_assets": 599715000, "total_assets": 1515569000, "short_term_debt": 13382000, "long_term_debt": 90935000, "total_debt": 129659000, "total_liabilities": 448911000, "total_equity": 1066657999, "shares_outstanding": 48496000, "goodwill_and_intangibles": 641450000 }, "cash_flow": { "operating_cash_flow": 255074000, "capital_expenditure": 79892000, "free_cash_flow": 334966000, "dividends_paid": 45060000, "share_repurchases": -72225000, "shares_issued": 8186000, "net_debt_issued": 41219000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435237000, "cost_of_revenue": 209768000, "gross_profit": 225469000, "ebit": 74637000, "ebitda": 85981000, "pretax_income": 73368000, "tax_provision": 15568000, "net_income": 57800000, "net_income_to_common": 57800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175491000, "total_current_assets": 678929000, "total_assets": 1831951000, "short_term_debt": 16382000, "long_term_debt": 26857000, "total_debt": 88509000, "total_liabilities": 487966000, "total_equity": 1343985000, "shares_outstanding": 47814000, "goodwill_and_intangibles": 792840000 }, "cash_flow": { "operating_cash_flow": 78229000, "capital_expenditure": 11047000, "free_cash_flow": 89276000, "dividends_paid": 11574000, "share_repurchases": -5166000, "shares_issued": 913000, "net_debt_issued": -51849000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435237000, "cost_of_revenue": 209768000, "gross_profit": 225469000, "ebit": 74637000, "ebitda": 85981000, "pretax_income": 73368000, "tax_provision": 15568000, "net_income": 57800000, "net_income_to_common": 57800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175491000, "total_current_assets": 678929000, "total_assets": 1831951000, "short_term_debt": 16382000, "long_term_debt": 26857000, "total_debt": 88509000, "total_liabilities": 487966000, "total_equity": 1343985000, "shares_outstanding": 47814000, "goodwill_and_intangibles": 792840000 }, "cash_flow": { "operating_cash_flow": 78229000, "capital_expenditure": 11047000, "free_cash_flow": 89276000, "dividends_paid": 11574000, "share_repurchases": -5166000, "shares_issued": 913000, "net_debt_issued": -51849000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435237000, "cost_of_revenue": 209768000, "gross_profit": 225469000, "ebit": 74637000, "ebitda": 85981000, "pretax_income": 73368000, "tax_provision": 15568000, "net_income": 57800000, "net_income_to_common": 57800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175491000, "total_current_assets": 678929000, "total_assets": 1831951000, "short_term_debt": 16382000, "long_term_debt": 26857000, "total_debt": 88509000, "total_liabilities": 487966000, "total_equity": 1343985000, "shares_outstanding": 47814000, "goodwill_and_intangibles": 792840000 }, "cash_flow": { "operating_cash_flow": 78229000, "capital_expenditure": 11047000, "free_cash_flow": 89276000, "dividends_paid": 11574000, "share_repurchases": -5166000, "shares_issued": 913000, "net_debt_issued": -51849000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435237000, "cost_of_revenue": 209768000, "gross_profit": 225469000, "ebit": 74637000, "ebitda": 85981000, "pretax_income": 73368000, "tax_provision": 15568000, "net_income": 57800000, "net_income_to_common": 57800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175491000, "total_current_assets": 678929000, "total_assets": 1831951000, "short_term_debt": 16382000, "long_term_debt": 26857000, "total_debt": 88509000, "total_liabilities": 487966000, "total_equity": 1343985000, "shares_outstanding": 47814000, "goodwill_and_intangibles": 792840000 }, "cash_flow": { "operating_cash_flow": 78229000, "capital_expenditure": 11047000, "free_cash_flow": 89276000, "dividends_paid": 11574000, "share_repurchases": -5166000, "shares_issued": 913000, "net_debt_issued": -51849000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435237000, "cost_of_revenue": 209768000, "gross_profit": 225469000, "ebit": 74637000, "ebitda": 85981000, "pretax_income": 73368000, "tax_provision": 15568000, "net_income": 57800000, "net_income_to_common": 57800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175491000, "total_current_assets": 678929000, "total_assets": 1831951000, "short_term_debt": 16382000, "long_term_debt": 26857000, "total_debt": 88509000, "total_liabilities": 487966000, "total_equity": 1343985000, "shares_outstanding": 47814000, "goodwill_and_intangibles": 792840000 }, "cash_flow": { "operating_cash_flow": 78229000, "capital_expenditure": 11047000, "free_cash_flow": 89276000, "dividends_paid": 11574000, "share_repurchases": -5166000, "shares_issued": 913000, "net_debt_issued": -51849000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435237000, "cost_of_revenue": 209768000, "gross_profit": 225469000, "ebit": 74637000, "ebitda": 85981000, "pretax_income": 73368000, "tax_provision": 15568000, "net_income": 57800000, "net_income_to_common": 57800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175491000, "total_current_assets": 678929000, "total_assets": 1831951000, "short_term_debt": 16382000, "long_term_debt": 26857000, "total_debt": 88509000, "total_liabilities": 487966000, "total_equity": 1343985000, "shares_outstanding": 47814000, "goodwill_and_intangibles": 792840000 }, "cash_flow": { "operating_cash_flow": 78229000, "capital_expenditure": 11047000, "free_cash_flow": 89276000, "dividends_paid": 11574000, "share_repurchases": -5166000, "shares_issued": 913000, "net_debt_issued": -51849000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435237000, "cost_of_revenue": 209768000, "gross_profit": 225469000, "ebit": 73206000, "ebitda": 73206000, "pretax_income": 73368000, "tax_provision": 15568000, "net_income": 57800000, "net_income_to_common": 57800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175491000, "total_current_assets": 678929000, "total_assets": 1831951000, "short_term_debt": 16382000, "long_term_debt": 26857000, "total_debt": 88509000, "total_liabilities": 487966000, "total_equity": 1343985000, "shares_outstanding": 47814000, "goodwill_and_intangibles": 792840000 }, "cash_flow": { "operating_cash_flow": 78229000, "capital_expenditure": 11047000, "free_cash_flow": 89276000, "dividends_paid": 11574000, "share_repurchases": -5166000, "shares_issued": 913000, "net_debt_issued": -51849000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384137000, "cost_of_revenue": 189743000, "gross_profit": 194394000, "ebit": 62995000, "ebitda": 74192000, "pretax_income": 62005000, "tax_provision": 13954000, "net_income": 48051000, "net_income_to_common": 48051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176492000, "total_current_assets": 662323000, "total_assets": 1825200000, "short_term_debt": 17451000, "long_term_debt": 78706000, "total_debt": 144898000, "total_liabilities": 512180000, "total_equity": 1313020000, "shares_outstanding": 47734000, "goodwill_and_intangibles": 806698000 }, "cash_flow": { "operating_cash_flow": 53314000, "capital_expenditure": 10967000, "free_cash_flow": 64281000, "dividends_paid": 11565000, "share_repurchases": -4910000, "shares_issued": 3254000, "net_debt_issued": -37200000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384137000, "cost_of_revenue": 189743000, "gross_profit": 194394000, "ebit": 62995000, "ebitda": 74192000, "pretax_income": 62005000, "tax_provision": 13954000, "net_income": 48051000, "net_income_to_common": 48051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176492000, "total_current_assets": 662323000, "total_assets": 1825200000, "short_term_debt": 17451000, "long_term_debt": 78706000, "total_debt": 144898000, "total_liabilities": 512180000, "total_equity": 1313020000, "shares_outstanding": 47734000, "goodwill_and_intangibles": 806698000 }, "cash_flow": { "operating_cash_flow": 53314000, "capital_expenditure": 10967000, "free_cash_flow": 64281000, "dividends_paid": 11565000, "share_repurchases": -4910000, "shares_issued": 3254000, "net_debt_issued": -37200000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384137000, "cost_of_revenue": 189743000, "gross_profit": 194394000, "ebit": 62995000, "ebitda": 74192000, "pretax_income": 62005000, "tax_provision": 13954000, "net_income": 48051000, "net_income_to_common": 48051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176492000, "total_current_assets": 662323000, "total_assets": 1825200000, "short_term_debt": 17451000, "long_term_debt": 78706000, "total_debt": 144898000, "total_liabilities": 512180000, "total_equity": 1313020000, "shares_outstanding": 47734000, "goodwill_and_intangibles": 806698000 }, "cash_flow": { "operating_cash_flow": 53314000, "capital_expenditure": 10967000, "free_cash_flow": 64281000, "dividends_paid": 11565000, "share_repurchases": -4910000, "shares_issued": 3254000, "net_debt_issued": -37200000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384137000, "cost_of_revenue": 189743000, "gross_profit": 194394000, "ebit": 62995000, "ebitda": 74192000, "pretax_income": 62005000, "tax_provision": 13954000, "net_income": 48051000, "net_income_to_common": 48051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176492000, "total_current_assets": 662323000, "total_assets": 1825200000, "short_term_debt": 17451000, "long_term_debt": 78706000, "total_debt": 144898000, "total_liabilities": 512180000, "total_equity": 1313020000, "shares_outstanding": 47734000, "goodwill_and_intangibles": 806698000 }, "cash_flow": { "operating_cash_flow": 53314000, "capital_expenditure": 10967000, "free_cash_flow": 64281000, "dividends_paid": 11565000, "share_repurchases": -4910000, "shares_issued": 3254000, "net_debt_issued": -37200000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384137000, "cost_of_revenue": 189743000, "gross_profit": 194394000, "ebit": 62995000, "ebitda": 74192000, "pretax_income": 62005000, "tax_provision": 13954000, "net_income": 48051000, "net_income_to_common": 48051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176492000, "total_current_assets": 662323000, "total_assets": 1825200000, "short_term_debt": 17451000, "long_term_debt": 78706000, "total_debt": 144898000, "total_liabilities": 512180000, "total_equity": 1313020000, "shares_outstanding": 47734000, "goodwill_and_intangibles": 806698000 }, "cash_flow": { "operating_cash_flow": 53314000, "capital_expenditure": 10967000, "free_cash_flow": 64281000, "dividends_paid": 11565000, "share_repurchases": -4910000, "shares_issued": 3254000, "net_debt_issued": -37200000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-07-31" }, "schema": { "public_fields_only": true } }